Upload
santhi-deepu
View
224
Download
0
Embed Size (px)
Citation preview
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 1/30
1 | P a g e
National Institute of Fashion Technology
HYDERABAD
Master of Fashion Management (2013-15)
FINANCIAL MANAGEMENT
RATIO ANALYSIS
Submitted by:
Santhi Biju(29)
Submitted to:
Prof. A Rajya Lakshmi
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 2/30
2 | P a g e
CONTENT
SL
NO:
TOPIC PAGE NUMBER
1 INTRODUCTION 5
2 COMPANY PROFILE 7
3 ANALYSIS AND INTERPRETATION 9
4 FINDINGS AND SUGGESTIONS 23
5 CONCLUSION 25
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 3/30
3 | P a g e
ACKNOWLEDGEMENT
I take this opportunity to express our sincere feelings of gratitude to Asst. Prof. A
Rajya Lakshmi for giving us an opportunity and valuable suggestions to undertake
this Project Work on Ratio Analysis. I am also thankful to the NIFT Faculty for giving us this opportunity to learn as well
as supporting us on every step. Last but not least I would like to express my heart
full thanks to our friends for extending their great cooperation towards
completion of our Project Work in time.
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 4/30
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 5/30
5 | P a g e
INTRODUCTION
Ratio analysis is a technique of analyzing the financial statement of industrial
concerns. Now a day this technique is sophisticated and is commonly used in
business concerns. Ratio analysis is not an end but it is only means of betterunderstanding of financial strength and weakness of a firm.
Ratio analysis is one of the most powerful tools of financial analysis which helps in
analyzing and interpreting the health of the firm. Ratios are proved as the basic
instrument in the control process and act as back bone in schemes of the business
forecast.
With the help of ratio we can determine
The ability of the firm to meet its current obligation. The limit or extent to which the firm has used its borrowed funds.
The efficiency with which the firm is utilizing in generating sales revenue.
The operating efficiency and performance of the company.
Classification of Ratios
Ratios can be classified into different categories depending upon the basisof classification.
I. TRADITIONAL CLASSIFICATION
Traditional Classification has been on the basis of financial statements, on
which ratio may be classified as follows.
1. Profit & Loss account ratios.
E.g. Gross Profit Ratio, Net Profit Ratio, Operating Ratio etc.
2. Balance sheet ratio.
E.g. Current Ratio, Debt Equity Ratio, Working Capital Ratio etc.
3. Composite/Mixed ratio.
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 6/30
6 | P a g e
E.g. Stock Turnover Ratio, Debtors Turnover Ratios, Fixed Assets Turnover Ratio
etc.
II. FUNCTIONAL CLASSIFICATION OF RATIOS
Functional ratios
1.
Liquidity ratios
a) Current Ratio
b)
Quick Ratio
2. Leverage Ratios
a)
Debt-equity Ratio
b)
Current Asset to Proprietor’s fund Ratio
III. PROBABILITY RATIOS
a. Gross profit Ratio
b. Operating profit Ratio
c. Return on investment
IV. ACTIVITY RATIO
i. Inventory Turnover Ratio
ii. Asset Turnover Ratio:
a.
Fixed Asset Turnover Ratio
b. Current Asset Turnover Ratio
iii. Working Capital Turnover Ratio.
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 7/30
7 | P a g e
COMPANY PROFILE
HCL is a leading global Technology and IT Enterprise with annual revenues of US$
6.3 billion. The HCL Enterprise comprises two companies listed in India, HCLTechnologies (www.hcltech.com) and HCL Info systems (www.hclinfosystems.in).
The 35 year old enterprise, founded in 1976, is one of India's original IT garage
startups. Its range of offerings span R&D and Technology Services, Enterprise and
Applications Consulting, Remote Infrastructure Management, BPO services, IT
Hardware, Systems Integration and Distribution of Technology and Telecom
products in India. The HCL team comprises 92,000 professionals of diverse
nationalities, operating across 31 countries including 505 points of presence in
India. HCL has global partnerships with several leading Fortune 1000 firms,
including several IT and Technology majors.
