Upload
doanlien
View
214
Download
2
Embed Size (px)
Citation preview
www.harriswilliams.de
Harris Williams & Co. Ltd is a private limited company incorporated under English law having its registered office at 5th Floor, 6 St. Andrew Street, London EC4A 3AE, UK, registered withthe Registrar of Companies for England and Wales under company number 7078852. Directors: Mr. Christopher Williams, Mr. Ned Valentine, Mr. Paul Poggi and Mr. Thierry Monjauze,authorised and regulated by the Financial Conduct Authority.
Harris Williams & Co. Ltd Niederlassung Frankfurt (German branch) is registered in the Commercial Register (Handelsregister) of the Local Court (Amtsgericht) of Frankfurt am Main,Germany, under registration number HRB 96687, having its business address at Bockenheimer Landstrasse 33-35, 60325 Frankfurt am Main, Germany. Permanent Representative(Ständiger Vertreter) of the Branch Niederlassung: Mr. Jeffery H. Perkins.
INDUSTRIAL TECHNOLOGY
INDUSTRY UPDATE │ SUMMER 2015
PAGE |
www.harriswilliams.de
SUMMARY
1
Danaher Corporation (NYSE: DHR) announced an agreement to acquire PallCorporation (NYSE: PLL) for $13.8 billion. Pall is a leading global provider of filtration,separation and purification solutions. Furthermore, Danaher announced itsintention to separate the company into two independent, publicly tradedcompanies. The transaction will create a science and technology growthcompany (“Danaher”) and a diversified industrial growth company (“NewCo”).Source
Cognex Corporation (NASDAQ: CGNX) announced that it has completed the saleof its Surface Inspection Systems Division (SISD) to AMETEK, Inc. (NYSE: AME) for$160 million in cash. SISD provides vision systems for automatically detecting andclassifying flaws and defects on the surfaces of materials.Source
Curtiss-Wright Corporation (NYSE:CW) announced that it has sold substantially all ofthe assets and liabilities of its downstream oil and gas businesses, including theDeltaValve, TapcoEnpro International (“TEI”) and Groquip business units, toaffiliates of Sun Capital Partners Group. DeltaValve provides products andsolutions that enhance the heavy crude refining process. TEI is a provider of highperformance valves, pressure vessels, systems, and other mission-critical productsand services to the global refining and petrochemical markets. Groquip suppliespipeline and offshore valve and actuation services to oil and gas production andexploration industries.Source
Keysight Technologies, Inc. (NYSE: KEYS) agreed to acquire Anite plc (LSE: AIE) in acash deal valued at about £388 million ($607 million). Anite plc provides mobiledevice, infrastructure, and network testing systems to the wireless market.Source
AB SKF (OM: SKF B) completed the divestment of two filtration businesses, Purafiland Kaydon Custom Filtration (“Kaydon”), to Filtration Group Corporation, aportfolio company of Madison Industries. Purafil develops and maintains gas phaseair filtration systems and solutions. Kaydon is a supplier of specialized diesel fueland oil filtration systems for industrial applications. The total consideration for thedivestment is a fixed payment of $90 million and an earn-out of up to $5 million,based upon the achievement of certain financial targets by the end of 2015.Source
INDUSTRIAL TECHNOLOGY
INDUSTRY UPDATE │ SUMMER 2015
PUBLIC MARKETS | KEY TRADING STATISTICS
CONTENTS
RECENT M&A ACTIVITY
WHAT WE’RE READING
PUBLIC MARKETS
M&A MARKET TRENDS
ECONOMIC UPDATE
PUBLIC COMPARABLES
CONTACTS
Jeffery PerkinsManaging [email protected]+49 (69) 3650638 13
Jay [email protected]+1 (617) 654-2114
Lars [email protected]+49 (69) 3650638 12
Alex MurrillVice [email protected]+44 (20) 7518 8918
Ben LewisVice [email protected]+44 (20) 7518 8908
Nicholas [email protected]+1 (617) 654-2134
M&A | SELECT RECENT ACTIVITY
Stock Price % Change TEV / EBITDA TEV / LTM EBITDA LTM Margins
Sub-Sector Median 1 Month 12 Month LTM 2015E Jul-14 Jan-15 Gross EBITDA
Test and Measurement
Instrumentation (0.2%) (2.4%) 13.3x 11.5x 12.4x 12.1x 38.7% 16.2%
Sensors (0.2%) (6.0%) 12.0x 10.3x 11.3x 12.7x 39.8% 20.1%
Technology and Software (3.2%) (11.5%) 12.4x 11.2x 13.9x 13.4x 44.0% 14.5%
Life Sciences and Laboratory 1.6% 13.3% 15.8x 14.9x 15.8x 14.4x 48.4% 21.2%
Flow Control
Pumps and Filtration (4.6%) (16.3%) 11.5x 11.5x 12.4x 11.3x 35.0% 16.1%
Valves and Fittings (3.7%) (6.8%) 10.2x 9.9x 10.6x 9.7x 33.1% 14.6%
Process / Motion Control
Motion and Drives (1.9%) 1.2% 11.9x 10.3x 11.6x 10.8x 35.3% 16.0%
Intelligent Automation (4.9%) (8.3%) 11.9x 11.1x 12.0x 10.2x 42.6% 11.9%
Actuators and Positioners (1.0%) (8.2%) 9.5x 9.5x 10.6x 9.8x 31.0% 15.5%
Condition Monitoring (3.6%) 6.1% 13.1x 11.0x 11.0x 10.4x 49.2% 18.5%
Test Services
Testing, Inspection, and Certification (5.2%) (21.1%) 10.7x 10.0x 13.9x 10.6x 32.1% 17.5%
Engineering and Consulting (4.2%) (23.8%) 11.0x 9.1x 10.1x 10.9x 18.5% 7.9%
PAGE |
WHAT WE’RE READING
2
INDUSTRIAL TECHNOLOGY
INDUSTRY UPDATE │ SUMMER 2015
ABB ADDS MORE HUMAN INTELLIGENCE TO INDUSTRIAL ROBOTS
TESTING, INSPECTION AND CERTIFICATION MARKET TO REACH $55.6 BILLION BY 2020
MANAGE INGREDIENTS FOR EFFICIENCY, TRACEABILITY
Design News
One of the trends in industrial robotics is to create machines that can more intuitively and carefully handle tasks ashumans might. To that end, ABB Robotics has introduced a set of software features called Integrated Force Controlthat makes robots more intelligent and able to handle process variations in a similar way to humans. Key to the newtechnology package is tactile sensing technology that provides feedback from a force sensor, giving the robots theability to react to their surroundings and change their programmed path or speed. The technology also enablesrobots to mimic the motions of a human arm to find the correct position to assemble a part, following edges andcontours of items precisely regardless. It’s aimed chiefly for use at robots in an industrial assembly or packagingscenario.
Read the full article here.
