30
Global equity strategy Andrew Garthwaite and team Our concerns about China 25th June 2013 DISCLOSURE APPENDIX CONTAINS ANALYST CERTIFICATIONS AND THE STATUS OF NON-US ANALYSTS. FOR OTHER IMPORTANT DISCLOSURES, visit www.credit-suisse.com/ research disclosures or call +1 (877) 291-2683. U.S. Disclosure: Credit Suisse does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the Firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision. Research analysts Andrew Garthwaite, [email protected], +44 20 7883 6477 Marina Pronina, [email protected], +44 20 7883 6476 Mark Richards, [email protected], +44 20 7883 6484 Sebastian Raedler, [email protected], +44 20 7888 7554 Robert Griffiths, [email protected] +44 207 883 8885 Nicolas Wylenzek, [email protected] +44 20 7883 6480

Global equity strategy - Credit Suisse

  • Upload
    others

  • View
    5

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Global equity strategy - Credit Suisse

Global equity strategy Andrew Garthwaite and team Our concerns about China

25th June 2013

DISCLOSURE APPENDIX CONTAINS ANALYST CERTIFICATIONS AND THE STATUS OF NON-US ANALYSTS. FOR OTHER IMPORTANT DISCLOSURES, visit www.credit-suisse.com/ research disclosures or call +1 (877) 291-2683. U.S. Disclosure: Credit Suisse does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the Firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision.

Research analysts

Andrew Garthwaite, [email protected], +44 20 7883 6477

Marina Pronina, [email protected], +44 20 7883 6476

Mark Richards, [email protected], +44 20 7883 6484

Sebastian Raedler, [email protected], +44 20 7888 7554

Robert Griffiths, [email protected] +44 207 883 8885

Nicolas Wylenzek, [email protected] +44 20 7883 6480

Page 2: Global equity strategy - Credit Suisse

2

We are bears of China GDP growth medium term (Slide 3 to Slide 13): high leverage, slowing

sensitivity of growth to leverage, de facto tightening, housing looks a bubble, infrastructure

investment is already running at 20% YoY, labour force has contacted last year, wage growth is

picking up & the real cost of capital has turned positive. In year one of a 10 year term, reform likely

to be preferred to growth! We would not be surprised if Chinese trend GDP growth eased to 6%.

However, we don’t think Chinese GDP growth will fall below 6%, over the next year, as:

government debt-to-GDP is 72% (nominal rates are below nominal GDP growth), loan-to-deposit

ratio in banking system is still 72% and mortgage debt-to-GDP is one third of US levels.

Chinese GDP growth below 6% would be a problem for global markets. Up to that level, the

fall in commodity prices might help developed market GDP growth, reduce inflation (which makes

central banks more stimulatory) and postpone Fed tapering. Limiting overcapacity might also help

some of those industries where China has over-expanded (solar, wind, aluminium etc).

Investment conclusions (Slide 14 to Slide 28): our preferred China-related shorts are mining,

steel, mining equipment, the Australian dollar and domestic Australia. We think that the China

consumer should be resilient: with the consumer share of GDP at half the levels of those in the

US, c12% Chinese discretionary consumption growth is possible even in a lower growth

environment. That said, we are underweight food producers and tobacco, on the back of

worries about earnings momentum, positioning and valuations.

Summary

Page 3: Global equity strategy - Credit Suisse

30

35

40

45

50

55

60

65

3

4

5

6

7

8

9

10

11

12

13

2005 2006 2007 2008 2009 2010 2011 2012 2013

GDP, y/y%, 3m lag

China PMI manufacturing neworders (HSBC), rhs

China PMI new orders (NBS),rhs

5

6

7

8

9

10

11

12

13

2005 2006 2007 2008 2009 2010 2011 2012 2013 2014

0.6

0.7

0.8

0.9

1.0

1.1

1.2

1.3

1.4

GDP, y /y %, 3m lag

China PMI new orders/ stock of finished goods, rhs

4

6

8

10

12

14

96 97 98 99 00 01 02 03 04 05 06 07 08 09 10 11 12 13

-15

-10

-5

0

5

10

15

20

25

30

35China GDP, y /y %

Electricity output, y /y %, 3mma, rhs

latest

0.2

0.4

0.6

0.8

1.0

1.2

1.4

1.6

2005 2006 2007 2008 2009 2010 2011 2012 2013

32

37

42

47

52

57

62

67Chinese M1 grow th / M2 grow th

Chinese manufacturing PMI new orders, rhs

3 3 3 3 Source: Thomson Reuters, Credit Suisse research

China growth momentum is weakening: PMI new orders, M1 versus M2 and

electricity output all appear consistent with slowing GDP growth

The ratio of M1 to M2 and manufacturing PMI new

orders have both fallen since March

China PMI new orders relative to inventories

points to a slowdown in growth Electricity output growth remains weak

China manufacturing PMIs are weakening

Page 4: Global equity strategy - Credit Suisse

5%

7%

9%

11%

13%

15%

17%

19%

21%

23%

1997 1999 2001 2003 2005 2007 2009 2011 2013

China wage growth, %

-5

-3

-1

1

3

5

7

9

2005 2006 2007 2008 2009 2010 2011 2012 2013

20

30

40

50

60

70

80

China headline inflation (y oy , %), w ith CS projection

China PMI - input prices, lead 4 months

We find ourselves worried about Chinese growth in the medium term as: 1) Our China economists predict

inflation of 3.9% by year-end and 4.9% by mid-2014 (although we would note that PMI input prices have fallen

recently). Wage growth and minimum wage growth are modestly accelerating again. There is no obvious labour

shortage – unlike in 2009 and 2010

4 Source: Thomson Reuters, Credit Suisse research

The price component of PMI is falling, but our

economists are more concerned about inflation

0.6

0.7

0.8

0.9

1.0

1.1

Mar-01 Jan-02 Nov-02 Sep-03 Jul-04 May-05 Mar-06 Jan-07 Nov-07 Sep-08 Jul-09 May-10 Mar-11 Jan-12

China City labour market demand/supply ratio

Labour shortage

Labour surplus

The urban labour market demand/supply ratio suggests a

continued labour shortage

Chinese wage growth is accelerating again (in US$ terms)

Page 5: Global equity strategy - Credit Suisse

5 5 5

2) Total leverage is around 230% of GDP. Half of new loans in the last year have come from the shadow

banking system. Total government debt is 72% of GDP (including all off balance sheet lending by local

government), compared to an official figure of 15% of GDP. The local government’s deficit is 8.5% of GDP,

compared to the central government’s deficit of 2%of GDP. Shibor lending rates have recently spiked.

