Gmc Explications
Embed Size (px)
Citation preview
-
!"
# $% & " '#"
()) *+,-.+/0 /1 2) 34-.+/05 635 3-4,7 +0 8-*9 3:; -53< =
-0-> 3? 30.
@ABCDE FGDBHB
IJKLMN OPNQMNRST OLUVWSX MKV
YZ[\]^ _[\Y`abc][`def \`Y_gbf
hijklm nhol p q
PSTrMMSP srWM tULJMrW
u vwxyz { |}}~
-
b f \a ]
-
gbabf `g \YZ gbabf `g b
!
" #$
\
$
bY %] \YZ
&
'
( )
(
' ( * &
+
-
'
"
& )
++
-
+
)
*
*
"
&
!
" "
#
"
#
"
" ! $
$
&
"
# " "
+++
-
'
" '
#
"
"
" &
" &
"
" " "
* & "
"
$
"
"
&
* &
" *& "
"
" & ' "
" "
" "#
" & "
" " & " "
# *& #
#
#
# #
+
-
#
#
# #
+
+
+
#
##
" $
"
#
' (
' (
"
' "
"
" " '
"
" "
# *& ' ( "
#
#
#
#
$$
$
"
$
"
$
"
"
#
" "
-
+
#
&
#
&
! $
$
$
&
! $
$
$
&
! $"
$
$"
&
! $"
$
$"
&
" ! $"
$
$"
"
&
&
! $"
$"
& ! $#
$#
$
& ! $#
$#
& ! $#
$#
& " ! $#
$#
#
+
-
"
"
"
#
#
" "
# !
!
*
& &
$
!
"
"
#
#
" !
" &
"
"
" ""
#
*& "#
++
-
" "
" "
#$
! #"
#
" * #
( '
" " #
# )
"
"
$
"
$
" )
$
" *'
$"
" " '
$#
" # & '
$
"
$
" (
$
"
$
"
$ "
$
"
"
! * &
"
" * &
"
" * &
"
" $$"
"
# "
"
"
"
"
"
"
*& ' (
#
" $ ! )
"
*&
"
" * &
" " * &
&
$
$
+++
-
&
$
$
&
$
$
&
$
$
$
& "
$
$"
& #
$
$"
&
$
$"
&
$
$"
&
$
$"
"
&
$
$
$"
#
&
$"
&
$"
&
$#
$
&
$#
&
"
$#
&
#
$#
&
$#
&
$#
"
&
$#
#
& $
$#
+
-
$
$
"
#
"
$
(
'
"
# *
'
' #
"& "
"
" "
# &
" #$
*
#
" '
"
-
"
)
#
lh
" $
&
$
Ri
" (
"
$$# )
$
+
-
'#
WRPSJRVSW
)
$$ $$$
'
* && '
'
& ) (
'
* &
( ( ' (
)
"
-
+
LVW tSWrRM
'
(
!
'
(
"
)
&
"
-
+
& ' (
*
'
!
&
'
)
$$" &
$$
$$" & $$"
"
-
+
'
$$#
"
"
-
+
"
-
+
"
"
-
'#
JMVWrMM rW VPSW rWR LW rSWS V LKPSJW
* *
& & &&
&
&
"
-
+
+
+
+
&
*
&&
*
'
'
*'
'
q
PSJRVSW LW VMRPVJRVSW
&
"
" "
"
-
+
+
+
+
'
)
'
( '
$$$ '
e
"$$
' $$$
e
"$
' $
'
$
&
' ' '
' &
'
*
"
-
+
+
+
+
"
" "
#$ "
$
$$ &
t = Te
t
T
e
!
