41
July 2016

IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

  • Upload
    others

  • View
    0

  • Download
    0

Embed Size (px)

Citation preview

Page 1: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

July 2016

Page 2: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

This document and its contents are confidential and may not be reproduced, redistributed, published or passed on to any other person, directly or indirectly, in whole or in part, for any purpose. If this

presentation has been received in error it must be returned immediately to JSC KOKS (the “Company”).

This presentation is not directed to, or intended for distribution to or use by, any person or entity that is a citizen or resident of, or located in, any locality, state, country or other jurisdiction where such

distribution or use would be contrary to law or regulation or which would require any registration or licensing within such jurisdiction.

The Company’s securities may not be offered or sold in the United States absent registration or an exemption from registration under the U.S. Securities Act of 1933, as amended (the “Securities Act”).

The Company does not intend to register any portion of the offering of its securities in the United States or to conduct a public offering of any securities in the United States. This presentation may not be

published, released or distributed in the United States or to any U.S. person (as defined in Regulation S under the Securities Act).

This communication is directed solely at (a) persons who have professional experience in matters relating to investments falling within article 19(1) of the Financial Services and Markets Act 2000

(Financial Promotion) Order 2005 (the “Order”) or (b) high net worth entities falling within article 49(2)(a) to (d) of the Order, and other persons to whom it may be lawfully communicated, falling within

article 49(1) of the Order (all such persons together being referred to as “relevant persons”). Any person who is not a relevant person should not act or rely on this document or any of its contents. Any

investment activity to which this communication relates will only be available to and will only be engaged with relevant persons. Any person who is not a relevant person should not act or rely on this

communication.

This presentation is not for publication, release or distribution in Australia, Canada or Japan.

This presentation does not constitute or form part of, and should not be construed as, an offer or invitation to sell securities of the Company, or the solicitation of an offer to subscribe for or purchase

securities of the Company, and nothing contained herein shall form the basis of or be relied on in connection with any contract or commitment whatsoever. Any decision to purchase any securities of the

Company should be made solely on the basis of the final terms and conditions of the securities and the information to be contained in the prospectus or equivalent disclosure document produced in

connection with the offering of such securities. Prospective investors are required to make their own independent investigations and appraisals of the business and financial condition of the Company

and the nature of the securities before taking any investment decision with respect to securities of the Company. The prospectus (or equivalent disclosure document) may contain information different

from the information contained herein.

The information in this presentation has not been independently verified. No representation or warranty, expressed or implied, is made as to the accuracy, completeness or fairness of the presentation

and the information contained herein and no reliance should be placed on such information. None of the Company, its advisers, connected persons or any other person accepts any liability for any loss

howsoever arising, directly or indirectly, from this presentation or its contents.

This presentation contains forward-looking statements, which include all statements other than statements of historical facts, including, without limitation, any statements preceded by, followed by or

including the words “targets”, “believes”, “expects”, “aims”, “intends”, “may”, “anticipates”, “would”, “could” or similar expressions or the negative thereof. Such forward-looking statements involve known

and unknown risks, uncertainties and other important factors beyond the Company’s control that could cause the Company’s actual results, performance or achievements to be materially different from

future results, performance or achievements expressed or implied by such forward-looking statements. Such forward-looking statements are based on numerous assumptions regarding the Company’s

present and future business strategies and the environment in which it will operate in the future. These forward-looking statements speak only as at the date of this presentation. The Company expressly

disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statements contained herein to reflect any change in its expectations with regard thereto or any

change in events, conditions or circumstances on which any of such statements are based.

This presentation is not a public offer or advertisement of securities in the Russian Federation and is not an invitation to make offers to purchase any securities in the Russian Federation. The

information and opinions in this presentation are subject to change without notice. All information not separately sourced in this presentation is from Company data.

The financial information set out in this presentation has, except where expressly stated otherwise, and subject to rounding, been derived from the consolidated financial statements of the Company,

which were prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”) and include the financial results of the

Company and its subsidiaries.

DISCLAIMER

2

Page 3: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

IMH AT A GLANCE

Page 4: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

33% 33%

29%

25% 24%

18%16%

31%

27%

20%

27%

23%

11%

18%

31%

19%

15% 16%14%

9%

13%

Metalloinvest Severstal MMK IMH(3) NLMK Mechel EVRAZ

FY 2015

FY 2014

FY 2013

EBITDA margin, %

COMPANY HIGHLIGHTS

4

Leading global merchant pig iron exporter with 15%

market share in 2015

Leading merchant pig iron supplier in CIS with 26%

market share in 2015

Leading merchant coke exporter in CIS with 36% market

share in 2015

Global leader in

merchant pig iron

with strong positions

in merchant coke in

CIS

Attractive portfolio of modern strategically located assets

with access to well-developed transportation infrastructure

Multi-decade raw materials base with resource life of ca.

126 years for coking coal and ca. 57 years for iron ore

High-quality assets

portfolio

Diverse base of long-term customers of merchant pig iron,

well balanced between traders and end users

Reputation for product quality, consistent on-time delivery

and ability to meet customer requirements

Diversified and

established customer

base

Over 100% self-sufficient in coke, 71% self-sufficient in

iron ore, 37% self-sufficient in coking coal and 43% in coal

concentrate

High degree of vertical integration mitigates fluctuations in

raw materials prices leading to high quality of end

products

Vertically integrated

business model

Among the most profitable Russian metals and mining

companies with EBITDA margin of 25% in 2015

Robust financial

performance

Strong focus on Group’s leverage and liquidity

management

Precise leverage

management and

credit quality control

One of the most profitable among peers(1)

B3

July 2016

B-

June 2016

B

Apr 2016

Improved credit quality(2)

