37
June 2020 Impact of Economic Stress on Retail Credit Portfolios Across Europe

Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

  • Upload
    others

  • View
    3

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

June 2020

Impact of Economic Stress on Retail Credit

Portfolios Across Europe

Page 2: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Europe Retail Credit Risk Webinar Series

Episode 1

Wednesday, 24 June

10:00 BST | 11:00 CEST

COVID-19:

360° View of the Dutch

Mortgage Loan Market

Impact of Economic

Stress on Retail Credit

Portfolios Across Europe

Episode 2

Tuesday, 30 June

14:00 BST | 15:00 CEST

Page 3: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 3

Today’s Speakers

Brenda Solis Gonzalez

Risk Modeler

Pouyan Mashayekh, PhD

Senior Director

Juan Licari, PhD

Managing Director

Economics & Business Analytics

Page 4: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 4

Retail loan-level econometric models for credit and impairment metrics

Portfolio Analyzer (PA) Suite of Models

Delinquency/Arrears (Flow rates or migration matrices)

Default Rates & PDs(Dynamic term-structures)

Prepayment Risk(Closed-good physical risk)

Exposure at Default (EADs)(Amortization curves or utilization

factors)

Expected Credit Losses (ECLs)

IFRS 9

Credit Impairments

M o r t g a g e s(With relevant sub-categories)

C r e d i t C a r d s(Bank cards & Retail cards)

P e r s o n a l L o a n s & L i n e s(Unsecured &r Secured)

Ve h i c l e / Au t o F i n a n c e(Loans & Leases)

O v e r d r a f t s(Across account types)

S t u d e n t L o a n s(Government & Private)

R e t a i l S M E s

(With relevant sub-categories)

Portfolio Loss Analytics(Dynamic multi-period Loss Distributions, VaRs, Tail-risk-contribution analysis,

Economic Capital, Risk Concentration)

Retai l Asset Classes

Page 5: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 5

1. Modular Approach to Model Credit Risk for Retail Credit Portfolios

2. Case Studies for Mortgages, Consumer Loans, and Credit Cards

3. Auto Loans in Europe: Pan-European Perspective

4. Characterizing Non-Performing Loans

Agenda

Page 6: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

1Modular Approach to Model

Credit Risk for Retail Credit

Portfolios

Page 7: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 7

Shift of baseline scenarios

Unemployment Increases

0.0

5.0

10.0

15.0

20.0

25.0

Germany UnitedKingdom

France Greece Spain Italy Netherlands Portugal RussianFederation

Poland UnitedStates

Unemployment in 2019Q4 Max of 2020-22 Unemployment (Feb) Max of 2020-22 Unemployment (June)

CountryUnemployment

in 2019Q4

Max of 2020-22

Unemployment

(Feb)

Max of 2020-22

Unemployment

(June)

Value Date Value Date

Germany 5.00 5.36 2022Q4 6.36 2020Q4

United Kingdom 3.80 4.64 2022Q4 8.45 2021Q1

France 8.10 8.51 2020Q1 11.04 2020Q3

Greece 16.53 16.34 2020Q1 21.15 2020Q3

Spain 13.81 14.06 2020Q2 24.02 2020Q2

Italy 9.57 10.52 2022Q4 13.16 2020Q4

Netherlands 3.40 4.48 2021Q3 7.60 2021Q2

Portugal 6.62 6.29 2020Q1 9.86 2020Q3

Russian

Federation4.58 5.78 2021Q1 6.71 2020Q3

Poland 2.85 3.91 2022Q4 6.82 2021Q3

United States 3.53 4.37 2022Q2 14.04 2020Q2

Page 8: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 8

Modular Structure for Consumer Loans AnalysisUsing Moody’s Portfolio Analyzer

FACTORS

Economic Data

Loan Level Data

Default/Prepayment

LGD

EAD

Risks simulations, cash-flow

calculations

Scenario projections for risk metrics such

as ECL, Loss Distribution, Credit

VaR

Account-level, forward-looking,

scenario-conditional cash-flows

MODELS OUTPUT

Staging, Impairment

Calculations & Forecasts

Page 9: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

2Case Studies for

Mortgages, Consumer

Loans, and Credit Cards

Page 10: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 10

UK MortgagesImpact on the forecast of key risk metrics

2

7

12

17

22

27

2020M4 2021M4 2022M4 2023M4 2024M4

Baseline (Feb) Upside (Feb) Downside (Feb)

