Upload
trinhphuc
View
214
Download
0
Embed Size (px)
Citation preview
ANNUAL REPORT & ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2014 WWW.VISLINK.COMSTOCK CODE: VLK
F R O M S C E N E T O S C R E E N
23765.02 17 April 2015 3:44 PM Proof 7
REVENUE(£m)
50.3
11 12 13 14
57.2 59.9 61.9
ADJUSTED OPERATINGPROFIT*(£m)
-0.2
11 12
3.1
13
4.3
14
7.2
NORMALISED ADJUSTED EARNINGS PER SHARE**(pence)
-0.2
11 12
2.2
13
3.2
14
4.6
VISLINK’S CORE COMPETENCE IS THE DELIVERY OF HIGH QUALITY, LIVE VIDEO AND DATA, FROM SCENE TO SCREEN
OUR STRATEGY OF GROWING HIGHER MARGIN, RECURRING REVENUE BUSINESS WILL DELIVER LONG TERM SHAREHOLDER VALUE
HIGHLIGHTS 2014
REASONS TO INVEST
FINANCIAL HIGHLIGHTS
OPERATIONAL HIGHLIGHTS•OurstrategyfortheGroupremainsontrack;withtheacquisitionofPebbleBeachSystemscompletedinMarch2014andthefundingcapacityavailableforfutureinvestmentandgrowthopportunities
•Thecreationofseparatesoftware(PebbleBeachSystems)andhardware(VislinkCommunicationSystems)divisionsallowsustoaddressourcoreverticalmarketsofbroadcast,surveillance,publicsafetyanddefence
•Strategicrelationships,includingthosewithHarmonicIncandGoProInc,haveresultedinexcitingdevelopmentsinbothhardwareandsoftware
Forfurtherinformationwithinthisdocument
Additionalinformationonlineat:Vislink.comandPebble.tv
1
5
2
6 7
3 4
Experienced management team,withaproventrack
record.
Transition to software and services,throughacquisitionsand
evolutionofcompleteproductsolutions.
Solid financial performance;
yearonyearprofitgrowthfrom2011to
2014.
Disciplined strategy,leveragingmarketgrowth,
technology,channelpartnershipsand
focusedacquisitions.
Dividends paid whilstdeliveringincreasingcapitalgrowthforourshareholders.
Improved quality of earnings,fromfocussingonimprovingmarginmixandexpanding
ourrecurringrevenues.
Market leading solutions;
technologyshowcaseddailythroughglobalmajorsportsandlivebroadcastevents.
CAUTIONARY STATEMENT
ThisStrategicreporthasbeenpreparedsolelytoprovideadditionalinformationtoshareholderstoassesstheCompany’sstrategiesandthepotentialforthosestrategiestosucceed.TheStrategicreportcontainscertainforward-lookingstatements.Thesestatementsaremadebythedirectorsingoodfaithbasedontheinformationavailabletothemuptothetimeoftheirapprovalofthisreportandsuchstatementsshouldbetreatedwithcautionduetotheinherentuncertainties,includingbotheconomicandbusinessriskfactors,underlyinganysuchforward-lookinginformation.Thedirectors,inpreparingtheStrategicreport,havecompliedwiths414coftheCompaniesAct2006.ThisStrategicreporthasbeenpreparedfortheGroupasawholeandthereforegivesgreateremphasistothosematterswhicharesignificanttoVislinkplcanditssubsidiaryundertakingswhenviewedasawhole.
ThisStrategicreportdiscussesthefollowingareas:
•Thebusinessmodel
•FairreviewoftheGroup’sbusiness
•Futuredevelopments
•Strategyandobjectives
•Keyperformanceindicators
•Principalrisksreviewanduncertainties
LOOK OUT FOR THESE ICONS
*Adjustedoperatingprofitisoperatingprofitfromcontinuingoperationsbeforetheamortisationandimpairmentofacquiredintangibles,andothernon-recurringitems.Adjustedearningspershareiscalculatedonthesamebasisaftertakingaccountofrelatedtaxeffects.
**Adjustedearningspersharenormalisedfortaxeffectiverateof20percent.
23765.02 17 April 2015 3:44 PM Proof 7
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
01
CONTENTSSTRATEGIC REPORT02 CHAIRMAN’S STATEMENT08 VISLINK AT A GLANCE 10 OUR STRATEGY 12 OUR MARKETPLACE 14 OUR BUSINESS MODEL BROADCAST
16 WHAT WE DO 18 WHY WE DO IT 20 WHAT WE OFFER OUR CUSTOMERS
SURVEILLANCE, PUBLIC SAFETY & DEFENCE22 WHAT WE DO 24 WHY WE DO IT 26 WHAT WE OFFER OUR CUSTOMERS
BROADCAST SOFTWARE28 WHAT WE DO 30 WHY WE DO IT 32 WHAT WE OFFER OUR CUSTOMERS
34 OUR PEOPLE/TALENT 35 TECHNOLOGY AND INNOVATION 36 BUSINESS REVIEW—DIVISIONS AND MARKETS 37 BUSINESS REVIEW —FINANCIAL REVIEW 40 RISK AND RISK MANAGEMENT
OUR GOVERNANCE42 BOARD COMPOSITION 44 DIRECTORS’ REPORT 46 CORPORATE GOVERNANCE STATEMENT 50 REMUNERATION REPORT 57 STATEMENT OF DIRECTORS’ RESPONSIBILITIES
OUR FINANCIALS58 INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF VISLINK PLC 59 CONSOLIDATED INCOME STATEMENT 59 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 60 CONSOLIDATED STATEMENT OF FINANCIAL POSITION 61 CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY 62 CONSOLIDATED STATEMENT OF CASH FLOWS 63 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 96 INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF VISLINK PLC 98 COMPANY FINANCIAL STATEMENTS — BALANCE SHEET 99 RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS’ FUNDS 100 NOTES TO THE COMPANY FINANCIAL STATEMENTS
COMPANY INFORMATION106 ANALYSIS OF SHAREHOLDERS 107 GLOSSARY OF TERMS 108 SHAREHOLDER NOTES 109 SHAREHOLDER INFORMATION
CHAIRMAN’S STATEMENT OUR STRATEGY
BROADCAST
SURVEILLANCE AND PUBLIC SAFETYMARKETPLACE
02 10
16
2212
CHAIRMAN’S STATEMENT
WE ARE DELIGHTED TO HAVE ACHIEVED OUR ADJUSTED OPERATING PROFIT OF £7.2M IN THE YEAR, FROM AN £8.4M LOSS IN 2010, TESTAMENT TO THE SIGNIFICANT COMMITMENT FROM ALL AT VISLINK. THE ADJUSTED OPERATING PROFIT IS AHEAD OF MARKET EXPECTATIONS.
IN ADDITION TO RECORD PROFITABILITY, 2014 WAS A TRANSFORMATION YEAR. WE SAW THE REWARDS OF INVESTING IN SOFTWARE WITH THE ACQUISITION OF PEBBLE BEACH SYSTEMS, A WORLD LEADER IN THE PROVISION OF SOFTWARE FOR AUTOMATION, CHANNEL IN A BOX AND CONTENT MANAGEMENT SOLUTIONS, AND ANNOUNCED A STRATEGIC PARTNERSHIP WITH HARMONIC, THE WORLDWIDE LEADER IN VIDEO DELIVERY INFRASTRUCTURE FOR EMERGING TELEVISION AND VIDEO SERVICES.
AFTER THE YEAR END, WE ANNOUNCED A STRATEGIC RELATIONSHIP WITH GOPRO WHICH OPENS UP A NEW OPTION FOR BROADCASTERS AND SPORTS PROMOTERS GLOBALLY. VISLINK BELIEVES THIS NEW ‘POINT OF VIEW’ MARKET HOLDS HUGE POTENTIAL.”
INTRODUCTION2014wasanotheryearofsubstantialprofitablegrowthfortheGroup.Weachievedadjustedoperatingprofitgrowthinexcessof66percentto£7.2m.Thishasbeenachievedwhilstourtwodivisionshavecontinuedtoprovidebestin-classsolutionstothreecoremarkets;thebroadcastsoftwaremarket,thebroadcastcommunicationsmarketforthecollectionoflivenews,sportandliveentertainmentevents,andthesurveillanceandpublicsafetymarket.
InMarch2014,weacquiredPebbleBeachSystems,aworldleaderinthehighlyspecialisedandmissioncriticalfieldofbroadcastautomation.ThisenablesVislinktooffer‘scenetoscreen’solutionsboththroughunrivalledtechnologyandexperiencedmanagement.ItalsoenablesPebbleBeachSystemstoleverageitspositionaspartofVislinkandourglobalpresenceandrelationships.Sincetheacquisition,thebusinesshasmadestrongprogress.
GROUP REVENUE
£61.9m2013:£59.9m
John HawkinsExecutiveChairman
ADJUSTED OPERATING PROFIT
£7.2m2013:£4.3m
Vislinkmaritimesolutionsco-ordinateseaandairpatrols
23765.02 17 April 2015 3:44 PM Proof 7
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
02
Enablingmulti-agencyco-operation
Low-latencywirelesscamerabacktransmittersdeliverlivesportscoverageworldwide
Vislink+GoPro=Awholenewwaytowatchlivesports Thegrowthofvideocaptureincreasesoptionsformulti-screenviewing
23765.02 17 April 2015 3:44 PM Proof 7
STRATEGIC REPORT
03
CHAIRMAN’S STATEMENTCONTINUED
PARTNERSHIPSOn30June2014,wesignedanOEMagreementwithHarmonicInc.(Nasdaq:HLIT)(“Harmonic”),aworldwideleaderinvideodeliveryinfrastructureforemergingtelevisionandvideoservices.ThepartnershipwillenableHarmonictosellpackages,integratedwithPebbleBeachSystems’software,totheinternationalbroadcastmarket.
ThepartnershipresultedinHarmonicplacinganinitialorderforsoftwarelicensesvaluedat£2.0millionin2014andsubscribingfor4.0millionnewordinarysharesintheGrouppricedat50pencepersharebywayofadirectsubscription.
Afterouryearclosed,inearlyJanuary2015weannouncedthatwehadenteredintoanagreementwithGoProInc.(NASDAQ:GPRO)(“GoPro”).ThepartnershipbringsimmersiveGoProperspectivestoliveevents,enablingGoProHERO4cameraswithaprofessionalgrade,live,HDwirelessbroadcastsolution,throughtheincorporationofthesmallest,lightestandlowestpoweredprofessionalbroadcastwirelesstransmitter.
VislinkandGoProhavebeenworkingtogethertoproduceatransmitterthatissmallenoughtobebodywornormountedinuniqueareastoprovideallnewperspectivesforpeoplewatchingtheirfavouritelivesportsandevents.Theprototypewasshowcasedduringpopularliveeventslastwinter,includingtheWinterXGames2015Aspen,selectAMAMonsterEnergySupercrosseventsandotherlivesportingevents.
PEBBLE BEACH SYSTEMSPebbleBeachSystemsisaworldleaderintheprovisionofsoftwareforautomation,ChannelinaBoxandcontentmanagementsolutions,forTVbroadcasters,cableandsatelliteoperators.Itsleadingnextgenerationproductsandsoftwaretechnologywithinthebroadcastingsectorisbestreflectedbyitsglobalcustomerbase.Furthermore,thiscustomerbaseisfastgrowing,with50percentofitstoptencustomersin2014beingnew.Thebusinesshashighmargins,growthprospectsandsolidcashgeneration.
TheacquisitionfitsperfectlywithVislink’sdesireforgrowthandrecurringrevenuesbyextendingitsreachandprovidingcustomerswithsynergies;fromcapturingvideotointeractiveprogramming,includingtheacquisitionofvideocontentandrevenuegeneration.VislinkplanstogrowitssoftwarecapabilityaroundthePebbleBeachSystemsmanagementteam.
PebbleBeachSystemshasbenefitedfrombeingpartoftheGroup,allowingexpansiongloballyandastrategicpartnershipwithHarmonic.ThesehavehelpedPebbleBeachSystemsgrowitsprofitto£3.3millionin2014(in9months’ofcontribution).
WebelievethattheacquisitionanditssuccessfulintegrationtransitionsVislinkintoamarketleading,videocaptureandplayoutprovidertothebroadcastindustry.
OBJECTIVES ACHIEVED AND PLATFORM FOR GROWTHTheadjustedoperatingprofitof£7.2millionexceedsmarketexpectationsandwehavesurpassedourtarget10percentadjustedoperatingmargin.Itisworthnotingthathadwenotagreeddiscretionarybonusesinrespectof2014performance,adjustedoperatingprofitwouldhavebeen£8.0million.
Furthermore,wehavealsohitourtargetof25percentofourrevenuescomingfromhighermarginsecurityandsurveillancebusiness.OurfocusoncellularandIPproductshasresultedinthelaunchofcellularandIPdevicesin2014.
Wesaidwewouldseektomoveintosoftwaretoimprovemarginsandthishasalsosetusonacriticalpathtorecurringrevenues,with15percentofsoftwarerevenuesand10percentofsurveillanceandpublicsafetyrevenuesbeingrecurring.
