AnimalHusbandry

ANIMALFARMINGPROJECTREPORTSFORBANKLOAN

DAIRYFARM(BUFFALO)PROJECTREPORTFORBANKLOAN

AIZWVNATIONALSYMPOSIUM2013AmazingphotographsofwildanimalsduringtreatmentPhotographsofwildanimalsduringtreatmentpage2

BroilerchickenfarmingProjectReport(1000birds)forbankloan

ABOUTBroilerchickenfarmingProjectReport(4000birds/cycle)BroilerchickenfarmingProjectReport(5000birds/cycle)forbankloanBroilerPoultryfarmingProjectReport(2000birds/cycle)BroilerPoultryfarmingProjectReports(10,000birds/cycle)HybridBroilerfarming(3000birds/cycle)

CAPITALINVESTMENTSUBSIDYDairyfarmProjectReportforbankloan(twocowsunit)

Dairyfarmprojectreportforbankloanunder(DEDS)(eightcowsunit)DAIRYFARMINGPROJECTREPORT(TWENTYCROSSBREDCOWS)DAIRYFARMINGPROJECTREPORTFORBANKLOANUNDERDEDS(Tencowsunit)DairyFarming(fourcowsunit)

GoatFarmingProjectReportforbankloan(100+4)unitIntegratedDevelopmentofSmallRuminants&Rabbits(IDSRREDEG)

PROMOTIONOFDAIRYENTREPRENEURSHIP(PDE)

PigDevelopmentScheme(PigDEDEG)POULTRYVENTURECAPITALFUND(PVCFEDEG)SalvagingofMaleBuffaloCalves(SMBCEDEG)webmailContactusSitemap

Goat Farming ProjectReport for bankloan(100+4) unit

PROJECTREPORTFORGOATFARMWITH100DOES+4BUCKs

Indiahasaverylargeanddiversegeneticresourceofgoats.Goatplaysasignificant role ineconomicupliftmentofruralpoorofourcountry.Consumptionof goatmeat (chevon) is increasing rapidly due toitssocialacceptability.Thissectorhastremendouspotential in employment generation & povertyreduction. Before starting a Goat farm theentrepreneurs/ farmers are advised to under go trainingongoat farming.TheycancontactLocalAnimal Husbandry Department staffs/VeterinaryCollege/agriculture University etc. for thepurpose. They should also visit progressive Goatfarmers and government/ agricultural universitygoat farm in the locality. They must check thefollowingpointsbeforestartingadairyfarm.

1. Availability of good quality Parentstockinthelocality

2.Marketingfacilityforgoat&goatmeat

3. Nearness of farm to veterinaryhospital/LivestockAidcenter

4.Availabilityofconcentrates,fodder&medicineinthatlocality.

This project report is based on followingassumption:1 Adult healthy Does & bucks of black Bengalbreedwithin2yearsofagewillbepurchased2 Manureproduced in the farmwillbeutilized for

Searchweb

foddercultivation3Incaseofdeathofadultgoatsnewanimalwillbepurchasedfrominsuranceclaimmoney4 The above project will be economically viableunderpropercare&attentionoftheentrepreneur.

Technoeconomicparameters

1. BreedofGoat

2.

Systemofrearing

3.

No.ofBucks

4.

No.ofDoes

5.

AgeatMaturity(Months)

6.

Kidding/interval(Months)

7.

Noofkidding/year

8.

Kiddingpercentage

9.

Averagelittersize(averageofsingle,twinning,Triplet,quadruplet)

10.

Sexratio

11.

Mortality(%)Kids

12.

Saleableageofkids(months)

13.

Expenditurenorms

14.

Spacerequirementsqft.perheadforBuck

15.

Spacerequirementsqft.perheadfordoe

16.

Spacerequirementsqft.perhead/kid

17.

Costofconstruction(Rs.persft)Doe,Bucks,Kids

18.

Costofequipment(Rs.peradultanimal)

19.

Costofgreenfoddercultivation(Rs./acre/season)

20.

Concentratefeed:Adultdoes

(onemonthbeforebreedingandonemonthafterkiddingi.e.perkidding)

21.

ConcentratefeedforBucks(twomonthsperbreedingseason)

22.

ConcentratefeedforKids(for30days)

23.

Costofconc.feed(Rs./kg)

24. Labour(No.)

25.

Labourwages(Rs.permonth)

26.

Insurance(aspercentageofthecostofbreedingstock)

27.

