1 2 3 4 5 6 7 8 9 10

($1,000.00)

($500.00)

$0.00

$500.00

$1,000.00

$1,500.00

$2,000.00

$2,500.00 EUAW vs. Kilometers Driven

Column HColumn I

Kilometers in thousands

EUAW

Cost Diesel GasolineInitial Cost $24,000 $30,000 Annual Fuel $971.42 $1,285.71 km traveled Fuel Cost Diesel Fuel Cost GasTotal Annual Cost $2,871.42 $3,035.71 Annual Repair $900 $750 10000 194.28571428571 257.14285714Annual Insurance $1,000 $1,000 20000 388.57142857143 514.28571429Salvage Value $4,000 $6,000 30000 582.85714285714 771.42857143Useful Life 5 4 40000 777.14285714286 1028.5714286Fuel Cost $0.68 $0.72 50000 971.42857142857 1285.7142857Fuel Milage 35 28 60000 1165.7142857143 1542.8571429O&M $1,900 $1,750 70000 1360 1800

($5,697.51) ($8,657.74) 80000 1554.2857142857 2057.142857190000 1748.5714285714 2314.2857143

100000 1942.8571428571 2571.4285714

EUAW Diesel EUAW Gas

$396.77 ($650.60)$591.06 ($393.46)$785.34 ($136.32)$979.63 $120.83

$1,173.91 $377.97 $1,368.20 $635.11 $1,562.49 $892.26 $1,756.77 $1,149.40 $1,951.06 $1,406.54 $2,145.34 $1,663.68