In2011,wesaidbluechippartnerswouldsupportourglobalgrowthandchannelstomarket.KeypartnersnowincludeGoPro,Fujitsu,NEL,HarmonicandTVU.Therelationshipswiththeseworldclassorganisationswillplayakeyrolegoingforward.
WiththeacquisitionofPebbleBeachSystemsandtheon-goingdevelopmentinoursurveillanceandpublicsafetymarket,webelievethatwehavebuiltafantasticplatformforfuturegrowth.
Findoutaboutourstrategyandbusinessonpages2to33
Findoutmoreonourwebsites:Vislink.comandPebble.tv
We will continue to seek growth opportunities both organically and through acquisitions, whilst keeping a clear underlying objective of continuing to grow shareholder value.”
Vislinkliveeventsolutionsusedfornewsandsports
Capturingactionatover200mph
23765.02 17 April 2015 3:44 PM Proof 7
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
04
Providingreal-time,actionableintelligence
Deliveringthemostimmersiveviewingexperiencepossible
23765.02 17 April 2015 3:44 PM Proof 7
www.vislink.comStock code: VLK STRATEGIC REPORT
05
CHAIRMAN’S STATEMENTCONTINUED
Findoutaboutourstrategyandbusinessonpages2to33
Findoutmoreonourwebsites:Vislink.comandPebble.tv
We are transforming the Group. As our software group grows we will further enhance earnings, margins and cash generation and remain completely aligned to our shareholders’ objectives of delivering short term and long term profitable growth.”
ThisnewsolutionisthefirsttimeofficialGoProproductscanbeusedtotransmittheactioninhighdefinition,allowingforintegrationintoalivetelevisionbroadcast.
InlateJanuary,GoProannouncedapartnershipwiththeNationalHockeyLeague(“NHL”).InanunprecedentedfirstforGoPro,anewpartnershipwiththeNHLandtheNHLPlayers’Association(“NHLPA”)willbringhockeyfansclosertotheactionontheicethaneverbefore;withtheNHLusingGoPro’sProfessionalBroadcastSolution,developedincollaborationwithVislink,todeliverviewersnever-before-seenperspectivesofthegame.
Followingasuccessfultestingperiodandproductshowcasing,itisintendedthataformalproductionagreementbetweenthetwocompanieswillbeenteredintoin2015.
FINANCIAL RESULTS Thereportedadjustedoperatingprofitwas£7.2million(2013:£4.3million),a66percentincreasecomparedto2013.Ourmarketscontinuetobetoughbutaslongaswecontinuetobetterbalanceourbusinessbetweensoftwareandhardwareandmaintainourproductleadership,theGroupwillcontinuetogrowprofitability.
Grouprevenueswere£61.9million(2013:£59.9million)whichwasflatbutreflectsourfocusonqualityofearningsandtheimprovedmixinsoftware/hardwarerevenues.Ournewlyacquiredsoftwarebusinessgrewrevenuesby51percent,surveillanceandpublicsafetygrewby35percent,whilstbroadcastrevenuesweredownby22percent.
Earlyin2014wewonamultimillionpoundcontractinpublicsafetyintheUKwhichsignificantlycontributedtoourdeclaredstrategyofhavingatleast25percentofourrevenuesbeingderivedfromthesecurecommunicationandsurveillancemarketsbytheendofthefinancialyear2014.Themajorityoftheprojectwassuccessfullydeliveredin2014,withfinalcompletionexpectedinH12015.
Orderintakefortheyearwas£61.4million(2013:£60.1million)andtheopeningorderbookforthisyearstoodat£8.8million(2013:£5.6million).
Thereweresomeworkingcapitalincreasesthroughouttheyearassociatedwithourgrowthandinvestmentsinnewproducts.TheGrouphasmaintainedastrongbalancesheetthroughouttheyearandat31December2014hadanetcashbalance.
EARNINGS PER SHAREThereportedbasicundilutedearningspersharefortheyearwas3.2pence(2013:3.1pence).
Afteradjustingforamortisationandimpairmentofacquiredintangiblesandothernon-recurringitems,theGroup’sadjustedearningspersharewas4.1pence(2013:adjustedearningspershareof4.2pence).
Theadjustedearningspersharenormalisedfortaxeffectiverateof20percentfortheyearwas4.6pence(2013:3.2pence).
DIVIDENDS AspartoftheGroup’sprogressivedividendpolicy,theBoardisproposingthatthefullyeardividendincreaseby20percentto1.50pencepershare(2013:1.25pencepershare).
ACQUISITIONSTheGrouphasexecutedagainstitsacquisitionstrategyandtheefficientintegrationofacquiredbusiness.
AmplifierTechnologyLimitedmadeaprofitcontributionof£0.2millionin2014withprospectsformoreoperatingleveragein2015.Deferredconsiderationof£2.0millionpayableintheyearwaswrittenbackandtheBoardalsorecommendedthatgoodwillbeimpairedby£0.5millionattheyearend.TheGroupremainsconfidentoffurthersynergyfromtheAmplifierTechnologyLimitedproducts,particularlyinthesecurityandsurveillancesectors.InJanuary2015wecompletedtheintegrationofAmplifierTechnologyintoVislinkCommunicationSystems.
On20January2014theGroupmovedfromalistingonthemainmarket,toAIM.Theprimaryreasonforthis,asannouncedinourcircular,wastosimplifyandreducethefinancialburdenofmakingacquisitions.AspartofthetransformationoftheGroup,“bolton”acquisitionswereakeypartofourthreeyearplan,2011–2014.
PebbleBeachSystemswasacquiredinMarch2014foratotalconsiderationof£14.9millioncomprising£12.9millionincashand£2.0millionrepresentedbytheissueofnew
Vislinkordinaryshares.Uponcompletion,theGroupcashbalancewasstrengthenedby£6.1millionofcashretainedinPebbleBeachSystems’balancesheet.
ThecashconsiderationwasfundedoutofexistingGroupresourcesandanew£10.0milliondebtfacility.Thefacilityhasathreeyeartermandissplit£3.0millionamortisingtermloanand£7.0millionflexiblerevolvingcreditfacility,ofwhich£5.0millionhadbeendrawndownattheyearend.
In2015wewillcontinuetogrowoursaleschannelstomarketsforbothoursoftwaredivisionandourcommunicationdivision.Wewillcontinuetoseekgrowthopportunitiesbothorganicallyandthroughacquisitions,whilstkeepingaclearunderlyingobjectiveofcontinuingtogrowshareholdervalue.
THE BOARD, MANAGEMENT AND EMPLOYEESWecontinuetoseeastrengtheningofourcapabilitiesandexpertiseasweacquirenewbusinesses.WiththeacquisitionofPebbleBeachSystems,wearenowoperatingastwodivisions;PebbleBeachSystemsandVislinkCommunicationSystems,whichisaconsolidationoftheexistinghardwarebusinesses.Bothdivisionsbenefitfromchannelandmarketsynergies.
Duringtheperiod,wewerepleasedtoappointSimonDerryasCEOofVislinkCommunicationSystems.Simonhasawealthofgeneralmanagementexperiencehaving
formerlybeenresponsibleforthegrowthandsuccessofSnell,aworldleaderprovidingsoftwareandhardwareformultimediascreens.SimonwillbetaskedwithgrowingthisdivisionandfocussingonourIPandcellulartransformation.
OnbehalfoftheBoardIwouldliketothankallourpeople;thosenewlyjoiningusthroughacquisition,thosewhohavegotbehindourvisionforgrowthandallwhohavecontributedtooursuccessin2014.
CURRENT OUTLOOK TRADING Ourmarketscontinuetobechallenging.However,theGroupenters2015withrenewedconfidencebuoyedbytheexpansionofoureverincreasingsoftwareportfolioandamoreefficientintegratedcommunicationdivisionundernewleadership.
Weareconfidentoftheopportunitiesthatwillcomefromourenlargedfootprintinbothbroadcastandsurveillanceandpublicsafetymarkets.
WearetransformingtheGroup.Asoursoftwaregroupgrowswewillfurtherenhanceearnings,marginsandcashgenerationandremaincompletelyalignedtoourshareholders’objectivesofdeliveringshorttermandlongtermprofitablegrowth.
JohnHawkinsExecutiveChairman
23765.02 17 April 2015 3:44 PM Proof 7
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
06
Viewersdon’tmissasecondwithstunningHDvideofromVislinksystems
Capturingthecompetitor’spointofview
PortableIPtransmissionsolutionsforbreakingnewsevents
23765.02 17 April 2015 3:44 PM Proof 7
www.vislink.comStock code: VLK STRATEGIC REPORT
07
OUR BUSINESSThecorecompetenceofVislinkisthecollection,deliveryandmanagementofhighquality,livevideoandassociateddata,fromscenetoscreen.
Wearenowoperatingastwodivisions:
-PebbleBeachSystems,whichisfocussedonbroadcastsoftware;and
-VislinkCommunicationSystems,whichisaconsolidationoftheexistinghardwaretechnologybusinesses.
Weprovidesolutionstothreecoremarkets:
•thebroadcastcommunicationsmarket,forlivenews,sportandentertainmentevents,toprovidehighqualityvideocontributionfromscenetoscreen;
•thesurveillance,publicsafetyanddefencemarkets,suchaslawenforcementandhomelandsecurity,toenablereal-timevideointelligence;and
•thebroadcastsoftwaremarket,fortheacquisition,managementandplayoutofmediaandcontent
LIVE TV COVERAGE CONTINUES TO BE A MAJOR SUCCESS STORYTheimportanceof“Live”TVanddeliverycontentovermultiplechannels(TV,personalcomputers,tabletsandsmartphones)isgrowing.Thisnewmulti-screenenvironmenthasdrivenbroadcasterstofocusonlivecontentproduction,drivingdemandforVislinkbroadcastproducts.Theabilitytoreporteventsinatimelyandaccuratefashioniscritical.Mediachannelsmustdeliverhigh-qualityvideo,audioanddatasecurely,efficientlyandimmediately.
Shapingastrongfutureforvideoandbeyondrequiresfindingnewwaysofcollectinganddisseminatinglivecontentinthemostcost-effectivemannerpossible.Withoverfiftyyearsofexperience,wearecontinuouslyexploringtheworkflowsofbroadcastersworldwide.Thisinnateunderstandingoflivevideohasshapedourdevelopmentroadmap,creatinganewmulti-modeapproachtolivevideocontributionanddistribution.
KEY MARKET DRIVERS Image Quality Migration:•HighDefinition(HD)broadcast—onlyaminorityofglobalbroadcastershavecurrentlytransitionedtofullHD
•BeyondHD—takingadvantageofnewtechnologiessuchas4Kultrahigh-definitionTVandHighEfficiencyVideoCoding(HEVC)
Spectrum Change:•Digitalswitchoverandspectrumdynamicswillcontinuetogenerateopportunities
•2015istheyeargenerallyviewedasaninternationallymandatedanalogueswitch-offdate.Thereareanumberofbroadcastersworldwidestillintransition
Cellular and IP Products:•WorkflowsutilisingIP(InternetProtocol)technologies,simplifyingdeliveryofcontentfromscenetoscreen,isaccelerating
•Transitiontofile-based/IPproductiontoolsEmerging Markets:•Increasedglobaldemandfor“high-quality”transmission(majorsporting,entertainmentandpoliticalevents)
Increased Demand:•Secondandthirdscreen(PCsandmobiledevices)contentdelivery.Livebroadcastsareextendingthemarketreachforbroadcasters,monetisingcontentandmakingiteasierandmoreengagingforconsumerstoaccess
ABILITY TO TAKE DECISIVE ACTION BASED ON REAL-TIME VIDEO INTELLIGENCEAtthecoreofeverymissioncriticalsituationistheneedforrapiddeploymentofhighlyreliablecommunications.Vislinkunderstandsthisneedandplaysacriticalroleinsupplyingsystemsformilitary,defence,publicsafetyandsatellitetelecommunicationsworldwide.Weprovidecompletesolutionstosupportreal-timevideosurveillanceontheground,inthewaterandintheair.
Increasingly,thetacticalinformationofchoiceisvideo.Apicturemaybeworthathousandwordsbuthighqualityreal-timevideoisseveralordersofmagnitudemore.Theabilityofnewsorganisationsandsocialnetworkstocapturehighqualityvideoanddistributeitwidelyhasnotgoneunnoticedbyauthoritiestryingtokeeptabsonsituationsattheirbordersorwithin.ItisthisdynamicthataffordsVislinkgreatopportunitiesatthecentreofthehomelandsecuritymarket.
KEY MARKET DRIVERS•Linkingbothdeployedheadquartersandteamsoffieldpersonnelinactivetheatrewithnationalcommandauthoritiesforsafer,real-time,tacticaldecisionmaking
•Integratingcommercialoff-the-shelf(COTS)componentsandsystems,withthosepurposebuiltformilitaryusetoaddressdefencerequirements
•ReplacingmannedreconnaissanceandresponseaircraftwithUnmannedAerialVehicles(UAV)
•Developingtrueintegrationoftechnologies(Command,Control,Communications,Computers,Intelligence,SurveillanceandReconnaissance)
SURVEILLANCE, PUBLIC SAFETY & DEFENCEBROADCAST
VISLINK AT A GLANCEBROADCAST SOFTWARE
ACCURATE AND TIMELY PLAYOUT OF PROGRAMMINGInrecentyearstherehasbeenahugeincreaseinthenumberoftelevisionchannels,thanksinparttonewthematiclaunchesandtheriseofspecialistprogramming,butalsoasaresultoftheintroductionofHighDefinition,Mobile,IPTV,4G,andOverTheTop(OTT)services.Inadditiontoincreasingchannelcounts,broadcastersareunderpressuretoimproveefficienciesandreduceexpenditure.Lowercostsoftwaresolutionsarereplacingspecialisthardwareproducts,significantlyreducingoperatingcostsforbroadcasters.
