46
Construction of Boundary wall for Mr. Kugan at Kokuvil 1. Contract No: 27/11/2009 2. Contract : Kugan house boundary wall Page - / S No DESCRIPTION of work BOQ No Unit Rate Amount 1 Removing of fence and site clearing Item 7,530.00 2 Excavation in foundation except rock Cube 5.00 1,400.00 7,000.00 3 50mm thick conc 1: 3: 6 [24] on foundation surface Sqrs 3.90 5,600.00 21,840.00 4 R/R masonry in cement / sand 1:5 up to D. P.C level Cube 5.80 22,800.00 132,240.00 5 D.P.C 20mm 1:3 ct: sand bed spray hot tar blinded with sand Sqrs 3.90 5,100.00 19,890.00 6 100mm thick block work 1:4:5: [3/4] built in 1:5 cement sand motor Sqrs 19.50 12,000.00 234,000.00 7 1/2 thk cement and sand 1:4 plastering to wall & column [both side] Sqrs 43.00 3,200.00 137,600.00 8 Cement conc 1:2:4 [20] in 9''x9'' columns with 2 nos 12mm reinforcement Cube 1.40 40,000.00 56,000.00 4" x6" top lintel to fix the iron grill L.ft 300.00 200.00 60,000.00 9 From work in columns & lintel Sqrs 8.00 5,600.00 44,800.00 10 Sqrs 4.00 4,200.00 16,800.00 11 Top coping or arch work for front wall L.ft 90.00 200.00 18,000.00 12 L.ft 300.00 225.00 67,500.00 13 300mm x300 mm R/F pillars for gat with design plastering work No 2.00 7,500.00 15,000.00 14 100mm thick 1:3:6 [38] concrete for gate entrance Cube 0.10 32,000.00 3,200.00 15 12mm 1:3 cement/ sand mix finished with neat red cement floating Sqrs 1.00 4000.00 4,000.00 16 Wheatersheild emulsion painting to well & column Sqrs 43.00 2200.00 94,600.00 17 Painting to iron grill L.ft 300.00 50.00 15,000.00 TOTAL 955,000.00 Plinth plastering 20mm thick 1:3 c/s mix finished with neat cement floating[ both site] Iron grill work using 10mm tor steel as per plan rate includeed for anticorrosive paint

Kugan Final estimate

Embed Size (px)

DESCRIPTION

Estimate for house

Citation preview

est BWConstruction of Boundary wall for Mr. Kugan at Kokuvil1. Contract No:Date:27/11/20092. Contract : Kugan house boundary wallBill No: 01Page - /S NoDESCRIPTION of workBOQ NoUnitRateRateAmountTotalRemarks1Removing of fence and site clearingItem7,530.002Excavation in foundation except rockCube5.001,400.007,000.00350mm thick conc 1: 3: 6 [24] on foundation surfaceSqrs3.905,600.0021,840.004R/R masonry in cement / sand 1:5 up to D. P.C levelCube5.8022,800.00132,240.005D.P.C 20mm 1:3 ct: sand bed spray hot tar blinded with sandSqrs3.905,100.0019,890.006100mm thick block work 1:4:5: [3/4] built in 1:5 cement sand motorSqrs19.5012,000.00234,000.0071/2 thk cement and sand 1:4 plastering to wall & column [both side]Sqrs43.003,200.00137,600.008Cement conc 1:2:4 [20] in 9''x9'' columns with 2 nos 12mm reinforcementCube1.4040,000.0056,000.004" x6" top lintel to fix the iron grillL.ft300.00200.0060,000.009From work in columns & lintelSqrs8.005,600.0044,800.0010Plinth plastering 20mm thick 1:3 c/s mix finished with neat cement floating[ both site]Sqrs4.004,200.0016,800.0011Top coping or arch work for front wallL.ft90.00200.0018,000.0012Iron grill work using 10mm tor steel as per plan rate includeed for anticorrosive paintL.ft300.00225.0067,500.0013300mm x300 mm R/F pillars for gat with design plastering workNo2.007,500.0015,000.0014100mm thick 1:3:6 [38] concrete for gate entranceCube0.1032,000.003,200.001512mm 1:3 cement/ sand mix finished with neat red cement floatingSqrs1.004000.004,000.00161716Wheatersheild emulsion painting to well & columnSqrs43.002200.0094,600.0017Painting to iron grillL.ft300.0050.0015,000.00TOTAL955,000.00AllowAllowsum9899100101102103104105106107108109110111112113114115116117118119120121122123124125126127128129130131132133134135GRPAF0.000.000.000.00

SDS:

