Upload
juliana-ramsey
View
212
Download
0
Tags:
Embed Size (px)
Citation preview
GM Case Competition
Overview• Problem Identification • Assumptions• Recommendation• SWOT Analysis • Explanation
Pull Ahead DecisionTiresSeats
• Conclusion
Assumptions
• We are using a 40 ft. high ocean cube• ZP12 is shipped on order date• Every 2014 Malibu eco is sold off the manufacturing
line • Volt/Ampera contribution margin comparable to
2013 Malibu ECO• Cost of building ahead of shortage is negligible as
stated in case • Tires are available immediately and ship same day
Problem Identification
• Should the MY14 Malibu Eco launch be expedited after considering potential impacts and cost.
• Taking into consideration: Supply Chain
• Impact to JIT Supply Chain Structure• Impact to Suppliers & Dealer Network
Overall Pull Ahead Risk Potential Profit
Recommendations
1. Start DHam production on February 4th 2013.
2. DHam changeover will take place over December 2012 holiday shut down.
3. Lear will source seats from Brownfield.4. Z914 polymer is used if validated.5. The pull ahead will yield 123.6 million
incremental gross profits.
Market Factors Uncontrollable Factors
Controllable Factors
ZP14 ZP12 American Brownfield Bay City+Greenfield
Strengths
• Increase in the incremental gross profit of 123.6 Million from SOP
• Early SOP of February 4th, 2013
• First to market
• 100% tire validation• Less risky in terms of –
lead times, overseas shipping
• Locally operated • Less ambiguous launch
date
• Within 12 miles of DHam facility
• Able to support SOP of February 4th, 2013
• Trucks released at FTL • JIT – lean manufacturing
• In perfect operating condition
• Allows continued construction at Greenfield
Weaknesses• Extended transit time • Additional $5/kg tire
compound cost
• Late SOP of April 4th, 2013
• Loss of potential net profit increase of $38.1 million
• Sunk cost of $2 million to scrap Greenfield
• Increase Lear’s manufacturing cost by $100 per seat set
• 108 miles to DHam• Late SOP of March 4th,
2013 – with a SOP at Greenfield of July 29th, 2013
• Additional logistics managers needed at $45 and hour
• $3 million to cover equipment at Greenfield
• Trucks need to be released at LTL – 45%
Opportunities
• Global trade • Supporting international
economies• Extended global
relationships
• Supports American economy
• Internal production pride
• Supports American economy • Internal production pride
• Supports American economy
• Internal production pride
Threats
• Validation outside of company’s control
• Potential risk for political or economic instability
• Risk of product theft
• Increase risk of early market competition
• Rental location
• Increased risk related to extended facility distance from DHam – potential transit issues
December 2012 Holiday Changeover
Why Changeover During Holiday
Malibu Production Lost PreBuilt Malibus Lost Malibu Sales Lost Malibu Revenue
8430 3445 4985 $ (9,720,750.00)
Volt/Ampera Production SavedRevenue from Volt/Ampera
SavedCost Savings Changeover Total Revenue
2540 $ 4,953,000.00 $ 3,000,000.00 $ 7,953,000.00
Potential loss represents the loss if validation fails. (20% probability)
Total Revenue is independent of validation, and guaranteed.
Difference between two is $1,767,750
Bottom Line: You are spending $1,767,750 to guarantee supply base continuity, avoid second shutdown, and secure an 80% chance of making
$7,953,000 through this decision.
Incremental Gross Profit by Launch Date
123.6 Million
85.5 Million
Difference = 38.1 Million
Flow Chart
Tire Validation
Yes
No
Ramp Up Production
Retool Dham
Begin Ordering ZP14 1/1
Begin Production 2/4
Begin Production on 4/1
Inform Lear: Brownfield
$85,556,496.00
$123,678,825.60
Switch to ZP12 4/1
Incremental Gross Profit before 7/29/12 (SOP)
The Chain of Supply
+
Detroit-HamtramckAssembly
Conclusion
RAM ConsultingRAM: Risk Avoidance Management
?
Appendix A
Japan to Bridgestone – Transit Time
Service Type Transit Time
Ocean: Full-Container Load (FCL) 34 Days
Ocean: Less than Container Load (LCL) 49 Days
Air Freight (Normal/Planned, non-premium)
6 Days
Expedite Air Freight 112 Hours
1
Container Load Plan Pallet 20 ft.
