Investment Gurus

8/11/2019 Investment Gurus

1/19

!"# %&'()*+,- .-+'/0/12

June 14 3456 789 !

:;

-' ?@0**&/


2/19

!"# %&'()*+,- .-+'/0/12

June 14 3456 789

!"#$%&'("# *(%+,-& &$.-%+'/ ("(0/&+&1 +"*$&'2$"' &'/0$& ("#3".,-%(4$ /,- ', .%(5 ("# $*,0*$ /,-% ,6" +"*$&'2$"' &'/0$ 67$" +"*$&8"4

9(:$ .-$& ;%,2 &-..$&&;-0 +"*$&'2$"' 2("(4$%&

,-' ?"(".+(0 "-2>$%&

@7(' +& /,-% +"*$&'2$"' A7+0,&,A7/ ("# &'/0$B

@7(' +& /,-% A%,.$&& ,; &$.-%+'/ ("(0/&+&B

CD DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD

ED DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDFD DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD

GD DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD

HD DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD

2


3/19

!"# %&'()*+,- .-+'/0/12

June 14 3456 789 3

6+1-**+/ MJ/> 6+/+1-' += NN ;-+'L6+/+1-> 0= O&' #N ;-+'L6+/+1-K-/= B&KK0LL0&/L PQ"8Q7K )+:&&(LR :-+S/1 E@- 3='--=T I/- C) &/ %+** 3='--=

4LL-= H'&U=@ P #QK =& PVW/ XB4H! Y 9Z[\D/]-L=&' !-=J'/L Q^[ )+ &/ =@- 1'&U=@ )'&L)-,=L &O +0' O'-01@=T ,J-L )0,(-> J) U@0*- ,+>>;0/1

4K&/1 @0L -+'*; 0/]-L=K-/=L U+L `M*;0/1 E01-'a +/ +0' ,+'1& ,&K)+/;T3@+'- >0> U-** W-,+JL- =@- C3 +'K; '-bJ0'-> -]-'; )*+/- >J'0/1 =@- G0-=/+K U+'B&K)+/; U+L -]-/=J+**; +,bJ0'-> W; M->-'+* Ac)'-LL 0/ #^VV

!"#$#%&" ($)*+,&,

?--) -,&/&K0, +/+*;L0Ld D/=-'-L= '+=- +/+*;L0L 0L OJS*-

B&/L0>-' W'&+> -,&/&K0, '+K0e,+S&/L O&' + )+'S,J*+'L=&,(

-."/$&")* ($)*+,&,

3&K-SK-L J/>-'*;0/1 OJ/>+K-/=+*L @+]-/f=,@+/1-> WJ= O&'K+S&/L @+]-

!"#$ &'( )#* +#,- ./- 0.#&1 '. 234 '(5 /'.- 6. '. 278-&'*0- ./- 9#:;'g

30>-U+;L K&]-K-/=L &O L=&,(L U@&L- )'0,- @+LO+**-/ U&'=@ 1&0/1 O&'

?/- 0.#&1 =#-0 9:#; 2@A .# 0') 2B '(5 0.')0 ./-:-9#: ' +#(= L 0/ =@- *&/1 'J/

?-'0]+S]-LR ?0> /&= WJ; &)S&/L &' L=&,( &/ K+'10/g ?6;- 60'='6(0. )#* 6( #F


4/19

!"# %&'()*+,- .-+'/0/12

June 14 3456 789 4

3-,=&'+* +/> D/>JL='; M&,JL

D/0S+* W-+= U+L ,@-K0,+*Ld +*JK0/0JKd )+,(+10/1 +/> =-cS*- 0/>JL='0-LA/>-> >-+*0/1 0/ -]-'; =;)- &O 0/>JL='; W+''0/1 e/+/,0+* 0/LS=JS&/L

J( ./- +##1 #*. 9#: /*;5:*; '(5 8#:6(= 6(5*0.:) 8-&'*0- 9-$ 6(,-0.#:0 /',- $'.&/-5 6.