"
$
#
'
+
+
+
*'
&
"
-
+
+
+
+
'
e"
*
e
"
'
&
" &
&
"
" "
$$
"$ $$
"
&
'
'
&
' "
)
"
-
+
+
+
+
i
aixi nA
ai
xi
n
A '
' '
(
'
#
"
" "
e#$
e
"$
e
"$
#
'
"
"
'
e $$$
"
-
+
+
+
+
"
" "
"
e $
e$
e
$
* &&
* &&
e "$
e "$ $$
"
(
'
"
" "
"$$ "$
"
( (
& "$$
"$
"
"
-
+
+
+
+
"$$ (
'
e#"$
&& "$
&
e $$$
&
"$
$$
$
&& ' "$
"$
*
&&
&&
& "
'
"
e "$$
!
e
$$$
e" $$$
&
"
-
+
+
+
+
*
"
-
+
LPKrRVW
&
* &&
' * &&
*
&&
"
"
-
+
) " * &&
*'
"
'
'
"
-
+
&
$$
"
"
"
&
&
"
-
+
&
&
"
" "
&
'
*
& * &&
* '
'
'
"
'
"
-
+
! )
'
"
! &
"
*
'
(
"
-
+
# !
#
&
&
'
& '
'
&
"
(
&
"
"
"
-
+
&
'
!
*
& &
& "
* *
$$$ #
& & &&
" $$$
$ $$$ #
"
-
+
+
*
* &
' &
'
+
& &
&&
&& *
"
-
+
&&
*
' &&
(
* && '
$
( (
* &&
" # #
& "$ $ #
$ $
(
# # ##
(
(
* &&
"
-
+
&
!
"
&
* &&
*
* &&
' '
"
-
+
&
'
' "$
&
"
-
+
+
VWLWr LW LSJWRVW
' '
' (
" !
e
*'
"
&
&
& &
"
-
+
+
*
& &
& &
*
*
&
&
'
'
& '
'
*
"
-
+
+
*
$
'
'
'
'
' &
" '
' $ & '
& '
'
"
-
+
+
"
"
) &
)
(
"
-
'
e
e
$
$$
e " & &
$
$
e $ #$
e
$ $#
$ $
e# # $ "
e
$#
$ $
e
$ $ $ $
e# #
$ $
e
$
$
e
'
J LW PrMSJPr LWLr rWR
*
"
&
'
'
&
&
*'
"
-
"
"
e
$$$
e
$$$
e
$$$
e" $$$
e "$$
"
*
& '
&
&
e "$$
"
-
'
'
&
'
&
*
'
* '
"
"
-
*
#"
&
"$
$$
$ $
$
$
# *
$
&
'
#
"$
$$
&
$
"
-
'#
' * &
SWS V LUJr r
WRPSJRVSW
* &
"
`]gbZa g\]
$
bc]
*
&
( #
a
#
c\ b
\`ae b
!
\
bbf
Y`a
&
* &
(
$
' "&
"
-
+
+
"
"
* &
& '
'
* &
'
(
"
-
+
+
VWLW VLU MRLRr rWRM
"
) & & " )&&"
)&&"
& &
* & &
)&&"
"
'
*'
"
'
&
"
-
+
+
'
+
+
+
+
'
#
'
'
' '
+
& *
= & *
+&
**
*!
"
-
+
+
"
'
'
&
' #
& "
&
"
-
+
+
"
)
' "
'
'
+
+
+
'
+
'
'
+
+
' '
"
"
-
+
+
& &
) )
* & * & )
&(
* *
'
* * ' " '
'
* *
'
&
'
'
"
-
+
+
'
"
*
*
=
*
+
+
"
-
+
LUJLRVSW
&
(
(
'
* &
(
'
" & ' "&
+ (
'
( (
*
"
-
+
'
'
=
n
t=1
t
(1 + r)t
n
t
r
'
*'
"
" "
"
=
n
t=1
t
(1 +
)t
0
"
-
+
r '
n
t
'
0
'
&
'
" (
" '
="
"
n
t=0
t
(1 +
)t= 0
"
n
t
'
'
' " "
e
$$$ "
e
"$$
&
"
=500
(1 + 0, 1)1+
600
(1 + 0, 1)2+
700
(1 + 0, 1)3+
800
(1 + 0, 1)4+
2400
(1 + 0, 1)5 2500 = 1012, 9
"
-
+
$
"
* & "$$ #$$ $$ $$ $$
*'
$$$
"$$
"$$
"$$ "$$ #$$ $$ $$ $$
'
"
e
$
'
" '
"
"
'
"
-
LUJr
LMr LWLr rWR
( (
"
'
"
'
gbf\a`] ]
$
bZY \b bf\ag f \]Zf a g
$
a`Z ]
$
\ \ gbag Z\Y Y Y`a[ c`
$
$
g\]
$
bc f bY b \YZ\`ba _ a b
$
cb] gbb\ f\a\e ] ]
$
bZY
\YZ\ `a \ f \aa
$
\ `] gba]`] a c`
$
$
c\
$
\
$
g\ `\Y f \[] c `Y Y \YZ\
$
`
!