Type : Public
Industry : IT sector
Founder : Mr.Shiv Nadar
Services : IT and outsourcing services
Revenue : 11,024.14 crore
Operating income : 256.58 crore
Net income : 177.23 crore
Website : www.hclinfosystems.in
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 8/30
8 | P a g e
ESTABLISHMENT OF THE COMPANY
PRODUCT HIGHLIGHTS
a) The INTIAL
YEARS
• Developed the first indigenous micro-computer at the same time as Appleand 3 years before IBM's PC – in 1978.
b) THE GROWTHPHASE
• HCL, which was hitherto known as the pioneer in modern computing madethe advent into software development. HCL's R&D was spun off as HCLTechnologies in 1997 to mark their advent into the software services arena.
c) THEINTERNATIONAL
PHASE
• Today, HCL sells more PCs in India than any other brand, runs NorthernIreland's largest BPO operation, and manages the network for Asia'slargest stock exchange
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 9/30
9 | P a g e
HCLINFOSYSTEMS
IT HardwareInternet
InfrastructureFacilities
Management
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 10/30
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 11/30
11 | P a g e
INTERPRETATION
The above table shows that HCLs current ratio is clearly stating that from the year
2009-10 the ratio was 1.5 and had a drastic growth to 1.92 in 2010-11 and grew
to 1.95 but face a decline in the year 2012-13, but the year 2013-14 shows a
growth of 1.82. Which is balanced from the previous year decline. The current
assets has been increased than that of current liabilities.
An ideal current ratio is 2:1 for every one rupee of current liabilities, current
assets of doable rupee are available. The current ratio determines margin of
safety for creditors, there has been increase in the ratio during 2013-14 compared
with 2009-10.
2. Quick Ratio/Acid Test Ratio
Quick ratio establishes relationship between quick or liquid assets &
current liabilities. It is also known as acid test ratio. An asset is said to be liquid if
it can be converted into case within short period of time without loss of value.
The prepaid expenses and stock were excluded.
1.5
1.92 1.95
1.38
1.82
0
0.5
1
1.5
2
2.5
2009-10 2010-11 2011-12 2012-13 2013-14
CURRENT RATIO
RATIO
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 12/30
12 | P a g e
Quick ratio = Current assets-inventories__
Current Liabilities
INTERPRETATION
The above table shows that the quick assets of HCL has been increased to 1.76
(2013-14) than that of 1.42 in 2012-13.But it had a drastic decline to 2.19 (2010-11) to 1.82 in 2011-12. This ratio measures firm’s ability to serve short term
liabilities. The ideal quick ratio is “1”. A low quick ratio represents that firm’s
liquidity poison is not good.
0
0.5
1
1.5
2
2.5
2009-10 2010-11 2011-12 2012-13 2013-14
QUICK RATIO
RATIO
YEAR QUICK ASSETS CURRENT LIABILITIES QUICK RATIO2009-10 1633.26 2,217.44 1.71
2010-11 2149.53 1,724.01 2.19
2011-12 2610.96 1,755.41 1.84
2012-13 3033.62 2,613.79 1.42
2013-14 5518.04 3,748.66 1.76
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 13/30
13 | P a g e
II. Leverage Ratio
Leverage ratios are also known as capital structure ratio. These ratios indicate
mix of funds provided by owners & lenders. As a general rule these should be
appropriate mix debt & owners’ equity in financing the firm’s assets.
Leverage ratios are calculated to judge the long long-term financial position of
the company. Some of the popular leverage ratios are:
a. Debt-Equity Ratio
Debt-Equity ratio shows the relative contribution of creditors and owners.
Debt-Equity also known as External-Internal equity ratio. It is calculated to
measure the relative claims of outsiders against firm assets.