5'&>J,= M&,JL:&_&K C) 4))'&+,@

K';6+6':60-5 /6;0-+9 $6./ ./- F:#5*&. ./:#*=/ :-=*+': *0- '(5 ,606.0 .# 0.#:-0L 6(,-0. 6( $/'. )#* 1(#$

!D9 )#* +61- ./- 0.#:-G &/'(&-0 ':- )#*M++ +#,- ./- 0.#&1G "#;- N-F#.G O'+PQ':.G ?' R-++G S6-: 3 D;F#:.0G T'FGR#5) U/#FG V60>

D/]-L= 0/ U@+= ;&J (/&U

"#$%& (#)*+%,-. %#/ ,% 0,. #1(-2 %#/ ,% 3-.-+3(0 3-*#3/. 4$/ ,% /0- )+35-/ 60,7- &3,8,%9 +3#$%&


5/19

!"# %&'()*+,- .-+'/0/12

June 14 3456 789 5

51,&$.,, 67&3.7&)

6+'(-= 3@+'- .+'1-T &/- =@+= ,+/ -c-',0L- K+'(-= >&K0/+S&/

6+'(-= H'&U=@G&*JK-='0, &' )@;L0,+* L+*-L 1'&U=@d )'-O-'+W*; 0/ =@- /+L,-/= L=+1--C=C O'+PQ':. /'5 F:-0-(&- 6( 3@W #9 ./- ':-'C S#.-(0]-'L0e-> M&,JL-> &/ ,&'- ,&K)-=-/,; +/> /&/ ,&/1*&K-'+=-

H&]-'/K-/= >0L0/]-L=K-/=L `%@+=-]-' =@- bJ--/ 0L L-**0/1d WJ; 0= W-,+JL- 0L JLJ+**; += + >0L,&J/=a

IU/-'L@0)

B&K)+/0-L U0=@ + *&U 0/LS=JS&/+* &U/-'L@0) @+]- + V"8^"[ 0/LS=JS&/+* &U/-'L@0)T 0=

K-+/L =@-; @+]- W--/ >0L,&]-'-> +/> 0/ =@- )'&,-LL =@- )'0,- @+L W--/ >'0]-/ J)

0&$)$"&)* 67&3.7&)

C/>-']+*J-> 3=&,( MJ/>+K-/=+*L 1-i/1 W-_-'T 3@+'- )'0,- *+/1J0L@0/1d >-)'-LL->d 1&0/1 *&U

5'&e=+W0*0=; K-+LJ'- 5'&e= :-O&'- E+c-L X5:E\ 1'&U=@ j Q"8Q7[T 5:E 1'&U=@ h N"[ U0** +_'+,= +_-/S&/

5A6 5'0,- A+'/0/1L 6J*S)*- j #78Q"

5AH !+S& .-LL =@+/ #T K-='0,L W+L-> &/ )+L= /JKW-'L +/> /&= -c)-,=-> &' O&'-,+L=->6&'- =@+/ Q L=&,( 0L &]-' ]+*J->

!&D K-+LJ'- !&A

B+L@ M*&U K-+LJ'- I)-'+S/1 B+L@ M*&UL

.-]-'+1- k01@ ?-1'-- &O I)-'+S/1 .-]-'+1- X?I.\ l .&U ?-1'-- &O M0/+/,0+* .-]-'+1- X?M.\

?-W= AbJ0=; !+S& .-LL =@+/ "gNN


6/19

!"# %&'()*+,- .-+'/0/12

June 14 3456 789 6

:0+3- ;3,(-

8-38+7$-&


7/19

!"# %&'()*+,- .-+'/0/12

June 14 3456 789 7

5'0,- #7g""

A53 #g""

5'0,-nA53 #7g"" 5AH "g7"

H'&U=@ N"[

F" # #

F# #gN" QgN"