According to recent industry reports, the Testing, Inspection and Certification (TIC) market is estimated to grow from$43.6 billion in 2015 to $55.6 billion by 2020, representing a compounded annual growth rate of 5.0%. The agriculturaland environmental sectors are expected to experience the fastest rate of growth due to the implementation of newregulations and standards focused on product quality throughout the supply chain. Additionally, consumers arebecoming more conscious of health and safety related issues which is also a major growth driver.
Automation World
Faced with more stringent regulatory requirements while continuing to strive for improved efficiencies has batchprocess manufacturers trying a variety of automated approaches to improve ingredient management. Many processmanufacturers view tighter integration of enterprise functions with manufacturing execution systems and automationlayers as the ultimate endgame for better management of raw materials and finished products. In thepharmaceutical industry, enterprise integration and seamless production means continuous processing technology.Advocated by the Food and Drug Administration (FDA) in 2013, this manufacturing approach allows for a “finisheddrug product to be produced in a continuous stream, as opposed to a series of ‘unit operations,’ such as milling,mixing, granulation, and so forth.” Theoretically, drug production can be continuous from chemical synthesis of theactive ingredient through production of the tablets or other dosage form, according to the FDA.
Read the full article here.
RECENT ADVANCEMENTS IN VISION TECHNOLOGY FOR PRODUCT INSPECTION
Quality Magazine
In many industries, manual inspection is being replaced by machine vision inspection technology for its higher speedand greater accuracy, further improving product quality and reducing production costs. A key factor in theincreasing use of machine vision is technological advancements that increase accuracy and reduce applicationdevelopment time for various applications. One of these advancements involves the use of higher resolution camerasthat can inspect larger areas at higher levels of accuracy. Three-dimensional vision technologies that can measureheight, depth and volume of products make it possible to apply machine vision to many new applications.
Read the full article here.
PAGE |
M&A TRANSACTIONS
3
RECENT M&A TRANSACTIONS
INDUSTRIAL TECHNOLOGY
INDUSTRY UPDATE │ SUMMER 2015
Date Target Vertical Business Description Acquirer
7/14/2015 Industries Partmo S.A Flow Control Manufactures replacement air, lube, and fuel filters primarily for
automotive applications.
Donaldson Company, Inc.
7/8/2015 Analytical Bio-Chemistry
Laboratories, Inc.
Test Serv ices Prov ides product development and analytical test serv ices to
pharmaceutical, biotech, animal health, crop protection, consumer
products, and chemical industries.
Evans Analytical Group LLC
7/7/2015 Delta Industrial Valves,
Inc.
Flow Control Manufactures knife gate valves used in water treatment, coke plants,
cleaner boxes, and mixer tanks.
The Weir Group PLC
7/6/2015 The Panner Company Flow Control Manufactures fluid handling and control equipment for corrosive and
high purity liquids.
Ryan Herco Flow Solutions,
Inc.
7/3/2015 ABAR AUTOMATION BV Process / Motion Control Manufactures various automation solutions for packaging and
palletizing applications.
LAN Hatchery Automation
7/1/2015 BlueSky Process Solutions
Ltd.
Flow Control Manufactures high performance products for severe serv ice piping
applications in oil and gas, refining, energy, mining, and chemical
sectors.
Freudenberg & Co. KG
7/1/2015 Intek Products, Inc. Process / Motion Control Prov ides mechanical automation products such as linear actuator
products and limit switches.
Bimba Manufacturing
Company, Inc.
7/1/2015 CIDRA Precision Serv ices,
LLC
Flow Control Manufactures precision custom and catalog products for the life
sciences, defense, and industrial markets.
IDEX Corporation
6/30/2015 Camin Cargo Control, Inc. Test Serv ices Prov ides inspection, sampling, inventory control, marine consulting, and
laboratory analytical serv ices for petroleum refineries, power plants,
utilities companies, petrochemical plants, and other markets.
Metalmark Capital LLC
6/30/2015 Hilge GmbH & Co. KG Flow Control Manufactures stainless steel hygienic pumps for food & beverage and
pharmaceutical applications.
GEA Tuchenhagen GmbH
6/30/2015 Purafil, Inc. and Kaydon
Corporation
Flow Control Manufactures air and chemical filtration systems as well as custom
engineered, performance-critical products.
Filtration Group
Corporation
6/30/2015 iFiL USA, LLC Flow Control Manufactures and distributes pleated filter technology for food
processing applications.
Donaldson Company, Inc.
6/29/2015 Seaward Electronic
Limited
Test and Measurement Manufactures domestic and commercial electrical testing equipment,
and precision instruments for the measurement of low resistance and
temperature.
METRAWATT International
GmbH
6/29/2015 AT4 wireless, S.A. Test Serv ices Prov ides testing laboratory and engineering serv ices for electronic and
telecommunication equipment.
DEKRA e.V.
6/29/2015 Spectronix Ltd. Process / Motion Control Manufactures optical flame and gas detection, and suppression
systems.
Emerson Process
Management
6/25/2015 VisLab srl Process / Motion Control Develops machine v ision algorithms and intelligent systems for the
automotive field.
Ambarella, Inc.
6/21/2015 Sutron Corporation Test and Measurement Prov ides real-time data collection and control products, systems and
applications software, and professional serv ices in the hydrological,
meteorological, air quality, and oceanic monitoring markets.
Hach Company, Inc.
6/18/2015 Sherwood Valve LLC Flow Control Manufactures precision valves and accessories for the compressed gas
industry.
Mueller Industries Inc.
6/17/2015 Produal Oy Test and Measurement Manufactures and installs measurement and control devices for the
HVAC sector in Europe, Asia, and internationally.
Latour Industries
International AB
6/17/2015 Anite plc Test and Measurement Prov ides mobile device, infrastructure, and network testing systems to
the wireless market internationally.
Keysight Technologies
Netherlands B.V.
6/16/2015 Unisource Manufacturing,
Inc.
Flow Control Manufactures industrial hoses, accessories, and flexible connectors for
chemical, food & beverage, material handling, oil & gas, and water
applications.
Singer Equities, Inc.
PAGE |
M&A TRANSACTIONS
4
INDUSTRIAL TECHNOLOGY
INDUSTRY UPDATE │ SUMMER 2015
RECENT M&A TRANSACTIONS (CONTINUED)
Date Target Vertical Business Description Acquirer
6/16/2015 SL Industries Inc. Process / Motion Control Manufactures power electronics, motion control, power protection,
and power quality electromagnetic equipment.
Handy & Harman Ltd.
6/16/2015 HighRes Biosolutions, Inc. Process / Motion Control Manufactures robotic systems and laboratory devices that are used in
pharmaceutical, biotech, and academic research laboratories.
Axel Johnson Inc.
6/15/2015 Environmental Resources
Management Limited
Test Serv ices Prov ides environmental, health, safety, risk, social consulting and
sustainability related serv ices for the oil & gas, mining, power,
manufacturing, chemicals, infrastructure, and pharmaceuticals sectors.