f]
& &
&
& #
&
=
#
&
&
"
-
& '
'
'
& *
' $\ $\ bZ ba b f Y\Y
$\ \ bZ e b`ae b b b f bf bbc
(
'
' &
" &
"
& ' &
"
&
'
&
"
-
' * &
&*&
#
&
=
t=1
*&
t
(1 +&
)t
'
* & *&
*&
="&
"& " & '
* & '
*&
*& *&
=
+ *&
"
-
#
= *&
'
*& & '
"
-
+
+
+
RrWVLUVRVrM
*
'
*&
="&
&
"& '
"&
+/*
+
'
' '
" & ' "&
"&
& "&
) & & "
& "&
$
&
' ) &
& "
' (
"
-
+
+
+
( '
*&
( (
(
(
+
+
(
*&
* &
+
+
) & & " ' (
&
'
&
' *&
( '
(
+
+
(
+
+
)&&"
"
-
+
+
+
'
& *&
*
'
*&
*&
'
& '
'
#
'
&
\
#$
`Y
'
&
"
-
+
+
+
'
*
(
'
"
' '
'
' '
'
"
"
\b
$
b b g\ `\Y ] ZgZ
&
' ' (
'
*
)
"
"
-
+
+
+
"
"
"
-
+
+
+
*
(
#
'
#
*&
*&
' '
"
-
+
+
+
='
+
+'
=
=
+
+
+
*& #
&
&
$
&
= wdCd + weCe
$
wd
we
Cd
Ce
&
wd
Cd '
Cd = id(1 T )
id
T '
Ce '
\ `\Y ]]] `g`ae bY
"
-
+
+
+
& " &" "
(
$
E(r) = rf + [rm rf ]
E(r) '
rf
rm
"
rf
(
"
-
+
+
+
"
mf '
' ' '
& &
" "$$ " "$$
&&!
*' *
) &' &
#
&
"
-
+
+
+
+
+
+
+
+
*
" "
]`\ a \Y \a \]a Zb #bZ $ f `g\
" " # "
# \\a
"
f\a #c`^ Y\a
# &
"
c =Cov(rc, rm)
V ar(rm)
c = Avg(rc) c Avg(rm)
"
-
+
tSW UJMVSWM
* &
' (
' ( *&
* &
(
(
(
(
& * &
*&
* &
"
"
(
"
-
+
*' & '
" & '
(
& "
' &
*&
*&
"&
'
*
& & '
'
' '
'
"
-
+
( &
"
-
'#
(
&
' (
*&
r VMVSW rW VPSW rWR
)
'
"
"
-
+
+
+
!