Debt-Equity Ratio = Total Debt_
Net Worth
YEAR TOTAL DEBT NET WORTH DEBT EQUITY RATIO
2009-10 513.73 3,488.24 0.15
2010-11 1,397.39 4,935.86 0.28
2011-12 847.40 5,859.15 0.14
2012-13 698.87 6,606.58 0.11
2013-14 615.14 10,237.74 0.06
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 14/30
14 | P a g e
0.15
0.28
0.14
0.11
0.06
0
0.05
0.1
0.15
0.2
0.25
0.3
2009-10 2010-11 2011-12 2012-13 2013-14
DEBT-EQUITY RATIO
RATIO
INTERPRETATION
The table shows that the total debt ratio of HCL had decreased in the year 2013-
14 and 2011-12 from 0.28 to 0.06 and had fluctuation to 0.15 in the year 2009-10and further increased to 0.28 in the 2010. The company had decreased in the
total debt by 0.06 in net worth.
Debt equity ratio measures ultimate solvency of the company. It provides a
margin of safety to creditors, thus when the ratio is smaller the creditors are
more secured. An appropriate debt equity ratio is 0.33.A ratio higher than this isan indication of risky financial policies.
III. Profitablility Ratios
The primary objective of a business undertaking is to earn profits. Profit is the
difference between revenue & expenses over a period of time. Profit is output of
a company & company will have no further if it fails to make sufficient profit
Profits are thus a useful measure of overall efficiency of a firm.
These ratios are calculated to measure the operating efficiency of the company.
Beside management, creditors, owners are also interested in the profitability of
the company. Generally profitability ratios are calculated either in relation to
sales or in relation to investment. The various profitable ratios are:
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 15/30
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 16/30
16 | P a g e
INTERPRETATION:
The above table shows the gross profit ratio of HCL the table indicates that the
ratio in the year 2009 was 24.33 and in the year 2010 it reduced to 22.43.further
it had drastically change in gross profit to 18.02 in the year 2011 and 24.21 in the
year 2012 and increased to 33.14 in the year 2013.
The company had fluctuated by increase of 33.14% in gross profit. The gross profit
indicates the degree to which the selling price of goods per unit may declinewithout resulting in losses on operation of the firm .It reflects the efficiency with
which firm produces its products.
0
5
10
15
20
25
30
35
2009-10 2010-11 2011-12 2012-13 2013-14
GROSS PROFIT RATIO
RATIO
YEAR GROSS PROFIT SALES G.P RATIO
2009-10 1,957.86 3,488.24 24.33
2010-11 2,293.37 4,935.86 22.43
2011-12 2,600.22 5,859.15 18.022012-13 3,153.74 6,606.58 24.21
2013-14 3,764.05 10,237.74 33.14
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 17/30
17 | P a g e
b) Operating Profit Ratio
It is the relation between cost of goods sold & operating expenses on one hand &
the sales on the other hand. It measures the cost of operations per rupee of sales.
Operating Profit Ratio = Operating Cost X 100
Sales
INTERPRETATION:
The above table shows the firm’s operating ratio increasing drastically from 29.72in the year 2009 to 27.83 and 22.31 in the years 2010 and 2011 but further
fluctuating to 28.18 in the year 2012 and 36.67 in the year 2013.
An increase in the ratio over a previous period is an indication of improvement in
an operational efficiency of a concern the higher the ratio is more successful the
business is, but a lower ratio indicates large amount of manufacturing expenses.
0
5
10
1520
25
30
35
40
2009-10 2010-11 2011-12 2012-13 2013-14
OPERATING PROFIT RATIO
RATIO
YEAR OPERATING COST SALES RATIO
2009-10 562.75 3,488.24 29.72
2010-11 2,233.20 4,935.86 27.83
2011-12 2,653.28 5,859.15 22.31
2012-13 3,297.95 6,606.58 28.18
2013-14 4,055.70 10,237.74 36.67
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 18/30
18 | P a g e
2. Profitability in relation to Investment
a. Return on shareholders’ Investment:
Return on shareholders investments, popularly known as ROI. It is the
relationship between net profit after tax & shareholders’ funds. Thus this ratio isconsidered as affective indicator of the company’s profitability because it reflects
the success of management in the efficient utilization of the owner’s investment.