Leverage, Net Debt / loan covenant EBITDA, x

(1) Regional peers with publicly available IFRS results

(2) Long-term issuer rating in foreign currency

Source: Company data, Companies’ reports, Metal Expert

4,0x 3,8x

3,1x

3,9x

2012 2013 2014 2015

Page 5: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

GLOBAL MERCHANT PIG IRON EXPORT LEADER

IMH15%

Other Russia26%

Brazil22%

Ukraine18%

India4%

RoW15%

CIS merchant pig iron market 2015: 7.9 mln tMerchant pig iron exports globally 2015: 12.5 mln t

Largest merchant pig iron exporter in the world Largest merchant pig iron supplier in CIS

Key competitive advantages

Vertical integration – most of IMH’s principal competitors do not have own raw material base and are highly exposed to commodity price movements

Quality – stable and high quality raw material base in both captive coal and iron provides stable high quality of IMH’s pig iron

New markets – desulfurization station launched in 2015 will provide even higher quality to IMH’s pig iron opening new markets for prime grade pig iron

Cost – key Brazilian competitors use charcoal instead of coke which limits production efficiency

Flexibility – large integrated steel mills are focused on internal consumption and are not willing to make frequent adjustments in their production process

Scale – smaller producers cannot achieve significant economies of scale (logistics, raw material purchases, etc.)

IMH26%

Metalloinvest22%

Metinvest Holding

19%

Donetskstal Group

8%

Kosaya Gora Iron Works

6%

NLMK8%

Other11%

Source: Metal Expert, Company 5

Page 6: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

LEADING PLAYER IN MERCHANT COKE IN CIS

CIS merchant coke market 2015: 7.2 mln tMerchant coke exports CIS 2015: 2.8 mln t

Largest merchant coke exporter in CIS Leading merchant coke supplier in CIS

Key competitive advantages

Vertical integration / quality – own resource base allows IMH to limit key inputs in production process and to achieve and maintain high quality of its coke

products

New markets – new grades of high CSR level coke open new markets for IMH

Flexibility – excess of coke production capacity over internal demand and enhanced export infrastructure allow to achieve operational and sales flexibility

Source: Metal Expert, Company

IMH36%

Others64%

IMH22%

Donetskstal Group12%

Altai-Koks12%

Moscow Coke and Gas Plant

10%

EVRAZ Bagliykoks

8%

Mechel-Coke3%

Gubakhinsky Koks5%

EVRAZ NTMK5%

Others23%

6

Page 7: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

External Sales

Tulachermet-Stal

Steel products

Scrap

Pig iron - 100%

Steel production(2)

External Sales

Tulachermet

0.9 mt

2.1 mt Pig iron

Liquid pig iron

External Suppliers

Pig iron production

Iron ore concentrate

Iron ore concentrate – 71%Energy – 95%

External Suppliers

External Sales

Kemerovo coking plant

1.6 mt

1.2 mt

2.1 mt Coal concentrate

Coke and coking products

Coke

Coke production

Coke > 100%

External Sales

Berezovskaya washing plant

0.24 mt (4)

1.3 mt

Coking coal processing

Coking coal

Coking coal – 50%

Own coking coal mines

External Suppliers

1.5 mt (3)

1.5 mt

5 mtOwn iron ore mines

Coking coal – 50%Iron ore – 71%

Coking coal

Iron ore

Self sufficiency

Coking coal & iron ore mining

Coking coal

VERTICAL INTEGRATION (1)

2.2 mt

Coal concentrate

Iron ore concentrate

(1) All volumes are given for 2015

(2) Commissioning in 4Q16 – 1Q17

(3) Coal self-sufficiency will increase along with the commissioning of Butovskaya mine 2nd stage (2017) and Tikhova mine (2018)

(4) “K” grade coking coal used for production of coke without preparation

KMAruda

Iron ore – 71%

Iron ore processing

7

Page 8: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

Coke production

• Coke – 2.7 mln t

STRATEGICALLY LOCATED HIGH QUALITY ASSETS

8

Ore and Pig Iron(1)

Moscow

Tula

Belgorod

Coke(1)

Kemerovo

KMAruda

Iron ore mining and

processing

• Iron ore concentrate –

2.2 mln tCOF Berezovskaya

Kemerovo coking plant

Coking coal mines

Coking coal processing

• Coal concentrate –

2.2 mln t

1. Uchastok Koksovy

• Mining: open pit

• Production: 0.9 mln t

• Stage: construction

1

3

2. Butovskaya mine

• Mining: underground

• Production: 1 mln t

• Stage: ramp-up

Ilyichevsk

Yuzhny

Vladivostok

Novorossiysk

Tuapse

St.Petersburg

Tula-Steel (2)

High-quality steel

production

• Planned capacity –

1,8 mln t

Novokuznetsk

Metal powders and

other metal products

• Metal powders and

products – 717 t

Polema

Other(1)

2

Ports

Railway

Key assets (coke and coal)

Key assets (ore and pig iron)

Major cities

Coking coal mines

Legend

Key assets (other)

Coal(1)

Ust-Luga

3. Tikhova Mine

• Mining: underground

• Production: –

• Stage: development

Tulachermet

Pig iron production

• Pig iron – 2.1 mln t

(1) All production data provided for 2015

(2) Tulachermet-Stal (“Tula-Steel”) is a BOF steel mill project expected to be commissioned in 2017. Tula-Steel is not consolidated into the Group

Source: Company data

Cast iron production

• Iron wares – 75 kt

Krontif-Centre

1

Page 9: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

DIVERCIFIED CUSTOMER BASE

9

Source: Metal Expert

Traders – 63% (2,3) End users – 37% (2,3)

IMH key export markets (merchant pig iron)

IMH pig iron export sales(1,2)

Saudi Arabian

Ductile

. .

