84
How do you grow a diversified manufacturer with some 650 companies worldwide? Discipline ITW Annual Report 2004 Illinois Tool Works Inc.

ILLINOIS TOOL WORKS INC. Discipline

  • Upload
    others

  • View
    2

  • Download
    0

Embed Size (px)

Citation preview

Page 1: ILLINOIS TOOL WORKS INC. Discipline

How do you grow a diversified manufacturer with some 650 companies worldwide?

Discipline

ITW Annual Repor t 2004 Illinois Tool Works Inc.Illinois Tool Works Inc.3600 West Lake AvenueGlenview, Illinois 60026

ILLINO

IS TO

OL W

OR

KS

INC

. 20

04

AN

NU

AL R

EP

OR

T

ID_cvr 3/5/05 2:16 PM Page 1

Page 2: ILLINOIS TOOL WORKS INC. Discipline

TRANSFER AGENT AND REGISTRARComputershare Investor Services, L.L.C.2 North LaSalle StreetChicago, IL 60602888.829.7424

AUDITORSDeloitte & Touche LLP180 N. Stetson AvenueChicago, IL 60601

COMMON STOCKITW common stock is listed on the New York Stock Exchange and Chicago Stock Exchange. Symbol—ITW

ANNUAL MEETINGFriday, May 6, 2005, 3:00 p.m.The Northern Trust Company50 South LaSalle StreetChicago, IL 60675

STOCK AND DIVIDEND ACTIONEffective with the October 18, 2004 payment, the quarterly cash dividend on ITW common stock was increased 17 percent to 28 cents a share. This represents an increase of 16 cents per share annually. ITW’s annual dividend payment has increased 41 consecutive years, except during a period of government controls in 1971.

DIVIDEND REINVESTMENT PLANThe ITW Common Stock Dividend Reinvestment Plan enables registered shareholders to reinvest the ITW dividends they receive in additional shares of common stock of the Company at no additional cost. Participation in the plan is voluntary, and shareholders may join or withdraw at any time. The plan also allows for additional voluntary cash investments in any amount from $100 to $10,000 per month. For a brochure and full details of the program, please direct inquiries to:

Computershare Trust CompanyDividend Reinvestment ServiceP.O. Box A3309Chicago, IL 60690-3309888.829.7424

SHAREHOLDERS INFORMATIONQuestions regarding stock ownership, dividend payments or change of address should be directed to the Company’s transfer agent,Computershare Investor Services. Computershare Shareholders Service Department may be reached at 888.829.7424.

For additional assistance regarding stock holdings, please contact Doris Dyer, shareholder relations, 847.657.4077.

Shareholder Relations may be reached at:Illinois Tool Works Inc.3600 West Lake Avenue Glenview, IL 60026Telephone: 847.724.7500Facsimile: 847.657.4261

Security analysts and investment professionals should contact the Company’s Vice President ofInvestor Relations, John L. Brooklier, 847.657.4104or [email protected]

CORPORATE GOVERNANCEOn June 3, 2004, the Company’s Chairman and Chief Executive Officercertified to the New York Stock Exchange (“NYSE”) that he is not aware of any violation by the Company of the NYSE corporate governancelisting standards. The Company has provided certifications by theChairman and Chief Executive Officer and Senior Vice President andChief Financial Officer regarding the quality of the Company’s public disclosure, as required by Section 302 of the Sarbanes-Oxley Act, on Exhibit 31 in its Annual Report on Form 10-K.

TRADEMARKSCertain trademarks in this publication are owned or licensed by IllinoisTool Works Inc. or its wholly owned subsidiaries.

HI-CONE RECYCLINGITW Hi-Cone, manufacturer of recyclable multipack ring carriers, offersassistance to schools, offices and communities interested in establishingcarrier collection programs.

For more information, please contact:

ITW HI-CONE1140 West Bryn Mawr AvenueItasca, IL 60413Telephone: 630.438.5300Visit our Web site at www.ringleader.com

Outside the United States, contact:

ITW HI-CONE (ITW LIMITED)Greenock Road, Slough Trading Estate, Slough,Berkshire, SL1 4QQ, United KingdomTelephone: 44.1753.479980

ITW HI-CONE (ITW AUSTRALIA)Unit 6, 1-7 Friars Road, Moorabbin,Victoria 3189, AustraliaTelephone: 61.3.9556.6300

ITW HI-CONE (ITW SPAIN)Polg. Ind. Congost P-5, Naves 7-8-9, 08530 La Garriga, Barcelona, SpainTelephone: 34.93.860.5020

SIGNODE PLASTIC STRAP RECYCLING AND PET BOTTLE COLLECTION PROGRAMSSome of Signode’s plastic strapping is made from post-consumer strapping and PET beverage bottles. The Company has collection programs for both these materials.

For more information about post-consumer strapping recycling and post-consumer PET bottles (large volume only), please contact:

ITW SIGNODE7080 Industrial RoadFlorence, KY 41042Telephone: 859.342.6400

INTERNET HOME PAGEwww.itw.com

Corporate Information

On the Cover:Stamping foil provided by ITW Foils.

ID_cvr 3/5/05 2:16 PM Page 2

Page 3: ILLINOIS TOOL WORKS INC. Discipline

1

DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS 2004 2003 2002

Year Ended December 31

Operating Results

Operating revenues $11,731,425 $10,035,623 $ 9,467,740

Operating income 2,056,613 1,633,458 1,505,771

Operating income margin 17.5% 16.3% 15.9%

Income from continuing operations $ 1,339,605 $ 1,040,214 $ 931,810

Return on operating revenues 11.4% 10.4% 9.8%

Operating income margins by segment:

Engineered Products—North America 16.7% 16.0% 17.6%

Engineered Products—International 15.0 13.9 13.6

Specialty Systems—North America 17.8 16.3 15.2

Specialty Systems—International 13.2 11.0 9.7

Leasing and Investments 88.4 76.6 47.1

Per Share of Common Stock

Income from continuing operations:

Basic $ 4.43 $ 3.39 $ 3.04

Diluted 4.39 3.37 3.02

Cash dividends paid $ 1.00 $ 0.93 $ 0.89

Returns

Return on average invested capital 18.5% 16.1% 15.0%

Return on average stockholders’ equity 17.3 14.3 14.7

Liquidity and Capital Resources

Free operating cash flow $ 1,334,883 $ 1,169,938 $ 1,095,112

Total debt to total capitalization 12.8% 11.0% 19.2%

FINANCIAL HIGHLIGHTS

TABLE OF CONTENTS

ITW at a Glance 2 A Disciplined Approach 3 Part 1: Base Revenues 4 Part 2: Acquisitions 14 Part 3: Margin Improvement 20

Management Team 26 Letter to Shareholders 28 Financial Table of Contents 30 Corporate Executives and Directors 80

ID1-30 3/5/05 2:05 PM Page 1

Page 4: ILLINOIS TOOL WORKS INC. Discipline

2

Short lead-time plastic andmetal components and fasteners, and specialty products such as adhesives,fluid products and resealable packaging

Buildex, CIP, Deltar, Devcon,Drawform, Fastex, Fibre GlassEvercoat, ITW Brands,Minigrip/Zip-Pak, Paslode,Ramset/Red Head,Shakeproof, TACC, Texwipe,Truswal and Wilsonart

Construction, automotive andgeneral industrial

Short lead-time plastic andmetal components and fasteners, and specialty products such as electroniccomponent packaging

Bailly Comte, Buildex, Deltar,Fastex, Ispra, James Briggs,Krafft, Meritex, Novadan,Paslode, Pryda, Ramset,Resopal, Rocol, Shakeproof,SPIT and Wilsonart

Construction, automotive andgeneral industrial

Longer lead-time machineryand related consumables, andspecialty equipment for applications such as foodservice and industrial finishing

Acme Packaging, Angleboard,DeVilbiss, Gerrard, Hi-Cone,Hobart, ITW Foils, Miller,Ransburg, Signode, Valeron,Unipac and Vulcan

Food institutional and retail, general industrial, construction,and food and beverage

Longer lead-time machineryand related consumables, andspecialty equipment for applications such as foodservice and industrial finishing

Auto-Sleeve, DecorativeSleeves, DeVilbiss, Elga,Foster, Gema, Gerrard, Hi-Cone, Hobart, ITW Foils,Mima, Orgapack, Ransburg,Signode, Simco, Strapex and Tien Tai Electrode

General industrial, food institutional and retail, andfood and beverage

This segment makes opportunistic investments in the following categories: mortgage entities;leases of telecommunications, aircraft, air traffic control and other equipment; properties; affordablehousing; and a venture capital fund.

PRODUCTCATEGORIES

MAJORBUSINESSES

PRIMARYEND MARKETS

Illinois Tool Works Inc. (NYSE: ITW) designs and produces an array of highly engineered fastenersand components, equipment and consumable systems, and specialty products and equipment for customers around the world. A leading diversified manufacturing company with nearly 100 years of histor y, ITW’s some 650 decentralized business units in 45 countries employapproximately 49,000 men and women who are focused on creating value-added products and innovative customer solutions.

ITW AT A GLANCE

ENGINEERED PRODUCTSNORTH AMERICA

ENGINEEREDPRODUCTSINTERNATIONAL

SPECIALTY SYSTEMS NORTH AMERICA

SPECIALTY SYSTEMS INTERNATIONAL

LEASING AND INVESTMENTS

ID1-30 3/5/05 2:05 PM Page 2

Page 5: ILLINOIS TOOL WORKS INC. Discipline

A sound strategy.A disciplined approach.

At ITW, we know what it takes. We’ve been growing this

business since 1912. How? By following a sound business

strategy that focuses on customers first.

By building a solid management team from the ground up.

By infusing innovation and an entrepreneurial spirit into

every level of our business. And by staying focused on our

operational and financial goals:

growing base revenues,

making profitable acquisitions, and

improving operating margins and returns.

It’s the way we do business.

And it’s what drives our growth over the long term.

3

ID1-30 3/5/05 2:05 PM Page 3

Page 6: ILLINOIS TOOL WORKS INC. Discipline

ITW BASE REVENUE GROWTH

-7

-6

-5

-4

-3

-2

-1

0

1

2

3

4

5

6

7

8

040302010099989796

4

ID1-30 3/5/05 2:05 PM Page 4

Page 7: ILLINOIS TOOL WORKS INC. Discipline

5

Base Revenues

A diversified sales mix. A decentralized operating structure.

A sharp focus on core products, new product development and customers.

Our formula for growing base revenues works.

We have the track record to prove it.

ID1-30 3/5/05 2:05 PM Page 5

Page 8: ILLINOIS TOOL WORKS INC. Discipline

6

ENGINEERED PRODUCTS

ConstructionWherever there is commercial, renovation or residential construction taking place in the world, ITW products are on the job. From Paslode nail systems and staplers to

Buildex specialty fasteners and tools, our ITW construction products businesses manufacture innovative products that set the standard in today’s construction industry.

60 BUSINESSES IN 20 COUNTRIES

2004 REVENUE DIVERSIFICATION

45% NORTH AMERICA 30% EUROPE 25% ASIA PACIFIC

ID1-30 3/5/05 2:05 PM Page 6

Page 9: ILLINOIS TOOL WORKS INC. Discipline

ID1-30 3/5/05 2:05 PM Page 7

Page 10: ILLINOIS TOOL WORKS INC. Discipline

ID1-30 3/5/05 2:06 PM Page 8

Page 11: ILLINOIS TOOL WORKS INC. Discipline

9

ENGINEERED PRODUCTS

AutomotiveITW plays the role of a specialty supplier to many of the world’s best-known

automotive companies. Leading manufacturers and suppliers rely on our ITW automotive business units for the industry-leading fasteners and components they need to ensure quality and

cost savings in the cars and light trucks they produce.

53 BUSINESSES IN 17 COUNTRIES

2004 REVENUE DIVERSIFICATION

56% NORTH AMERICA 41% EUROPE 3% ASIA PACIFIC AND SOUTH AMERICA

ID1-30 3/5/05 2:06 PM Page 9

Page 12: ILLINOIS TOOL WORKS INC. Discipline

10

SPECIALTY SYSTEMS

Food Institutional and RetailFrom well-known casual dining restaurants and supermarkets to convention centers and

cruise ships, ITW outfits a diverse array of commercial kitchens around the globe. Our own Hobart business is the world’s premier commercial food equipment and service provider

for both the food service and food retail industries. And our other brands, including Traulsen, Vulcan and Foster, are recognized and respected worldwide.

40 BUSINESSES IN 23 COUNTRIES

2004 REVENUE DIVERSIFICATION

67% NORTH AMERICA 30% EUROPE 3% ASIA PACIFIC AND SOUTH AMERICA

ID1-30 3/5/05 2:07 PM Page 10

Page 13: ILLINOIS TOOL WORKS INC. Discipline

ID1-30 3/5/05 2:07 PM Page 11

Page 14: ILLINOIS TOOL WORKS INC. Discipline

ID1-30 3/5/05 2:07 PM Page 12

Page 15: ILLINOIS TOOL WORKS INC. Discipline

13

SPECIALTY SYSTEMS

Industrial PackagingThrough our Signode Packaging Systems businesses, we partner with customers

around the world to help them create the most efficient, cost-effective ways to package, handle and ship industrial products. As an industry leader in packaging systems,

our strapping systems and consumables are used to secure everything from cotton bales and newspapers to steel coils and corrugated cartons.

77 BUSINESSES IN 31 COUNTRIES

2004 REVENUE DIVERSIFICATION

54% NORTH AMERICA 36% EUROPE 10% ASIA PACIFIC AND SOUTH AMERICA

ID1-30 3/5/05 2:07 PM Page 13

Page 16: ILLINOIS TOOL WORKS INC. Discipline

ITW ACQUISITION ACTIVITY(in millions / annualized)

040302010099989796

242821294532362819

0

500

1000

1500

2000

2500

3000

3500

4000

# of Deals

14

ID1-30 3/5/05 2:07 PM Page 14

Page 17: ILLINOIS TOOL WORKS INC. Discipline

15

AcquisitionsStrong products and brand names. Long-term growth potential.

Increased market penetration. Opportunities for margin improvement.

A well-schooled management team. These are the traits we look for

in our tried-and-true way of making profitable acquisitions.

A target company must add value for our customers to be the right fit for ITW.

ID1-30 3/5/05 2:07 PM Page 15

Page 18: ILLINOIS TOOL WORKS INC. Discipline

Andy Schwitter

Key members of the ITW acquisition team:Mary Ann Spiegel (legal), Steve Micatka (internal audit),Maria Green (legal)

ID1-30 3/5/05 2:07 PM Page 16

Page 19: ILLINOIS TOOL WORKS INC. Discipline

17

While our acquisition strategy almost always is driven by a bottom-up

approach that originates at the customer and individual business-

unit levels, occasionally a great company finds us. Needless to say,

when the right opportunity knocks—we answer.

Such was the case with the 2004 acquisition of Truswal Systems

Corporation, a leading supplier of engineered products and software

for the building components industry in North America. In addition

to producing the well-known truss systems such as SpaceJoist TE®

and TrusSpacer™, Truswal also invests millions of dollars to develop

state-of-the-art software programs for component design, engineering,

building layout and truss management. One of its newer programs,

IntelliBuild®, is revolutionizing the world of whole-house design,

integrating all components of a structure—walls, openings, roofs

and floors—into a single application.

After an extensive evaluation of the business, we determined that

Truswal provided a significant opportunity to create a stronger foot-

print in the residential and commercial construction markets, where

our Paslode, Buildex and Ramset/Red Head units are already well

known. What’s more, several of our companies regularly sold products

to truss manufacturers, making Truswal a natural extension of our

core business.

This acquisition expands ITW’s activities in the construction-related

software business. While all of Truswal’s computer programs are deeply

rooted in our base business, Truswal’s expertise in developing

sophisticated, technological solutions will serve as a strong foundation

for ITW as the construction industry continues to evolve over time.

“Our competition in the marketplace now understands that ITW is going to be

a serious player in this arena.”Andy Schwitter President and CEO, Truswal Systems Corporation

Truswal Systems

ID1-30 3/5/05 2:07 PM Page 17

Page 20: ILLINOIS TOOL WORKS INC. Discipline

Key members of the ITW acquisition team:Carmelle Giblin (group controller), Jay Minich (internal audit)

Mauricio Lujambio Mike Underwood

ID1-30 3/5/05 2:07 PM Page 18

Page 21: ILLINOIS TOOL WORKS INC. Discipline

19

Our business unit managers are always on the lookout for

opportunities to grow ITW in ways that make the most sense

for our customers. So when Mauricio Lujambio, General Manager of

ITW Polymex, learned about the Krafft polymers business at a trade

show a few years ago, he investigated the possibility of acquiring

the company. Excited by the potential opportunity, Lujambio shared

his discovery with Mike Underwood, Vice President and General

Manager of ITW Per formance Polymers North America. In 2001 the

two made a special trip to Krafft headquarters in Spain to find out

more about its operations.

During their visit, Lujambio and Underwood learned that Krafft is

one of the leading players in the polymers market in Spain. This

business produces a variety of adhesives, lubricants, sealants, and

other original equipment manufacturer (OEM) and maintenance,

repair and operations (MRO) products for industry and the automotive

aftermarket. While Spain accounts for the majority of its sales,

Krafft also distributes products in various markets across southern

Europe, as well as the United States, the Middle East and the Far East.

After carefully examining the business, Lujambio and Underwood

concluded that Krafft would complement the other companies in

our polymers business. Initially, the company wasn’t prepared to sell,

but the owners expressed interest in leaving the door open for future

discussions. We maintained a friendly rapport with the company

over the next three years until February 2004, when Krafft decided

to join forces with ITW.

Now part of ITW Per formance Polymers division, Krafft joins the

ranks of such industry-leading companies as VersaChem, Devcon,

Plexus and TACC. Through this acquisition, we are better positioned

to help customers simplify purchasing activities around the world

through vendor consolidation. Moreover, Kraf ft opens up new

geographic and channel opportunities for our polymers business in

Europe, while providing our customers with an expanded product

offering in markets worldwide.

“We like to have a position in small niche markets, where we can really get to know the customers and help them grow and prosper.”

David Parry President, ITW Per formance Polymers

Krafft

ID1-30 3/5/05 2:07 PM Page 19

Page 22: ILLINOIS TOOL WORKS INC. Discipline

ITW OPERATING MARGINS(operating income/revenues)

040302010099989796

0%

5%

10%

15%

20%

20

ID1-30 3/5/05 2:07 PM Page 20

Page 23: ILLINOIS TOOL WORKS INC. Discipline

21

Innovating new products. Streamlining operations. Increasing productivity.

Reducing costs. Improving profitability and operating margins. It’s all part of our

strategic 80/20 business process—one that has delivered powerful results

since it was first developed nearly 20 years ago.

Margin Improvement

ID1-30 3/5/05 2:07 PM Page 21

Page 24: ILLINOIS TOOL WORKS INC. Discipline

ID1-30 3/5/05 2:08 PM Page 22

Page 25: ILLINOIS TOOL WORKS INC. Discipline

23

A driving force behind much of our success at ITW is our 80/20

business process, a practice that keeps us focused on our most

profitable products and customers. For nearly 20 years, we have

been collecting and refining a comprehensive body of 80/20

knowledge that touches every part of our business. Known as the

ITW Toolbox, this repository of proven strategies and techniques

guides our business process and helps us find new ways to

enhance customer satisfaction as well as drive margin growth and

profitability. While a few of these strategies are outlined below, they

are only a sampling of the power ful methodologies we bring to

ITW’s some 650 businesses around the world each and every day.

PRODUCT LINE SIMPLIFICATION

To achieve a streamlined product line, we regularly assess our

products and technologies to ensure we’re appropriately focused

on key customers. We literally separate out our high-volume products

and make them the focal point of our business. Then, we evaluate

our lower-volume products and pursue opportunities to consolidate,

outsource or, in some cases, eliminate their production. It’s a

power ful technique that helps us focus with laser-like precision on

the basics of the business.

OUTSOURCING

Once we’ve identified the lower-volume items in our product mix, we

then pursue outsourcing opportunities. To accomplish this, we align

ourselves with a select number of highly specialized suppliers, who

are able to deliver ITW quality products at a more efficient rate.

It’s a process that enables our businesses to continue to serve

specialty customers. At the same time, our units benefit from

reduced costs and greatly increased productivity.

SEGMENTATION

Working in tandem with product line simplification and outsourcing,

segmentation is our way of streamlining our large, multifaceted

businesses into smaller, more manageable business units. We

focus on the small pieces of the markets we serve and then create

ITW businesses to serve these niches. Segmentation allows us to

provide greater focus on customers, products and end markets,

and creates an ideal platform for integrating future acquisitions.

IN-LINING AND CELLULAR MANUFACTURING

We are constantly searching for better, more efficient ways to organize

our shop-room floors. With in-lining and cellular manufacturing, we

take a hard look at our plants to evaluate everything from the

arrangement of workstations and equipment to employee training

programs and inventory control. By reducing the complexity in

our manufacturing processes, we increase the speed of delivery,

productivity and, in the end, profitability.

MARKET RATE OF DEMAND

Market rate of demand is the only way we manufacture. We produce

our products to actual order rates rather than relying on some

marketing plan that can be hopelessly outdated in short order.

Using this technique, we regularly review our sales activity, capacity

and lead times to determine target inventory levels for each and

every product. It’s a system that keeps us aligned with our customers’

needs and ensures we only produce what we can sell.

80/20:The ITW Toolbox

ID1-30 3/5/05 2:08 PM Page 23

Page 26: ILLINOIS TOOL WORKS INC. Discipline

ID1-30 3/5/05 2:08 PM Page 24

Page 27: ILLINOIS TOOL WORKS INC. Discipline

25

Fundamental to our 80/20 business process is our belief that new

products are a way of life at ITW. As a regular member of the United

States’ top 100 patent producers, ITW consistently converts ideas

into action—developing groundbreaking products, technologies and

services that help our customers stay ahead in the marketplace.

Each year, we commit significant resources to new product develop-

ment through our engineering teams at the business units. These

engineering people work hand-in-hand with their sales, marketing

and manufacturing teams to ensure that new and improved products

make their way into the hands of customers around the world.

We also have the ability to suppor t our businesses through our

ITW Technology Center. Working on a request only basis from

our business units, the technology center develops cutting-edge

materials, products and manufacturing processes that drive our

customers’ businesses. The technology center also manages the

ITW Technology Resource Web site, a password-protected Internet

site that allows information sharing among our business units

worldwide. The site features valuable tools and information to

support new product development, including online forums, research

on raw materials, vendor recommendations and a global directory of

ITW employees with expertise or experience in a wide range of areas.

Whether it’s through our business units’ engineering teams or

our technology center’s talented group of experts, ITW product

development focuses on solving the needs of our diverse customer

base. From the design of complex manufacturing facilities to the

development of new products, equipment and technologies, we

collaborate with customers to provide them with the innovations

they need to succeed.

MILLER ELECTRIC’S AXCESS™ WELDING SYSTEM

EMBODIES INNOVATION

Near the very top of ITW’s top patent producers, Miller Electric

is continuously searching for new and better ways to build value

for its welding customers. When the company learned that many

production plants were manufacturing at rates consistent with the

‘60s, ‘70s and ‘80s, Miller set out to develop more effective welding

systems that would solve today’s more complex manufacturing

problems, shor ten production times and improve overall return

on investment.

After an extensive research and development process that involved

a number of ITW customers, Miller introduced the revolutionary

Axcess welding system. Widely praised throughout the industry, the

Axcess system features a number of patented technologies including

Accu-pulse™, a process improvement that dramatically increases

the productivity of factory welding workstations by an average of

25 percent. Used in both robotic and manual welding applications by

a wide variety of manufacturers, Axcess is the world’s first universal

welding system that can be integrated into production lines anywhere

regardless of primary voltage levels, which often vary from one

country to the next. Best of all, the system is the easiest product

on the market to install in our customers’ existing automation

processes, enabling them to achieve optimal per formance within

minutes—and at a minimal cost.