OMERS Private Equity
6/12/2015 Steinbichler Optotechnik
GmbH
Test and Measurement Prov ides optical measuring and sensor technology solutions for industrial
applications.
Carl Zeiss Industrielle
Messtechnik Gmbh
6/10/2015 Alfa Valvole Srl Flow Control Manufactures ball valves used in the oil & gas, food & beverage,
pharmaceutical, HVAC, and other industrial markets.
IDEX Corporation
6/9/2015 MultiProbe Inc. Test and Measurement Manufactures non-destructive testing nanoprobing tools for
semiconductor failure analysis.
DCG Systems, Inc.
6/9/2015 Kore Technology Limited Process / Motion Control Designs and develops analytical instruments in the fields of ultra-high-
vacuum design, surface analysis, and time-of-flight mass spectrometry.
Beijing SDL Technology Co.,
Ltd.
6/8/2015 Engineering Synthesis
Design, Inc.
Test and Measurement Prov ides metrology instrumentation and software solutions for
companies, research laboratories, and universities.
Mahr GmbH
6/8/2015 Cognex Corporation,
Surface Inspection Systems
Div ision
Process / Motion Control Manufactures v ision systems for automatically detecting and classifying
flaws and defects on the surfaces of materials.
AMETEK, Inc.
6/5/2015 Precision Acoustics LTD Test and Measurement Manufactures acoustic measurement equipment used in medical
equipment manufacturing , industrial non-destructive testing, metrology,
and various other sectors.
LG Motion Ltd.
6/5/2015 Industrial Control
Machines S.A.
Test and Measurement Manufactures X-ray generators for the non-destructive testing market. Teledyne Technologies Inc.
6/5/2015 Advion, Inc. Test and Measurement Manufactures mass spectrometers, chip-based ion sources, and
microfluidic flow chemistry synthesis systems and consumables for life
sciences and related industries.
Beijing Bohui Innovation
Technology Co., Ltd.
6/5/2015 Celec France Process / Motion Control Manufactures a range of controllers and sensors for automation
applications.
Capital Export
6/5/2015 Dongguan SONGQ Process / Motion Control Engages in industrial automation equipment integration and the
development, production and sales of industrial manipulators.
Shenzhen Everwin
Precision Technology Co.,
Ltd.
6/2/2015 Shenzhen Xinsanli
Automation Equipment
Co., Ltd.
Process / Motion Control Manufactures industrial automation equipment for various applications. Dalian Zhiyun Automation
Co., Ltd.
6/1/2015 Environics Oy Test and Measurement Manufactures industrial gas detection and CBRN (chemical, biological,
radiological, and nuclear) monitoring solutions.
VersoVentures Oy
6/1/2015 TapcoEnpro International,
Inc. and Deltavalve, Inc.
and Groquip
Flow Control Manufactures industrial valves including control valves and electro-
hydraulic actuators; pipeline and offshore valve and actuation serv ices
to oil and gas production and exploration industries.
Sun Capital Partners, Inc.
5/27/2015 Aspirata Microbiological
and Chemical Laboratory
Test Serv ices Prov ides occupational health and safety serv ices as well as hygiene,
food safety, and quality test serv ices for food & beverage, industrial,
construction, and mining applications.
NOSA (Pty) Ltd.
5/22/2015 ITT Torque Systems, Inc. Process / Motion Control Manufactures engineered motion control and automation products for
industrial end markets in energy infrastructure, electronics, aerospace,
and transportation.
SLMTI DS LLC
5/22/2015 REGE Motorenteile GmbH Process / Motion Control Manufactures components and systems for automotive, solar, and
industry/off highway markets.
Amtek Precision
Technology Pte. Ltd.
5/19/2015 Franklin Mechanical &
Control, Inc.
Process / Motion Control Manufactures precision equipment and motion control products for
electronics, biomedical, semiconductor, agricultural, mining,
automotive, and other industries.
Nanotronics Imaging LLC
PAGE |
M&A TRANSACTIONS
5
INDUSTRIAL TECHNOLOGY
INDUSTRY UPDATE │ SUMMER 2015
RECENT M&A TRANSACTIONS (CONTINUED)
Date Target Vertical Business Description Acquirer
5/19/2015 Geecy Industrial Serv ices
Pvt. Ltd.
Test Serv ices Offers non-destructive testing serv ices for the nuclear, petroleum,
fabrication, energy, fertilizer, pipe mills, ammunition, chemical, and
automotive sectors.
A.I .B. Vincotte
International ASBL
5/19/2015 ProTek Medical Limited Test and Measurement Prov ides engineering, product development, cleanroom injection
molding, and manufacturing solutions to the medical technology
industry.
Molex Incorporated
5/19/2015 SVA Ltd. Test Serv ices Prov ides a range of advisory, testing, and information technology
solutions to the food and consumer products industry.
SGS SA
5/16/2015 BERTOLI S.r.l. Flow Control Manufactures food processing and packaging machines for the
packaging of liquid and v iscous products in the food and chemical
sectors.
Interpump Group SpA
5/13/2015 SIDERMES S.p.A. Test and Measurement Produces measurement probes and instruments for the metallurgical
industry.
Vesuvius Holding I talia -
Societa' A Responsabilita'
Limitata
5/12/2015 Pall Corporation Test and Measurement Manufactures filtration, separation, and purification products; and
integrated systems solutions worldwide.
Danaher Corp.
5/12/2015 GNI Waterman, LLC Flow Control Prov ides water management and irrigation equipment for industrial and
agricultural applications.
The Central Valley Fund
5/11/2015 Zalco Laboratories, Inc. Test Serv ices Prov ides environmental test serv ices for oil & gas, hazardous waste,
wastewater, and drinking water applications.
Enerlabs, Inc.
5/8/2015 Testing Serv ices Group LLC Test Serv ices Prov ides fuel systems testing serv ices for global customers in
automotive, small engine, marine, agriculture, portable fuel container,
and defense and the United States government markets.
SGS SA
5/8/2015 Dynamic Certification
Laboratory, LLC
Test Serv ices Prov ides testing facilities and serv ices for equipment and installations
that are subject to seismic performance standards.
Vibration Mountings &
Controls, Inc.
5/5/2015 QC Laboratories, Inc. Test Serv ices Prov ides material testing and consulting serv ices for construction
materials engineering and field exploration applications.
Eurofins Scientific SA
5/5/2015 Genapure Corporation Test Serv ices Prov ides outsourced environmental, food, and pharmaceutical test
serv ices.
Eurofins Scientific SA
4/30/2015 Technisys, Inc. and FMC
Technologies Energy
Holdings Ltd
Process / Motion Control Prov ides equipment and engineering serv ices for underground and
above ground mining operations, power generation, and water
treatment industries.
Syntron Material Handling,
LLC
4/28/2015 Sunbelt Power Controls
Inc.