Baseline (May) Upside (May) Downside (May)

0.05

0.15

0.25

0.35

0.45

0.55

0.65

0.75

0.85

0.95

2020M4 2021M4 2022M4 2023M4 2024M4

Baseline (Feb) Upside (Feb) Downside (Feb)

Baseline (May) Upside (May) Downside (May)

A n n u a l i z e d C o n d i t i o n a l P D , % A n n u a l i z e d L G D , %

Page 11: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 11

UK MortgagesImpact on expected losses

0.015 0.0170.024

0.018

0.030

0.053

0.179

0.081

Upside Baseline Downside Prob. Weighted

Feb May

0.001 0.003 0.000.003 0.02 0.0230.02

0.100.12

0.010.04 0.05

0.03

0.11

0.160.16

0.48

0.76

0.00

0.10

0.20

0.30

0.40

0.50

0.60

0.70

0.80

Owner Occupied (OCC) Buy To Let (BTL) Secondary Home (SEC)

Upside (Feb) Baseline (Feb) Downside (Feb)Upside (May) Baseline (May) Downside (May)

E x p e c t e d l o s s e s b y O c c u p a n c y, % E x p e c t e d l o s s e s b y S t a g e s , %

Page 12: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 12

UK Mortgages: Cross-country ComparisonIFRS 9 staging and expected losses

0.018

0.02

0.081

0.04

UK Dutch

Feb May

D i s t r i b u t i o n o f E x p o s u r e a c r o s s S t a g e s p e r S c e n a r i o s , %

E x p e c t e d C r e d i t L o s s e s o v e r E x p o s u r e s , %

99.06 99.00

0.789 0.853

0.150 0.150

Feb May

U K D u t c h

98.30

85.02

1.26

14.54

0.43 0.43

Feb May

Page 13: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 13

UK Mortgages: Impact on One AccountChanging DPD status & scenario vintages, all else unchanged

E x p e c t e d L o s s e s , %

1.457

19.098

1.729

23.051

Current 60DPD

Feb May

L i f e t i m e P D , %

0.142

12.442

0.205

14.644

Current 60DPD

Feb May

1 2 m o n t h P D , %

0.006

0.754

0.008

0.910

Current 60DPD

Feb May

Page 14: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 14

UK MortgagesSimulations –Distribution of Expected Losses

0

500

1,000

1,500

2,000

2,500

3,000

0.000 0.003 0.005 0.008 0.015 0.030 0.045 0.060 0.075 0.094 0.119

Feb May

February May

Loss Summary Baseline Feb 2020 Loss Summary Baseline May 2020

Expected Loss 0.002 Expected Loss 0.022

Loss Summary S3 Feb 2020 Loss Summary S3 May 2020

Expected Loss 0.004 Expected Loss 0.055

Loss Summary S4 Feb 2020 Loss Summary S4 May 2020

Expected Loss 0.006 Expected Loss 0.076

Aggregate Statistics Feb 2020 – BL Aggregate Statistics May 2020 – BL

Simulations 10,000 Simulations 10,000

Mean 0.0019 Mean 0.0222

SD 0.0016 SD 0.0118

IQR 0.0016 IQR 0.0141

Skewness 2.3716 Skewness 1.489

Kurtosis 8.7207 Kurtosis 3.6922

95th/50th Pct 3.7547 95th/50th Pct 2.2905

D i s t r i b u t i o n o f E L s A c r o s s S c e n a r i o V i n t a g e s , B a s e l i n e

Page 15: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 15

0.3

0.35

0.4

0.45

0.5

0.55

2020M5 2020M11 2021M5 2021M11 2022M5

Baseline (Feb) Upside (Feb) Downside (Feb)

Baseline (May) Upside (May) Downside (May)