New Product Development:A Way of Life at ITW

ID1-30 3/5/05 2:08 PM Page 25

Page 28: ILLINOIS TOOL WORKS INC. Discipline

26

Management Team

From left to right:

FRANK S. PTAK Vice Chairman; E. SCOTT SANTI Executive Vice President; JACK R. CAMPBELL Executive Vice President; HUGH J. ZENTMYER Executive Vice President;

W. JAMES FARRELL Chairman and Chief Executive Officer; JON C. KINNEY Chief Financial Officer

ID1-30 3/5/05 2:08 PM Page 26

Page 29: ILLINOIS TOOL WORKS INC. Discipline

27

From left to right:

CRAIG A. HINDMAN Executive Vice President; THOMAS J. HANSEN Executive Vice President; DAVID B. SPEER President; RUSSELL M. FLAUM Executive Vice President;

DAVID T. FLOOD Executive Vice President; ALLAN C. SUTHERLAND Senior Vice President; PHILIP M. GRESH, JR. Executive Vice President

ID1-30 3/5/05 2:08 PM Page 27

Page 30: ILLINOIS TOOL WORKS INC. Discipline

28

To Our Shareholders

At ITW, discipline makes the difference. From developing innovative

products to improving manufacturing efficiencies to targeting

profitable acquisitions, we keep our eye on what matters most. As

noted elsewhere in this report, our 80/20 business process makes

sure that leaders at every level of our company focus on our most

power ful and profitable opportunities. Putting these principles into

practice and refining them for nearly two decades have made your

company one of the premier manufacturers in the world. And one of

the best investments anywhere.

2004 FINANCIAL RESULTS

Discipline keeps us accountable to our shareholders. Our focus on

financial per formance has produced the consistent, quality returns

outlined in the chart below. And fiscal 2004 was a very strong year,

even by ITW standards.

Revenues reached a record $11.7 billion, a 17 percent increase

versus 2003. Notably, base revenues rose a robust 8 percent in

2004 while acquisitions and currency translation grew 5 percent

and 4 percent, respectively. For the full year, income from continuing

operations grew 29 percent to $1.3 billion, while diluted income

per share from continuing operations of $4.39 was 30 percent

higher than the prior year.

Despite raw material shortages and the escalating price of steel

in North America, total company operating margins rose to 17.5

percent—a 120-basis-point gain year over year. The improvement

came even though margins were diluted over the short term by the

acquisition of 24 companies during the year, representing nearly

$624 million of annualized revenues. Free operating cash flow

increased to $1.3 billion, up from $1.2 billion in 2003, while our

return on invested capital improved to 18.5 percent, up from

16.1 percent the prior year.

LEADERSHIP FOR THE FUTURE

Results like these are driven not just by the 80/20 process itself, but

by the ability of ITW managers to understand and apply it every day.

Because this management capital is our most important asset,

we take a very disciplined approach to our leadership development

and succession.

By and large, we promote from within. ITW’s highly decentralized

structure and entrepreneurial culture create opportunities, as well as

challenges, for our managers. Combining that practical experience

with professional development programs produces a talented,

trained and tested corps of leaders within the company.

Your senior management team, for example, averages 26 years of

service. Our Executive Vice Presidents are each responsible for

roughly 75 businesses generating more than $1 billion in revenue.

Together with their general managers and strong support teams,

they provide tremendous executive bench strength and ensure a

continuum of leadership for the future.

This past year was a critical one for management succession at

ITW. Following my announced decision to retire in 2006, David

Speer was appointed president of ITW in August 2004. David is

expected to become CEO in 2005. Formerly an Executive Vice

President for ITW Construction, Wilsonart and Finishing, David has held

progressively more responsible operating positions since first joining

the company in 1978. He currently has operating responsibility for

all ITW businesses worldwide. Your board of directors believes

David will do an outstanding job leading ITW forward.

1980

$ 12,000

$ 10,000

$ 8,000

$ 6,000

$ 4,000

$ 2,000

$ 0Rev

enue

(in

mill

ions

)

1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992

25-YEAR TRACK RECORD Revenue: 15% CAGR EPS: 13% CAGR ROIC: 15% Shareholder Return: 20%

ID1-30 3/5/05 2:08 PM Page 28

Page 31: ILLINOIS TOOL WORKS INC. Discipline

29

In a related appointment, Craig Hindman was elected to the newly

created position of Executive Vice President of Wilsonart, a business

line previously managed in tandem with ITW Construction. Craig

has spent the last 29 years at ITW and served most recently as

president of our global finishing businesses.

Two other key members of the management team plan to retire in

2005. A 29-year veteran of ITW, Vice Chairman Frank Ptak has

relinquished his duties as head of our welding business units. He

has been succeeded by newly elected Executive Vice President

Scott Santi, who has spent his entire 22-year career at ITW—most

recently as President of Welding Products Focus Markets Group.

Jon Kinney also will be retiring as Chief Financial Officer in the second

half of 2005 after 32 years of service at ITW. Your company is

currently assessing internal candidates to fill his position. Frank

and Jon will be with us for much of 2005, but we want to thank both

of them for their friendship and their significant contributions to the

company over the years. We wish them the very best.

Lastly, we want to extend our thanks and best wishes to Jim

Ringler, who retired at the end of 2004 after more than 15 years

with the company. As Vice Chairman and head of our food equipment

business, Jim came to us with the 1999 Premark acquisition and

made significant contributions to ITW during his tenure. He has

been succeeded by newly elected Executive Vice President Jack

Campbell. A 24-year veteran of ITW, Jack brings strong operational

expertise to this position thanks to his wide range of experience

within the company, including his most recent assignment as head

of the marking and decorating businesses.

The depth and breadth of management talent is one of your company’s

greatest strengths. Cultivating homegrown leaders and taking a

disciplined approach to succession planning help ensure continuity

and a commitment to excellence going forward.

A BRIGHT FUTURE

Disciplined attention to financial per formance, management

strength, product development and acquisition activity has made

your company stronger today than ever before. Staying disciplined

and focusing on our operational goals—growing base revenues,

making value-adding acquisitions and improving operating margins—

will make it even stronger in the future.

In 2004, as always, we owed our success to the ongoing support

of our many long-term customers, suppliers and shareholders. We

also appreciate and thank our 49,000 employees around the world

for their effor ts and expertise. All of us at ITW remain dedicated

to delivering superior results today and creating exciting growth

opportunities for tomorrow.

W. JAMES FARRELL Chairman and Chief Executive Officer

FEBRUARY 11, 2005

FRANK S. PTAK Vice Chairman

Ope

rating

Inc

ome

(in t

hous

ands

)

1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004

$ 2,500

$ 2,000

$ 1,500

$ 1,000

$ 500

$ 0

ID1-30 3/5/05 2:08 PM Page 29

Page 32: ILLINOIS TOOL WORKS INC. Discipline

30

FINANCIAL TABLE OF CONTENTS

Management’s Discussion and Analysis 31

Forward-Looking Statements 49

Management Report on Internal Control Over Financial Reporting 50

Report of Independent Registered Public Accounting Firm 51

Statement of Income 52

Statement of Income Reinvested in the Business 52

Statement of Comprehensive Income 52

Statement of Financial Position 53

Statement of Cash Flows 54

Notes to Financial Statements 55

Quarterly and Common Stock Data 77

Eleven-Year Financial Summary 78

ID1-30 3/5/05 2:08 PM Page 30

Page 33: ILLINOIS TOOL WORKS INC. Discipline

31

Management’s Discussion and AnalysisINTRODUCTION

Illinois Tool Works Inc. (the “Company” or “ITW”) is a worldwide manufacturer of highly engineered products and specialty systems.The Company has approximately 650 operations in 45 countries which are aggregated and organized for internal reporting purposesinto the following five segments: Engineered Products—North America; Engineered Products—International; Specialty Systems—North America; Specialty Systems—International; and Leasing and Investments. These segments are described below.

Due to the large number of diverse businesses and the Company’s highly decentralized operating style, the Company does notrequire its business units to provide detailed information on operating results. Instead, the Company’s corporate management collectsdata on a few key measurements: operating revenues, operating income, operating margins, overhead costs, number of months onhand in inventory, past due receivables, return on invested capital and cash flow. These key measures are monitored by managementand significant changes in operating results versus current trends in end markets and variances from forecasts are discussed withoperating unit management.

The results of each segment are analyzed by identifying the effects of changes in the results of the base businesses, newlyacquired companies, currency translation, restructuring costs, and goodwill and intangible impairment charges on the operatingrevenues and operating income of each segment. Base businesses are those businesses that have been included in the Company’sresults of operations for more than a year. The changes to base business operating income include the estimated effects of bothoperating leverage and changes in variable margins and overhead costs. Operating leverage is the estimated effect of the basebusiness revenue changes on operating income, assuming variable margins remain the same as the prior period. As manufacturingand administrative overhead costs do not significantly change as a result of revenues increasing or decreasing, the percentagechange in operating income due to operating leverage is more than the percentage change in the base business revenues.

A key element of the Company’s business strategy is its continuous 80/20 business process. The basic concept of this 80/20business process is to focus on what is most important (the 20% of the items which account for 80% of the value) and to spendless time and resources on the less important (the 80% of the items which account for 20% of the value). The Company’s operationsuse this 80/20 business process to simplify and focus on the key parts of their business, and as a result, reduce complexity thatoften disguises what is truly important. Each of the Company’s 650 operations utilizes the 80/20 process in all aspects of theirbusiness. Common applications of the 80/20 business process include:

• Simplifying manufactured product lines by reducing the number of products offered by combining the features of similar products,outsourcing products or, as a last resort, eliminating products.

• Simplifying the customer base by focusing on the 80/20 customers and finding different ways to serve the 20/80 customers.

• Simplifying the supplier base by partnering with key 80/20 suppliers and reducing the number of 20/80 suppliers.

• Designing business processes and systems around the key 80/20 activities.

The result of the application of this 80/20 business process is that the Company improves its operating and financial performance.These 80/20 effor ts often result in restructuring projects that reduce costs and improve margins. Corporate management worksclosely with those business units that have operating results below expectations to help those units apply this 80/20 business process and improve their results.

CONSOLIDATED RESULTS OF OPERATIONS

The Company’s consolidated results of operations for 2004, 2003 and 2002 are summarized as follows:

DOLLARS IN THOUSANDS 2004 2003 2002

Operating revenues $ 11,731,425 $ 10,035,623 $ 9,467,740Operating income 2,056,613 1,633,458 1,505,771Margin % 17.5% 16.3% 15.9%

ID_Financials 3/5/05 1:55 PM Page 31

Page 34: ILLINOIS TOOL WORKS INC. Discipline

32

In 2004 and 2003, the changes in revenues, operating income and operating margins over the prior year were primarily due to thefollowing factors:

2004 COMPARED TO 2003 2003 COMPARED TO 2002

% POINT INCREASE % POINT INCREASE% INCREASE (DECREASE) (DECREASE) % INCREASE (DECREASE) (DECREASE)

OPERATING OPERATING OPERATING OPERATING OPERATING OPERATINGREVENUES INCOME MARGINS REVENUES INCOME MARGINS

Base manufacturing business:Revenue change/Operating leverage 8.1% 20.3% 1.8% (1.8)% (4.5)% (0.4)%Changes in variable margins and

overhead costs — (3.2) (0.5) — 3.9 0.7

Total 8.1 17.1 1.3 (1.8) (0.6) 0.3

Acquisitions and divestitures 5.0 2.4 (0.4) 2.9 1.7 (0.2)Translation 4.4 4.3 (0.1) 5.5 4.9 (0.1)Restructuring costs — 2.3 0.4 — 0.2 —Impairment of goodwill and intangibles — (1.1) (0.2) — 0.2 —Leasing and Investments — 0.9 0.1 (0.3) 2.1 0.4Other (0.6) — 0.1 (0.3) — —

16.9% 25.9% 1.2% 6.0% 8.5% 0.4%

Operating Revenues

The total company base business revenue increase in 2004 versus 2003 is primarily related to a 9% revenue increase in NorthAmerican base business revenue. Industrial production levels in North America improved over the prior year’s sluggish levels. Thisimprovement was evident in both the North American Specialty Systems and Engineered Products segments. Internationally, basebusiness revenues increased 6% in 2004 over 2003 as a result of increased penetration in European industrial markets despitean only slightly improved European economic environment.

The total company base business revenue decrease in 2003 versus 2002 is primarily related to a 2% and 1% decline in NorthAmerican and international base business revenues, respectively. In North America, industrial production activity showed modestimprovement over the prior year, most of which occurred in the fourth quarter of 2003. Despite this improvement, capacity utilizationand capital spending remained weak. Internationally, overall business conditions were flat, as indicated by low industrial productionin the major European economies.

Operating Income

Operating income in 2004 improved over 2003 primarily due to leverage from the growth in base business revenue, the favorableeffect of foreign currency translation, lower restructuring costs and income from acquired companies. These improvements were partially offset by higher raw material costs, increased overhead costs and higher impairment charges.

Operating income in 2003 improved over 2002, primarily due to favorable currency translation, acquisition income and operationalcost savings as evidenced by a 50 basis point improvement in variable margin. Leasing and Investments income improved over theprior year primarily due to a $32 million impairment charge related to aircraft leases in 2002. These increases were partially offsetby the negative effect of leverage from the decline in base revenue described above.

ENGINEERED PRODUCTS—NORTH AMERICA SEGMENT

Businesses in this segment are located in North America and manufacture a variety of short lead-time plastic and metal componentsand fasteners, as well as specialty products for a diverse customer base. These commercially oriented, value-added productsbecome part of the customers’ products and typically are manufactured and delivered in a time period less than 30 days.

In the plastic and metal components and fasteners category, products include:

• metal fasteners, fastening tools, and metal plate connecting components for the commercial and residential construction industries;

• laminate products for the commercial and residential construction industries and furniture markets;

• metal fasteners for automotive, appliance and general industrial applications;

• metal components for automotive, appliance and general industrial applications;

• plastic components for automotive, appliance, furniture and electronics applications; and

• plastic fasteners for automotive, appliance and electronics applications.

ID_Financials 3/5/05 1:55 PM Page 32

Page 35: ILLINOIS TOOL WORKS INC. Discipline

33

In the specialty products category, products include:

• reclosable packaging for consumer food applications;

• swabs, wipes and mats for clean room usage in the electronics and pharmaceutical industries;

• hand wipes for industrial purposes;

• chemical fluids which clean or add lubrication to machines;

• adhesives for industrial, construction and consumer purposes;

• epoxy and resin-based coating products for industrial applications;

• components for industrial machines; and

• manual and power operated chucking equipment for industrial applications.

In 2004, this segment primarily served the construction (47%), automotive (29%) and general industrial (9%) markets.

The results of operations for the Engineered Products—North America segment for 2004, 2003 and 2002 were as follows:

DOLLARS IN THOUSANDS 2004 2003 2002

Operating revenues $ 3,314,093 $ 3,053,961 $ 3,034,734Operating income 552,985 489,416 533,459Margin % 16.7% 16.0% 17.6%

In 2004 and 2003, the changes in revenues, operating income and operating margins over the prior year were primarily due to thefollowing factors:

2004 COMPARED TO 2003 2003 COMPARED TO 2002

% POINT INCREASE % POINT INCREASE% INCREASE (DECREASE) (DECREASE) % INCREASE (DECREASE) (DECREASE)

OPERATING OPERATING OPERATING OPERATING OPERATING OPERATINGREVENUES INCOME MARGINS REVENUES INCOME MARGINS

Base manufacturing business:Revenue change/Operating leverage 7.0% 18.3% 1.7% (2.5)% (5.9)% (0.6)%Changes in variable margins and

overhead costs — (7.0) (1.0) — (2.2) (0.4)

Total 7.0 11.3 0.7 (2.5) (8.1) (1.0)

Acquisitions and divestitures 1.3 0.8 (0.1) 3.0 1.1 (0.3)Translation 0.2 0.2 — 0.3 0.2 —Restructuring costs — 2.0 0.3 — (1.4) (0.2)Impairment of goodwill and intangibles — (1.3) (0.2) — (0.1) (0.1)Other — — — (0.2) — —

8.5% 13.0% 0.7% 0.6% (8.3)% (1.6)%

Operating Revenues

Revenues increased in 2004 over 2003 primarily due to higher base business revenues and revenues from acquisitions. The baserevenue increase was a result of stronger end market demand and price increases that partially offset raw material cost increases.Construction base business revenues increased 9% in 2004 as a result of growth in the residential remodeling/rehab and commercial construction markets. As a result of increased penetration, automotive base revenues were flat in 2004 despite a 4%decline in automotive production at the large domestic automotive manufacturers. Revenues from the other industrial base businessesin this segment grew 11% in 2004 as they benefited from increased demand in a broad array of end markets.

Revenues increased in 2003 compared with 2002 due mainly to revenues from acquisitions, partially offset by lower base businessrevenues. In 2003, construction base business revenues decreased 2% versus 2002 as a result of a slow down in the commercialand residential construction markets during the first half of the year. Automotive base business revenues declined 4% due to a 6%decline in automotive production at the large domestic automotive manufacturers in 2003. Revenues from the other businesses inthis segment declined 2% in 2003 due to sluggishness in the various industrial and commercial markets that these businesses serve.

ID_Financials 3/5/05 1:55 PM Page 33

Page 36: ILLINOIS TOOL WORKS INC. Discipline

34

Operating Income

Operating income increased in 2004 over 2003 primarily due to leverage from the growth in base business revenues describedabove, lower restructuring costs and income from acquisitions. These increases were partially offset by base business variablemargin declines of 40 basis points, primarily due to steel cost increases. In addition, income in 2004 was negatively impacted bya $9 million charge associated with a warranty issue related to a discontinued product at the Wilsonart business. Also partially offsetting the base business increases were first quarter 2004 goodwill and impairment charges of $7 million, primarily related to thegoodwill of a U.S. electrical components business and the trademarks and brands of a U.S. manufacturer of clean room mats.

Operating income declined in 2003 over 2002 primarily due to the negative effect of leverage from the decline in 2003 base businessrevenues described above, increased restructuring expense and higher corporate-related expenses primarily associated with pensions, restricted stock and medical benefits. Partially offsetting these declines was income from acquisitions.

ENGINEERED PRODUCTS—INTERNATIONAL SEGMENT

Businesses in this segment are located outside North America and manufacture a variety of short lead-time plastic and metal components and fasteners, as well as specialty products for a diverse customer base. These commercially oriented, value-addedproducts become part of the customers’ products and typically are manufactured and delivered in a time period less than 30 days.

In the plastic and metal components and fastener category, products include:

• metal fasteners, fastening tools, and metal plate connecting components for the commercial and residential construction industries;

• laminate products for the commercial and residential construction industries and furniture markets;

• metal fasteners for automotive, appliance and general industrial applications;

• metal components for automotive, appliance and general industrial applications;

• plastic components for automotive, appliance and electronics applications; and

• plastic fasteners for automotive, appliance and electronics applications.

In the specialty products category, products include:

• electronic component packaging trays used for the storage, shipment and manufacturing insertion of electronic components and microchips;

• swabs, wipes and mats for clean room usage in the electronics and pharmaceutical industries;

• adhesives for industrial, construction and consumer purposes;

• chemical fluids which clean or add lubrication to machines;

• epoxy and resin-based coating products for industrial applications; and

• manual and power operated chucking equipment for industrial applications.

In 2004, this segment primarily served the construction (37%), automotive (30%), and general industrial (15%) markets.

The results of operations for the Engineered Products—International segment for 2004, 2003 and 2002 were as follows:

DOLLARS IN THOUSANDS 2004 2003 2002

Operating revenues $ 2,465,941 $ 1,873,767 $ 1,566,387Operating income 369,188 260,701 212,824Margin % 15.0% 13.9% 13.6%

ID_Financials 3/5/05 1:55 PM Page 34

Page 37: ILLINOIS TOOL WORKS INC. Discipline

35

In 2004 and 2003, the changes in revenues, operating income and operating margins over the prior year were primarily due to thefollowing factors:

2004 COMPARED TO 2003 2003 COMPARED TO 2002

% POINT INCREASE % POINT INCREASE% INCREASE (DECREASE) (DECREASE) % INCREASE (DECREASE) (DECREASE)

OPERATING OPERATING OPERATING OPERATING OPERATING OPERATINGREVENUES INCOME MARGINS REVENUES INCOME MARGINS

Base manufacturing business:Revenue change/Operating leverage 7.3% 21.0% 1.8% 2.3% 6.7% 0.6%Changes in variable margins and

overhead costs — (0.2) — — (0.1) —

Total 7.3 20.8 1.8 2.3 6.6 0.6

Acquisitions and divestitures 12.5 8.8 (0.6) 1.5 1.3 —Translation 11.8 13.9 0.1 15.8 17.9 0.2Restructuring costs — 1.4 0.2 — (3.4) (0.5)Impairment of goodwill and intangibles — (3.3) (0.4) — 0.1 —

31.6% 41.6% 1.1% 19.6% 22.5% 0.3%

Operating Revenues

Revenues increased in 2004 over 2003 due to contributions from acquisition, increased base business revenues and the favorableeffect of currency translation primarily as a result of the euro strengthening versus the U.S. dollar. The acquisition revenue is primarily related to the acquisitions of an Australian construction business and a European polymer business in the first quarterof 2004 and two European fluid product businesses in the second quarter of 2004. Base business construction revenuesincreased 8% in 2004 due to a rise in commercial construction activity in Europe, as well as increased commercial and residentialdemand in the Australasia region. Automotive base revenues grew 7% primarily due to increased product penetration at theEuropean automotive manufacturers. The other businesses in the segment serve a broad array of industrial and commercial markets,and revenues from these businesses increased 6% in 2004.

Revenues increased in 2003 over 2002 mainly due to the favorable effect of currency translation, primarily the euro. Base businessconstruction revenues increased 2% in 2003 mainly due to an increase in commercial construction activity in Europe as well ascommercial and residential construction activity in the Australasia region. Automotive base revenues increased 2% and revenuesin the other base businesses grew 3% in 2003.

Operating Income

Operating income increased in 2004 over 2003 primarily due to leverage from the increase in base business revenues describedabove, the favorable effect of currency translation, income from acquisitions and lower restructuring expense. Partially offsettingthe above income increases was a goodwill impairment charge of $8.5 million incurred in the first quarter of 2004. This impact primarily was related to the diminished cash flow expectations of a European automotive components business.

Operating income increased in 2003 over 2002 primarily due to favorable currency translation, increased base business incomedue to operating leverage and income from the acquisitions. These increases were partially offset by higher restructuring expenses.

SPECIALTY SYSTEMS—NORTH AMERICA SEGMENT

Businesses in this segment are located in North America and design and manufacture longer lead-time machinery and related consumables, as well as specialty equipment for a diverse customer base. These commercially oriented, value-added productsbecome part of the customers’ processes and typically are manufactured and delivered in a time period more than 30 days.

In the machinery and related consumables category, products include:

• industrial packaging equipment and plastic and steel strapping for the bundling and shipment of a variety of products for customers in numerous end markets;

• welding equipment and metal consumables for a variety of end market users;

• equipment and plastic consumables that multi-pack cans and bottles for the food and beverage industry;

• plastic stretch film and related packaging equipment for various industrial purposes;

• paper and plastic products used to protect shipments of goods in transit;

• marking tools and inks for various end users; and

• foil and film and related equipment used to decorate a variety of consumer products.

