ITT Corporation 2011 Earnings

Embed Size (px)

Citation preview

  • 8/2/2019 ITT Corporation 2011 Earnings

    1/30

    Q4 2011 Earnings Call &2012 Guidance

    February 29, 2012

  • 8/2/2019 ITT Corporation 2011 Earnings

    2/30

  • 8/2/2019 ITT Corporation 2011 Earnings

    3/30

    2011 Highlights

    Delivered Strong Results in 2011

    +9% 2011 Organic Revenue; +10% Q4 Organic Revenue

    +13% 2011 Organic Orders; +9% Q4 Organic Orders

    Record Backlog at 12/31/11

    +23% Adjusted Pro Forma EPS

    Strong 2012 Operational Guidance

    omp e e rans orma on o vers e o aIndustrial Company

    Positioned Company for Long-Term Growthrong a ance ee

    $690M Cash & Cash Equivalents at 12/31/11

    Investments Driving Key Q4 Strategic Wins

    rongFoundation for

    n us r a rocess arge o a as an n ng ns Motion Technologies Auto & Rail Market Share Gains

    Interconnect Solutions 1st Major Medical Win

    Control Technologies 2 Embraer Aero Program Wins

    PremierPerformance

    February 29, 2012 P3Q4 2011 Earnings All Results are UnauditedFor non-GAAP reconciliations, refer to appendix and www.itt.com/ir.

    Adjusted Pro Forma EPS = Diluted EPS from continuing operations, excluding transformation costs, asbestos costs, restructuring, other special items, and

    including pro forma adjustments. Pro Forma adjustments reflect the elimination of interest expense on debt extinguished in connection with the transformationand interest income on cash distribution to the spun-off companies as if the distribution occurred at beginning of the period.

  • 8/2/2019 ITT Corporation 2011 Earnings

    4/30

    Significant Strategic Progress

    Focused Emerging Market Expansion

    2011 Achievements

    +9% Organic Revenue Growth

    Strategic Growth Drivers

    Aftermarket Capture

    +100bps Adjusted SegmentOperating Margin Expansion

    and R&D

    +12% Aftermarket Topline

    Growth

    Margin Expansion ThroughOperational Excellence

    Global Strategic Account Wins

    China Automotive Expansion

    Effective Capital Deployment to DriveOrganic & Inorganic Growth

    Blakers Acquisition

    Launched Key New Products

    February 29, 2012 P4Q4 2011 Earnings All Results are UnauditedFor non-GAAP reconciliations, refer to appendix and www.itt.com/ir.

  • 8/2/2019 ITT Corporation 2011 Earnings

    5/30

    2011 ITT ResultsContinuin O erations (unaudited) Full Year$ mill ions, except per share amounts 2011 vs 2010

    Revenue $2,119 +11%

    Adjusted Pro Forma EPS $1.60 +23%

    Orders 2,275 +16%

    FY 2011 Results

    +9% Organic Revenue

    Oil & Gas Expansion

    +20% Adjusted Segment Operating Income

    Operating Productivity

    Market Share Gains in Industrial Process &Automotive

    Commercial Aerospace Gains

    Aftermarket Expansion Across Key Segments

    Cost Containment Actions

    Higher Material Costs

    +23% Adjusted Pro Forma EPS

    Global Communication Connectors

    +13% Organic Orders

    Numerous Strategic Wins

    rong evenue row Solid Segment Operating Margin Expansion

    Lower Effective Tax Rate

    Adjusted Segment Operating Income = Segment Operating Income, excluding transformation costs and restructuring charges.Adjusted Pro Forma EPS = Diluted EPS from continuing operations, excluding transformation costs, asbestos costs, restructuring, other special items, andincluding pro forma adjustments. Pro Forma adjustments reflect the elimination of interest expense on debt extinguished in connection with the transformation

    and interest income on cash distribution to the spun-off companies as if the distribution occurred at beginning of the period.

    February 29, 2012 P5Q4 2011 Earnings All Results are UnauditedFor non-GAAP reconciliations, refer to appendix and www.itt.com/ir.