Imports 2014: 12.5 mln t

(1) Totals may not equal 100% due to rounding

(2) Share in pig iron export sales by volume through

trader Alpicom

(3) Data for 2015

Source: Metal Expert, Company data

US37%

Italy14%

Spain2%

Other Europe

14%

Asia18%

Africa & Middle East10%

RoW5%

33%

49% 46%38%

7%

8% 18%25%

46%

36% 29% 29%

13%7% 8% 8%

2012 2013 2014 2015

Asia

Europe

Turkey andMiddle East

US

Volume

Key customers (merchant pig iron)

Page 10: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

Mikhail Zubrilin

Vice President

Chief Legal Officer

13 years

EXPERIENCED MANAGEMENT TEAM

10

Sergey Frolov

Vice President

Strategy & Communications

10 years

Sergey Cherkaev

Vice President

CFO

12 years

Evgeniy Zubitskiy

CEO

27 years

- years with IMH or subsidiaries (if joined prior to establishment of IMH)

Vyacheslav Morozov

First Vice President

24 years

Andrey Zubitskiy

Senior Vice President

17 years

Boris Bulaevskiy

Managing Director

JSC Koks

42 year

Sergey Dyakov

Managing Director

PJSC Tulachermet

31 years

Sergey Solodiankin

Managing Director

JSC Kombinat KMAruda

16 years

Viktor Shevtsov

Managing Director

LLC Koks-Mining

1 year

Ore and Pig Iron

Coke

Exe

cu

tive

te

am

(1)

Op

era

tio

na

l te

am

Polema

Mikhail Smirnov

Managing Director

CJSC Krontif-Centre

3 years

Alexey Lapynin

Managing Director

JSC Polema

10 years

Coal

(1) Members of the Management Board of Managing Company IMH

Source: Company data

Page 11: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

1,92,2

2,7

2,2 2,1

Coal Coal сoncentrate

Coke Iron ore concentrate

Pig iron

1,1

Coal Coal сoncentrate

Coke Iron ore concentrate

Pig iron

EVOLUTION AS AN INDUSTRY LEADING PLAYER

11

1993 – 2000

Min

ing

Pro

ce

ssin

g

2001 – 2005 2010 – present2006 – 2009

Establishment and development

of coke operations

Building an integrated

metallurgical holding

Achieving leadership on global

merchant pig iron market

Modernization and maximization of

vertical integration

1993, mln t 2015, mln t

• Kemerovo coke plant privatized and

JSC Koks established

• Stake in Berezovskaya washing

plant acquired (coal concentrate)

• Initial stake in Tulachermet

acquired (pig iron)

• Initial stake in Krontif-Centre

acquired (pig iron wares)

• Initial stake in Polema acquired

(powder metallurgy)

• New coke oven battery #6

commissioned

• Control over Tulachermet

established

• Pig iron production launched

• IMH becomes #1 merchant pig iron

exporter globally

• New coke battery #3 commissioned

• Full control over Krontif-Centre and

Polema established

• Reconstruction of Blast Furnace 1 (in

progress)

• Power generating facilities installed at

Tulachermet and Koks

• Krontif-Centre and Polema facilities upgraded

• Tula-Steel project initiated

• Non-core steel and nickel assets disposed of

• Raw materials purchased from third

parties

• Coal mine licenses acquired:

• Uchastok Koksovy

• Butovskaya mine

• Tikhova mine

• Coal mining started at Uchastok

Koksovy

• Full control over KMAruda

established (iron ore mine and

processing plant)

• Coal mining started at

Romanovskaya-1 mine

• Butovskaya mine commissioned

• Koksovy Glubokiy coal mine license acquired

• Inefficient high-cost mines closed

Source: Company data

Page 12: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

OUR MARKETS

Page 13: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

GLOBAL MERCHANT PIG IRON MARKET

13

Demand

Favorable outlook supported by EAF production growth (CAGR of

3.3% from 2014 till 2020)

– Large mini-mill projects in the US (Big River Steel, U.S.

Steel’s Fairfield Works project, etc.), MENA (Gulf Tubing

Company, Algerian Qatari Solb Company, etc.) and other

Declining scrap availability / quality

– Global scrap supplies are deteriorating in quality

accumulating impurities with each recycling period

Europe

South America

North America

Global import / export balance, mln t

Merchant pig iron prices

China

(1) Includes India, Japan and other Asia

Source: Metal Expert

CAGR

(1.5%)

CAGR

+5.8%

CAGR

+1.0%

.

Net imports

Net exports

Key IMH markets

Asia (ex. China) (1)

CAGR

+9.4%

RussiaCAGR

(9.2%)

Africa and Middle East

CAGR

(5.0%)

.

CAGR

41.9%

0.5 0.4

2014 2020F

2.9 2.6

2014 2020F

4.9 5.2

2014 2020F

0.71.2

2014 2020F

4,62,6

2014 2020F

0,0 0,4

2014 2020F

2,63,6

2014 2020F

Supply

Tight global merchant pig iron supply with at least 4 mln t of

merchant pig iron capacity taken off market in 2012-2014.

Additionally, further 1 mln t is expected to be cut in 2015-2016

Brazil

Declining supply of merchant pig iron (Sidepar and Vetorial

Siderurgia reallocated ca. 780 ths. t of pig iron capacity to

internal consumption in 2013-2014, additionally Margusa plans to

launch steel plant by 2016)

Ukraine

Halt of pig iron production by Donetsk Metallurgical Plant due to

lack of raw materials and railroad disruptions

Cut of merchant pig iron output by Metinvest by ca. 300 ths. t in

2013-2014 due to higher internal consumption for steel-making

(Azovstal) and military actions (Yenakiieve Steel)

India

Reduction of the volume of pig iron available for trade by

ca. 800 ths. t expected as major merchant pig iron producer

MMTC to expanded steel making capacity. Total Indian exports

to decline by a third by 2020

Key market trends

423,75

276,5

240

165100

200

300

400

500

Jan-2013 Jan-2014 Jan-2015 Jan-2016

USD

/t.

