Click here to load reader
Upload
trannhan
View
212
Download
0
Embed Size (px)
Citation preview
FY 2012 Financial Results Presentation April, 2013
Disclaimer
2
The materials contained in this document (together, the “Presentation”) has been prepared by OJSC KOKS (the “Company”) and are given in
conjunction with a live presentation and should not be taken out of context.
Some of the information in this Presentation may contain projections or other forward-looking statements regarding future events or the future financial
performance of the Company. You can identify forward looking statements by terms such as "expect", "believe", "anticipate", "estimate", "intend", "will",
"could," "may" or "might" the negative of such terms or other similar expressions. The Company wishes to caution you that these statements are only
predictions and that actual events or results may differ materially. The Company does not intend to update these statements to reflect events and
circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events. Many factors could cause the actual results to differ
materially from those contained in projections or forward-looking statements of the Company, including, among others, general economic conditions, the
competitive environment, risks associated with operating in Russia, rapid technological and market change in the industries the Company operates in, as
well as many other risks specifically related to the Company and its operations.
Neither this Presentation nor any copy of it may be taken or transmitted, directly or indirectly, into the United States, Australia, Canada, Japan or the
Russian Federation. This Presentation does not constitute or form part of any offer or invitation to sell, or any solicitation of any offer to purchase or
subscribe nor shall it (or any part of it) or the fact of its distribution, form the basis of, or be relied on in connection with, any contract therefor. The offer
and the distribution of these materials and other information in connection with the listing and offer in certain jurisdictions may be restricted by law and
persons into whose possession any document or other information referred to herein comes should inform themselves about and observe any such
restriction. Any failure to comply with these restrictions may constitute a violation of the securities laws of any such jurisdiction.
This Presentation is not an offer for sale of any securities in the United States. Securities may not be offered or sold in the United States or to, or for the
account or benefit of, U.S. person (as defined in Regulation S under the Securities Act of 1933) absent registration or an exemption from registration
under the U.S. Securities Act of 1933. The Company has not registered and does not intend to register any portion of any offering in the United States or
to conduct a public offering of any securities in the United States.
The Presentation is only addressed to and directed at persons in member states of the European Economic Area who are “qualified investors” within the
meaning of Article 2(1)(e) of the Prospectus Directive (Directive 2003/71/EC) (“Qualified Investors”). In addition, in the United Kingdom, the Presentation
is being distributed only to, and is directed only at, Qualified Investors (i) who have professional experience in matters relating to investments falling
within Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (the “Order”) and Qualified Investors falling within
Article 49(2)(a) to (d) of the Order, and (ii) to whom it may otherwise lawfully be communicated (all such persons together being referred to as “Relevant
Persons”). The Presentation must not be acted on or relied on (i) in the United Kingdom, by persons who are not Relevant Persons, and (ii) in any
member state of the European Economic Area other than the United Kingdom, by persons who are not Qualified Investors.
55,589
(39,570)
8,283
1,227
(6,251)
45,704
(34,765)
6,107 1,997
(7,718)
-60000
-40000
-20000
0
20000
40000
60000
80000
Revenue Cost of Sales EBITDA Net profit Capex*
2011
2012
1H 2012 Financial and Operational Results
Key Driving Factors and Results
mln RUR
Key Operational Results
Production,
million tonnes
2011
2012
2012 /
2011, %
Pig iron 2.2 2.1 (5)
Coke* 2.7 2.6 (4)
Iron Ore Concentrate 2.3 2.2 (4)
Iron Ore 4.8 4.8 -
Coking coal 1.2 1.6 +29
* Coke 6% moisture content including metallurgical coke, foundry coke, coke nut, coke
breeze, coke dust
3
• 29% increase in captive coal production to compare with 2011
• decrease in pig iron prices compared to 2011
• decrease in coke prices compared to 2011
• raw materials and supplies costs decrease by 22% vs 2011 due to
a decline in coal and iron ore prices and costs optimization
program
• distribution costs decreased by 31% vs 2011 due to changes in the
structure of distribution channels
• 6% total debt increase as of December 31, 2012 vs December 31,
2011
Key Financial Indicators
Source: IFRS consolidated financial information for the 12 months ended 31 December 2012
* Net cash used in investing activities
8,283 6,107
1,734
11,638
25,469
1,350
5,513
24,620 5,105
1,167 4,120
4,585
0
5000
10000
15000
20000
25000
30000
35000
40000
45000
50000(19%)
8%
10% (31%)
(12%)
FY 2012 Financial and Operational Results (cont.)