  • 8/2/2019 ITT Corporation 2011 Earnings

    6/30

    Q4 2011 ITT ResultsContinuin O erations (unaudited) Q4$ millions, except per share amounts 2011 vs 2010

    Revenue $518 +10%

    Adjusted Pro Forma EPS $0.36 +20%

    Orders $544 +9%

    Q4 2011 Results

    +10% Organic Revenue

    North American Share Gains in Chemical,Oil & Gas and Power Markets

    +12% Adjusted Segment Operating Income

    Operating Productivity

    Global Oil & Gas Expansion

    Market Share Gains in European Automotive

    Global Communication Connectors

    Higher Material Costs

    Higher Retirement Benefit Costs

    +20% Adjusted Pro Forma EPS

    +9% Organic Orders

    Global Oil & Gas and Mining

    Weak Connectors Orders in Line with Market

    Strong Revenue Growth

    Solid Segment Operating Margin Expansion

    Lower Effective Tax Rate, Partially Offset by PY Limited Run High Speed Rail Seats Higher Corporate Costs

    February 29, 2012 P6Q4 2011 Earnings All Results are UnauditedFor non-GAAP reconciliations, refer to appendix and www.itt.com/ir.

    Adjusted Segment Operating Income = Segment Operating Income, excluding transformation costs and restructuring charges.Adjusted Pro Forma EPS = Diluted EPS from continuing operations, excluding transformation costs, asbestos costs, restructuring, other special items, and

    including pro forma adjustments. Pro Forma adjustments reflect the elimination of interest expense on debt extinguished in connection with the transformationand interest income on cash distribution to the spun-off companies as if the distribution occurred at beginning of the period.

  • 8/2/2019 ITT Corporation 2011 Earnings

    7/30

    2011 Total Revenue Growth by Market

    EmergingMarkets

    Energy &Mining

    +14%

    +19%+20%

    +10%Auto, Rail &

    Aerospace &

    DefenseGeneralIndustrial

    +12%

    +8%

    6%2011v2010

    Growth

    IndustrialProcessing

    2%

    4%

    Organic +9%

    Total +11%

    Revenue2011 vs 2010

    $200M $300M $400M $700M$500M

    0%

    $100M $600M

    AllFY 2011Revenue

    (-15%) Other

    End Markets Above Include Emerging Market Results

    February 29, 2012 P7Q4 2011 Earnings All Results are UnauditedFor non-GAAP reconciliations, refer to appendix and www.itt.com/ir.

  • 8/2/2019 ITT Corporation 2011 Earnings

    8/30

    2011 Total Revenue by Major Geographies

    Emerging Markets

    +19% vs 2010North America

    +7% vs 2010Western Europe

    +11% vs 2010

    Industrial Pump Strengthin Chemical, Oil & Gasand General Industry

    Automotive Market ShareGains

    Latin America Oil & Gasand Chemical IndustrialPumps

    Auto Market Gains (Ford)

    Northern Europe General

    Industrial Strength

    Eastern Europe Oil &Gas, Auto & Rail Gains

    Aerospace ProductionRamp Up Aerospace OE &

    Aftermarket

    m e un na aSeat Program

    Communication End

    CommunicationConnectors

    Market Due toCustomers MarketShare Losses

    Strong Global Growth

    February 29, 2012 P8Q4 2011 Earnings All Results are UnauditedFor non-GAAP reconciliations, refer to appendix and www.itt.com/ir.

  • 8/2/2019 ITT Corporation 2011 Earnings

    9/30

  • 8/2/2019 ITT Corporation 2011 Earnings

    10/30

    2012 Financial Outlook

    2012 Or anic 5% to 7%

    Revenue Range+6% Total Revenue; +6% Organic

    Late Cycle Strength (Oil & Gas andMining)

    +40 bps vs

    Adjusted Segment Operating Margin

    Connectors Market Softness Blakers Acquisition Offset by Negative

    FX

    2012 Margins ~13.6% 2011

    2012 Adjusted Pro Forma EPS Range

    +10% Emerging Market

    Oil & Gas Growth in Middle East & LatinAmerica

    +40 bps Adjusted Segment Operating

    +4% vs 2011 PF

    +13% vs 2011PF (ex Spin Dis-Synergies)