Process / Motion Control Prov ides electrical motor controls for sump/sewage pumps, booster
pumps, motors, fans, telecommunications, and HVAC equipment.
Innovative IDM, Inc.
4/23/2015 Gasmet Technologies Oy Test and Measurement Manufactures gas analyzers and monitoring systems for industrial gas
measurement and monitoring applications.
Alder
4/21/2015 KSL-Kuttler Automation
Systems GmbH
Process / Motion Control Manufactures automation systems for the printed circuit board industry. Fountain Group
PAGE |
PUBLIC MARKETS OVERVIEW
6
INDUSTRIAL TECHNOLOGY
INDUSTRY UPDATE │ SUMMER 2015
TEV / LTM EBITDA TEV / 2015E EBITDA
NET DEBT / LTM EBITDA AVERAGE EBITDA MARGIN (2013 – 2015P)
CAPEX / REVENUE (2013 – 2015P) RESEARCH & DEVELOPMENT / LTM REVENUE
Test and Measurement Flow Control Process / Motion Control Test Serv ices
11.0x
10.7x
13.1x
9.5x
11.9x
11.9x
10.2x
11.5x
15.8x
12.4x
12.0x
13.3x
Engineering and Consulting
Testing, Inspection, and Certification
Condition Monitoring
Actuators and Positioners
Intelligent Automation
Motion and Drives
Valves and Fittings
Pumps and Filtration
Life Sciences and Laboratory
Technology and Software
Sensors
Instrumentation
9.1x
10.0x
11.0x
9.5x
11.1x
10.3x
9.9x
11.5x
14.9x
11.2x
10.3x
11.5x
Engineering and Consulting
Testing, Inspection, and Certification
Condition Monitoring
Actuators and Positioners
Intelligent Automation
Motion and Drives
Valves and Fittings
Pumps and Filtration
Life Sciences and Laboratory
Technology and Software
Sensors
Instrumentation
2.7x
2.1x
0.9x
2.1x
-0.4x
0.6x
1.5x
0.8x
0.9x
0.8x
0.9x
1.2x
Engineering and Consulting
Testing, Inspection, and Certification
Condition Monitoring
Actuators and Positioners
Intelligent Automation
Motion and Drives
Valves and Fittings
Pumps and Filtration
Life Sciences and Laboratory
Technology and Software
Sensors
Instrumentation
9.9%
16.8%
21.2%
15.0%
15.0%
17.0%
15.5%
17.4%
20.7%
16.8%
20.1%
15.9%
Engineering and Consulting
Testing, Inspection, and Certification
Condition Monitoring
Actuators and Positioners
Intelligent Automation
Motion and Drives
Valves and Fittings
Pumps and Filtration
Life Sciences and Laboratory
Technology and Software
Sensors
Instrumentation
3.4%
4.5%
3.9%
2.5%
2.8%
3.3%
3.0%
3.2%
3.7%
4.9%
4.2%
3.0%
Engineering and Consulting
Testing, Inspection, and Certification
Condition Monitoring
Actuators and Positioners
Intelligent Automation
Motion and Drives
Valves and Fittings
Pumps and Filtration
Life Sciences and Laboratory
Technology and Software
Sensors
Instrumentation
0.1%
0.1%
11.7%
3.0%
3.6%
4.4%
1.3%
1.7%
5.5%
8.4%
6.9%
7.4%
Engineering and Consulting
Testing, Inspection, and Certification
Condition Monitoring
Actuators and Positioners
Intelligent Automation
Motion and Drives
Valves and Fittings
Pumps and Filtration
Life Sciences and Laboratory
Technology and Software
Sensors
Instrumentation
PAGE |
0
50
100
150
200
250
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Nu
mb
er
ofA
nn
ou
nc
ed
M&
A D
ea
ls
GLOBAL M&A TRENDS
7
GENERAL MARKET OBSERVATIONS
INDUSTRIAL TECHNOLOGY QUARTERLY M&A ACTIVITY
The global M&A industry saw $1.7 trillion in deals announced in H1 2015, a 15.2% increase compared to the $1.5 trillioncompleted during the same time period in 2014.
The U.S. M&A environment remains active, with aggregate deal value increasing by 20.7% in H1 2015 year overyear.
Due to a potential Grexit, European M&A activity has slowed in H1 2015, with aggregate deal valuedecreasing by 8.1% during H1 2015 year over year.
The global Industrial Technology sector saw 156 deals close during Q2 2015, representing a 4.7% increase comparedto transaction volume in Q1 2015.
INDUSTRIAL TECHNOLOGY
INDUSTRY UPDATE │ SUMMER 2015
2010 2011 2012 2013 2014 2015
PAGE |
-1.0%
-0.5%
0.0%
0.5%
1.0%
1.5%
2.0%
Q1
2013
Q2
2013
Q3
2013
Q4
2013
Q1
2014
Q2
2014
Q3
2014
Q4
2014
Q1
2015
U.S. EU-28
92
94
96
98
100
102
104
106
108
U.S. EU-28
96
100
104
108
112
116
120
U.S. EU-28
90
100
110
120
130
U.S. EU-28
ECONOMIC UPDATE
8
INDUSTRIAL PRODUCTION
NEW ORDERS
ECONOMIC SENTIMENT
U.S. Real GDP remained relatively flat in Q1 2015, decreasing at an annual rate of
0.2%. The decrease primarily reflected negative contributions from exports,nonresidential fixed investment, and state and local government spendingthat were partly offset by positive contributions from PCE, private inventoryinvestment, and residential fixed investment.
PNC economists forecast GDP growth of 2.5% and unemployment nearing5.0% in 2015.
EU-28 Seasonally adjusted GDP in the EU for Q1 2015 rose by 0.4%, with 1.4%
annualized growth.
U.S. Industrial production decreased by 0.2% from April 2015 to May 2015. The
decrease in May is largely due to a decrease in manufacturing and miningoutput. Capacity utilization has decreased to 78.1% as of May 2015.
EU-28 Industrial production during May 2015 decreased by 0.3%, led by a decrease
in the production of energy and non-durable consumer goods. Capacityutilization has remained relatively flat at 81.2% as of May 2015.
U.S. In May 2015, new orders decreased by 0.1%. Decreased civilian aircraft
spending adversely affected core capital goods orders.
EU-28 The EU saw total new orders remain flat in May 2015, resulting in a total
decrease of 0.1% in Q1 2015.
U.S. The Leading Economic Index increased by 0.7% from April 2015 to May 2015 to
reach 123.1.
EU-28 The Euro Commission Economic Sentiment Index remained flat at 106.4 in May
2015.