China looks overleveraged for its GDP pc

Source: Thomson Reuters, Credit Suisse research

Hong KongSingapore

China

Chile

Malaysia

RussiaMexico

South Africa

Czech Republic

Brazil

Indonesia

PolandIndiaEgypt

Turkey

Hungary

Norway

Germany

Denmark

Canada

France

UK

Japan

AustraliaUS

Italy

Ireland

Spain

Portugal

Greece

0%

60%

120%

180%

240%

300%

360%

420%

0 10,000 20,000 30,000 40,000 50,000 60,000 70,000

GDP per capita, USD

Tot

al d

ebt l

ess

FX

res

erve

s, %

GD

PGovernment 72%

Central government 15%

Local government 36%

Other 21%

Households 31%

Corporates 127%

Corporate loans & bonds 100%

Outstanding bankers' acceptance notes 11%

Other 16%

Total debt 230%

Note: shadow bank lending 44%

Trust funds 14%

Bank Wealth Management Products 15%

Broker Asset Management 4%

Underground lending 8%

LGFV corporate bonds outstanding 3%

China: total non-financial debt (% of GDP)

100%

110%

120%

130%

140%

150%

160%

170%

180%

190%

Jun-02 Jun-04 Jun-06 Jun-08 Jun-10 Jun-12

China: total social financing, % of GDP

China’s social lending is ahead of trend

0

2

4

6

8

10

12

2007 2008 2009 2010 2011 2012 2013

1-mth SHIBOR

Shibor lending rates have recently spiked to the

highest level in 6 years

Page 6: Global equity strategy - Credit Suisse

6

0

1

2

3

4

5

6

Q1 2004 Q1 2005 Q1 2006 Q1 2007 Q1 2008 Q1 2009 Q1 2010 Q1 2011 Q1 2012 Q1 2013

New RMB loans (4Q sum) / Annual change in GDP

New total social financing (4Q sum) / Annual change in GDP

0%

2%

4%

6%

8%

10%

12%

14%

16%

Q12004

Q12005

Q12006

Q12007

Q12008

Q12009

Q12010

Q12011

Q12012

Q12013

Non-bank lending

RMB loans

New lending as % of annual GDP

Increasing reliance on debt: more credit is required to

generate an extra unit of GDP

New social lending continues to rise

Total social financing is rising at 23% per year. The sensitivity of GDP growth

to credit is close to all-time lows.

New loans in May dropped, but are still well above average

Total social financing is rising at 23% per year

Source: Thomson Reuters, Credit Suisse research

Page 7: Global equity strategy - Credit Suisse

10%

15%

20%

25%

30%

35%

40%

45%

50%

1954 1973 1992 2011

Japan Korea China

Japan peak in 1973 at 36%

Korea peak in 1991 at 38%

Investment, % of GDPChina: latest 48%

7 7 7

3) Growth is becoming even more imbalanced: China’s investment share of GDP is now at 48%, 10 percentage points higher than any other country has had in recent history. In the decade after investment share of GDP peaked in other industrializing countries, GDP growth fell by between a quarter and a half.

0%

2%

4%

6%

8%

10%

US Peak = 1979 Japan Peak =

1973

Korea = 1991 China Peak =

2010

10y before peak

at peak

10y after peak

20y after peak

Trailing 10y GDP growth around the

peak of investment share in GDP:

China’s investment share of GDP is already considerably

higher than it ever was in Japan and Korea

An economy’s growth tends to slow once the

investment share of GDP has peaked

Source: Thomson Reuters, Credit Suisse research

Page 8: Global equity strategy - Credit Suisse

-2

8

18

28

38

48

58

2005 2006 2007 2008 2009 2010 2011 2012 2013

Industrial

Infrastructure

Real estate

China investment spending, 3mma, y/y%

Infrastructure investment growth has picked up – but this is not the full picture, since it only represents 30% of urban fixed asset investment. Investment by industry (mining, manufacturing and construction) is 40% of the total and this remains weak.

8 Source: Thomson Reuters, Credit Suisse research

Our US capital goods analyst, Julian Mitchell, highlights that Chinese machine tool orders were

down 44% year-on-year in May (see his report i-Spy Global Industrials Weekly, June 24) and that

railway investment in China is likely to fall sharply.

Page 9: Global equity strategy - Credit Suisse

-

200

400

600

800

1,000

1,200

1,400

1,600

1998 2000 2002 2004 2006 2008 2010 2012

Completed

Sold

Starts

China residential construction, 12m mav, 1m sqm

9 9 9

4) Housing in China looks like a classic bubble. It’s clear that the authorities do not want house

prices to rise much. In March, authorities tried to clamp down on property via implementing the

capital gains tax among other measures.

0

10

20

30

40

50

60

70

US 2002-2007 Japan 1985-90 Korea 1994-98 UK 2002-2007 China 2007-12e

Trough to peak in bank credit / GDP (% point) Max 2-year change (% point)

The increase in China’s bank credit to GDP ratio was

greater than in other notable credit booms

Chinese tier 1 cities are more expensive than developed

market cities according to the IMF house price to wage ratio

0%

2%

4%

6%

8%

10%

12%

14%

2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

Ireland Spain

China US

Residential investment, % of GDP

Housing investment is approaching peak levels seen in

other housing booms (as % of GDP)

Source: IMF data, Thomson Reuters, Credit Suisse research

Residential real estate starts have fallen slightly but

are still 20% ahead of sales

Page 10: Global equity strategy - Credit Suisse

10 10 10

When did a housing bubble not end in a bust? However, there are some differences in China:

There is not a lot of consumer debt in housing. Total mortgage debt-to-GDP is 18% (compared to

76% of GDP in the US in 2006) – and corporate debt in property is only 13% of GDP.

Banks will continue to lend: the typical loan-to-value ratio on home-related loans is 50%; banks’

loan-to-deposit ratio, at 71%, is low; in 2004, banks were recapitalised using FX reserves (which

stand at 45% of GDP), and banks lend when they are told to lend.

Social housing completions should rise (from 5m to 6m in 2013), though social housing starts fall

from 10m in 2011 to 7m in 2013.

Our worry is the proportion of local government revenue from housing/ property development

(expropriation of land)….30% to 40%.

Page 11: Global equity strategy - Credit Suisse

-2

0

2

4

6

8

10

2001 2003 2005 2007 2009 2011 2013

Deposit rate

Headline CPI

5) The working age population started declining in 2012 (by 3m), suggesting GDP can only grow in line with

productivity (c6%). Evidence for this: labour shortage in spite of the slowdown; 6) China is moving from a

negative to a positive cost of capital, owing to deposit de-regulation.

11

Deposit growth has increased (January data point

likely distorted by the Chinese New Year) Real deposit rates are now positive

10

15

20

25

30

35

1998 2001 2004 2007 2010 2013

China, Loans, y /y %

Deposits, y /y %

Source: Thomson Reuters, Credit Suisse research

Page 12: Global equity strategy - Credit Suisse

88

93

98

103

108

113

118

-3%

-1%

1%

3%

5%

7%

9%

11%

13%

Q1 1998 Q1 2000 Q1 2002 Q1 2004 Q1 2006 Q1 2008 Q1 2010 Q1 2012

China, current account, % of GDP, 4q lag

Chinese yuan TWI, inverted, rhs

7) The RmB has appreciated strongly year to date – this puts pressure on the external balance and

corporate margins. Low margin, strong currency, rise in real cost of capital, slowing growth=a NPL problem

(officially 1% of loans and our banks team believe will rise to 7 ½% of loans).