Whilstembracingthisnew,lowercost,agiletechnology,broadcastersandmediacompaniesstilldemandtheaccurateandtimelyplayoutofscheduledprogramminginordertofulfiltheircontractualobligationsandtoprotecttheirrevenues.PebbleBeachSystemsdevelopsintelligent,robustsoftwarethatautomatesthemission-criticaltaskofcontrollingthemultiplecomplextechnologieswhichdeliverthesechannelstoair.
KEY MARKET DRIVERS•Shiftfromtraditionalhardwaretechnologytosoftwaresolutions•Continuedgrowthofdigitalterrestrial,satelliteandcableservices,andweb-basedstreamingplatforms,alongwiththeongoingadoptionofHDtechnologyinemergingmarkets
•Changingbusinessdynamicswhichdrivethedemandforflexibletechnologyconfigurations— Morechannelsarebeingtestedandlaunched,withshorterdeploymenttimes,requiringagilechanneldeliverytechnology
•Centralisationofbroadcastoperationsintohubandspokemodels,enablingthedeliveryofregionalchannelsatlowercostwithtargetedcontentandadvertising
•Emergingtrendtoreplacefixedhardwaresolutionswithvirtualisedsolutionsor‘Cloud’technology
23765.02 17 April 2015 3:44 PM Proof 7
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
08
OUR LOCATIONSWemanageourbusinessthroughourmainoperationalsitesintheUKandtheUS.Wecreatenewproductsthroughourengineeringanddevelopmentcentresofexcellence,whichalsocollaboratewithourmarketleadingtechnologypartners.
Ourbusinessaddressesglobalmarkets,andwesellthroughdirectsalesandpartnershipsorganisedintofivesalesregions.Asaresult,inadditiontoourmainsites,thesalesofficeswehaveinCalifornia,Dubai,Singapore,andBrazilareincreasinglyimportant.Webackupoursalespresencebyensuringourcustomersupportisclosetoourcustomers.
SALES BY MARKET
BROADCAST 61.0%SURVEILLANCE 25.6%SOFTWARE 13.4%
£61.9m
SALES BY REGION
REST OF EUROPE 18.0%NORTH AMERICA 30.0%LATIN AMERICA 4.8%MIDDLE EAST & AFRICA 8.9%ASIA PACIFIC 12.0%
£61.9m
UK 26.3%
HEAD OFFICE LOCATION
DEVELOPMENT LOCATIONS
SALES OFFICE LOCATIONS
KEY
COUNTRIES WHERE PRODUCTS ARE SOLD
SALES OFFICE LOCATIONS
• UK— Colchester— HemelHempstead— Weybridge
• USA— California— Colorado— Massachusetts
• Dubai• SãoPaulo• SingaporeDEVELOPMENT LOCATIONS
• UK
— Colchester— HemelHempstead— Weybridge
• USA— Colorado— Massachusetts
GROUP HEAD OFFICE LOCATION
• Hungerford,UK
COUNTRIES WHERE PRODUCTS ARE SOLD
• Themajorityofcountriesworldwide
23765.02 17 April 2015 3:44 PM Proof 7
09
STRATEGIC REPORTwww.vislink.comStock code: VLK
OUR STRATEGY
OUR GOALS AND STRATEGYMARKET NEEDS DELIVERED GOALS FIND OUT MORE
01 MARKET LEADING SOLUTIONS
•Tomeetmarketandtechnologytrends:• forbroadcasters,todelivertheabovewhilstimprovingefficiencies,addressing“Live”coverageandlaunchingnewchannels;
• forconsumers,demandinggreaterflexibilityastowhenandhowtheywatchvideo;and
• forvideo,whichhastravelledinthedirectionofbigger,better,fasterandhigherquality
•VislinkCommunicationSystems(VCS)launchedthe2.4mNewSwiftHDAntenna,Mantis-LTFlyawayAntenna,HDR-5000receiver,AdventDVE5150andNewStream,asingle,compactunittotransmitmultiplevideostreamsatoncewithIP,cellular,microwaveandsatellitetransmission
•PebbleBeachSystemslaunchedtheMarinaLiteautomationsolutionandPebbleWebClient
•Movequicklytoprovidebestinclassproducts,whichinclude:
• fasterprogramminganddynamicplacingofadvertising,allowingcustomerstomaximisereturnoncontentandprogramming;
•bestqualitylivecoveragetoconsumers,forincreasedaudience;and
•newPointofViewandIPsolutions
FindoutaboutTechnologyandInnovationonpage35
02 EXPANSION OF AVAILABLE MARKET
•ThegrowthofvideocaptureandcontentmanagementinadjacentmarketswillenableVislinktoexploititsknowledgeandtechnology,providingfurtheropportunitiesinsurveillance,publicsafetyanddefence
•Broadcastersareincreasingspendonsoftwaresolutionsastheyseekefficienciesandexpansionofcontentforlinearchannelsandondemandconsumerviewingplatforms
•Surveillance,publicsafetyanddefence-multimillionpoundHomeOfficecontractcontributedtoatleast25percentofVCSrevenuesbeingderivedfromthismarketplace
•PlayoutAutomationandChannelinaBox-openedupthismarketplacebytheacquisitionofPebbleBeachSystems
•StrategicrelationshipwithHarmonic,strengthenedchannelreachforsoftwareinAsiaandNorthAmerica
•Provideabroader,integratedrangeoftechnologyandsoftwaresolutions
•Focusonindustrysectorsinwhichwehavebusinessexpertiseandproductleadership
•Leverageourdirectandpartnerglobalchannels•Expandouravailablemarkets,toaccelerateprofitgrowth
FindoutaboutSurveillanceonpages22to27
FindoutaboutPebbleBeachSystemsonpages28to33
03 POINT OF VIEW – LIVE!
•Forbroadcasters,increaseoptionsforbettermultiscreenviewing,bringingnewrevenuestreamsandincreaseddigitalrevenuesforourcustomers
•Forsurveillanceandpublicsafety,rapidlyexpandingneedtoprovidehigh-qualityimages,givingcriticalreal-timeintelligence
•FacilitatedapartnershipbetweenGoProandtheNationalHockeyLeague(NHL),bringinghockeyfansclosertotheactionontheiceanddeliveringnever-before-seenperspectivesofthegame
•HDon-boardcameraandvideotransmissionfortheelectricFormulaEChampionship,capturingreal-timeactionfromthetrackandpitlanes
•Continuetoprovideinnovativecontentcaptureandnewandexcitinganglesthroughthedevelopmentofbodyworncameras
•Addresstheprovisionoflivesportsandtheoverallqualityofprogrammingandcoveragewhichdefinesliveaudienceviewingandinturndrivesadvertisingrevenues
FindoutaboutBroadcastonpages16to21
FindoutaboutSurveillanceonpages22to27
04 END-TO-END IP
•Forbroadcasters,IPoffersimprovedvideocapture,socialnetworkingcontentandareductionincomplex‘‘traditional’’workflows
•Forsurveillanceandpublicsafety,IPoffersimprovedvideocapture,contentmanagementandavailability
•PartneredwithTVUNetworkstodeliverIPvideoandwirelesssolutionsforlivesportsandeventscoverageglobally
•Launchednewproducts,toprovideVideoOverIPDiversity•Movedtooffercompleteend-to-endIPvideosolutions,includingfilemanagementandcontrolsoftware
•DeliverIPbasedworkflowstoallowmoreaffordableprocessingonserversandrouters,aswellasflexibilityintransport,encodingandproduction
•ProvideourcustomerswithatotalpackagethatbringsIPvideoalongtheentireprocess,frompointofcollectiontotheviewer’sTVorsecondscreendevice
FindoutaboutBroadcastIPonpages16to21
FindoutaboutSurveillanceIPonpages22to27
05 TRANSITION TO SOFTWARE AND SERVICES
•OurcustomersarelookingtosoftwaretoimproveflexibilitybyreplacingcomplexbespokehardwarewithsoftwaretechniquesandstandardIT
•Ourcustomersareseekingto‘‘consume’’technologyasaserviceandhavemoreflexibleoperatingcosts,capacityandcapability
•AcquiredPebbleBeachSystemsanditsmarketleadingsoftware,whichcansupportawiderangeofbroadcastapplications
•CombinedthebenefitsofPebbleBeachSystems’softwarewithHarmonic’smediaservers;deliveringpremiumintegratedchannelplayoutsolutions
•Focusonsoftwareandservices,expandourcurrentsoftwaredivision,bothorganicallyandthroughacquisition,anddriveservicesthroughtheprovisionofourwirelessvideocontributiondevices
• Increaseourpaceofinvestmentinsoftwareandservices,furtherimprovingourprofitabilityandvisibilityofearnings
FindoutaboutPebbleBeachSystemsonpages28to33
23765.02 17 April 2015 3:44 PM Proof 7
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
10
TRANSITION TO SOFTWARE AND SERVICES
END-TO-ENDIP
POINT OF VIEW — LIVE!
EXPANSION OF AVAILABLE
MARKET
MARKETLEADING
SOLUTIONS
A CONTINUATION OF THE PROGRESS DELIVERED IN 2014 THEY COVER 5 KEY AREAS:
DELIVERY OF SHAREHOLDER VALUE BY PROFITABLE GROWTH AND IMPROVED QUALITY OF EARNINGS
Breakinglivenewsstoriesprovideimmediacyandaudienceinteraction Capturinghigh-qualitylivevideofromchallengingenvironments
OUR GOALS AND STRATEGY FOR 2015 TO 2017
01 02 03 04 05
23765.02 17 April 2015 3:44 PM Proof 7
www.vislink.comStock code: VLK STRATEGIC REPORT
11
OUR MARKETPLACE
Vislinkisaleadingglobaltechnologybusinessspecialisinginthecollection,transmission,managementanddeliveryofhighqualityvideoandassociateddatafromscenetoscreen.Vislinkprovidessolutionstothebroadcastmarketforthecollectionoflivenews,sportandentertainmentevents,aswellassoftwaresolutionsforchannelplayoutautomation,ChannelinaBoxandvideocontentmanagement,andtothesurveillancemarketincludingdefence,lawenforcementandpublicsafetycustomers.Vislinkbringstogetherindustry-leadingproductsandateamofexperiencedandknowledgeablepersonneltocreatecomprehensive,unifiedsolutionsthatenableourcustomerstodotheirjobsevenmoreeffectively.
Ourbusinessmodelisbuiltaroundourcorestrategicthemesofsupportingourglobalcustomersandchannels,acommitmenttocontinuedinnovationandmanagingcost-efficientoperationstodeliverprofitablegrowth.
Aroundthecorestrategicthemesofthemodelweviewourbusinessasfollows:
PRODUCT LEADERSHIP AND COMPLETE CUSTOMER SOLUTIONSWeofferourcustomersproductleadership,withindustry-leadingproductsdifferentiatedbytheintegrationofdisparatetechnologies,toprovidecompletecustomersolutionsandatieredproductandtechnologyportfolio.
Ourstrategicportfolioofproducts,combinedwithourcoretechnologiesandsystemsengineeringexpertise,allowustoprovideworld-classcomprehensivesolutionstoourcustomers.Ourmarketingandbusinessdevelopmentteamsutilisecustomerfeedback,marketresearchandindustryknowledgetocreatetheproductroadmap.Inturn,ourin-houseengineeringanddevelopmentteamscreateplatformsthataddresstheuniquechallengesoftherapidlychangingvideolandscape.Thiscontinuedinnovationresultsinend-to-endsolutionsthatfeature:
•World-classtechnology,specificallydesignedtomeettheuniquechallengesofthebroadcastandsurveillance,publicsafetyanddefencemarkets
•SpecialisedRFequipmentfornewsgathering,outsidebroadcasts,on-boardandotherevents,andcovertandovertsurveillanceapplications
•Flexible,portableandmobileproductsthatsupportseamless,real-timedeliveryofvideo,voice,anddataworldwideviamultipletransmissionchannels,includingmicrowave,satellite,cellular,IPandMESH
Unlikeourcompetitorswhoselldisparateproducts,weworkwithourcustomerstodesign,develop,andintegratecustomisedsolutionsthatdeliverlivevideocontentwhereitisneeded.
Vislink’syearsofexperienceinourproductsandmarketsallowustodeliver:
•Customengineeringforspecialprojects/solutions
•Highlyreliable,missioncriticaldeliveryofvideoandassociateddata
•Miniaturisationandruggedisationforchallengingenvironments
•Abilitytoleveragetechnologyplatformsformarketsynergies
CUSTOMERS AND CHANNELSWeofferworldwidesalesandorganisationalsupport.