Ocean Container
40 ft. Ocean Container
40 ft. High Ocean Container
Height 484848
2349294
4699294
46992106
Supported weight
2,500 lbs. 44,000 lbs. 44,000 lbs. 44,000 lbs.
Pallets per container (size)
N/A 4 9 18
Pallets per container (weight)
N/A 17.6 17.6 17.6
Overall pallets by container
N/A 4 9 17
Tire sets per container
N/A 368 828 15642
Week Tire Sheet – Ocean FCL
Potential Launch Dates
ZP12 Tire Option
True Cost Per Car
ZP14 Ocean FCL
ZP14 Ocean FCL Order Date
2/4/2013 Not Possible $100.32 $1,701,446.40
1/1/2013
2/11/2013 Not Possible $104.53 $1,551,265.60
1/12/2013
2/18/2013 Not Possible $110.15 $1,401,084.80
1/15/2013
2/25/2013 Not Possible $118.01 $1,250,904.00
1/22/2013
3/4/2013 Not Possible $129.80 $1,100,723.20
1/29/2013
3/11/2013 Not Possible $149.46 $950,542.40 2/5/2013
3/18/2013 Not Possible $188.76 $800,361.60 2/12/2013
3/25/2013 Not Possible $306.69 $650,180.80 2/19/2013
4/1/2013 Launch 3
Week Tire Sheet – Ocean LCL
Potential Launch Dates
ZP12 Tire Option
True Cost Per Car
ZP14 Ocean LCL
ZP14 Ocean LCL Order Date
2/4/2013 Not Possible Not Possible Not Possible 12/17/2012
2/11/2013 Not Possible Not Possible Not Possible 12/28/2012
2/18/2013 Not Possible Not Possible Not Possible 12/31/2012
2/25/2013 Not Possible $122.20 $1,295,305.28
1/7/2013
3/4/2013 Not Possible $133.99 $1,136,244.22
1/14/2013
3/11/2013 Not Possible $153.65 $977,183.17 1/21/2013
3/18/2013 Not Possible $192.95 $818,122.11 1/28/2013
3/25/2013 Not Possible $310.88 $659,061.06 2/4/2013
4/1/2012 Launch
4
Week Tire Sheet – Standard Air
Potential Launch Dates
ZP12 Tire Option
True Cost Per Car
ZP14 Standard Air
ZP14 Standard Air Order Date
2/4/2013 Not Possible $168.33 $2,854,834.94
1/29/2013
2/11/2013 Not Possible $172.54 $2,560,480.58
2/9/2013
2/18/2013 Not Possible $178.15 $2,266,126.21
2/12/2013
2/25/2013 Not Possible $186.02 $1,971,771.84
2/19/2013
3/4/2013 Not Possible $197.81 $1,677,417.47
2/26/2013
3/11/2013 Not Possible $217.46 $1,383,063.10
3/5/2013
3/18/2013 Not Possible $256.77 $1,088,708.74
3/12/2013
3/25/2013 Not Possible $374.70 $794,354.37 3/19/2013
4/1/2012 Launch
5
Week Tire Sheet – Expedite Air Potential Launch Dates
ZP12 Tire Option
True Cost Per Car
ZP14 Expedite Air
ZP14 Expedite Air Order Date
2/4/2013 Not Possible $189.40 $3,212,259.95
1/30/2013
2/11/2013 Not Possible $193.61 $2,873,227.46
2/10/2013
2/18/2013 Not Possible $199.23 $2,534,194.96
2/13/2013
2/25/2013 Not Possible $207.09 $2,195,162.47
2/20/2013
3/4/2013 Not Possible $218.88 $1,856,129.98
2/27/2013
3/11/2013 Not Possible $238.54 $1,517,097.48
3/6/2013
3/18/2013 Not Possible $277.85 $1,178,064.99
3/13/2013
3/25/2013 Not Possible $395.77 $839,032.49 3/20/2013
4/1/2012 Launch
6
Incremental Gross Profit By Launch Date
Launch Date:Cars Sold Before Current SOP Profit From Car Sales
Incremental Gross Profit Brownfield/ZP14
Incremental Gross Profit Bay City/ZP14
Incremental Gross Profit Brownfield/ZP12
Incremental Gross Profit Bay City/ZP12
2/4/2013 55120 $139,997,000.00 $123,678,825.602/11/2013 53000 $134,803,000.00 $118,484,825.60