    . .Margin

    Productivity Offsets Inflation and FuelsInvestments

    +80bps Adjusted Segment Operating

    2012 FCF Conversion >105% of Net Income

    Free Cash Flowarg n xc u ng p n s- ynerg es

    +13% Adjusted Pro Forma EPSExcluding Spin Dis-Synergies

    Adjusted Segment Operating Income = Segment Operating Income, excluding transformation costs and restructuring charges.Adjusted Pro Forma EPS = Diluted EPS from continuing operations, excluding transformation costs, asbestos costs, restructuring, other special items, andincluding pro forma adjustments. Pro Forma adjustments reflect the elimination of interest expense on debt extinguished in connection with the transformationand interest income on cash distribution to the spun-off companies as if the distribution occurred at beginning of the period.Free Cash Flow = Cash provided by operating activities less capital expenditures, cash payments for transformation costs, and other special items.

    February 29, 2012 P10Q4 2011 Earnings All Results are UnauditedFor non-GAAP reconciliations, refer to appendix and www.itt.com/ir.

  • 8/2/2019 ITT Corporation 2011 Earnings

    11/30

    Revenue

    2012 vs 2011

    2012 Total Revenue Growth

    Organic +6%

    Total +6%Energy &

    Mining14%

    Industrial

    Processing10% +10%

    8%

    6%2012v2011

    G

    rowth

    EmergingMarkets

    Aerospace &Defense

    General

    4%Auto, Rail &

    Transportation

    Industrial

    2%

    $300M $400M $500M $700M$600M0%

    200M

    End Markets Above Include Emerging Market Results

    2012 AnnualRevenue

    (10%)All

    Other

    February 29, 2012 P11Q4 2011 Earnings All Results are UnauditedFor non-GAAP reconciliations, refer to appendix and www.itt.com/ir.

  • 8/2/2019 ITT Corporation 2011 Earnings

    12/30

    2012 Revenue Outlook by Major Geographies

    Emerging Markets

    +10% vs 2011North America

    +6 to 8% vs 2011Western Europe

    FLAT to +2% vs 2011

    Oil & Gas andChemical IndustrialProcess Pumps

    Automotive AftermarketStability & OEM ShareGains

    Oil & Gas, Mining andChemical IndustrialProcess Pumps

    General Industry

    Aerospace Production

    Northern EuropeIndustrial Automation

    Expansion

    Handheld & MedicalConnectors

    Automotive Gains in

    New ProductDevelopment

    Aerospace Aftermarket

    Weak ConnectorsConditions

    China

    2H China RailRecovery

    Automotive ShareGains

    Lower AutomotiveProduction Rates

    Prior Year Oil & Gasand Rail Mega Projects

    vers e eograp c or o o

    February 29, 2012 P12Q4 2011 Earnings All Results are UnauditedFor non-GAAP reconciliations, refer to appendix and www.itt.com/ir.

  • 8/2/2019 ITT Corporation 2011 Earnings

    13/30

    2012 Adjusted Segment Operating Margins

    +40 bps Growth Volume & Mix:

    FY 2011 Adjusted Segment Operating Margin 13.2%

    Volume, Mix, Operating Productivity & Other 1.8%

    Market Share Gains

    Net Operating Productivity:

    Lean Six Sigma & GlobalSourcing

    - .

    Acquisition/Disposition -0.2%

    Recurring Spin Costs (Dis-Synergies) -0.4%

    ~3% Inflation

    Pricing:

    Large Industrial Projects &Automotive

    us e egmen pera ng arg n . Value-Based Commercial

    Excellence

    Investments: Targeted &Gated in Key Markets

    Acquisition: Blakers Dilutionfrom Purchase Accounting

    (-40bps) Recurring Spin Costs

    Adjusted Segment Operating Margin = Segment Operating Margin, excluding all transformation costs and restructuring charges.

    February 29, 2012 P13Q4 2011 Earnings All Results are UnauditedFor non-GAAP reconciliations, refer to appendix and www.itt.com/ir.