In2014,theGroupoperatedthroughfivekeysalesregions:
•UK&RestofEurope•NorthAmerica•LatinAmerica•Asia/Pacific•MiddleEast&Africa
TobroadenourfocusinLatinAmerica,weexpandedoursurveillancedivisionwithintheBrazilianmarketplace.Inresponsetoincreasedclientdemandforalocalpresenceinthiskeymarket,afull-timesalesmanagerisnowstationedinSãoPaulo,Brazil.Thisexpansionaddstoourglobalpresenceandprovidesourcustomerswithlocalsalesandcustomersupport.
Findoutaboutoursolutionsonpages16to33
CONTRIBUTION DISTRIBUTION
POST PRODUCTION
SECURITY, PUBLIC SAFETY AND
DEFENCE
NEWS
LAPTOP
TABLET
SMART PHONE
T.V.
LIVE VIDEO
SPORTS & EVENTS
FROM SCENE TO SCREEN THE BROADCAST VALUE CHAIN
Livesportscoverageusingwirelesscamerasystemssolutions
23765.02 17 April 2015 3:44 PM Proof 7
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
12
AVAILABLE MARKETTheexpansionoftheGroup’savailablemarketisoneofthefivekeystrategicgoals.
InBroadcast,thedevelopmentofbluechippartnerswillsupportourglobalgrowth,technologyofferingsandchannelstomarket.KeypartnersnowincludeGoPro,Fujitsu,NEL,TVUandHarmonic.
InSurveillance,therisingimportanceofhomelandsecurityandtheabilityformultipleagenciestoco-operateandtakedecisiveactionisincreasingdemandforcommunicationsystemsandrealtimehighqualityvideo,growingouraddressablemarket.
InBroadcastSoftware,theacquisitionofPebbleBeachSystems,whichdeliversworldleadingsolutions,hasopenedupthemarketfortheprovisionofsoftwareforautomation,ChannelinaBoxandcontentmanagementforbroadcasters.
TheGroupisbuoyedbyourincreasingportfolioofsolutionsandweareconfidentoftheopportunitiesthatwillcomefromourenlargedfootprintinthebroadcast,surveillanceandpublicsafetymarkets.
EXPANSION OF AVAILABLE MARKETSURVEILLANCE, PUBLIC SAFETY & DEFENCE
BROADCASTBROADCASTSOFTWARE
Solutionsfortheacquisition,managementandplayoutofmediaandcontentacrossawiderangeofbroadcastmarketsandchanneltypes,including:
•Nationalbroadcastersandnetworkoriginators
•ServiceprovidersandMSOs•Specialistandregionalbroadcasters•Sportsbroadcasters
OUR SOLUTIONS•Marina–nextgenerationenterpriselevelautomationplatformformulti-channelapplications
•Dolphin–multi-formatintegratedchanneldeliverysolutionsbasedonstandardIThardware
•Stingray–cost-effectiveself-containedChannelinaBoxforallchanneltypes
MARKET SIZE•Itisestimatedthattheintegratedplayout,automationsolutionsandChannelinaBoxmarketisinexcessof£200million
MARKET TRENDS •SignificantgrowthinAsiaandAfrica
•IncreasingadoptionofPebbleBeachSystemstechnologyinthekeyUSmarket
•GrowthinsaleschannelsbyvirtueofHarmonicOEMagreement
Completesolutionsforthecollection,transmission,andplayoutmanagementofliveeventvideoanddatafromanywherefor:
•Nationalandlocalaffiliatebroadcasters
•Majorleaguesportsstadiumsandmotorsporttracks
•Extremesportscoverage•Alternativemarkets,suchascolleges,highschools,andsmalleventorganisers
OUR SOLUTIONS•Livenews,includingfixedandportableENG,SNGandcellularsolutionsmultimodetransmission.
•Sportscoverage,includingwirelesscamerassystemsolutions,indoorvenuecoverageforstadiumsandarenas,outdooreventcoverageincludingmarathonsandgolftournaments,andcustomisedon-boardmotorsportsolutions.
•Televisedevents,includingcellularsolutionsforliveanywherecoverageandpointofviewcameraangles
MARKET SIZE•Basedonmarketresearch,theGroupestimatesouraddressablemarketisinexcessof£200million
MARKET TRENDS •IPworkflowsandCloudstorageformoreefficientdigitalcontentmanagement
•Buildoutof4GLTEnetworks,improvingreliabilityofcellularnewsgathering
•Multi-platformcontentdeliveryforon-the-goviewers
Comprehensivevideo,audioanddatacommunicationssolutionsthatprovidereal-timevideointelligencetoenableafullyintegratedpublicsafetyresponse.
•Firstresponders–Police,Fire,EMS•Helicopterandaircraftpilots•Federalandlocallawenforcement•Securityorganisations
OUR SOLUTIONS•Airborneoperations,includingwideareanetworkdownlinksolutions
•Mobilecommand,linkingmultiplevehicleson-scenetoairbornedownlinkimageryandEmergencyOperationsCentrepersonnel
•Unmannedsystems,includingUAVandUGVtransmittersolutions
•Maritimesolutions,includingair-to-ship,ship-to-ship,andship-to-shorerelays
MARKET SIZE•Basedonmarketresearch,theGroupestimatesouraddressablemarketisinexcessof£300million
MARKET TRENDS •Interoperabilityamongpublicsafetyorganisations,includingfirstresponders,incidentcommandersandfederalandstateagencies
•IPvideodistributiontoedgedevices,suchaslaptops,smartphonesandtablets
•ConversiontoHDqualityvideosystemsforclearerandbetterintelligence
MA
RG
INS
CASH GENERATION
HIGH GROWTH M
ARKETS
BROADCAST COMMUNICATIONS £200m+ *
SURVEILLANCE COMMUNICATIONS £300m+ *
AUTOMATION, CiaB & ADJACENT AREAS£200m+ *
*Group estimates based on market research
23765.02 17 April 2015 3:44 PM Proof 7
13
www.vislink.comStock code: VLK STRATEGIC REPORT
OUR BUSINESS MODEL“VISLINK IS A GLOBAL TECHNOLOGY BUSINESS SPECIALISING IN HIGH QUALITY VIDEO SOLUTIONS FOR OUR WORLDWIDE MARKETS”
MARKETPLACE
CUSTOMERS
MARKET LEADING SOLUTIONS
KEY TECHNOLOGY
KEY RESOURCE
KEY PARTNERS
VALUE PROPOSITIONS
CHANNELS
BROADCAST SOFTWARE
DIRECT SALES & DISTRIBUTORS
BROADCASTERS AND STATION GROUPS
WIRELESS COMMUNICATION OF VIDEO & DATA - MICROWAVE,SATELLITE,CELLULAR & IP
POINT OF VIEW-LIVE!
UK & US OPERATIONS
END-TO-END IP
5 SALES REGIONS
“LIVE”-REAL-TIME ENVIRONMENTS“HIGHLY RELIABLE” MISSION-CRITICAL ENVIRONMENTS
BROADCAST COMMUNICATION SYSTEMS
SURVEILLANCE, PUBLIC SAFETY & DEFENCE COMMUNICATION
POLICE, HOMELAND SECURITY & SPECIAL FORCES
MULTI-CHANNEL CONTROL - AUTOMATION & CiaB
VIRTUALISATION
UK & US OPERATIONS
Knowledge Sharing
KEY
HARMONIC GoPro
TVU NETWORKS
DIRECT SALES & DISTRIBUTORS
“SOLUTIONS THAT MEET CUSTOMERS’ EXPECTATIONS”“FLEXIBLE SUPPORT”“INNOVATIVE AND TRUSTED GUIDE”
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
23765.02 17 April 2015 3:44 PM Proof 7
14
MARKET LEADING SOLUTIONSOuraimistodevelopcompletesolutionstomeettechnologytrends:
•forvideo,whichhastravelledinthedirectionofbigger,better,fasterandhigherquality;
•forconsumers,demandinggreaterflexibilityastowhenandhowtheywatchvideo;and
•forbroadcasters,todelivertheabovewhileimprovingefficienciesandlaunchingnewchannels
KEY TECHNOLOGY•Virtualisation–wedesignsoftwareandsystemstomaximisethebenefitsofthisnewtechnologytooffermaximumflexibilityandcontrolofcontent,networksandassets
•PointofViewLive!–welooktocaptureandshareinterestingandinformativenewperspectivesthatwerepreviouslynotpossibleorwereseenastoocostly,providingreal-timehigh-qualityimagesandincreasedoptionsformultiscreenviewing
•End-to-endIP–weprovideourcustomerswithatotalpackagethatbringsIPVideoalongtheentireprocess,frompointofcollectiontotheviewer’sTVorsecondscreendevice
MARKETPLACEWeprovidesolutionstothreecoremarkets:
•thebroadcastcommunicationsmarket,forlivenews,sportandentertainmentevents,toprovidehighqualityvideocontributionfromscenetoscreen;
•thesurveillance,publicsafetyanddefencemarkets,suchaslawenforcementandhomelandsecurity,toenablereal-timevideointelligence;and
•thebroadcastsoftwaremarket,fortheacquisition,managementandplayoutofmediaandcontent
CUSTOMERS •Weworkcloselywiththemajorityoftheworld’sbroadcasters,includingspecialistsinnews,liveentertainmentandsports.Customersincludenetworkoriginators,TVstationgroupsandserviceproviders.Oursoftwaresolutionsandcommunicationlinkshavemanycommoncustomers
•Weprovidecompleteend-to-endsolutionstosurveillance,publicsafetyanddefenceorganisations.Customersincludepoliceforces,homelandsecurityagenciesandSpecialForces,intheUK,USandworldwide
CHANNELS•Ourbusinessaddressesglobalmarketsandwesellboththroughdirectsalesandpartnershipswithvalueaddedresellersandsystemintegrators.Webackupourdirectandindirectsalespresencebyensuringourcustomersupportisclosetoourcustomers,flexibleandresponsive
•Oursalesteamsandpartnersarefocusedonmarketsectorsbutshareknowledgeofcustomerrequirementsandkeymarkettrends
VALUE PROPOSITIONS•“Live”–real-timeenvironmentsdemandframeaccurate,timelysolutions
•“Highlyreliable”-missioncriticalenvironmentsdemandavailabilityanddependability
•“Solutionsthatwork”–comprehensivesolutionsneedtodeliveroncustomerexpectations.
•“Flexiblesupport”–ourcustomersrequiretherightsupport,wheneverandwhereverneeded
•“InnovativeandTrustedGuide”–wemusthelpourcustomerskeepabreastoftherapidpaceofchange
KEY PARTNERSWecontinuetocreateimportantstrategicpartnerships,including:
•withHarmonic,tocombinethebenefitsofPebbleBeachSystemsmarket-leadingMarinawithHarmonic’smediaservers,deliveringpremiumintegratedchannelplayout;
•withTVUNetworks,tocombineTVU’stransmissiontechnologywithVislink’shybridmicrowaveIPtechnologytodelivercompleteIPsolutions;and
•withGoPro(inearly2015),toenableGoProHERO4camerastoincludeaprofessionalgrade,live,HDwirelessbroadcastsolution,withatransmitterthatissmallenoughtobeworn
KEY RESOURCE•WemanageourbusinessthroughourmainoperationalsitesintheUKandtheUS.Wecreatenewproductsthroughourengineeringanddevelopmentcentresofexcellence,whichalsocollaboratewithourmarketleadingtechnologypartners
•Inadditiontoourmainsites,thesalesofficeswehaveinCalifornia,Dubai,SingaporeandBrazilareincreasinglyimportant.Webackupoursalespresencebyensuringourcustomersupportisclosetoourcustomers
www.vislink.comStock code: VLK STRATEGIC REPORT
23765.02 17 April 2015 3:44 PM Proof 7
15
23765.02 17 April 2015 3:44 PM Proof 7
W H AT W E D OB R O A D C A S T
WEOPERATEINTHE‘‘HIGH-END’’BROADCASTMARKETFORLIVENEWS,SPORTSANDENTERTAINMENTEVENTS
Shapingastrongfutureforvideoandbeyondrequiresfindingnewwaysofgeneratinganddisseminatinglivecontentinthemostcost-effectivemannerpossible.VislinkcombinesportableandfixedassetswiththepowerofhybridtransmissionoptionsandIP-basedworkflowsolutionstoprovideaseamlessflowofcontenttotheend-user.
COLLECTIONWithaglobaltelevisionaudience,thereisnoroomforerror.ThatiswhyVislink’scompleteliveeventsolutionsarechosenforthebroadcastoflivenews,sportsandeventsworldwide.Ourbest-in-classwirelesscamerabacksandon-boardcamerasprovidethevideoquality,portability,ultra-lowlatencyandseamlessvideorequiredforbreakingnews,livevideoandsportingevents.
TRANSMISSIONVislinkblendsportabletransmittersanddiversityreceivesystemstocaptureandrelayvideotransmissionsfromthegroundtofixedmicrowavesites.Ourhighcapacityfull-duplexHDbackhaulsandfixedlinksystemstransmitvideoviamicrowave,fibreorIP.Specialisedhigh-gainreceivesystemsprovideseamlesslow-delaycollectionofSD/HDvideo.Hybridsolutions,combiningmicrowave,satellite,cellular,Wi-Fi,andIPtechnologiesdeliverHDdigitalnewsgatheringandvideotransmissionacrossdiverseterrainandincongestedenvironments.
