84
 Kuala Lumpur Inside-Out in 30 Minutes March 2013

Inside Out in 30 Min_upload

Embed Size (px)

Citation preview

Page 1: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 1/84

 

Kuala Lumpur Inside-Out in 30 MinutesMarch 2013

Page 2: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 2/84

3 Parts Presentation

1. Welcome to Kuala Lumpur

2. Investing in Kuala Lumpur Luxury Properties

3. The Mews Project

Page 3: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 3/84

The Straits Times, 20 February 2013

Page 4: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 4/84

 

Page 5: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 5/84

Welcome to Kuala Lumpur

The Heart and Soul of Malaysia

Page 6: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 6/84

Page 7: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 7/8477

Eastern & Oriental HotelA Penang heritage icon established in 1885,

a hallmark of luxury, elegance and exclusivity 

“1,000 Places To See Before You Die” New York Times #1 Bestseller by Patricia Schultz, 2010

Page 8: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 8/84

 

E&O’s partnership with Mitsui Fudosan Co Ltd

Malaysian Reserve, 16th June 2011

The Sun, 16th June 2011The Star, 16th June 2011

“Mitsui and E&O have been in talks for nearly three years and after observing the E&O’sability to fulfil their deliverables of quality and innovation, on par with our expectations, I

am glad to say that we have finally sealed a pact to collaborate in the marketing of their

properties.” 

Chishu Zushi, Executive Manager, Mitsui Fudosan Co Ltd

Page 9: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 9/84

E&O’s partnership with Khazanah Nasional of 

Malaysia and Temasek Holdings of Singapore

The New Straits Times, 29th June 2011

Page 10: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 10/84

Malaysia Welcomes YouTo know Malaysia is to love

Malaysia - a bubbling melting-

pot of races and religionswhere Malays, Indians,

Chinese and many other

ethnic groups live together in

peace and harmony.

This makes Malaysia agastronomical paradise and

home to hundreds of colourful

festivals. As a people,

Malaysians are very relaxed,

warm and friendly.

Tropical country free from

typhoon and earthquake.

Population: 29,627,818 Capital City: Kuala Lumpur Administrative Centre: Putrajaya

Page 11: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 11/84

Page 12: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 12/84

Kuala Lumpur - A kaleidoscope of nightspots, shopping and dining .

Page 13: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 13/84

KLCC Twin Towers

Page 14: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 14/84

KLCC Park - Spanning 17 acres (6.9 ha) below the building is the KLCC park with jogging and walking paths, a fountain with

incorporated light show, wading pools, and a children's playground.

Page 15: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 15/84

Morning jog and follow on by breakfast at alfresco dining such as Starbucks and Dome at Suria KLCC 

Page 16: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 16/84

Nestled in the heart of the bustling "Golden Triangle" of Kuala Lumpur and within walking distance from the KLCC Twin

Towers, Aquaria KLCC is a state-of-the-art oceanarium showcasing over 5,000 different exhibits of aquatic and land-bound 

creatures over a sprawling 60,000 square-foot space in the Concourse Level of the Kuala Lumpur Convention Centre.

Page 17: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 17/84

Kuala Lumpur - A kaleidoscope of nightspots, shopping and dining .

Page 18: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 18/84

Page 19: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 19/84

Kuala Lumpur - A kaleidoscope of nightspots, shopping and dining .

Page 20: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 20/84

Page 21: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 21/84

Kuala Lumpur - A kaleidoscope of nightspots, shopping and dining .

Page 22: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 22/84

Page 23: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 23/84

Kuala Lumpur - A kaleidoscope of nightspots, shopping and dining .

Page 24: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 24/84

Page 25: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 25/84

Kuala Lumpur - A kaleidoscope of nightspots, shopping and dining .

Page 26: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 26/84

Page 27: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 27/84

Kuala Lumpur - A kaleidoscope of nightspots, shopping and dining .

Page 28: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 28/84

Page 29: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 29/84

Kuala Lumpur - A kaleidoscope of nightspots, shopping and dining .

Page 30: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 30/84

Established in 1995, Alexis offers some of the most pleasurable

contemporary dining and entertainment experiences to be

 found in Kuala Lumpur. You'll find stylish, warm, award-

winning interiors; inventive cuisine of the highest quality co-

existing with superbly executed local delicacies; famously 

delicious home-made cakes; impeccable service; and the finest 

music in town.

Page 31: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 31/84

Kuala Lumpur - A kaleidoscope of nightspots, shopping and dining .

Page 32: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 32/84

Page 33: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 33/84

Kuala Lumpur - A kaleidoscope of nightspots, shopping and dining .

Page 34: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 34/84

Suria KLCC is a 1.5 mil sq. ft. upmarket retail center at the feet of the KLCC Twin Towers. Its attractions include an art gallery,

a philharmonic theater, an underwater aquarium and also a Science centre.