  • 8/2/2019 ITT Corporation 2011 Earnings

    14/30

    2012 Adjusted Pro Forma EPS Walk

    +13%

    $0.29($0.12)

    ($0.04)

    ($0.06)$0.14 1.81

    +4%

    $1.60

    $0.14

    $1.67Key Investments

    China Auto ExpansionPremier Customer Initiatives

    $100MGross

    Productivity

    termar et xpans on GSS

    2011 Adj PFEPS

    Volume / Price /Mix

    Productivity StrategicInvestments

    FX Interest/Corp/Other

    Dis-Synergies 2012 GuidanceMid-Point

    2012 ex Dis-Synergies

    Headwinds Key AssumptionsTailwinds

    Late-Cycle Backlog

    Benefits from Prior Investments

    Incremental Productivity

    Incremental Recurring Spin Costs(Dis-Synergies) ~$20M

    European Uncertainty

    Higher Material Prices and Pricing

    ~$50M Unallocated Corporate Exp

    ~$10M Other Misc Corp Exp

    94.5M Share Count Assumes ShareRepurchases to Offset Dilution

    Blakers Acquisition Pressure in Auto

    Timing of Large Project Shipments

    February 29, 2012 P14

    32% Tax Rate

    $1.35 RateQ4 2011 Earnings All Results are Unaudited

    For non-GAAP reconciliations, refer to appendix and www.itt.com/ir.

  • 8/2/2019 ITT Corporation 2011 Earnings

    15/30

    Segment Financial Results

  • 8/2/2019 ITT Corporation 2011 Earnings

    16/30

    Q4 2011 ITT Segment Performance

    Q4 2011 Total Revenue vs PY 12.3% 20.5% -3.8% 7.0% 10.2%

    MotionTechnologies

    IndustrialProcess

    InterconnectSolutions

    ControlTechnologies

    NewITT

    FX 0.7% 1.2% -0.2% -0.2% 0.4%

    Acquisition/Disposition -1.8% 0.0% 2.2% 0.0% -0.2%

    rgan c evenue vs . . - . . .

    Q4 2010 Adjusted Operating Margin 12.0% 18.6% 6.0% 5.9% 11.4%

    Volume, Mix, Operating Productivity &

    Other2.1% -4.8% 1.1% 11.8% 1.9%

    Growth Investments -0.3% -0.8% 0.9% -0.8% -0.3%

    Retirement Benefits -1.9% 0.0% -0.3% -0.6% -0.9%

    FX -1.2% 0.5% -0.2% 0.9% -0.2%

    Acquisition/Disposition -0.6% 0.0% 0.0% 0.0% -0.3%

    Q4 2011 Adjusted Operating Margin 10.1% 13.5% 7.5% 17.2% 11.6%

    February 29, 2012 P16

    Adjusted Segment Operating Margin = Segment Operating Margin, excluding all transformation costs and restructuring charges.

    Q4 2011 Earnings All Results are UnauditedFor non-GAAP reconciliations, refer to appendix and www.itt.com/ir.

  • 8/2/2019 ITT Corporation 2011 Earnings

    17/30

    Q4 2011 Industrial Process

    Continuing Operations (unaudited)

    $ mill ions 2011 vs 2010 2011 vs 2010

    Q4 Full Year

    Revenue $210 +12% $767 +11%

    Adjusted Segment Operating Income $21 (-5%) $94 +18%

    +11% Organic Revenue (-5%) Adjusted Operating Income

    Q4 Results

    u pace or mer can ar e s:

    Chemical

    Oil & Gas and Power

    Retirement Benefits & FX Impacts

    Mix Shift to Lower Margin Large Projects

    Emerging Market Growth in Oil & Gas Q4 Blakers Acquisition & Growth Investments

    +210bps Operating Productivity

    February 29, 2012 P17

    Adjusted Segment Operating Margin = Segment Operating Margin, excluding all transformation costs and restructuring charges.

    Q4 2011 Earnings All Results are UnauditedFor non-GAAP reconciliations, refer to appendix and www.itt.com/ir.

