RGS Price Per MT - Stationary Shredding

TRUCK - 40 KM

AssumptionsTractor Rent (Rs) 30,000Truck Rent (Rs) 43,000No of Tractors 55 HP 1No of Trucks 1Diesel Price (Rs) 52 16-FebLabour Price (Rs) 250No of Labour 8Farmer Payment/MT 100MT per Load 8KM 40

Item Cost per DayTractor Rent 1000Truck Rent 1433

Tractor Shredding Diesel 2080Tractor Local Conveyance 104

Truck Diesel 1387Labour Cost 2000

Farmer Payment 800Supervisor 250

TOTAL 9054Misc 200

GRAND TOTAL 9254Cost per MT 1157

Price per MT (Rs 135 profit) 1292

Unloading Labour (4 Nos) Cost per MT 31Cost to Company 1323

RGS Price Per MT - Stationary Shredding

TRUCK - 60 KM

AssumptionsTractor Rent (Rs) 30,000Truck Rent (Rs) 43,000No of Tractors 1No of Trucks 1Diesel Price (Rs) 52 16-FebLabour Price (Rs) 250No of Labour 8Farmer Payment/MT 100MT per Load 8KM 60

Item Cost per DayTractor Rent 1000Truck Rent 1433

Tractor Shredding Diesel 2080Tractor Local Conveyance 104

Truck Diesel 2080Labour Cost 2000

Farmer Payment 800Supervisor 250

TOTAL 9747Misc 200

GRAND TOTAL 9947Cost per MT 1243

Price per MT (Rs 135 profit) 1378

Unloading Labour (4 Nos) Cost per MT 31Cost to Company 1410