Upload
spmbstan
View
219
Download
0
Embed Size (px)
Citation preview
8/6/2019 Jawaban Kuis Jan 2011
1/2
Net Discounting Presentday
TAHUN Cost Factor @8% Cost
1 100,000 0.9259 92,593
2 80,000 0.8573 68,587
3 50,000 0.7938 39,692
4 130,000 0.7350 95,5545 60,000 0.6806 40,835
15 0.3152
TOTAL 420,000 4.3080 337,260
Net Discounting Presentday
TAHUN Cost Factor @8% Cost0 350,000 1.0000 350,000
1 25,000 0.9259 23,148
2 25,000 0.8573 21,433
3 25,000 0.7938 19,846
4 25,000 0.7350 18,376
5 25,000 0.6806 17,015
6 25,000 0.6302 15,754
7 25,000 0.5835 14,587
8 25,000 0.5403 13,507
9 25,000 0.5002 12,506
10 25,000 0.4632 11,580
TOTAL 600,000 6.7101 517,752
Metode Equivalent Annual Cost
Proposal A
Equivalent Annual Cost = Net Present Value
Present value of $1 per annum
337,260
4.307952
78,288
Proposal B
Equivalent Annual Cost = Net Present Value
Present value of $1 per annum
517,752
6.710081
8/6/2019 Jawaban Kuis Jan 2011
2/2
77,160
Jadi proposal B (membeli baru) lebih menguntungkan karena memiliki NPV lebih kecil