UK Credit CardsImpact on PD

0.4390.453

0.474

0.5070.523

0.549

Upside Baseline Downside Upside Baseline Downside

A n n u a l i z e d u n c o n d i t i o n a l P D , % 1 2 - m o n t h P D , %

Feb May

Page 16: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 16

94.4593.97

5.55.97

0.05 0.05

Prob. Weighted Prob. Weighted

Stage 1 Stage 2 Stage 3

M a yF e b

Impact on stages and ECL

UK Credit Cards

0.72

0.74

0.77

0.74

0.78

0.80

0.84

0.80

Upside Baseline Downside Prob. Weighted

Feb May

D i s t r i b u t i o n o f E x p o s u r e a c r o s s S t a g e s , % E x p e c t e d C r e d i t L o s s e s o v e r E x p o s u r e s , %

0.169.72

97.08

0.179.87

97.22

Stage 1 Stage 2 Stage 3

Page 17: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 17

0.5

0.6

0.7

0.8

0.9

1

1.1

1.2

1.3

May 2020 Nov 2020 May 2021 Nov 2021 May 2022

Baseline (Feb) Upside (Feb) Downside (Feb)

Baseline (May) Upside (May) Downside (May)

German Personal LoansImpact on PD

0.799 0.805 0.811

0.8900.955

1.020

Upside Baseline Downside Upside Baseline Downside

A n n u a l i z e d u n c o n d i t i o n a l P D , % 1 2 - m o n t h s P D , % ,

Feb May

Page 18: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 18

63.1554.43

36.6545.37

0.20 0.20

Prob. Weighted Prob. Weighted

Stage 1 Stage 2 Stage 3

M a yF e b

Impact on stages and ECL

German Personal Loans

1.341.44

1.611.46

1.5481.717

1.9211.727

Upside Baseline Downside Prob. Weighted

Feb May

D i s t r i b u t i o n o f E x p o s u r e a c r o s s S t a g e s , % E x p e c t e d C r e d i t L o s s e s o v e r E x p o s u r e s , %

0.47 2.76

77.86

0.51 3.20

96.74

Stage 1 Stage 2 Stage 3

Page 19: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

3 Auto Loans in Europe:

Pan-European Perspective

Page 20: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 20

Explanatory Variables of PP, PD & LGD models

LTV

New/Used

Car age at origination

Loan age

Employment status

Borrower income

Income verification

Unemployment rate

Home price changes

LTV

New/Used

Car age at origination

Borrower income

PD & Prepayment Loss Given Default

Page 21: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 21

Spain: PD ForecastFor a representative portfolio

A n n u a l i z e d C o n d i t i o n a l P D , % 1 2 - m o n t h P D , %

F e b M a y

0

0.005

0.01

0.015

0.02

0.025

0.03

0.035

0.04

2020M07 2021M08 2022M09 2023M10 2024M11

Baseline (Feb) Downside (Feb) Severe downside (Feb)

Baseline (May) Downside (May) Severe downside (May)

0.11

0.16

0.17 0.16

0.20

0.22

0

0.05

0.1

0.15

0.2

0.25

Baseline Downside Severedownside

Baseline Downside Severedownside

Page 22: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 22

February May

Loss Summary Baseline Feb 2020 Loss Summary Baseline May 2020

Expected Loss 0.8545 Expected Loss 1.2842

Loss Summary S3 Feb 2020 Loss Summary S3 May 2020

Expected Loss 1.2376 Expected Loss 1.6385

Loss Summary S4 Feb 2020 Loss Summary S4 May 2020

Expected Loss 1.4576 Expected Loss 1.8186

Aggregate Statistics Feb 2020 – BL Aggregate Statistics May 2020 – BL

Number of Simulations 100,000 Number of Simulations 100,000

Mean (Portfolio EL) 0.8966% Mean (Portfolio EL) 1.2786%

Standard Deviation 0.2019 Standard Deviation 0.1875

Interquartile Range 0.2183 Interquartile Range 0.2108

Skewness 2.2294 Skewness 1.7532

Kurtosis 12.8530 Kurtosis 9.3869

95th / 50th Percentile 1.4642 95th / 50th Percentile 1.2835

Value-at-Risk Value-at-Risk

99.5 1.77 99.5 2.03

99.0 1.59 99.0 1.89

95.0 1.26 95.0 1.61

90.0 1.14 90.0 1.51

Spain: Simulations – Distribution of Expected LossesExpected Loss - VaR Approach

D i s t r i b u t i o n o f E L s A c r o s s S c e n a r i o V i n t a g e s , B a s e l i n e