12 Source: Thomson Reuters, Credit Suisse research

93

95

97

99

101

103

105

107

109

Jan 13 Feb 13 Mar 13 Apr 13 May 13 Jun 13

Chinese YuanBrazilian RealIndian RupeeRussia trade

BRIC currencies trade weighted (100= 1st January 2013)

Yuan trade-weighted is the only major

GEM currency to have risen year-to-date

A strong currency should put downward

pressures on the current account balance…

0%

2%

4%

6%

8%

10%

12%

14%

16%

Rus

sia

Indo

nesi

a

Mal

aysi

a

Sou

th A

fric

a

US

Indi

a

Kor

ea

Bra

zil

Glo

bal

Tha

iland

Mex

ico

Tur

key

GE

M

Tai

wan

Pol

and

Chi

na

2013E consensus non-financial margins

… as well as the already low corporate margins

Page 13: Global equity strategy - Credit Suisse

In sum, the main drivers of Chinese GDP growth in the last decade are sharply diminished:

13

Population is peaking ergo rate of growth has to be closer to productivity growth;

The benefits of joining WTO in 2001 a decade ago have severely waned;

The housing boom has led to overbuild and expensive valuations, with residential investment rising

from 5% of GDP in 2001 to 13% of GDP now (with the indirect effect perhaps equally as large);

A rise in the real cost of capital owing to rate de-regulation. Negative real deposit rates for large

portions of the last decade helped to fuel a substantial rise in the investment share of GDP, to an

unprecedented 48% of GDP. Real deposit rates having now turned positive, which will ultimately raise

the real cost of capital, and yet deposit growth is currently close to its lowest rate on record;

Aggregate leverage (private and public) is now 15% above trend and 30% too high relative to other

emerging markets;

The RmB appreciation against other central banks

Policy: in year 1 of a 10 year term. Pursue reform at the expense of growth.

Our Chinese economist, Dong Tao, points out that there is a risk of uncoordinated policy, as individual parts of the state apparatus (such as the central bank) pursue their own agendas.

Page 14: Global equity strategy - Credit Suisse

-8%

-4%

0%

4%

8%

12%

1995 1998 2001 2004 2007 2010 2013

2.1

2.2

2.3

2.4

2.5

2.6

2.7

2.8

2.9

Eur cap goods w ith mining

ex posure on analy st

recommendations rel to

market (+=Buy ; -=Sell)Analy st recommendations,

rhs (1=Buy ; 5=Sell)

0%

1%

2%

3%

4%

5%

6%

7%

8%

9%

1991 1993 1995 1997 1999 2001 2003 2005 2007 2009 2011 2013

Eur cap goods with mining exposure net margins

Average

-30%

-20%

-10%

0%

10%

20%

30%

40%

1995 1998 2001 2004 2007 2010 2013

Eur cap goods w ith mining ex posure 3m breadth

Rel mkt

50%

60%

70%

80%

90%

100%

110%

120%

130%

140%

150%

1995 1998 2001 2004 2007 2010 2013

Eur cap goods w ith mining ex posure 12m fw d P/E rel mkt

Av erage

14 14 14

Investment implications: 1) We are cautious on capital goods with mining exposure. Valuations are stretched, mining capex is falling as is relative earnings momentum, net sell-side recommendations are still positive and consensus margin estimates are at historical peak levels. More Japanese competition as the Yen weakens.

Source: Thomson Reuters, Credit Suisse research

Capital goods with mining exposures are now neutral on P/E relatives….

…but the stocks are expensive on P/B relatives

Relative earnings momentum is falling

Consensus margin estimates for mining-exposed stocks are at a 6-year high

Australian mining capex growth is slowing

Net sell-side consensus recommendations are still bullish relative to the market

-50%

-30%

-10%

10%

30%

50%

70%

90%

110%

1989 1993 1997 2001 2005 2009 2013

Mining capex , y /y %

Australia

80%

100%

120%

140%

160%

180%

200%

220%

240%

1995 1998 2001 2004 2007 2010 2013

Eur cap goods w ith mining ex posure P/B rel mktAv erage

Page 15: Global equity strategy - Credit Suisse

These are the plays: Sandvik looks expensive

15

Capital goods stocks with significant % mining exposure and their valuations on our aggregate scorecard

Source: Thomson Reuters, Credit Suisse research

Name Absrel to

Industry

rel to mkt %

above/below

average

Abs

rel to mkt %

above/below

average

FCY DY

Price, %

change to

best

3m EPS 3m Sales Credit Suisse rating

Fenner 60% 10.0 75% 11% 2.1 8% 5.5 3.4 52.3 -9.1 -2.3 2.0 Neutral

Caterpillar 40% 11.3 85% -2% 3.1 -22% 6.3 2.3 38.0 -14.4 -7.6 2.1 Outperform

Metso 42% 10.7 80% 13% 1.9 1% 8.9 6.5 11.8 -3.1 -1.5 2.3 Outperform

Sandvik 42% 12.5 93% -1% 3.1 -1% 7.8 4.2 -6.6 -13.8 -3.2 2.7 Underperform

% sales exposure to

Oil & Gas, mining OE

+ mining aftermarket

Consensus

recommendation

(1=Buy; 5=Sell)

-----P/E (12m fwd) ------ 2013e Momentum, %------ P/B ------- HOLT2013e, %

Page 16: Global equity strategy - Credit Suisse

2) Cautious on mining: Dividend yield relatives and P/B relatives are

attractive – but this has been the case for all year!……..

16

50%

60%

70%

80%

90%

100%

110%

120%

130%

140%

2004 2005 2006 2007 2008 2009 2010 2011 2012 2013

12m fwd dividendyield mining rel. world

0.5

0.7

0.9

1.1

1.3

1.5

1.7

2004 2005 2006 2007 2008 2009 2010 2011 2012 2013

Global mining P/B rel

P/B relative of global mining is close to a record low…

… whereas the 12m fwd dividend yield is at a record high.

Source: Thomson Reuters, Credit Suisse research

Page 17: Global equity strategy - Credit Suisse

4.0

4.2

4.4

4.6

4.8

5.0

5.2

5.4

5.6

5.8

6.0

1920 1930 1940 1950 1960 1970 1980 1990 2000 2010

Equally-weighted metals real price index (logs) 100-year average

Real industrial commodity prices are at 100-year norms, suggesting that

earnings levels are realistic (i.e. not artificially low)……..

17

50

75

100

125

150

175

200

1.0

1.2

1.4

1.6

1.8

2.0

2.2

2.4

2.6

2.8

3.0

2005 2006 2007 2008 2009 2010 2011 2012

European mining relative

Chinese Iron Ore USD/tonne (rhs)

CS Iron Ore forecast, end 2013

Iron ore prices are expected to fall to $90 per tonne…falling iron ore prices are normally bad for mining

Real prices are above their 100-year average

Source: Thomson Reuters, Credit Suisse research

Page 18: Global equity strategy - Credit Suisse

20%

40%

60%

80%

100%

120%

140%

160%

1992 1995 1998 2001 2004 2007 2010 2013

World mining stocks 12m fw d P/E rel mkt

Av erage

Pan Eur sectors FCFY 2013e

0%

2%

4%

6%

8%

10%

12%

14%

Tel

ecom

s

En.