Bill BWConstruction of Boundary wall for Mr. Kugan at KokuvilS NoDESCRIPTION of workUnitQtyRateAmountTotalRemarks316813971Removing of fence and site clearingItem7,530.002Excavation in foundation except rockCube5.961,400.008,337.00350mm thick conc 1: 3: 6 [24] on foundation surfaceSqrs3.975,600.0022,232.004R/R masonry in cement / sand 1:5 up to D. P.C levelCube6.3622,800.00145,008.005D.P.C 20mm 1:3 ct: sand bed spray hot tar blinded with sandSqrs3.975,100.0020,247.006100mm thick block work 1:4:5: [3/4] built in 1:5 cement sand motorSqrs15.8012,000.00189,600.0071/2 thk cement and sand 1:4 plastering to wall & columnSqrs17.903,200.0057,279.048Cement conc 1:2:4 [20] in 9''x9'' columns with 2 nos 12mm reinforcementCube1.1840,000.0047,250.009From work in columns & lintelSqrs4.205,600.0023,516.6410Plinth plastering 20mm thick 1:3 c/s mix finished with neat cement floating[ both site]Sqrs2.434,200.0010,206.0011Top coping or arch work for front wallL.ft81.00200.0016,200.0012300mm x300 mm 450mm x 450mm R/F pillars for gate with design plastering workNo2.0010,000.0020,000.0013100mm thick 1:3:6 [38] concrete for gate entranceCube0.1032,000.003,200.001412mm 1:3 cement/ sand mix finished with neat red cement floatingSqrs1.004000.004,000.00150.00160.0017Wheatersheild emulsion painting to wall & columnSqrs17.902200.0039,379.3418Fixing of Nail on top of WallL.ft316.0065.0020,540.00199"thk Brick work for Front wallSqrs4.8939000.00190,701.813760020Coping on top of ColumnNo9.00500.004,500.0021Grill Work on top of front WallL.ft81.00500.0040,500.0022Painting to Brick WallSqrs9.783000.0029,338.7423Fixing of GateItem1.005,000.00SUB TOTAL904,565.57

Bill BW (2)Construction of Boundary wall for Mr. Kugan at KokuvilS NoDESCRIPTION of workUnitQtyRateAmountTotalRemarks316813971Removing of fence and site clearingItem7,530.002Excavation in foundation except rockCube6.001,400.008,400.00350mm thick conc 1: 3: 6 [24] on foundation surfaceSqrs4.005,600.0022,400.004R/R masonry in cement / sand 1:5 up to D. P.C levelCube6.5022,800.00148,200.005D.P.C 20mm 1:3 ct: sand bed spray hot tar blinded with sandSqrs4.005,100.0020,400.006100mm thick block work 1:4:5: [3/4] built in 1:5 cement sand motorSqrs15.8012,000.00189,600.0071/2 thk cement and sand 1:4 plastering to wall & columnSqrs18.003,200.0057,600.008Cement conc 1:2:4 [20] in 9''x9'' columns with 2 nos 12mm reinforcementCube1.2040,000.0048,000.009From work in columns & lintelSqrs4.505,600.0025,200.0010Plinth plastering 20mm thick 1:3 c/s mix finished with neat cement floating[ both site]Sqrs2.504,200.0010,500.0011Top coping or arch work for front wallL.ft81.00200.0016,200.0012300mm x300 mm 450mm x 450mm R/F pillars for gate with design plastering workNo2.0010,000.0020,000.0013100mm thick 1:3:6 [38] concrete for gate entranceCube0.1032,000.003,200.001412mm 1:3 cement/ sand mix finished with neat red cement floatingSqrs1.004000.004,000.00150.00160.0017Wheatersheild emulsion painting to wall & columnSqrs18.002200.0039,600.0018Fixing of Nail on top of WallL.ft316.0065.0020,540.00199"thk Brick work for Front wallSqrs4.9039000.00191,100.003760020Coping on top of ColumnNo9.00500.004,500.0021Grill Work on top of front WallL.ft72.00500.0036,000.0022Painting to Brick WallSqrs9.803000.0029,400.0023Painting to grillL.ft72.0050.003,600.0024Fixing of GateItem1.005,000.00SUB TOTAL910,970.00

Est WTConstruction of water tank for Mr. R. Kugan at kokuvil1. Contract No:Date:27/11/20092. Contract : Kugan house water tankBill No: 01Page - /S NoDESCRIPTION of workBOQ NoUnitRateRateAmountTotalRemarks1Site clearingItem850.00850.002ExcavationCube2.001,500.003,000.00375mm thick lean conc 1:3:6[25] in column base and foundationSqrs0.707,500.005,250.0041:2:4: [20] conc column footing footingCube0.5036,000.0018,000.0051:2:4: concrete column shaftCube0.4537,500.0016,875.0061:2:4 concrete beam & slabCube0.8539,000.0033,150.0071:1 1/2 :3 [20] concrete to tank slab &wallCube1.0047,000.0047,000.00875mm thick precast conc slab cover to water tankSqrs0.459,000.004,050.009Form work for columnSqrs2.406,000.0014,400.0010Form work for beam slab & side wallSqrs4.007,000.0028,000.001110mm, 12mm, 16mm tor steel to footing column beam & slabKg375.00185.0069,375.00126mm ms rod for stirrupsKg50.00180.009,000.0013Allow for scaffolding chargeItem1.0010,000.0010,000.0014R/R masonary 1:5 cement and moter including DPCCube0.5023,000.0011,500.0016100mmcement conc block work 1:4:5: [20] built in 1:5 C/sandSqrs1.6012,000.0019,200.0017Sqrs0.0018Sqrs0.001775mm thick conc . In floor 1:21/2:5 [25]Sqrs0.308000.002,400.0018Plinth plastering 16mm thick with coior cement flotingSqrs0.304000.001,200.00191/25" thk 1:4 plastering external & internal wallSqrs3.503200.0011,200.00201/2" thk 1:3 cement sand plastering to column beam and soffitSqrs1.503500.005,250.0021Floor tiling to bath roomSqrs0.3524,000.008,400.0022Wall tiling to bath roomSqrs1.0024,000.0024,000.0023Water proofing to internal water tank with 1:2 cement sand rendering & plasteringSqrs1.3217,500.0023,100.0024External plastering to water tankSqrs1.003,800.003,800.0025paintingSqrs5.002,300.0011,500.0026DoorNO1.0012,000.0012,000.0027FanlightNO1.005,500.005,500.00398,000.00