FQ #g9^ Ng^^

FN QgQ" 9g#^

FZ QgV9 ^g"Z

F7 Ngo# #Qgo9

F9 ZgVN #og7V

Fo 9gQo QNgV9

FV Vg#9 NQg"#

F^ #"g9" ZQg9Q

F#" #Ngo^ 79gZ#

F## #og^Q oZgNN

F#Q QNgN" ^og9N

F#N N"gQ^ #Qog^#

F#Z N^gNo #9ogQ^F#7 7#g#^ Q#VgZo

F#9 99g7Z QV7g"#

F#o V9g7" No#g7Q

F#V ##QgZ9 ZVNg^o

F#^ #Z9g#^ 9N"g#o

FQ" #^"g"7 VQ"gQQ


8/19

!"# %&'()*+,- .-+'/0/12

June 14 3456 789 8

B+L- Q 3=+=JL pJ& B+L- #

Q"#7 Q"#Z Q"#7

8)*.,

G&*JK-5'0,-

XZ"g""[\ .-LL G+'0+W*- B&L=L

9 6#$37&:1;#$

.-LL M0c-> B&L=L

9 !5.7);$? @7#A3

X#"g""[\ .-LL D/=-'-L=

9 @7#A3 5.B#7. -)C D@5-E

XZ"g""[\ .-LL B&')&'+=- E+c

9 @7#A3 (F.7 -)C D@(-E

A+'/0/1L 5-' 3@+'- XA53\

5'0,- A+'/0/1L 6J*S)*- X5A6\

3@+'- ]+*J-

4LL-= !-bJ0'-> Q""g"" ?&.YB&/='0WJS&/nA:DE

?-W= e/+/,0/1 #""g"" ?&.Y[ ,@ 0/ A:DEn[,@ 0/ 3+*-L

AbJ0=; e/+/,0/1 #""g"" [ ,@ 0/ A:DE


9/19

!"# %&'()*+,- .-+'/0/12

June 14 3456 789

Q#R 8/)7. @7&". S T&?/ 5##U V)*1.?#%7@ A#3 (#)*+%,-. 6,/0 0,90 /+%9,47- +..-/.2 %#/ 3-7-8+%/ A#3 0,90,%/+%9,47- +..-/ (#)*+%,-.B

7#21"3, >%(- /0- %$)4-3. 0+8- .-7-(/-& /0- ./#(5. + &$- &,7,9-%(- /# (0-(5 (#)*+%@+%& ,/. *3#&$(/.

9


10/19

!"# %&'()*+,- .-+'/0/12

June 14 3456 789 10

-7)2&$? Z1*.,

M9+,%./ 4$@,%9 .0+3-. /# 7#6-3 /0- +8-3+9- 0#7&,%9 (#./E -.*-(,+77@ 60-% /0- A$%&+)-%/+7. +3-

&-(7,%,%9

N#7&,%9 ;-3,#& OPQ @-+3. 4-(+$.- /0+/ ,. /0- R)- ./#(5. 9,8- /0-,3 7+39-./ 9+,%.

S$@ #%7@ ,A @#$ 5%#6 60+/ /0- #/0-3. %#/ 5%#6 #3 ./3#%97@ 4-7,-A /0+/ /0- 5%#6,%9 #/0-3.6,77 %#/ +(/

=*.,&- *#/-%R+7 #A 4$@,%9 ,. +76+@. )#3- /0+% /0- %.,&- *#/-%R+7 #A .-77,%9

"3-T$-%/7@ /3+&-& ,% .)+77 7#/. +%& 4##5-& .)+77 *3#U/ /03#$90 3-9$7+3 /3+&,%9

V#%(-&-& 0- .#7& -+37@ 4$/ 60+/ 5,77. @#$ ,. %#/ 60+/ @#$ &,& %#/ #6% /0+/ 6-%/ $* 4$/ 60+/@#$ (#%R%$- /# #6% /0+/ (+)- %