Util

s.

Util

ities

Med

ia

Tob

acco

Pha

rma

Hot

els

& L

ei

Met

& M

in

Com

ml S

vs

S/W

& S

vs

Hea

lthca

re

Bev

erag

es

Aut

os

Foo

d R

tl

Cap

Goo

ds

Ret

ail

Fd

Pro

ds

H/H

& P

er P

rod

Con

s D

ur &

App

Ene

rgy

Sem

is

Market ex -financials

0.3

0.8

1.3

1.8

0%

2%

4%

6%

8%

10%

12%

14%

16%

18%

20%

1990 1991 1993 1995 1997 1999 2001 2003 2005 2007 2009 2011 2013 2015 2017

Diversified mining CFROI®, lhs

Price/Cost Ratio

R2 = 0.66

Implied price/cost ratio

Our model implies a price/cost ratio of 0.9 for 2016 down from 1.07 now which suggests 4% upside in metal prices if costs inflation runs at 4% p.a.

Consequently, we think it is not unfair to look at P/E and FCF yield relatives

– and these are not yet attractive.

18

Mining has moderate FCF yields

Global mining’s P/E relative is at historical average levels

Mining stocks are implying a minor rise in in metal prices if we assume 4% p.a. cost inflation

Source: CS HOLT, Thomson Reuters, Credit Suisse research

Page 19: Global equity strategy - Credit Suisse

Australia

Canada

Denmark

Europe

Japan

Mexico

Norway

New Zealand

Switzerland

United States

Czech Republic

Finland

Hungary

Korea

Poland

Turkey

China

Russia

Brazil

Thailand

Singapore

India

South africa

-100%

-50%

0%

50%

100%

150%

200%

-80% -60% -40% -20% 0% 20% 40% 60%

Net international creditor(IIP % GDP)

Undervalued currency (vs OECD PPP)

Overvalued currency

50

55

60

65

70

75

80

300

400

500

600

700

800

900

1000

1100

1200

2006 2007 2008 2009 2010 2011 2012 2013

CRB metals, lhs

Australian dollar,trade-weighted, rhs

50

55

60

65

70

75

80

1

1.2

1.4

1.6

1.8

2

2.2

2.4

2.6

2.8

2007 2008 2009 2010 2011 2012 2013

Mining sector relative

Australian dollar, trade-weighted, rhs

3) Short the Australian dollar: The AUD is still c40% overvalued and has a lot

further to fall to play catch up with mining or industrial commodity prices.

19

The Australian dollar is around 40% overvalued, despite Australia being a net international debtor

The Australian dollar has remained stronger than implied by the fall in metals prices…

…with its detachment from the global mining sector even more pronounced

Source: Thomson Reuters, Credit Suisse research

Page 20: Global equity strategy - Credit Suisse

75%

85%

95%

105%

115%

125%

135%

1996 1998 2001 2004 2007 2010 2013

Australia rel World: P/B

Average (+/- 1SD)

75%

80%

85%

90%

95%

100%

105%

110%

115%

120%

125%

1996 1998 2001 2004 2007 2010 2013

Australia rel World: P/E

Average (+/- 1SD)

On the Australian equity market, valuations appear stretched relative to global

markets. We have a short Delta one basket of domestic Australian stocks (CSAPASHT

index).

20

The PE relative of Australia is extremely elevated The P/B relative of Australia is less extreme, but remains above average

Page 21: Global equity strategy - Credit Suisse

Consumption, Share of GDP

30%

35%

40%

45%

50%

55%

60%

65%

70%

75%

1995 1996 1998 1999 2000 2002 2003 2005 2006 2007 2009 2010 2012

China United States

GEM consumer story should be much more resilient. (1) The BRIC consumer share of GDP remains abnormally low and the Chinese consumer share of GDP is still just around half that in the US and Japan.

21

Emerging markets have a low consumption share of GDP

Source: Thomson Reuters, Credit Suisse research

In particular, China’s consumption share of GDP is less than half the US levels

40%

45%

50%

55%

60%

65%

1997 2000 2003 2006 2009 2012

G7 consumption share of GDP

BRIC consumption share of GDP

Page 22: Global equity strategy - Credit Suisse

-5%

0%

5%

10%

15%

20%

25%

1997 2001 2005 2009 2013

GEM

Developed

Hourly wages, yoy, %

22 22

(2) The key drivers of consumption are higher wage growth in emerging markets (compounding at c.10% p.a), a fall in the savings ratio (China’s savings ratio is still c.40%) as there are moves towards a more state-sponsored social security system that diminishes the need for individuals to save for old age or ill health. Chinese retail sales have been resilient to swings in the global cycle.

22

Chinese retail sales are growing considerably faster than those in the US

Source: Thomson Reuters, Credit Suisse research

Asian exports have continued to follow the US cycle

-11%

-6%

-1%

4%

9%

14%

19%

24%

2002 2003 2005 2007 2009 2011 2013

US

China

Retail sales y oy , 3mma

20

30

40

50

60

70

1994 1998 2003 2008 2013

-35%

-25%

-15%

-5%

5%

15%

25%

35%

45%

ISM new orders, 6m lead, lhsAsian ex port grow th, y /y , rhs

Emerging market wage growth is running at around 10%

Page 23: Global equity strategy - Credit Suisse

23 23 23

Even with pessimistic assumptions on trend growth, discretionary GEM consumption still rises strongly in nominal terms. (High savings ratios and falling food price-food is a third of CPI-should help). In China’s case even with 6% GDP, discretionary consumption growth can still be c12% and in a currency that is appreciating against the dollar.

Source: Thomson Reuters, Credit Suisse research

0%

5%

10%

15%

20%

25%

30%

35%

40%

US

Kor

ea

Bra

zil

UK

Japa

n

Ger

man

y

Tha

iland

Indi

a

Chi

na

Household savings ratio

(% of disposable income)

Savings ratios are still high in many emerging

markets Food prices have fallen over the past

two years

China grows by 6% per year in real terms between now and 2020, then consumption is likely

to grow by 10%, and discretionary spending by 12%

GDP

2012 Target

Brazil 2.0% 61% 63% 2.3% 64% 65% 2.5% 6.0%

China 6.0% 36% 50% 9.7% 52% 65% 12.0% 14.5%

India 5.0% 56% 62% 6.2% 55% 60% 7.0% 11.0%

Russia 2.0% 51% 56% 3.0% 59% 65% 4.0% 7.5%

BRIC 5.0% 44% 54% 7.1% 56% 64% 8.6% 12.1%

Developed

countries2.4% 64% 74%

Implied nominal

growth

CountryConsumption share of GDP

Consumption

Implied real

growth

Implied real

growth Latest 2020E

Real trend

growth

Discretionary consumption (% of total)

390

410

430

450

470

490

510

Jun-11 Oct-11 Feb-12 Jun-12 Oct-12 Feb-13 Jun-13

CRB Food

Page 24: Global equity strategy - Credit Suisse

The problem has been currency weakness (with exception of China).