SDS:

Bill WTConstruction of water tank for Mr. R. Kugan at kokuvilS NoDESCRIPTION of workUnitQtyRateAmountTotalRemarks1Site clearingItem850.00850.002ExcavationCube2.401,500.003,600.00242375mm thick lean conc 1:3:6[25] in column base and foundationSqrs0.757,500.005,625.007641:2:4: [20] conc column footing footingCube0.5036,000.0018,000.004851:2:4: concrete column shaftCube0.4537,500.0016,875.004561:2:4 concrete beam & slabCube1.0039,000.0039,000.0071:1 1/2 :3 [20] concrete to tank slab &wallCube1.0047,000.0047,000.00875mm thick precast conc slab cover to water tankSqrs0.459,000.009Form work for columnSqrs2.406,000.0014,400.0010Form work for beam slab & side wallSqrs4.007,000.0028,000.001110mm, 12mm, 16mm tor steel to footing column beam & slabKg390.00185.0072,150.00126mm ms rod for stirrupsKg50.00180.009,000.0013Allow for scaffolding chargeItem1.0010,000.0010,000.0014R/R masonary 1:5 cement and moter including DPCCube0.5023,000.0011,500.0016100mmcement conc block work 1:4:5: [20] built in 1:5 C/sandSqrs1.6012,000.0019,200.001775mm thick conc . In floor 1:21/2:5 [25]Sqrs0.308000.002,400.0018Plinth plastering 16mm thick with coior cement flotingSqrs0.304000.001,200.00191/25" thk 1:4 plastering external & internal wallSqrs3.503200.0011,200.00201/2" thk 1:3 cement sand plastering to column beam and soffitSqrs1.503500.005,250.0021Floor tiling to bath roomSqrs0.3524,000.008,400.0022Wall tiling to bath roomSqrs1.0024,000.0024,000.0023Water proofing to internal water tank with 1:2 cement sand rendering & plasteringSqrs1.417,500.0024,500.0024External plastering to water tankSqrs1.003,800.003,800.0025paintingSqrs5.002,300.0011,500.0026Door frame onlyNO1.004,500.004,500.0027FanlightNO1.005,500.005,500.0028Pipie lines11,500.0029Motor room with motor and Foot valve32,500.0030Well cover18,750.00Sub total460,200.00

SDS:

bill garageConstruction of Garage and External work for Mr.R.Kugan at Katpulam, KokuvilItemDescriptionUnitQtyRateAmountExcavator1site clearingItem1.002,000.002,000.002Excavation for Column footing and Wall foundation; rate included for part earth refillCube3.291,500.004,938.754Approved Earth filling for FloorL.day2.001,000.002,000.00Concretor53"thk 1:3:6 screed concrete for Column footing & wallSqrs1.609,000.0014,400.0061:2:4 (3/4) Footing ConcreteCube0.5044,500.0022,250.00126071:2 1/2 : 5 (1") Floor Concrete with polytheeneSqrs2.2511,500.0025,875.0091:2:4 Column concreteCube0.3245,500.0014,332.50101:2:4 Concrete BeamCube0.4647,500.0021,731.25111:2:4 Slab concreteCube1.5047,500.0071,238.60131:2:4 concrete to Lintel, window sill rate including R/F, F/WL.ft6.00325.001,950.0014Form work for column FootingSqrs0.484,000.001,920.0016Form work for Column using Marine plywood or steelSqrs1.208,500.0010,200.0017Form work for BeamSqrs1.8012,000.0021,600.0018Form work for slabSqrs3.4212,000.0041,040.0020Reinforcement for FootingKg39.49200.007,897.6022Reinforcement for ColumnKg126.36200.0025,272.3223Reinforcement for BeamKg161.90200.0032,380.1624Reinforcement for SlabKg434.37200.0086,873.60266mm Stirrups for Plinth beam, Column, BeamKg50.00200.0010,000.00Masonry27R.R.Masonry workCube2.1023,500.0049,350.0028DPC in cement sand 1:2 finished with 2 coats hot tarSqrs0.606,250.003,750.00304"thk 1:4:5 cement concrete block workSqrs5.9814,500.0086,710.00Carpentry39Door single sash with frame having 1" thick sash and 4"x3" timber frame. rate included for ironmongery and varnishNos1.0015,000.0015,000.0041Supplying and fixing of Mortise LockNos1.004,000.004,000.00Finishes465/8"thk 1:4 cement : sand Plastering for external , Internal wall including revealsSqrs11.964,250.0050,830.00483/4"thk 1:3 Plinth plastering finish smoothSqrs1.005,250.005,250.00Electrical work55Supplying and fixing of Pendent lamp point wiringNos1.001,750.001,750.00565 amp Plug wiringNos1.001,750.001,750.005715 Amp Plug wiringNos1.002,400.002,400.0060Earth rod and wiresNos1.002,500.002,500.00Painting63External wheathersheild PaintingSqrs5.003,000.0015,000.0064Internal Emulsion Painting with putty workSqrs2.002,800.005,600.0065Emulsion Painting to Soffit of slab and beams with putty workSqrs4.002,800.0011,200.00Above 1st floor4"thk 1:4:5 cement concrete block workSqrs0.5015,000.007,500.001035/8"thk 1:4 cement : sand Plastering for external , Internal wall including revealsSqrs1.004,500.004,500.00Top RenderingSqrs3.504,800.0016,800.00Sub total701,789.78