ID_Financials 3/5/05 1:55 PM Page 35

Page 38: ILLINOIS TOOL WORKS INC. Discipline

36

In the specialty equipment category, products include:

• commercial food equipment such as dishwashers, refrigerators, mixers, ovens, food slicers and specialty scales for use by restaurants, institutions and supermarkets;

• paint spray equipment for a variety of general industrial applications;

• static control equipment for electronics and industrial applications;

• wheel balancing and tire uniformity equipment used in the automotive industry; and

• airport ground power generators for commercial and military applications.

In 2004, this segment primarily served the food institutional and retail (25%), general industrial (23%), construction (13%), andfood and beverage (8%) markets.

The results of operations for the Specialty Systems—North America segment for 2004, 2003 and 2002 were as follows:

DOLLARS IN THOUSANDS 2004 2003 2002

Operating revenues $ 3,862,556 $ 3,365,219 $ 3,357,504Operating income 688,303 549,038 509,299Margin % 17.8% 16.3% 15.2%

In 2004 and 2003, the changes in revenues, operating income and operating margins over the prior year were primarily due to thefollowing factors:

2004 COMPARED TO 2003 2003 COMPARED TO 2002

% POINT INCREASE % POINT INCREASE% INCREASE (DECREASE) (DECREASE) % INCREASE (DECREASE) (DECREASE)

OPERATING OPERATING OPERATING OPERATING OPERATING OPERATINGREVENUES INCOME MARGINS REVENUES INCOME MARGINS

Base manufacturing business:Revenue change/Operating leverage 11.3% 29.2% 2.6% (2.1)% (5.8)% (0.6)%Changes in variable margins and

and overhead costs — (5.3) (0.8) — 7.0 1.1

Total 11.3 23.9 1.8 (2.1) 1.2 0.5

Acquisitions and divestitures 3.1 1.3 (0.3) 2.0 1.3 (0.1)Translation 0.4 0.4 — 0.5 0.6 —Restructuring costs — 0.2 0.1 — 5.4 0.8Impairment of goodwill and intangibles — (0.4) (0.1) — (0.7) (0.1)Other — — — (0.2) — —

14.8% 25.4% 1.5% 0.2% 7.8% 1.1%

Operating Revenues

Revenues increased in 2004 over 2003 due to increased base business revenues and revenues from acquisitions. The base revenueincrease was a result of stronger end market demand and price increases that partially offset raw material cost increases. Basebusiness revenue growth in 2004 is primarily due to an increase in demand in most of the end markets that this segment serves.Welding base revenues increased 27%, industrial packaging base revenues grew 11%, food equipment base revenues increased2% and base revenues in the other businesses in this segment increased 9%.

Revenues increased slightly in 2003 versus 2002 as revenues from acquisitions were offset by lower base business revenues.Base business revenues declined in 2003 as a result of low capacity utilization in the various markets this segment serves, whichresulted in slow demand for capital equipment. In addition, low industrial production activity reduced demand for consumable products.The lower market demand for the year was reflected in declines in food equipment revenue of 8%, industrial packaging revenue of1% and other base business revenue of 5%. These declines were partially offset by an increase in welding revenues of 2%.

Operating Income

Operating income increased in 2004 over 2003 primarily due to leverage from the base business revenue increases describedabove. Additionally, income from acquisitions increased income in 2004. However, variable margins declined 60 basis points in 2004 primarily due to steel raw material cost increases. Additionally, income was adversely impacted in 2004 due to goodwilland intangible asset impairment charges of $6 million incurred in the first quarter of 2004. These charges were primarily relatedto the diminished cash flow expectations at two welding businesses and an industrial packaging unit.

ID_Financials 3/5/05 1:55 PM Page 36

Page 39: ILLINOIS TOOL WORKS INC. Discipline

37

Operating income increased in 2003 versus 2002 primarily due to lower base business costs and reduced restructuring expenses.Variable margins increased 40 basis points in 2003 as a result of cost reductions related to prior years’ restructuring activity andthe continued benefits of the 80/20 business process. These improvements were offset by higher corporate-related expenses primarily related to pensions, restricted stock, and employee health and welfare. Income was also negatively impacted by the effectof leverage from the base business declines described above.

SPECIALTY SYSTEMS—INTERNATIONAL SEGMENT

Businesses in this segment are located outside North America and design and manufacture longer lead-time machinery and relatedconsumables, as well as specialty equipment for a diverse customer base. These commercially oriented, value-added productsbecome part of the customers’ processes and typically are manufactured and delivered in a time period more than 30 days.

In the machinery and related consumables category, products include:

• industrial packaging equipment and plastic and steel strapping for the bundling and shipment of a variety of products for customers in numerous end markets;

• welding equipment and metal consumables for a variety of end market users;

• equipment and plastic consumables that multi-pack cans and bottles for the food and beverage industry;

• plastic bottle sleeves and related equipment for the food and beverage industry;

• plastic stretch film and related packaging equipment for various industrial purposes;

• paper and plastic products used to protect shipments of goods in transit; and

• foil and film and related equipment used to decorate a variety of consumer products.

In the specialty equipment category, products include:

• commercial food equipment such as dishwashers, refrigerators, mixers, ovens, food slicers and specialty scales for use by restaurants, institutions and supermarkets;

• paint spray equipment for a variety of general industrial applications;

• static control equipment for electronics and industrial applications; and

• airport ground power generators for commercial applications.

In 2004, this segment primarily served the general industrial (29%), food institutional and retail (21%), and food and beverage(13%) markets.

The results of operations for the Specialty Systems—International segment for 2004, 2003 and 2002 were as follows:

DOLLARS IN THOUSANDS 2004 2003 2002

Operating revenues $ 2,375,189 $ 1,967,630 $ 1,693,042Operating income 314,535 217,366 164,656Margin % 13.2% 11.0% 9.7%

In 2004 and 2003, the changes in revenues, operating income and operating margins over the prior year were primarily due to thefollowing factors:

2004 COMPARED TO 2003 2003 COMPARED TO 2002

% POINT INCREASE % POINT INCREASE% INCREASE (DECREASE) (DECREASE) % INCREASE (DECREASE) (DECREASE)

OPERATING OPERATING OPERATING OPERATING OPERATING OPERATINGREVENUES INCOME MARGINS REVENUES INCOME MARGINS

Base manufacturing business:Revenue change/Operating leverage 4.2% 14.3% 1.1% (3.4)% (12.8)% (1.0)%Changes in variable margins and

overhead costs — 3.8 0.4 — 21.5 2.2

Total 4.2 18.1 1.5 (3.4) 8.7 1.2

Acquisitions and divestitures 6.1 2.5 (0.5) 5.0 6.5 0.1Translation 10.4 13.1 — 14.7 18.7 0.2Restructuring costs — 11.1 1.2 — (6.4) (0.6)Impairment of goodwill and intangibles — (0.1) — — 4.5 0.4Other — — — (0.1) — —

20.7% 44.7% 2.2% 16.2% 32.0% 1.3%

ID_Financials 3/5/05 1:55 PM Page 37

Page 40: ILLINOIS TOOL WORKS INC. Discipline

38

Operating Revenues

Revenues increased in 2004 over 2003 mainly due to favorable currency translation, primarily as a result of the euro strengtheningversus the U.S. dollar. Revenues also grew due to acquisitions, including a second quarter 2003 acquisition of an Asian manufacturerof welding consumables. Base business revenues increased as demand increased in most end markets that this segment serves.Industrial packaging base revenues grew 5%, food equipment base business revenues grew 2%, and other base business revenues,including welding and finishing, increased 3%.

Revenues increased in 2003 versus 2002 primarily due to acquisitions and favorable currency translation, which was tied to therise in the euro. Base business revenues declined primarily as a result of slow European industrial production. Industrial packagingrevenues decreased 4%, food equipment revenues decreased 1%, and other base business revenues in this segment declined 3%.

Operating Income

Operating income increased in 2004 versus 2003 primarily as a result of leverage from higher base business revenues, lowerrestructuring expenses, the favorable effect of currency translation and income from acquisitions. In addition, variable marginsimproved 60 basis points reflecting the benefits of past restructuring effor ts.

Operating income increased in 2003 versus 2002 mainly due to the favorable effect of currency translation and income fromacquired companies. In addition, operational cost savings related to prior years’ restructuring programs increased operatingincome, reflected in a 110 basis point increase in variable margin. In addition, income was higher in 2003 due to a goodwill assetimpairment charge of approximately $7 million related to industrial packaging businesses in Australia and Asia which was incurredin 2002. Partially offsetting these increases in income was increased restructuring expense in 2003.

LEASING AND INVESTMENTS SEGMENT

Businesses in this segment make investments in mortgage entities, leases of telecommunications, aircraft, air traffic control andother equipment, properties, affordable housing and a venture capital fund. As a result of the Company’s strong cash flow, theCompany has historically had excess funds to make opportunistic investments that meet the Company’s desired returns. See theInvestments note for a detailed discussion of the accounting policies for the various investments in this segment.

The results of operations for the Leasing and Investments segment for 2004, 2003 and 2002 were as follows:

IN THOUSANDS 2004 2003 2002

Operating revenues $ 148,791 $ 152,585 $ 181,570 Operating income 131,602 116,937 85,533

Operating income (loss) by investment for the years ended December 31, 2004, 2003 and 2002 was as follows:

IN THOUSANDS 2004 2003 2002

Mortgage investments $ 72,270 $ 72,570 $ 83,357Leases of equipment 23,294 23,744 (6,658)Property developments 7,440 10,398 6,583Properties held for sale 4,177 (3,044) 5,532Venture capital limited partnership 18,211 (924) (3,588)Other 6,210 14,193 307

$ 131,602 $ 116,937 $ 85,533

The net assets attributed to the Leasing and Investments segment at December 31, 2004 and 2003 are summarized by investmenttype as follows:

IN THOUSANDS 2004 2003

Mortgage investments $ 376,194 $ 244,957Leases of equipment (14,821) 3,946Property developments 24,831 19,885Properties held for sale 21,602 33,711Affordable housing limited partnerships 7,110 (5,821)Other, net 49,344 18,277

$ 464,260 $ 314,955

ID_Financials 3/5/05 1:55 PM Page 38

Page 41: ILLINOIS TOOL WORKS INC. Discipline

39

The net assets attributed to the Leasing and Investments segment as of December 31, 2004 and 2003 were as follows:

IN THOUSANDS 2004 2003

Investments $ 912,483 $ 832,358Deferred tax assets 201,954 198,166Allocated general corporate debt (78,991) (198,945)Deferred tax liabilities (335,391) (295,150)Affordable housing capital obligations (94,657) (117,838)Preferred stock of subsidiaries (60,000) (60,000)Accrued dividends on preferred stock of subsidiaries (32,700) (28,580)Other, net (48,438) (15,056)

$ 464,260 $ 314,955

A portion of the Company’s general corporate debt has been attributed to the various investments of the Leasing and Investmentssegment based on the net cumulative after-tax cash investments in the applicable projects.

Mortgage Investments

In 1995, 1996 and 1997, the Company, through its investments in separate mortgage entities, acquired pools of mortgage-relatedassets in exchange for aggregate nonrecourse notes payable of $739.7 million, preferred stock of subsidiaries of $60 million andcash of $240 million. The mortgage-related assets acquired in these transactions relate to office buildings, apartment buildingsand shopping malls located throughout the United States and included four variable-rate balloon loans and 24 properties atDecember 31, 2004. In conjunction with these transactions, the mortgage entities simultaneously entered into ten-year swapagreements and other related agreements whereby a third party receives the portion of the interest and net operating cash flowfrom the mortgage-related assets in excess of $26 million per year and a portion of the proceeds from the disposition of the mortgage-related assets and principal repayments, in exchange for the third party making the contractual principal and interest payments onthe nonrecourse notes payable. In addition, in the event that the pools of mortgage-related assets do not generate interest andnet operating cash flow of $26 million a year, the Company has the right to receive the shortfall from the cash flow generated bythree separate pools of mortgage-related assets (owned by third parties in which the Company has minimal interests), which theswap counter party has estimated to have a total fair value of approximately $1.1 billion at December 31, 2004.

The mortgage entities entered into the swaps and other related agreements in order to reduce the Company’s real estate, creditand interest rate risks relative to its net mortgage investments. The swap counter party has assumed the majority of the real estateand credit risk related to the commercial mortgage loans and real estate, and has assumed all of the interest rate risk related tothe nonrecourse notes payable.

On July 1, 2003, the Company adopted FASB Interpretation No. 46, Consolidation of Variable Interest Entities (“FIN 46”) relativeto its investments in mortgage entities. See the Investments note for fur ther discussion of the change in accounting for theseinvestments.

Income (loss) from mortgage investments consisted of the following components for the years ended December 31, 2004, 2003and 2002:

IN THOUSANDS 2004 2003 2002

Equity income from mortgage investments $ 81,030 $ 23,298 $ —Commercial mortgage loans — 623 (7,584)Commercial real estate — (11,852) (11,498)Net swap receivables — 69,547 116,003Deferred mortgage investment income — 15,362 30,723Interest expense on nonrecourse debt — (18,696) (39,629)Interest expense on allocated debt (3,582) (1,027) (1,465)Preferred stock dividend expense (4,120) (4,120) (4,120)Other (1,058) (565) 927

$ 72,270 $ 72,570 $ 83,357

In 2004, mortgage investment income was flat versus 2003 as gains on sales of properties in 2004 of $45.3 million were essentiallyoffset by the net income recorded in the first half of 2003 before the adoption of FIN 46, primarily related to a $39 million favorableswap mark-to-market adjustment in the second quarter of 2003.

ID_Financials 3/5/05 1:55 PM Page 39

Page 42: ILLINOIS TOOL WORKS INC. Discipline

40

In 2003, mortgage investment income declined primarily due to lower swap mark-to-market income versus 2002. In the secondquarter of 2003, favorable swap mark-to-market adjustments of $39 million were recorded, primarily due to lower market interestrates and lower estimated future cash flows from the related mortgage loans and real estate. As a result of the adoption of FIN 46relative to the mortgage investments, star ting in the third quarter of 2003 and for future periods, income for the net mortgageinvestments was accounted for under the equity method, without any future mark-to-market adjustments. Accordingly, activity attributedto commercial mortgage loans, real estate, swap receivables, deferred mortgage investment income and nonrecourse debt wasrecorded only for the first six months of 2003.

The Company’s net assets related to mortgage investments as of December 31, 2004 and 2003 were as follows:

IN THOUSANDS 2004 2003

Net equity investments in mortgage entities $ 380,465 $ 325,435Deferred tax assets 106,722 51,293 Allocated general corporate debt (18,422) (43,437)Preferred stock of subsidiaries (60,000) (60,000)Accrued dividends on preferred stock of subsidiaries (32,700) (28,580)Other, net 129 246

$ 376,194 $ 244,957

As shown below, the amount of future cash flows which is greater than the Company’s net equity investments in mortgage entitiesat December 31, 2004 will be recorded as income during the remaining terms of the transactions:

MORTGAGE MORTGAGE MORTGAGETRANSACTION TRANSACTION TRANSACTION

ENDING ENDING ENDINGDECEMBER 31, DECEMBER 31, FEBRUARY 28,

IN THOUSANDS 2005 2006 2008 TOTAL

ITW’s estimated share of future cash flows:Annual operating cash flows $ 4,500 $ 9,000 $ 20,000 $ 33,500Disposition proceeds 146,504 147,336 165,900 459,740

151,004 156,336 185,900 493,240

Net equity investments in mortgage entities at December 31, 2004 120,854 118,456 141,155 380,465

Future income expected to be recorded $ 30,150 $ 37,880 $ 44,745 $ 112,775

The Company believes that because the swaps’ counter party is AAA-rated, there is minimal risk that the nonrecourse notes payableof the mortgage entities will not be repaid by the swap counter party. In addition, because significant assets back the total annualcash flow, the Company believes its risk of not receiving the $33.5 million of cumulative annual operating cash flows is also minimal.

Under the terms of the servicing agreements, the swap counter party, upon sale of the mortgage loans and real estate by the mortgageentities, is entitled to receive most of the disposition proceeds in excess of specified levels. Currently, the projected dispositionproceeds exceed the levels specified. Furthermore, the disposition value of certain properties has been guaranteed by the swapcounter party to be at least equal to their original cost. As such, modest fluctuations in the market values of the mortgage loansand real estate held by the mortgage entities are expected to largely impact the swap counter party rather than ITW.

To illustrate the extent to which the Company’s risk related to its share of the disposition proceeds has been mitigated, the effectsof decreases in the estimated disposition proceeds at December 31, 2004 are shown below:

DISPOSITION PROCEEDS

FUTURE ITWITW’S SWAP COUNTER INCOME TO BE

IN THOUSANDS SHARE PARTY’S SHARE TOTAL RECOGNIZED

Current estimate $ 459,740 $ 522,684 $ 982,424 $ 112,77510% reduction in disposition proceeds 447,162 437,019 884,181 100,19720% reduction in disposition proceeds 417,004 368,935 785,939 70,03930% reduction in disposition proceeds 392,233 295,463 687,696 45,268

If the swap counter party is unable to sell all of the commercial loans and real estate by the end of the tenth year for each transaction,the Company will begin receiving all of the annual operating cash flow from the remaining assets. Accordingly, the Company believesthat it is unlikely that the assets will not be sold within the ten-year term of each transaction.

ID_Financials 3/5/05 1:55 PM Page 40

Page 43: ILLINOIS TOOL WORKS INC. Discipline

41

Leases of Equipment

Income (loss) from leases of equipment consisted of the following components for the years ended December 31, 2004, 2003 and2002:IN THOUSANDS 2004 2003 2002

Telecommunications equipment $ 11,214 $ 17,393 $ 15,759Air traffic control equipment 9,211 2,419 —Aircraft 2,129 3,488 (22,968)Other 740 444 551

$ 23,294 $ 23,744 $ (6,658)

The Company’s net assets related to investments in leases of equipment at December 31, 2004 and 2003 were as follows:

IN THOUSANDS 2004 2003

Investments in leases:Telecommunications equipment $ 193,306 $ 181,370Air traffic control equipment 61,757 51,395Aircraft 44,020 45,388Manufacturing equipment 3,404 5,390Railcars — 499

Deferred tax liabilities (245,723) (151,414)Allocated general corporate debt (69,578) (126,597)Other, net (2,007) (2,085)

$ (14,821) $ 3,946

In the third quarter of 2003, the Company entered into a leveraged lease transaction related to air traffic control equipment inAustralia with a cash investment of $48.8 million. In the first half of 2002, the Company entered into leveraged leasing transactionsrelated to mobile telecommunications equipment with two major European telecommunications companies with cash investmentsof $144.7 million. Under the terms of the telecommunications and air traffic control lease transactions, the lessees have madeupfront payments to creditworthy third party financial institutions that are acting as payment undertakers. These payment undertakersare obligated to make the required scheduled payments directly to the nonrecourse debt holders and to the lessors, including theCompany. In the event of default by the lessees, the Company can recover its net investment from the payment undertakers. Inaddition, the lessees are required to purchase residual value insurance from a creditworthy third party at a date near the end ofthe lease term. As a result of the payment undertaker arrangements and the residual value insurance, the Company believes thatany credit and residual value risks related to the telecommunications and air traffic control leases have been significantly mitigated.

In 2004, lease income was essentially flat compared to 2003 as higher income from the new air traffic control lease was offsetby lower income from the telecommunications leases. In 2003, income from leases increased significantly from 2002 due to a2002 impairment charge of $31.6 million related to aircraft leases, as well as the new air traffic control and telecommunicationsleases. The impairment charge related to the Company’s investments in aircraft leased to United Airlines, which declared bankruptcyin December 2002. Of this impairment charge, $28.6 million related to a direct financing lease of a Boeing 757 aircraft. Thischarge was estimated based on the reduced lease payments that United Airlines agreed to pay in the future versus the Company’slease receivable under the existing lease agreement. Although some credit risk exists relating to the remaining investments in aircraftdue to financial difficulties and overcapacity in the airline industry, the Company believes that its net remaining investments of$44.0 million at December 31, 2004 will be realizable as sufficient collateral exists in the event of default by the lessees.

Other Investments

Income from property developments was $7.4 million in 2004 compared to $10.4 million in 2003 and $6.6 million in 2002 as aresult of more residential home sales in 2003 than either 2004 or 2002.

Income from properties held for sale was higher in 2004 versus 2003 due to net gains of $8.2 million on the sale of eight formermanufacturing facilities in 2004 versus net gains of $1.2 million on the sale of four properties in 2003 and a 2003 asset writedownof $1.2 million. Income related to properties held for sale was lower in 2003 compared with 2002 primarily due to a gain on thesale of a Chicago-area property of $7.4 million in 2002.

Operating income from the venture capital limited partnership was $18.2 million in 2004 versus losses of $0.9 million in 2003and $3.6 million in 2002 due to favorable mark-to-market gains in 2004. In addition, in 2002 a $2.5 million writedown related toone of the partnership’s investments was recorded.

ID_Financials 3/5/05 1:55 PM Page 41

Page 44: ILLINOIS TOOL WORKS INC. Discipline

42

Operating income from other investments was lower in 2004 versus 2003 due primarily to lower amortization of deferred investmentincome. Operating income from other investments was higher in 2003 compared with 2002 due primarily to higher interest expenserelated to affordable housing investments in 2002.

AMORTIZATION AND IMPAIRMENT OF GOODWILL AND INTANGIBLE ASSETS

Effective January 1, 2002, the Company adopted Statement of Financial Accounting Standards No. 142, Goodwill and OtherIntangible Assets (“SFAS 142”). Under SFAS 142, the Company does not amortize goodwill and intangible assets that have indefinitelives. SFAS 142 also requires that the Company assess goodwill and intangible assets with indefinite lives for impairment at leastannually, based on the fair value of the related reporting unit or intangible asset. The Company per forms its annual impairmentassessment in the first quarter of each year.

As the first step in the SFAS 142 implementation process, the Company assigned its recorded goodwill and intangible assets asof January 1, 2002 to approximately 300 of its 600 reporting units based on the operating unit that includes the business acquired.Then, the fair value of each reporting unit was compared to its carrying value. Fair values were determined by discounting estimatedfuture cash flows at the Company’s estimated cost of capital of 10%. Estimated future cash flows were based either on currentoperating cash flows or on a detailed cash flow forecast prepared by the relevant operating unit. If the fair value of an operatingunit was less than its carrying value, an impairment loss was recorded for the difference between the fair value of the unit’s goodwilland intangible assets and the carrying value of those assets.

Based on the Company’s initial impairment testing, goodwill was reduced by $254.6 million and intangible assets were reduced by$8.2 million, and a net after-tax impairment charge of $221.9 million ($0.72 per diluted share) was recognized as a cumulative effectof change in accounting principle in the first quarter of 2002. The impairment charge was related to approximately 40 businessesand primarily resulted from evaluating impairment under SFAS 142 based on discounted cash flows, instead of using undiscountedcash flows as required by the previous accounting standard.

Other than the cumulative effect of the change in accounting principle discussed above, amortization and impairment of goodwilland other intangible assets for the years ended December 31, 2004, 2003 and 2002 were as follows:

IN THOUSANDS 2004 2003 2002

Goodwill:Impairment $ 11,492 $ 702 $ 7,877

Intangible Assets:Amortization 37,409 19,813 20,056Impairment 10,220 3,761 —

$ 59,121 $ 24,276 $ 27,933

Other than the cumulative effect of the change in accounting principle discussed above, total goodwill and intangible asset impairmentcharges by segment for the years ended December 31, 2004, 2003 and 2002 were as follows:

IN THOUSANDS 2004 2003 2002

Engineered Products—North America $ 7,007 $ 762 $ —Engineered Products—International 8,492 — 285Specialty Systems—North America 276 3,701 —Specialty Systems—International 5,937 — 7,592

$ 21,712 $ 4,463 $ 7,877

INTEREST EXPENSE

Interest expense of $69.2 million in 2004 was essentially flat as compared to the interest expense of $70.7 million in 2003.Interest expense increased to $70.7 million in 2003 versus $68.5 million in 2002 primarily as a result of a full year interestexpense on the $250.0 million preferred debt securities issued in April 2002, partially offset by a benefit resulting from an interestrate swap on the 5.75% notes and lower interest expense at international operations.