INDUSTRIAL TECHNOLOGY
INDUSTRY UPDATE │ SUMMER 2015
GROSS DOMESTIC PRODUCT
Q1: 0.0%
Q1: 0.4%
May-15:
105.1
May-15:
103.0
Mar-15:
113.3
May-15:
103.4
May-15:
106.4
May-15:
123.1
Energy & Power
IndustrialsHealthcare & Life Sciences
Transportation & Logistics
Aerospace, Defense & Government
Services
Business Services
Building Products & Materials
Technology, Media & Telecom
Specialty Distribution
Consumer
PAGE |
HARRIS WILLIAMS & CO. OFFICE LOCATIONS
Industrials
Industrial Technology
Harris Williams & Co. has a broad range of industry expertise, which creates powerful opportunities.Our clients benefit from our deep-sector experience, integrated industry intelligence andcollaboration across the firm, and our commitment to learning what makes them unique. For moreinformation, visit our website.
OUR FIRM
INDUSTRIAL TECHNOLOGY
INDUSTRY UPDATE │ SUMMER 2015
9
UNITED STATES EUROPE
BostonTwo International Place24th FloorBoston, Massachusetts 02110Phone: +1 (617) 482-7501Fax: +1 (617) 482-7503
Cleveland1900 East 9th Street20th FloorCleveland, Ohio 44114Phone: +1 (216) 689-2400Fax: +1 (216) 689-2401
Minneapolis222 South 9th StreetSuite 3350Minneapolis, Minnesota 55402Phone: +1 (612) 359-2700Fax: +1 (612) 359-2701
Richmond (Headquarters)1001 Haxall Point9th FloorRichmond, Virginia 23219Phone: +1 (804) 648-0072Fax: +1 (804) 648-0073
San Francisco575 Market Street31st FloorSan Francisco, California 94105, USAPhone: +1 (415) 288-4260Fax: +1 (415) 288-4269
FrankfurtBockenheimer Landstrasse 33-3560325 FrankfurtGermanyPhone: +49 069 3650638 00Fax: +49 069 3650638 01
London63 Brook StreetLondon W1K 4HS, EnglandPhone: +44 (0) 20 7518 8900Fax: +44 (0) 20 7526 2187
NETWORK OFFICES
Beijing
Hong Kong
Mumbai
New Delhi
Shanghai
PAGE |
PUBLIC COMPARABLES
10
INDUSTRIAL TECHNOLOGY
INDUSTRY UPDATE │ SUMMER 2015
As of July 20, 2015 ($ in Millions, except per share amounts)
TEST AND MEASUREMENT
LTM Margins Current 1-Month 1-Year % of R&D / Sales TEV / EBITDA
EBITDA Gross TEV Price Change Change LTM High LTM LTM 2015E
Instrumentation
AMETEK, Inc. 25.8% 35.3% $14,738 $55.78 1.9% 6.1% 99.5% 5.2% 14.2x 13.2x
Danaher Corp. 22.6% 52.8% $63,761 $88.96 4.6% 12.9% 98.6% 6.7% 14.0x 13.6x
Spectris plc 18.4% 57.6% $3,926 $31.34 (8.1%) (14.8%) 83.1% 7.0% 11.7x 10.9x
Badger Meter Inc. 16.6% 36.2% $992 $63.87 (2.3%) 25.0% 97.0% 2.6% 16.4x 14.7x
Teledyne Technologies Inc. 16.5% 38.1% $4,697 $111.48 5.1% 16.8% 99.9% 18.0% 11.9x 11.6x
National Instruments Corporation 15.9% 74.3% $3,219 $28.58 (8.0%) (11.0%) 85.1% 18.6% 16.2x 13.6x
ESCO Technologies Inc. 15.6% 39.3% $1,048 $38.69 3.3% 13.7% 97.4% 7.7% 12.7x 11.4x
Jenoptik AG 11.9% 34.7% $840 $12.56 4.4% (19.7%) 84.5% 6.8% 11.0x 8.9x
Oxford Instruments plc 11.3% 44.4% $968 $13.70 (14.4%) (33.8%) 68.3% 8.0% 14.9x 10.4x
I tron, Inc. 8.3% 31.2% $1,496 $31.96 (12.2%) (21.8%) 73.2% 8.9% 9.2x 9.0x
Median 16.2% 38.7% (0.2%) (2.4%) 91.0% 7.4% 13.3x 11.5x
Mean 16.3% 44.4% (2.6%) (2.7%) 88.7% 8.9% 13.2x 11.7x
Sensors
Sensata Technologies Holding NV 24.1% 34.0% $11,281 $51.22 (7.0%) 6.3% 86.8% 3.7% 17.9x 14.7x
Meggitt PLC 22.7% 40.1% $6,855 $7.62 0.3% (9.9%) 82.4% 7.0% 12.5x 9.6x
FLIR Systems, Inc. 22.6% 49.7% $4,170 $31.03 (0.4%) (7.6%) 88.0% 9.3% 12.1x 11.1x
Honeywell International Inc. 17.5% 28.8% $82,525 $104.08 0.0% 8.7% 97.2% 7.3% 11.8x 10.2x
MTS Systems Corporation 15.1% 39.6% $964 $64.01 (10.4%) (4.5%) 82.7% 3.9% 11.1x 10.4x
First Sensor AG 10.5% 50.1% $165 $12.69 7.5% (13.9%) 100.0% 6.7% 11.3x 9.0x
Median 20.1% 39.8% (0.2%) (6.0%) 87.4% 6.9% 12.0x 10.3x
Mean 18.8% 40.4% (1.7%) (3.5%) 89.5% 6.3% 12.8x 10.8x
Technology and Software
Hexagon AB 24.4% 58.7% $14,545 $35.14 (6.2%) 9.4% 15.3% NM 20.3x 15.0x
Muehlbauer Holding AG & Co. KGaA 17.0% 32.4% $344 $24.98 23.5% (12.5%) 99.7% 14.0% 7.2x 6.5x
FARO Technologies Inc. 11.9% 55.7% $569 $41.99 (6.1%) (10.4%) 64.0% 8.4% 14.1x 13.6x
Mistras Group, Inc. 8.9% 28.7% $680 $19.08 (0.4%) (19.3%) 80.8% 0.4% 10.7x 8.8x
Median 14.5% 44.0% (3.2%) (11.5%) 72.4% 8.4% 12.4x 11.2x
Mean 15.6% 43.9% 2.7% (8.2%) 64.9% 7.6% 13.1x 11.0x
Life Sciences and Laboratory
Waters Corporation 33.0% 59.1% $10,267 $131.70 (1.7%) 27.5% 95.9% 5.5% 15.4x 15.3x
Mesa Laboratories Inc. 30.2% 60.8% $340 $88.35 (3.8%) 10.0% 95.2% 4.6% 15.8x NA
Thermo Fisher Scientific, Inc. 23.9% 46.5% $68,368 $136.59 5.1% 16.0% 98.2% 4.2% 16.9x 16.1x
FEI Company 22.4% 48.7% $3,128 $82.52 (1.2%) (6.1%) 88.4% 10.5% 14.7x 13.7x