bill garage (2)Construction of Garage and External work for Mr.R.Kugan at Katpulam, KokuvilItemDescriptionUnitQtyRateAmountExcavator1site clearingItem1.002Excavation for Column footing and Wall foundation; rate included for part earth refillCube3.303Approved Earth filling for FloorL.day2.00Concretor43"thk 1:3:6 screed concrete for Column footing & wallSqrs1.6051:2:4 (3/4) Footing ConcreteCube0.50126061:2 1/2 : 5 (1") Floor Concrete with polytheeneSqrs2.2571:2:4 Column concreteCube0.3581:2:4 Concrete BeamCube0.5091:2:4 Slab concreteCube1.50101:2:4 concrete to Lintel, including R/F, F/WL.ft6.0011Form work for column FootingSqrs0.5012Form work for Column using Marine plywood or steelSqrs1.2513Form work for BeamSqrs1.8014Form work for slabSqrs3.5015Reinforcement for FootingKg40.0016Reinforcement for ColumnKg130.0017Reinforcement for BeamKg165.0018Reinforcement for SlabKg440.00196mm Stirrups for Plinth beam, Column, BeamKg50.00Masonry20R.R.Masonry workCube2.2021DPC in cement sand 1:2 finished with 2 coats hot tarSqrs0.60224"thk 1:4:5 cement concrete block workSqrs6.00Carpentry23Door single sash with frame having 1" thick sash and 4"x3" timber frame. rate included for ironmongery and varnishNos1.0024Supplying and fixing of Mortise LockNos1.00Finishes255/8"thk 1:4 cement : sand Plastering for external , Internal wall including revealsSqrs12.00263/4"thk 1:3 Plinth plastering finish smoothSqrs1.00Electrical work27Supplying and fixing of Pendent lamp point wiringNos1.00285 amp Plug wiringNos1.002915 Amp Plug wiringNos1.0030Earth rod and wiresNos1.00Painting31External wheathersheild PaintingSqrs5.0032Internal Emulsion Painting with putty workSqrs2.0033Emulsion Painting to Soffit of slab and beams with putty workSqrs4.00Above 1st floor344"thk 1:4:5 cement concrete block workSqrs0.50355/8"thk 1:4 cement : sand Plastering for external , Internal wall including revealsSqrs1.0036Top RenderingSqrs3.50External Work37Curb WallL.ft80.0038Floor ConcreteSqrs12.0039RenderingSqrs12.00Sub total0.00