"
-
+
+
+
(
)
"
&
'
+
+
$
"
-
+
+
+
" &
'
&
'
Ed =Q
P
"
-
+
+
+
Q
P
" *
' $ "#
$ $
Ed =10%
20%= 0, 5
'
Ed =45%
20%= 2, 25
(
+
+
a Y\]`g
Ed < 1
a`\ Y\]`g
Ed = 1 const const
Y\]`g
Ed > 1
*
"
-
+
+
+
+
&
)
" )
'
&
+
+
&
"
-
+
+
+
'
&
&
* &&
&
&
"
" (
"
-
+
+
+
"
(
& '
'
(
e
$$
e $$
e
$
e
$
+
+
e
e
" '
' &
e
$$
e $$
e
$
e
$
e$
e
$ &
" & "$
"$
$$ $$$
$$$ & ###
&
&
e
#$ $$$
e$ $$$ &
"
-
+
+
+
"$
"$
" $$$ ###
c `$ `a Za`] \\`Y\Y
e
e
Z]`ae Za` b! f\e `a]
bf \Y _
"
e$
e
$
"$
"$
+
e
e
&
e
#
e$
' ' (
& '
)
&
'
' '
'
' '
"
-
+
+
+
( '
(
& (
'
'
& ' '
' '
'
'
"
"
(
'
"
-
+
+
+
(
"
& ' (
(
"
" " #
"
' '
"
-
+
+
+
$$" $$
$$$ #
##$ $$" # $
$$"
'
$$$
$$$
'
'
&
'
"
&
#"
"
-
+
+
+
& '
"$
$$ '
&
&
'
'
&
'
'
'
'
&
(
"
"
-
+
+
+
'
'
7%
13%
"
)
)
'
& ' *
'
'
)
"
*
& *&
* &
*&
"
-
+
&
'
"
*
SrUVW
( )
VW Ur rPVS PSR L V VNLRVSW SrU
' (
'
'
xij
"
i
j
'
xij Dij i, j
"
-
+
+
+
+
+
+
+
"
" "$ " #
" " #
#
#
" "
"$ " #
" # " #
#
#
lh
l
h
l \ h
y
{
y
|
$
$
$
lh
mlh
( '
'
'
mlh lhM l, h
wl
0 (
"
-
+
+
+
+
+
h
mlh
wl l
xij
i
e '
mlh
xij
mlh
i
j
xijie
l
h
mlh
"
Ll
$
$
"
&
#"
'
&
wl
$
Ll
=65%
l
wlLl
mhl
Hh *
"$
$$
(
"
-
+
+
+
+
+
=
l
h
mlhHh65%
l
wlLl
" (
&
S
e
"$$
=
l
wlS
+
& & "
h
!
l=,h $
Hh
"
&
&
xij'
ah ' (
h
a
(
a
a
' '
l=,h
A
ah lhA h, l =
"
-
+
+
+
+
+
xij
i
ah
i
j
xiji
h
ah
& '
' "$
$$
h
ahHh
+
&
$
"
" "
$
Ri
$$$ *'
&
r
xij
Ri '
r
i
j
xijRi r
r
= r
"
-
+
+
+
+
+
+
' (
"$$ (
"
" "
( (
Vi
" (
cj
'
cjU
i
xijVi cjU j
&
Cj
=
j
cjCj
+
+
=
i
j
Pijxij
"
-
+
+
+
+
+
&
&
Fj
"
=
i
j
xijPijFj
&
O
"
=
i
j
xijO
'
i "
"
" "
}
j
* &&
}
l
}
h
{
}
xij &
mlh !
ah !
r
cj
wl
Dij
"
-
+
+
+
+
+
Pij "
&
i
$$
e
M
lh '
i &
A
Ri
$$$
Vi
U "$$
Ll
$ $
Hh
"
&
$$$
Fj &
$
$ "
O "
Cj
S
e
"$$
"
-
+
+
+
+
+
+
+
i
j
Pijxij
4
h
l
mlhHh
l
wlLl65%
l
wlS "
h
ahHh #
r
i
j
xijPijFj
i
j
xijO
j
cjCj
$
xij Dij i, j
i
j
xijie
l
h
mlh
mlh lhM l, h
h
mlh
wl l
i
j
xiji
h
ah
"
ah lhA h, l =
#
i
j
xijRi r
i
xijVi cjU j
xij 0 i, j
mlh 0 l, h
ah 0 h
"
-
+
+
+
+
' (
&
(
'
XS rPVS PSR L V VNLRVSW SrU
'
'
'
'
+
+
+
#
D1 ' (
'
Q1
Q2
sijq
tijq
xijq
"
-
+
+
+
+
# )
+
"
"
Q2 '
Q1
tijq1 + xijqq = sijq1 + tijq i, j, q
Q1
Q2
"
-
+
+
+
+
'
i "
"
" "
}
j
* &&
}
l
}
h
{
}
q !