Key Financial Highlights EBITDA Bridge, RUR mln
Operating Costs Structure in 2012
*Changes in finished goods and work in progress included; actual decrease in raw materials and supplies vs 2011 is 22%
**Wages and salaries including associated taxes
Revenues Costs
% increase vs 2011
mln RUR
4
millions of RUR
2011
2012
2012/2011, %
Revenue 55,589 45,704 (18)
Cost of Sales (39,570) (34,765) (12)
EBITDA 8,283 6,107 (26)
% Margin 15% 13% -
Profit for the year 1,227 1,997 63
Net Debt 25,386 26,286 4
Adjusted EBITDA* 8,846 6,651 (25)
* Adjusted EBITDA is calculated as earnings before income tax, interest expense, exchange gain/loss, depreciation,
amortization, impairment and other non-cash items.
Decrease in cost of sales, and operating costs including
transportation costs in 2012 vs 2011 was due to:
• decrease of raw material prices
• Increase of captive coal production
• optimization program of production costs
• development of trading operations through third parties
Source: IFRS consolidated financial information for the 12 months ended 31 December 2012
Raw materials and supplies
57%
Wages and salaries including associated taxes
12%
Energy 3%
Distrubution costs 10%
Depreciation & Amortisation
6%
General & Administrative
6%
Taxes other than income tax
1%
Other operating costs 5%
21%
33%
37%
3% 4%
2%
0
20
40
60
80
100
120
2012
Other
IMT
Polema
Ore & Pig iron
Coke
Coal
22%
31%
44%
2% 4%
-3%
-20
0
20
40
60
80
100
120
2011
Other
IMT
Polema
Ore & Pig iron
Coke
Coal
0
10000
20000
30000
40000
50000
60000
2011 2012
IMT, other
Polema
Ore & Pig iron
Coke
Coal
Segmental Overview
External revenue EBITDA by segments
2012 total: RUR 6,107 mln
EBITDA margin*, %
5
mln RUR
Total:
45,704
Total:
55,589
2011 total: RUR 8,283 mln
mln RUR
mln RUR
*Including inter-segment revenue Source: IFRS consolidated financial information for the 12 months ended 31 December 2012
4 %
25 %
56%
3 %
12 % 45 %
3 %
20%
32 %
17
7
12
10
16
8 8
13
0
2
4
6
8
10
12
14
16
18
Coal Coke Ore & Pig iron Polema
2011
2012
11,295 7,217
4,096
3,495
3,299
2,732
1,835
1,668
0
5000
10000
15000
20000
25000
2011 2012
Coke & coking products Pig iron & pig iron productsCoal & concentrate Other
20,525 15,112
35,064
30,592
0
10000
20000
30000
40000
50000
60000
2011 2012
Export
Domestic
Revenue by Products
Domestic Sales* Export Sales*
RUR mln RUR mln
Domestic and Export Sales*
* External revenue
37%
Total:
55,589 Total:
45,704
Total:
35,064
Total:
30,592 Total:
20,525
Total:
15,112
6
63%
67%
33%
RUR mln
Source: IFRS consolidated financial information for the 12 months ended 31 December 2012
55%
20%
16%
9%
48%
23%
18%
11%
4,093 4,715
30,071 25,027
803
448
97
402
0
5000
10000
15000
20000
25000
30000
35000
40000
2011 2012
Coke & coking products Pig iron & pig iron products Chrome & powder metallurgy products Other
12%
86%
2%
15%
82%
2%
1%
Debt Portfolio as of 31.12.2012
Current Debt Maturity Profile
Debt by Currency
Source: Company data based on management accounts
(US$m)
Debt by Creditor
• Confirmed undrawn facilities as of Dec 31, 2012 was RUR 49.3 billion