Est HouseConstruction of Two storied house for Mr.R.Kugan at Katpulam, KokuvilItemDescriptionUnitQtyRateAmount127Ground To 1st floor149Excavator1Cutting of small Trees, Site clearing and Temporary worksItem1.002Excavation for Column footing and Wall foundation; rate included for part earth refillCube15.003Anti -Termite treatment for Ground floor areaSqrs17.004Approved Earth filling for FloorCube12.00Concretor53"thk 1:3:6 screed concrete for Column footing & wallSqrs6.0061:2:4 (3/4) Footing ConcreteCube0.75011071:2 1/2 : 5 (1") Floor Concrete with polytheeneSqrs16.00081:2:4 Concrete to Plinth beamCube1.00091:2:4 Column concreteCube1.000101:2:4 Concrete BeamCube1.300111:2:4 Slab concreteCube3.500121:2:4 concrete for StaircaseCube1.000131:2:4 concrete to Lintel, window sill rate including R/F, F/WL.ft260.0014Form work for column FootingSqrs1.4015Form work for Plinth BeamSqrs4.0016Form work for Column using Marine plywood or steelSqrs5.0017Form work for Beam using Marine plywoodSqrs4.7518Form work for slab using Marine plywoodSqrs9.5019Form work for Staircase using Marine plywoodSqrs1.5020Reinforcement for FootingKg120.0021Reinforcement for Plinth beamKg250.0022Reinforcement for ColumnKg420.0023Reinforcement for BeamKg580.0024Reinforcement for SlabKg820.0025Reinforcement for StaircaseKg140.00266mm Stirrups for Plinth beam, Column, BeamKg200.00Masonry27R.R.Masonry workCube13.0028DPC in cement sand 1:2 finished with 2 coats hot tarSqrs2.800295"thk 1:4:5 cement concrete block workSqrs11.500304"thk 1:4:5 cement concrete block workSqrs14.000Roof Work31Calicut pattern tiles Roof with timber frame workSqrs11.00032Ridging covering with Calicut pattern ridge tiles bedded in cement lime mortar 1:1:4L.ft60.0033Flashing with GI sheetL.ft45.0034Supplying and fixing Valance Board with brass screwsL.ft125.0035GutterL.ft125.0036Down PipeL.ft120.00Carpentry37Door double hung with frame having 1" thick sash and 5"x4" timber frame. rate included for ironmongery and varnish (Main door- Satin)Nos1.005400038Door double sash with frame having 1" thick sash and 4"x3" timber frame. rate included for ironmongery and varnish (Shrine room- marcosa)Nos1.0039Door single sash with frame having 1" thick sash and 4"x3" timber frame. rate included for ironmongery and varnish (Kitchen external door- satin)Nos1.0040Door double sash with frame having Ply wood doors sash and 4"x3" timber frame. rate included for ironmongery and varnish (internal doors)Nos3.00Supplying and fixing for Plastic or AL Door for Bath RoomNos3.0041Supplying and fixing of Mortise LockNos6.0042Window with frame (Arch) comprising 2,3 nos open able sashes and 4"x3" timber frame. rate included for ironmongerySq.ft125.00Window & Fanlight with frame comprising 2,3 nos open able sashes and 4"x3" timber frame. rate included for ironmongery.Sq.ft150.0043Timber framework and 4'-0"x4'-0" flat asbestos ceiling comprising of 4x2 joists and 2x2 bearers in class 1 timber to internal roomsSqrs7.5044Timber framework and 4'-0"x4'-0" flat asbestos ceiling comprising of 2x2 bearers in class 1 timber to evesSqrs5.0045Supplying and fixing of window grills including paintingSq.ft225.00Finishes465/8"thk 1:4 cement : sand Plastering for external , Internal wall including revealsSqrs51.000483/4"thk 1:3 Plinth plastering finish smoothSqrs2.500492'x 2' Floor tiles on " thick cement and sand 1:2 in ground floor hallSqrs14.0005116"x 16" 'Floor tiles on " thick cement and sand 1:2 in ground floor Bath roomsSqrs0.7505216"x 24" wall tiles on " thick cement and sand 1:2 in ground floor bath roomsSqrs2.250534" height Skirting with tilesL.ft320.00Electrical work54Supplying and fixing of 4'long Tube light point wiringNos6.0055Supplying and fixing of Pendent lamp point wiringNos18.00565 amp Plug wiringNos10.005715 Amp Plug wiringNos3.0058Supplying and fixing of Fan (Bajaj regal)Nos8.0059supplying and fixing of 12000 BTU split type AC with wiringNos2.0060Earth rod and wiresNos1.0061ABC Box and D'BoardNos1.0062Master Main, Main wires & 