WA #*,%,#%. (0+%9- +4#$/ +% ,%&$./3@ A3#) 4+& /# 6#3.-E ,/ ,. 4+(5 /# 4$@

:#7& ,% &3,447-. 60-% /0- ./#(5 6+. 9#,%9 $* 6,/0 +% ,%/-%R#% /# 3-&$(- #3 3-(#8-3 0,. ,%,R+7,%8-./)-%/


11/19

!"# %&'()*+,- .-+'/0/12

June 14 3456 789

CL-> /JKW-'L O'&K 4//J+* !-)&'=L

?'-U 0/O-'-/,-L +W&J= )'&L)-,=L O'&K ,&K)+/; ]0L0=L 8 +W&J= 9"" + ;-+'

?0'-,= +/> '-1J*+' ,&/=+,=L U0=@ U-** )*+,-> -c-,JS]-L O&' &)0/0&/L

E;)0,+* bJ-LS&/L &/ B45Aqd >-)'-,0+S&/d 0/]-/=&'0-Ld /-U )'&>J,= *+J/,@-Ld

3&J1@= &)0/0&/ +W&J= =@- ,&K)+/; O'&K LJ))*0-'Ld ,&/='+,=&'L +/> ,&K)-S=&'L

=@- L@+'- @+L /&= )'&W+W*; ,+J1@= J)g

.&&( O&' ,&K)+/0-L *&U 0/ )'&e*- WJ= @01@ 0/ )-'O&'K+/,-g 4** -*L- W-0/1 -bJ+*d 0/]-L=0/ =@- ,&K)+/;

%0=@ =@- O-U-L= ,&*&' )@&=&1'+)@L 0/ =@- ,&K)+/;rL +//J+* '-)&'=g

%0=@ *-LL )&K)&JL W&+'>'&&KL *&U -c-,JS]- L+*+'0-Ld *&U >-W=L

4]&0> ,&K)+/0-L U0=@ /+K- ,@+/1-LgB&')&'+S&/Ld *0(- )-&)*-d ,@+/1- =@-0' /+K-L O&' &/- &O =U& '-+L&/LR -0=@-' =@-;r]-1&_-/ K+''0-> &' =@-;r]- W--/ 0/]&*]-> 0/ L&K- e+L,& =@+= =@-; @&)- =@- )JW*0, U0**O&'1-=g s--) &/ >-]-*&)0/1 &)0/0&/L +/> '-]0L0S/1 +,=J+* '-LJ*=L

B&/S/J&JL K&/0=&'0/1 &O +** =@- ,&K)+/0-L 0/ =@- )&'m&*0& 0L >-K+/>->

11


12/19

!"# %&'()*+,- .-+'/0/12

June 14 3456 789 12

01$2)%.$3)*, 3# [)3"/ @7#A3 \ Q#,, 5)*)$". 8/..3 6),/

3+*-L 8 !-*+=-> 5'&>J,=L 6+'(-= L@+'-L

3+*-L )'&>J,= ]&*JK- 1'&U=@ ,&/L0L=-/=*; W-=U--/ #78Q7[

D/]-/=&'; H'&U=@ .-LL =@+/ 3+*-L 1 .&U .-LL %&'(0/1 B+)0=+*

I)-'+S/1 M0c-> B&L=L k01@ k01@ ?&.

M0/+/,0+* B&L=L .&U &/ D/=-'-L= .&U ?M. .&U ?-W=?-W=R AbJ0=;RR"gNNR#

.-LL M0/+/,0/1

5'&e=+W0*0=; D/>0,+=&' +/> H'&U=@ 0/ 5:E

B+)-c E+/10W*-

B+L@ M*&UL I)-'+S/1 B+L@ M*&UL XIBM\

6+'(-= G+*J+S&/L 8 I]-'nC/>-' G+*J+S&/L 6G3n:G3 t #

5AH '+S& Y 5A6n 1'&U=@ XL+*-L &' A53\ t #

C/>-' G+*J-> 5A6n3+*-L 1 Y #7nQ"

I]-' G+*J-> 5A6n3+*-L 1 Y N"n#7

IU/-'L@0)