OTHER INCOME (EXPENSE)

Other income was $12.0 million in 2004 versus $13.3 million in 2003. The decline was primarily due to lower gain on sale of operatingaffiliates and higher losses on currency translation, partially offset by a gain on forgiveness of debt and lower losses on sale offixed assets. Other income (expense) was income of $13.3 million in 2003 versus an expense of $3.8 million primarily due to gainsin 2003 versus losses in 2002 on the sale of operations and affiliates and higher interest income in 2003.

ID_Financials 3/5/05 1:55 PM Page 42

Page 45: ILLINOIS TOOL WORKS INC. Discipline

43

INCOME TAXES

The effective tax rate was 33.0% in 2004, 34.0% in 2003, and 35.0% in 2002. See the Income Taxes note for a reconciliation ofthe U.S. federal statutory rate to the effective tax rate. The Company has not recorded additional valuation allowances on the netdeferred income tax assets of $380.6 million at December 31, 2004 and $588.4 million at December 31, 2003 as it expects togenerate adequate taxable income in the applicable tax jurisdictions in future years.

In October 2004, the American Jobs Creation Act of 2004 (“AJCA”) was enacted in the United States. The provisions of the AJCAthat are expected to have the most impact on the U.S. federal taxes paid by the Company in the future are as follows:

• A special one-time dividends-received deduction of 85% for the repatriation of foreign earnings during 2005 only. See theIncome Taxes note for fur ther information regarding the estimated effect of this provision.

• A deduction related to U.S. manufacturing income of 3% of eligible income in 2005 and 2006, 6% in 2007 through 2009 and 9%in 2010 and thereafter. The Company believes that substantially all of the U.S. pretax income from its manufacturing segmentswould qualify as eligible income under this provision. However, because the detailed guidelines for determining eligible manufacturingincome have not yet been finalized by the U.S. government, the amount of future tax benefit related to this provision cannotyet be determined.

• A gradual repeal of the exclusion of certain extraterritorial income (“ETI”) related to export sales from the U.S. This provisionprovides that the ETI benefit is reduced to 80% in 2005, 60% in 2006 and 0% in 2007 and thereafter. Because the Companygenerally manufactures locally in the major foreign countries in which it sells products, the repeal of the ETI benefit will nothave a significant impact on the Company’s future U.S. tax payments. In 2004, the benefit of the ETI exclusion was approximately$7.4 million.

INCOME FROM CONTINUING OPERATIONS

Income from continuing operations in 2004 of $1,339.6 million ($4.39 per diluted share) was 28.8% higher than 2003 income of $1,040.2 million ($3.37 per diluted share). Income from continuing operations in 2003 was 11.6% higher than 2002 income of$931.8 million ($3.02 per diluted share).

FOREIGN CURRENCY

The weakening of the U.S. dollar against foreign currencies increased operating revenues by approximately $430 million in 2004,$520 million in 2003, and $90 million in 2002, and increased income from continuing operations by approximately 15 cents perdiluted share in 2004, 16 cents per diluted share in 2003, and 3 cents per diluted share in 2002.

NEW ACCOUNTING PRONOUNCEMENT

In 2004, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 123 (revised 2004),Share-Based Payment (“SFAS 123R”). The Company is required to adopt SFAS 123R in the third quarter of 2005. SFAS 123Rrequires the Company to measure the cost of employee services received in exchange for an equity award based on the grant datefair value. The cost will be recognized as an expense in financial statements over the period during which an employee is requiredto provide service. If SFAS 123R had been in effect in 2004, the Company’s net income per diluted share would have been lowerby 12 cents. If the Company continues to issue the same type and amount of equity compensation, the Company anticipates thefuture impact to be comparable.

2005 FORECAST

While the Company remains optimistic about its earning prospects, it is forecasting modest slowing in end markets in 2005. As aresult, the Company is forecasting full-year 2005 income from continuing operations to be in a range of $4.91 to $5.11 per dilutedshare without consideration of the effect of adopting SFAS 123R. The following key assumptions were used for this forecast:

• base business revenue growth in a range of 4.4% to 6.4%;• foreign exchange rates holding at year-end 2004 levels;• annualized revenues from acquired companies in a range of $600 million to $800 million;• restructuring costs of $30 million to $50 million;• income from the Leasing and Investments segment of $60 million to $70 million; and• an effective tax rate of 33%.

The Company updates its forecast and assumptions throughout the year via monthly press releases.

ID_Financials 3/5/05 1:55 PM Page 43

Page 46: ILLINOIS TOOL WORKS INC. Discipline

44

DISCONTINUED OPERATIONS

In December 2001, the Company’s Board of Directors authorized the divestiture of the Consumer Products segment. These businesseswere acquired by ITW in 1999 as part of the Company’s merger with Premark International Inc. (“Premark”). Subsequent to thePremark merger, the Company determined that the consumer characteristics of the businesses in the Consumer Products segmentwere not a good long-term fit with the Company’s other industrially focused businesses. Businesses in this segment were locatedprimarily in North America and manufacture household products that are used by consumers, including Precor specialty exerciseequipment, West Bend small appliances and premium cookware, and Florida Tile ceramic tile. On October 31, 2002 the sales ofPrecor and West Bend were completed, resulting in cash proceeds of $211.2 million. On November 7, 2003 the sale of Florida Tilewas completed, resulting in cash proceeds of $11.5 million. The Company’s net loss on disposal of the segment was as follows:

PRETAX TAX PROVISION AFTER-TAXIN THOUSANDS GAIN (LOSS) (BENEFIT) GAIN (LOSS)

Realized gains on 2002 sales of Precor and West Bend $ 146,240 $ 51,604 $ 94,636 Estimated loss on 2003 sale of Florida Tile recorded in 2002 (123,874) (31,636) (92,238)

Estimated net gain on disposal of the segment deferred at December 31, 2002 22,366 19,968 2,398Gain adjustments related to 2002 sales of Precor and West Bend recorded in 2003 (752) (256) (496)Additional loss on sale of Florida Tile recorded in 2003 (28,784) (10,348) (18,436)

Net loss on disposal of segment as of December 31, 2003 (7,170) 9,364 (16,534)Adjustments to Florida Tile loss on sale recorded in 2004 263 1,174 (911)

Net loss on disposal of segment as of December 31, 2004 $ (6,907) $ 10,538 $ (17,445)

Results of the discontinued operations for the years ended December 31, 2004, 2003 and 2002 were as follows:

IN THOUSANDS 2004 2003 2002

Operating revenues $ — $ 102,194 $ 344,419

Operating income (loss) $ — $ (4,003) $ 10,804

Net income (loss) from discontinued operations $ — $ (4,027) $ 2,672Amount charged against reserve for Florida Tile operating losses — 4,027 —

Income from discontinued operations (net of 2002 tax provision of $8,096) — — 2,672Loss on disposal of the segment (net of 2004 and 2003 tax provisions of $1,174

and $9,364, respectively) (911) (16,534) —

Income (loss) from discontinued operations $ (911) $ (16,534) $ 2,672

In 2003, operating revenues and income were significantly lower as 2003 only included Florida Tile while 2002 also included thePrecor and West Bend businesses until their sale.

LIQUIDITY AND CAPITAL RESOURCES

Cash Flow

The Company’s primary source of liquidity is free operating cash flow. Management continues to believe that such internally generated cash flow will be adequate to service existing debt and to continue to pay dividends that meet its dividend payout objectiveof 25%–30% of the last three years’ average net income. In addition, free operating cash flow is expected to be adequate to financeinternal growth, small-to-medium sized acquisitions and additional investments.

The Company uses free operating cash flow to measure normal cash flow generated by its operations which is available for dividends,acquisitions, debt repayment and additional investments. In addition, in 2004 free operating cash flow was used to repurchasecommon stock. Free operating cash flow is a measurement that is not the same as net cash flow from operating activities per thestatement of cash flows and may not be consistent with similarly titled measures used by other companies.

On April 19, 2004 the Company’s Board of Directors authorized a stock repurchase program, which provides for the buy back ofup to 31,000,000 shares. As of December 31, 2004, the Company had repurchased 18,915,473 shares of its common stock for$1,729,806,000 at an average price of $91.45 per share.

ID_Financials 3/5/05 1:55 PM Page 44

Page 47: ILLINOIS TOOL WORKS INC. Discipline

45

Summarized cash flow information for the three years ended December 31, 2004, 2003 and 2002 was as follows:

IN THOUSANDS 2004 2003 2002

Net cash provided by operating activities $ 1,532,031 $ 1,368,741 $ 1,288,756Proceeds from investments 85,412 59,509 77,780Additions to plant and equipment (282,560) (258,312) (271,424)

Free operating cash flow $ 1,334,883 $ 1,169,938 $ 1,095,112

Acquisitions $ (587,783) $ (203,726) $ (188,234)Cash dividends paid (304,581) (285,399) (272,319)Purchase of investments (64,442) (133,236) (194,741)Repurchases of common stock (1,729,806) — —Proceeds from sale of operations and affiliates 6,495 21,421 211,075 Issuance of common stock 79,108 40,357 44,381Net proceeds (repayments) of debt 127,487 (95,766) (3,495)Other 121,546 113,207 83,684

Net increase (decrease) in cash and equivalents $(1,017,093) $ 626,796 $ 775,463

Return on Invested Capital

The Company uses return on average invested capital (“ROIC”) to measure the effectiveness of the operations’ use of investedcapital to generate profits. ROIC for the three years ended December 31, 2004, 2003 and 2002 was as follows:

DOLLARS IN THOUSANDS 2004 2003 2002

Operating income after taxes of 33%, 34%, and 35%, respectively $ 1,377,931 $ 1,078,082 $ 978,751

Total debt $ 1,124,621 $ 976,454 $ 1,581,985Less: Leasing and Investments debt (78,991) (198,945) (770,099)Less: Cash and equivalents (667,390) (1,684,483) (1,057,687)

Adjusted net debt 378,240 (906,974) (245,801)Total stockholders’ equity 7,627,610 7,874,286 6,649,071

Invested capital $ 8,005,850 $ 6,967,312 $ 6,403,270

Average invested capital $ 7,465,240 $ 6,685,291 $ 6,517,735

Return on average invested capital 18.5% 16.1% 15.0%

The 240 basis point increase in ROIC in 2004 versus 2003 was due primarily to a 27.8% increase in after-tax operating income,mainly as a result of increased base business operating income and a decrease in the effective tax rate to 33% in 2004 from 34%in 2003.

The 110 basis point increase in ROIC in 2003 versus 2002 was due primarily to a 10.1% increase in after-tax operating income,mainly as a result of favorable currency translation and a decrease in the effective tax rate to 34% in 2003 from 35% in 2002.

ID_Financials 3/5/05 1:55 PM Page 45

Page 48: ILLINOIS TOOL WORKS INC. Discipline

46

Working Capital

Net working capital at December 31, 2004 and 2003 is summarized as follows: INCREASE

DOLLARS IN THOUSANDS 2004 2003 (DECREASE)

Current Assets:Cash and equivalents $ 667,390 $ 1,684,483 $(1,017,093) Trade receivables 2,054,624 1,721,186 333,438 Inventories 1,281,156 991,979 289,177Other 319,028 385,554 (66,526)

4,322,198 4,783,202 (461,004)

Current Liabilities:Short-term debt 203,523 56,094 147,429Accounts payable and accrued expenses 1,563,191 1,352,357 210,834Other 84,257 80,452 3,805

1,850,971 1,488,903 362,068

Net Working Capital $ 2,471,227 $ 3,294,299 $ (823,072)

Current Ratio 2.34 3.21

Cash decreased primarily due to the repurchase of common stock. Trade receivables and inventories increased primarily as a resultof increased sales, currency translation and acquisitions. Short-term debt increased primarily due to the issuance of commercialpaper. Accounts payable and accrued expenses increased primarily as a result of currency translation and acquisitions.

Debt

Total debt at December 31, 2004 and 2003 was as follows: INCREASE

DOLLARS IN THOUSANDS 2004 2003 (DECREASE)

Short-term debt $ 203,523 $ 56,094 $ 147,429Long-term debt 921,098 920,360 738

Total debt $ 1,124,621 $ 976,454 $ 148,167

Total debt to total capitalization 12.8% 11.0%

Short-term debt increased at December 31, 2004 due to commercial paper borrowings used primarily to fund 2004 acquisitions.

In 2004, the Company entered into a $400.0 million Line of Credit Agreement with a termination date of June 17, 2005. In 2003,the Company entered into a $350.0 million revolving credit facility with a termination date of June 20, 2008. This debt capacity isfor use principally to support any issuances of commercial paper and to fund larger acquisitions.

The Company has cash on hand and additional debt capacity to fund larger acquisitions. As of December 31, 2004, the Companyhas unused capacity of $750.0 million under its current U.S. debt facilities. In addition, the Company believes that based on itscurrent free operating cash flow and debt-to-capitalization ratios, it could readily obtain additional financing if necessary.

ID_Financials 3/5/05 1:55 PM Page 46

Page 49: ILLINOIS TOOL WORKS INC. Discipline

47

Stockholders’ Equity

The changes to stockholders’ equity during 2004 and 2003 were as follows:

IN THOUSANDS 2004 2003

Beginning balance $ 7,874,286 $ 6,649,071Net income 1,338,694 1,023,680Cash dividends declared (312,286) (288,833)Repurchases of common stock (1,729,806) —Stock option and restricted stock activity 151,490 78,845Currency translation adjustments 306,653 407,811Other (1,421) 3,712

Ending balance $ 7,627,610 $ 7,874,286

CONTRACTUAL OBLIGATIONS AND OFF-BALANCE SHEET ARRANGEMENTS

The Company’s contractual obligations as of December 31, 2004 were as follows:

2010 ANDIN THOUSANDS 2005 2006 2007 2008 2009 FUTURE YEARS

Total debt $ 203,523 $ 2,440 $ 1,316 $ 150,832 $ 499,988 $ 266,522Minimum lease payments 101,359 77,751 59,160 43,632 32,774 59,431Affordable housing capital obligations 20,017 16,237 13,703 13,722 14,092 16,886Maximum venture capital contribution 20,523 — — — — —Preferred stock of subsidiaries — — — — — 60,000Accrued dividends on preferred

stock of subsidiaries 10,800 11,680 10,220 — — —

$ 356,222 $ 108,108 $ 84,399 $ 208,186 $ 546,854 $ 402,839

In 2001, the Company committed to two new affordable housing limited partnership investments. In connection with the formationand financing of these limited partnerships, the affordable housing limited partnerships borrowed the full amount of funds necessaryfor their affordable housing projects from a third party financial institution. The excess cash of $126.8 million was distributed tothe Company in 2001 and will be repaid to the limited partnerships via capital contributions as the limited partnerships require thefunds for their affordable housing projects. The financing of these limited partnerships was structured in this manner in order toreceive the affordable housing tax credits and deductions without any substantial initial cash outlay by the Company.

The Company entered into a private equity limited partnership in 2001 that is investing in late stage venture capital and buy-outopportunities. In connection with this partnership investment, the Company has committed to total maximum capital contributionsof $100 million over a five-year period, with a maximum of $50 million in any one year.

The Company has provided guarantees related to the debt of certain unconsolidated affiliates of $32 million at December 31,2004. In the event one of these affiliates defaults on its debt, the Company would be liable for the debt repayment. The Companyhas recorded liabilities related to these guarantees of $16 million at December 31, 2004. At December 31, 2004, the Companyhad open stand-by letters of credit of $97 million, substantially all of which expire in 2005. The Company had no other significantoff-balance sheet commitments at December 31, 2004.

ID_Financials 3/5/05 1:55 PM Page 47

Page 50: ILLINOIS TOOL WORKS INC. Discipline

48

MARKET RISK

Interest Rate Risk

The Company’s exposure to market risk for changes in interest rates relates primarily to the Company’s long-term debt.

The Company has no cash flow exposure on its long-term obligations related to changes in market interest rates, other than $100 million of debt which has been hedged by the interest rate swap discussed below. The Company primarily enters into long-term debt obligations for general corporate purposes, including the funding of capital expenditures and acquisitions. In December2002, the Company entered into an interest rate swap with a notional value of $100 million to hedge a portion of the fixed ratedebt. Under the terms of the interest rate swap, the Company receives interest at a fixed rate of 5.75% and pays interest at a variablerate of LIBOR plus 1.96%. The maturity date of the interest rate swap is March 1, 2009. The carrying value of the notes has beenadjusted to reflect the fair value of the interest rate swap.

The following table presents the Company’s financial instruments for which fair value is subject to changing market interest rates:

6.55%5.75% PREFERRED DEBT 6.875%

NOTES DUE SECURITIES DUE NOTES DUEIN THOUSANDS MARCH 1, 2009 DECEMBER 31, 2011 NOVEMBER 15, 2008

As of December 31, 2004:

Estimated cash outflow by year of principal maturity—2005–2007 $ — $ — $ —2008 — — 150,0002009 500,000 — —2010 and thereafter — 250,000 —

Estimated fair value 533,895 282,693 165,903Carrying value 499,343 249,705 149,929

As of December 31, 2003:

Total estimated cash outflow $ 500,000 $ 250,000 $ 150,000Estimated fair value 550,243 285,918 172,489Carrying value 500,110 249,672 149,911

Foreign Currency Risk

The Company operates in the United States and 44 other countries. In general, the Company’s products are primarily manufacturedand sold in the same country. The initial funding for the foreign manufacturing operations was provided primarily through the permanent investment of equity capital from the U.S. parent company. Therefore, the Company and its subsidiaries do not havesignificant assets or liabilities denominated in currencies other than their functional currencies. As such, the Company does nothave any significant derivatives or other financial instruments that are subject to foreign currency risk at December 31, 2004 or 2003.

CRITICAL ACCOUNTING POLICIES

The Company has four accounting policies which it believes are important to the Company’s financial condition and results of operations,and which require the Company to make estimates about matters that are inherently uncertain.

These critical accounting policies are as follows:

Realizability of Inventories—Inventories are stated at the lower of cost or market. Generally, the Company’s operating units per forman analysis of the historical sales usage of the individual inventory items on hand and a reserve is recorded to adjust inventorycost to market value based on the following usage criteria:

USAGE CLASSIFICATION CRITERIA RESERVE %

Active Quantity on hand is less than prior 6 months’ usage 0%Slow-moving Some usage in last 12 months, but quantity on hand exceeds prior 6 months’ usage 50%Obsolete No usage in the last 12 months 90%

In addition, for the majority of U.S. operations, the Company has elected to use the last-in, first-out (“LIFO”) method of inventorycosting. Generally, this method results in a lower inventory value than the first-in, first-out (“FIFO”) method due to the effects of inflation.

ID_Financials 3/5/05 1:55 PM Page 48

Page 51: ILLINOIS TOOL WORKS INC. Discipline

49

Collectibility of Accounts Receivable—The Company estimates the allowance for uncollectible accounts based on the greater ofa specific reserve for past due accounts or a reserve calculated based on the historical write-off percentage over the last two years.In addition, the allowance for uncollectible accounts includes reserves for customer credits and cash discounts, which are alsoestimated based on past experience.

Depreciation of Plant and Equipment—The Company’s U.S. businesses compute depreciation on an accelerated basis, as follows:

Buildings and improvements 150% declining balanceMachinery and equipment 200% declining balance

The majority of the international businesses compute depreciation on a straight-line basis to conform to their local statutoryaccounting and tax regulations.

Income Taxes—The Company provides deferred income tax assets and liabilities based on the estimated future tax effects of differences between the financial and tax bases of assets and liabilities based on currently enacted tax laws. The Company’s taxbalances are based on management’s interpretation of the tax regulations and rulings in numerous taxing jurisdictions. Income taxexpense recognized by the Company also reflects its best estimates and assumptions regarding, among other things, the level of futuretaxable income and effect of the Company’s various tax planning strategies. Future tax authority rulings and changes in tax laws,changes in projected levels of taxable income, and future tax planning strategies could affect the actual effective tax rate and taxbalances recorded by the Company.

The Company believes that the above critical policies have resulted in past actual results approximating the estimated amounts inthose areas.

FORWARD-LOOKING STATEMENTS

This annual report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995including, without limitation, statements regarding the Company’s 2005 forecasts and assumptions, the adequacy of internally generatedfunds, the recoverability of the Company’s investments in mortgage entities, future cash flows and income from the Company’smortgage investments, equipment leases, the meeting of dividend payout objectives, the impact of the adoption of SFAS 123R onstock-based compensation, impact of the repeal of the ETI benefit on the Company’s future U.S. tax payments, the amount of U.S.pre-tax manufacturing income that would qualify as eligible income, payments under guarantees, the Company’s portion of futurebenefit payments related to pension and postretirement benefits, and the availability of additional financing. These statements aresubject to certain risks, uncertainties, and other factors, which could cause actual results to differ materially from those anticipated.Important risks that may influence future results include (1) a downturn in the construction, automotive, general industrial, foodretail and service, or real estate markets, (2) deterioration in global and domestic business and economic conditions, particularlyin North America, the European Community and Australia, (3) the unfavorable impact of foreign currency fluctuations and costs of raw materials, (4) an interruption in, or reduction in, introducing new products into the Company’s product lines, (5) an unfavorable environment for making acquisitions, domestic and international, including adverse accounting or regulatory requirements and marketvalues of candidates, and (6) unfavorable tax law changes and tax authority rulings. The risks covered here are not all inclusive andgiven these and other possible risks and uncertainties, investors should not place undue reliance on forward-looking statementsas a prediction of actual results.

ITW practices fair disclosure for all interested parties. Investors should be aware that while ITW regularly communicates with securitiesanalysts and other investment professionals, it is against ITW’s policy to disclose to them any material non-public information orother confidential commercial information. Shareholders should not assume that ITW agrees with any statement or report issuedby any analyst irrespective of the content of the statement or report.

ID_Financials 3/5/05 1:55 PM Page 49

Page 52: ILLINOIS TOOL WORKS INC. Discipline

50

MANAGEMENT REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

The management of Illinois Tool Works Inc. (“ITW”) is responsible for establishing and maintaining adequate internal control over financialreporting. ITW’s internal control system was designed to provide reasonable assurance to the Company’s management and boardof directors regarding the preparation and fair presentation of published financial statements.

All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to beeffective can provide only reasonable assurance with respect to financial statement preparation and presentation.

ITW management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2004.In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO)in Internal Control—Integrated Framework. Based on our assessment we believe that, as of December 31, 2004, the Company’sinternal control over financial reporting is effective based on those criteria.

ITW’s independent auditors have issued an audit report on our assessment of the Company’s internal control over financial reporting.

W. James Farrell Jon C. KinneyChairman and Chief Executive Officer Senior Vice President and Chief Financial OfficerMarch 1, 2005 March 1, 2005

ID_Financials 3/5/05 1:55 PM Page 50

Page 53: ILLINOIS TOOL WORKS INC. Discipline

51

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of Illinois Tool Works Inc.:

We have audited the accompanying statements of financial position of Illinois Tool Works Inc. and Subsidiaries (the “Company”) asof December 31, 2004 and 2003, and the related statements of income, income reinvested in the business, comprehensiveincome and cash flows for each of the three years in the period ended December 31, 2004. We also have audited management’sassessment, included in the accompanying Management Repor t on Internal Control Over Financial Repor ting, dated March 1,2005, that the Company maintained effective internal control over financial reporting as of December 31, 2004, based on criteriaestablished in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the TreadwayCommission. The Company’s management is responsible for these financial statements, for maintaining effective internal controlover financial reporting, and for its assessment of the effectiveness of internal control over financial reporting. Our responsibilityis to express an opinion on these financial statements, an opinion on management’s assessment, and an opinion on the effectivenessof the Company’s internal control over financial reporting based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).Those standards require that we plan and per form the audit to obtain reasonable assurance about whether the financial statementsare free of material misstatement and whether effective internal control over financial reporting was maintained in all materialrespects. Our audit of financial statements included examining, on a test basis, evidence supporting the amounts and disclosuresin the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluatingthe overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understandingof internal control over financial reporting, evaluating management’s assessment, testing and evaluating the design and operatingeffectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believethat our audits provide a reasonable basis for our opinions.