ROI=. Net Profit after Tax X 100
Shareholders fund
INTERPRETATION:
The above table reveals that there is decrease in the return on investment from 28.59% in theyear 2009 to 21.41% in the year 2010 but fell down to 20.45% in the year 2011 .Further in the
year 2012 there was a drastic raise to 29.53% but fluctuated to 36.52% in the year 2013.
. This ratio is used to measure the overall efficiency of a concern, the higher the ratio the better
the results will be as this ratio reveals how well the resources of a concern are being used.
0
10
20
30
40
2009-10 2010-11 2011-12 2012-13 2013-14
ROI
RATIO
YEAR SALES CURRENT ASSETS RATIO
2009-10 3,488.24 1,720.27 28.592010-11 4,935.86 2,161.57 21.41
2011-12 5,859.15 2,735.93 20.45
2012-13 6,606.58 3,133.61 29.53
2013-14 10,237.74 5,599.88 36.2
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 19/30
19 | P a g e
IV. Activity Ratios:
Funds are invested in various assets in business to make sales & earn
profit. The efficiency with which assets are managed directly affects the volume
of sales. The better the management of assets, the larger is the amount of sales &
the profit. Activity ratio measures the efficiency or effectiveness with which a firm
manages its resources or assets. These ratios are also called turnover ratio
because they indicate the speed with which assets are converted or turned over
into sales.
The various activity ratios are:
a. Inventory Turnover Ratio:
Inventory turnover ratio indicates the number of times stock has been
turned over during the period & evaluates efficiency with which a firm is able
manage inventory.
The ratio is calculated by dividing the net sales divided by average
inventory at cost.
ITR= ___Net Sales_______ .
Average Inventory at Cost
Average inventory should be taken for calculating stock turnover ratio. Adding thestock in the beginning & at the end of period & dividing it by 2 to calculate
average inventory.
YEAR SALES AVERAGE INVENTORY ITR RATIO
2009-10 3,488.24 87.0 53.73
2010-11 4,935.86 12.04 1,31.13
2011-12 5,859.15 124.97 54.37
2012-13 6,606.58 99.99 89.08
2013-14 10,237.74 81.84 152.95
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 20/30
20 | P a g e
5 3 . 7 3
1 3 1 . 1 3
5 4 . 3 7
8 9 . 0 8
1 5 2 . 9 5
2 0 0 9 - 1 0 2 0 1 0 - 1 1 2 0 1 1 - 1 2 2 0 1 2 - 1 3 2 0 1 3 - 1 4
ITRATIO
RATIO
INTERPR
ETA
TIO
N:
The
tabl
e
shows
the
increase in the inventory turnover ratio from 53.73 to 131.13 in the year 2009 and
2010 .In the year 2011 there was a fluctuation to 54.37 and further to 89.08 in the
year 2012,but in the year 2013 there was a drastic increase to 152.95.
Inventory turnover ratio signifies the liquidity of the inventory. A high ratio
implies good inventory management, a low ratio results in blocking of funds in
inventory. The reference value of this ratio 9 and the maximum conversion period
is 388.
b. Assets Turnover Ratio:
Assets are used to generate sales. Therefore a firm should manage its
assets efficiency to maximum sales. Assets turnover ratio shows relationship
between sales & assets. The various assets turnover ratio are:]]
i. Fixed Assets Turnover Ratio:
This ratio establishes the relationship between the costs of goods sold and fixed
assets. It can be calculated by,
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 21/30
21 | P a g e
Fixed Assets Turnover Ratio = _ Sales__
Fixed Assets
INTRPRETATION:
The table reveals that there is decline in fixed asset turnover ratio from 3.38 inthe year 2009 to 2.88 in the year 10 but decreased to 2.73 in the year 2011 and
drastic fluctuation to 2.56 in the year 2012 and raise in the year to 2.73 in the
year 2013.