  • 8/2/2019 ITT Corporation 2011 Earnings

    18/30

    Q4 2011 Motion Technologies

    Continuing Operations (unaudited)

    $ mill ions 2011 vs 2010 2011 vs 2010

    Q4 Full Year

    Revenue $135 +20% $634 +16%

    Adjusted Segment Operating Income $18 (-13%) $86 +2%

    +22% Organic Revenue (-13%) Adjusted Operating Income

    Q4 Results

    ar e are a ns n uropean u oMarket

    North American Auto Penetration

    g er ommo y os s

    Mix Shift to Higher OEM Volumes

    Incremental Growth Investments in China

    European & China Rail

    Facility

    Production Disruption Costs at Koni Facility

    Productivity Gains

    February 29, 2012 P18

    Adjusted Segment Operating Margin = Segment Operating Margin, excluding all transformation costs and restructuring charges.

    Q4 2011 Earnings All Results are UnauditedFor non-GAAP reconciliations, refer to appendix and www.itt.com/ir.

  • 8/2/2019 ITT Corporation 2011 Earnings

    19/30

    Q4 2011 Interconnect Solutions

    Continuing Operations (unaudited)

    $ mill ions 2011 vs 2010 2011 vs 2010

    Q4 Full Year

    Revenue $100 (-4%) $418 +1%

    Adjusted Segment Operating Income $8 +21% $41 +9%

    (-2%) Organic Revenue +21% Adjusted Operating Income

    Q4 Results

    Market Share Losses

    Oil & Gas in Emerging Markets

    +110bps Operating Productivity

    Lower Warranty and Compensation Related

    Defense Security and Surveillance Systemsand Radar Based Programs

    Transportation Strength in Emerging Markets

    Costs

    Commodity Cost Increases

    February 29, 2012 P19

    Adjusted Segment Operating Margin = Segment Operating Margin, excluding all transformation costs and restructuring charges.

    Q4 2011 Earnings All Results are UnauditedFor non-GAAP reconciliations, refer to appendix and www.itt.com/ir.

  • 8/2/2019 ITT Corporation 2011 Earnings

    20/30

    Q4 2011 Control Technologies

    Continuing Operations (unaudited)

    $ mill ions 2011 vs 2010 2011 vs 2010

    Q4 Full Year

    Revenues $76 +7% $318 +16%

    Adjusted Segment Operating Income $13 +210% $58 +83%

    +7% Organic Revenue +210% Adjusted Operating Income

    Q4 Results

    General Industrial Growth in China & Europe

    Prior Year Limited Run High Speed Rail Seats

    Operational Improvements in IndustrialBusiness

    PY Operating Adjustments

    FX Impact

    February 29, 2012 P20

    Adjusted Segment Operating Margin = Segment Operating Margin, excluding all transformation costs and restructuring charges.

    Q4 2011 Earnings All Results are UnauditedFor non-GAAP reconciliations, refer to appendix and www.itt.com/ir.

  • 8/2/2019 ITT Corporation 2011 Earnings

    21/30

    Appendix

  • 8/2/2019 ITT Corporation 2011 Earnings

    22/30

    2011 ITT Segment Performance

    FY 2011 Total Revenue vs PY 10.5% 15.7% 1.2% 15.6% 11.1%

    MotionTechnologies

    IndustrialProcess

    InterconnectSolutions

    ControlTechnologies

    NewITT

    FX -0.8% -4.8% -2.0% -0.7% -2.3%

    Acquisition/Disposition -1.0% 0.0% 0.5% 0.0% -0.2%

    FY 2011 Organic Revenue vs PY 8.7% 10.9% -0.3% 14.9% 8.6%

    FY 2010 Adjusted Operating Margin 11.5% 15.4% 9.2% 11.5% 12.2%

    Volume, Mix, Operating Productivity &

    Other2.4% -2.2% 0.7% 6.6% 1.6%

    Growth Investments -0.2% 0.3% 0.2% -0.1% 0.0%

    Pension -0.7% 0.0% -0.3% -0.3% -0.4%

    FX -0.3% 0.1% 0.1% 0.5% 0.0%

    Acquisition/Disposition -0.5% 0.0% 0.0% 0.0% -0.2%

    FY 2011 Adjusted Operating Margin 12.2% 13.6% 9.9% 18.2% 13.2%

    February 29, 2012 P22

    Adjusted Segment Operating Margin = Segment Operating Margin, excluding all transformation costs and restructuring charges.