A company’s internal control over financial reporting is a process designed by, or under the supervision of, a company’s principalexecutive and principal financial officers, or persons per forming similar functions, and effected by a company’s board of directors,management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparationof financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internalcontrol over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of a company; (2) provide reasonableassurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generallyaccepted accounting principles, and that receipts and expenditures of a company are being made only in accordance with authorizationsof management and directors of a company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorizedacquisition, use, or disposition of a company’s assets that could have a material effect on the financial statements.

Because of the inherent limitations of internal control over financial repor ting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis.Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subjectto the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with thepolicies or procedures may deteriorate.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial positionof the Company as of December 31, 2004 and 2003, and the results of its operations and its cash flows for each of the threeyears in the period ended December 31, 2004, in conformity with accounting principles generally accepted in the United States ofAmerica. Also in our opinion, management’s assessment that the Company maintained effective internal control over financialreporting as of December 31, 2004, is fairly stated, in all material respects, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Fur thermore, in ouropinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2004,based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizationsof the Treadway Commission.

Deloitte & Touche LLPChicago, IllinoisMarch 1, 2005

ID_Financials 3/5/05 1:55 PM Page 51

Page 54: ILLINOIS TOOL WORKS INC. Discipline

52

Statement of IncomeIllinois Tool Works Inc. and Subsidiaries

FOR THE YEARS ENDED DECEMBER 31

IN THOUSANDS EXCEPT FOR PER SHARE AMOUNTS 2004 2003 2002

Operating Revenues $ 11,731,425 $ 10,035,623 $ 9,467,740Cost of revenues 7,591,246 6,527,692 6,213,791Selling, administrative, and research and development expenses 2,024,445 1,850,197 1,720,245Amortization and impairment of goodwill and other intangible assets 59,121 24,276 27,933

Operating Income 2,056,613 1,633,458 1,505,771Interest expense (69,234) (70,672) (68,455)Other income (expense) 12,026 13,328 (3,756)

Income from Continuing Operations Before Income Taxes 1,999,405 1,576,114 1,433,560Income taxes 659,800 535,900 501,750

Income from Continuing Operations 1,339,605 1,040,214 931,810Income (Loss) from Discontinued Operations (911) (16,534) 2,672Cumulative Effect of Change in Accounting Principle — — (221,890)

Net Income $ 1,338,694 $ 1,023,680 $ 712,592

Income Per Share from Continuing Operations:Basic $ 4.43 $ 3.39 $ 3.04

Diluted $ 4.39 $ 3.37 $ 3.02

Income (Loss) Per Share from Discontinued Operations:Basic $ — $(0.05) $ 0.01

Diluted $ — $(0.05) $ 0.01

Cumulative Effect Per Share of Change in Accounting Principle:Basic $ — $ — $(0.72)

Diluted $ — $ — $(0.72)

Net Income Per Share:Basic $ 4.43 $ 3.33 $ 2.33

Diluted $ 4.39 $ 3.32 $ 2.31

Statement of Income Reinvested in the BusinessIllinois Tool Works Inc. and Subsidiaries

FOR THE YEARS ENDED DECEMBER 31

IN THOUSANDS 2004 2003 2002

Beginning Balance $ 6,937,110 $ 6,202,263 $ 5,765,421Net income 1,338,694 1,023,680 712,592Cash dividends declared (312,286) (288,833) (275,750)

Ending Balance $ 7,963,518 $ 6,937,110 $ 6,202,263

Statement of Comprehensive IncomeIllinois Tool Works Inc. and Subsidiaries

FOR THE YEARS ENDED DECEMBER 31

IN THOUSANDS 2004 2003 2002

Net Income $ 1,338,694 $ 1,023,680 $ 712,592Other Comprehensive Income:

Foreign currency translation adjustments 306,653 407,811 135,144Minimum pension liability adjustments (5,009) 6,124 (53,467)Income tax related to minimum pension liability adjustments 1,960 (1,748) 17,872

Comprehensive Income $ 1,642,298 $ 1,435,867 $ 812,141

The Notes to Financial Statements are an integral part of these statements.

ID_Financials 3/5/05 1:55 PM Page 52

Page 55: ILLINOIS TOOL WORKS INC. Discipline

53

Statement of Financial PositionIllinois Tool Works Inc. and Subsidiaries

DECEMBER 31

IN THOUSANDS EXCEPT SHARES 2004 2003

Assets

Current Assets:Cash and equivalents $ 667,390 $ 1,684,483Trade receivables 2,054,624 1,721,186Inventories 1,281,156 991,979Deferred income taxes 147,416 217,638Prepaid expenses and other current assets 171,612 167,916

Total current assets 4,322,198 4,783,202

Plant and Equipment:Land 160,649 135,357Buildings and improvements 1,236,541 1,140,033Machinery and equipment 3,272,144 3,046,688Equipment leased to others 150,412 145,657Construction in progress 117,366 93,694

4,937,112 4,561,429Accumulated depreciation (3,060,237) (2,832,791)

Net plant and equipment 1,876,875 1,728,638

Investments 912,483 832,358Goodwill 2,753,053 2,511,281Intangible Assets 440,002 287,582Deferred Income Taxes 233,172 370,737Other Assets 814,151 679,523

$ 11,351,934 $ 11,193,321

Liabilities and Stockholders’ Equity

Current Liabilities:Short-term debt $ 203,523 $ 56,094Accounts payable 603,811 481,407Accrued expenses 959,380 870,950Cash dividends payable 81,653 73,948Income taxes payable 2,604 6,504

Total current liabilities 1,850,971 1,488,903

Noncurrent Liabilities:Long-term debt 921,098 920,360Other 952,255 909,772

Total noncurrent liabilities 1,873,353 1,830,132

Stockholders’ Equity:Common stock:

Issued—311,373,558 shares in 2004 and 308,877,225 shares in 2003 3,114 3,089Additional paid-in-capital 978,941 825,924Income reinvested in the business 7,963,518 6,937,110Common stock held in treasury (1,731,378) (1,648)Accumulated other comprehensive income 413,415 109,811

Total stockholders’ equity 7,627,610 7,874,286

$ 11,351,934 $ 11,193,321

The Notes to Financial Statements are an integral part of this statement.

ID_Financials 3/5/05 1:55 PM Page 53

Page 56: ILLINOIS TOOL WORKS INC. Discipline

54

Statement of Cash FlowsIllinois Tool Works Inc. and Subsidiaries

FOR THE YEARS ENDED DECEMBER 31

IN THOUSANDS 2004 2003 2002

Cash Provided by (Used for) Operating Activities:Net income $ 1,338,694 $ 1,023,680 $ 712,592Adjustments to reconcile net income to cash provided by operating activities:

(Income) loss from discontinued operations 911 16,534 (2,672)Cumulative effect of change in accounting principle — — 221,890Depreciation 294,162 282,277 277,819Amortization and impairment of goodwill and other intangible assets 59,121 24,276 27,933Change in deferred income taxes 143,214 203,958 (60,471)Provision for uncollectible accounts 391 8,875 21,696Loss on sale of plant and equipment 4,710 6,883 6,146Income from investments (142,621) (145,541) (147,024)Non-cash interest on nonrecourse notes payable — 18,696 39,629(Gain) loss on sale of operations and affiliates (8) (5,109) 4,777Amortization of restricted stock 32,514 17,777 193Other non-cash items, net 9,740 17,951 1,660

Change in assets and liabilities:(Increase) decrease in—

Trade receivables (128,868) (22,239) 8,058Inventories (177,052) 108,180 71,844Prepaid expenses and other assets (123,532) (186,714) 10,981Net assets of discontinued operations — 30,736 1,433

Increase (decrease) in—Accounts payable 31,947 (10,104) 14,455Accrued expenses and other liabilities 35,056 47,070 (9,649)Income taxes payable 153,457 (68,497) 87,422

Other, net 195 52 44

Net cash provided by operating activities 1,532,031 1,368,741 1,288,756

Cash Provided by (Used for) Investing Activities:Acquisition of businesses (excluding cash and equivalents) and

additional interest in affiliates (587,783) (203,726) (188,234)Additions to plant and equipment (282,560) (258,312) (271,424)Purchase of investments (64,442) (133,236) (194,741)Proceeds from investments 85,412 59,509 77,780Proceeds from sale of plant and equipment 23,378 29,489 29,208Proceeds from sale of operations and affiliates 6,495 21,421 211,075Other, net 8,173 994 3,079

Net cash used for investing activities (811,327) (483,861) (333,257)

Cash Provided by (Used for) Financing Activities:Cash dividends paid (304,581) (285,399) (272,319)Issuance of common stock 79,108 40,357 44,381Repurchases of common stock (1,729,806) — —Net proceeds (repayments) of short-term debt 134,019 (68,159) (231,214)Proceeds from long-term debt 97 931 258,426Repayments of long-term debt (6,629) (28,538) (30,707)Other, net — 12 2,790

Net cash used for financing activities (1,827,792) (340,796) (228,643)

Effect of Exchange Rate Changes on Cash and Equivalents 89,995 82,712 48,607

Cash and Equivalents:Increase (decrease) during the year (1,017,093) 626,796 775,463Beginning of year 1,684,483 1,057,687 282,224

End of year $ 667,390 $ 1,684,483 $ 1,057,687

Cash Paid During the Year for Interest $ 73,393 $ 73,250 $ 73,284

Cash Paid During the Year for Income Taxes $ 339,334 $ 351,156 $ 474,954

Liabilities Assumed from Acquisitions $ 150,913 $ 120,825 $ 34,267

The Notes to Financial Statements are an integral part of this statement. See the Investments note for information regarding non-cash transactions.

ID_Financials 3/5/05 1:55 PM Page 54

Page 57: ILLINOIS TOOL WORKS INC. Discipline

55

Notes to Financial Statements The Notes to Financial Statements furnish additional information on items in the financial statements. The notes have beenarranged in the same order as the related items appear in the statements.

Illinois Tool Works Inc. (the “Company” or “ITW”) is a worldwide manufacturer of highly engineered products and specialty systems.The Company primarily serves the construction, automotive, food institutional and retail, and general industrial markets.

Significant accounting principles and policies of the Company are in italics. Certain reclassifications of prior years’ data have beenmade to conform to current year reporting.

The preparation of the Company’s financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the notes tofinancial statements. Actual results could differ from those estimates. The significant estimates included in the preparation of thefinancial statements are related to inventories, trade receivables, plant and equipment, income taxes, product liability matters, litigation, product warranties, pensions, other postretirement benefits, environmental matters and stock options.

Consolidation and Translation—The financial statements include the Company and substantially all of its majority-owned subsidiaries.All significant intercompany transactions are eliminated from the financial statements. Substantially all of the Company’s foreignsubsidiaries outside North America have November 30 fiscal year-ends to facilitate inclusion of their financial statements in theDecember 31 consolidated financial statements.

Foreign subsidiaries’ assets and liabilities are translated to U.S. dollars at end-of-period exchange rates. Revenues and expenses aretranslated at average rates for the period. Translation adjustments are reported as a component of accumulated other comprehensiveincome in stockholders’ equity.

Acquisitions—Summarized information related to acquisitions during 2004, 2003 and 2002 is as follows:

IN THOUSANDS EXCEPT NUMBER OF ACQUISITIONS 2004 2003 2002

Number of acquisitions 24 28 21Net cash paid during the year $ 587,783 $ 203,726 $ 188,234Premium recorded:

Goodwill $ 230,073 $ 100,374 $ 94,916Intangible assets $ 197,182 $ 55,280 $ 40,023

The acquisitions in these years, individually and in the aggregate, did not materially affect the Company’s results of operations orfinancial position.

Operating Revenues are recognized when the risks of ownership are transferred to the customer, which is generally at the time ofproduct shipment. Operating revenues for the Leasing and Investments segment include income from mortgage investments, leasesand other investments that is recognized based on the applicable accounting method for each type of investment. See theInvestments note for the detailed accounting policies related to the Company’s significant investments.

No single customer accounted for more than 5% of consolidated revenues in 2004, 2003 or 2002.

Research and Development Expenses are recorded as expense in the year incurred. These costs were $123,486,000 in 2004,$106,777,000 in 2003 and $101,344,000 in 2002.

Rental Expense was $107,204,000 in 2004, $102,447,000 in 2003 and $94,395,000 in 2002. Future minimum lease paymentsfor the years ending December 31 are as follows:

IN THOUSANDS

2005 $ 101,3592006 77,7512007 59,1602008 43,6322009 32,7742010 and future years 59,431

$ 374,107

Advertising Expenses are recorded as expense in the year incurred. These costs were $81,113,000 in 2004, $74,760,000 in2003, and $73,894,000 in 2002.

ID_Financials 3/5/05 1:55 PM Page 55

Page 58: ILLINOIS TOOL WORKS INC. Discipline

56

Interest Expense related to debt has been recorded in the statement of income as follows:

IN THOUSANDS 2004 2003 2002

Cost of revenues $ 4,202 $ 22,687 $ 43,333Interest expense 69,234 70,672 68,455Income (loss) from discontinued operations — 25 1,578

$ 73,436 $ 93,384 $ 113,366

The interest expense recorded as cost of revenues relates to the Leasing and Investment segment and includes interest expenserelated to both the direct debt of the segment and general corporate debt allocated to the segment based on the after-tax cashflows of the investments. The allocation of interest expense from general corporate debt to the segment was $4,202,000,$3,990,000 and $3,704,000 in 2004, 2003 and 2002, respectively.

Other Income (Expense) consisted of the following:

IN THOUSANDS 2004 2003 2002

Interest income $ 25,614 $ 26,171 $ 17,574Gain (loss) on sale of operations and affiliates 8 5,109 (4,777)Loss on sale of plant and equipment (4,710) (6,883) (6,146)Loss on foreign currency transactions (9,810) (5,077) (9,070)Other, net 924 (5,992) (1,337)

$ 12,026 $ 13,328 $ (3,756)

The interest income above relates to general corporate short-term investments. Interest income related to the investments of theLeasing and Investments segment is included in the operating income of that segment.

Income Taxes—The Company utilizes the asset and liability method of accounting for income taxes. Deferred income taxes aredetermined based on the estimated future tax effects of differences between the financial and tax bases of assets and liabilitiesgiven the provisions of the enacted tax laws. The components of the provision for income taxes on continuing operations were asshown below:

IN THOUSANDS 2004 2003 2002

U.S. federal income taxes:Current $ 250,887 $ 170,040 $ 334,329Deferred 92,526 239,618 35,064Tax cost of expected dividend repatriation in 2005 25,000 — —Benefit of net operating loss carryforwards (4,204) (33,816) (2,626)Tax benefit related to stock recorded through equity 36,322 19,139 25,366

400,531 394,981 392,133

Foreign income taxes:Current 226,699 201,136 153,949Deferred 51,129 (47,769) (65,079)Benefit of net operating loss carryforwards (51,425) (38,161) (2,642)

226,403 115,206 86,228

State income taxes:Current 43,297 33,116 35,518Deferred (2,719) 20,407 (6,420)Benefit of net operating loss carryforwards (11,014) (29,355) (7,671)Tax benefit related to stock recorded through equity 3,302 1,545 1,962

32,866 25,713 23,389

$ 659,800 $ 535,900 $ 501,750

ID_Financials 3/5/05 1:55 PM Page 56

Page 59: ILLINOIS TOOL WORKS INC. Discipline

57

Income from continuing operations before income taxes for domestic and foreign operations was as follows:

IN THOUSANDS 2004 2003 2002

Domestic $ 1,354,301 $ 1,066,575 $ 1,185,606Foreign 645,104 509,539 247,954

$ 1,999,405 $ 1,576,114 $ 1,433,560

The reconciliation between the U.S. federal statutory tax rate and the effective tax rate was as follows:

2004 2003 2002

U.S. federal statutory tax rate 35.0% 35.0% 35.0%State income taxes, net of U.S. federal tax benefit 1.5 1.1 1.1Differences between U.S. federal statutory and foreign tax rates (0.6) (1.0) 0.3Nontaxable foreign interest income (1.6) (2.7) (1.4)Tax effect of foreign dividends (1.1) 1.0 0.3Other, net (0.2) 0.6 (0.3)

Effective tax rate 33.0% 34.0% 35.0%

In October 2004, the American Jobs Creation Act of 2004 (“AJCA”) was enacted in the United States. One of the provisions of theAJCA was to allow a special one-time dividends-received deduction of 85% on the repatriation of certain foreign earnings to U.S.taxpayers, provided certain criteria regarding the sources and uses of the repatriated funds are met. In November 2004, the TaxTechnical Corrections Act of 2004 (“Technical Corrections Act”) was introduced in the U.S. House of Representatives which wouldclarify certain computations related to the dividends-received deduction in the AJCA. The Company has not finalized its 2005 repatriation plans related to the AJCA and the possible enactment of the Technical Corrections Act. The range of possible total repatriated amounts and the related tax effects are as follows:

UNDER AJCA ASSUMINGUNDER AJCA AS AMENDMENT BY PROPOSED

CURRENTLY ENACTED TECHNICAL CORRECTIONS ACT

IN THOUSANDS MINIMUM MAXIMUM

Estimated repatriation $ 273,500 $ 745,500 $ 1,495,500

Estimated U.S. tax cost of repatriation $ 25,000 $ 25,000 $ 62,000

In 2004, the Company recorded a deferred tax liability of $25,000,000 to reflect the estimated tax cost of the minimum foreign dividends expected to be repatriated under the AJCA in 2005. Deferred U.S. federal income taxes and foreign withholding taxes havenot been provided on undistributed earnings of certain international subsidiaries of $2,300,000,000 and $2,000,000,000 as ofDecember 31, 2004 and 2003, respectively, as these earnings are considered permanently invested. Upon repatriation of theseearnings to the United States in the form of dividends or otherwise, the Company may be subject to U.S. income taxes and foreignwithholding taxes. The actual U.S. tax cost would depend on income tax laws and circumstances at the time of distribution.Determination of the related tax liability is not practicable because of the complexities associated with the hypothetical calculation.

ID_Financials 3/5/05 1:55 PM Page 57

Page 60: ILLINOIS TOOL WORKS INC. Discipline

58

The components of deferred income tax assets and liabilities at December 31, 2004 and 2003 were as follows:

2004 2003

IN THOUSANDS ASSET LIABILITY ASSET LIABILITY

Goodwill and intangible assets $ 83,392 $ (117,471) $ 84,563 $ (76,918)Inventory reserves, capitalized tax cost and LIFO inventory 41,159 (15,327) 32,811 (17,517)Investments 201,954 (335,391) 198,166 (295,150)Plant and equipment 36,345 (98,585) 14,269 (81,156)Accrued expenses and reserves 196,195 — 240,117 —Employee benefit accruals 229,572 — 209,466 —Foreign tax credit carryforwards 11,540 — 20,954 —Net operating loss carryforwards 261,624 — 230,427 —Capital loss carryforwards 114,920 — 82,074 —Allowances for uncollectible accounts 10,176 — 13,491 —Prepaid pension assets — (87,654) — (72,557)Other 43,057 (44,152) 92,205 (17,809)

Gross deferred income tax assets (liabilities) 1,229,934 (698,580) 1,218,543 (561,107)Valuation allowances (150,766) — (69,061) —

Total deferred income tax assets (liabilities) $ 1,079,168 $ (698,580) $ 1,149,482 $ (561,107)

The valuation allowances recorded at December 31, 2004 and 2003 relate primarily to net operating loss carryforwards and capitalloss carryforwards. No additional valuation allowances have been recorded on the net deferred income tax assets of$380,588,000 and $588,375,000 at December 31, 2004 and 2003, respectively, as the Company expects to generate adequatetaxable income in the applicable tax jurisdictions in future years.

At December 31, 2004, the Company had net operating loss carryforwards available to offset future taxable income in the United Statesand certain foreign jurisdictions, which expire as follows:

IN THOUSANDS GROSS NET OPERATING LOSS CARRYFORWARDS

2005 $ 9832006 4,8212007 2,4672008 33,0522009 4,4602010 3,0902011 4,3682012 5,0782013 7,1812014 2,6382015 2,1992016 1,3702017 4,7132018 29,5172019 12020 13,0022021 7,5032022 12023 24,1192024 94,629Do not expire 619,948

$ 865,140

ID_Financials 3/5/05 1:55 PM Page 58

Page 61: ILLINOIS TOOL WORKS INC. Discipline

59

Income from Continuing Operations Per Share is computed by dividing income from continuing operations by the weighted averagenumber of shares outstanding for the period. Income from continuing operations per diluted share is computed by dividing incomefrom continuing operations by the weighted average number of shares assuming dilution for stock options and restricted stock.Dilutive shares reflect the potential additional shares that would be outstanding if the dilutive stock options outstanding were exercisedand the unvested restricted stock vested during the period. The computation of income from continuing operations per share wasas follows:

IN THOUSANDS EXCEPT PER SHARE AMOUNTS 2004 2003 2002

Income from continuing operations $ 1,339,605 $ 1,040,214 $ 931,810

Income from continuing operations per share—Basic:Weighted average common shares 302,376 307,069 306,157

Income from continuing operations per share—Basic $ 4.43 $ 3.39 $ 3.04

Income from continuing operations per share—Diluted:Weighted average common shares 302,376 307,069 306,157Effect of dilutive stock options and restricted stock 2,475 1,681 1,888

Weighted average common shares assuming dilution 304,851 308,750 308,045

Income from continuing operations per share—Diluted $ 4.39 $ 3.37 $ 3.02

Options that had exercise prices greater than the average market price of the common shares are considered antidilutive and werenot included in the computation of diluted income from continuing operations per share. The antidilutive options outstanding as ofDecember 31, 2004, 2003 and 2002 were as follows:

2004 2003 2002

Weighted average shares issuable under antidilutive options 191,975 26,085 915Weighted average exercise price per share $ 94.15 $ 79.35 $ 68.13

Discontinued Operations—In December 2001, the Company’s Board of Directors authorized the divestiture of the ConsumerProducts segment. The segment was comprised of the following businesses: Precor specialty exercise equipment, West Bend smallappliances and premium cookware, and Florida Tile ceramic tile. The consolidated financial statements for all periods present thesebusinesses as discontinued operations in accordance with Accounting Principles Board Opinion No. 30. On October 31, 2002, thesales of Precor and West Bend were completed, resulting in cash proceeds of $211,193,000. On November 7, 2003, the sale ofFlorida Tile was completed, resulting in cash proceeds of $11,450,000. The Company’s net loss on disposal of the segment wasas follows:

PRETAX GAIN TAX PROVISION AFTER-TAXIN THOUSANDS (LOSS) (BENEFIT) GAIN (LOSS)

Realized gains on 2002 sales of Precor and West Bend $ 146,240 $ 51,604 $ 94,636Estimated loss on 2003 sale of Florida Tile recorded in 2002 (123,874) (31,636) (92,238)

Estimated net gain on disposal of the segment deferred at December 31, 2002 22,366 19,968 2,398Gain adjustments related to 2002 sales of Precor and West Bend recorded in 2003 (752) (256) (496)Additional loss on sale of Florida Tile recorded in 2003 (28,784) (10,348) (18,436)

Net loss on disposal of segment as of December 31, 2003 (7,170) 9,364 (16,534)Adjustments to Florida Tile loss on sale recorded in 2004 263 1,174 (911)

Net loss on disposal of segment as of December 31, 2004 $ (6,907) $ 10,538 $ (17,445)

Results of the discontinued operations for the years ended December 31, 2004, 2003 and 2002 were as follows: IN THOUSANDS 2004 2003 2002

Operating revenues $ — $ 102,194 $ 344,419

Operating income (loss) $ — $ (4,003) $ 10,804

Net income (loss) from discontinued operations $ — $ (4,027) $ 2,672Amount charged against reserve for Florida Tile operating losses — 4,027 —

Income from discontinued operations (net of 2002 tax provision of $8,096) — — 2,672Loss on disposal of the segment (net of 2004 and 2003 tax provisions of $1,174

and $9,364, respectively) (911) (16,534) —

Income (loss) from discontinued operations $ (911) $ (16,534) $ 2,672

As of December 31, 2004 and 2003, there were no assets or liabilities remaining from the discontinued operations.