0

0.02

0.04

0.06

0.08

0.1

0.12

0.0

5

0.2

0.3

5

0.5

0.6

5

0.8

0.9

5

1.1

1.2

5

1.4

1.5

5

1.7

1.8

5 2

2.1

5

2.3

2.4

5

2.6

2.7

5

2.9

3.0

5

3.2

3.3

5

3.5

3.6

5

3.8

3.9

5

4.1

4.2

5

4.4

Fre

qu

en

cy

EL [%]

Feb 2020 - BL May 2020 - BL

Page 23: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 23

Portugal: PD ForecastFor a representative portfolio

A n n u a l i z e d C o n d i t i o n a l P D , % 1 2 - m o n t h P D , %

0

0.01

0.02

0.03

0.04

0.05

0.06

0.07

0.08

2020m07 2021m06 2022m05 2023m04 2024m03 2025m02

Baseline (Feb) Downside (Feb) Severe downside (Feb)

Baseline (May) Downside (May) Severe downside (May)

0.25

0.32

0.35

0.32

0.40

0.43

0

0.05

0.1

0.15

0.2

0.25

0.3

0.35

0.4

0.45

Baseline Downside SevereDownside

Baseline Downside Severedownside

F e b M a y

Page 24: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 24

Feb May

Loss Summary Baseline Feb 2020 Loss Summary Baseline May 2020

Expected Loss 1.6050 Expected Loss 2.3670

Loss Summary S3 Feb 2020 Loss Summary S3 May 2020

Expected Loss 2.2687 Expected Loss 3.2398

Loss Summary S4 Feb 2020 Loss Summary S4 May 2020

Expected Loss 2.6486 Expected Loss 3.7340

Aggregate Statistics Feb 2020 – BL Aggregate Statistics May 2020 – BL

Number of Simulations100,000

Number of Simulations100,000

Mean (Portfolio EL) 1.6269% Mean (Portfolio EL) 2.3703%

Standard Deviation 0.2087 Standard Deviation 0.2707

Interquartile Range0.2737

Interquartile Range0.3538

Skewness 0.4496 Skewness 0.5357

Kurtosis 0.5071 Kurtosis 0.6505

95th / 50th Percentile1.2342

95th / 50th Percentile1.2127

Value-at-Risk Value-at-Risk

99.5 2.27 99.5 3.23

99.0 2.19 99.0 3.12

95.0 2.00 95.0 2.85

90.0 1.91 90.0 2.73

Portugal: Simulations – Distribution of Expected LossesExpected Loss - VaR Approach

D i s t r i b u t i o n o f E L s A c r o s s S c e n a r i o V i n t a g e s , B a s e l i n e

0

0.02

0.04

0.06

0.08

0.1

0.12

0.0

5

0.2

0.3

5

0.5

0.6

5

0.8

0.9

5

1.1

1.2

5

1.4

1.5

5

1.7

1.8

5 2

2.1

5

2.3

2.4

5

2.6

2.7

5

2.9

3.0

5

3.2

3.3

5

3.5

3.6

5

3.8

3.9

5

4.1

4.2

5

4.4

Fre

qu

en

cy

EL [%]

Feb 2020 - BL May 2020 - BL

Page 25: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

4 Characterizing

Non-performing Loans

Page 26: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 26

Household NPL exposure 2018, € Billion

NPLs By Country

Source: Moody’s Analytics, ECB

56.1

1

48.6

2

41.1

2

34.6

7

34.5

6

16.2

7

14.7

0

9.0

1

5.7

8

5.2

0

4.8

6

4.8

0

4.6

1

4.2

2

4.0

9

2.9

2

1.9

3

0.5

0

0.2

6

0.2

5

0.1

7

0.1

5

0.1

5

0.1

5

0.1

1

0.0

5

0.0

3

0

10

20

30

40

50

60

70

€, B

illio

n

Page 27: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 27

Models for Predicting NPL Cash Flow

N P L

N e v e r c u r e d

L i q u i d a t i o n

C u r e d

R e d e f a u l t

1 C u r e m o d e l 2 E xp e c t ed t i m e t o

l i q u i d a t i on i n c a s e

c u r e n e ve r h a p p ens

3 L o s s g i ve n d e f au l t i n

c a s e o f l i q u i da t i o n

4 R e d e f au l t m o d e l f o r

c u r e d l o a n s

M o d e l s N e e d e d

Page 28: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Case 1 Auto Loans in Europe