DISTRIBUTIONVislinksolutionsprovideconnectivitythatenablesfullhigh-definitionviewingoftheeventtoviewersaroundtheworld.OurunmatchedproductportfolioofferscompleteHD,MPEG-4andH.264solutionswithcapabilitiesformultiplatformcontentdelivery,ensuringlive,broadcast-qualityvideoisdeliveredtoitsfinaldestination.
16
WHY WE DO IT
Broadcasters are relying more than ever on the immediacy and audience interaction that comes from live broadcast.”
Inthefast-pacedindustryofnewsandentertainment,havingadynamictoolkit,builtonaplatformthatsupportsfuturegrowthanddevelopment,isextremelyvaluabletotoday’sbroadcaster.Fromthemulti-screenenvironmenttoremoteconnectivity,ouruniqueportfolioenablesend-to-endsolutionsthatenhancethequalityofserviceandexpandmobileconnectivity.
Broadcastersarerelyingmorethaneverontheimmediacyandaudienceinteractionthatcomesfromlivebroadcast.Achievingsuccessintoday’sdynamic,on-demandnews
environmentrequiresnotonlybeingfirstonscenebreakingthenewsstory,butalsodeployinglimitedresourcesforcoverageofmultiplenewsandsportseventsoccurringsimultaneously.
HYBRID TECHNOLOGIES TRANSFORM NEWSGATHERINGHybridnewsgatheringsolutionsofferstationstheabilitytodomore,withbothincreasedefficiencyandflexibility.Thecombinedpowerof
cellular,satellite,microwave,Wi-FiandIPnewsgatheringtransmissiontechnologiesmakesthedeliveryofbreakingnewstotheworldeasierthanever.
OurNewStreammultimodetransmissionsystemwasanindustry-firsthybridproductthatincorporatedmicrowave,satelliteandcellulartechnologiesintoasingleunit.Buildingonthissuccess,wehavereleasedanotherindustry-firstproduct:ournewcellularoutdoorunit(ODU).Thisrooformast-mountedcellulartransmitteriscompletelyweatherproof,allowingforoperation
inthemostextremeconditions.Theaddedheightadvantageofthemast-mounteddesignsignificantlyimprovesuserreliabilityandnetworkaccess.
RAPID RESPONSE Beingfirstonsceneofabreakingnewseventrequirespreparationandtherightequipment.TheVislinkcellulartransmissionsolutionincludesaportablehandheldtransmitterandsmall,compactrooformast-mountedoutdoorunitthatincreasesrangeandperformance.Theequipmentcaneasilybecarriedonarapidresponsevehicle,suchasamotorcycleorSportUtilityVehicle(“SUV”)andbetransmittingwithinfiveminutesofarrivalonscene.Vislinknowsupportsabroaderspectrumofcellularcarriers,allowingtheunittobeusedinmorecountriesinternationally.
REMOTE NEWSGATHERINGFornewsteamsthroughoutSouthAmerica,flyingcommercialairlinesiscommonwhencoveringstoriesinsurroundingcountries.Airlinerestrictions,particularlysizeandweight,wereanimpedimenttotransportingportablesatelliteterminals,whichofferuplinkcoveragefromeventhemostremotelocations.Vislink’sMSAThasbeendesignedforrapiddeploymentandremotenewsgathering.Thecompact,1.2mreflectorfitsintoalightweight,airline-checkablepackage.Setuptosatelliteacquisitioncanbecompletedinunderfiveminutes.Inaddition,theMSATprovidessignificantlyhigherdatarates(upto10Mbps)thanpreviousconventionalsolutions,enablinghigh-qualityvideoandhigh-speeddataconnectivityinthefield.
BROADCAST REVENUE
£37.8m2013£48.1m
NEWSTREAM
NEWS STUDIO
NEWS TRUCK
COURTHOUSE
STADIUM
BREAKINGNEWS
MESH/MIMO
MICROWAVE
HARD LINE
SATELLITE MICROWAVE CELLULAR
23765.02 17 April 2015 3:44 PM Proof 7
Annual Report & Accounts for the year ended 31 December 2014
18
Vislink plc
MULTI-SCREEN DELIVERYThepopularityofedgedevicesandsecond-screenviewingrequiresbroadcasterstodistributevideoinmultipleformswithconsiderationforthetypeofviewingdevice(TVorhandheldmobile),methodofreception(cable,overtheair,cellularorWi-Finetworks),andend-userdisplayrequirements.
Vislink’sVideoMediaServer(“VMS”)streamsIPvideotowebsitesandcontentdeliverynetworkssimultaneouslyforsecondscreenusers.TheVMSisabletotranscodetheIPstreamstoaccommodateawiderangeofnetworkedgedevicesatvaryingnetworkbandwidths,whicheverismostappropriateforthedevicebeingused.TheseincludeiOS,Androidandthelatestplatformsforotherhandhelddevices.
Newcameraanglesgeneratesaudienceinteraction Combinedpowerofcellular,satellite,microwave,Wi-FiandIPmakesnewsgatheringeasierthanever
The combined power of multimode newsgathering transmission technologies makes the delivery of breaking news to the world easier than ever.”
MarcMarquezonhisvictorylap
Findoutmoreonourwebsite:Vislink.com
23765.02 17 April 2015 3:44 PM Proof 7
STRATEGIC REPORT
19
Stock code: VLKwww.vislink.com
WHAT WE OFFER OUR CUSTOMERS
Vislink Delivers Innovative Video Solutions to the FIA Formula E Championship
THE CHALLENGEFormulaEisanewFIAChampionshipfeaturingFormulacarspoweredexclusivelybyelectricenergy.Theywantedtodeliverconsistent,real-time,close-upactionfromthetrackandpitlanes.Topspeedsofover200mph,nearconstantaccelerationanddeceleration,andfiercevibrationsarejustafewoftheextremeconditionsthatcreateuniquechallengesfordeliveringlowlatencyandcrystalclearimages.
THE SOLUTIONVislinkengineersdesignedandtestedavehicleon-boardcamerasystem,aswellasatrack-widereceivesystemthatensuresfullcoverageregardlessofcarpositioning.
FormulaEcarsnowracewithfourmicro-sizedon-boardHDcameras,whichcanbemountedinuptoten
differentpositions.H.264on-boardtransmittersprovideliveHDvideo,aswellasaudioanddatarelatedtothecar’sspeed,positionandothermetrics.
Fortycarshavebeenpre-wiredtoacceptwirelesscamerasandtransmitters.FormulaEhastheflexibilitytomaketwentycars“live”atanygiventime.
Toensurecontinuouscoveragefromaroundthetrack,multipleground-basedreceiversareplacedstrategicallyaroundthecircuit,soeverycameraprovidesuninterruptedvideo.
THE RESULTFormulaEviewersbenefitfromtheuniqueandimmersivefootageprovidedbyon-boardcameras,H.264transmittersandmultiplereceivers.Vislinktechnologyallowsbroadcasterstodeliverpersistent,HDqualityvideofromthetracktoviewersworldwide.
THE CHALLENGEDubai’sstatebroadcasterDubaiMediaInc(DMI)wantedtorevampitsAlMarmoumStudio,whichexclusivelycoverstheAlMarmoumcamelracetrack,fromitsexistingSDinfrastructuretoa3G/HD/SDfile-basedworkflow.Thestudiowantedtodeliverseamlesscoverageoftheactionfromeverycornerofthetrack,sotheviewerdidnotmissasecond.
THE SOLUTIONVislinkdesignedandinstalleda10-channelwirelesscameranetworkconsistingof8vehicle-
mountedMTV-HD2CompactDigitalTransmitters,andthreefullyintegratedINCAMSonycameratransmitsystems,whichwerepairedwithOCP5ControlUnitsforreverseRFcameracontrolcapabilities.
Additionally,athird-partyUAVwasoutfittedwithanMNTXtransmittertoprovideaerialfootage,andahandheldreceiverletsthegroundteamcontroltheon-boardcamera.
Thevideofromallcamerasignalsistransmittedtothestudioforprogrammemixing.Themicrowavediversityreceivesystemallows
multipleRFandvideochannelstobereceivedsimultaneously.
Totransmitfootagefromthetrack,DMIusesaNewSwifthighcapacitysatelliteterminalandMVLpoint-to-pointmicrowavelinkasabackup.
THE RESULTTheupgradedstudiomarkedamilestoneinDMI’squesttomoderniseitsoutputtoHDonly.Despitesignificanttimeconstraints,Vislinkwasabletodeliverandinstallthecompletesystem,whichperformedfaultlesslythroughouttheevent.
START YOUR (ELECTRIC) ENGINES CASE STUDY GALLOPING TO THE FINISH LINE CASE STUDY
Our goal is to provide the most immersive track experience possible for our viewers. Vislink delivered a customised solution that allows our audience unique camera angles from the cars and seamless video transmission from the strategically placed receivers around the track. Vislink’s engineers worked with us every step of the way to ensure the designs met our specifications through installation and final testing.”AliRussellDirectorofMediaFormulaE
Camel racing has a long and prominent tradition in the UAE, and our viewers expect seamless coverage from the entire event. The project of upgrading Al Marmoum Studio was not a simple one, because the racetrack extends more than 8km in distance. At DMI, we always look for new solutions with the latest technical trends that fulfil the objectives of the requirement. The solution provided by Vislink allowed us to meet the project objectives and achieve the high standards required by the Al Marmoum Studio.”SalehLoota-HeadofTVandRadioEngineeringofDMI
On-boardcamerasprovideindustry-firstviewinganglesfromthevehicles CompleteVislinksolutionsmayincludefixed,portable,microwave,satellite,IPandMESHtechnologies
23765.02 17 April 2015 3:44 PM Proof 7
Annual Report & Accounts for the year ended 31 December 2014
20
Vislink plc
Q
WITH THE GROWTH OF CELLULAR NEWSGATHERING EQUIPMENT, WHERE DO YOU SEE TRADITIONAL MICROWAVE AND SATELLITE PRODUCTS POSITIONED IN THE MARKET?
A
Thepopularityofcellularnewsgatheringisgrowingalongwiththeexpansionofinfrastructureand4G/LTEnetworks.Cellulartransmittersprovidetheopportunitytocollectmorelivevideocontentwithcable-freemobilityonsceneandatalowercost,asmultiplecrewswithcellulartransmitterscanbedeployedtoanumberofnewsstories.However,theavailabilityofcellularcoverageandnetworkbandwidthfluctuationscanaffecttransmissioncapabilityandquality,especiallyincountrieswhere3Gnetworksarestillthestandard.
Therefore,traditionalnewsgatheringtechniques,intheformofdedicatedlicensedmicrowavespectrumandsatelliteterminalsarestillaveryimportantcomponentoftheworldwidebroadcaster’sworkflow.Microwavetransmissionprovidestheultimateinreliability,lowlatency
andpicturequalityrequiredforsportsandliveevents.Bothfixedandportablesatellitesystemsarecapableofrobustvideoanddatathroughputandprovideareliableplatformtobroadcastfromalmostanywhereintheworld.
Werecognisethebenefitsthatmultipletransmissionmodesprovide,andwearecontinuingthedevelopmentonhybridproductsthatcombinethesetechnologiesintoasinglepackage.Thechoiceofcellular,microwave,satellite,Wi-FiorIPtransmissionprovidesourcustomerscompleteflexibilityandreliabletransmission,fromanywhereintheworld.
Q
AT NAB 2014, VISLINK ANNOUNCED A PARTNERSHIP WITH TVU NETWORKS. HOW HAS THIS PARTNERSHIP BENEFITTED VISLINK?
A
AspartofourpartnershipwithTVU,wedevelopedtheTVUPackPoweredbyVislinkHybridTechnology.ThisuniquejointofferingintegratestheTVUPackTM8200andTVU’sInverseStatMuxIPtransmissionprotocolstocombinemultipledataconnectionswithVislink’shybridmicrowaveIPtechnology.Thissolutioncombinesbest-of-breedcellularandIPmicrowave
transmissiontechnologiesintoasinglemobile,lightweightbackpack,enablingbroadcasterstotransmitHDvideosimultaneouslyovercellularandmicrowaveconnectionswithsub-secondlatency.
ThisnewPackwasanimmediatehitatIBC2014,takinghometwoindustryawardsanddemonstratingthetwocompanies’commitmenttomeetthegrowingdemandforhighlyresilientandportablenewsgatheringequipment.
Vislink’spartnershipwithTVUalsoallowsustoprovideadditionalmethodsofvideocontentdistributionthroughtheTVUGrid.TheGridnetworkprovidesaconnectiontovideosourcesanddistributionpointsthatallowsuserstosharelivevideocontentinstantlytoanywhereintheworldthathasaccesstoaGrid-accessibledevice.
Anumberofourcustomersarenowrealisingthebenefitsofthispartnership,andwearelookingtoidentifyadditionalopportunitiesforjointgrowthin2015.
Q
WHAT IS VISLINK’S VIEW ON 4K AND H.265?