Mettler-Toledo International Inc. 21.2% 47.4% $10,010 $341.88 1.3% 35.4% 98.0% 4.9% 19.1x 17.5x
Sartorius Aktiengesellschaft 20.3% 48.4% $3,680 $191.87 9.5% 49.0% 98.4% 5.4% 17.9x 14.5x
Agilent Technologies Inc. 17.5% 52.1% $12,953 $40.49 1.6% (28.7%) 68.2% 10.2% 10.6x 14.4x
PerkinElmer Inc. 15.6% 45.3% $6,846 $53.00 1.8% 13.3% 97.3% 5.5% 19.7x 15.0x
Bruker Corporation 12.8% 44.3% $3,464 $21.34 4.0% (9.2%) 87.1% 9.5% 15.6x 14.9x
Median 21.2% 48.4% 1.6% 13.3% 95.9% 5.5% 15.8x 14.9x
Mean 21.9% 50.3% 1.8% 11.9% 91.9% 6.7% 16.2x 15.2x
Overall Median 17.5% 45.3% 0.0% (4.5%) 88.4% 6.9% 14.1x 13.4x
Overall Mean 18.4% 45.3% (0.3%) 0.9% 86.6% 7.5% 14.0x 12.4x
Stock Performance
PAGE |
PUBLIC COMPARABLES
11
FLOW CONTROL
INDUSTRIAL TECHNOLOGY
INDUSTRY UPDATE │ SUMMER 2015
As of July 20, 2015 ($ in Millions, except per share amounts)
LTM Margins Current 1-Month 1-Year % of R&D / Sales TEV / EBITDA
EBITDA Gross TEV Price Change Change LTM High LTM LTM 2015E
Pumps and Filtration
Graco Inc. 27.2% 54.1% $4,452 $69.58 (4.2%) (9.2%) 84.7% 4.6% 13.2x 13.4x
IDEX Corporation 24.3% 44.3% $6,522 $78.37 (1.7%) (1.0%) 97.1% 1.7% 12.7x 12.7x
IMI plc 20.0% 45.7% $5,152 $17.81 (5.6%) (27.5%) 78.6% 0.0% 9.8x 10.2x
Essentra plc 19.7% 57.2% $4,252 $15.82 (0.1%) 21.3% 94.9% NM 16.0x 11.9x
Flowserve Corp. 17.9% 34.9% $8,162 $50.43 (7.1%) (31.5%) 64.3% 0.8% 9.5x 9.9x
Pentair plc 16.9% 35.1% $15,008 $65.30 5.2% (9.6%) 88.7% 1.7% 12.9x 12.6x
Xylem Inc. 16.2% 38.6% $7,340 $36.49 (0.1%) (2.7%) 93.0% 2.6% 11.7x 11.7x
Trelleborg AB 16.1% 35.4% $5,950 $18.47 (4.3%) (11.1%) 87.1% 1.6% 13.7x 12.1x
Donaldson Company, Inc. 16.0% 34.8% $4,940 $34.11 (4.9%) (17.2%) 78.8% 2.5% 12.7x 13.1x
ITT Corporation 15.8% 33.1% $3,121 $40.22 (5.4%) (15.4%) 81.4% 3.0% 7.7x 7.7x
ESCO Technologies Inc. 15.6% 39.3% $1,048 $38.69 3.3% 13.7% 97.4% 7.7% 12.7x 11.4x
Gorman-Rupp Co. 15.1% 24.5% $722 $28.18 (3.1%) (18.9%) 79.6% NM 11.3x 10.3x
Franklin Electric Co., Inc. 14.3% 32.4% $1,529 $28.22 (18.1%) (26.8%) 70.3% 0.0% 10.3x 11.1x
Colfax Corporation 14.1% 32.5% $6,911 $44.21 (9.7%) (39.7%) 60.2% 1.0% 10.9x 12.0x
Sulzer, Ltd. 11.7% 31.4% $2,557 $99.04 (9.7%) (27.6%) 67.6% 2.4% 6.7x 6.8x
SPX Corporation 8.1% 28.8% $3,938 $68.62 (5.3%) (36.2%) 63.5% 1.1% 10.6x 8.9x
Median 16.1% 35.0% (4.6%) (16.3%) 80.5% 1.7% 11.5x 11.5x
Mean 16.8% 37.6% (4.4%) (15.0%) 80.4% 2.2% 11.4x 11.0x
Valves and Fittings
Curtiss-Wright Corporation 18.2% 34.9% $4,160 $71.70 (1.8%) 11.4% 92.4% 2.9% 10.2x 9.6x
The Weir Group PLC 18.0% 33.1% $6,665 $24.87 (13.6%) (45.9%) 57.3% 1.0% 9.9x 11.2x
Cameron International Corporation 16.4% 28.5% $11,877 $52.00 (2.8%) (23.9%) 69.4% 1.2% 7.0x 8.6x
Mueller Water Products, Inc. 15.2% 29.5% $1,921 $8.95 (6.1%) 5.4% 84.9% 1.3% 10.6x 9.6x
Parker-Hannifin Corporation 15.0% 24.5% $17,258 $114.62 (3.8%) (6.8%) 85.9% 3.1% 8.8x 9.3x
Crane Co. 14.6% 34.8% $3,940 $57.75 (5.6%) (20.1%) 77.4% 2.4% 9.3x 8.2x
Aalberts Industries NV 14.6% 60.5% $4,216 $30.89 1.2% (2.6%) 91.9% NM 10.8x 10.2x
Indutrade AB 13.2% 33.9% $2,193 $46.38 (3.3%) 4.7% 90.6% 1.2% 14.2x 12.3x
Watts Water Technologies, Inc. 12.9% 35.8% $2,102 $51.19 (3.7%) (16.2%) 77.7% 1.5% 10.8x 10.6x
CIRCOR International, Inc. 12.6% 31.8% $807 $50.93 (8.1%) (33.1%) 65.7% 1.0% 8.1x 10.4x
Mueller Industries Inc. 8.0% 13.7% $1,930 $34.87 (2.7%) 22.8% 93.8% NM 10.4x NA
Median 14.6% 33.1% (3.7%) (6.8%) 84.9% 1.3% 10.2x 9.9x
Mean 14.4% 32.8% (4.6%) (9.5%) 80.6% 1.7% 10.0x 10.0x
Overall Median 15.6% 34.8% (4.2%) (15.4%) 81.4% 1.6% 10.6x 10.5x
Overall Mean 15.8% 35.7% (4.5%) (12.7%) 80.5% 2.0% 10.8x 10.6x
Stock Performance
PAGE |
PUBLIC COMPARABLES
12
PROCESS / MOTION CONTROL
INDUSTRIAL TECHNOLOGY
INDUSTRY UPDATE │ SUMMER 2015
As of July 20, 2015 ($ in Millions, except per share amounts)
LTM Margins Current 1-Month 1-Year % of R&D / Sales TEV / EBITDA
EBITDA Gross TEV Price Change Change LTM High LTM LTM 2015E
Motion and Drives
AMETEK Inc. 25.8% 35.3% $14,738 $55.78 1.9% 6.1% 99.5% 5.2% 14.2x 13.2x
Danaher Corp. 22.6% 52.8% $63,761 $88.96 4.6% 12.9% 98.6% 6.7% 14.0x 13.6x
Rockwell Automation Inc. 20.9% 42.6% $16,290 $125.00 (0.7%) 1.2% 98.4% 4.4% 11.9x 11.3x
Nidec Corporation 16.1% 23.5% $23,153 $78.00 5.6% 21.5% 98.6% 4.4% 16.8x 14.4x
Rexnord Corporation 16.0% 36.4% $3,987 $23.47 (8.0%) (19.9%) 78.4% 2.0% 12.1x 10.3x
Schneider Electric SE 14.9% 37.7% $46,253 $70.53 (1.9%) (22.7%) 85.0% 2.3% 10.3x 9.8x
ABB Ltd. 14.0% 28.2% $49,180 $21.01 (8.1%) (8.3%) 89.0% 3.8% 9.0x 9.6x
