15
Loan Portfolio June 30, 2016

Loan Portfolio and Market Data · 2016. 6. 1. · $685,617 20% . Kansas City $231,269 7% . Missouri NE/NW $32,870 1% . Springfield $214,851 $448,693 7% 13% Springfield. Branson $99,571

  • Upload
    others

  • View
    0

  • Download
    0

Embed Size (px)

Citation preview

  • Loan Portfolio June 30, 2016

  • Portfolio Diversification -- LEGACY LOANS including Fifth Third --

    6/30/16 Balance of $3,389,169 (in thousands)

    Consumer* $659,970

    20%

    Single Family Real Estate $379,485

    11%

    Multifamily Real Estate $500,622

    15%

    Commercial Real Estate $1,125,998

    33%

    Const & Land Dev $368,348

    11%

    Bonds $34,341

    1% Commercial

    Business $320,405

    9%

    *Includes Home Equity Loans of $102,727 *Includes Home Equity Loans of $98,985

    Consumer* $642,970

    20%

    Single Family Real Estate $384,922

    12%

    Multifamily Real Estate $404,635

    12%

    Commercial Real Estate $1,033,525

    32%

    Const & Land Dev $419,207

    13%

    Bonds $36,407

    1% Commercial Business $310,727

    10%

    3/31/16 Balance of $3,232,393 (in thousands)

    2

  • Portfolio Diversification -- Loans Previously Covered by Loss Share --

    6/30/16 Balance of $89,686 (in thousands)

    Multi Family $3,788

    4%

    Single Family Real

    Estate $42,466

    47%

    Commercial Real Estate

    $24,560 28%

    Const & Land Dev

    $3,699 4%

    Consumer $10,980

    12%

    Other Loans $4,193

    5%

    Team, Vantus, And Sun Security Banks

    3/31/16 Balance of $32,686 (in thousands)

    Residential Real Estate

    $2,483 8%

    Commercial Real Estate

    $16,989 52%

    Const & Land Dev

    $3,997 12%

    Consumer $5,270 16%

    Other Loans $3,947 12%

    Team Bank and Vantus Bank

    3

  • Portfolio Diversification --Acquired Loans from Valley Bank Not Covered by

    Loss Share--

    3/31/16 Balance of $102,480 (in thousands)

    Consumer* $2,155

    2%

    Single Family Real

    Estate $29,217

    29%

    Multifamily Real Estate

    $25,949 25%

    Commercial Real Estate

    $28,123 28%

    Const & Land Dev

    $5,443 5%

    Commercial Business $11,593

    11%

    Consumer* $1,972

    2%

    Single Family Real

    Estate $27,637

    29%

    Multifamily Real Estate

    $25,298 26%

    Commercial Real Estate

    $27,103 28%

    Const & Land Dev

    $3,847 4% Commercial

    Business $10,568

    11%

    6/30/16 Balance of $96,425 (in thousands)

    *Includes Home Equity Loans of $813 *Includes Home Equity Loans of $892

    4

  • Portfolio Diversification -- Total Loss Share Loans --

    6/30/16 Balance of $172,104 (in thousands)

    Consumer* $32,874

    19%

    Single Family Real

    Estate $122,583

    71%

    Multifamily Real Estate

    $6,030 4%

    Commercial Real Estate

    $9,989 6%

    Other Loans $628 0%

    *Includes Home Equity Loans of $32,847 *Includes Home Equity Loans of $40,698

    Consumer* $40,760

    16%

    Single Family Real

    Estate $174,841

    70%

    Multifamily Real Estate

    $9,161 4%

    Commercial Real Estate

    $22,203 9%

    Other Loans $1,772

    1%

    Team and Vantus SF, Sun Security, and InterSavings Bank

    3/31/16 Balance of $248,737 (in thousands)

    5

    InterSavings Bank

  • Portfolio by Region -- LEGACY LOANS Including Fifth Third --

    6/30/16 Balance of $3,389,169 (in thousands)

    Missouri SE $95,798

    3%

    Missouri Central

    $114,248 3%

    Missouri SW $90,773

    3%

    St Louis $685,617

    20%

    Kansas City $231,269

    7%

    Missouri NE/NW $32,870

    1%

    Springfield $448,693

    13%

    Branson $99,571

    3%

    Iowa/ Nebraska/

    South Dakota $260,423

    8% Minnesota $118,859

    3%

    Oklahoma $203,060

    6% Arkansas

    Other $85,426

    2%

    Kansas Other

    $96,354 3%

    Texas $242,681

    7%

    Fayetteville $120,677

    4%

    Other Regions $462,850

    14%

    3/31/16 Balance of $3,232,393 (in thousands)