Veterinaryaid(Rs./adult/year)

28.

Incomenorms:

29.

SalepriceofBuck/(11month)

30.

SalepriceofDoe/(11month)

31.

Incomefrommanureisnotassumedasitisusedontheownfarmforfoddercultivation.

32.

SaleofGunnyubags(Rs./bag)

33.

Repaymentnorms:

34.

Repaymentperiod(years)

35.

GracePeriod(years)

36.

Interestrate(%)

FlockprojectionchatforBlackBengalBreedGoat

Year 1st 2nd 3rd 4th 5th 6th

No.ofdoespurchased

100

No.ofbuckspurchased

4

No.ofkidding/year

1.5 1.5 1.5 1.5 1.5 1.5

No.ofkidsbornmale

150 150 150 150 150 150

No.ofkidsbornfemale

150 150 150 150 150 150

Noofkidsdiedmale20%

30 30 30 30 30 30

Noofkidsdiedfemale20%

30 30 30 30 30 30

No.ofmalekidsavailableforsale

Kidsproducedinfirstyearwillbesoldinsecondyear&soon

120 120 120 120 120

No.offemalekidsavailableforsale

120 120 120 120 120

ECONOMICS OF GOAT FARMING

Sl.no ACapitalcost

a ConstructionlowcostShedfor100does@10sq.ft/adultDoe(Rs.100/sq.ft

b ConstructionofShedfor4bucks@15sq.ft/buck(Rs.100sq.ftbuckshed)

c ConstructionofShedfor240kids@4sq.ft./kids(1000sq.ft)@(Rs.100/sqft

e Equipmentsfeedingtroughbucketsetc

f Costof100does@1500/doe

g Costof3bucks@2500/buck

h TOTAL CAPITALCOST

WorkingCapital

a Wagesforonelabour@100/dayfor1year

b Costofinsurance4%ofanimalcost

c Costofconcentratefeedfor100does@6.75kg/month/doefortwomonthsi.ekg@11/kg

d Costofconcentratefeedfor4bucks@7.5kg/adultanimalfortwo

e Costofconcentratefeedfor240kids@3.75kg/kid/monthi.e900kgfor

f Foddercultivationin4acresofland@5000/acre/season

g Misc,expenditurei.e.vaccinemedicineandveterinaryaidandelectricity

Contingency

h Total WorkingCapital

TOTAL PROJECT COST

I Marginmoney@15%ofprojectcost

ii Bankloan@85%ofprojectcost

say

CASHFLOW Projectperiod(year)

AmountinRs.

i ii iii iv

a Wagesfor labour@100/dayfor1year

36000 36000 36000 36000

b Costofinsurance4%ofanimalcost

7000 7000 7000 7000

c Costofconcentratefeedforbuckdoesandkids

17655 17655 17655 17655

d Foddercultivationofland@5000/acre/cropfortwocrops

40000 40000 40000 40000

e Misc,expenditurei.e.vaccinemedicineandveterinaryaid

2000 2000 2000 2000

Totalexpenditure 102655 102655 102655 102655

1 Salepriceofmalegoats@1400/buck

168000 168000 168000

2 Salepriceoffemalegoats@1200/doe

144000 144000 144000

3 Salepriceofgunnybag 300 300 500 300

4 Valueofclosingstock100doe,4buck,@average1200/adult

&240kids@500/kid

5 Valueofshed

(10%depreciation/year

6 Valueofequipment15000

(20%depreciation/year)

7 Total 300 312300 312500 312300

89 Grossprofit 102355 209645 209845 209645

CalculationofBCRandIRR

1 2 3 4 5

CapitalCosts

364000

RecurringCost

102655 102655 102655 102655 102655

TotalCosts

466655 102655 102655 102655 102655

Benefit 300 312300 312500 312300 312300

NetBenefit

466355 209645 209845 209645 209645

PWCosts@15% 705017.81

PWBenefits@15% 910589.60

NPW 205571.79

B.C.Ratio 1.29:1

I.R.R.(%) 29.24

Repaymentschedule

Year LoanOutstanding

GrossSurplus

Interest Principal TotalRepayment

1 382200 300 45864

2 428064 209645 51367 58864 110231

3 370000 209645 44400 70000 114400

4 300000 209645 36000 80000 116000

5 220000 209645 26400 100000 126400

6 120000 435445 14400 120000 134400

ReportAbuse | PrintPage | PoweredBy GoogleSites

Comments