ID_Financials 3/5/05 1:55 PM Page 59

Page 62: ILLINOIS TOOL WORKS INC. Discipline

60

Cash and Equivalents included interest-bearing instruments of $203,796,000 at December 31, 2004 and $1,281,492,000 atDecember 31, 2003. Interest-bearing instruments have maturities of 90 days or less and are stated at cost, which approximates market.

Trade Receivables were net of allowances for uncollectible accounts. The changes in the allowances for uncollectible accounts during2004, 2003 and 2002 were as follows:

IN THOUSANDS 2004 2003 2002

Beginning balance $ (62,364) $ (66,158) $ (61,065)Provision charged to expense (391) (8,875) (21,696)Write-offs, net of recoveries 14,236 17,987 21,996Acquisitions and divestitures (4,285) (2,851) (3,437)Other (3,401) (2,467) (1,956)

Ending balance $ (56,205) $ (62,364) $ (66,158)

Inventories at December 31, 2004 and 2003 were as follows:

IN THOUSANDS 2004 2003

Raw material $ 385,036 $ 286,550Work-in-process 118,052 102,267Finished goods 778,068 603,162

$ 1,281,156 $ 991,979

Inventories are stated at the lower of cost or market and include material, labor and factory overhead. The last-in, first-out (“LIFO”)method is used to determine the cost of the inventories of a majority of the U.S. operations. Inventories priced at LIFO were 34% and35% of total inventories as of December 31, 2004 and 2003, respectively. The first-in, first-out (“FIFO”) method, which approximatescurrent cost, is used for all other inventories. If the FIFO method was used for all inventories, total inventories would have beenapproximately $126,774,000, and $93,511,000 higher than reported at December 31, 2004 and 2003, respectively.

Plant and Equipment are stated at cost less accumulated depreciation. Renewals and improvements that increase the useful lifeof plant and equipment are capitalized. Maintenance and repairs are charged to expense as incurred.

Depreciation was $294,162,000 in 2004, $282,277,000 in 2003 and $277,819,000 in 2002, and was reflected primarily in costof revenues. Depreciation of plant and equipment for financial reporting purposes is computed principally on an accelerated basis.

The range of useful lives used to depreciate plant and equipment is as follows:

Buildings and improvements 10–50 yearsMachinery and equipment 3–20 yearsEquipment leased to others Term of lease

Investments as of December 31, 2004 and 2003 consisted of the following:

IN THOUSANDS 2004 2003

Mortgage investments $ 380,465 $ 325,435Leases of equipment 302,487 284,042Affordable housing limited partnerships 93,200 103,388Venture capital limited partnership 75,333 47,487Properties held for sale 22,868 32,689Prepaid forward contract 27,040 25,767Property developments 11,090 13,550

$ 912,483 $ 832,358

Mortgage Investments

In 1995, 1996 and 1997, the Company, through its investments in separate mortgage entities, acquired pools of mortgage-relatedassets in exchange for aggregate nonrecourse notes payable of $739,705,000, preferred stock of subsidiaries of $60,000,000and cash of $240,000,000. The mortgage-related assets acquired in these transactions relate to office buildings, apartment buildingsand shopping malls located throughout the United States. In conjunction with these transactions, the mortgage entities simultaneously

ID_Financials 3/5/05 1:55 PM Page 60

Page 63: ILLINOIS TOOL WORKS INC. Discipline

61

entered into ten-year swap agreements and other related agreements whereby a third party receives the portion of the interest andnet operating cash flow from the mortgage-related assets in excess of $26,000,000 per year and a portion of the proceeds fromthe disposition of the mortgage-related assets and principal repayments, in exchange for the third party making the contractualprincipal and interest payments on the nonrecourse notes payable. In addition, in the event that the pools of mortgage-relatedassets do not generate interest and net operating cash flow of $26,000,000 a year, the Company has the right to receive the shortfallfrom the cash flow generated by three separate pools of mortgage-related assets (owned by third parties in which the Companyhas minimal interests), which the swap counter party has estimated to have a total fair value of approximately $1,100,000,000 atDecember 31, 2004. The mortgage entities entered into the swaps and other related agreements in order to reduce their real estate,credit and interest rate risks relative to the mortgage-related assets and related nonrecourse notes payable.

As of December 31, 2004 and December 31, 2003, the book value of the assets held by the mortgage entities was as follows:

IN THOUSANDS 2004 2003

Cash on hand from dispositions $ 459,470 $ 89,703Real estate (24 and 37 properties, respectively) 348,004 646,269Mortgage loans (4 and 5 loans, respectively) 78,766 79,820Other assets 8,389 8,343

$ 894,629 $ 824,135

Assuming all assets become worthless and the swap counterparty defaults, the Company’s maximum exposure to loss related tothe mortgage entities is limited to its investment of $380,465,000 at December 31, 2004.

On July 1, 2003, the Company adopted FASB Interpretation No. 46, Consolidation of Variable Interest Entities (“FIN 46”) relativeto its investments in the mortgage entities. FIN 46 requires consolidation of variable interest entities in which a company has acontrolling financial interest, even if it does not have a majority voting interest. A company is deemed to have a controlling financialinterest in a variable interest entity if it has either the majority of the risk of loss or the majority of the residual returns. Upon itsadoption of FIN 46 for the mortgage investments as of July 1, 2003, the Company deconsolidated its investments in the mortgageentities as the Company neither bears the majority of the risk of loss nor enjoys the majority of any residual returns.

No gain or loss was recognized in connection with this change in accounting. The Company recorded its investments in the mortgageentities as of July 1, 2003 on a net carryover basis, as follows:

IN THOUSANDS

Mortgage-related assets $ 978,755Current portion of nonrecourse notes payable (41,606)Long-term portion of nonrecourse notes payable (507,063)Accrued interest on nonrecourse notes payable (9,849)Current portion of deferred mortgage investment income (30,724)Noncurrent portion of deferred mortgage investment income (74,433)

Net book value of mortgage investments as of July 1, 2003 $ 315,080

In 2003, the Financial Accounting Standards Board issued FASB Interpretation No. 46 (revised December 2003), Consolidation ofVariable Interest Entities (“FIN 46R”). The adoption of FIN 46R had no impact on the Company.

Starting in the third quarter of 2003 and for subsequent periods, the Company accounts for its net investments in the mortgageentities using the equity method of accounting as provided in Statement of Position 78-9, Accounting for Investments in Real EstateVentures. Under this method, the net mortgage investments are adjusted through income for changes in the Company’s share ofthe net assets of the mortgage entities. The excess of the liquidation value of the investments in the mortgage entities over theirnet book value as of July 1, 2003 of $178,333,000 is being recognized as income over the remaining term of each of the investments.The remaining amount of this excess liquidation value over book value at December 31, 2004 and December 31, 2003 was as follows:

IN THOUSANDS 2004 2003

Mortgage transaction ending December 31, 2005 $ 25,243 $ 59,998Mortgage transaction ending December 31, 2006 35,307 56,079Mortgage transaction ending February 28, 2008 28,964 40,293

$ 89,514 $ 156,370

ID_Financials 3/5/05 1:55 PM Page 61

Page 64: ILLINOIS TOOL WORKS INC. Discipline

62

Prior to the adoption of FIN 46 for the mortgage investments as of July 1, 2003, the principal mortgage-related assets wereaccounted for as follows:

Commercial mortgage loans—Interest income was recorded based on the effective yield determined at the inceptionof the commercial mortgage transactions. The Company evaluated whether the commercial mortgage loans had beenimpaired by reviewing the discounted estimated future cash flows of the loans versus the carrying value of the loans.If the carrying value exceeded the discounted cash flows, an impairment loss was recorded through the operatingincome of the Leasing and Investments segment. Interest income was recognized on impaired mortgage loans basedon the original effective yield of the loans. Loans that were foreclosed were transferred to commercial real estate atcarrying value.

Commercial real estate—Recorded at cost and depreciated on a straight-line basis over an estimated useful life of39 years. At least annually, the real estate assets were evaluated for impairment by comparing estimated future undiscounted cash flows to the carrying values. If the undiscounted future cash flows were less than the carryingvalue, an impairment loss was recorded equal to the difference between the estimated fair value and the carryingvalue of the impaired asset. Gains and losses were recorded on the sale of the real estate assets through the operating income of the Leasing and Investments segment based on the proceeds of the sale compared with the carrying value of the asset sold.

Net swap receivables—Recorded at fair value, based on the estimated future cash flows discounted at current marketinterest rates. All estimated future cash flows were provided by the swap counter party, who also is the servicer ofthe mortgage loans and real estate. Market interest rates for the swap inflows were based on the current market yieldof a bond of the swap counter party. Discount rates for the swap outflows were based on an estimate of risk-adjustedrates for real estate assets. Any adjustments to the carrying value of the net swap receivables due to changes inexpected future cash flows, discount rates or interest rates were recorded through the operating income of theLeasing and Investment segment.

Leases of Equipment

The components of the investment in leases of equipment at December 31, 2004 and 2003 were as shown below:

IN THOUSANDS 2004 2003

Leveraged, direct financing and sale type leases:Gross lease contracts receivable, net of nonrecourse debt service $ 166,646 $ 171,102Estimated residual value of leased assets 255,119 255,538Unearned income (122,486) (145,734)

299,279 280,906

Equipment under operating leases 3,208 3,136

$ 302,487 $ 284,042

Deferred tax liabilities related to leveraged and direct financing leases were $245,723,000 and $151,414,000 at December 31,2004 and 2003, respectively.

The investment in leases of equipment at December 31, 2004 and 2003 relates to the following types of equipment: IN THOUSANDS 2004 2003

Telecommunications $ 193,306 $ 181,370Air traffic control 61,757 51,395Aircraft 44,020 45,388Manufacturing 3,404 5,390Railcars — 499

$ 302,487 $ 284,042

ID_Financials 3/5/05 1:55 PM Page 62

Page 65: ILLINOIS TOOL WORKS INC. Discipline

63

In 2003, the Company entered into a leveraged lease transaction related to air traffic control equipment in Australia with a cashinvestment of $48,763,000. In 2002, the Company entered into leveraged leasing transactions related to mobile telecommunicationsequipment with two major European telecommunications companies with a cash investment of $144,676,000. Under the terms ofthe telecommunications and air traffic control lease transactions, the lessees have made upfront payments to creditworthy third partyfinancial institutions that are acting as payment undertakers. These payment undertakers are obligated to make the requiredscheduled payments directly to the nonrecourse debt holders and to the lessors, including the Company. In the event of default bythe lessees, the Company can recover its net investment from the payment undertakers. In addition, the lessees are required topurchase residual value insurance from a creditworthy third party at a date near the end of the lease term.

The components of the income from leveraged, direct financing and sales-type leases for the years ended December 31, 2004,2003 and 2002 were as shown below:

IN THOUSANDS 2004 2003 2002

Lease income before income taxes $ 24,326 $ 27,059 $ 26,731Impairment charge on aircraft leases — — (31,565)Investment tax credits recognized 296 612 (548)Income tax benefit (expense) (9,014) (10,077) 2,258

$ 15,608 $ 17,594 $ (3,124)

Unearned income is recognized as lease income over the life of the lease based on the effective yield of the lease. The residualvalues of leased assets are estimated at the inception of the lease based on market appraisals and reviewed for impairment atleast annually. In 2002, an impairment charge of $31,565,000 was recorded related to the Company’s investments in aircraftleased to United Airlines, which declared bankruptcy in December 2002.

Other Investments

The Company has entered into several affordable housing limited partnerships primarily to receive tax benefits in the form of taxcredits and tax deductions from operating losses. These affordable housing investments are accounted for using the effective yieldmethod, in which the investment is amortized to income tax expense as the tax benefits are received. The tax credits are creditedto income tax expense as they are allocated to the Company.

The Company entered into a venture capital limited partnership in 2001 that invests in late-stage venture capital opportunities.The Company has committed to total capital contributions to this partnership of $100,000,000 over a five-year period. TheCompany has a 25% limited partnership interest and accounts for this investment using the equity method, whereby the Companyrecognizes its proportionate share of the partnership’s income or loss. The partnership’s financial statements are prepared on amark-to-market basis.

Properties held for sale are former manufacturing or office facilities located primarily in the United States that are no longer usedby the Company’s operations and are currently held for sale. These properties are recorded at the lower of cost or market.

The Company’s investment in the prepaid forward contract was initially recorded at cost. Interest income is being accrued for thiscontract based on the effective yield of the contract.

The Company has invested in property developments with a residential construction developer through partnerships in which theCompany has a 50% interest. These partnership investments are accounted for using the equity method, whereby the Companyrecognizes its proportionate share of the partnerships’ income or loss.

The property development partnerships and affordable housing limited partnerships in which the Company has invested are consideredvariable interest entities under FIN 46R. Because the Company neither bears the majority of the risk of loss nor enjoys the majorityof any residual returns relative to these variable interest entities, the Company was not required to consolidate the entities upon itsadoption of FIN 46R. The Company has continued to account for the property development investments using the equity methodand the affordable housing investments using the effective yield method as described above. The Company’s maximum exposureto loss related to these investments is $26,840,000 and $93,200,000, respectively, as of December 31, 2004.

ID_Financials 3/5/05 1:55 PM Page 63

Page 66: ILLINOIS TOOL WORKS INC. Discipline

64

Cash Flows and Non-Cash Transactions

Cash flows related to investments during 2004, 2003 and 2002 were as follows:IN THOUSANDS 2004 2003 2002

Cash used to purchase investments:Affordable housing limited partnerships $ (28,449) $ (53,581) $ (29,065)Leveraged leases of equipment (449) (48,763) (152,253)Venture capital limited partnership (28,007) (26,069) (11,872)Property developments (3,918) (3,830) (1,402)Other (3,619) (993) (149)

$ (64,442) $(133,236) $(194,741)

Cash proceeds from investments:Mortgage investments $ 26,187 $ 26,000 $ 26,467Property developments 13,810 19,584 20,810Venture capital 19,428 — —Leases of equipment 8,041 9,767 16,755Properties held for sale 17,888 3,929 13,609Other 58 229 139

$ 85,412 $ 59,509 $ 77,780

There were no material non-cash transactions in 2004. The Company’s only material non-cash transactions during 2003 and 2002relate to the debt service on the nonrecourse notes payable of the mortgage entities, which was paid by the mortgage swap counterparty, as follows:

IN THOUSANDS 2003 2002

Payments by mortgage swap counter party—Principal $ 20,803 $ 31,066Interest 19,295 40,201

$ 40,098 $ 71,267

Non-cash interest expense $ 18,696 $ 39,629

The principal and interest amounts for 2003 above only reflect activity for the first half of 2003 as a result of the adoption of FIN46 relative to the mortgage investments as of July 1, 2003.

Goodwill and Intangible Assets—Goodwill represents the excess cost over fair value of the net assets of purchased businesses.Effective January 1, 2002, the Company adopted Statement of Financial Accounting Standards No. 142, Goodwill and OtherIntangible Assets (“SFAS 142”). Under SFAS 142, the Company does not amortize goodwill and intangible assets that have indefinitelives. SFAS 142 also requires that the Company assess goodwill and intangible assets with indefinite lives for impairment at leastannually, based on the fair value of the related reporting unit or intangible asset. The Company per forms its annual impairmentassessment in the first quarter of each year.

As the first step in the SFAS 142 implementation process, the Company assigned its recorded goodwill and intangible assets asof January 1, 2002 to approximately 300 of its 600 reporting units based on the operating unit that includes the business acquired.Then, the fair value of each reporting unit was compared to its carrying value. Fair values were determined by discounting estimatedfuture cash flows at the Company’s estimated cost of capital of 10%. Estimated future cash flows were based either on currentoperating cash flows or a detailed cash flow forecast prepared by the relevant operating unit. If the fair value of an operating unitwas less than its carrying value, an impairment loss was recorded for the difference between the fair value of the unit’s goodwilland intangible assets and the carrying value of those assets.

Based on the Company’s initial impairment testing, goodwill was reduced by $254,582,000 and intangible assets were reducedby $8,234,000, and a net after-tax impairment charge of $221,890,000 ($0.72 per diluted share) was recognized as a cumulativeeffect of change in accounting principle in the first quarter of 2002. The impairment charge was related to approximately 40 businesses and primarily resulted from evaluating impairment under SFAS 142 based on discounted cash flows, instead ofusing undiscounted cash flows as required by the previous accounting standard.

ID_Financials 3/5/05 1:55 PM Page 64

Page 67: ILLINOIS TOOL WORKS INC. Discipline

65

Other than the cumulative effect of change in accounting principle discussed above, amortization and impairment of goodwill andother intangible assets for the years ended December 31, 2004, 2003, and 2002 were as follows:

IN THOUSANDS 2004 2003 2002

Goodwill:Impairment $ 11,492 $ 702 $ 7,877

Intangible Assets:Amortization 37,409 19,813 20,056Impairment 10,220 3,761 —

$ 59,121 $ 24,276 $ 27,933

In the first quarter of 2004, the Company per formed its annual impairment testing of its goodwill and intangible assets, whichresulted in impairment charges of $21,712,000. The first quarter 2004 goodwill impairment charges of $11,492,000 were primarily related to a European automotive components business and a U.S. electrical components business, and resulted fromlower estimated future cash flows than previously expected. Also in the first quarter of 2004, intangible asset impairments of$10,220,000 were recorded to reduce to estimated fair value the carrying value of trademarks and brands related primarily to several U.S. welding components businesses, a U.S. industrial packaging business in the Specialty Systems—North America segmentand a U.S. business that manufactures clean room mats in the Engineered Products—North America segment.

In the first quarter of 2003, the Company per formed its annual impairment testing of its goodwill and intangible assets, whichresulted in impairment charges of $4,463,000. The 2003 goodwill impairment charge of $702,000 was related to a U.S. weldingcomponents business and primarily resulted from lower estimated future cash flows than previously expected. Also in the first quarterof 2003, intangible asset impairment charges of $3,761,000 were recorded to reduce to estimated fair value the carrying valueof trademarks and brands related to several U.S. welding components businesses in the Specialty Systems—North America segmentand a U.S. business that manufactures clean room mats in the Engineered Products—North America segment.

In the fourth quarter of 2002, an impairment charge of $7,877,000 was recognized to reduce to estimated fair value the carryingvalue of goodwill related to five businesses. The impairment charge primarily related to the goodwill of industrial packaging businessesin Australia and Asia, which was tested for impairment because actual results were lower than previously forecasted results.

The changes in the carrying amount of goodwill by segment for the years ended December 31, 2004 and December 31, 2003 wereas follows:

ENGINEERED ENGINEERED SPECIALTY SPECIALTYPRODUCTS PRODUCTS SYSTEMS SYSTEMS

IN THOUSANDS NORTH AMERICA INTERNATIONAL NORTH AMERICA INTERNATIONAL TOTAL

Balance, December 31, 2002 $ 541,590 $ 441,476 $ 805,299 $ 606,154 $ 2,394,5192003 activity:

Acquisitions (14,386) 13,934 34,480 32,975 67,003Impairment write-offs — — (702) — (702)Foreign currency translation (44) 27,646 125 22,734 50,461Intersegment goodwill transfers — — (2,391) 2,391 —

Balance, December 31, 2003 527,160 483,056 836,811 664,254 2,511,2812004 activity:

Acquisitions 103,300 93,762 17,348 20,842 235,252Impairment write-offs (3,000) (8,492) — — (11,492)Foreign currency translation 468 15,998 137 1,409 18,012Intersegment goodwill transfers (7,000) 7,754 (5,083) 4,329 —

Balance, December 31, 2004 $ 620,928 $ 592,078 $ 849,213 $ 690,834 $ 2,753,053

ID_Financials 3/5/05 1:55 PM Page 65

Page 68: ILLINOIS TOOL WORKS INC. Discipline

66

Intangible assets as of December 31, 2004 and December 31, 2003 were as follows:

2004 2003

ACCUMULATED ACCUMULATEDIN THOUSANDS COST AMORTIZATION NET COST AMORTIZATION NET

Amortizable Intangible Assets:Trademarks and brands $ 68,353 $ (8,489) $ 59,864 $ 39,891 $ (3,982) $ 35,909Customer lists and relationships 112,315 (14,015) 98,300 55,049 (6,293) 48,756Patents and proprietary technology 117,285 (55,021) 62,264 103,982 (46,620) 57,362Noncompete agreements 80,562 (47,115) 33,447 74,569 (36,980) 37,589Software 51,123 (5,472) 45,651 — — —Other 97,686 (38,597) 59,089 52,280 (33,921) 18,359

Indefinite-lived Intangible Assets:Trademarks and brands 81,387 — 81,387 89,607 — 89,607

Total Intangible Assets $ 608,711 $(168,709) $ 440,002 $ 415,378 $(127,796) $ 287,582

Intangible assets are being amortized primarily on a straight-line basis over their estimated useful lives of three to 20 years.

The estimated amortization expense of intangible assets for the future years ending December 31 is as follows:

IN THOUSANDS

2005 $ 47,1682006 44,9922007 41,3852008 35,5712009 26,995

Other Assets as of December 31, 2004 and 2003 consisted of the following:

IN THOUSANDS 2004 2003

Prepaid pension assets $ 402,045 $ 312,312Cash surrender value of life insurance policies 266,581 221,884Investment in unconsolidated affiliates 21,720 31,419Other 123,805 113,908

$ 814,151 $ 679,523

Retirement Plans and Postretirement Benefits—The Company has both funded and unfunded defined benefit pension plans. Themajor domestic plan covers substantially all of its U.S. employees and provides benefits based on years of service and final averagesalary. The Company also has other postretirement benefit plans covering substantially all of its U.S. employees. The primarypostretirement health care plan is contributory with the participants’ contributions adjusted annually. The postretirement life insuranceplans are noncontributory.

The Company has various defined benefit pension plans in foreign countries, predominantly the United Kingdom, Germany, Canadaand Australia.

The Company uses a September 30 measurement date for the majority of its plans.