{Q1, Q2}
sijq
tijq
xijq &
mlhq !
ahq !
rq
cjq
wlq
Dijq
Pijq "
Tj
&
i
$$
e
Mq
lh '
i &
"
-
+
+
+
+
Aq
Ri
$$$
Vi
U "$$
Ll
$ $
Hh
"
&
$$$
Fj &
$
$ "
O "
Cj
S
e
"$$
+
+
q
(
i
j
Pijqsijq $
i
j
tijqTj
4
h
l
mlhqHh
l
wlqLl65%
l
wlqS
h
ahqHh
rq
i
j
xijqPijqFj
i
j
xijqO
j
cjqCj)
"
-
+
+
+
+
sijq Dijq i, j, q
tijq1 + xijqq = sijq1 + tijq i, j, q
i
j
xijqie
l
h
mlhq q
mlhq lhMq l, h, q
h
mlhq
wlq l, q "
i
j
xijqi
h
ahq q #
ahq lhAq h, q, l =
i
j
xijqRi rq q
i
xijqVi cjqU j, q
xijq 0 i, j, q
sijq 0 i, j, q
tijq 0 i, j, q
mlhq 0 l, h, q
ahq 0 h, q
' ( (
'
& (
'
' '
"
-
+
+
rULr VWrLP
q
PSPL VW SrU
' &
=
l
h
mlhHh65%
l
wlLl
l1
l2
l3
$
wl
*
r
$$$
cj
j
'
& "
(
"
-
+
+
'
i "
"
" "
}
j
* &&
}
l
}
h
{
}
xij &
mlh !
ah !
r
cj
wl
$
Dij
Pij "
&
i
$$
e
M
lh '
i &
A
Ri
$$$
Vi
"
-
+
+
U "$$
Ll
$ $
Hh
"
&
$$$
Fj &
$
$ "
O "
Cj
S
e
"$$
+
+
i
j
Pijxij $
4
h
l
mlhHh
l
wlLl65%
l
wlS
h
ahHh
r
i
j
xijPijFj
i
j
xijO
j
cjCj
"
-
+
+
+
xij Dij i, j
i
j
xijie
l
h
mlh
mlh lhM l, h
h
mlh
wl l
i
j
xiji
h
ah "
ah lhA h, l =
#
i
j
xijRi r
i
xijVi cjU j
xij 0 i, j
mlh 0 l, h
ah 0 h
&(
(
L V VNLRVSW SrU
' (
'
*&
* & &
'
*&
= " & '
&
"
-
+
+
+
'
'
'
)
= ++
y
y = +
'
'
& "
' (
"
-
+
+
+
&
=
+
+
(1 )
=
' (
'
i "
"
" "
}
j
* &&
}
l
}
h
{
}
xij &
mlh !
ah !
r
cj
wl
y
*
"
-
+
+
+
Dij
Pij "
&
i
$$
e
M
lh '
i &
A
Ri
$$$
Vi
U "$$
Ll
$ $
Hh
"
&
$$$
Fj &
$
$ "
O "
Cj
S
e
"$$
"
"
-
+
+
+
+
+
(
i
j
Pijxij
4
h
l
mlhHh
l
wlLl65%
l
wlS
h
ahHh
r
i
j
xijPijFj
i
j
xijO
j
cjCj)(1 )
"
-
+
+
+
xij Dij i, j $
i
j
xijie
l
h
mlh
mlh lh(M + y) l, h
h
mlh
wl l
i
j
xiji
h
ah
ah lhA h, l =
"
i
j
xijRi r #
i
xijVi cjU j
= ++
y = +
"$
"
=
+
+
(1 )
"
xij 0 i, j
mlh 0 l, h
ah 0 h
&
' ( '
(
"
-
+
'
tLRrP SW UJMVSWM
'
"
' (
*& ' (
"
-
'#
$$# )
tS rRVRVSW RV rUVWr
"
$
$ $
$"
' &
+
+
+
+
+
$" $# $ $#
$" $" $#
$#
# $#
$ $#
$#
$# # $#
# $# $#
$ $ $" $
# $# $ $
"
$
$
$" $
$
"
$$# )
"
-
+
+
&
' "
&
$"
"
VMRSPVLU LRL
"
"
"
"
$
$"
*
&& '
( &&
*
'
' *
' " "
" * '
"
-
+
+
"
" )
"
-
+
+
" *'
* * '
* '
'
' "
' $
& '
'
' " " $
$"
$ '
e"$ $$$
(
'
"
"
-