USA import, CFR, Gulf CIS export, FOB, Baltic Sea Brazil exports, FOB, Ponta da Madeira

Source: Metal Bulletin (as of 5 May 2016)

Page 14: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

14,3

5,43,7

2004 2014 2020F

20 23 25

47 4852

6771

77

2010 2014 2020F

EAF steel BOF and other steel

RUSSIAN MERCHANT PIG IRON MARKET

14

0,8

1,6

2014 2020F

Decreasing volume of internal scrap due to modernization of

steel-making facilities

Deficit of obsolete scrap resulting from low steel consumption

in 1990s

Negative local scrap price dynamics in 2012-2014 which

resulted in lower collection and recycling of scrap

Domestic merchant pig iron supplies, mln t Crude steel production in Russia, mln t

Russian ferrous scrap exports, mln t

CAGR

+12.0%

CAGR

+1.4%

CAGR

(8.1%)

Positive outlook for Russian merchant pig iron market …

… and decreasing availability of scrap

... on the back of stable EAF steel production growth…

Source: Metal Expert

Page 15: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

4,6 4,9

2014 2020F

3,9

8,5

2014 2020F

MERCHANT COKE MARKET

Supply

Relatively stable supply over the last several years affected by closure

of a large number of inefficient coke batteries following the global

economic crisis of 2008-2009 and Chinese coke export policies

Ukraine

Significantly reduced output due to geopolitical instability in the region:

– Largest coke producer, Avdiivka coke plant (Metinvest), cut

production by 30% in 2014

– Donetsk coke plant and Enakievskiy coke plant significantly

reduced output

– Alchevskiy, Yasinovskiy and Gorlovskiy coke plants stopped

operations

China

Chinese producers are gradually returning to market after abolition of

the 40% export tax in 2013

Demand

Overall demand expected to grow steadily (CAGR of 3.4% for imports

in 2014-2020) as vertically integrated steel makers are expected to

increase the share of coke purchased from independent suppliers

Ukraine

Steel-makers were forced to increase imports from Russia in 2014 due

to domestic production disruptions and coke oven halts

India

Pig iron demand expected to increase due to growing BOF steel

production (7.4% CAGR 2014-2020)

Russia

Stable demand from Russian integrated steels

CAGR

+14.0%

CAGR

+1.0%

Indian import outlook – strong growth Russian consumption outlook – stable

demand

Positive outlook for IMH key merchant coke markets, mln t Key market trends

Metallurgical coke (China, FOB), $/t.

Source: Metal Bulletin (as of 5 May 2016)

100

110

120

130

140

150

160

170

180

Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Jan-16 Feb-16 Mar-16

Page 16: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

STRATEGY

Page 17: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

STRATEGIC HIGHLIGHTS

17

Further development

of the HAV(1)

segments

Prudent financial

policy

Vertical integration

and key resources

self-sufficiency

maximization

Operating and cost

efficiency

enhancement

Maximize profitability by developing existing and entering new premium niche product and industry

segments

Achieve continuous product quality improvements and develop the competitive edge and know-how

Maintain conservative capital structure with target Total Debt / Loan Covenant EBITDA below 3.0x on

a long-term basis and comply with the company’s internal leverage ceiling of 3.2x

Pursue flexible CAPEX program in accordance with target leverage

Focus on organic growth

Continue to maximize efficiency of Group’s assets through modernization and upgrades

Focus on continuous improvement through lean management and total optimization programs

Maintain strict cost controls

Enhance business processes and functions, upgrade IT infrastructure

Enhance upstream integration by developing the production and reducing the consumption of key

feedstock

(1) High added value

Source: Company data

Page 18: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

8%15%

28% 31%

48%

2012 2013 2014 2015 2016(F)

FURTHER DEVELOPMENT OF THE HVA SEGMENTS

18

Iron ore

Iron ore concentrate

Coking coal

Basic coke

Basic pig iron

Basic raw

materials

Basic

grades

Premium

grades and

high value

added

products

Cast iron wares

Premium coke (CSR > 60%)

Powder metallurgy products

Semi-nodular / nodular pig iron

Foundry grade pig iron

AD

DE

D V

ALU

E

Desulfurization station at Tulachermet

Out-of-furnace desulfurization facility to lower the sulfur

content in high-quality pig iron grades to 0.01%

Expected to increase the premium pig iron output up to

700 ths. t

High value added long steel products,

SBQ(1) and other

Growing share of premium products

Tula-Steel(3)

Innovative brownfield steel making mill at industrial site of

Tulachermet

Expected to produce SBQ and high value added long steel

products (phase 1)

Selected initiatives

Share of premium quality pig iron(2)

Coking coal concentrate

Growth

+23 p.p.

(1) Special Bar Quality

(2) Foundry grade pig iron

(3) Tula-Steel is not consolidated into the Group

Growth

+40 p.p.

Page 19: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

PRUDENT FINANCIAL POLICY

19

Management strives to maintain conservative capital structure with target

Total Debt / Loan Covenant EBITDA below 3.0x on a long-term basis and not

to exceed the company’s internal leverage ceiling of 3.2xCapital structure

CAPEX

M&A

Target leverage < 3.0x on

a long-term basis

Flexibility to revise CAPEX to bring down to maintenance (RUB 0.8-1.0 bn

p.a.(1)) subject to market conditions and target leverage

Focus on high return strategic development projects with regular review of the

projects portfolio

Prudent control over maintenance capex

Flexible investment

program subject to target

leverage

Focus on organic growth

Focus on achieving organic growth

Vertical integration strategy

Prudent investment management in accordance with the target leverage

(1) Expected maintenance CAPEX for 2015

Source: Company data

Page 20: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

OPERATING AND COST EFFICIENCY ENHANCEMENT

20

• IMH has been consistently pursuing the policy of cost reduction and operating efficiency maximization

• In recent years, the Company implemented a number of initiatives in order to enhance operating performance, including optimization of

asset portfolio and headcount as well as projects aimed to increase self-sufficiency in power and introduce lean management program