    Missouri SE $99,703

    3%

    Missouri Central

    $112,816 3% Missouri SW

    $148,576 5%

    St Louis $674,262

    21%

    Kansas City $214,851

    7%

    Missouri NE/NW $17,451

    1%

    Springfield $443,493

    14% Branson $100,577

    3%

    Iowa/ Nebraska/

    South Dakota $257,638

    8%

    Minnesota $114,509

    3%

    Oklahoma $186,386

    6%

    Arkansas Other

    $78,200 2%

    Kansas Other

    $93,327 3%

    Texas $196,384

    6%

    Fayetteville $116,215

    3% Other Regions $382,072

    12%

    6

  • Portfolio By Region -- LOANS PREVIOUSLY COVERED BY LOSS SHARE --

    3/31/16 Balance of $32,686 (in thousands)

    Iowa/ Nebraska/

    South Dakota $12,713

    39%

    Missouri NE/NW

    $415 1%

    Kansas City MO-KS $7,088 22%

    Missouri SW $1,406

    4%

    Minnesota $2,745

    9%

    Kansas Other $3,036

    9%

    Texas $2,354

    7%

    Other Regions $2,929

    9%

    Team Bank and Vantus Bank

    Iowa/ Nebraska/

    South Dakota $26,376

    29%

    Missouri NE/NW/ Central $2,957

    3%

    Kansas City MO-KS $11,257

    13% Missouri SW $13,511 15%

    Minnesota $2,604

    3%

    Kansas Other

    $4,662 5%

    Missouri SE $5,816

    6%

    St. Louis $16,878

    19%

    Texas $2,291

    3%

    Other Regions $3,334

    4% Team, Vantus, And Sun Security Banks

    6/30/16 Balance of $89,686 (in thousands)

    7

  • Portfolio by Region --Total Loss Share Loans--

    6/30/16 Balance of $172,104 (in thousands)

    3/31/16 Balance of $248,737 (in thousands)

    Minnesota-Other

    $7,118 4% Wisconsin

    $4,499 3%

    Minneapolis MN

    $158,412 92%

    Other Regions $2,075

    1%

    InterSavings Bank

    St Louis $18,248

    7%

    Kansas City $6,710

    3% Kansas Other

    $2,557 1%

    Missouri SW $13,198

    5%

    Missouri Central $2,748

    1%

    Minnesota $175,996

    71%

    Iowa/Neb/ S.Dakota $14,254

    6%

    Missouri SE $6,256

    2%

    Other Regions $8,770

    4%

    Team and Vantus SF, Sun Security, and

    8

  • Commercial Real Estate -- LEGACY LOANS Including Fifth Third --

    6/30/16 Balance of $1,125,998 (in thousands)

    Retail $369,974

    33%

    Healthcare $146,168

    13% Motels / Hotels

    $89,738 8%

    Restaurants $66,109

    6%

    Office Buildings $207,857

    18%

    Recreational Facilities $32,116

    3% Industrial $131,002

    12%

    Storage $12,992

    1% Other

    $70,042 6%

    3/31/16 Balance of $1,033,525 (in thousands)

    Retail $316,899

    31%

    Healthcare $139,729

    14% Motels / Hotels

    $96,156 9%

    Restaurants $63,835

    6%

    Office Buildings $173,674

    17%

    Recreational Facilities $30,855

    3% Industrial $139,263

    13%

    Storage $12,699

    1% Other

    $60,415 6%

    9

  • Construction & Land Development -- LEGACY LOANS Including Fifth Third--

    6/30/16 Balance of $368,348 (in thousands)

    Single Family $14,557

    4%

    Apartments $169,244

    46%

    Residential Land Dev $16,142

    4%

    Commercial Land Dev $43,516

    12%

    Retail $75,641

    21%

    Healthcare $9,629

    3%

    Office $7,776

    2%

    Industrial $15,194

    4%

    Other $16,649

    4%

    3/31/16 Balance of $419,207 (in thousands)

    Single Family $16,045

    4%

    Apartments $161,135

    38%

    Residential Land Dev $18,140

    4%

    Commercial Land Dev $53,017

    13%

    Retail $115,557

    28%

    Healthcare $13,326

    3%

    Office $17,455

    4%

    Industrial $10,095

    2%

    Other $14,437

    4%

    10

  • Multi Family Real Estate by Region -- LEGACY LOANS Including Fifth Third--

    6/30/16 Balance of $500,622 (in thousands)

    Fayetteville $9,926

    2%

    Arkansas Other

    $21,258 4%

    Kansas City $11,624

    2%

    Kansas Other $23,539

    5%

    Minnesota $43,452

    9%

    Iowa / Neb / South Dakota

    $33,920 7%

    Springfield $46,510

    9%

    Missouri Central $9,047

    2%

    St. Louis $66,208

    13% Missouri NE/NW $2,406

    1%

    Oklahoma $59,550

    12%

    Texas $66,382

    13%

    Other Regions $106,800

    21%

    3/31/16 Balance of $404,635 (in thousands)