Siemens Aktiengesellschaft 11.0% 29.1% $97,556 $102.90 (3.1%) (19.3%) 87.9% 5.8% 11.1x 9.0x
Yaskawa Electric Corp. 11.0% 31.7% $3,544 $12.90 (6.2%) 1.5% 86.9% 3.5% 9.7x 9.2x
Median 16.0% 35.3% (1.9%) 1.2% 89.0% 4.4% 11.9x 10.3x
Mean 16.9% 35.3% (1.8%) (3.0%) 91.4% 4.2% 12.1x 11.2x
Intelligent Automation
Fanuc Corporation 43.8% 51.9% $32,549 $196.77 (7.8%) 14.2% 85.0% 2.5% 12.2x 13.0x
Rockwell Automation Inc. 20.9% 42.6% $16,290 $125.00 (0.7%) 1.2% 98.4% 4.4% 11.9x 11.3x
ABB Ltd. 14.0% 28.2% $49,180 $21.01 (8.1%) (8.3%) 89.0% 3.8% 9.0x 9.6x
Metso Corporation 12.2% 30.3% $4,652 $27.35 (4.9%) (24.3%) 77.6% 1.9% 9.8x 9.6x
FARO Technologies Inc. 11.9% 55.7% $569 $41.99 (6.1%) (10.4%) 64.0% 8.4% 14.1x 13.6x
ATS Automation Tooling Systems Inc. 11.5% 26.2% $1,253 $12.09 (5.4%) (18.8%) 95.0% 0.5% 14.7x 11.1x
Krones AG 8.9% 52.0% $3,115 $108.36 2.0% 8.9% 95.1% 3.9% 10.7x 9.4x
KUKA Aktiengesellschaft 8.8% 24.6% $3,083 $86.88 3.9% 50.9% 95.2% 3.6% 13.9x 12.1x
Mikron Holding AG 3.1% 57.9% $78 $6.40 0.1% (39.0%) 61.1% 2.5% 10.0x 7.8x
Median 11.9% 42.6% (4.9%) (8.3%) 89.0% 3.6% 11.9x 11.1x
Mean 15.0% 41.0% (3.0%) (2.9%) 84.5% 3.5% 11.8x 10.8x
Actuators and Positioners
Pentair plc 16.9% 35.1% $15,008 $65.30 5.2% (9.6%) 88.7% 1.7% 12.9x 12.6x
CTS Corporation 16.5% 33.1% $579 $19.09 1.8% 3.8% 97.5% 5.5% 8.7x 8.6x
Eaton Corporation plc 16.0% 31.3% $39,621 $66.43 (7.6%) (16.0%) 83.2% 2.9% 11.1x 10.5x
Parker-Hannifin Corporation 15.0% 24.5% $17,258 $114.62 (3.8%) (6.8%) 85.9% 3.1% 8.8x 9.3x
Moog Inc. 13.3% 28.9% $3,532 $71.45 3.4% 0.1% 90.2% 4.9% 10.1x 9.7x
Altra Industrial Motion Corp. 13.3% 30.6% $915 $26.68 (6.5%) (26.5%) 72.5% 2.0% 8.6x 8.8x
Median 15.5% 31.0% (1.0%) (8.2%) 87.3% 3.0% 9.5x 9.5x
Mean 15.2% 30.6% (1.3%) (9.2%) 86.3% 3.4% 10.0x 9.9x
Condition Monitoring
Cognex Corporation 31.1% 74.9% $3,900 $46.81 (5.3%) 19.4% 89.2% 12.9% 24.7x 20.9x
AMETEK Inc. 25.8% 35.3% $14,738 $55.78 1.9% 6.1% 99.5% 5.2% 14.2x 13.2x
MKS Instruments, Inc. 21.4% 43.8% $1,610 $36.75 (3.6%) 16.7% 92.7% 8.1% 9.5x 8.3x
Isra Vision AG. 20.3% 55.2% $312 $65.00 (5.5%) (0.8%) 88.5% 13.2% 13.5x 8.4x
Augusta Technologie AG 18.5% 49.2% $221 $35.95 (2.2%) (12.8%) 99.1% 9.5% 7.6x NA
Basler AG 17.0% 51.4% $203 $59.49 (1.0%) 18.0% 87.1% 11.7% 13.1x 10.4x
Teledyne Technologies Inc. 16.5% 38.1% $4,697 $111.48 5.1% 16.8% 99.9% 18.0% 11.9x 11.6x
National Instruments Corporation 15.9% 74.3% $3,219 $28.58 (8.0%) (11.0%) 85.1% 18.6% 16.2x 13.6x
AB SKF 12.6% 23.6% $11,801 $20.46 (14.9%) (18.2%) 75.0% 2.9% 10.2x 9.0x
Median 18.5% 49.2% (3.6%) 6.1% 89.2% 11.7% 13.1x 11.0x
Mean 19.9% 49.5% (3.7%) 3.8% 90.7% 11.1% 13.4x 11.9x
Overall Median 16.0% 35.3% (3.1%) (0.8%) 89.0% 4.4% 11.9x 10.4x
Overall Mean 16.9% 39.9% (2.5%) (2.2%) 88.4% 5.8% 12.0x 11.0x
Stock Performance
PAGE |
PUBLIC COMPARABLES
13
TEST SERVICES
INDUSTRIAL TECHNOLOGY
INDUSTRY UPDATE │ SUMMER 2015
As of July 20, 2015 ($ in Millions, except per share amounts)
LTM Margins Current 1-Month 1-Year % of TEV / EBITDA
EBITDA Gross TEV Price Change Change LTM High LTM 2015E
Testing, Inspection, and Certification
SGS SA 20.7% 44.7% $14,629 $1,850.70 (4.7%) (23.0%) 80.9% 11.9x 11.6x
ALS Limited 20.6% 91.8% $2,287 $4.17 (11.2%) (49.3%) 63.3% 10.3x 10.0x
Bureau Veritas SA 19.5% 23.3% $12,085 $22.92 0.4% (16.0%) 96.1% 12.3x 12.2x
SAI Global Limited 18.0% 32.1% $806 $3.05 (6.3%) (35.8%) 79.9% 10.2x 8.6x
Intertek Group plc 17.5% 56.0% $6,962 $36.91 (5.2%) (19.3%) 82.0% 12.2x 11.0x
Eurofins Scientific SA 17.5% 17.8% $5,496 $327.05 7.4% 7.8% 99.2% 18.4x 15.5x
Applus Serv ices, S.A. 12.5% 33.4% $2,159 $10.87 (5.4%) NA 66.2% 8.8x 9.3x
Mistras Group, Inc. 8.9% 28.7% $680 $19.08 (0.4%) (19.3%) 80.8% 10.7x 8.8x
Furmanite Corporation 6.3% 24.6% $326 $7.65 (9.0%) (30.8%) 68.9% 9.8x 9.7x
Median 17.5% 32.1% (5.2%) (21.1%) 80.8% 10.7x 10.0x
Mean 15.7% 39.1% (3.8%) (23.2%) 79.7% 11.6x 10.7x
Engineering and Consulting
Abengoa SA 19.0% 43.9% $13,552 $3.30 (7.1%) (42.4%) 60.8% 9.0x 9.1x
Fomento de Construcciones y Contratas, S.A. 12.4% 65.7% $9,217 $10.56 4.2% (51.7%) 56.2% 10.6x 9.9x
Tetra Tech Inc. 8.3% 15.5% $1,684 $25.58 (1.2%) (5.8%) 91.9% 11.3x 8.1x
ARCADIS NV 7.9% 19.4% $2,790 $26.76 (6.0%) (20.7%) 77.4% 11.0x 9.3x
Amec Foster Wheeler plc 7.6% 13.0% $6,261 $12.73 (6.4%) (38.0%) 67.7% 13.3x 8.8x
Jacobs Engineering Group Inc. 6.6% 16.9% $5,517 $41.30 (4.2%) (23.8%) 75.1% 6.7x 7.4x
Median 7.9% 18.5% (4.2%) (23.8%) 75.1% 11.0x 9.1x