• Average loan interest rate as of Dec 31, 2012 was 7,08%
Debt by Security Type
7
181
15 39 28
154,7
316
164,6
0
50
100
150
200
250
300
350
400
2013 2014 2015 2016 After 2016
Loans Eurobonds RUR bonds
25%
40%
35% Secured debt
Unsecured
Eurobond56%
44%
USD RUR
35,18%
18,33%
0,02%
28,36%
10,22%
0,87% 7,02%
Eurobonds
RUR bonds
Other indebtness
Sberbank
Unicredit
Bank of Moscow
Gazprombank
Total debt: $899m
Overview of Key Financials
Income Statement Highlights Balance Sheet Highlights
millions of RUR 2011 2012
Revenue 55,589 45,704
Cost of sales* (39,570) (34,765)
Gross profit* 16,019 10,939
Gross profit margin
29% 24%
Operating profit 5,743
3,382
Operating profit margin
10% 7%
Net Income 1,227 1997
Adjusted EBITDA*
8,283 6,651
millions of RUR
December 31,
2011
December 31,
2012
Total Assets 56,618 59,176
Total Liabilities 35,033 36,939
Total Equity 21,585 22,237
Property Plant & Equipment 28,337 33,915
Total Debt 25,566 27,180
Cash & Cash Equivalents** 180 894
Net Debt 25,386 26,286
** Cash & cash equivalents including restricted cash
Cash Flow Highlights
millions of RUR 2011 2012
Profit before income tax 1,728 2,603
Operating cash flows before working capital changes
8,488 6,506
Net cash from operating activities
4,856 7,085
Net cash used in investment activities
(6,251) (7,718)
Net cash (used in) /from financing activities
(1,623) 1,363
8
* Adjusted EBITDA is calculated as earnings before income tax, interest expense, exchange gain/loss, depreciation,
amortization, impairment and other non-cash items.
Source: IFRS consolidated financial information for the 12 months ended 31 December 2012
Appendix
9
500
750 1,000
1,000
-1,500
-1,000
-500
--
500
1,000
1,500
2,000
2,500
3,000
3,500
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
Butovskaya, Tikhova: Production & Capex Schedule
10
The completion of the Butovskaya and Tikhova mines are the highest strategic priority for KOKS Group in 2013-2015 that
should bring additional financial stability and value to the Company
In 1H 2013, KOKS Group is expected to start production at its Butovskaya mine (1.5 mln tonnes full capacity) and in 2H
2014 – at its Tikhova mine (3 mln tonnes full capacity of high value hard coking coal grade Zh)
Overall capex plans for 2013 have been reduced by approximately 20-40% from initially planned RUR 9 bn due to
optimisation of contracted cost, as well as focussing on the projects of highest priority
The launch of the Butovskaya and Tikhova mines will have multiple synergetic effects on the operational and financial
performance of the Group due to an optimal combination of available coal grades and the high operating efficiency of
these assets
280
1,000
1,300
-2,000
-1,000
--
1,000
2,000
3,000
4,000
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
Mln RUR
Butovskaya Mine
‘000 tonnes
Tikhova Mine
Mln RUR
1,090-1,990
160-960
460-480
640-790
1,800-2,000
3,150 – 3,450
3,350 – 3,650
1,400-1,600
320-900
180 130 152
506
965
1,700
Development Capex Extraction ‘000 tonnes Development Capex Extraction
2,852
1,966
816
156 330 300