2/18/2013 50880 $129,609,000.00 $113,290,825.60
2/25/2013 48760 $124,415,000.00 $108,096,825.60
3/4/2013 46640 $119,221,000.00 $102,902,825.60 $101,894,906.24
3/11/2013 44520 $114,027,000.00 $97,708,825.60 $97,090,524.37
3/18/2013 42400 $108,833,000.00 $92,514,825.60 $92,286,142.50
3/25/2013 40280 $103,639,000.00 $87,320,825.60 $87,481,760.63
4/1/2013 38160 $98,445,000.00 $82,126,825.60 $83,177,378.76 $85,556,496.00 $83,177,378.76
4/8/2013 36040 $93,251,000.00 $76,932,825.60 $78,222,816.09 80578524 $78,222,816.09
4/15/2013 33920 $88,057,000.00 $71,738,825.60 $73,268,253.42 75600552 $73,268,253.42
4/22/2013 31800 $82,863,000.00 $66,544,825.60 $68,313,690.75 70622580 $68,313,690.75
4/29/2013 29680 $77,669,000.00 $61,350,825.60 $63,359,128.08 65644608 $63,359,128.08
5/6/2013 27560 $72,475,000.00 $56,156,825.60 $58,404,565.41 60666636 $58,404,565.41
5/13/2013 25440 $67,281,000.00 $50,962,825.60 $53,450,002.74 55688664 $53,450,002.74
5/20/2013 23320 $62,087,000.00 $45,768,825.60 $48,495,440.06 50710692 $48,495,440.06
5/27/2013 21200 $56,893,000.00 $40,574,825.60 $43,540,877.39 45732720 $43,540,877.39
6/3/2013 19080 $51,699,000.00 $35,380,825.60 $38,586,314.72 40754748 $38,586,314.72
6/10/2013 16960 $46,505,000.00 $30,186,825.60 $33,631,752.05 35776776 $33,631,752.05
6/17/2013 14840 $41,311,000.00 $24,992,825.60 $28,677,189.38 30798804 $28,677,189.38
6/24/2013 12720 $36,117,000.00 $19,798,825.60 $23,722,626.71 25820832 $23,722,626.71
7/1/2013 10600 $30,923,000.00 $14,604,825.60 $18,768,064.04 20842860 $18,768,064.04
7/8/2013 8480 $25,729,000.00 $9,410,825.60 $13,813,501.37 15864888 $13,813,501.37
7/15/2013 6360 $20,535,000.00 $4,216,825.60 $8,858,938.70 10886916 $8,858,938.70
7/22/2013 4240 $15,341,000.00 -$977,174.40 $3,904,376.03 5908944 $3,904,376.03
(SOP)7/29/2013
2120 $10,147,000.00 -$6,171,174.40 -$1,050,186.65 930972 -$1,050,186.65
7
Production Schedule—Validation Unsuccessful
ECO capacity 10/29/2012 11/5/2012 11/12/2012 11/19/2012 11/26/2012 12/3/2012 12/10/2012 12/17/2012 12/24/2012 12/31/2012Dham Max 2120 2120 2120 1277 2120 2120 2120 0 0 1700Dham Planned 1500 1500 1500 1500 1500 1500 1500 0 0 0FF Max 1000 1000 1000 700 1000 1000 1000 0 0 800FF Planned 1000 1000 1000 1000 1000 1000 1000 0 0 1000Total 2500 2500 2500 2500 2500 2500 2500 0 0 1000
ECO capacity 1/7/2013 1/14/2013 1/21/2013 1/28/2013 2/4/2013 2/11/2013 2/18/2013 2/25/2013 3/4/2013 3/11/2013 3/18/2013Dham Max 2120 1700 2120 2120 2120 2120 2120 2120 2120 2120 2120Dham Planned 0 0 0 0 0 0 0 0 0 0 0FF Max 1000 800 1000 1000 1000 1000 1000 1000 1000 1000 1000FF Planned 1000 1000 1000 1000 1000 1000 1000 1000 1000 1000 1000Total 1000 1000 1000 1000 1000 1000 1000 1000 1000 1000 1000
ECO capacity 3/25/2013 4/1/2013 4/8/2013 4/15/2013 4/22/2013 4/29/2013 5/6/2013 5/13/2013 5/20/2013 5/27/2013 6/3/2013Dham Max 1700 2120 2120 2120 2120 2120 2120 2120 2120 2120 2120Dham Planned 0 2120 2120 2120 2120 2120 2120 2120 2120 2120 2120FF Max 800 1000 1000 1000 1000 1000 1000 1000 1000 1000 1000FF Planned 1000 0 0 0 0 0 0 0 0 0 0Total 1000 2120 2120 2120 2120 2120 2120 2120 2120 2120 2120