24 Source: Thomson Reuters, Credit Suisse research

EM currencies rel. Euro

-21%

-18%

-15%

-12%

-9%

-6%

-3%

0%

3%

6%

9%

12%

15%

18%

Brazilian Real Indian Rupee Chinese Yuan IndonesianRupiah

Singapore Dollar Russian Rouble South AfricanRand

Q1 vs Q1 Q2 vs Q2 Q3 vs Q3Q4 vs Q4 YTD

Performance of EM currencies relative to Euro (period average) 2012 vs 2011 & YTD 2013:

Page 25: Global equity strategy - Credit Suisse

The indirect plays are cheap direct plays. If we value their emerging market businesses on the valuation of their subsidiaries.

25

Developed market consumer stocks with emerging market exposure are trading

cheaply relative to their foreign-listed subsidiaries

Source: Thomson Reuters, Credit Suisse research

For example, 54% of Unilever’s business comes from emerging markets and Hindustan Unilever (its Indian subsidiary) and Unilever Indonesia (its Indonesian subsidiary) trade on 35x and 37.5x earnings multiples, respectively. Hence if we accord the emerging market business of Unilever the average of these two multiples, the developed market business is to be had almost for free.

Firm Country GEM Exposure 12m fwd PE GEM PE / Main PE* Developed Market P/E*

UK 14.5

Malaysia 21.3

UK/Netherlands 17.8

India 35.0

Indonesia 37.5

Belgium 18.1

Brazil (AMBEV) 20.5

US 19.6

India 29.9

Switzerland 16.9

Malaysia 26.8

India 36.6

*GEM equal weighted

Unilever 54% 204% -3.9

Nestle 42% 187% 6.2

153% 10.4

Anheuser-Busch-Inbev 49% 113% 15.8

Colgate Palmolive 47%

British American Tobacco 60% 147% 4.3

Page 26: Global equity strategy - Credit Suisse

20

60

100

140

180

220

260

1990 1993 1997 2001 2005 2009 2013

GEM indirect play s rel S&P 500

NJA mkt rel S&P 500

50%

80%

110%

140%

170%

200%

1991 1994 1998 2002 2005 2009 2013

12m fw d P/E GEM consumer indirect rel GEM consumer direct

Av erage (+/- 1 SD)

50%

60%

70%

80%

90%

100%

110%

120%

130%

140%

150%

1991 1994 1998 2002 2005 2009 2013

GEM indirect consumer 12m fw d P/E rel World

Av erage

60%

80%

100%

120%

140%

160%

1994 1997 2000 2003 2006 2009 2013

GEM direct consumer play s 12m fw d P/E rel GEM mkt

Av erage

26 26 26

The debate is valuation of the direct plays… The GEM consumer staples are trading close to all-time highs on P/E relatives.

Direct plays on GEM consumption look expensive

relative to emerging markets overall...

Source: Thomson Reuters, Credit Suisse research

...as do indirect plays relative to global markets

Indirect GEM consumer plays at 4% premium over

direct plays on 12m forward P/E

In the long-run indirect consumer plays have been a better

way to play emerging markets than the direct plays

Page 27: Global equity strategy - Credit Suisse

0

0.2

0.4

0.6

0.8

1

1.2

1.4

1.6

1.8

2001 2003 2005 2007 2009 2011 2013

BAT 12m fwd PE rel. global

0.6

0.8

1

1.2

1.4

1.6

2001 2003 2005 2007 2009 2011 2013

Unilever 12m fwd PE rel. global

Unilever P/E relatives relative to emerging markets P/E relatives: emerging market funds might now look for direct non-consumer related plays!

27

0.3

0.4

0.5

0.6

0.7

0.8

0.9

1

1.1

2001 2003 2005 2007 2009 2011 2013

SAB 12m fwd PE rel. global

Unilever 12m fwd P/E rel. global BAT 12m fwd P/E rel. global

SAB 12m fwd P/E rel. global

0.4

0.5

0.6

0.7

0.8

0.9

1

1.1

2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013

MSCI Emerging markets 12m fwd PE rel. global

Emerging market 12m fwd PE rel global

is at a 5 year low

Source: Thomson Reuters, Credit Suisse research

Page 28: Global equity strategy - Credit Suisse

-20%

-15%

-10%

-5%

0%

5%

10%

15%

20%

25%

30%

1992 1995 1999 2002 2006 2009 2013

GEM indirect consumer %dev from 6mma,

rel to WorldAv erage

-7%

-6%

-5%

-4%

-3%

-2%

-1%

0%

1%

2%

1994 1997 2000 2003 2006 2009 2013

2.1

2.3

2.5

2.7

GEM indirect consumer on analy st recommendations rel to

World (+=Buy ; -=Sell)Analy st recommendations (1=Buy ; 5=Sell)

-30%

-25%

-20%

-15%

-10%

-5%

0%

5%

10%

15%

20%

1992 1995 1999 2002 2006 2009 2013

GEM indirect consumer 3m breadth

Rel World

28 28 28

Indirect GEM plays’ relative earnings momentum have turned negative and

sell side are bullish.

Relative earnings momentum of Indirect GEM

consumer plays have turned negative

Source: Thomson Reuters, Credit Suisse research

Sell-side analyst net buy recommendations on the

indirect GEM consumer plays are now positive

... and not overbought on our price momentum monitor

Page 29: Global equity strategy - Credit Suisse

Companies Mentioned (Price as of 24-Jun-2013)

Anheuser-Busch InBev (ABI.BR, €65.05) British American Tobacco (BATS.L, 3293.0p) Caterpillar Inc. (CAT.N, $81.52) Colgate-Palmolive (CL.N, $56.15) Fenner (FENR.L, 317.0p) Metso (MEO1V.HE, €26.32) Nestle (NESN.VX, SFr59.3) Sandvik (SAND.ST, Skr80.9) Unilever (UNc.AS, €28.82)

Disclosure Appendix

Important Global Disclosures

The analysts identified in this report each certify, with respect to the companies or securities that the individual analyzes, that (1) the views expressed in this report accurately reflect his or her personal views about all of the subject companies and securities and (2) no part of his or her compensation was, is or will be directly or indirectly related to the specific recommendations or views expressed in this report.

The analyst(s) responsible for preparing this research report received Compensation that is based upon various factors including Credit Suisse's total revenues, a portion of which are generated by Credit Suisse's investment banking activities

As of December 10, 2012 Analysts’ stock rating are defined as follows:

Outperform (O) : The stock’s total return is expected to outperform the relevant benchmark*over the next 12 months.

Neutral (N) : The stock’s total return is expected to be in line with the relevant benchmark* over the next 12 months.

Underperform (U) : The stock’s total return is expected to underperform the relevant benchmark* over the next 12 months.