0
0.5
1
1.5
2
2.5
3
3.5
4
2009-10 2010-11 2011-12 2012-13 2013-14
RATIO
RATIO
YEAR SALES NET FIXED ASSETS RATIO
2009-10 3,488.24 3,861.38 3.38
2010-11 4,935.86 2,282.21 2.88
2011-12 5,859.15 1,860.97 2.73
2012-13 6,606.58 1,750.46 2.56
2013-14 10,237.74 1,817.97 2.73
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 22/30
22 | P a g e
The company had 23.47% decrease in net sales and increase in fixed assets by
0.23% in the year 2008 and further in the year 2009 it had increase net sales by
62.36% and increase by 0.18% in fixed assets.
One of the cautions to be kept in mind that when fixed assets are old and
substantially depreciated the ratio tenders to be high, because the denominator
of the ratio will be low.
ii. Current Assets Turnover Ratio:
This ratio is indicates how many net sales are made for every rupee of investment
in current assets.
Current Assets Turnover Ratio = Sales____
Current Assets
YEAR SALES CURRENT ASSETS RATIO
2009-10 3,488.24 1,720.27 1.29
2010-11 4,935.86 2,161.57 0.98
2011-12 5,859.15 2,735.93 1.04
2012-13 6,606.58 3,133.61 1.27
2013-14 10,237.74 5,599.88 1.38
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 23/30
23 | P a g e
1.29
0.98 1.04
1.271.38
0
0.2
0.4
0.6
0.8
1
1.2
1.4
1.6
2009-10 2010-11 2011-12 2012-13 2013-14
RATIO
RATIO
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 24/30
24 | P a g e
INTERPRETATION:
The table reveals that the current ratio has drastic decrease from 1.29 the year
2009 to 0.98 in the year 2010 but again there was a increase to 1.04 in the year
2010 and 1.27 in the year 2011. But there was a drastically increased of ratio to
1.38 in the year 2012.
The company had decrease of 23.47% in net sales and increase in current assets
by 24.20%. In the year 2009 there was increase in net sales by 62.36% and 16.38%
increase in currents assets.
d. Working Capital turnover Ratio:
A firm may also related net current assets to sales. Working capital turnover ratio
indicates the velocity of the utilization of net working capital.
Working Capital Turnover Ratio= Sales____
Net Current Assets
3.79
2.843.63
4.885.32
0
2
4
6
2009-10 2010-11 2011-12 2012-13 2013-14
RATIO
RATIO
YEAR SALES NET CURRENT ASSETS RATIO
2009-10 3,488.24 2,164.68 3.79
2010-11 4,935.86 2,679.02 2.84
2011-12 5,859.15 2,238.65 3.632012-13 6,606.58 1,844.24 4.88
2013-14 10,237.74 4,354.81 5.32
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 25/30
25 | P a g e
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 26/30
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 27/30
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 28/30
28 | P a g e
SUGGESTION
1. The company may improve its current ratio by decreasing the current
liabilities because in the year 2011-12 current assets are decreased and it mayalso improve its quick ratio.
2. The company may decrease its total debt as there is increase in total debt
the year 2012-13. The company may increase its investment in current assets.
3. Long terms solvency of the company has to be improved by limiting amount
invested by outsiders to the amount invested by the owner of the company. This
can be achieved by purchasing the shares gradually.
4. The proper management of the inventory can improve liquidity positionand efficiency of the company.
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 29/30
29 | P a g e
CONCLUSION
Study of ratio analysis of Hindustan Computers Limited. Reveals the performance
of the company in terms of financial aspects. It is found that there is increase in
sales gross profit during 2009 to 2013. The cash balance is also increased for the
above said years this is due to company’s revised policy in debt collection. It is
also observed that the current ratio is satisfactory which creates interest in the
current assets in the form of sundry debtors and inventory.
8/11/2019 HCL Ratio Analysis
http://slidepdf.com/reader/full/hcl-ratio-analysis 30/30
REFERENCES
1.
http://www.moneycontrol.com/financials/hcltechnologies/ratios/HCL02
#HCL02
2.
http://www.hcltech.com/about-us/about-hcl-technologies 3.
Khan M and P.K. Jain “Financial management”