Lean management

Total optimization effect

• Suggestions received from

employees in 2014-1Q2015 –

ca. 90, implemented – ca. 50

In 2014, IMH introduced a

total optimization program

and some other lean

techniques like 5S

Employees are encouraged to

contribute ideas on how to

increase the operating

efficiency of the Group

Asset portfolio optimization

Portfolio management results

Inefficient mines closed

IMT (Swiss trader) terminated

IMH is focused on

development of most efficient

assets

Several underperforming

assets were sold or closed

At the same time, the output

of low-cost high-quality mines

was increased

Headcount optimization

16 237 15 62214 064

2012 2013 2014

Reduction of headcount

IMH targets gradual

optimization of the Group

headcount and increase of

productivity

Total number of employees

Decline

13.4%

Power

Growing power self-sufficiency

at key facilities

Tulachermet power

self-sufficiency

Kemerovo coking

plant power self-

sufficiency

IMH aims to reach high power

self-sufficiency of its major

producing assets

− Tulachermet blast-furnace

gas power production –

86 MW in 2015 (95% self-

sufficiency)

− Kemerovo coking plant

expected to reach 60-85%

self-sufficiency from 2017

2014 2015

0%

2014 2017

95%

60-85%100%

Source: Company data

Page 21: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

1,5 1,5

0,61,2

2,2

2,8

2014 2018F

BF3 BF2 BF1

KEY PROJECTS PIPELINE

21

1,7

5,9

2014 2022F

Capacity, mln t p.a.

Overview

Investment project

Coal Pig ironIron ore

2.5-2.7(1) 2.3 7.0 1.3

• Construction of a new

level at Gubkin mine

• New coal projects to reach full self-sufficiency

in high quality coking coal

• Modernization of pig

iron production capacity

BF-1 reconstructionExpansion of Gubkin mineTikhova mineButovskaya mine

Commissioning

Completion

Remaining CAPEX, RUB bn

Production(2), mln t

5.8(5)7.8

2021

2026

2017

2018(4)2017

2013

2.1 1.0

2019

4,97,0

2014 2022F

Invested CAPEX

as of March 2016, RUB bn4.59.65.4 3.3

Growth

+28%

Growth

+43%Growth (3)

+239%

(1) Ash content of coal extracted at the mine is expected to decrease from 35% in 2014 to 25% in 2018

(2) Assuming 100% capacity utilization

(3) Production at Butovskaya, Tikhova mine first stage and Uchastok Koksovy open pit

(4) Commissioning of the first stage

(5) Considering new construction contracts

Source: Company data

Page 22: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

CORPORATE GOVERNANCE AND

TRANSPARENCY

Page 23: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

Executive directors5

Independent non-executive directors

2

BALANCED BOARD STRUCTURE

23

Total 7

Christoph Schaerer

• Chairman

• Independent director

Evgeniy Zubitskiy

• Director

Vyacheslav Morozov

• Director

Andrey Zubitskiy

• Director

Mikhail Zubrilin

• Director

Richard Witt

• Independent director

Sergey Frolov

• Director

Audit Committee

Nomination and Remuneration Committee

Board of directors composition

– Independent director

Source: Company

• Advises the Board of directors on the remuneration of the sole executive body (Managing Company IMH) and senior managers, terms and conditions of management and employment agreements with the sole executive body and senior managers and criteria for candidates to the board of directors

• Evaluates performance and effectiveness of the sole executive body

• Consists of three members of the board of directors and is chaired by an independent director

• Supervises the Group’s financial and accounting activities and reviews and evaluates its annual reports

• Evaluates internal control procedures

• Consists of three members of the board of directors and is chaired by an independent director

Page 24: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

HIGH LEVEL OF TRANSPARENCY

24

Regular credit rating updates by international rating agencies

IFRS reports audited by PwC since 2004

Financial disclosures and conference calls

Annual reports

Regularinvestor

roadshows

Corporate site,regular news and press-releases

Regular broker comments (ING, Rosbank, Uralsib and others)

Source: Company

Page 25: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

FINANCIAL & OPERATING

PERFOMANCE

Page 26: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

2 241 2 201 2 181 2 227

4 800 4 828 4 885 4 962

2012 2013 2014 2015

Iron ore concentrate Iron ore

2 121 2 098

2 184

2 059

2012 2013 2014 2015

OPERATING RESULTS REVIEW

26

1 592 1 661 1 7471 889

2 1612 403 2 412

2 201

2012 2013 2014 2015

Coking coal Coal concentrate

2 5952 552

2 601

2 727

2012 2013 2014 2015

Pig iron production, x000 t.

Coking coal and coal concentrate production, x000 t.

Coke production, x000 t.

Iron ore and ore concentrate production, x000 t.

Source: Company data

Page 27: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

7 085

9 797

12 34212 787

2012 2013 2014 2015

Net cash from operating activities

6 651 7 016

12 58713 385

15% 16%

27% 25%

2012 2013 2014 2015

Loan covenant EBITDA margin, %

Loan covenant EBITDA, RUB mln

FINANCIAL RESULTS REVIEW

27

45 70443 036

47 233

53 550

2012 2013 2014 2015

Revenue, RUB mln

34 765

30 842 30 616

36 437

2012 2013 2014 2015

COGS, RUB mln

1 997

(2 436)

(7 701)

(3 358)

2012 2013 2014 2015

Net Income / Loss, mln RUB

Net Income / (loss), RUB mln

8 776

6 779 6 8577 489

2012 2013 2014 2015

CAPEX (1), RUB mln

(1) Capital expenditures comprise additions to property, plant and equipment and intangible assets, including acquisitions resulting from business combinationsSource: Company data

Page 28: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

Iron ore and pig iron

61%

Coke31%

Coal8%

SEGMENT RESULTS OVERVIEW

28

2 288

3 681

7 467

3 353

8%13%

22%

11%

2012 2013 2014 2015

Adjusted EBITDA margin, %

1 9881 570

2 838

5 158

8% 8%

14%

19%

2012 2013 2014 2015

Adjusted EBITDA margin, %

1 310 1 097

859

2 904

16%16%

10%

27%

2012 2013 2014 2015

Adjusted EBITDA margin, %

25 46927 651

33 10331 364

2012 2013 2014 2015

11 638

10 016 10 474

16 018

2012 2013 2014 2015

1 734 1 778

2 170

4 172

2012 2013 2014 2015

(1) (1) (1)