*Relevant benchmark by region: As of 10th December 2012, Japanese ratings are based on a stock’s total return relative to the analyst's coverage universe which consists of all companies covered by the analyst within the relevant sector, with Outperforms representing the most attractiv e, Neutrals the less attractive, and Underperforms the least attractive investment opportunities. As of 2nd October 2012, U.S. and Canadian as well as European ra tings are based on a stock’s total return relative to the analyst's coverage universe which consists of all companies covered by the analyst within the relevant sector, with Outperforms representing the most attractive, Neutrals the less attractive, and Underperforms the least attractive investment opportunities. For Latin American and non-Japan Asia stocks, ratings are based on a stock’s total return relative to the average total return of the relevant country or regional benchmark; Australia, New Z ealand are, and prior to 2nd October 2012 U.S. and Canadian ratings were based on (1) a stock’s absolute total return potential to its current share price and (2) the relative attractiveness of a stock’s total return potential within an analyst’s coverage universe. For Australian and New Zealand stocks, 12 -month rolling yield is incorporated in the absolute total return calculation and a 15% and a 7.5% threshold replace the 10-15% level in the Outperform and Underperform stock rating definitions, respectively. The 15% and 7.5% thresholds replace the +10-15% and -10-15% levels in the Neutral stock rating definition, respectively. Prior to 10th December 2012, Japanese ratings were based on a stock’s total return relative to the average total return of the relevant country or regional benchmark.

Restricted (R) : In certain circumstances, Credit Suisse policy and/or applicable law and regulations preclude certain types of communications, including an investment recommendation, during the course of Credit Suisse's engagement in an investment banking transaction and in certain other circumstances.

Volatility Indicator [V] : A stock is defined as volatile if the stock price has moved up or down by 20% or more in a month in at least 8 of the past 24 months or the analyst expects significant volatility going forward.

Analysts’ sector weightings are distinct from analysts’ stock ratings and are based on the analyst’s expectations for the fundamentals and/or valuation of the sector* relative to the group’s historic fundamentals and/or valuation:

Overweight : The analyst’s expectation for the sector’s fundamentals and/or valuation is favorable over the next 12 months.

Market Weight : The analyst’s expectation for the sector’s fundamentals and/or valuation is neutral over the next 12 months.

Underweight : The analyst’s expectation for the sector’s fundamentals and/or valuation is cautious over the next 12 months.

*An analyst’s coverage sector consists of all companies covered by the analyst within the relevant sector. An analyst may cover multiple sectors.

Credit Suisse's distribution of stock ratings (and banking clients) is:

Global Ratings Distribution

Rating Versus universe (%) Of which banking clients (%)

Outperform/Buy* 43% (53% banking clients)

Neutral/Hold* 40% (48% banking clients)

Underperform/Sell* 15% (39% banking clients)

Restricted 3%

*For purposes of the NYSE and NASD ratings distribution disclosure requirements, our stock ratings of Outperform, Neutral, an d Underperform most closely correspond to Buy, Hold, and Sell, respectively; however, the meanings are not the same, as our stock ratings are determined on a relative basis. (Please refer to definitions above.) An investor's decision to buy or sell a security should be based on investment objectives, current holdings, and other individual factors.

Credit Suisse’s policy is to update research reports as it deems appropriate, based on developments with the subject company, the sector or the market that may have a material impact on the research views or opinions stated herein.

Credit Suisse's policy is only to publish investment research that is impartial, independent, clear, fair and not misleading. For more detail please refer to Credit Suisse's Policies for Managing Conflicts of Interest in connection with Investment Research: http://www.csfb.com/research and analytics/disclaimer/managing_conflicts_disclaimer.html

Credit Suisse does not provide any tax advice. Any statement herein regarding any US federal tax is not intended or written to be used, and cannot be used, by any taxpayer for the purposes of avoiding any penalties.

Please refer to the firm's disclosure website at www.credit-suisse.com/researchdisclosures for the definitions of abbreviations typically used in the target price method and risk sections.

See the Companies Mentioned section for full company names

The subject company (MEO1V.HE, CAT.N, ABI.BR, SAND.ST, NESN.VX, CL.N, BATS.L) currently is, or was during the 12-month period preceding the date of distribution of this report, a client of Credit Suisse.

Credit Suisse provided investment banking services to the subject company (MEO1V.HE, ABI.BR, SAND.ST, NESN.VX) within the past 12 months.

Credit Suisse provided non-investment banking services to the subject company (NESN.VX, BATS.L) within the past 12 months

Credit Suisse has managed or co-managed a public offering of securities for the subject company (NESN.VX) within the past 12 months.

Credit Suisse has received investment banking related compensation from the subject company (MEO1V.HE, ABI.BR, SAND.ST, NESN.VX) within the past 12 months

Credit Suisse expects to receive or intends to seek investment banking related compensation from the subject company (MEO1V.HE, CAT.N, ABI.BR, SAND.ST, NESN.VX, CL.N, BATS.L) within the next 3 months.

Credit Suisse has received compensation for products and services other than investment banking services from the subject company (NESN.VX, BATS.L) within the past 12 months

As of the date of this report, Credit Suisse makes a market in the following subject companies (CAT.N, CL.N).

As of the end of the preceding month, Credit Suisse beneficially own 1% or more of a class of common equity securities of (NESN.VX).

Important Regional Disclosures

Singapore recipients should contact Credit Suisse AG, Singapore Branch for any matters arising from this research report.

The analyst(s) involved in the preparation of this report have not visited the material operations of the subject company (MEO1V.HE, CAT.N, ABI.BR, FENR.L, SAND.ST, NESN.VX, CL.N, UNc.AS, BATS.L) within the past 12 months

Restrictions on certain Canadian securities are indicated by the following abbreviations: NVS--Non-Voting shares; RVS--Restricted Voting Shares; SVS--Subordinate Voting Shares.

Individuals receiving this report from a Canadian investment dealer that is not affiliated with Credit Suisse should be advised that this report may not contain regulatory disclosures the non-affiliated Canadian investment dealer would be required to make if this were its own report.

For Credit Suisse Securities (Canada), Inc.'s policies and procedures regarding the dissemination of equity research, please visit http://www.csfb.com/legal_terms/canada_research_policy.shtml.

Credit Suisse Securities (Europe) Limited (Credit Suisse) acts as broker to (FENR.L).

The following disclosed European company/ies have estimates that comply with IFRS: (MEO1V.HE, ABI.BR, SAND.ST, NESN.VX, UNc.AS, BATS.L).

As of the date of this report, Credit Suisse acts as a market maker or liquidity provider in the equities securities that are the subject of this report.

Principal is not guaranteed in the case of equities because equity prices are variable.

Commission is the commission rate or the amount agreed with a customer when setting up an account or at any time after that.

To the extent this is a report authored in whole or in part by a non-U.S. analyst and is made available in the U.S., the following are important disclosures regarding any non-U.S. analyst contributors: The non-U.S. research analysts listed below (if any) are not registered/qualified as research analysts with FINRA. The non-U.S. research analysts listed below may not be associated persons of CSSU and therefore may not be subject to the NASD Rule 2711 and NYSE Rule 472 restrictions on communications with a subject company, public appearances and trading securities held by a research analyst account.