A
ThereisnoquestionthatthefutureofTVviewingis4K–picturequalitywillcontinuetoimprovebecausethatiswhatconsumerswill
demandandTVmanufacturerswillhavetorespond.Withthegrowthofmulti-platformcontentdelivery,videoon-demand,andotherformsofstreamingmedia,amoreimportantissuequicklybecomesapparent:4KusesfarmorebandwidthtotransmitthanHD.
Theincreasedbandwidthrequiredtotransmitvideoat4Ktranslatestohighercostsforbroadcasters.Internetstreamingserviceswillalsoencounterproblemsas4Kshowsincreasedemandoncableproviders,whomaybeginimposingbandwidthlimitsonconsumers,whichwilldramaticallyincreasebufferingtimesforonlinecontentviewing.
Asaresult,Vislinkisdevelopingadvancedcompressiontechniquesthatwillreducethebandwidthrequiredfortransmission,andwithit,thetotalcost.H.265(alsoknownasHEVC),thesuccessorofH.264/MPEG-4,isexpectedtodeliverthesame,orevensuperior,picturequalityforbothHD/SDand4Kresolutions,ata50percentreductioninbitrateversusMPEG-4/H.264.
Tomakewayforbroadcasting4Kefficientlyandcosteffectively,encodersanddecoderswillneedtoincorporateH.265hardware.Thereissomedebateoverthetimelineofimplementationandadoption,butVislinkisalreadyplanningtheintegrationofH.265and4Kcapablehardwareintoourcurrentrangeofproducts.WhenconsumersandTVmanufacturersarereadytomake4Kthedefactostandard,Vislinkbroadcastcustomerswillhavethetoolstomakeithappen.
Q
HOW IS VISLINK RESPONDING TO THE SHIFT TOWARD IP WORKFLOWS?
A
ThebenefitsofIP-basedworkflowsincludethehomogeneousnatureoftheingestedvideo,affordableprocessingonservers,standardstotransporthighbandwidthvideoviaIP,thelowercostofIPversusSDIrouting,andflexibilityinproductionandencoding.Asaresult,thebroadcastindustryisatacrossroadsofmajortransition-theslowphase-outofstationtechnologicalmainstaysSDIandvideorouters,andtheirsubsequentreplacementwithIPworkflows.
Vislinkisrespondingbyshiftingitsofferingstocompleteend-to-endsolutionsthatgobeyondcollectionandtransmissionofvideotothestudiotonowincludefilemanagementandcontrolsoftware.ThisaddedfunctionalityprovidesourcustomerswithatotalpackagethatbringsIPvideoalongtheentireprocess,frompointofcollectiontoviewer’sTVorsecondscreendevice.
Mike Payne
GALLOPING TO THE FINISH LINE CASE STUDY
Q&A WITH MIKE PAYNEVISLINK COMMUNICATION SYSTEMS CHIEF TECHNOLOGY OFFICER AND PRESIDENT OF VCS AMERICAS
Findoutmoreonourwebsite:Vislink.com
23765.02 17 April 2015 3:44 PM Proof 7
21
STRATEGIC REPORTStock code: VLKwww.vislink.com
W H AT W E D OS U R V E I L L A N C E , P U B L I C S A F E T Y
& D E F E N C EWEPROVIDECOMPLETEEND-TO-ENDSOLUTIONSTOADDRESSTHENEEDSOFTODAY’SSURVEILLANCE,PUBLICSAFETYANDDEFENCEORGANISATIONS
Vislinksystemsprovidereal-time,actionableintelligencetocommandstaffanddecision-makers,resultingindecreasedresponsetimesandmoreefficientdeploymentofresources.Oursolutionsspecialiseinthecollection,managementanddistributionofhigh-quality,mission-criticalvideowhichenablesofficersandpublicsafetypersonneltomakebetterinformeddecisions,resultinginafasterandsaferresolutiontothesituation.
COLLECTION Wearespecialistsinairbornedownlinkstomobilecommandandemergencyoperationscentres,
fixedpoint-to-pointandportabletransmission,centralreceivesiteinfrastructure,maritimeapplicationsandUAVsolutionstomeetthedemandsoffieldpersonnelandcommandstaff.
MANAGEMENTVislinksolutionsallowpublicsafetyofficialstovisualiseandprioritisethetacticalpicturetoroutemission-criticalvideodirectlytofirstresponders.Interoperabilityensuresallstakeholdersparticipatefullyinthetacticalresponse.
DISTRIBUTIONFullyinformeddecisionscannowbemadefromvirtuallyanywhereusingsmartphoneandtablettechnology.UtilisingaVislinkCloudorhardware-basedvideomediaserver,live,encrypted,broadcast-qualityvideocanbetransmittedviaIP,3G/4GLTEandWi-Finetworks,andviewedbyusersvirtuallyanywhere.
23765.02 17 April 2015 3:44 PM Proof 7
22
WHY WE DO IT
Vislink solutions provide broadband communications from the most remote locations worldwide.”
DELIVERING SUPERIOR SOLUTIONS THAT PROVIDE COMPLETE SITUATIONAL AWARENESS FOR MORE EFFECTIVE DECISION MAKINGDigitaltechnologyisimprovingcommunicationsatalllevelsoflawenforcement.Vislinkunderstandstheimportanceofprovidinghighlyreliable,securecommunicationssystems.Vislinkworkscloselywithourcustomerstoidentifytheirlocalandregionaloperationalchallenges,anddesignsanddeploysa
customisedsolutionthatcapturesanddisseminateslivevideocontentinthemostcost-effectivemannerpossible.
VISLINK SOLUTIONS:•Deliverreal-timevideoandtacticalinformationdirectlytocommandpersonneltoassessandassistindisasterresponses
•Allowforinteragencysharingandcooperationofmission-criticalvideo,voiceanddata
•Providebroadbandcommunicationsfromthemostremotelocationsworldwide
•Increasecriminalidentificationandapprehensionrateswithcrystalclearimagery
•Reducecostsbybeingscalableandexpandableforfutureupgrades
COMPLETE END-TO-END SOLUTIONSVislinksolutionssupportairborne,mobile,fixed,andcovertvideosurveillancemissionsincluding;airbornedownlinks,criminalinvestigation,crisismanagement,mobilecommandpostsandfieldoperations.Acompletesolutionincludessitesurveyandengineering,frequencycoordination,installationandintegration,turnup,testingandacceptance,andpreventativemaintenance.
AIRBORNE OPERATIONS Theabilitytoviewatacticalsituationfromtheairminimisesresponsetimeandoptimisesofficersafety.Ourcompact,lightweightproductsprovidepowerful,high-qualityvideoandexcellentdatatransmissionspeeds.Utilisingreal-timevideo,incidentcommanderscanquicklyestablishoperationalprioritiesanddeployresourcesefficiently,astheLondonAmbulanceServicecasestudyonpage26highlights.
UAVUAVsprovidemission-criticalvisualimageryfromaerialunits,allowingcommandstafftoviewandaccessincidents.Vislink’ssmall,lightweightvideodownlinktransmitterprovideshigh-qualityreal-timevideotothesurveillanceandpublicsafetysector.
TACTICAL MOBILE COMMANDEffectiveincidentmanagementoftenrequiresanonsitemobilecommandvehicle,andoursolutionsincludevehicletransmittersandportabletacticalreceivers.Vislink’smobileconfigurationscandelivermaximumrangeandsupportmultiplevideo,audioanddatafeeds.Vislink’stechnologyprovidessecuredistributionofmissioncriticalvideoviaanInternetProtocol(IP)networktofirstresponders,commandstaff,andEmergencyOperationspersonnel,atmultiplelocations.
MARITIME RECONNAISSANCE Coastguard,borderprotectionandcustomsauthoritiesareincreasinglyconcernedwithsecurity,drugenforcementandfisheryprotection.Vislink’smaritimesolutionincorporatesmicrowavedownlinktransmittersonUAVsoraircraftforcoordinatedseaandairpatrols.Remotesurveillancesystemsusesmartmonitorswithmovingmapsoftware,digitalvideorecorders,andGPSreceiversystemsforreliableauto-tracking.SURVEILLANCE
REVENUE
£15.9m2013£11.8m
AIRBORNE VIDEO
UAV VIDEO
MAN PORTABLERECEIVER
COMMAND VESSEL
BOARDING PARTYREAL-TIME VIDEO
AIRBORNE RELAY
COMMAND &CONTROL CENTRE
RECEIVE SITE
RECEIVE SITELINE OF SIGHT
MAN PORTABLERECEIVERVEHICLE MOUNTED
RECEIVER
VEHICLE MOUNTEDRECEIVER
RECEIVE SITE
MOBILECOMMAND
SWAT VEHICLE
UGV
CCTV
23765.02 17 April 2015 3:44 PM Proof 7
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
24
INTEROPERABILITYOursolutionscombinevideointelligencefromavarietyofdeployedassetsintooneseamlessflowofinformationthatisinteroperablewithotherrespondingagencies.Theabilitytoshareintelligencesimultaneouslyamongmultipleagencies,includingpolice,ambulance,fire,maritimeandotherdepartments,enablesafullyintegratedpublicresponseteamthatoptimisesresources,reducesexpenditureandimprovesoveralloutcomes.Oursolutionsalsoallowforinteragencysharingofmission-criticalintelligence,astheSanAntoniocasestudyonpage26demonstrates.
Vislink’sadvanceddownlinksolutionsenhancemaritimesurveillanceandsafetyoperations
Vislink’smaritimesolutionsco-ordinateseaandairpatrols Livevideosolutionsenablefasterresponsetimesandseamlessoperations
IP DISTRIBUTIONTheVislinkVideoMediaServer(VMS)ingestsallthevideofromdeployedassetsandmakesthelive,real-timevideoavailableforviewingonfieldedgedevices,suchassmartphonesandtablets.TheVMS,combinedwithremotewirelessnetworks,allowsfieldpersonneltoturntheirsmartphoneintoanadvancedcommunicationtooltoviewreal-timeairbornevideo,regardlessoftheirlocation.Ratherthanrelyingontraditionalreceiveanddistributioninfrastructure,whichcansometimesbelimitedinavailablecoveragearea,IPdistributionviatheCloudorhardware-basedVMSprovideseveryofficeratanincidentsceneaccesstotacticalimagery.
IP video provides interoperability that allows multiple agencies to share intelligence simultaneously, enabling a fully integrated public response that optimises resources and improves situational outcomes.”
23765.02 17 April 2015 3:44 PM Proof 7
STRATEGIC REPORT
25
WHAT WE OFFER OUR CUSTOMERS
London Ambulance Service realises the benefits of multi-agency integration
THE CHALLENGELondon’sAmbulanceServiceprovidesafastandeffectiveresponsetopublicincidents,althoughhistoricallyithasworkedindependentlyfromLondon’sotheremergencyservices.Itneededthecapabilitytoreceiveintelligencefrombothairandgroundunitsfasterandmoreaccurately,insteadofrelyingonvoicecommunicationbetweenindividuals.
THE SOLUTIONVislink’stechnologyhastransformedtheLondonAmbulanceService’sperformanceandresponsivenessontheground,whilepromotinggreaterunitywiththecapital’sotherkeyfirstresponders.Usinghandhelddevices,theteamsnowstayinconstantcontactwithhelicopters,airplanesandboatstoreceivedownlinkinformationinreal-time.Whenacriticalincidentoccurs,itcandeployinjust15minutesand
experiencethesameeyesandearsasthosepresentatthescene.
Forexample,ifsomeonefallsintotheRiverThames,dataisdownloadedtotheambulanceservice’smobiledevicedirectlyfromthehelicopterpresentattheincident.AstheambulancemakesitswaytotheexactGPSlocation,itsteamcanseethepatientincrystal-cleardetail,toestablishwhotheyare,wheretheyare,whatishappeningtothemandwhatconditiontheyarein,allbeforearriving.
THE RESULT VislinkcamerasanddownlinksolutionshaverevolutionisedtheLondonAmbulanceService’scapabilities,savingasignificantamountofmoneyoperationallywhilepromotinggreatermulti-agencyintegration.
Vislink’s downlink unit is an invaluable tool for enabling better decision-making. This unique way of working with the Met Police has been so effective that it will be introduced in other areas of the UK.”ChrisDoyleOperationsCommander,LondonAmbulanceService
San Antonio Police take airborne downlinks to the next level with Diversity Receive Systems
THE CHALLENGETheSanAntonioPoliceDepartment,whichprotectsmorethan1.5millionpeoplespreadoveranareaof400squaremiles,neededtoupgradetheirageinganaloguemicrowaveequipmenttoareal-time,high-definitiondigitalvideosurveillancesystem.
Theyrequiredasystemthat:
•WouldprovidelivevideofrommultiplehelicopterstotheirEmergencyOperationsCentre(EOC)andofficersontheground
•Wasinteroperableandcompatiblewithotherlawenforcementcommunitiesinthearea
•Encompassedacoverageareathatincludedboththecityandsurroundingsuburbs
THE SOLUTIONVislinkworkedwithourValueAddedReseller,RSIGlobalCommunications,todevelopandimplementacompleteend-to-endvideosurveillancesolution.
Downlinktransmittersandomni-directionalantennaswereinstalledonallfourhelicopters.Real-timeimagerycannowbetransmittedsimultaneouslytothecommandvans,groundpersonnelviadigitalhandheldreceivers,andtothefixedreceivesite.