Key segments performance(2) – External revenue, RUB mln

Revenue structure(2), RUB mln

Key segments performance(2) – Adjusted EBITDA, RUB mln

Coal Coke Iron ore and pig iron

Coal Coke Iron ore and pig iron

By key segment, 2015

Total51 554

(1) Adjusted EBITDA margin calculated as Adjusted EBITDA / total revenue (including intra-segment sales)(2) IMH Coal, Coke, Iron and pig iron divisions accounts for 96% of total IMH revenueSource: Company

Page 29: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

632 612697

798898 829

705

858 782 784

794 727778

Credit facilities Net debt

29,01 30,24 30,48 32,20 30,37 32,73

56,26 55,52

72,8864,26

USD exchange rate

18 333 18 509 21 245 25 705 27 279 27 146

39 65147 660

57 01850 347

44 10652 984 49 969

Credit facilities Net debt

IMH DEBT PORTFOLIO(1)

29

IMH debt portfolio in RUB mln IMH debt portfolio in USD mln

29,01 30,24 30,48 32,20 30,37 32,73

56,26 55,52

72,8864,26

USD exchange rate

Debt portfolio by banks, % Debt maturity profile, RUB mln

(1) as of 30.06.2016 (management accounting report)Source: Company, Bloomberg

Sberbank, 35%

Eurobond+ECP, 25%Gazprombank, 14%

Absolut Bank, 7%

Bank Rossiya, 7%

Credit Bank of Moscow, 6%

Rosselykhozbank, 4%

Other, 2%

Sberbank Eurobond+ECP Gazprombank

Absolut Bank Bank Rossiya Credit Bank of Moscow

14903

10773

5095

29621891

865 845832

11817

2016 2017 2018 2019 2020 2021 2022

Credit facilities Eurobonds + ECP

December 2018

Page 30: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

TULA-STEEL PROJECT

Page 31: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

TULA-STEEL – PROJECT AT A GLANCE

31

Brief description

Production process overview (Phase 1)

Ultra low cost production

Strategic location

High quality product mix

Project highlights

Environmentally friendly

Innovative brownfield steel making millOverview

Tula (at the industrial site of Tulachermet)Location

1.8 mln t p.a. Production

capacity

Basic oxygen furnace (BOF)Production

process

SBQ and hot rolled long products and structures to replace imports in the Russian market

Products

Key equipment to be supplied by SMS Group (Germany), including:

− BOF (160 t)

− Ladle furnace

− Vacuum vessel

− 6-strand caster with CONVEX technology

Equipment

Start of construction – October 2013

Commissioning – 2017Timeline

Central Federal District of RussiaTarget markets

BOF (160 t)

Long product mix

Tulachermet1.6 mln t p.a.

Pig iron

Ladle furnace

Vacuumvessel

6-strand caster

Rolling andwire mills

1.8 mln t p.a.

ScrapExternal suppliers

Source: Company

Page 32: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

Pig iron pricing

Arms-length pricing

Pig iron supplies

Tulachermet is expected to fully cover pig iron consumption of Tula-Steel

At full production, Tula-Steel is expected to consume up to 1.6 mln t of liquid pig iron p.a. (first phase) which may reduce the volume of pig iron for sale to other customers

Total CAPEX

RUB 30-40 bn

Participants’ share

Ca. RUB 12 bn

TULA-STEEL – SELECTED CONSIDERATIONS

32

CAPEX

Integration with IMH

Debt

The project is expected to be funded by project financing from banks for approximately 70%

The project does not contemplate any form of recourse to the IMH assets

Equity

Approximately 30% of funding to be sourced from the participants in Tula-Steel on a pro rata basis

At present Tula-Steel is not consolidated into IMH

In the future the management of IMH may consider consolidation of Tula-Steel into IMH if its financial leverage level is considered acceptable for the company

Consolidation

In August 2013, Tulachermet established a new company, LLC "Tulachermet-Stal" ("Tula-Steel"). In December 2014, Tulachermet together with LLC "Stal" and DILON Cooperatief U.A. (“DILON”) established a joint venture on the basis of the new company with 33.3% stake in Tula-Steel belonging to each participant. In July 2015 Tulachermet sold its share in Tula-Steel to LLC "Stal".

Ownership

Financing

Page 33: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

APPENDIX

Page 34: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

0

10

20

30

40

50

60

70

80

100

200

300

400

500

600

700

800

900

1 000

Jan-08 Aug-08 Mar-09 Nov-09 Jun-10 Feb-11 Sep-11 May-12 Dec-12 Jul-13 Mar-14 Oct-14 Jun-15

Pig iron (Black sea, FOB), US$/t (l.h.s.)

RUB/US$ (r.h.s)

CURRENCY/PRICE ARBITRAGE

34

Rev

enu

e d

rive

rsR

aw m

ater

ial c

ost

dri

vers

0

100

200

300

400

500

0

100

200

300

Jan-08 Aug-08 Mar-09 Nov-09 Jun-10 Feb-11 Sep-11 May-12 Dec-12 Jul-13 Mar-14 Oct-14 Jun-15

Iron Ore (China, 62% Fe), US$/t (l.h.s.)

Hard coking coal (FOB, Australia), US$/t (r.h.s.)