2"x2" L angleItem1.00Painting63External wheathersheild PaintingSqrs11.50064Internal Emulsion Painting with putty workSqrs39.50065Emulsion Painting to Soffit of slab and beams with putty workSqrs14.00066Emulsion Painting to Soffit of ceiling & Enamel painting to moulding & beadingSqrs12.500Plumbing and Sewerage systems67Supplying and fixing of Commode ( European make)Nos2.0068Supplying and fixing of wash basin ( European make)Nos3.0069Supplying and fixing of Squatting panNos1.0070Supplying and fixing of Sink with swan neck tapNos1.0071supplying and fixing of 12mm bib tapNos5.0072Construction of 6'dia and 10'depth soakage pit & Septic tankNos1.0073Construction of ManholeNos1.0074Allow for all size supply pipelinesP.sum75Allow for sewerage pipelinesP.sum76Allow for Bathroom accessoriesP.sumMiscellaneous78Ramping and DrainageL.ft140.0079Construction of ChimneyItem1.0080Construction of worktop at Shrine room including tiling to topItem1.0081Construction of worktop at Kitchen including Grainite tiling to topItem1.00Construction of Cup boards in KitchenItem1.0082Hand rail staircase using stainless steelL.ft45.00Sub total carried to summaryAbove 1st floorConcretor831:2:4 Column concreteCube0.25841:2:4 concrete to Lintel, window sill rate including R/F, F/WL.ft150.0085Form work for ColumnSqrs2.7587Reinforcement for ColumnKg120.00896mm Stirrups for ColumnKg50.00Masonry905"thk 1:4:5 cement concrete block workSqrs7.004"thk 1:4:5 cement concrete block workSqrs7.00Carpentry91Door double hung with frame having 1" thick sash and 5"x4" timber frame. rate included for ironmongery and varnish (Main door- Satin)Nos1.0092Door double sash with frame having Plywood sash and 4"x3" timber frame. rate included for ironmongery and varnishNos3.0093Supplying and fixing for Plastic or AL Door for Bath RoomNos1.0093Supplying and fixing of Mortise LockNos4.0094Window with frame (Arch) comprising 2,3 nos open able sashes and 4"x3" timber frame. rate included for ironmongerySq.ft70.00Window & Fanlight with frame comprising 2,3 nos open able sashes and 4"x3" timber frame. rate included for ironmongery.Sq.ft80.0095Timber framework and 4'-0"x4'-0" flat asbestos ceiling comprising of 4x2 joists and 2x2 bearers in class 1 timber to internal roomsSqrs6.6096Timber framework and 4'-0"x4'-0" flat asbestos ceiling comprising of 2x2 bearers in class 1 timber to evesSqrs4.80Roof Work97Calicut pattern tiles Roof with timber frame workSqrs8.0098Ridging covering with Calicut pattern ridge tiles bedded in cement lime mortar 1:1:4L.ft80.0099Flashing with GI sheetL.ft25.001003/4'' * 9'' Valance & barge board fixed with brass screws at 2'-0'' centresL.ft140.00101GutterL.ft140.00102Down PipeL.ft160.00Finishes1035/8"thk 1:4 cement : sand Plastering for external , Internal wall including revealsSqrs14.001042'x 2' Floor tiles on " thick cement and sand 1:2 in ground floor hallSqrs6.0010516"x 16" 'Floor tiles on " thick cement and sand 1:2 in ground floor Bath roomsSqrs0.5010616"x 24" wall tiles on " thick cement and sand 1:2 in ground floor bath roomsSqrs1.251076" height Skirting with tilesL.ft160.00Electrical work108Supplying and fixing of 4'long Tube light point wiringNos2.00109Supplying and fixing of Pendent lamp point wiringNos8.001105 amp Plug wiringNos2.0011115 Amp Plug wiringNos1.00112Supplying and fixing of Fan (Bajaj regal)Nos4.00Painting113External wheathersheild PaintingSqrs8.00114Internal Emulsion Painting with putty workSqrs6.00115Emulsion Painting to Soffit of ceiling & Enamel painting to moulding & beadingSqrs11.40Plumbing and Sewerage systems116Supplying and fixing of Commode ( European make)Nos1.00117Supplying and fixing of wash basin ( European make)Nos1.00118supplying and fixing of 12mm bib tapNos2.00119Allow for all size supply pipelinesP.sum120Allow for sewerage pipelinesP.sumMiscellaneous121Hand rail for balcony using G.I steelL.ft60.00Sub total carried to summarySUMMARYSe.NoDescription1Construction total up to 1st Floor2Construction total above 1st FloorSUB TOTAL0