Summarized information regarding the Company’s significant defined benefit pension and postretirement health care and life insurancebenefit plans is as follows:

PENSION OTHER POSTRETIREMENT BENEFITS

IN THOUSANDS 2004 2003 2002 2004 2003 2002

Components of net periodic benefit cost:Service cost $ 78,991 $ 70,168 $ 58,222 $ 13,471 $ 12,613 $ 15,902Interest cost 82,518 77,606 78,695 34,666 31,302 29,868Expected return on plan assets (118,024) (102,536) (104,945) (3,466) (1,280) —Amortization of prior

service cost (income) (2,304) (2,345) (4,030) 6,736 6,601 6,675Amortization of actuarial loss 5,074 3,555 741 5,595 926 536Amortization of transition amount (139) (893) (899) — — —Settlement/curtailment (gain) loss 59 381 819 — — (3,272)

Net periodic benefit cost $ 46,175 $ 45,936 $ 28,603 $ 57,002 $ 50,162 $ 49,709

ID_Financials 3/5/05 1:55 PM Page 66

Page 69: ILLINOIS TOOL WORKS INC. Discipline

67

PENSION OTHER POSTRETIREMENT BENEFITS

IN THOUSANDS 2004 2003 2004 2003

Change in benefit obligation as of September 30:Benefit obligation at beginning of period $ 1,447,024 $ 1,237,348 $ 587,256 $ 485,741Service cost 78,991 70,168 13,471 12,613Interest cost 82,518 77,606 34,666 31,302Plan participants’ contributions 2,244 1,949 13,983 12,414Amendments (15) 435 — (210)Medicare subsidy impact — — (30,465) —Actuarial (gain) loss 32,428 114,834 (33,238) 79,376Acquisitions/Divestitures 4,442 — 9,145 11,568Benefits paid (97,053) (96,712) (48,706) (45,548)Liabilities (to) from other plans (777) 78 — —Foreign currency translation 39,454 41,318 — —

Benefit obligation at end of period $ 1,589,256 $ 1,447,024 $ 546,112 $ 587,256

Change in plan assets as of September 30:Fair value of plan assets at beginning of period $ 1,200,435 $ 992,709 $ 36,192 $ —Actual return on plan assets 158,133 181,257 2,360 4,172Acquisitions 1,228 — — —Company contributions 205,223 98,103 61,375 65,154Plan participants’ contributions 2,244 1,949 13,983 12,414Benefits paid (97,053) (96,712) (48,706) (45,548)Assets to other plans (4,456) (1,459) — —Foreign currency translation 25,820 24,588 — —

Fair value of plan assets at end of period $ 1,491,574 $ 1,200,435 $ 65,204 $ 36,192

Funded status $ (97,682) $ (246,589) $(480,908) $(551,064)Unrecognized net actuarial loss 352,439 354,190 66,924 136,543Unrecognized prior service cost (income) (10,819) (13,250) 58,998 65,734Unrecognized net transition amount 2,220 (656) — —Contributions after measurement date 8,171 88,240 43,515 36,148Other immaterial plans (12,228) (13,348) (2,028) —

Net amount recognized $ 242,101 $ 168,587 $(313,499) $(312,639)

The amounts recognized in the statement of financial position as of December 31 consisted of:Prepaid benefit cost $ 379,909 $ 288,323 $ — $ —Accrued benefit liability (212,296) (191,068) (313,499) (312,639)Intangible asset for minimum pension liability 22,136 23,989 — —Accumulated other comprehensive loss for minimum

pension liability 52,352 47,343 — —

Net amount recognized $ 242,101 $ 168,587 $(313,499) $(312,639)

Accumulated benefit obligation for all significant definedbenefit pension plans $ 1,399,725 $ 1,295,647

Plans with accumulated benefit obligation in excess of plan assets as of September 30:Projected benefit obligation $ 288,393 $ 254,341

Accumulated benefit obligation $ 268,836 $ 241,772

Fair value of plan assets $ 94,263 $ 80,365

Increase (decrease) in minimum liability included in other comprehensive income $ 5,009 $ (6,124)

ID_Financials 3/5/05 1:55 PM Page 67

Page 70: ILLINOIS TOOL WORKS INC. Discipline

68

Assumptions

The weighted-average assumptions used in the valuations of pension and other postretirement benefits were as follows:

PENSION OTHER POSTRETIREMENT BENEFITS

2004 2003 2002 2004 2003 2002

Weighted-average assumptions used to determine benefit obligation at September 30:

Discount rate 5.67% 5.90% 6.44% 5.75% 6.00% 6.60%Rate of compensation increases 4.35% 4.32% 4.43% — — —

Weighted-average assumptions used to determine net cost for years ended December 31:

Discount rate 5.90% 6.44% 7.05% 6.00% 6.60% 7.25%Expected return on plan assets 7.99% 8.06% 7.97% 7.00% 7.00% —Rate of compensation increases 4.32% 4.43% 4.42% — — —

The expected long-term rate of return for pension plans was developed using historical returns while factoring in current marketconditions such as inflation, interest rates and equity per formance. The expected long-term rate of return for the postretirementhealth care plans was developed from the major domestic pension plan rate less 100 basis points.

Assumed health care cost trend rates have an effect on the amounts reported for the postretirement health care benefit plans.The assumed health care cost trend rates used to determine the postretirement benefit obligation at September 30 were as follows:

2004 2003 2002

Health care cost trend rate assumed for the next year 10.00% 10.00% 11.00%Ultimate trend rate 5.00% 5.00% 5.00%Year that the rate reaches the ultimate trend rate 2009 2008 2008

A one-percentage-point change in assumed health care cost trend rates would have the following effects:

1-PERCENTAGE- 1-PERCENTAGEIN THOUSANDS POINT INCREASE POINT DECREASE

Effect on total of service and interest cost components for 2004 $ 1,043 $ (890)Effect on postretirement benefit obligation at September 30, 2004 $ 15,819 $(13,595)

Plan Assets

The target asset allocation and weighted-average asset allocations for the Company’s significant pension plans at September 30,2004 and 2003 were as follows:

PERCENTAGE OF PLAN ASSETS AT SEPTEMBER 30

ASSET CATEGORY TARGET ALLOCATION 2004 2003

Equity securities 60%–75% 67% 68%

Debt securities 20%–35% 30% 29%

Real estate 0% – 1% 1% 1%

Other 0%–10% 2% 2%

100% 100%

The Company’s overall investment strategy for the assets in the pension funds is to achieve a balance between the goals of growingplan assets and keeping risk at a reasonable level over a long-term investment horizon. In order to reduce unnecessary risk, thepension funds are diversified across several asset classes, securities and investment managers with a focus on total return. Theuse of derivatives for the purpose of speculation, leverage, circumventing investment guidelines or taking risks that are inconsistentwith specified guidelines is prohibited.

The assets in the Company’s postretirement health care plans are invested in life insurance policies. The Company’s overall investmentstrategy for the assets in the postretirement healthcare fund is to invest in assets that provide a reasonable rate of return whilepreserving capital and which are exempt from federal income taxes.

ID_Financials 3/5/05 1:55 PM Page 68

Page 71: ILLINOIS TOOL WORKS INC. Discipline

69

Cash Flows

The Company generally funds its pension plans to the extent such contributions are tax deductible. The Company expects to contribute$104,000,000 to its pension plans and $72,200,000 to its other postretirement benefit plans in 2005.

The Company’s portion of the benefit payments that are expected to be paid during the years ending December 31 is as follows:

OTHER PENSION POSTRETIREMENT

IN THOUSANDS BENEFITS BENEFITS

2005 $ 117,930 $ 38,1112006 120,760 40,4722007 127,096 42,8032008 137,633 45,0162009 143,816 47,147Years 2010–2014 809,128 264,858

In addition to the above pension benefits, the Company sponsors defined contribution retirement plans covering the majority of itsU.S. employees. The Company’s contributions to these plans were $27,220,000 in 2004, $24,745,000 in 2003 and $25,029,000in 2002.

Short-Term Debt as of December 31, 2004 and 2003 consisted of the following:

IN THOUSANDS 2004 2003

Bank overdrafts $ 33,937 $ 25,535Commercial paper 134,982 —Current maturities of long-term debt 4,149 3,510Other borrowings by foreign subsidiaries 30,455 27,049

$ 203,523 $ 56,094

Commercial paper is issued at a discount and generally matures 30 to 90 days from the date of issuance. The weighted averageinterest rate on commercial paper was 2.4% at December 31, 2004.

The weighted average interest rate on other borrowings by foreign subsidiaries was 2.0% at December 31, 2004 and 1.7% atDecember 31, 2003.

In 2004, the Company entered into a $400,000,000 Line of Credit Agreement with a termination date of June 17, 2005. Noamounts were outstanding under this facility at December 31, 2004.

Accrued Expenses as of December 31, 2004 and 2003 consisted of accruals for:

IN THOUSANDS 2004 2003

Compensation and employee benefits $ 363,929 $ 337,991Rebates 101,248 74,431Warranties 79,020 69,415Current portion of postretirement benefit obligation 38,111 38,111Current portion of affordable housing capital obligations 20,017 14,765Other 357,055 336,237

$ 959,380 $ 870,950

The changes in accrued warranties during 2004, 2003 and 2002 were as follows:

IN THOUSANDS 2004 2003 2002

Beginning balance $ 69,415 $ 58,861 $ 55,493Charges (47,760) (49,423) (31,561)Provision charged to expense 57,365 59,977 34,929

Ending balance $ 79,020 $ 69,415 $ 58,861

ID_Financials 3/5/05 1:55 PM Page 69

Page 72: ILLINOIS TOOL WORKS INC. Discipline

70

Long-Term Debt at December 31, 2004 and 2003 consisted of the following:

IN THOUSANDS 2004 2003

6.875% notes due November 15, 2008 $ 149,929 $ 149,9115.75% notes due March 1, 2009 499,343 500,1106.55% preferred debt securities due December 31, 2011 249,705 249,672Other borrowings 26,270 24,177

925,247 923,870Current maturities (4,149) (3,510)

$ 921,098 $ 920,360

In 1998, the Company issued $150,000,000 of 6.875% notes at 99.228% of face value. The effective interest rate of the notesis 6.9%. The quoted market price of the notes exceeded the carrying value by approximately $15,974,000 at December 31, 2004and $22,578,000 at December 31, 2003.

In 1999, the Company issued $500,000,000 of 5.75% redeemable notes at 99.281% of face value. The effective interest rate ofthe notes is 5.8%. The quoted market price of the notes exceeded the carrying value by approximately $34,552,000 at December31, 2004 and $50,133,000 at December 31, 2003. In December 2002, the Company entered into an interest rate swap with anotional value of $100,000,000 to hedge a portion of the fixed-rate debt. Under the terms of the swap, the Company receivesinterest at a fixed rate of 5.75% and pays interest at a variable rate of LIBOR plus 1.96%. The variable interest rate under theswap was 4.36% at December 31, 2004 and 3.13% at December 31, 2003. The maturity date of the interest rate swap is March1, 2009. The carrying value of the 5.75% notes has been adjusted to reflect the fair value of the interest rate swap.

In 2002, a subsidiary of the Company issued $250,000,000 of 6.55% preferred debt securities at 99.849% of face value. Theeffective interest rate of the preferred debt securities is 6.7%. The estimated fair value of the securities exceeded the carryingvalue by approximately $32,988,000 at December 31, 2004 and $36,246,000 at December 31, 2003.

In 2003, the Company entered into a $350,000,000 revolving credit facility with a termination date of June 20, 2008. No amountswere outstanding under this facility at December 31, 2004.

The Company’s debt agreements’ financial covenants limit total debt, including guarantees, to 50% of total capitalization. TheCompany’s total debt, including guarantees, was 14% of total capitalization as of December 31, 2004, which was in compliancewith these covenants.

Other debt outstanding at December 31, 2004, bears interest at rates ranging from 2.2% to 12.0%, with maturities through theyear 2027.

Scheduled maturities of long-term debt for the years ending December 31 are as follows:

IN THOUSANDS

2006 $ 2,4402007 1,3162008 150,8322009 499,9882010 and future years 266,522

$ 921,098

In connection with forming joint ventures, the Company has provided debt guarantees of $32,000,000 and $31,000,000 at December 31, 2004 and 2003, respectively. As of December 31, 2004, the Company has recorded liabilities related to theseguarantees of $16,000,000.

At December 31, 2004, the Company had open stand-by letters of credit of $97,000,000, substantially all of which expire in 2005.At December 31, 2003, the Company had open stand-by letters of credit of $66,000,000, substantially all of which expired in 2004.

ID_Financials 3/5/05 1:55 PM Page 70

Page 73: ILLINOIS TOOL WORKS INC. Discipline

71

Other Noncurrent Liabilities at December 31, 2004 and 2003 consisted of the following:

IN THOUSANDS 2004 2003

Postretirement benefit obligation $ 275,388 $ 274,528Pension benefit obligation 212,296 191,068Affordable housing capital obligations 74,640 103,073Preferred stock of subsidiaries 60,000 60,000Accrued dividends on preferred stock of subsidiaries 32,700 28,580Other 297,231 252,523

$ 952,255 $ 909,772

In connection with each of the three commercial mortgage transactions, various subsidiaries of the Company issued $20,000,000of preferred stock. Dividends on this preferred stock are cumulative and accrue at a rate of 6% on the first $20,000,000 issuanceand 7.3% on the second and third $20,000,000 issuances. The accrued dividends are recorded as an operating expense of theLeasing and Investments segment. The redemption dates for the three issuances are January 1, 2016, December 12, 2016 andDecember 23, 2017, respectively.

In 2001, the Company committed to two new affordable housing limited partnership investments. In connection with the formationand financing of these limited partnerships, the affordable housing limited partnerships borrowed the full amount of funds necessaryfor their affordable housing projects from a third party financial institution. The excess cash of $126,760,000 was distributed tothe Company in 2001 and will be repaid to the limited partnerships via capital contributions as the limited partnerships require thefunds for their affordable housing projects.

The noncurrent portion of the Company’s capital contributions to the affordable housing limited partnerships are expected to bepaid as follows:

IN THOUSANDS

2006 $ 16,2372007 13,7032008 13,7222009 14,0922010 and future years 16,886

$ 74,640

Other than the capital contributions above, the Company has no future obligations, guarantees or commitments to the affordablehousing limited partnerships.

Commitments and Contingencies—The Company is subject to various legal proceedings and claims that arise in the ordinarycourse of business, including those involving environmental, tax, product liability (including toxic tor t) and general liability claims. The Company accrues for such liabilities when it is probable that future costs will be incurred and such costs can be reasonablyestimated. Such accruals are based on developments to date, the Company’s estimates of the outcomes of these matters and itsexperience in contesting, litigating and settling other similar matters. The Company believes resolution of these matters, individuallyand in the aggregate, will not have a material adverse effect on the Company’s financial position, liquidity or future operations.

Among the toxic tor t cases in which the Company is a defendant, the Company as well as its subsidiaries Hobart Brothers Companyand Miller Electric Mfg. Co., have been named, along with numerous other defendants, in lawsuits alleging injury from exposure to welding rod fumes. The plaintif fs in these suits claim unspecified damages for injuries resulting from the plaintif fs’ alleged exposure to asbestos, manganese and/or toxic fumes in connection with the welding process. Based upon the Company’s experiencein litigating these claims, the Company believes that the resolution of these proceedings will not have a material adverse effect onthe Company’s financial position, liquidity or future operations. The Company has not recorded any significant reserves related tothese cases.

Wilsonart International, Inc. (“Wilsonart”), a wholly owned subsidiary of ITW, is a defendant in a consolidated class action lawsuitfiled in 2000 in federal district court in White Plains, New York on behalf of purchasers of high-pressure laminate. The complaintalleges that Wilsonart participated in a conspiracy with competitors to fix, raise, maintain or stabilize prices for high-pressure laminate between 1994 and 2000 and seeks injunctive relief and treble damages. Indirect purchasers of high-pressure laminatefiled similar purported class action cases under various state antitrust and consumer protection statutes in 13 states and theDistrict of Columbia, all of which cases have been stayed pending the outcome of the consolidated class action. These lawsuitswere brought following the commencement of a federal grand jury investigation into price-fixing in the high-pressure laminate industry,

ID_Financials 3/5/05 1:55 PM Page 71

Page 74: ILLINOIS TOOL WORKS INC. Discipline

72

which investigation was subsequently closed by the Department of Justice with no fur ther proceedings and with all documents beingreturned to the parties. Plaintif fs are seeking damages in the range of $439,000,000 to $475,000,000 before trebling. Withoutadmitting liability, two of Wilsonart’s co-defendants, International Paper Company and Panolam International, Inc., have settled thefederal consolidated class action case for $31,000,000 and $9,500,000, respectively. The plaintif fs’ claims against FormicaCorporation, the remaining co-defendant in the case, were dismissed with prejudice as a result of its bankruptcy proceedings onSeptember 27, 2004. As a result, Wilsonart is the sole remaining defendant in the consolidated class action lawsuit. While noassurances can be given regarding the ultimate outcome or the timing of the resolution of these claims, the Company believes thatthe plaintif fs’ claims are without merit and intends to continue to defend itself vigorously in this action and all related actions thatare now pending or that may be brought in the future. The Company has not recorded any reserves related to this case.

Preferred Stock, without par value, of which 300,000 shares are authorized, is issuable in series. The Board of Directors is authorizedto fix by resolution the designation and characteristics of each series of preferred stock. The Company has no present commitmentto issue its preferred stock.

Common Stock, with a par value of $.01, Additional Paid-In-Capital and Common Stock Held in Treasury transactions during2004, 2003 and 2002 are shown below:

ADDITIONALCOMMON STOCK PAID-IN-CAPITAL COMMON STOCK HELD IN TREASURY

IN THOUSANDS EXCEPT SHARES SHARES AMOUNT AMOUNT SHARES AMOUNT

Balance, December 31, 2001 305,169,742 $ 3,052 $675,856 (243,336) $ (1,666)During 2002—

Shares issued for stock options 1,687,489 16 46,594 (2,380) (162)Shares surrendered on exercise of stock options (31,604) — (2,229) 2,380 162Tax benefits related to stock options — — 27,328 — —Amortization of restricted stock grants — — 193 — —Net shares issued for restricted stock grants — — 36 600 4

Balance, December 31, 2002 306,825,627 3,068 747,778 (242,736) (1,662)During 2003—

Shares issued for stock options 1,369,741 14 47,896 (8,911) (644)Shares surrendered on exercise of stock options

and vesting of restricted stock (97,554) (1) (7,552) 8,911 644Tax benefits related to stock options and

restricted stock — — 20,684 — —Escrow shares returned from prior acquisitions (8,847) — (664) — —Net shares issued for restricted stock grants 788,258 8 5 1,996 14Amortization of restricted stock grants — — 17,777 — —

Balance, December 31, 2003 308,877,225 3,089 825,924 (240,740) (1,648)During 2004—

Shares issued for stock options 2,146,718 22 97,607 (27,867) (2,568)Shares surrendered on exercise of stock options

and vesting of restricted stock (201,639) (2) (18,518) 27,867 2,568Tax benefits related to stock options and

restricted stock — — 39,624 — —Shares issued for acquisitions 19,257 — 1,628 — —Net shares issued for restricted stock grants 531,997 5 162 11,019 76Amortization of restricted stock — — 32,514 — —Repurchases of common stock — — — (18,915,473) (1,729,806)

Balance, December 31, 2004 311,373,558 $ 3,114 $ 978,941 (19,145,194) $ (1,731,378)

Authorized, December 31, 2004 350,000,000

On April 19, 2004 the Company’s Board of Directors authorized a stock repurchase program, which provides for the buy back ofup to 31,000,000 shares. As of December 31, 2004, the Company had repurchased 18,915,473 shares of its common stock for$1,729,806,000 at an average price of $91.45 per share.

ID_Financials 3/5/05 1:55 PM Page 72

Page 75: ILLINOIS TOOL WORKS INC. Discipline

73

Cash Dividends declared were $1.04 per share in 2004, $.94 per share in 2003, and $.90 per share in 2002. Cash dividendspaid were $1.00 per share in 2004, $.93 per share in 2003 and $.89 per share in 2002.

Comprehensive Income is defined as the changes in equity during a period from transactions and other events and circumstancesfrom non-owner sources. It includes all changes in equity during a period except those resulting from investments by owners anddistributions to owners. The Company’s components of other comprehensive income are shown below:

TOTAL ACCUMULATED

CUMULATIVE MINIMUM OTHERTRANSLATION PENSION COMPREHENSIVE

IN THOUSANDS ADJUSTMENTS LIABILITY INCOME

Balance, January 1, 2002 $(401,925) $ — $(401,925)Current period change 135,144 (35,595) 99,549

Balance, December 31, 2002 (266,781) (35,595) (302,376)Current period change 407,811 4,376 412,187

Balance, December 31, 2003 141,030 (31,219) 109,811Current period change 306,653 (3,049) 303,604

Balance, December 31, 2004 $ 447,683 $ (34,268) $ 413,415

Stock-Based Compensation—Stock options have been issued to officers and other management employees under ITW’s 1996Stock Incentive Plan. The stock options generally vest over a four-year period and have a maturity of ten years from the issuancedate. At December 31, 2004, 18,429,691 shares of ITW common stock were reserved for issuance under this plan. Option pricesare 100% of the common stock fair market value on the date of grant.

The Company accounts for stock-based compensation in accordance with Accounting Principles Board Opinion No. 25, Accountingfor Stock Issued to Employees (“APB 25”), using the intrinsic value method, which does not require that compensation cost be recognized for stock options. The Company’s net income and net income per share would have been reduced if compensation costrelated to stock options had been determined based on fair value at the grant dates in accordance with Statement of FinancialAccounting Standards No. 123, Accounting for Stock-Based Compensation (“SFAS 123”). The pro forma net income effect of applyingSFAS 123 was as follows:

IN THOUSANDS EXCEPT PER SHARE AMOUNTS 2004 2003 2002

Net income as reported $ 1,338,694 $ 1,023,680 $ 712,592Add: Restricted stock recorded as expense, net of tax 23,757 11,789 —Deduct: Total stock-based employee compensation expense, net of tax (61,282) (35,569) (25,199)

Pro forma net income $ 1,301,169 $ 999,900 $ 687,393

Net income per share:Basic—as reported $ 4.43 $ 3.33 $ 2.33Basic—pro forma 4.30 3.26 2.25Diluted—as reported 4.39 3.32 2.31Diluted—pro forma 4.27 3.24 2.23

In 2004, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 123 (revised 2004),Share-Based Payment (“SFAS 123R”). The Company is required to adopt SFAS 123R in the third quarter of 2005. SFAS 123Rrequires the Company to measure the cost of employee services received in exchange for an equity award based on the grant datefair value. The cost will be recognized as an expense in financial statements over the period during which an employee is requiredto provide service. SFAS 123R supersedes SFAS 123 and APB 25. The Company anticipates that the future impact on diluted earningsper share upon adoption of SFAS 123R will be comparable to the 2004 amount of 12 cents per share disclosed above.

On January 2, 2004 and 2003, the Company granted 553,981 and 792,158 shares of restricted stock, respectively, to domestic keyemployees. The weighted-average grant-date fair value was $88.32 and $66.34 for 2004 and 2003, respectively. Compensationexpense related to these grants is being recorded over the three-year vesting period as follows:

IN THOUSANDS JANUARY 2, 2004 JANUARY 2, 2003 TOTAL

2003 $ — $ 17,438 $ 17,4382004 15,223 16,902 32,1252005 15,223 16,902 32,1252006 15,222 — 15,222

Total $ 45,668 $ 51,242 $ 96,910

ID_Financials 3/5/05 1:55 PM Page 73

Page 76: ILLINOIS TOOL WORKS INC. Discipline

74

The restricted shares will vest only if the employee is actively employed by the Company on the vesting date, and unvested shares arefor feited upon retirement, death or disability, unless the Compensation Committee of the Board of Directors determines otherwise.The restricted shares carry full voting and dividend rights until the stock is for feited or sold.