8
Production Schedule—Validation Successful
ECO capacity 10/29/2012 11/5/2012 11/12/2012 11/19/2012 11/26/2012 12/3/2012 12/10/2012 12/17/2012 12/24/2012 12/31/2012Dham Max 2120 2120 2120 1277 2120 2120 2120 0 0 1700Dham Planned 1500 1500 1500 1500 1500 1500 1500 0 0 0FF Max 1000 1000 1000 700 1000 1000 1000 0 0 800FF Planned 1000 1000 1000 1000 1000 1000 1000 0 0 1000Total Planned 2500 2500 2500 2500 2500 2500 2500 0 0 1000
ECO capacity 1/7/2013 1/14/2013 1/21/2013 1/28/2013 2/4/2013 2/11/2013 2/18/2013 2/25/2013 3/4/2013 3/11/2013 3/18/2013Dham Max 2120 1700 2120 2120 2120 2120 2120 2120 2120 2120 2120Dham Planned 0 0 0 0 2120 2120 2120 2120 2120 2120 2120FF Max 1000 800 1000 1000 1000 1000 1000 1000 1000 1000 1000FF Planned 1000 1000 1000 1000 0 0 0 0 0 0 0Total Planned 1000 1000 1000 1000 2120 2120 2120 2120 2120 2120 2120
ECO capacity 3/25/2013 4/1/2013 4/8/2013 4/15/2013 4/22/2013 4/29/2013 5/6/2013 5/13/2013 5/20/2013 5/27/2013 6/3/2013Dham Max 1700 2120 2120 2120 2120 2120 2120 2120 2120 2120 2120Dham Planned 2120 2120 2120 2120 2120 2120 2120 2120 2120 2120 2120FF Max 800 1000 1000 1000 1000 1000 1000 1000 1000 1000 1000FF Planned 0 0 0 0 0 0 0 0 0 0 0Total Planned 2120 2120 2120 2120 2120 2120 2120 2120 2120 2120 2120
9
Appendix BFormulas
Z914 Tire Formulas
• Polymer weight per tire: Tire Weight (11kg) x percent of weight polymer (.28) = 3.08
• Increased cost per car to use Z914 polymer: Polymer weight per tire (3.08) x Incremental cost per kg ($5.00) x Tires per car (4) = $61.60
• Polymer’s per pallet: Max. pallet weight (1134 KG) = 368.18Polymer weight per tire (3.08KG)
10
Z914 Tire Formulas
• Cars per pallet: Polymers per pallet = 92.044 (polymers per car)
• Pallets needed to produce 2120 cars: 2120 = 23.03
Cars per pallet (92.04)
11
Lear Seats Formulas
• Incremental Annual Inbound Transport Cost (AITC) for Bay City:
Standard AITC($4,049,000)*excess charge (1.35) = $1,417,150
• Weekly Inbound Transportation Cost: AITC
52 weeks
12
Lear Seats Formulas
• Shipping cost per seat:Shuttle Rate per trip
Car sets per trailer
• Accumulated costs per seat set:((((Incremental Shipping cost + Excess fee per set)*2120)+Weekly
ITC)*# of weeks operating) + Additional cost to option
• Total cost per seat: ((((Incremental Shipping cost + Excess fee per set)*2120)+Weekly
ITC)*# of weeks operating) + Additional cost to option Total # of cars produced
13
Profitability Formulas
• Gross Profit:Total cars produced*Cont. Margin
• Net Profit:Gross Profit – (Cost of tires + Cost of seats)
14
Greenfield break-even point• Incremental Net Profit from Brownfield:
Net Profit from 2/4 – Net Profit from 4/1 (Date to save Greenfield)
100 (Incremental cost per seat set at Brownfield)
• Time to break even (in weeks):Net Profit from 2/4 – Net Profit from 4/1 (Date to save Greenfield)
100 (Incremental cost per seat set at Brownfield) ______________________________________________________
2500 (Weekly Production) = 144.49 weeks
15
Greenfield break-even point
• Number of years to break even:
144.49 weeks 52 weeks = 2.78 years
16