Page 29: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 29

Cured = at least 3 months of being in current after 90DPD

Probability of Getting Cured Thru Time

0%

5%

10%

15%

20%

25%

30%

35%

40%

45%

50%

2014M01 2014M07 2015M01 2015M07 2016M01 2016M07 2017M01 2017M07 2018M01 2018M07

Pro

babili

ty o

f gett

ing c

ure

d

Default date

Page 30: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 30

Redefault Rate is Relatively High for Cured Loans

0.0%

0.5%

1.0%

1.5%

2.0%

2.5%

3.0%

0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28

Re

De

fau

lt r

ate

Number of months from cure date

Page 31: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 31

LGD in Case of Not Getting CuredOn average it takes 6 months to liquidation after default

0

10

20

30

40

50

60

70

80

0 50 100 150 200 250

LG

D

Original LTV

0

5,000

10,000

15,000

20,000

25,000

30,000

0

500

1,000

1,500

2,000

2,500

1 5 9

13

17

21

25

29

33

37

41

45

49

53

57

61

65

69

73

77

81

85

89

93

97

Num

ber

of

loans w

ith L

GD

>0 a

nd L

GD

<100

Num

ber

of

loans w

ith L

GD

>0 a

nd L

GD

<100

LGD

Page 32: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Cure Model

for Mortgages in ItalyCase 2

Page 33: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 33

Explanatory Variables of the Cure Model

CLTV (-)

Time since default (-)

Loan Characteristics

GDP annual growth at origination (-)

Unemployment annual growth

at origination (+)

Spread of interest rate

at origination (-)

Macroeconomic Factors

Seasonality

NUTS 1 regions flags

Fixed Effects

Owner occupied flag (-)

Mortgage purpose:

construction flag (-)

Additional

Page 34: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 34

In-sample Fit of the Cure Model

T i m e s i n c e D e f a u l tC LT V

Page 35: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 35

Q&A

Email us at [email protected] or

[email protected]

Page 36: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

moodysanalytics.com

West Chester, EBA-HQ+1.610.235.5299

121 North Walnut Street, Suite 500

West Chester PA 19380

USA

New York, Corporate-HQ+1.212.553.1653

7 World Trade Center, 14th Floor

250 Greenwich Street

New York, NY 10007

USA

London+44.20.7772.5454

One Canada Square / Canary Wharf

London E14 5FA

United Kingdom

Dubai+971 (450) 397-45

Dubai International Financial Centre

Al Fattan Currency House

Tower 1, Level 2 /P. O. Box 506845

Dubai, UAE

Prague+420 (234) 747-532

Pernerova 691/42

186 00 Prague 8

Czech Republic

Sydney+61.2.9270.8111

Level 10

1 O'Connell Street

Sydney, NSW, 2000

Australia

Singapore+65.6511.4400

6 Shenton Way

#14-08 OUE Downtown 2

Singapore 068809

Shanghai+86.21.6101.0172

Unit 2306, Citigroup Tower

33 Huayuanshiqiao Road

Pudong New Area, 200120

China

Contact Us: Content Solutions - Economics & Business Analytics Offices

Page 37: Impact of Economic Stress on Retail Credit Portfolios ...s Analytics W… · Impact of Economic Stress on Retail Credit Portfolios Across Europe 10 UK Mortgages Impact on the forecast

Impact of Economic Stress on Retail Credit Portfolios Across Europe 37

© 2020 Moody’s Corporation, Moody’s Investors Service, Inc., Moody’s Analytics, Inc. and/or their licensors and affiliates (collectively, “MOODY’S”). All

rights reserved.