Page 35: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 35/84

Kuala Lumpur - A kaleidoscope of nightspots, shopping and dining .

Page 36: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 36/84

Page 37: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 37/84

Page 38: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 38/84

 A pioneer in international luxury in Kuala Lumpur, Starhill Gallery is listed as one of "Asia's most beautiful shopping malls".

Starhill Gallery is immediately recognizable with its distinctive façade of avant-garde architecture, masterminded by a

world-renowned architect and an international team of designers.

Page 39: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 39/84

Kuala Lumpur - A kaleidoscope of nightspots, shopping and dining .

Page 40: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 40/84

Page 41: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 41/84

Kuala Lumpur - A kaleidoscope of nightspots, shopping and dining .

Page 42: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 42/84

Page 43: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 43/84

Kuala Lumpur - A kaleidoscope of nightspots, shopping and dining .

Page 44: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 44/84

Page 45: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 45/84

Kuala Lumpur - A kaleidoscope of nightspots, shopping and dining .

Page 46: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 46/84

Page 47: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 47/84

Abundant food – a gourmand’s paradise 

Page 48: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 48/84

Abundant food – a gourmand’s paradise 

Page 49: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 49/84

Kuala Lumpur - A kaleidoscope of nightspots, shopping and dining .

Page 50: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 50/84

Page 51: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 51/84

Make Kuala Lumpur your base.Have a roadtrip every weekend!

Genting Highlands - A City Above the

Clouds

Port Dickson - Sun, sea, sand and spaMalacca – Heritage, architecture and history 

Cameron Highlands – tea, cottages and a taste of 

the English life

Malaysian properties continues to represents

Page 52: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 52/84

52

Malaysian properties continues to represents

good value with lucrative returns

Gross Rental Yields

Gross annual rental income as a percentage of property

purchase price

Source: Global Property Guide 2012

Page 53: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 53/84

Hi h E d C d i i P t M k t

Page 54: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 54/84

High-End Condominiums Property Market

Buyer Profile for High End Condominiums

• Main Foreign Purchasers - Singapore, Hong Kong, China, Europe and Middle East.

• Main Local Purchasers - Aged 20-39, up-graders, professionals and investors.

Source: High End Condo, Market Performance and Outlook 2012,

Knight Frank Malaysia

Page 55: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 55/84

The Straits Times, 20 February 2013

Non-stop services from KL to Singapore

Page 56: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 56/84

Non stop services from KL to Singapore

& intercity services… 

Direct non-stop service

Potential -intercity stops

Phase I stops

Phase II stops

Intercity service

Batu Pahat 

Iskandar Region

Johor Bahru 

Ayer Keroh, Melaka 

Singapore 

KL City Centre 

Kuala Lumpur International Airport 

Seremban 

Muar 

Phase 2 and beyond

▪ Greater KL to P. Pinang

▪ P. Pinang to Bangkok

and China

Phase 1

▪ Greater KL to Singapore

▪ Potential intercity stops

in N. Sembilan, Melakaand Johor

Pulau Pinang 

To Bangkok, China 

Ipoh 

Average speeds of 350 to 450 km/h 

Page 57: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 57/84

Eligible Properties

Direct ownership is permitted and foreigners are eligible to purchaseunlimited number of freehold or leasehold (99 years) properties of  anytype, except below:

1. Properties valued below RM500,000

2. Land or properties with “Malay Reserved” status

3. Agriculture land, unless purchase is over 5 acres and for commercialpurposes

Malaysia offers an organised, systematic and well-regulated property ownership regimewhere generally, the same set of laws apply to both locals and foreigners. As a formerBritish colony like Singapore, Malaysia inherited the English common law and, as a result,many of its official documents are in English, including the Sales and Purchase Agreement(SPA) and loan agreement.

Property Ownership In Kuala Lumpur

Malaysia’s property prices has grown by

Page 58: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 58/84

58

Malaysia s property prices has grown by

20% over the past 5 years

• Only China, Hong Kong and India has seen higher growth rates

• Malaysia ranked #1 by World Bank in ease of access to capital

Source: Knight Frank Research 2012

Page 59: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 59/84

 

We Look Forward To Welcoming YouTHANK YOU

Page 60: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 60/84

Page 61: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 61/84

 

Page 62: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 62/84

Quick Facts

Page 63: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 63/84

Quick Facts Freehold Serviced Apartments

Land Area: 1.29 acres

Commercial Title

Located at Jalan Yap Kwan Seng

2 tower blocks @ 38 Storey

256 units in total

Development details*:

Maintenance Fee: RM0.55 (inclusive of sinking fund)