AvideomediaserverconvertsthevideostreamtoIP,allowingcompleteflexibilityindistributionoptions.VideoisstreameddirectlytoavideowallattheEOCforviewingbycommandstaff,andtofieldedgedevices,suchassmartphonesandtablets,forviewingfromvirtuallyanylocation.
THE RESULTByupgradingfromanalogueequipmenttoadigitalreceivesystem,SanAntoniowasabletotakeadvantageofincreasedoperatingrangeandsuperiorimagequality.Theywerealsoabletorealisethebenefitsofinteroperabilityandcompatibilitywithotherlocalareaagencies.
The San Antonio Police Department were pleased with their ability to purchase a comprehensive integrated solution from a single provider, complete with system evaluation, design, manufacturing, installation, service and extended warranties.” RSIGlobalCommunications
AN EYE IN THE SKY MISSION-CRITICAL DIGITAL VIDEO
Airbornevideodownlinksprovidelive,aerialvideointelligenceofanunfoldingsituationIPvideoprovidesacommonplatformforinteragencysharingofintelligenceandassets
23765.02 17 April 2015 3:44 PM Proof 7
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
26
HOW HAVE VISLINK’S SATELLITE SYSTEMS ADVANCED OVER THE PAST YEAR?
A
VislinkenteredintoacooperationagreementwithsatellitecommunicationssolutionssupplierNDSATCOM,whichgivesourcustomersaccesstotheirportfolioofproducts.AsaresultNDSATCOM’sSKYWAN5GmodemisbeingmadeavailableaspartoftheVislinkrangeofSATCOMequipment.
TheADM5100isahalf-rack,multi-functionalunitthatencompassestheSKYWAN5Gmodem,whichmakesitoptimallysuitedforusewithanynetworktopology,includingstar,multi-star,hybridorfullMESHnetworks.ThisproductoffersgreaterflexibilitytotheVSATworldandwillprovidebroadcasterswithenhancedefficiencywhentransmittingcompressedvideoacrossall-IPnetworks.TheSKYWAN5GwillalsobeavailableasanintegratedoptionfortheMSATrangeofportableandlightweightsatellitedataterminals.
HOW IS VISLINK INCORPORATING NEW TECHNOLOGIES AND EASIER-TO-USE WEB INTERFACES INTO ITS PRODUCTS?
A WedemonstratedtheConnectivityPackfunctionalityatIBC2014.ThisallowedtheMSATterminaltoactasaVPNtothestudiousinganyavailablemeanssuchasUSBModem,PublicWiFiHotspotsoritsownsatellitelink.
AsimpleWiFi/Networkaccessiblewebclient,allowsnon-technicaluserstosimplyswitchontheVPN.TheusersarethenconnectedtotheStudioNetworkandtheMSATcanberemotelycontrolledbyanengineerinthestudio.
TwofurtherpackswillbeavailableforenablingBi-DirectionalCommunicationsoverstandardbroadcastlinkssuchasDVB-S(2)orDVB-T:
•IPOptimisationPackprovidesIPaccelerationtechniquesenablingservicessuchasefficientnetworkconnectionsandIFB/Talkback/VoIP,overlossy,highlatencylinks
•FileTransferPackforStoreandForwardfiletransferoverUnidirectionallinks,withacceleratedtransferoverAsymmetricandSymmetriclinks
Streaming encrypted IP video over public cellular networks provides key decision-makers the ability to view mission-critical video imagery regardless of their location.”
Q Q Q
WHAT ARE KEY MARKET DRIVERS IN THE SURVEILLANCE AND PUBLIC SAFETY SECTOR?
A
Improved technology: Astechnologychangesandadvances,moreandmorepublicsafetyorganisationsareupgradingtoreal-time,high-definitiondigitalvideosystemsthatincreaseoperatingrangeandprovidesuperiorimagequality.
IP:Theseorganisationswanttoutilisetheirexistinginfrastructuretostreammission-criticalvideoimageryoverIPandpubliccellularnetworks,forviewingbykeydecision-makers,regardlessoftheirlocation.
Interoperability:Effectiveincidentmanagementrequiresahighlevelofmobilityandcooperationamongmultipleagenciesandoperationspersonnel.Forthisreason,organisationswantasystemthatprovidesinteroperabilityandcompatibilitywithotherorganisations,suchasneighbouringcities,counties,orstatewideinfrastructure.
Simon Derry
Q&A WITH SIMON DERRYCHIEF EXECUTIVE OFFICER VISLINK COMMUNICATION SYSTEMS
Rapidlydeployable,reliablevideoanddatacommunicationsystems
Findoutmoreonourwebsite:Vislink.com
23765.02 17 April 2015 3:44 PM Proof 7
27
www.vislink.comStock code: VLK STRATEGIC REPORT
W H AT W E D OB R O A D C A S T S O F T W A R E
WEDELIVERSOFTWARESOLUTIONSTOAUTOMATEANDMANAGEBROADCASTMEDIA,CONTENTANDOPERATIONSFORTV
BROADCASTERSANDCABLEANDSATELLITEOPERATORSWORLDWIDE
PebbleBeachSystemsdevelopsandsuppliessoftwaresolutionsforTVbroadcasters.Ourmajorstrengthsareintheareaofplaytoairsystemsandthemanagementofmediaassets.
Broadcastersandmediacompaniesrelyontheaccurateandtimelyplayoutofscheduledprogramminginordertofulfiltheircontractualobligationsandtoprotecttheirrevenues.
PebbleBeachSystemshasdevelopedintelligent,robustsoftwarethatautomatesthemission-criticaltaskofplayingoutthecorrectmedia,alongwithanysecondaryactionssuchasgraphicsandsubtitling,attherighttimeontherightchannels.Aswellasenablingoperatorstocontrolalargernumberofchannelsthanpreviouslypossible,italsoreducesthe
potentialforoperatorerror,partlybycontinuouslyvalidatingmediatoensureitispresent,correctandreadyforplayoutontime,andbycontrollingthemultiplecomplextechnologieswhichdeliverchannelstoair.
28
23765.02 17 April 2015 3:44 PM Proof 7
F R O M S C E N E T O S C R E E N
WHY WE DO IT
We are seeing a proliferation of lower cost software solutions which are replacing traditional hardware products.”
Recentyearshaveseenahugeincreaseinthenumberofchannels,partlybecauseofnewthematiclaunchesandtheriseofspecialistchannels,butalsobecauseoftheintroductionofHighDefinition,Mobile,IPTV,4G,andOverTheTop(OTT)services.Atthesametimethereispressureonbroadcasterstoimproveefficienciesandreducecosts.Manyarelookingtomakesavingsbyoperationaloptimisationssuchasreducingcapitalinvestment,runningcosts,spaceandpowerusage.Muchofthisismadepossiblebyadvancesincomputertechnology,
andwearenowseeingaproliferationoflowercostsoftwaresolutionswhicharereplacingtraditionalhardwareproducts.
PebbleBeachSystemshastheexpertise,experienceandproductportfoliotohelpbroadcastersmeetthesegoals.Asaleadingdeveloperandsupplierofautomation,‘‘ChannelinaBox’’andcontentmanagementsolutionsforTVbroadcasters,cableandsatelliteoperators,thecompanydeliverssolutionswhichhavetheflexibilitytosupportawiderangeofbroadcastapplications.Our
automationproductsaresuitableformultichannelplayoutandhighpressureliveprogrammingenvironmentssuchasnewsorsports,whilstsupportingnewtechnologiessuchasHD,IPTVandinteractivetelevision.ThegrowingclientlistincludesTVGloboBrazil,FoxNewsandBusinessChannelsUSA,ZDFGermany,OrbitShowtimeNetworkUAE,EricssonSweden,TV2Denmark,MTGUKandAMCNetworksBroadcastingandTechnologyUSA.
Oneofthemainchallengesfortechnologycompaniesinthissectoristokeepabreastoftherapidrateofchangewithintheindustry,andtobeabletoadapttothenewtechnologiesastheypresentthemselves.Videoandaudioprocessingismovingfromdedicatedhardwareintostandardsoftware,andstandardIThardwareisbeingreplacedwithvirtualisedsolutionsor‘‘Cloud’’technology.SoftwarecompaniessuchasPebbleBeachSystemsareideallypositionedtogrowwithinthisrapidlychangingmarketastheyareagileaswellashavingtheexperience,technologyandestablishedpresencewithinthemarkettobeabletodelivertheverylatestsolutions.
SolutionsneedtodistributevideotoTVs,laptops,tabletsandSmartPhones
BROADCAST SOFTWARE REVENUE
£8.3m2013£Nil
Playout automation has an increasingly pivotal role to play in driving business efficiency.”
23765.02 17 April 2015 3:44 PM Proof 7
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
30
Videoandaudioprocessingismovingfromdedicatedhardwaretostandardsoftware Ourautomationproductsaresuitableformulti-channelplayout
Solutionsaresuitableforhighpressureliveprogrammingsuchasnewsorsports
23765.02 17 April 2015 3:44 PM Proof 7
STRATEGIC REPORT
31
WHAT WE OFFER OUR CUSTOMERS
SwedishmediacompanyModernTimesGroup(MTG)isaninternationalmediacompanywithoneofthelargestentertainmentcontentportfoliosintheindustry.ItbroadcastspremiumlivesportssuchastheChampionsLeagueandFormula1,alongwithpremiumUSdrama,locallyproducedTVseries,realityTVandcomedy,toover130countries.
ContentisdeliveredviafreetoairandpayTVplatformsacrossScandinavia,theBaltics,CentralandEasternEuropeandintoemergingmarketsinAfrica.ViasatisalsooneofthelargestcommercialradiooperatorsintheNordicandBalticregions.
HavinglaunchedTV3,thefirstcommercialchannelinScandinavia,onNewYear’sEvein1987,thegroupnowemploysinexcessof3000employeesandpostedrevenuesinexcessofSEK15bnin2014.
WhentheUKoperationelectedtorelocatetoitsnewChiswickfacility
inWestLondon,fromanexistinginstallationinWestDrayton,MTGtooktheopportunitytorefreshitsplayouttechnologyandtoaddressoperationalissueswithitslegacyequipment.Attheheartofthenewinstallationsitsa48channelMarinaautomationsystemwhichhasbeensuppliedaspartofaturnkeysystemviasystemsintegratorBCE,asubsidiaryofRTLinLuxembourg.
PebbleBeachSystemsSalesDirectorTomGittinscomments:
“WedeliveredamultichannelplayoutsystemtoMTGinSwedensoonafterPebbleBeachSystemswasfounded,andhavebeenworkingcloselywiththegroupformanyyears.ThesubsequentsupplyofaplayoutsystemtoViasatGhanawasfollowedwithamajorprojectatViasatRiga,whereweprovideanendtoendworkflowsolution,includingmediamanagement.WehavealsosuppliedautomationtoMTG’soperationinTanzania.Thisnewinstallationwent
onairduringMarch2015andisthelargestMarinadeploymentintheUK.ItcontrolsarangeofthirdpartytechnologyincludingHarmonicvideoservers,andisresponsiblefortheplayoutofthemainTV3channelplusanumberofoptoutchannelswhichcarryregion-specificcommercialstoatotalof19sub-regions,acrossScandinavia,RussiaandHungary.”
ThesystemalsohandlestheplayoutofanumberofthematicandfilmchannelsfromtheChiswickfacility.Thenewinstallationintroducedanumberofnewsystemsthatrequiredintegrationtoimprovetheoverallworkflowprocess,andPebbleBeachSystemsworkedcloselywithanumberofvendorsonPlaylist,GraphicsandMediaManagementintegration
MagnusLindholmisCEOatMTGBroadcastCentreAB,inStockholm,Sweden,andoversawtheselectionprocess.
Marinaautomationfeaturesahighlyconfigurableuserinterface
MTGtooktheirMarinasystemliveinMarch2015
MODERN TIMES GROUP CASE STUDY
We are excited to be implementing this next generation automation platform. It was important for us to select a solution which can evolve and develop as our business needs change over the coming years. In addition to providing expert assistance to us during the design phase of this project, Pebble Beach Systems continues to deliver excellent support on an ongoing basis for the systems we already have in operation.”MagnusLindholmCEOMGTBroadcastCentreAB
23765.02 17 April 2015 3:44 PM Proof 7
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
32
Findoutmoreonourwebsite:Pebble.tv
WHAT HAS HAPPENED SINCE THE MERGER WITH VISLINK IN MARCH?
A
ThegrowthofPebbleBeachSystemshasacceleratedsincetheacquisitionbyVislink.OurflagshipMarinaandDolphinautomationproductshavebeenverypopular,andarebeingselectedbymanyTier1broadcastersallovertheworld.WehaverecentlybeenawardedseveralmajorcontractsintheUSA,MiddleEast,BrazilandEurope.Ourrecurringrevenuesarealsoincreasing.
InSeptemberwesecuredasignificantOEMagreementwithHarmonic,amajorsupplierofequipmenttothebroadcastmarket,whowillreselloursoftwaretogetherwiththeirserverproductsworldwide.
HOW IMPORTANT IS AUTOMATION TO THE BROADCASTER?