Bill HouseConstruction of Two storied house for Mr.R.Kugan at Katpulam, KokuvilItemDescriptionUnitQtyRateAmountRemarksGround To 1st floorExcavator1Cutting of small Trees, Site clearing and Temporary worksItem1.0016,005.0016,005.002Excavation for Column footing and Wall foundation; rate included for part earth refillCube15.001,500.0022,500.003Anti -Termite treatment for Ground floor areaSqrs17.003,000.0051,000.004Approved Earth filling for FloorCube12.004,000.0048,000.00Concretor53"thk 1:3:6 screed concrete for Column footing & wallSqrs6.008,500.0051,000.0061:2:4 (3/4) Footing ConcreteCube0.7543,000.0032,250.0071:2 1/2 : 5 (1") Floor Concrete with polytheeneSqrs16.0011,000.00176,000.0081:2:4 Concrete to Plinth beamCube1.0043,000.0043,000.0091:2:4 Column concreteCube1.0044,000.0044,000.00101:2:4 Concrete BeamCube1.3046,000.0059,800.00111:2:4 Slab concreteCube3.5046,000.00161,000.00131:2:4 concrete to Lintel, rate including R/F, F/WL.ft200.00300.0060,000.00Arch LintelL.ft10.00500.005,000.0014Form work for column FootingSqrs1.404,000.005,600.0015Form work for Plinth BeamSqrs4.006,500.0026,000.0016Form work for Column using Marine plywood or steelSqrs5.008,500.0042,500.0017Form work for Beam using Marine plywoodSqrs4.7512,000.0057,000.0018Form work for slab using Marine plywoodSqrs9.5012,000.00114,000.0020Reinforcement for FootingKg120.00175.0021,000.0021Reinforcement for Plinth beamKg250.00175.0043,750.0022Reinforcement for ColumnKg460.00175.0080,500.0023Reinforcement for BeamKg650.00175.00113,750.0024Reinforcement for SlabKg930.00175.00162,750.00266mm Stirrups for Plinth beam, Column, BeamKg210.00170.0035,700.00Staircase concrete , R/F and form workItem125,000.00Masonry27R.R.Masonry workCube13.0023,000.00299,000.0028DPC in cement sand 1:2 finished with 2 coats hot tarSqrs2.806,000.0016,800.00295"thk 1:4:5 cement concrete block workSqrs11.5016,500.00189,750.00304"thk 1:4:5 cement concrete block workSqrs14.0013,500.00189,000.00Roof Work31Calicut pattern tiles Roof with timber frame workSqrs11.0031,000.00341,000.0032Ridging covering with Calicut pattern ridge tiles bedded in cement lime mortar 1:1:4L.ft60.00150.009,000.0033Flashing with GI sheetL.ft45.00150.006,750.0034Supplying and fixing Valance Board with brass screwsL.ft125.00200.0025,000.0035GutterL.ft125.00250.0031,250.00only material332.926829268336Down PipeL.ft120.00225.0027,000.00366.2195121951Carpentry37Door Frame - mainNos1.0028,600.0028,600.00260002860038Door Frame- kitchenNos1.0021,250.0021,250.00193002123039Door + window frame - 1st floorNos1.0029,000.0029,000.0040Door Frame(arch) and sashes office roomNos1.0022,500.0022,500.0041Door Frame and sashes sherine roomNos1.0032,500.0032,500.0042Door Frame and sashes other roomNos6.0031,850.00191,100.0043Door Frame and sashes bath roomNos3.0027,300.0081,900.0044Supplying and fixing of Mortise LockNos6.004,000.0024,000.0045Window frame (Arch)- Office roomNos1.0037,200.0037,200.00338003718046Window frame (Arch)- kitchenNos1.0024,200.0024,200.00220002420047Window frame (Arch)- front hallNos2.0012,100.0024,200.00110001210048Window & Fanlight with frame comprising 2,3 nos open able sashes and 4"x3" timber frame. rate included for ironmongery.Sq.ft150.001,000.00150,000.0049Timber framework and 4'-0"x4'-0" flat asbestos ceiling comprising of 4x2 joists and 2x2 bearers in class 1 timber to internal roomsSqrs7.5026,000.00195,000.0050Timber framework and 4'-0"x4'-0" flat asbestos ceiling comprising of 2x2 bearers in class 1 timber to evesSqrs5.0022,000.00110,000.0051Supplying and fixing of window grills including paintingSq.ft225.00550.00123,750.00Finishes525/8"thk 1:4 cement : sand Plastering for external , Internal wall including revealsSqrs51.004,000.00204,000.00533/4"thk 1:3 Plinth plastering finish smoothSqrs2.505,000.0012,500.0054Sofit Plastering to SlabSqrs9.505,500.0052,250.0055Column and beam PlasteringSqrs8.506,000.0051,000.00562'x 2' Floor tiles on " thick cement and sand 1:2 in ground floor hallSqrs14.5045,000.00652,500.005712"x 12" 'Floor tiles on " thick cement and sand 1:2 in ground floor Bath roomsSqrs0.7530,000.0022,500.005812"x 18" wall tiles on " thick cement and sand 1:2 in ground floor bath roomsSqrs2.2530,000.0067,500.005912"x 12" Homogenious floor tiles on " thick cement and sand 1:2 in porch areaSqrs4.0040,000.00160,000.00604" height Skirting with tilesL.ft320.00150.0048,000.00Tiling to Staircase without tiles20,000.00Electrical work61Supplying and fixing of 4'long Tube light point wiringNos3.001,800.005,400.0062Supplying and fixing of Pendent lamp point wiringNos71.001,750.00124,250.00635 amp Plug wiringNos21.001,750.0036,750.006413 Amp WiringNos3.002,250.006,750.006515 Amp Plug wiringNos7.002,400.0016,800.0066Supplying and fixing of Fan (Bajaj regal)Nos10.002,000.0020,000.0068Earth rod and wiresNos1.002,500.002,500.0069ABC Box and D'BoardNos2.007,500.0015,000.0070Master Main, Main wires & 2"x2" L angleItem1.0018,000.0018,000.0071TV, Telephone linesNos72Motor switchNos1.001,000.001,000.00742 way Switch WiringNos15.003,000.0045,000.0075Wall Lamp Point wiringNos16.001,500.0024,000.0076Gate