+
+
" " '
( "
$
$$" $
$"
'
'
$
#
e #$ '
#
$
$
'
# ' #
10 44410
(1 + 0, 06) 10 39620 = 22760
"
$ $$"
'
#
e
#$
$
$$"
e
#$
'
"
-
+
+
&
" # '
&
$$"
&
"
" # & '
& (
"
$
$ $ $ &
$ $ $ "
$$" '
'
"
"
"
-
+
+
(
" (
( "
&
'
( #
" (
* '
& '
$
'
& " &
* '
&&
# # "
*
E(rE) = 3.3% + 1 6.5% = 9.8%
"
-
+
+
"
"
& ' $$
= 2000000 + 240627 + 756984 + 474325 + 0 = 2714952
= 601772
&
&
=2714952
3316724 9, 8% +
601772
3316724 12% (1 30%) = 9, 4%
"
-
+
+
* & " &
' " "
$ &
"
"&
"
$ "
'
= 30% (
&(
+
)
"
-
+
+
"
"&
=) " "
'
+&(
+
+
&
* &
"
* &
" "
"
& *& '
'
"
-
+
+
"
! * &
"
" * &
"
-
+
+
+
+
"
" * &
r X VWWVW r VMVSWM
* &
(
'
'
'
"
-
+
+
+
+
Dn =Dn1Dn5
Dn4
"
"
"
" $$"
"
" "
"
#
"
# "
&& (
*
&& "
"
-
+
+
+
+
"
"
"
$
e
$ $$$
& "
* & *& #
*&
&
&
"
e
"
$$$ *&
e
$$ $$$
"
-
"
*& ' (
& $$# *
&& (
rMJURM
" $
* &
"
"
"
& ' &
"
-
" $ ! )
"
*&
"
-
"
" * &
" " * &
"
-
+
+
tSWRVWJLRVSW
$ $$# "
& '
* &&
* &&
'
*
'
* &&
'
"
-
+
+
* &&
&
*
"
-
'#
(
' ( )
(
* &
*&
" & '
*&
(
( (
"
-
+
+
"
' "
rMrLP SWRPVJRVSW
)
'
' '
(
& ) '
'
'
&
] bg
$
\]``
'
(
* &
( * &
(
(
( & ' (
* &
"
-
+
+
(
' )
*&
)
(
&
*
' &
& )
'
(
"
-
$\ `] \YZ \] \a\e f a !
& * *&
" \\ Z]`a ]] `c
"
&
ccc _`\]
_be
" *
`a\ag`\Y
#
\f a ]
# *'
e `aa ] %
Z` b
`a \ag`\Y
#
\f a ]
*
agbf
#
\f a
* #
\f a b \`a \a`ae]
\a \YZ \] \a\e f a \ \g`g\Y eZ` b
`f Yf a \`ba
$$
$
]]a `\Y] b a] f a ]
$$
&
`ag` Y] b bb\
`a \ag
$
b] b \ `\Y b b\`ba
`a\ag \a
$
$
b b a]
f a
"
&
`f \Y \ `\Y
#
ZgZ Za b b\ \a ]ba\Y
\ \`ba
$
$
\ `\Y
#
ZgZ Z^^ Y
" & #
Z[ Z\ ` [b]^ [\ `\YZ c ^ ]`
`b] c`
$$
# ) $
Z] b \YZ _
$
\a\e f a
Z`
"
-
" *
$\ ] # \e
#
" * bf `` # \e g$a`Z ] b a\Y^ `ae aZ]`] \a bf `b]
"
& `gbgbabf `g] `ag` Y] \a bbY] $$"
$
gbabf `g]
# # \a\e `ae $ `] b
bf\ag
*
$ # \e \\b $$
"
-
VMRSPVLU LWLr rWR Pr SPRM
"
-
+
+
&
$
$
"
-
+
+
&
$
$
"
-
+
+
&
$
$
"
-
+
+
&
$
$
"
-
+
+
& "
$
$"
"
-
+
+
& #
$
$"
"
-
+
+
&
$
$"
"
-
+
+
&
$
$"
"
-
+
+
&
$
$"
"
-
+
+
&
$
$
$"
"
-
LWLr rWR Pr SPRM
"
-
&
$"
"
-
&
$"
"
-
&
$#
"
-
&
$#
"
-
&
"
$#
"
-
&
#
$#
"
-
&
$#
"
-
&
$#
"
-
&
$#
"
-
& $
$#
"
