10
Kadampa Center, Raleigh NC For the year ending December 31, 2012 Annual Financial Report

Kadampa Center, Raleigh NC For the year ending December 31, 2012 Annual Financial Report

Embed Size (px)

DESCRIPTION

Approved Budget vs. Actual YTD Approved BudgetActual Income$189,200$214,597 Expenses$186,100$171,056 Surplus (Deficit)$3,100$43,541 Checking Account 12/30$49,550

Citation preview

Page 1: Kadampa Center, Raleigh NC For the year ending December 31, 2012 Annual Financial Report

Kadampa Center, Raleigh NCFor the year ending December 31, 2012

Annual Financial Report

Page 2: Kadampa Center, Raleigh NC For the year ending December 31, 2012 Annual Financial Report

• Approved Budget vs. Actual YTD• 2012 Planned Income• Actual Income as of 12/31/2012• 2012 Planned Expenses• Actual Expenses as of 12/31/12• 2012 Annual Appeal Results

Page 3: Kadampa Center, Raleigh NC For the year ending December 31, 2012 Annual Financial Report

Approved Budget vs. Actual YTD

Approved Budget

Actual

Income $189,200 $214,597Expenses $186,100 $171,056 Surplus (Deficit) $3,100 $43,541

Checking Account balance @ 12/30

$49,550

Page 4: Kadampa Center, Raleigh NC For the year ending December 31, 2012 Annual Financial Report

2012 Planned Income Annual Appeal 84,000 44.4%In-kind Giving 20,000 10.6%General Dana – Undesignated 19,000 10.0%Khensur Rinpoche Visit 17,000 9.0%Sunday & Class Donations 15,000 7.9%Visiting Teachers 15,000 7.9%Tara Statue Sponsorships (5) 10,500 5.6%Bookstore sales (Non-Dharma Items) 5,000 2.6%All Other Income 3,700 2.0%

Total Planned Income $189,200 100%

Page 5: Kadampa Center, Raleigh NC For the year ending December 31, 2012 Annual Financial Report

Actual Income to dateAnnual Appeal 72,652 33.9%Annual Appeal 2013 – Received in December

33,115 15.4%

In-kind Giving 15,811 7.4%General Dana – Undesignated 24,618 11.5%Sunday & Class Donations 16,650 7.8%Retreats, Special Events, Workshops, Pujas

11,692 5.4%

Visiting Teachers 13,351 6.2%Tara Statue Sponsorships 11,842 5.5%Bookstore sales (Non-Dharma Items) 3,648 1.7%All Other Income 11,218 5.2%

Total Income as of 12/31/2012 $214,597 100%

Page 6: Kadampa Center, Raleigh NC For the year ending December 31, 2012 Annual Financial Report

2012 Planned ExpensesSangha & Staff (Salary, taxes, housing, travel, auto and health insurances)

104,300 56.0%

Utilities, Maintenance, Office Supplies, Insurance, Repairs, Retail Sale expense

23,900 12.8%

Mortgage (Principle & Interest) 22,800 12.3%Visiting Sangha expenses 18,000 9.7%Financial Development expenses 10,000 5.4%Pujas, Supplies and other spiritual program expenses

7,100 3.8%

Total Planned Expenses $186,100 100%

Page 7: Kadampa Center, Raleigh NC For the year ending December 31, 2012 Annual Financial Report

Actual Expenses to dateSangha & Staff (Salary, taxes, housing, travel, auto and health insurances)

97,836 57.2%

Utilities, Maintenance, Office Supplies, Insurance, Repairs, Retail Sale expense

28,714 16.8%

Mortgage (Principle & Interest) 22,830 13.3%Visiting Sangha expenses 6,773 4.0%Financial Development expenses 5,033 2.9%Committee expenses 681 .4%Pujas, Supplies and other Spiritual program expenses

9,189 5.4%

Total Expenses as of 12/31/2012 $171,056 100%

Page 8: Kadampa Center, Raleigh NC For the year ending December 31, 2012 Annual Financial Report

2012 Annual Appeal Results

Pledge Goal was $84,000113 donors pledged a total of $91,008As of December 31, $72,652 has been receivedThank you to all who are assuring the future of

the Kadampa Center with Annual Appeal donations.

Page 9: Kadampa Center, Raleigh NC For the year ending December 31, 2012 Annual Financial Report
Page 10: Kadampa Center, Raleigh NC For the year ending December 31, 2012 Annual Financial Report