CREDIT RATINGS ISSUED BY MOODY'S INVESTORS SERVICE, INC. AND ITS RATINGS AFFILIATES (“MIS”) ARE MOODY’S CURRENT OPINIONS

OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES, AND MOODY’S

PUBLICATIONS MAY INCLUDE MOODY’S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS,

OR DEBT OR DEBT-LIKE SECURITIES. MOODY’S DEFINES CREDIT RISK AS THE RISK THAT AN ENTITY MAY NOT MEET ITS CONTRACTUAL

FINANCIAL OBLIGATIONS AS THEY COME DUE AND ANY ESTIMATED FINANCIAL LOSS IN THE EVENT OF DEFAULT OR IMPAIRMENT. SEE

MOODY’S RATING SYMBOLS AND DEFINITIONS PUBLICATION FOR INFORMATION ON THE TYPES OF CONTRACTUAL FINANCIAL

OBLIGATIONS ADDRESSED BY MOODY’S RATINGS. CREDIT RATINGS DO NOT ADDRESS ANY OTHER RISK, INCLUDING BUT NOT LIMITED TO:

LIQUIDITY RISK, MARKET VALUE RISK, OR PRICE VOLATILITY. CREDIT RATINGS AND MOODY’S OPINIONS INCLUDED IN MOODY’S

PUBLICATIONS ARE NOT STATEMENTS OF CURRENT OR HISTORICAL FACT. MOODY’S PUBLICATIONS MAY ALSO INCLUDE QUANTITATIVE

MODEL-BASED ESTIMATES OF CREDIT RISK AND RELATED OPINIONS OR COMMENTARY PUBLISHED BY MOODY’S ANALYTICS, INC. CREDIT

RATINGS AND MOODY’S PUBLICATIONS DO NOT CONSTITUTE OR PROVIDE INVESTMENT OR FINANCIAL ADVICE, AND CREDIT RATINGS

AND MOODY’S PUBLICATIONS ARE NOT AND DO NOT PROVIDE RECOMMENDATIONS TO PURCHASE, SELL, OR HOLD PARTICULAR

SECURITIES. NEITHER CREDIT RATINGS NOR MOODY’S PUBLICATIONS COMMENT ON THE SUITABILITY OF AN INVESTMENT FOR ANY

PARTICULAR INVESTOR. MOODY’S ISSUES ITS CREDIT RATINGS AND PUBLISHES MOODY’S PUBLICATIONS WITH THE EXPECTATION AND

UNDERSTANDING THAT EACH INVESTOR WILL, WITH DUE CARE, MAKE ITS OWN STUDY AND EVALUATION OF EACH SECURITY THAT IS

UNDER CONSIDERATION FOR PURCHASE, HOLDING, OR SALE.

MOODY’S CREDIT RATINGS AND MOODY’S PUBLICATIONS ARE NOT INTENDED FOR USE BY RETAIL INVESTORS AND IT WOULD BE

RECKLESS AND INAPPROPRIATE FOR RETAIL INVESTORS TO USE MOODY’S CREDIT RATINGS OR MOODY’S PUBLICATIONS WHEN MAKING

AN INVESTMENT DECISION. IF IN DOUBT YOU SHOULD CONTACT YOUR FINANCIAL OR OTHER PROFESSIONAL ADVISER.

ALL INFORMATION CONTAINED HEREIN IS PROTECTED BY LAW, INCLUDING BUT NOT LIMITED TO, COPYRIGHT LAW, AND NONE OF SUCH

INFORMATION MAY BE COPIED OR OTHERWISE REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED, DISSEMINATED,

REDISTRIBUTED OR RESOLD, OR STORED FOR SUBSEQUENT USE FOR ANY SUCH PURPOSE, IN WHOLE OR IN PART, IN ANY FORM OR

MANNER OR BY ANY MEANS WHATSOEVER, BY ANY PERSON WITHOUT MOODY’S PRIOR WRITTEN CONSENT.

CREDIT RATINGS AND MOODY’S PUBLICATIONS ARE NOT INTENDED FOR USE BY ANY PERSON AS A BENCHMARK AS THAT TERM IS

DEFINED FOR REGULATORY PURPOSES AND MUST NOT BE USED IN ANY WAY THAT COULD RESULT IN THEM BEING CONSIDERED

A BENCHMARK.

All information contained herein is obtained by MOODY’S from sources believed by it to be accurate and reliable. Because of the possibility of human or

mechanical error as well as other factors, however, all information contained herein is provided “AS IS” without warranty of any kind. MOODY'S adopts all

necessary measures so that the information it uses in assigning a credit rating is of sufficient quality and from sources MOODY'S considers to be reliable

including, when appropriate, independent third-party sources. However, MOODY’S is not an auditor and cannot in every instance independently verify or

validate information received in the rating process or in preparing the Moody’s publications.

