Jeevan Anand 149

Presentation Details

Plan Term

/ PPT

Sum

Assured

Mode Maturity

Amount

Maturity

Year

Bonus *Premium Total

Prem's Paid

Plan Name

Jeevan Anand149 21/21 1000000 47 107356251122 20870002034Yly

Total: 1000000 107356251122

Note: The above Statements are based on certain assumptions, which are liable to change according to Government / Corporation's Policies.

* Rider Premiums are included in Premium.

* NI is number of installments.

Rider Details

PPT Rider Name Rider Sum Rider Term

Rider Premium

Total Prem's Paid

Plan Term

Double Accident Benefit 500000 21 0 0149 21 21

Total 0 0

LIC OF INDIA - MANISH SHAH

INSURANCE ADVISOR

402, Rajendra Vihar, 12th Khetwadi Cross lane, Grant Road, Mumbai -4

Mobile No. : 9820934872 , Web : www.licglobal.com, Email. : [email protected]

Name: Mr Emraan Hashmi Age: 30 Date: 11/02/2013

Return's Spreadsheet

Tax Slab: 20%

Normal

Lifecover

Accident

Lifecover

Year Age Annual

Premium

Tax

Saved

Net

Premium

Returns

from LIC

Net Returns Total Loan

Available

Surrender

Value

30 1047000 1547000 51122 10224 40898 0 -40898 002013

31 1094000 1594000 51122 10224 40898 0 -40898 002014

32 1141000 1641000 51122 10224 40898 0 -40898 38485427612015

33 1188000 1688000 51122 10224 40898 0 -40898 88264980722016

34 1235000 1735000 51122 10224 40898 0 -40898 1217791353102017

35 1282000 1782000 51122 10224 40898 0 -40898 1599161776842018

36 1329000 1829000 51122 10224 40898 0 -40898 2032282258092019

37 1376000 1876000 51122 10224 40898 0 -40898 2522822803142020

38 1423000 1923000 51122 10224 40898 0 -40898 3076843418712021

39 1470000 1970000 51122 10224 40898 0 -40898 3702434113822022

40 1517000 2017000 51122 10224 40898 0 -40898 4406134895702023

41 1564000 2064000 51122 10224 40898 0 -40898 5198455776062024

42 1611000 2111000 51122 10224 40898 0 -40898 6003026670032025

43 1658000 2158000 51122 10224 40898 0 -40898 6908717676342026

44 1725000 2225000 51122 10224 40898 0 -40898 7930718811902027

45 1777000 2277000 51122 10224 40898 0 -40898 90910110101132028

46 1829000 2329000 51122 10224 40898 0 -40898 104116711568522029

47 1881000 2381000 51122 10224 40898 0 -40898 120018813335422030

48 1943000 2443000 51122 10224 40898 0 -40898 137939715326632031

49 2010000 2510000 51122 10224 40898 0 -40898 158152217572472032

50 2087000 2587000 51122 10224 40898 0 -40898 180903020100342033

51 1000000 1500000 0 0 0 2087000 2087000 2238302487002034

52 1000000 1500000 0 0 0 0 0 2352602614002035

53 1000000 1500000 0 0 0 0 0 2451602724002036

54 1000000 1500000 0 0 0 0 0 2589302877002037

55 1000000 1500000 0 0 0 0 0 2712603014002038

56 1000000 1500000 0 0 0 0 0 2837703153002039

57 1000000 1500000 0 0 0 0 0 2965503295002040

58 1000000 1500000 0 0 0 0 0 3096003440002041

59 1000000 1500000 0 0 0 0 0 3228303587002042

60 1000000 1500000 0 0 0 0 0 3362403736002043

61 1000000 1500000 0 0 0 0 0 3499203888002044

62 1000000 1500000 0 0 0 0 0 3636004040002045

63 1000000 1500000 0 0 0 0 0 3774604194002046

64 1000000 1500000 0 0 0 0 0 3914104349002047

65 1000000 1500000 0 0 0 0 0 4052704503002048

66 1000000 1500000 0 0 0 0 0 4195804662002049

67 1000000 1500000 0 0 0 0 0 4336204818002050

68 1000000 1500000 0 0 0 0 0 4476604974002051