Natural hedge

Decline

Natural hedge

Natural hedge

Decline

Source: Metal Courier (as of 20 Nov 2015), Central Bank of the Russian Federation (“CBR”)

Local currency depreciation mitigates pig iron price movements

Page 35: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

SUSTAINABLE DEVELOPMENT

35

New modern mines constructed using up-to-date safety equipment and technologies

The amount of accidents decreased year-on-year due to strong safety control system implemented at the Group’s plants:

Number of work days lost due to accidents decreased by 12% in 2012-2014 from 1,651 to 1,454 respectively

Number of accidents resulting in death(s) decreased in 2012-2014 from 4 to 1 respectively

Health and safety

Kemerovo coking plant, Uchastok Koksovy open pit mine and Berezovskaya washing plant are certified under ISO 14001, which sets best practice standards for environmental management systems

Kemerovo coking plant won the first position in the fundamental efficiency rating released by Interfax-ERA agency and the ‘100 Best Russian Enterprises – Environmental Management’ federal contest

Succesful implementation of modern technologies allowed Tulachermet and KMAruda to significantly reduce environmental impact

Environmentprotection

The Group’s largest plants have entered into social partnership agreements with local administrations

The Group pursues a number of social programmes, including mandatory and voluntary medical coverage for employees and their families, recreation, construction of housing and other activities

The Group participates in a large charity programme including assistance to boarding schools, nursery and secondary schools and a children’s hospital in Tula region

Social partnership

The Group is conducting a corporate training program for employees at different management levels

“Initiative from bottom” is supported by total optimization program, competitions, training coursesEmployee trainings

Page 36: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

RESERVES & RESOURCES (1)

36

MinesUchastok

KoksovyButovskaya Tikhova Total

Gubkin

Existing level New level (2) Total

Proved reserves 1,369 12,735 - 14,104 49,031 202,285 251,316

Probable reserves 5,359 10,140 64,620 80,119 2,921 30,510 33,431

Proved and probable reserves 6,728 22,875 64,620 94,223 51,952 232,796 284,748

Measured resources 23,563 34,867 25,055 83,485 207,102 415,903 623,005

Indicated resources 36,041 76,259 169,526 281,826 12,340 62,729 75,069

Measured and indicated resources 59,604 111,126 194,581 365,311 219,442 478,632 698,074

Inferred resources 3,340 - 5,006 8,346 - - -

Extracted since 30 September 2010 3,407 1,398 - 4,805 20,505 - 20,505

Extracted in 2010 since 30 September 2010 113 - - 113 1,213 - 1,213

Extracted in 2011 634 - - 634 4,779 - 4,779

Extracted in 2012 880 - - 880 4,800 - 4,800

Extracted in 2013 898 533 - 1,431 4,828 - 4,828

Extracted in 2014 882 865 - 1,747 4,885 - 4,885

Coal Iron orex000 t.

(1) According to JORC as of 30 September 2010(2) IMH intends to expand its iron ore operations in the Gubkin mine through construction of a new working levelSource: Company

Page 37: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

EBITDA CALCULATION

37

RUB mln 2012 2013 2014 2015

Profit \ (loss before tax) 2,603 (1,883) (8,802) (4,660)

Finance income (95) (90) (323) (1,089)

Interest expenses 1,662 2,174 1,967 4,756

Exchange loss/(gain), net (647) 1,155 14,417 8,680

Depreciation and amortisation 2,725 2,421 3,017 3,407

Impairment of property, plant and equipment and intangible

assets- 1,379 856 -

Impairment of goodwill - - 89 -

Loss on disposal of ownership share in SIJ (1) - 1,227 - -

Gain on disposal of investment in subsidiary (112) - (112) (50)

Loss arising on revaluation of derivative financial instruments,

net(141) 212 383 -

Adjusted EBITDA 5,995 6,595 11,492 11,044

Capitalized interest expense 427 285 611 948

Finance income 95 90 323 1,089

Allowance for unused vacation 40 5 25 217

Allowance for unrecoverable accounts receivable 78 25 27 123

Inventory allowance 16 16 230 (2)

Long-term accounts receivable discount amortization - - (81) -

Investments in associates - - (40) (4)

Dividend received - - - (30)

Loan Covenant EBITDA 6,651 7,016 12,587 13,385

The Company defines Adjusted EBITDA as the profit/loss for the year adjusted for income tax, finance income, interest expense, exchange loss/gain, depreciation and amortization, impairment of property, plant and equipment and intangible assets, impairment of goodwill, gain/loss on disposal of ownership shares and investment in subsidiary

Adjusted EBITDA margin represents Adjusted EBITDA as a percentage of revenue

In addition to Adjusted EBITDA the Company also uses the term Consolidated EBITDA defined in the Loan Agreement of the Information Memorandum. The definition of Consolidated EBITDA differs from that of Adjusted EBITDA, as shown herein

Consolidated EBITDA is used in certain covenants relating to the USD 350,000,000 7.75% Notes due 2016 issued by the Company in June 2011

(1) Slovenska industrija jeklaSource: Company

Page 38: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

FINANCIALS SUMMARY (1/3)

38

Profit and loss statement, RUB mln Balance sheet, RUB mln

2012 2013 2014 2015

Revenue 45,704 43,036 47,233 53,550

Cost of sales (34,765) (30,842) (30,616) (36,437)

Gross profit 10,939 12,194 16,617 17,113

Distribution costs (4,120) (4,093) (3,492) (3,967)

General and administrative expenses (2,755) (3,210) (3,414) (4,564)

Impairment of property, plant and equipment

and intangible assets- (1,379) (856) -

Impairment of goodwill - - (89) -

Obsolete stock provision - (16) (230) 2

Loss on disposal of ownership in SIJ (1) - (1,227) - -

Taxes other than income tax (547) (597) (598) (601)

Gain on disposal of investment in subsidiary 112 - 112 50

Other operating income / (expenses), net (247) (196) 41 (6)

Operating profit 3,382 1,476 8,091 8,027

Finance expenses, net (779) (3,359) (16,893) (12,687)

Profit / (loss) before income tax 2,603 (1,883) (8,802) (4,660)

Income tax (expense) / benefit (606) (553) 1,101 1,302

Profit / (loss) for the year 1,997 (2,436) (7,701) (3,358)