LampNos4.001,500.006,000.0077PVC Pipes lines for wiring395.00100.0039,500.0078Additional Wires 7.053roll2.001,650.003,300.00Painting63External wheathersheild PaintingSqrs11.503,000.0034,500.0064Internal Emulsion Painting with putty workSqrs39.502,800.00110,600.0065Emulsion Painting to Soffit of slab and beams with putty workSqrs14.002,800.0039,200.0066Emulsion Painting to Soffit of ceiling & Enamel painting to moulding & beadingSqrs12.502,800.0035,000.00Plumbing and Sewerage systems67fixing of Commode ( European make)Nos2.001,500.003,000.0068fixing of wash basin ( European make)Nos3.00800.002,400.0069Supplying and fixing of Squatting panNos1.004,000.004,000.0070Supplying and fixing of Sink with swan neck tapNos1.002,000.002,000.0071supplying and fixing of 12mm bib tapNos5.001,500.007,500.0072Construction of 6'dia and 10'depth soakage pit & Septic tankNos1.00125,000.00125,000.0073Construction of ManholeNos1.006,000.006,000.0074Allow for all size supply pipelinesP.sum72,025.0075Allow for sewerage pipelinesP.sum17,100.0076Allow for Bathroom accessoriesP.sum197,550.00Miscellaneous78Ramping and DrainageL.ft100.00500.0050,000.0079Construction of ChimneyItem1.0040,000.0040,000.0080Construction of worktop at Shrine room including tiling to topItem1.0020,000.0020,000.0081Construction of worktop at Kitchen including Grainite tiling to topItem1.0020,000.0020,000.00Staircase BracketNos26.00500.0013,000.00Sub total carried to summary6,280,230.00Above 1st floorConcretor831:2:4 Column concreteCube0.2544,000.0011,000.00841:2:4 concrete to Lintel, rate including R/F, F/WL.ft100.00300.0030,000.0085Form work for ColumnSqrs2.758,500.0023,375.0087Reinforcement for ColumnKg120.00175.0021,000.00896mm Stirrups for ColumnKg50.00175.008,750.00Masonry905"thk 1:4:5 cement concrete block workSqrs8.5017,000.00144,500.004"thk 1:4:5 cement concrete block workSqrs6.5014,000.0091,000.00Carpentry91Door double hung with frame having 1" thick sash and 5"x4" timber frame. rate included for ironmongery and varnish (Main door- Satin)Nos1.0028,600.0028,600.0092Door double sash with frame having Plywood sash and 4"x3" timber frame. rate included for ironmongery and varnishNos3.0022,500.0067,500.0093Supplying and fixing for Plastic or AL Door for Bath RoomNos1.0010,500.0010,500.0093Supplying and fixing of Mortise LockNos4.004,000.0016,000.0094Window with frame (Arch) comprising 2,3 nos open able sashes and 4"x3" timber frame. rate included for ironmongerySq.ft70.001,300.0091,000.00Window & Fanlight with frame comprising 2,3 nos open able sashes and 4"x3" timber frame. rate included for ironmongery.Sq.ft80.001,000.0080,000.0095Timber framework and 4'-0"x4'-0" flat asbestos ceiling comprising of 4x2 joists and 2x2 bearers in class 1 timber to internal roomsSqrs6.6026,500.00174,900.0096Timber framework and 4'-0"x4'-0" flat asbestos ceiling comprising of 2x2 bearers in class 1 timber to evesSqrs4.8023,000.00110,400.00Timber ceiling to Front PorchSqrs4.0070,000.00280,000.00Roof Work97Calicut pattern tiles Roof with timber frame workSqrs8.0032,000.00256,000.0098Ridging covering with Calicut pattern ridge tiles bedded in cement lime mortar 1:1:4L.ft80.00150.0012,000.0099Flashing with GI sheetL.ft25.00150.003,750.001003/4'' * 9'' Valance & barge board fixed with brass screws at 2'-0'' centresL.ft140.00220.0030,800.00101GutterL.ft140.00250.0035,000.00102Down PipeL.ft160.00225.0036,000.00Finishes1035/8"thk 1:4 cement : sand Plastering for external , Internal wall including revealsSqrs17.004,200.0071,400.001042'x 2' Floor tiles on " thick cement and sand 1:2 in ground floor hallSqrs6.0045,000.00270,000.00350+4010516"x 16" 'Floor tiles on " thick cement and sand 1:2 in ground floor Bath roomsSqrs0.5030,000.0015,000.0010616"x 24" wall tiles on " thick cement and sand 1:2 in ground floor bath roomsSqrs1.2530,000.0037,500.001076" height Skirting with tilesL.ft160.00150.0024,000.00Painting113External wheathersheild PaintingSqrs8.003,000.0024,000.00114Internal Emulsion Painting with putty workSqrs9.002,800.0025,200.00115Emulsion Painting to Soffit of ceiling & Enamel painting to moulding & beadingSqrs11.402,800.0031,920.00Plumbing and Sewerage systems116Supplying and fixing of Commode ( European make)Nos1.001,500.001,500.00117Supplying and fixing of wash basin ( European make)Nos1.00800.00800.00118supplying and fixing of 12mm bib tapNos2.001,500.003,000.00Miscellaneous121Hand rail for balcony using G.I steelL.ft78.003,250.00253,500.00Sub total carried to summary2,319,895.00SUMMARYSe.NoDescriptionAmount1Construction total up to 1st Floor6,280,230.002Construction total above 1st Floor2,319,895.00SUB TOTAL8,600,125.005160075Grand SummaryConstruction of Boundary Wall910,970.00Construction of Water Tank460,200.00Construction of House8,600,125.00Construction of Garage & External Works0.00A9,971,295.00Less ItemsPalmyrah timbers100,000.00Paint & Painters61,000.00Roof Repairs23,000.00Electrical works10,000.00For other works or discount34,570.00TotalB228,570.00Total Payable amountA - B9,742,725.00Payment Received10,000,000.00Balance Payments-257,275.00

Sheet2