    Q4 2011 Earnings All Results are Unaudited

  • 8/2/2019 ITT Corporation 2011 Earnings

    23/30

    Financial Data Presentation Overview

    Pro FormaAdjustments

    GAAPAs Reported

    Non-GAAPAdjustments

    Continuin O erations Continuin GAAP Excludin Non-GAAP Excludin

    Excludes: Discontinued Operations

    Transformation Costs

    Asbestos Remeasurement &Provision

    Interest Expense on

    Extinguished $1.25B Long-Term Debt

    ua y ng ransac on os s(i.e. advisory fees)

    Includes:

    Restructuring Expense

    Special Items

    Special Spin Related Tax

    Cash Distributed to Spun-OffCompanies

    Interest Expense onExtinguished $1.25B Long-Term Debt

    Interest Income on $400M of

    APB 23

    State Tax Rate Change

    2012 Operating Growth:

    Certain 2012 Growth

    Cash Distributed to Spun-OffCompanies

    ax a ua on owance

    Change

    Note: Still Includes GAAP InterestExpense & Income

    Excluding the Impacts of Dis-Synergies Attributable to theSpin

    February 29, 2012 P23Q4 2011 Earnings All Results are Unaudited

  • 8/2/2019 ITT Corporation 2011 Earnings

    24/30

  • 8/2/2019 ITT Corporation 2011 Earnings

    25/30

    ITT Corporation Non-GAAP Reconciliation

    epor e vs. rgan c evenue r er rowYear to Date 2011& 2010

    ($ Millions)

    (Unaudited)

    (A) (B) (C) (D) (E) = B+C+D (F) = E / A

    Change % Change

    Acquisition /

    Divestitures

    FX

    Contribution Change % Change

    (As Reported - GAAP) (As Adjusted - Organic)

    . . . . . .

    Revenues

    ITT Corporation - Consolidated 2,119 1,908 211 11% (5) (42) 164 9%

    Industrial Process 767 694 73 11% (7) (5) 61 9%

    Motion Technologies 634 548 86 16% 0 (27) 59 11%

    Interconnect Solutions 418 413 5 1% 2 8 1 0%

    Control Technologies 318 275 43 16% 0 (2) 41 15%

    Orders

    Total Segment Orders 2,275 1,959 316 16% (12) (42) 262 13%

    Industrial Process 917 719 198 27% (14) (8) 176 25%

    Motion Technologies 642 560 82 15% 0 (25) 57 10%

    Interconnect Solutions 414 419 (5) -1% 2 (8) (11) -3%

    Control Technologies 322 283 39 14% 0 (2) 37 13%

    Note: Excludes intercompany eliminations

    Q4 2011 Earnings All Results are Unaudited February 29, 2012 P25

    Immaterial differences due to rounding

  • 8/2/2019 ITT Corporation 2011 Earnings

    26/30

    ITT Corporation Non-GAAP Reconciliation

    epor e vs. rgan c evenue r er rowFourth Quarter 2011& 2010

    ($ Millions)

    (Unaudited)

    (A) (B) (C) (D) (E) = B+C+D (F) = E / A

    Change % Change

    Acquisition /

    Divestitures

    FX

    Contribution Change % Change

    (As Reported - GAAP) (As Adjusted - Organic)

    . . . . . .

    Revenues

    ITT Corporation - Consolidated 518 470 48 10% (1) 2 49 10%

    Industrial Process 210 187 23 12% (3) 1 21 11%

    Motion Technologies 135 113 22 20% 0 1 23 22%

    Interconnect Solutions 100 104 4 -4% 2 0 2 -2%

    Control Technologies 76 71 5 7% 0 0 5 7%

    Orders

    Total Segment Orders 544 499 45 9% (5) 3 43 9%

    Industrial Process 235 180 55 31% (7) 1 49 27%Motion Technologies 149 158 (9) -5% 0 2 (6) -4%

    Interconnect Solutions 95 101 (6) -6% 2 0 (4) -4%

    Control Technologies 66 68 (2) -3% 0 0 (2) -3%

    Q4 2011 Earnings All Results are Unaudited February 29, 2012 P26

    Immaterial differences due to rounding

  • 8/2/2019 ITT Corporation 2011 Earnings

    27/30

    ITT Corporation

    Reported vs Adjusted Segment Operating Income & OI Margin

    Year to Date of 2011 & 2010

    ($ Millions)

    (Unaudited)

    FY 2011 FY 2011 FY 2011 FY 2011 FY 2010 FY 2010 FY 2010 % Change % Change

    As Reported Spin Costs Restructuring As Adjusted As Reported Restructuring As Adjusted

    As Reported 11

    vs. 10 Adj for 11 vs. 10

    Revenue:

    . .