Mean 9.8% 27.6% (3.2%) (26.5%) 74.3% 11.3x 9.1x
Overall Median 12.5% 26.7% (4.9%) (23.0%) 78.7% 10.9x 9.5x
Overall Mean 13.1% 34.1% (3.5%) (24.7%) 77.3% 11.5x 10.0x
Stock Performance
PAGE |
HARRIS WILLIAMS & CO.
Automation World
Bureau of Labor Statistics
Business Insider
Capital IQ
Design News
Eurostat
Flow Control Magazine
IFR
14
SOURCES
INDUSTRIAL TECHNOLOGY
INDUSTRY UPDATE │ SUMMER 2015
Harris Williams & Co. (www.harriswilliams.com and www.harriswilliams.de) is a preeminent middle market investment bank focused on the advisoryneeds of clients worldwide. The firm has deep industry knowledge, global transaction expertise, and an unwavering commitment to excellence. HarrisWilliams & Co. provides sell-side and acquisition advisory, restructuring advisory, board advisory, private placements, and capital markets advisoryservices.
Harris Williams & Co. Ltd is a private limited company incorporated under English law having its registered office at 5th Floor, 6 St. Andrew Street,London EC4A 3AE, UK, registered with the Registrar of Companies for England and Wales under company number 7078852. Directors: Mr. ChristopherWilliams, Mr. Ned Valentine, Mr. Paul Poggi and Mr. Thierry Monjauze, authorised and regulated by the Financial Conduct Authority.
Harris Williams & Co. Ltd Niederlassung Frankfurt (German branch) is registered in the Commercial Register (Handelsregister) of the Local Court(Amtsgericht) of Frankfurt am Main, Germany, under registration number HRB 96687, having its business address at Bockenheimer Landstrasse 33-35,60325 Frankfurt am Main, Germany. Permanent Representative (Ständiger Vertreter) of the Branch Niederlassung: Mr. Jeffery H. Perkins.
THIS REPORT MAY CONTAIN REFERENCES TO REGISTERED TRADEMARKS, SERVICE MARKS AND COPYRIGHTS OWNED BY THIRD-PARTY INFORMATION PROVIDERS. NONE OF THE THIRD-PARTY INFORMATION PROVIDERS IS ENDORSING THE OFFERING OF, AND SHALL NOT IN ANY WAY BE DEEMED AN ISSUER OR UNDERWRITER OF, THE SECURITIES, FINANCIAL INSTRUMENTS OR OTHER INVESTMENTS DISCUSSED IN THIS REPORT, AND SHALL NOT HAVE ANY LIABILITY OR RESPONSIBILITY FOR ANY STATEMENTS MADE IN THE REPORT OR FOR ANY FINANCIAL STATEMENTS, FINANCIAL PROJECTIONS OR OTHER FINANCIAL INFORMATION CONTAINED OR ATTACHED AS AN EXHIBIT TO THE REPORT. FOR MORE INFORMATION ABOUT THE MATERIALS PROVIDED BY SUCH THIRD PARTIES, PLEASE CONTACT US AT THE ABOVE ADDRESSES OR NUMBERS.
The information and views contained in this report were prepared by Harris Williams & Co. (“Harris Williams”). It is not a research report, as such term is defined by applicable law and regulations, and is provided for informational purposes only. It is not to be construed as an offer to buy or sell or a solicitation of an offer to buy or sell any financial instruments or to participate in any particular trading strategy. The information contained herein is believed by Harris Williams to be reliable, but Harris Williams makes no representation as to the accuracy or completeness of such information. Harris Williams and/or its affiliates may be market makers or specialists in, act as advisers or lenders to, have positions in and effect transactions in securities of companies mentioned herein and also may provide, may have provided, or may seek to provide investment banking services for those companies. In addition, Harris Williams and/or its affiliates or their respective officers, directors and employees may hold long or short positions in the securities, options thereon or other related financial products of companies discussed herein. Opinions, estimates and projections in this report constitute Harris Williams’ judgment and are subject to change without notice. The financial instruments discussed in this report may not be suitable for all investors, and investors must make their own investment decisions using their own independent advisors as they believe necessary and based upon their specific financial situations and investment objectives. Also, past performance is not necessarily indicative of future results. No part of this material may be copied or duplicated in any form or by any means, or redistributed, without Harris Williams’ prior written consent.
Copyright© 2015 Harris Williams & Co., all rights reserved.
DISCLOSURES
Markets & Markets
Mergermarket
PitchBook
PNC Economic Outlook
Quality Magazine
S&P Leveraged Commentary & Data
Thomson Reuters
U.S. Census Bureau