Credit Suisse Securities (Europe) Limited. Andrew Garthwaite ; Marina Pronina ; Mark Richards ; Sebastian Raedler ; Robert Griffiths ; Nicolas Wylenzek

Important MSCI Disclosures

The MSCI sourced information is the exclusive property of Morgan Stanley Capital International Inc. (MSCI). Without prior written permission of MSCI, this information and any other MSCI intellectual property may not be reproduced, re-disseminated or used to create and financial products, including any indices. This information is provided on an "as is" basis. The user assumes the entire risk of any use made of this information. MSCI, its affiliates and any third party involved in, or related to, computing or compiling the information hereby expressly disclaim all warranties of originality, accuracy, completeness, merchantability or fitness for a particular purpose with respect to any of this information. Without limiting any of the foregoing, in no event shall MSCI, any of its affiliates or any third party involved in, or related to, computing or compiling the information have any liability for any damages of any kind. MSCI, Morgan Stanley Capital International and the MSCI indexes are services marks of MSCI and its affiliates.

The Global Industry Classification Standard (GICS) was developed by and is the exclusive property of Morgan Stanley Capital International Inc. and Standard & Poor’s. GICS is a service mark of MSCI and S&P and has been licensed for use by Credit Suisse.

Important Credit Suisse HOLT Disclosures

With respect to the analysis in this report based on the Credit Suisse HOLT methodology, Credit Suisse certifies that (1) the views expressed in this report accurately reflect the Credit Suisse HOLT methodology and (2) no part of the Firm’s compensation was, is, or will be directly related to the specific views disclosed in this report.

The Credit Suisse HOLT methodology does not assign ratings to a security. It is an analytical tool that involves use of a set of proprietary quantitative algorithms and warranted value calculations, collectively called the Credit Suisse HOLT valuation model, that are consistently applied to all the companies included in its database. Third-part data (including consensus earnings estimates) are systematically translated into a number of default algorithms available in the Credit Suisse HOLT valuation model. The source financial statement, pricing, and earnings data provided by outside data vendors are subject to quality control and may also be adjusted to more closely measure the underlying economics of firm performance. The adjustments provide consistency when analyzing a single company across time, or analyzing multiple companies across industries or national borders. The default scenario that is produced by the Credit Suisse HOLT valuation model establishes the baseline valuation for a security, and a user then may adjust the default variables to produce alternative scenarios, any of which could occur.

Additional information about the Credit Suisse HOLT methodology is available on request.

The Credit Suisse HOLT methodology does not assign a price target to a security. The default scenario that is

produced by the Credit Suisse HOLT valuation model establishes a warranted price for a security, and as the third-

Page 30: Global equity strategy - Credit Suisse

CFROI®, HOLT, HOLTfolio, ValueSearch, AggreGator, Signal Flag and “Powered by HOLT” are trademarks or service marks or registered trademarks or registered service marks of Credit Suisse or its affiliates in the United States and other countries. HOLT is a corporate performance and valuation advisory service of Credit Suisse.

For Credit Suisse disclosure information on other companies mentioned in this report, please visit the website at www.credit-suisse.com/researchdisclosures or call +1 (877) 291-2683.