    Motion Technologies 634 634 548 548 15.7% 15.7%

    Interconnect Solutions 418 418 413 413 1.2% 1.2%

    Control Technologies 318 318 275 275 15.6% 15.6%

    Intersegment eliminations (18) (18) (22) (22) -18.2% -18.2%

    Total Revenue 2,119 2,119 1,908 1,908 11.1% 11.1%

    Operating Margin:Industrial Process 11.9% 30 BP - BP 12.2% 11.4% 10 BP 11.5% 50 BP 70 BP

    -. . . .

    Interconnect Solutions 9.1% 10 BP 70 BP 9.9% 9.0% 20 BP 9.2% 10 BP 70 BP

    Control Technologies 17.3% 40 BP 50 BP 18.2% 10.5% 100 BP 11.5% 680 BP 670 BP

    Total Operating Segments 12.7% 30 BP 20 BP 13.2% 12.1% 10 BP 12.2% 60 BP 100 BP

    Income:

    Industrial Process 91 2 0 94 79 1 80 15.2% 17.8%

    Motion Technologies 85 1 0 86 85 0 85 0.0% 2.0%

    Interconnect Solutions 38 1 3 41 37 1 38 2.7% 9.4% . .

    Control Technologies 55 1 2 58 29 3 32 89.7% 83.2%

    Total Segment Operating Income 269 5 5 279 230 4 234 17.0% 19.5%

    Note: Immaterial differences due to rounding

    Q4 2011 Earnings All Results are Unaudited February 29, 2012 P27

  • 8/2/2019 ITT Corporation 2011 Earnings

    28/30

    ITT Corporation

    Reported vs Adjusted Segment Operating Income & OI Margin

    Fourth Quarter of 2011 & 2010

    ($ Millions)

    (Unaudited)

    3M 2011 3M 2011 3M 2011 3M 2011 3M 2010 3M 2010 3M 2010 % Change % Change

    As Reported Spin Costs Restructuring As Adjusted As Reported Restructuring As Adjusted

    As Reported 11

    vs. 10 Adj for 11 vs. 10

    Revenue:

    . .

    Motion Technologies 135 135 113 113 20.3% 20.3%

    Interconnect Solutions 100 100 104 104 -4.2% -4.2%

    Control Technologies 76 76 71 71 6.5% 6.5%

    Intersegment eliminations (3) (3) (5) (5) -37.5% -37.5%

    Total Revenue 518 518 470 470 10.2% 10.2%

    Operating Margin:Industrial Process 9.0% 100 BP 10 BP 10.1% 11.9% 10 BP 12.0% (290) BP (190) BP

    - - -. - - . . - .

    Interconnect Solutions 4.0% 50 BP 300 BP 7.5% 6.0% - BP 6.0% (200) BP 150 BP

    Control Technologies 15.5% 150 BP 20 BP 17.2% 4.4% 150 BP 5.9% 1,110 BP 1,130 BP

    Total Operating Segments 10.2% 70 BP 70 BP 11.6% 11.2% 20 BP 11.4% (100) BP 20 BP

    Income:

    Industrial Process 19 2 0 21 22 0 23 -14.8% -5.4%

    Motion Technologies 18 0 0 18 21 0 21 -12.9% -12.9%

    Interconnect Solutions 4 1 3 8 6 - 6 -35 5% 21 0% . .

    Control Technologies 12 1 0 13 3 1 4 277.4% 209.8%

    Total Segment Operating Income 53 4 3 60 53 1 54 0.8% 11.5%

    Note: Immaterial differences due to rounding

    Q4 2011 Earnings All Results are Unaudited February 29, 2012 P28

  • 8/2/2019 ITT Corporation 2011 Earnings

    29/30

  • 8/2/2019 ITT Corporation 2011 Earnings

    30/30