    Fayetteville $9,976

    2%

    Arkansas Other

    $21,547 5%

    Kansas City $11,650

    3% Kansas Other

    $21,264 5%

    Minnesota $22,589

    6%

    Iowa / Neb / South Dakota

    $29,157 7%

    Springfield $46,814

    12%

    Missouri Central $9,132

    2%

    St. Louis $71,662

    17% Missouri NE/NW $2,433

    1%

    Missouri Southwest $16,017

    4%

    Oklahoma $49,094

    12%

    Texas $23,672

    6%

    Other Regions $74,726

    18%

    Average credit size is $1,903,505 Average credit size is $1,532,708

    11

  • Multi Family Real Estate by LTV -- LEGACY LOANS Including Fifth Third --

    6/30/16 Balance of $500,622 (in thousands)

    25% or less $16,808

    3%

    26%-50% $102,506

    21%

    51%-75% $270,791

    54%

    76%-85% $85,674

    17%

    86% and higher

    $24,843 5%

    3/31/16 Balance of $404,635 (in thousands)

    25% or less $15,990

    4%

    26%-50% $75,499

    19%

    51%-75% $196,452

    48%

    76%-85% $92,129

    23%

    86% and higher

    $24,565 6%

    12

  • Consumer Auto Loans by Region -- LEGACY LOANS Including Fifth Third --

    6/30/16 Balance of $485,638 (in thousands)

    Fayetteville $41,582

    8% Arkansas

    Other $42,091

    9%

    Oklahoma $4,413

    1%

    Springfield $78,542

    16%

    St. Louis $35,342

    7%

    Kansas City $18,052

    4%

    Missouri Southeast $78,734

    16% Missouri NE/NW $5,864

    1%

    Missouri Central $22,834

    5%

    Missouri Southwest $69,142

    14%

    Iowa / Neb / SD $46,777

    10%

    Kansas Other $14,275

    3%

    Other Regions $27,990

    6%

    3/31/16 Balance of $469,331 (in thousands)

    Fayetteville $38,254

    8% Arkansas

    Other $39,128

    8%

    Oklahoma $4,170

    1%

    Springfield $78,818

    17%

    St. Louis $30,746

    7%

    Kansas City $17,522

    4%

    Missouri Southeast $75,612

    16% Missouri NE/NW $5,564

    1%

    Missouri Central $22,069

    5%

    Missouri Southwest $67,251

    14%

    Iowa / Neb / SD $48,273

    10%

    Kansas Other $13,660

    3%

    Other Regions $28,264

    6%

    • 74% of the Consumer Portfolio • Avg. origination balance $16,100 • Avg. origination term 5 years • Expected life 34 months • Average Primary FICO--692

    • New autos--6% • Used autos--94% • Indirect loans-- 89% • Direct loans--11%

    • 75% of the Consumer Portfolio • Avg. origination balance $16,002 • Avg. origination term 5 years • Expected life 37 months • Average Primary FICO--693

    • New autos--8% • Used autos--92% • Indirect loans-- 89% • Direct loans--11%

    13

  • NonPerforming by Type -- LEGACY LOANS --

    6/30/16 Balance of $5,809 (in thousands)

    *Includes Home Equity Loans of $340 *Includes Home Equity Loans of $297

    3/31/16 Balance of $13,348 (in thousands)

    Consumer* $1,930 33%

    Single Family Real Estate

    $1,379 24%

    Commercial Real Estate

    $2,288 39%

    Const & Land Dev

    $209 4%

    Commercial Business

    $3 0%

    Consumer* $1,911 14%

    Single Family Real

    Estate $1,228

    9%

    Commercial Real Estate

    $9,779 73%

    Const & Land Dev

    $249 2%

    Commercial Business

    $181 2%

    14

  • NonPerforming by Region -- LEGACY LOANS --

    6/30/16 Balance of $5,809 (in thousands)

    3/31/16 Balance of $13,348 (in thousands)

    Springfield $723 12%

    Branson $1,833 32%

    Missouri Other $1,803 31%

    Missouri SE $218 4%

    Missouri SW $115 2%

    Other Regions $1,117 19%

    Springfield $1,815 14%

    Branson $1,786 13%

    Missouri Other $1,131

    8% Missouri SE $6,792 51%

    Missouri SW $549 4%

    Other Regions $1,275 10%

    15

    �Loan Portfolio �June 30, 2016Portfolio Diversification�-- LEGACY LOANS including Fifth Third --Portfolio Diversification� -- Loans Previously Covered by Loss Share --Portfolio Diversification�--Acquired Loans from Valley Bank Not Covered by Loss Share--Portfolio Diversification�-- Total Loss Share Loans --Portfolio by Region�-- LEGACY LOANS Including Fifth Third --Portfolio By Region�-- LOANS PREVIOUSLY COVERED BY LOSS SHARE --Portfolio by Region�--Total Loss Share Loans--Commercial Real Estate�-- LEGACY LOANS Including Fifth Third --Construction & Land Development�-- LEGACY LOANS Including Fifth Third--Multi Family Real Estate by Region�-- LEGACY LOANS Including Fifth Third--Multi Family Real Estate by LTV�-- LEGACY LOANS Including Fifth Third --Consumer Auto Loans by Region�-- LEGACY LOANS Including Fifth Third --NonPerforming by Type�-- LEGACY LOANS --NonPerforming by Region�-- LEGACY LOANS --