Bumi Quota: 30%

Completion Date: 48 months from SPA date

*All measurements are approximate and subject to amendments

Type Size Car ParkSq.ft Sq.m

1 Bedroom 922 / 923 86 1

2 Bedrooms 1,251 116 2

2+1 Bedrooms 1,459 136 2

3 Bedrooms 2,058 191 3

Penthouse 2,417 / 2,623 225 / 244 4

C ti it

Page 64: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 64/84

ConnectivityDestination  Distance in radius By Car Walking 

Shopping Malls 

Suria KLCC•Avenue K

•Pavilion

•Lot 10

•Times Square

800m – 1km

2.5 – 3km

5 mins

10 mins

10 mins

30 mins

Entertainment and

Recreational 

•Petronas Tower /

Philharmonic / KLCC Park

•KL Convention Centre

•Zouk Club

•The Royal Selangor Golf Club

800m

800m

750m

4km

5 mins

3 mins

6mins

8 mins

10 mins

10 mins

10 mins

25 mins

*info from Google map website

C ti it

Page 65: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 65/84

…Connectivity Destination  Distance in radius By Car Walking

Hotels

•Mandarin Oriental•Grand Hyatt

•Renaissance Hotel

•Inter Continental Hotel

•Corus Hotel

•Double tree by Hilton

within 1 km 5 mins 10 mins

Embassy

•Japan

•China

•British High Commission

•Singapore

•Australia

•France•Thailand

•Russia

•Etc

within 5km within 5-10 mins within 5-10 mins

*info from Google map website

Connectivity

Page 66: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 66/84

…Connectivity Destination  Distance in radius Driving / Walking Distance

Medical Centre

•Gleneagles Intan Medical Centre

•Twin Tower Medical Centre

•Prince Court Medical Centre

•Pantai Indah Medical Centre

•Tawakal Medical Centre

within 4km within 10 mins drive

International School

•Fairview International School

•Sayfol International School

within 3km within 5 mins drive

Other coveted residential enclaves

•Mont’ Kiara 

•Mont’ Kiara International School 

•Hartamas Shopping Centre

•Publika

•Damansara Heights

10- 15km 20 -25 mins drive

Transportation Hub

•KL Sentral – link to KLIA / LCCT

8km 11 mins drive

*info from Google map website

Page 67: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 67/84

Development Composition

Page 68: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 68/84

Development Composition

l

Page 69: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 69/84

Development Composition

l

Page 70: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 70/84

Development Composition

l i i

Page 71: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 71/84

Development Composition

D l C i i

Page 72: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 72/84

Development Composition

D l C i i

Page 73: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 73/84

Development Composition

D l C i i

Page 74: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 74/84

Development Composition

D l t C iti

Page 75: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 75/84

Development Composition

D l t C iti

Page 76: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 76/84

Development Composition

D l t C iti

Page 77: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 77/84

Development Composition

D l t C iti

Page 78: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 78/84

Development Composition

D l t C iti

Page 79: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 79/84

Development Composition

D l t C iti

Page 80: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 80/84

Development Composition

De elopment Composition

Page 81: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 81/84

Development Composition

Development Composition

Page 82: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 82/84

Development Composition

Investment Analysis Report

Page 83: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 83/84

Intending Purchaser:

Project:

Apartment No.

Type

Size  /sqft 

Price of Unit

Carpark (not included)

 /sqft 

Reservation Deposit £3,000

Exchange Deposit

 

10%

Loan Legal Fees (est.)

Other Misc. Trans Fees

(est.)

Furnishings (optional)

Stamp Duty at Completn3%

Bank Financing, LTV

Addn Cash Upon

Completn10% RM 219,300 20% RM 438,600 30% RM 657,900

Discount from Developer10%

RM -219,300 RM -219,300 RM -219,300

Total Cash req for

Completn

1,251

The Mews

B-26-03

B - 2 Bedrooms

A) Upfront Cost

RM2,193,000.00

RM0.00

Total Purchase Price RM2,193,000.00

RM1,753.00

RM13,500.00

RM205,800.00

RM20,357.00

RM29,552.00

RM65,790.00

80% 70% 60%

RM5,000.00

RM 339,999.00 RM 559,299.00 RM 778,599.00

Investment Analysis Report

Page 84: Inside Out in 30 Min_upload

7/29/2019 Inside Out in 30 Min_upload

http://slidepdf.com/reader/full/inside-out-in-30-minupload 84/84

Rental Income (est.) 6.0% /yr /mth

Quit Rent + Assessment

Tax(est.)Service Charge

Agent’s Fee 1 Month

Nett return /yr RM 9,313.20 /mth

Loan Quantum 80% RM 1,754,400 70% RM 1,535,100 60% RM 1,315,800

Loan Period (yrs)

Interest Rate

Monthly Repayment (P+I)

Net Monthly Profit

RM 111,758.40

RM 10,965.00

RM 8,256.60

RM 600.00

RM10,965.00

(exclude any other Bank fees and charges)

C) Payment to Bank

B) Return on Investment

RM131,580.00

30

4.20% 4.20% 4.20%

-8,579.32RM RM -7,506.90 RM -6,434.49

RM 733.88 RM 1,806.30 RM 2,878.71