To the extent permitted by law, MOODY’S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability to any

person or entity for any indirect, special, consequential, or incidental losses or damages whatsoever arising from or in connection with the information

contained herein or the use of or inability to use any such information, even if MOODY’S or any of its directors, officers, employees, agents, representatives,

licensors or suppliers is advised in advance of the possibility of such losses or damages, including but not limited to: (a) any loss of

present or prospective profits or (b) any loss or damage arising where the relevant financial instrument is not the subject of a particular credit rating

assigned by MOODY’S.

To the extent permitted by law, MOODY’S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability for any

direct or compensatory losses or damages caused to any person or entity, including but not limited to by any negligence (but excluding fraud, willful

misconduct or any other type of liability that, for the avoidance of doubt, by law cannot be excluded) on the part of, or any contingency within or beyond the

control of, MOODY’S or any of its directors, officers, employees, agents, representatives, licensors or suppliers, arising from or in connection with the

information contained herein or the use of or inability to use any such information.

NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY

PARTICULAR PURPOSE OF ANY CREDIT RATING OR OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY’S IN ANY FORM OR

MANNER WHATSOEVER.

Moody’s Investors Service, Inc., a wholly-owned credit rating agency subsidiary of Moody’s Corporation (“MCO”), hereby discloses that most issuers of debt

securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by Moody’s Investors Service, Inc.

have, prior to assignment of any rating, agreed to pay to Moody’s Investors Service, Inc. for ratings opinions and services rendered by it fees ranging from

$1,000 to approximately $2,700,000. MCO and MIS also maintain policies and procedures to address the independence of MIS’s ratings and rating

processes. Information regarding certain affiliations that may exist between directors of MCO and rated entities, and between entities who hold ratings from

MIS and have also publicly reported to the SEC an ownership interest in MCO of more than 5%, is posted annually at www.moodys.com under the heading

“Investor Relations — Corporate Governance — Director and Shareholder Affiliation Policy.”

Additional terms for Australia only: Any publication into Australia of this document is pursuant to the Australian Financial Services License of MOODY’S

affiliate, Moody’s Investors Service Pty Limited ABN 61 003 399 657AFSL 336969 and/or Moody’s Analytics Australia Pty Ltd ABN 94 105 136 972 AFSL

383569 (as applicable). This document is intended to be provided only to “wholesale clients” within the meaning of section 761G of the Corporations Act

2001. By continuing to access this document from within Australia, you represent to MOODY’S that you are, or are accessing the document as a

representative of, a “wholesale client” and that neither you nor the entity you represent will directly or indirectly disseminate this document or its contents to

“retail clients” within the meaning of section 761G of the Corporations Act 2001. MOODY’S credit rating is an opinion as to the creditworthiness of a debt

obligation of the issuer, not on the equity securities of the issuer or any form of security that is available to retail investors.

Additional terms for Japan only: Moody's Japan K.K. (“MJKK”) is a wholly-owned credit rating agency subsidiary of Moody's Group Japan G.K., which is

wholly-owned by Moody’s Overseas Holdings Inc., a wholly-owned subsidiary of MCO. Moody’s SF Japan K.K. (“MSFJ”) is a wholly-owned credit rating

agency subsidiary of MJKK. MSFJ is not a Nationally Recognized Statistical Rating Organization (“NRSRO”). Therefore, credit ratings assigned by MSFJ

are Non-NRSRO Credit Ratings. Non-NRSRO Credit Ratings are assigned by an entity that is not a NRSRO and, consequently, the rated obligation will not

qualify for certain types of treatment under U.S. laws. MJKK and MSFJ are credit rating agencies registered with the Japan Financial Services Agency and

their registration numbers are FSA Commissioner (Ratings) No. 2 and 3 respectively.

MJKK or MSFJ (as applicable) hereby disclose that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and

commercial paper) and preferred stock rated by MJKK or MSFJ (as applicable) have, prior to assignment of any rating, agreed to pay to MJKK or MSFJ

(as applicable) for ratings opinions and services rendered by it fees ranging from JPY125,000 to approximately JPY250,000,000.

MJKK and MSFJ also maintain policies and procedures to address Japanese regulatory requirements.