The estimated fair value of the options granted during 2004 was calculated using a binomial option pricing model. Previous grantswere valued using the Black-Scholes option-pricing model. The following summarizes the assumptions used in the models:

2004 2003 2002

Risk-free interest rate 3.7% 4.2% 4.1%Expected stock volatility 24.6% 27.6% 28.4%Dividend yield 1.15% 1.09% 1.05%Expected years until exercise 5.5 6.0 5.7

Stock option activity during 2004, 2003 and 2002 is summarized as follows:

2004 2003 2002

NUMBER WEIGHTED AVERAGE NUMBER WEIGHTED AVERAGE NUMBER WEIGHTED AVERAGEOF SHARES EXERCISE PRICE OF SHARES EXERCISE PRICE OF SHARES EXERCISE PRICE

Under option at beginning of year 10,963,268 $ 55.65 12,106,919 $ 52.74 13,469,604 $ 49.26Granted 2,395,832 94.24 279,664 81.21 357,580 65.70Exercised (2,174,585) 46.08 (1,378,652) 35.22 (1,689,869) 27.69Canceled or expired (27,688) 60.91 (44,663) 58.47 (30,396) 56.71

Under option at end of year 11,156,827 65.79 10,963,268 55.65 12,106,919 52.74

Exercisable at year-end 7,778,285 56.90 8,405,885 53.45 7,995,212 48.75Available for grant at year-end 7,272,864 9,943,499 8,169,706Weighted average fair value of

options granted during the year $ 21.99 $ 25.65 $ 20.47

The following table summarizes information on stock options outstanding as of December 31, 2004:

OPTIONS OUTSTANDING OPTIONS EXERCISABLE

NUMBER WEIGHTED AVERAGE NUMBERRANGE OF OUTSTANDING REMAINING WEIGHTED AVERAGE EXERCISABLE WEIGHTED AVERAGEEXERCISE PRICES 2004 CONTRACTUAL LIFE EXERCISE PRICE 2004 EXERCISE PRICE

$ 14.57–31.43 375,734 1.04 years $ 28.01 375,734 $ 28.0133.38–46.59 521,652 3.67 years 41.28 521,652 41.2854.03–65.69 7,586,520 5.82 years 59.80 6,804,002 59.4372.30–94.26 2,672,921 9.84 years 92.88 76,897 80.43

11,156,827 6.52 years 65.79 7,778,285 56.90

Segment Information—Statement of Financial Accounting Standards No. 131, Disclosures about Segments of an Enterprise andRelated Information, requires that segment information be reported based on the way the segments are organized within theCompany for making operating decisions and assessing per formance.

The Company has approximately 650 operations in 45 countries, which are aggregated and organized for internal reporting purposesinto the following five segments:

Engineered Products—North America: Businesses in this segment are located in North America and manufacture a variety of short lead-time plastic and metal components and fasteners, as well as specialty products for a diverse customer base. Thesecommercially oriented, value-added products become part of the customers’ products and typically are manufactured and deliveredin a time period less than 30 days.

Engineered Products—International: Businesses in this segment are located outside North America and manufacture a variety ofshort lead-time plastic and metal components and fasteners, as well as specialty products for a diverse customer base. Thesecommercially oriented, value-added products become part of the customers’ products and typically are manufactured and deliveredin a time period less than 30 days.

ID_Financials 3/5/05 1:55 PM Page 74

Page 77: ILLINOIS TOOL WORKS INC. Discipline

75

Specialty Systems—North America : Businesses in this segment are located in North America and design and manufacture longerlead-time machinery and related consumables, as well as specialty equipment for a diverse customer base. These commerciallyoriented value-added products become part of the customers’ processes and typically are manufactured and delivered in a timeperiod more than 30 days.

Specialty Systems—International: Businesses in this segment are located outside North America and design and manufacturelonger lead-time machinery and related consumables as well as specialty equipment for a diverse customer base. These commerciallyoriented, value-added products become part of the customers’ production process and typically are manufactured and delivered ina time period more than 30 days.

Leasing and Investments: Businesses in this segment make opportunistic investments in mortgage entities, leases of telecommuni-cations, aircraft, air traffic control and other equipment, properties, affordable housing and a venture capital fund.

Segment information for 2004, 2003 and 2002 was as follows:

IN THOUSANDS 2004 2003 2002

Operating revenues:Engineered Products—North America $ 3,314,093 $ 3,053,961 $ 3,034,734Engineered Products—International 2,465,941 1,873,767 1,566,387Specialty Systems—North America 3,862,556 3,365,219 3,357,504Specialty Systems—International 2,375,189 1,967,630 1,693,042Leasing and Investments 148,791 152,585 181,570Intersegment revenues (435,145) (377,539) (365,497)

$ 11,731,425 $ 10,035,623 $ 9,467,740

Operating income:Engineered Products—North America $ 552,985 $ 489,416 $ 533,459Engineered Products—International 369,188 260,701 212,824Specialty Systems—North America 688,303 549,038 509,299Specialty Systems—International 314,535 217,366 164,656Leasing and Investments 131,602 116,937 85,533

$ 2,056,613 $ 1,633,458 $ 1,505,771

Depreciation and amortization and impairment of goodwill and intangible assets:Engineered Products—North America $ 103,451 $ 92,855 $ 102,788Engineered Products—International 92,986 66,706 57,080Specialty Systems—North America 89,249 90,025 90,820Specialty Systems—International 67,332 56,904 54,355Leasing and Investments 265 63 709

$ 353,283 $ 306,553 $ 305,752

Plant and equipment additions:Engineered Products—North America $ 69,399 $ 81,672 $ 82,619Engineered Products—International 75,923 64,195 63,786Specialty Systems—North America 81,079 57,862 71,233Specialty Systems—International 56,159 54,583 53,751Leasing and Investments — — 35

$ 282,560 $ 258,312 $ 271,424

Identifiable assets:Engineered Products—North America $ 2,050,126 $ 1,753,085 $ 1,787,984Engineered Products—International 2,217,941 1,753,691 1,471,043Specialty Systems—North America 2,336,951 2,185,964 2,171,129Specialty Systems—International 2,134,383 1,923,661 1,647,230Leasing and Investments 778,381 735,202 1,536,067Corporate 1,834,152 2,841,718 1,957,958Net assets of discontinued operations — — 51,690

$ 11,351,934 $ 11,193,321 $ 10,623,101

Identifiable assets by segment are those assets that are specifically used in that segment. Corporate assets are principally cashand equivalents and other general corporate assets.

ID_Financials 3/5/05 1:55 PM Page 75

Page 78: ILLINOIS TOOL WORKS INC. Discipline

76

Enterprise-wide information for 2004, 2003 and 2002 was as follows:

IN THOUSANDS 2004 2003 2002

Operating Revenues by Product Line:Engineered Products—North America—

Fasteners and Components $ 2,569,355 $ 2,379,599 $ 2,392,882Specialty Products 744,738 674,362 641,852

$ 3,314,093 $ 3,053,961 $ 3,034,734

Engineered Products—International—Fasteners and Components $ 2,048,426 $ 1,649,131 $ 1,364,274Specialty Products 417,515 224,636 202,113

$ 2,465,941 $ 1,873,767 $ 1,566,387

Specialty Systems—North America—Equipment and Consumables $ 2,432,976 $ 2,009,506 $ 1,919,057Specialty Equipment 1,429,580 1,355,713 1,438,447

$ 3,862,556 $ 3,365,219 $ 3,357,504

Specialty Systems—International—Equipment and Consumables $ 1,560,372 $ 1,258,658 $ 1,079,018Specialty Equipment 814,817 708,972 614,024

$ 2,375,189 $ 1,967,630 $ 1,693,042

Operating Revenues by Geographic Region:United States $ 6,608,900 $ 5,915,456 $ 5,941,602Europe 3,521,832 2,844,333 2,421,747Australia 557,513 425,831 357,348Asia 537,114 397,757 333,939Other 506,066 452,246 413,104

$ 11,731,425 $ 10,035,623 $ 9,467,740

Operating revenues by geographic region are based on the location of the business unit that recorded the revenues.

Total noncurrent assets excluding deferred tax assets and financial instruments were $5,918,000,000 and $5,253,000,000 atDecember 31, 2004 and 2003, respectively. Of these amounts, approximately 54% and 55% was attributed to U.S. operations for2004 and 2003, respectively. The remaining amounts were attributed to the Company’s foreign operations, with no single countryaccounting for a significant portion.

ID_Financials 3/5/05 1:55 PM Page 76

Page 79: ILLINOIS TOOL WORKS INC. Discipline

77

Quarterly and Common Stock DataQuarterly Financial Data (Unaudited)

THREE MONTHS ENDED

IN THOUSANDS MARCH 31 JUNE 30 SEPTEMBER 30 DECEMBER 31

EXCEPT PER SHARE AMOUNTS 2004 2003 2004 2003 2004 2003 2004 2003

Operating revenues $2,710,349 $2,313,790 $3,002,271 $2,563,990 $2,967,168 $2,531,885 $3,051,637 $2,625,958Cost of revenues 1,750,343 1,513,792 1,929,803 1,659,400 1,934,831 1,634,056 1,976,269 1,720,444Operating income 447,642 321,000 561,536 454,066 512,238 426,676 535,197 431,716Income from continuing operations 290,025 199,484 360,350 284,045 330,051 269,776 359,179 286,909Income (loss) from

discontinued operations 171 (4,107) — (7,941) — (874) (1,082) (3,612)Net income 290,196 195,377 360,350 276,104 330,051 268,902 358,097 283,297Income per share from

continuing operations:Basic .94 .65 1.17 .93 1.10 .88 1.22 .93Diluted .93 .65 1.16 .92 1.09 .87 1.21 .93

Net income per share:Basic .94 .64 1.17 .90 1.10 .88 1.22 .92Diluted .93 .63 1.16 .90 1.09 .87 1.21 .91

Common Stock Price and Dividend Data—The common stock of Illinois Tool Works Inc. is listed on the New York Stock Exchangeand the Chicago Stock Exchange. Quarterly market price and dividend data for 2004 and 2003 were as shown below:

DIVIDENDSDECLARED

HIGH LOW PER SHARE

2004Fourth quarter $ 96.62 $ 87.48 $ .28Third quarter 96.68 86.20 .28Second quarter 96.70 78.52 .24First quarter 85.00 74.51 .24

2003Fourth quarter $ 84.70 $ 65.88 $ .24Third quarter 74.00 64.11 .24Second quarter 68.27 57.05 .23First quarter 68.02 54.56 .23

The approximate number of holders of record of common stock as of February 1, 2005, was 12,428. This number does not includebeneficial owners of the Company’s securities held in the name of nominees.

DIVIDENDS DECLARED PER SHARE IN DOLLARS

MARKET PRICE AT YEAR-END IN DOLLARS

0.0

0.2

0.4

0.6

0.8

1.0

$1.2

0403020100999897969594 0403020100999897969594

0

20

40

60

80

100

MARKET PRICE PER SHARE

ID_Financials 3/5/05 1:55 PM Page 77

Page 80: ILLINOIS TOOL WORKS INC. Discipline

78

Eleven-Year Financial SummaryDOLLARS AND SHARES IN THOUSANDS EXCEPT PER SHARE AMOUNTS 2004 2003 2002

Income:

Operating revenues $ 11,731,425 10,035,623 9,467,740Operating income $ 2,056,613 1,633,458 1,505,771Income from continuing operations before income taxes $ 1,999,405 1,576,114 1,433,560Income taxes $ 659,800 535,900 501,750Income from continuing operations $ 1,339,605 1,040,214 931,810Income (loss) from discontinued operations (net of tax) $ (911) (16,534) 2,672Cumulative effect of changes in accounting principles (net of tax) $ — — (221,890)Net income $ 1,338,694 1,023,680 712,592Net income per common share—assuming dilution:

Income from continuing operations $ 4.39 3.37 3.02Income (loss) from discontinued operations $ — (0.05) 0.01Cumulative effect of changes in accounting principle $ — — (0.72)Net income $ 4.39 3.32 2.31

Financial Position:

Net working capital $ 2,471,227 3,294,299 2,276,401Net plant and equipment $ 1,876,875 1,728,638 1,631,249Total assets $ 11,351,934 11,193,321 10,623,101Long-term debt $ 921,098 920,360 1,460,381Total debt $ 1,124,621 976,454 1,581,985Total invested capital $ 8,005,850 6,967,312 6,403,270Stockholders’ equity $ 7,627,610 7,874,286 6,649,071

Cash Flow:

Free operating cash flow $ 1,334,883 1,169,938 1,095,112Cash dividends paid $ 304,581 285,399 272,319Dividends paid per share (excluding Premark) $ 1.00 0.93 0.89Dividends declared per share (excluding Premark) $ 1.04 0.94 0.90Plant and equipment additions $ 282,560 258,312 271,424Depreciation $ 294,162 282,277 277,819Amortization and impairment of goodwill and other intangible assets $ 59,121 24,276 27,933

Financial Ratios:

Operating income margin % 17.5 16.3 15.9Return on operating revenues % 11.4 10.4 9.8Return on average stockholders’ equity % 17.3 14.3 14.7Return on average invested capital % 18.5 16.1 15.0Book value per share $ 26.10 25.51 21.69Total debt to total capitalization % 12.8 11.0 19.2

Other Data:

Market price per share at year-end $ 92.68 83.91 64.86Shares outstanding at December 31 292,228 308,636 306,583Weighted average shares outstanding 302,376 307,069 306,157Research and development expenses $ 123,486 106,777 101,344 Employees at December 31 49,000 47,500 48,700

OPERATING INCOME MARGIN IN PERCENT

INCOME FROM CONTINUINGOPERATIONS PER DILUTED SHARE

IN DOLLARS

RETURN ON AVERAGESTOCKHOLDER’S EQUITY

IN PERCENT

0

5

10

15

20%

0403020100999897969594 0403020100999897969594

0

1

2

3

4

$5

0403020100999897969594

0

5

10

15

20

25%

ID_Financials 3/5/05 1:55 PM Page 78

Page 81: ILLINOIS TOOL WORKS INC. Discipline

79

RETURN ON AVERAGE INVESTED CAPITAL

IN PERCENT

FREE OPERATING CASH FLOW IN MILLIONS OF DOLLARS

TOTAL DEBT TO TOTAL CAPITALIZATION

IN PERCENT

0403020100999897969594

0

5

10

15

20

25%

0403020100999897969594

0

300

600

900

1200

$1500

0403020100999897969594

0

5

10

15

20

25

30%

2001 2000 1999 1998 1997 1996 1995 1994

9,292,791 9,511,647 8,840,454 7,898,285 7,148,588 6,811,503 5,959,104 5,141,222 1,306,103 1,577,453 1,390,038 1,294,749 1,082,525 929,805 764,092 580,760 1,230,849 1,496,002 1,340,940 1,268,179 1,079,779 851,491 722,606 538,925

428,400 526,551 505,045 466,284 401,352 328,068 270,713 202,598 802,449 969,451 835,895 801,895 678,427 523,423 451,893 336,327

3,210 (11,471) 5,217 7,852 13,162 82,699 174,169 167,966 — — — — — — — —

805,659 957,980 841,112 809,747 691,589 606,122 626,062 504,293

2.62 3.18 2.74 2.63 2.23 1.74 1.57 1.20 0.01 (0.04) 0.02 0.03 0.04 0.27 0.60 0.60

— — — — — — — —2.63 3.15 2.76 2.66 2.27 2.01 2.17 1.80

1,587,332 1,511,451 1,227,570 1,176,163 1,232,862 1,076,167 958,158 915,600 1,633,690 1,629,883 1,529,455 1,386,455 1,156,306 1,067,022 975,860 903,176 9,822,349 9,514,847 8,978,329 8,133,424 7,087,775 6,391,995 5,495,474 4,378,541 1,267,141 1,549,038 1,360,746 1,208,046 966,628 934,847 737,257 394,887 1,580,588 1,974,827 1,914,401 1,636,065 1,279,606 1,328,772 1,046,445 487,1896,632,199 6,415,719 5,584,900 4,812,698 3,535,214 3,380,186 3,314,225 2,803,927 6,040,738 5,400,987 4,815,423 4,243,372 3,615,221 3,171,924 2,832,175 2,412,105

1,305,133 893,719 782,450 622,117 602,673 673,219 374,702 440,402 249,141 223,009 183,587 150,934 128,396 142,281 129,783 104,462

0.82 0.74 0.63 0.51 0.43 0.35 0.31 0.270.84 0.76 0.66 0.54 0.46 0.36 0.32 0.28

256,562 305,954 317,069 296,530 240,334 224,647 214,905 185,260281,723 272,660 250,119 226,868 197,178 195,937 176,385 157,530 104,585 118,905 71,540 47,646 39,062 34,009 29,114 29,816

14.1 16.6 15.7 16.4 15.1 13.7 12.8 11.38.6 10.2 9.5 10.2 9.5 7.7 7.6 6.5

14.0 19.0 18.5 20.4 20.0 17.4 17.2 15.413.0 17.1 17.4 20.2 20.3 18.1 16.2 14.5

19.81 17.86 16.02 14.14 12.07 10.63 9.91 8.6320.7 26.8 28.4 27.8 26.1 29.5 27.0 16.8

67.72 59.56 67.56 58.00 60.13 39.94 29.50 21.88304,926 302,449 300,569 300,092 299,541 298,461 285,844 279,557304,112 301,573 300,158 299,912 299,663 297,706 285,604 278,202102,288 106,118 104,882 89,148 88,673 87,855 84,175 77,512

52,000 55,300 52,800 48,500 42,900 40,700 38,600 36,100

ID_Financials 3/5/05 1:55 PM Page 79

Page 82: ILLINOIS TOOL WORKS INC. Discipline

80

CORPORATE EXECUTIVES

W. JAMES FARRELLChairman and Chief Executive Officer39 Years of Service

FRANK S. PTAKVice Chairman29 Years of Service

DAVID B. SPEERPresident27 Years of Service

JACK R. CAMPBELLExecutive Vice President24 Years of Service

RUSSELL M. FLAUMExecutive Vice President29 Years of Service

DAVID T. FLOODExecutive Vice President26 Years of Service

PHILIP M. GRESH, JR.Executive Vice President15 Years of Service

THOMAS J. HANSENExecutive Vice President25 Years of Service

CRAIG A. HINDMANExecutive Vice President29 Years of Service

E. SCOTT SANTIExecutive Vice President22 Years of Service

HUGH J. ZENTMYERExecutive Vice President37 Years of Service

ROBERT T. CALLAHANSenior Vice President, Human Resources28 Years of Service

STEWART S. HUDNUTSenior Vice President, General Counsel and Secretary13 Years of Service

JON C. KINNEYSenior Vice President and Chief Financial Officer32 Years of Service

ALLAN C. SUTHERLANDSenior Vice President, Leasing and Investments12 Years of Service

DIRECTORS

WILLIAM F. ALDINGER Chairman and Chief Executive OfficerHSBC North America Holdings Inc. Director since 1998

MICHAEL J. BIRCKChairmanTellabs, Inc.Director since 1996

MARVIN D. BRAILSFORDLt. General (Ret.)U.S. ArmyDirector since 1996

SUSAN CROWNVice PresidentHenry Crown and Company Director since 1994

DON H. DAVIS, JR.Retired ChairmanRockwell Automation Inc. Director since 2000

W. JAMES FARRELLChairman and Chief Executive OfficerIllinois Tool Works Inc.Director since 1995

ROBERT C. McCORMACKAdvisory DirectorTrident Capital, Inc. Director since 1993, previously 1978–1987

ROBERT S. MORRISONRetired Vice ChairmanPepsiCo, Inc.Director since 2003

HAROLD B. SMITHDirector since 1968

DE

SIG

NS

mith

Des

ign

Co.

(Ev

anst

on,

IL)

PH

OT

OG

RA

PH

YAl

ec H

uff

ID_Financials 3/5/05 1:55 PM Page 80

Page 83: ILLINOIS TOOL WORKS INC. Discipline

TRANSFER AGENT AND REGISTRARComputershare Investor Services, L.L.C.2 North LaSalle StreetChicago, IL 60602888.829.7424

AUDITORSDeloitte & Touche LLP180 N. Stetson AvenueChicago, IL 60601

COMMON STOCKITW common stock is listed on the New York Stock Exchange and Chicago Stock Exchange. Symbol—ITW

ANNUAL MEETINGFriday, May 6, 2005, 3:00 p.m.The Northern Trust Company50 South LaSalle StreetChicago, IL 60675

STOCK AND DIVIDEND ACTIONEffective with the October 18, 2004 payment, the quarterly cash dividend on ITW common stock was increased 17 percent to 28 cents a share. This represents an increase of 16 cents per share annually. ITW’s annual dividend payment has increased 41 consecutive years, except during a period of government controls in 1971.

DIVIDEND REINVESTMENT PLANThe ITW Common Stock Dividend Reinvestment Plan enables registered shareholders to reinvest the ITW dividends they receive in additional shares of common stock of the Company at no additional cost. Participation in the plan is voluntary, and shareholders may join or withdraw at any time. The plan also allows for additional voluntary cash investments in any amount from $100 to $10,000 per month. For a brochure and full details of the program, please direct inquiries to:

Computershare Trust CompanyDividend Reinvestment ServiceP.O. Box A3309Chicago, IL 60690-3309888.829.7424

SHAREHOLDERS INFORMATIONQuestions regarding stock ownership, dividend payments or change of address should be directed to the Company’s transfer agent,Computershare Investor Services. Computershare Shareholders Service Department may be reached at 888.829.7424.

For additional assistance regarding stock holdings, please contact Doris Dyer, shareholder relations, 847.657.4077.

Shareholder Relations may be reached at:Illinois Tool Works Inc.3600 West Lake Avenue Glenview, IL 60026Telephone: 847.724.7500Facsimile: 847.657.4261

Security analysts and investment professionals should contact the Company’s Vice President ofInvestor Relations, John L. Brooklier, 847.657.4104or [email protected]

CORPORATE GOVERNANCEOn June 3, 2004, the Company’s Chairman and Chief Executive Officercertified to the New York Stock Exchange (“NYSE”) that he is not aware of any violation by the Company of the NYSE corporate governancelisting standards. The Company has provided certifications by theChairman and Chief Executive Officer and Senior Vice President andChief Financial Officer regarding the quality of the Company’s public disclosure, as required by Section 302 of the Sarbanes-Oxley Act, on Exhibit 31 in its Annual Report on Form 10-K.

TRADEMARKSCertain trademarks in this publication are owned or licensed by IllinoisTool Works Inc. or its wholly owned subsidiaries.

HI-CONE RECYCLINGITW Hi-Cone, manufacturer of recyclable multipack ring carriers, offersassistance to schools, offices and communities interested in establishingcarrier collection programs.

For more information, please contact:

ITW HI-CONE1140 West Bryn Mawr AvenueItasca, IL 60413Telephone: 630.438.5300Visit our Web site at www.ringleader.com

Outside the United States, contact:

ITW HI-CONE (ITW LIMITED)Greenock Road, Slough Trading Estate, Slough,Berkshire, SL1 4QQ, United KingdomTelephone: 44.1753.479980

ITW HI-CONE (ITW AUSTRALIA)Unit 6, 1-7 Friars Road, Moorabbin,Victoria 3189, AustraliaTelephone: 61.3.9556.6300

ITW HI-CONE (ITW SPAIN)Polg. Ind. Congost P-5, Naves 7-8-9, 08530 La Garriga, Barcelona, SpainTelephone: 34.93.860.5020

SIGNODE PLASTIC STRAP RECYCLING AND PET BOTTLE COLLECTION PROGRAMSSome of Signode’s plastic strapping is made from post-consumer strapping and PET beverage bottles. The Company has collection programs for both these materials.

For more information about post-consumer strapping recycling and post-consumer PET bottles (large volume only), please contact:

ITW SIGNODE7080 Industrial RoadFlorence, KY 41042Telephone: 859.342.6400

INTERNET HOME PAGEwww.itw.com

Corporate Information

On the Cover:Stamping foil provided by ITW Foils.

ID_cvr 3/5/05 2:16 PM Page 2

Page 84: ILLINOIS TOOL WORKS INC. Discipline

How do you grow a diversified manufacturer with some 650 companies worldwide?

Discipline

ITW Annual Repor t 2004 Illinois Tool Works Inc.Illinois Tool Works Inc.3600 West Lake AvenueGlenview, Illinois 60026

ILLINO

IS TO

OL W

OR

KS

INC

. 20

04

AN

NU

AL R

EP

OR

T

ID_cvr 3/5/05 2:16 PM Page 1