69 1000000 1500000 0 0 0 0 0 4617005130002052

70 1000000 1000000 0 0 0 0 0 4756505285002053

71 1000000 1000000 0 0 0 0 0 4895105439002054

72 1000000 1000000 0 0 0 0 0 5032805592002055

73 1000000 1000000 0 0 0 0 0 5168705743002056

74 1000000 1000000 0 0 0 0 0 5302805892002057

75 1000000 1000000 0 0 0 0 0 5434206038002058

You can't sip soup with a knife

This Presentation is Prepared for Private Circulation only.


INSURANCE ADVISOR




76 1000000 1000000 0 0 0 0 0 5563806182002059

77 1000000 1000000 0 0 0 0 0 5691606324002060

78 1000000 1000000 0 0 0 0 0 5815806462002061

79 1000000 1000000 0 0 0 0 0 5938206598002062

80 1000000 1000000 0 0 0 0 0 6057006730002063

81 1000000 1000000 0 0 0 0 0 6172206858002064

82 1000000 1000000 0 0 0 0 0 6284706983002065

83 1000000 1000000 0 0 0 0 0 6393607104002066

84 1000000 1000000 0 0 0 0 0 6498907221002067

85 1000000 1000000 0 0 0 0 0 6601507335002068

86 1000000 1000000 0 0 0 0 0 6699607444002069

87 1000000 1000000 0 0 0 0 0 6795007550002070

88 1000000 1000000 0 0 0 0 0 6886807652002071

89 1000000 1000000 0 0 0 0 0 6978607754002072

90 1000000 1000000 0 0 0 0 0 7066807852002073

91 1000000 1000000 0 0 0 0 0 7156807952002074

92 1000000 1000000 0 0 0 0 0 7245908051002075

93 1000000 1000000 0 0 0 0 0 7337708153002076

94 1000000 1000000 0 0 0 0 0 7454708283002077

95 1000000 1000000 0 0 0 0 0 7557308397002078

96 1000000 1000000 0 0 0 0 0 7751708613002079

97 1000000 1000000 0 0 0 0 0 7941608824002080

98 1000000 1000000 0 0 0 0 0 8379009310002081

99 1000000 1000000 0 0 0 0 0 8460009400002082

100 0 0 0 0 0 1000000 1000000 002083

Total: 1073562 214704 858858 3087000 2228142

Note: (1) The above Statements are based on certain assumptions, which are liable to change according to Government / Corporation's Policies.

Calculation includes Bonus and Final Additional Bonus as per present Rates.

(2) * Available Total Money.

(3) we are showing annual returns. in case of payment in arrears, half yearly installmant starts 6 months after maturity and yearly installment

starts 1 year after maturity. in case of payment in advance, yearly and half yearly installments starts immediately from maturity date.

(4) Please refer circular no: Actl / 2015 / 4 for details about settlement options.

(*) The above illustration gives an effective yield of 7.59% with tax benefit.

(*) The above illustration gives an effective yield of 5.92% without tax benefit.

(*) In Jeevan Anand (plan 149), The Normal Riskcover of Sum Assured will continue for life time.

The Accidental Riskcover of 2 times of Sum Assured will continue upto age 70.

When your work speaks for itself, don't interrupt



INSURANCE ADVISOR




Summary

Additional Gain by Loan Recycling

Compounded Value Of Returns

Returns (Maturity and Survival)

NetPremium

Total Tax Saved u/s 80C

Total Premium Paid

Maximum Risk Cover (Accidental)

Maximum Risk Cover (Normal)

Net Amount In Hand On 11/02/2083

2087000

2587000

1073562

214704

858858

3087000

3087000

0

3087000

7.59

5.92Yield WithOut Tax Benefit

Yield With Tax Benefit

Breakup of Returns

Sum Assured & Survival's 1000000

Bonus 987000

Final Additional Bonus 100000

1000000987000

100000

Those we hurt the most are often those we love the most


Documents

Jeevan Anand 149