December

31, 2012

December

31, 2013

December

31, 2014

December

31, 2015

Non-current assets

Property, plant and equipment 33,915 36,172 38,125 41,567

Goodwill 4,586 4,586 4,497 4,497

Other intangible assets 5,935 5,611 5,298 5,037

Available-for-sale financial assets 2,877 - - -

Other non-current assets 2,507 2,939 5,027 14,149

Total non-current assets 49,820 49,308 52,947 65,250

Current assets

Inventories 4,250 3,766 3,961 4,190

Trade and other receivables 1,537 1,345 2,411 3,761

Cash, cash equivalents and

restricted cash894 503 855 4,125

Other current assets 2,675 3,014 2,137 2,030

Total current assets 9,356 8,628 9,364 14,106

Total assets 59,176 57,936 62,311 79,356

Equity

Share capital 213 213 213 213

Treasury shares (5,928) (5,928) (5,928) (5,928)

Retained earnings 26,139 23,769 15,245 11,949

Reserves 1,230 739 758 848

Equity attributable to the

Company’s equity holders21,654 18,793 10,288 7,082

Non-controlling interest 583 590 695 689

Total equity 22,237 19,383 10,983 7,771

Non-current liabilities

Long-term borrowings 6,955 7,432 14,158 12,923

Long-term bonds 14,378 10,580 17,300 6,583

Other non-current liabilities 2,632 2,319 2,287 2,229

Total non-current liabilities 23,965 20,331 33,745 21,735

Current liabilities

Short-term borrowings and current

portion of long-term borrowings5,730 4,432 7,819 21,997

Short-term bonds 117 4,630 275 14,618

Trade and other payables 6,060 7,604 8,699 12,221

Other current liabilities 1,067 1,556 790 1,014

Total current liabilities 12,974 18,222 17,583 49,850

Total liabilities 36,939 38,553 51,328 71,585

Total liabilities and equity 59,176 57,936 62,311 79,356

(1) Slovenska industrija jeklaSource: Company

Page 39: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

FINANCIALS SUMMARY (2/3)

39

Cash flows from operating activities, RUB mln Cash flows from investing activities, RUB mln

2012 2013 2014 2015

Profit / (loss) before income tax 2,603 (1,883) (8,802) (4,660)

Depreciation of property, plant and

equipment2,444 2,141 2,743 3,133

Amortisation of intangible assets 281 280 274 274

Gain on disposal of investment in

subsidiary(112) - (112) (50)

Gain on disposal of investment in joint

venture - - - (4)

Finance income (95) (90) (323) (1,089)

Interest expense 1,662 2,174 1,967 4,756

Loss arising on revaluation of derivative

financial instruments, net(141) 212 383 -

Impairment of property, plant and

equipment and intangible assets- 1,379 856 -

Impairment of goodwill - - 89 -

Gain on disposal of share in SIJ (1) - 1,227 - -

Accrual of vacation reserve 40 5 25 217

Obsolete stock provision 16 16 230 (2)

Accrual of bad debt provision 78 25 27 123

Exchange loss, net (647) 1,155 14,417 8,680

Non-cash transactions 53 7 (28) (5)

Other effects 324 (104) 78 (33)

Operating cash flows before working

capital changes6,506 6,544 11,824 11,340

(Increase) / decrease in trade and other

receivables1,235 843 (536) (531)

(Increase) / decrease in inventories 734 554 (89) (99)

Increase in trade and other payables (609) 2,259 1,948 2,883

Increase in taxes other than income tax

payable(157) 218 35 248

Decrease in other liabilities (1) (3) (2) (1)

Cash from operating activities 7,708 10,415 13,180 13,840

Income tax paid (623) (618) (838) (1,053)

Net cash from operating activities 7,085 9,797 12,342 12,787

2012 2013 2014 2015

Purchase of property, plant and

equipment(7,875) (6,007) (6,204) (6,476)

Proceeds from sale of property, plant

and equipment12 137 97 34

Proceeds from disposal of subsidiaries,

net of cash disposed (57) - 137 -

Changes in restricted cash (533) 555 - -

Loans issued (624) (832) (2,226) (7,471)

Repayment of loans issued 1,309 4 3,116 1,204

Interest received on loans issued 49 31 668 116

Dividend received - 3 9 30

Proceeds from disposal of other

investments- 1 6 -

Proceeds from sale of financial assets at

fair value through profit and loss2 - - -

Acquisition of intangible assets and

other non-current assets(1) (1) (97) (21)

Net cash used in investing activities (7,718) (6,109) (4,494) (12,584)

(1) Slovenska industrija jeklaSource: Company

Page 40: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

FINANCIALS SUMMARY (3/3)

40

Cash flows from financing activities

RUB mln 2012 2013 2014 2015

Settlement of payables on treasury shares (221) (71) (289) -

Proceeds from borrowings and bonds 39,634 16,014 23,599 29,579

Repayment of borrowings and bonds (36,463) (17,360) (26,482) (22,388)

Interest paid on borrowings and bonds (1,630) (2,102) (2,169) (4,586)

Dividends paid (43) - (1,317) -

Proceeds from disposal of shares in subsidiary - - - -

(Repayment) / proceeds from derivative financial instruments,

net85 82 (780) -

Purchase of non-controlling interest in subsidiaries 1 (2) (11) (3)

Net cash from / (used in) financing activities 1,363 (3,439) (7,449) 2,602

Net increase in cash and equivalents 730 249 399 2,805

Effects of exchange rate changes on cash and equivalents 155 11 94 175

Net cash and equivalents at the beginning of the year,

including (783) 102 362 855

Cash and equivalents 162 338 503 855

Bank overdraft (945) (236) (141) -

Net cash and equivalents at the end of the year, including 102 362 855 3,835

Cash and equivalents 338 503 855 4,125

Bank overdraft (236) 141 - (290)

Source: Company

Page 41: IMH AT A GLANCEmetholding.ru/upload/iblock/b88/b888155d9cbbd2e27b...This communication is directed solely at (a) persons who have professional experience in matters relating to investments

Management Company

«Industrial Metallurgical Holding»

2nd Verkhniy Mikhailovskiy proezd, 9

Moscow, 115419, Russia

Tel.: +7 (495) 725-56-80

Fax: +7 (495) 633-13-12

E-mail: [email protected]

www.metholding.ru

THANK YOU FOR YOUR ATTENTION!