References in this report to Credit Suisse include all of the subsidiaries and affiliates of Credit Suisse operating under its investment banking division. For more information on our structure, please use the following link: https://www.credit-suisse.com/who_we_are/en/.This report may contain material that is not directed to, or intended for distribution to or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to law or regulation or which would subject Credit Suisse AG or its affiliates ("CS") to any registration or licensing requirement within such jurisdiction. All material presented in this report, unless specifically indicated otherwise, is under copyright to CS. None of the material, nor its content, nor any copy of it, may be altered in any way, transmitted to, copied or distributed to any other party, without the prior express written permission of CS. All trademarks, service marks and logos used in this report are trademarks or service marks or registered trademarks or service marks of CS or its affiliates. The information, tools and material presented in this report are provided to you for information purposes only and are not to be used or considered as an offer or the solicitation of an offer to sell or to buy or subscribe for securities or other financial instruments. CS may not have taken any steps to ensure that the securities referred to in this report are suitable for any particular investor. CS will not treat recipients of this report as its customers by virtue of their receiving this report. The investments and services contained or referred to in this report may not be suitable for you and it is recommended that you consult an independent investment advisor if you are in doubt about such investments or investment services. Nothing in this report constitutes investment, legal, accounting or tax advice, or a representation that any investment or strategy is suitable or appropriate to your individual circumstances, or otherwise constitutes a personal recommendation to you. CS does not advise on the tax consequences of investments and you are advised to contact an independent tax adviser. Please note in particular that the bases and levels of taxation may change. Information and opinions presented in this report have been obtained or derived from sources believed by CS to be reliable, but CS makes no representation as to their accuracy or completeness. CS accepts no liability for loss arising from the use of the material presented in this report, except that this exclusion of liability does not apply to the extent that such liability arises under specific statutes or regulations applicable to CS. This report is not to be relied upon in substitution for the exercise of independent judgment. CS may have issued, and may in the future issue, other communications that are inconsistent with, and reach different conclusions from, the information presented in this report. Those communications reflect the different assumptions, views and analytical methods of the analysts who prepared them and CS is under no obligation to ensure that such other communications are brought to the attention of any recipient of this report. CS may, to the extent permitted by law, participate or invest in financing transactions with the issuer(s) of the securities referred to in this report, perform services for or solicit business from such issuers, and/or have a position or holding, or other material interest, or effect transactions, in such securities or options thereon, or other investments related thereto. In addition, it may make markets in the securities mentioned in the material presented in this report. CS may have, within the last three years, served as manager or co-manager of a public offering of securities for, or currently may make a primary market in issues of, any or all of the entities mentioned in this report or may be providing, or have provided within the previous 12 months, significant advice or investment services in relation to the investment concerned or a related investment. Additional information is, subject to duties of confidentiality, available on request. Some investments referred to in this report will be offered solely by a single entity and in the case of some investments solely by CS, or an associate of CS or CS may be the only market maker in such investments. Past performance should not be taken as an indication or guarantee of future performance, and no representation or warranty, express or implied, is made regarding future performance. Information, opinions and estimates contained in this report reflect a judgment at its original date of publication by CS and are subject to change without notice. The price, value of and income from any of the securities or financial instruments mentioned in this report can fall as well as rise. The value of securities and financial instruments is subject to exchange rate fluctuation that may have a positive or adverse effect on the price or income of such securities or financial instruments. Investors in securities such as ADR's, the values of which are influenced by currency volatility, effectively assume this risk. Structured securities are complex instruments, typically involve a high degree of risk and are intended for sale only to sophisticated investors who are capable of understanding and assuming the risks involved. The market value of any structured security may be affected by changes in economic, financial and political factors (including, but not limited to, spot and forward interest and exchange rates), time to maturity, market conditions and volatility, and the credit quality of any issuer or reference issuer. Any investor interested in purchasing a structured product should conduct their own investigation and analysis of the product and consult with their own professional advisers as to the risks involved in making such a purchase. Some investments discussed in this report may have a high level of volatility. High volatility investments may experience sudden and large falls in their value causing losses when that investment is realised. Those losses may equal your original investment. Indeed, in the case of some investments the potential losses may exceed the amount of initial investment and, in such circumstances, you may be required to pay more money to support those losses. Income yields from investments may fluctuate and, in consequence, initial capital paid to make the investment may be used as part of that income yield. Some investments may not be readily realisable and it may be difficult to sell or realise those investments, similarly it may prove difficult for you to obtain reliable information about the value, or risks, to which such an investment is exposed. This report may provide the addresses of, or contain hyperlinks to, websites. Except to the extent to which the report refers to website material of CS, CS has not reviewed any such site and takes no responsibility for the content contained therein. Such address or hyperlink (including addresses or hyperlinks to CS's own website material) is provided solely for your convenience and information and the content of any such website does not in any way form part of this document. Accessing such website or following such link through this report or CS's website shall be at your own risk. This report is issued and distributed in Europe (except Switzerland) by Credit Suisse Securities (Europe) Limited, One Cabot Square, London E14 4QJ, England, which is authorised by the Prudential Regulation Authority ("PRA") and regulated by the Financial Conduct Authority ("FCA") and the PRA. This report is being distributed in the United States and Canada by Credit Suisse Securities (USA) LLC; in Switzerland by Credit Suisse AG; in Brazil by Banco de Investimentos Credit Suisse (Brasil) S.A or its affiliates; in Mexico by Banco Credit Suisse (México), S.A. (transactions related to the securities mentioned in this report will only be effected in compliance with applicable regulation); in Japan by Credit Suisse Securities (Japan) Limited, Financial Instruments Firm, Director-General of Kanto Local Finance Bureau (Kinsho) No. 66, a member of Japan Securities Dealers Association, The Financial Futures Association of Japan, Japan Investment Advisers Association, Type II Financial Instruments Firms Association; elsewhere in Asia/ Pacific by whichever of the following is the appropriately authorised entity in the relevant jurisdiction: Credit Suisse (Hong Kong) Limited, Credit Suisse Equities (Australia) Limited, Credit Suisse Securities (Thailand) Limited, having registered address at 990 Abdulrahim Place, 27 Floor, Unit 2701, Rama IV Road, Silom, Bangrak, Bangkok 10500, Thailand, Tel. +66 2614 6000, Credit Suisse Securities (Malaysia) Sdn Bhd, Credit Suisse AG, Singapore Branch, Credit Suisse Securities (India) Private Limited regulated by the Securities and Exchange Board of India (registration Nos. INB230970637; INF230970637; INB010970631; INF010970631), having registered address at 9th Floor, Ceejay House, Dr.A.B. Road, Worli, Mumbai - 18, India, T- +91-22 6777 3777, Credit Suisse Securities (Europe) Limited, Seoul Branch, Credit Suisse AG, Taipei Securities Branch, PT Credit Suisse Securities Indonesia, Credit Suisse Securities (Philippines ) Inc., and elsewhere in the world by the relevant authorised affiliate of the above. Research on Taiwanese securities produced by Credit Suisse AG, Taipei Securities Branch has been prepared by a registered Senior Business Person. Research provided to residents of Malaysia is authorised by the Head of Research for Credit Suisse Securities (Malaysia) Sdn Bhd, to whom they should direct any queries on +603 2723 2020. This report has been prepared and issued for distribution in Singapore to institutional investors, accredited investors and expert investors (each as defined under the Financial Advisers Regulations) only, and is also distributed by Credit Suisse AG, Singapore branch to overseas investors (as defined under the Financial Advisers Regulations). By virtue of your status as an institutional investor, accredited investor, expert investor or overseas investor, Credit Suisse AG, Singapore branch is exempted from complying with certain compliance requirements under the Financial Advisers Act, Chapter 110 of Singapore (the "FAA"), the Financial Advisers Regulations and the relevant Notices and Guidelines issued thereunder, in respect of any financial advisory service which Credit Suisse AG, Singapore branch may provide to you. This research may not conform to Canadian disclosure requirements. In jurisdictions where CS is not already registered or licensed to trade in securities, transactions will only be effected in accordance with applicable securities legislation, which will vary from jurisdiction to jurisdiction and may require that the trade be made in accordance with applicable exemptions from registration or licensing requirements. Non-U.S. customers wishing to effect a transaction should contact a CS entity in their local jurisdiction unless governing law permits otherwise. U.S. customers wishing to effect a transaction should do so only by contacting a representative at Credit Suisse Securities (USA) LLC in the U.S. Please note that this research was originally prepared and issued by CS for distribution to their market professional and institutional investor customers. Recipients who are not market professional or institutional investor customers of CS should seek the advice of their independent financial advisor prior to taking any investment decision based on this report or for any necessary explanation of its contents. This research may relate to investments or services of a person outside of the UK or to other matters which are not authorised by the PRA and regulated by the FCA and the PRA or in respect of which the protections of the PRA and FCA for private customers and/or the UK compensation scheme may not be available, and further details as to where this may be the case are available upon request in respect of this report. CS may provide various services to US municipal entities or obligated persons ("municipalities"), including suggesting individual transactions or trades and entering into such transactions. Any services CS provides to municipalities are not viewed as "advice" within the meaning of Section 975 of the Dodd-Frank Wall Street Reform and Consumer Protection Act. CS is providing any such services and related information solely on an arm's length basis and not as an advisor or fiduciary to the municipality. In connection with the provision of the any such services, there is no agreement, direct or indirect, between any municipality (including the officials, management, employees or agents thereof) and CS for CS to provide advice to the municipality. Municipalities should consult with their financial, accounting and legal advisors regarding any such services provided by CS. In addition, CS is not acting for direct or indirect compensation to solicit the municipality on behalf of an unaffiliated broker, dealer, municipal securities dealer, municipal advisor, or investment adviser for the purpose of obtaining or retaining an engagement by the municipality for or in connection with Municipal Financial Products, the issuance of municipal securities, or of an investment adviser to provide investment advisory services to or on behalf of the municipality. If this report is being distributed by a financial institution other than Credit Suisse AG, or its affiliates, that financial institution is solely responsible for distribution. Clients of that institution should contact that institution to effect a transaction in the securities mentioned in this report or require further information. This report does not constitute investment advice by Credit Suisse to the clients of the distributing financial institution, and neither Credit Suisse AG, its affiliates, and their respective officers, directors and employees accept any liability whatsoever for any direct or consequential loss arising from their use of this report or its content. Principal is not guaranteed. Commission is the commission rate or the amount agreed with a customer when setting up an account or at any time after that.

Copyright © 2013 CREDIT SUISSE AG and/or its affiliates. All rights reserved.

Investment principal on bonds can be eroded depending on sale price or market price. In addition, there are bonds on which investment principal can be eroded due to changes in redemption amounts. Care is required when investing in such instruments.

When you purchase non-listed Japanese fixed income securities (Japanese government bonds, Japanese municipal

bonds, Japanese government guaranteed bonds, Japanese corporate bonds) from CS as a seller, you will be

requested to pay the purchase price only