13/19

!"# %&'()*+,- .-+'/0/12

June 14 3456 789

%'0=- >&U/ =@'-- =+(-+U+;L U@0,@ U0** @-*) L@+)- ;&J' )@0*&L&)@; &'

+))'&+,@ =& 0/]-L=K-/=LR

#g ggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggg

Qg ggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggg

Ng ggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggggg

13


14/19

!"# %&'()*+,- .-+'/0/12

June 14 3456 789 14

Rev% GM % EBITDA% EBIT% PBT% PAT%

100%

40%

20% 18% 17% 15%

Profit Waterfall A

Rev% GM % EBITDA% EBIT% PBT% PAT%

100%

50%

25% 20% 18% 16%

Profit Waterfall B

P&L A ` P&L B `

]7#,, Z.X.$1.J

Q.,, W&7."3 !C>.$,.,

]7#,, @7#A3N

Q.,, 8]\( !C>.$,.,

!5 \ (%3^

!5


15/19

!"# %&'()*+,- .-+'/0/12

June 14 3456 789 15

2010 2009 2008 2007 2006

0%

25%

50%

75%

100%

Sales% GM% EBITDA% EBIT% EBT% NIM%

Walmart Profit Waterfall

0%

25.00%

50.00%

75.00%

100.00%

Sales% GM% OM (EBIT%) EBT% NIM%

Novartis Profit Waterfall

3&J',-R 4//J+* !-)&'=L


16/19

!"# %&'()*+,- .-+'/0/12

June 14 3456 789 16

0%

25%

50%

75%

100%

Rev% GM% EBITDA% EBIT% EBT% PAT%

NP_ON` #B

Z.X.$1. *#,3

:.")1,. #B

;3,(-E L+3,X

K#=.ES3+%&

;#6-3E M((-..

V0+39-.E

Y-/6#35E V#./ #A

Z##&.

JP_NN` #B Z.X.$1.

*#,3 :.")1,. #B

;-3.#%%-7 E :+7-.E K+35-R%9E

M&),%,./3+R8-E S+& [-4/.


17/19

!"# %&'()*+,- .-+'/0/12

June 14 3456 789 17

0%

25%

50%

75%

100%


GTL Profit Waterfall

2010 2009 2008 2007

bK` #B

Z.X.$1. *#,3

:.")1,. #B

*-^

JH_JN` #B Z.X.$1.

*#,3 :.")1,. #B

;-3.#%%-7 E :+7-.E K+35-R%9E

M&),%,./3+R8-


18/19

!"# %&'()*+,- .-+'/0/12

June 14 3456 789 18

-100%

-75%

-50%

-25%

0%

25%

50%

75%

100%


2010 2009 2008 2007

KJ_Kb` #B

Z.X.$1. *#,3

:.")1,. #B

;3,(-E

`#7$)-ES3+%&

;#6-3E V#./ #A

K+%$A+(/$3-

NK_NG` #B

Z.X.$1. *#,3

:.")1,. #B

;-3.#%%-7 E :+7-.E

K+35-R%9E

M&),%,./3+R8-


19/19

!"# %&'()*+,- .-+'/0/12

June 14 3456 789 19

2013

2012

2011

2010

2009

2008

2007

2006

2005

(30,000) (20,000) (10,000) 0 10,000 20,000 30,000 40,000

Opening Cash Operations Fixed Assets, Acquisitions Financial Assets (Net)Equity Debt Others e.g Foreign Exchange Closing Cash

!"#$ &'I)-/0/1

B+L@

!"#$ ()*

CAPEX/Acq

Debt, Loans, Int, Prin

LoansOps, WorkCap

Fin Assets/MFs

Closing Cash

AbJ0=; ?0]d 3@+'- WJ;W+,(d D5Id M5Id A3I5L

Operations

+/-

Investments?

Funding of

3&J',-R 4//J+* !-)&'=

Documents

Investment Gurus