A
Asthenumberofchannelscontinuestorise,playoutautomationhasanincreasinglypivotalroletoplayindrivingbusinessefficiency,replacingmanualoperationsandguaranteeingthatchannelswillremainonairinavarietyoffaultconditions.Automationsystemsalsodeliveressentialreportingandauditingmetricsforthebroadcastbusinessowner.
Broadcastersthereforerelyonsuchsystemsinordertofulfiltheircontractualobligationsandtoprotecttheirrevenues.PebbleBeachSystemspridesitselfondeliveringrobustsolutionsandexceptionalsupportforthetechnologyitdeliverstofulfilthismission-criticalfunction.
WHAT ABOUT THE FUTURE?
A
PebbleBeachSystemshasahighlycompetentanddedicatedteamofdevelopersandprojectengineerswiththeexperienceandskillstofocusonthespecificneedsofthebroadcaster,whilstleveragingnewtechnologiestodrivetheproductrangeforward.Ledbyaforward-thinkingandambitiousmanagementteamwithapassionfortheindustry,thecompanycontinuestogroworganically,andbenefitsfromthescaleandinfrastructurethatbeingpartoftheVislinkGroupbrings.
Wealsointendtoaccelerateourgrowthfurtherbyexpandingintonewgeographicterritoriesandbyaddingnewproductsandtechnologiestowidenourproductoffering.
Q Q Q
Peter Hajittofi
Q&A WITH PETER HAJITTOFI PEBBLE BEACH SYSTEMS MANAGING DIRECTOR
Q
WHAT TECHNOLOGY CHANGES ARE YOU SEEING IN YOUR SECTOR?
A
PCtechnologyhasadvancedtoalevelwheremanytasksthatusedtobeperformedbyspecialisthardwareproductsarenowpossibleinsoftware.PebbleBeachSystemshasthereforedevelopedsoftwarethatreplacesmanyofthehardwareproductsthathavetraditionallybeenusedinplay-to-airsystems.Thisenablesustoofferbroadcastersevengreatercostsavings.WearenowtakingthetechnologyevenfurtherandarelookingtoprovidesolutionsthatoperateentirelyintheIPdomain.WearecurrentlycarryingouttrialswithaEuropeanplayoutserviceprovidertoevaluateitsplaytoairtechnologyoperatinginavirtualITenvironment.
Onceplayoutinavirtualenvironmentisproven,Cloud-basedplayoutwillbecomefeasible,enablingthedeploymentoflowercostsolutionsthatoperateentirelyonastandardITplatform.
23765.02 17 April 2015 3:44 PM Proof 7
33
www.vislink.comStock code: VLK STRATEGIC REPORT
OUR PEOPLE/TALENT
Vislinkhasover300employeeswiththemajorityemployedinourtwooperatingdivisions,VislinkCommunicationSystems(VCS)andPebbleBeachSystems(PBS).Weprideourselvesinemployingdedicatedpeopleandinturn,assistingandallowingthedevelopmentofthosededicatedpeople;includingthroughperformancedevelopmentandtailoredtraining.
ENGAGING EMPLOYEE OPINIONFollowingthesuccessfulimplementationinoursoftwaredivision,theenvisagedroll-outofemployeeengagementsurveysacrosstheGroupwillenableemployeestohaveavoice;providinginvaluablefeedbacktotheGrouptoensurethattheCompanyiscommunicatingeffectivelyandallowingforanenjoyableandchallengingplacetowork.
PROMOTING DIVERSITY AND INCLUSION Vislinkbelievesthatdiversitymakesgoodbusinesssense.Thesuccessofanyorganisationandthatofitsemployeesdependsverylargelyontheemployeesthemselves.
Aswedevelopnewproductsandexpandourmarkets,wearealwayspleasedtowelcometalentedindividualstoourdedicatedteam.Weunderstandthevalueofworkingtogether,knowingthateachindividualplaysavitalroleintheCompany’ssuccess.Ourbusinessisbuiltonpeoplefromdifferentbackgrounds,comingtogetherforacommongoal.Weprovideequalopportunitiesregardlessofrace,religiousbelief,politicalopinion,sex,maritalstatus,sexualorientation,ageordisability.Wedonotcondoneanydiscriminatoryactorattitudeintheconductofourbusinesswiththepublicorouremployeesandwelooktoouremployeesforsupportinimplementingourpoliciesandpractices.
DEVELOPING LEAN AND EFFICIENT OPERATIONSAstheCompanygrows,weareworkingonsimplifyingprocessesandsharingideasacrossourofficesanddivisions.Weunderstandthebenefitsofsharingbestpracticeandalthoughourhardwareandsoftwaredivisionsappearverydifferentontheoutside,underneathwehaveseenwheredevelopingcommonprocessescanassistgreatly.Wearecurrentlyfocusingonmovingourengineering
Identifying and investing in the next generation is key to achieving and maintaining growth within the Group.”
expertisetoourdevelopmentcentresofexcellence,creatingsingleproductmanagementforgreaterefficiency.Whilstdoingthis,wecontinuetoensurethatweconsultwithallemployeesaffectedbythechange.
STRENGTHENING THE TEAM 2015willseeanincreasedinvestmentinrecruitmentandtalentmanagementwhichwillprovideadynamicbusinessfitforgrowth.VislinkiskeentoenhanceitscurrentGroupprocessesandprocedurestoensureemployeesatalllevelshaveaccesstorelevanttrainingandmanagementsupport.
Aspartoftheongoingdevelopmentofthetalentmanagementprogrammewearelookingtobuildonthesuccessofourgraduaterecruitment,particularlyinthebroadcastsoftwaredivision.IdentifyingandinvestinginthenextgenerationiskeytoachievingandmaintaininggrowthwithintheGroup.
OUR AIM IS TO RETAIN COMPANY VALUES AND REMAIN A PEOPLE-FOCUSED BUSINESS, WORKING TOGETHER TO ACHIEVE THE COMPANY’S STRATEGY AND GOALS EFFICIENTLY.
FindoutaboutDirectorsandemployeesonpages75and76
Findoutmoreonourwebsites:Vislink.comandPebble.tv
AVERAGE NUMBER OF EMPLOYEES
301
242 52
2014
GROUP
VCS PBS
2014 2014
Talentedpeopleacrossourglobalbusiness
23765.02 17 April 2015 3:44 PM Proof 7
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
34
TECHNOLOGY AND INNOVATION
Thebusinesshasinvestedincapitaliseddevelopmentcostsof£3.6millionintheyear(2013:£4.5million)andamortised£2.1million(2013:£2.2million).TheamortisationisincludedinthereportedResearchandDevelopmentexpensesintheconsolidatedGroupincomestatement.For2014,theseResearchandDevelopmentexpenseswere£5.6million(2013:£3.9million)representing9.0percentofrevenues(2013:6.6percent).ThecostincreaseismainlyduetodevelopmentexpensesincurredduringtheyearintheacquiredsoftwarebusinessofPebbleBeachSystems.
DEVELOPMENT OF MARKET-LEADING SOLUTIONSTheGrouphaslaunchedcutting-edgeproductsandsolutionstomeettheever-changingrequirementsoftoday’smarket.
Vislink’s2.4mHDfullyintegratedantennaforitsNewSwiftvehicle-mountedsystemsrange,includesimpressivenewfeaturesthatmake
theunitsuitableforusebyallbroadcastersinanyenvironment.
Guidingthenextgenerationinvideocollectionsolutions,thelaunchoftheHDR-5000providesVideoOverIPDiversity,presentingtheend-userwithanuninterruptedvideoconnectionandmeetingtheuniquechallengesofbroadcastersandpublicsafetyofficialsworldwide.
BuildingonPebbleBeachSystems’enterprise-levelMarinaautomationplatform,thelaunchofMarinaLitedeliversworldclassautomationatanaffordablepricetobroadcasterswithlowchannelcounts.
ThenewsuiteofPebbleWebClienttoolsleveragesHTML5andthelatestwebservertechnologytoofferhighvisibilityandremoteaccessandcontrolofourautomationandintegratedchannelplatforms.
MAJOR CUSTOMER PROJECTS ACCELERATE TECHNOLOGYVislinkequipmentcontinuestobeusedinexcitingnewprojects.Wehave
PebbleBeachSystems,enablingustodelivertightlyintegratedsolutionstotheplayoutmarketthroughanextensivenetworkofglobalsaleschannels.
ThestrategicpartnershipenteredintowithGoProearlyin2015isoneexampleofhowourmarket-leadinglowlatency,wirelesscameraandtransmissionsystemsarebeingendorsedbyindustryheavyweights.ThedevelopmentenablesGoProHERO4camerastoincludeaprofessionalgrade,live,HDwirelessbroadcastsolution,withatransmitterthatissmallenoughtobebodywornormountedinuniqueareas,providingnewperspectivesforviewersandfundamentallychangingthewayinwhichlivesportiswatchedontelevision.
Wecontinuetoadvanceoursoftware,LivePointofViewandend-to-endIPtechnologiesboththroughinternaldevelopment,specificprojectsandstrategictechnologypartnerships.ThewholeGroupremainsfocusedonprovidingmarket-leadingsolutionsandexpandingourmarkets.
Findoutaboutoursolutionsonpages16to33
Future-proofscalableandexpandablesystemsmakeenhancementseasierthanever
utilisedVislink’sleadingtechnologybehindexistingfullHDmicrocamerastocreatebespokedesigns,redesigningmotorsportcoveragewith
THE GROUP’S CONTINUED PROFITABLE GROWTH HAS ENABLED IT TO GENERATE THE FUNDS WE NEED TO DELIVER INNOVATIVE PRODUCTS AND SOLUTIONS THAT ADD VALUE FOR OUR CUSTOMERS. THE INVESTMENT IN THE DEVELOPMENT OF MARKET LEADING SOLUTIONS AND EXPANSION OF AVAILABLE MARKET IS A KEY PART OF THE ORGANIC GROWTH STRATEGY
5.04.54.03.53.02.52.01.51.00.50.0
Capitalised Development Costs
Amortisation of Development CostsC
apita
lised
/Am
ortis
atio
n (m
illio
n)
NBV
10.09.08.07.06.04.03.02.01.00.0
FY 13 FY 14
CAPITALISED DEVELOPMENT COSTS
FormulaE.Vislink’sHDon-boardcameraandH.264videotransmissionsystems,capturereal-timecloseupactionfromthetrackandpitlanes.
Earlyin2014,oursurveillanceandpublicsafetydivisionwasawardedasignificantcontractwiththeHomeOffice.Thisinvolvesourreal-timeairbornedownlinkADLequipmentbeingfittedontoaircraft,resultinginthetransmissionofliveimagesfromairborneassetstomultiplereceivesystems.
STRATEGIC PARTNERSHIPS ALLOW FOR FASTER DEVELOPMENTInAugust2014,anewagreementwithHarmonic,theworldwideleaderinvideodeliveryinfrastructure,representedasignificantdevelopmentinthelifeoftheMarinaplatformfor
23765.02 17 April 2015 3:44 PM Proof 7
35
www.vislink.comStock code: VLK STRATEGIC REPORT
BUSINESS REVIEW – DIVISIONS AND MARKETS
REVENUE BY REGION
Vislink Communication Systems Pebble Beach Systems
Revenue by Region2014
£m2013£m
Change%
2014£m
2013£m
Change%
UK 13.7 5.7 +140.6 2.6 — +100.0
RestofEurope 9.7 9.6 +1.1 1.5 — +100.0NorthAmerica 17.8 20.5 -13.1 0.8 — +100.0LatinAmerica 2.5 4.2 -41.0 0.4 — +100.0MiddleEastandAfrica 3.1 13.6 -77.1 2.4 — +100.0Asia/Pacific 6.8 6.3 +9.3 0.6 — +100.0Total Revenue 53.6 59.9 -10.4 8.3 — +100.0
TheGroupachievedstrongrevenuegrowthintheUKandAsia/Pacificregionsduringthefinancialperiod.
TheAmericasregionremainsthelargestmarketforbothourbroadcastandsurveillanceandpublicsafetybusinesses,withtheUSGovernmentbothdirectlyandindirectlybeingakeycustomer.Salescyclescanbelong,buttheGroupiswellpositionedonanumberofinitiativesandprogrammesandexpectsthistobeanincreasinglysignificantsourceofrevenuegoingforward.
LatinAmericaremainsakeymarket,withthe2016OlympicGamesinBrazilprovidinganimpetusforfurtherinvestmentinbothbroadcastandsurveillanceandpublicsafetyintheregion.
WebelievethattheacquisitionofPebbleBeachSystemswillcontinuetoaddfurtherrevenuestreamsfortheGroup.
DIVISIONAL OPERATIONS
Divisional Operations2014
£m2013£m
Change%
VislinkCommunicationSystems 53.6 59.9 -10.4
PebbleBeachSystems 8.3 – +100.0
Total Revenue 61.9 59.9 +3.4
VislinkCommunicationSystems 5.9 6.8 -12.9
PebbleBeachSystems 3.3 – +100.0
Central (2.0) (2.5) -18.0
Total adjusted operating profit 7.2 4.3 +66.1
During2014wereorganisedthebusinesstochangeourfocusinlinewiththeGroup’son-goingstrategytoreportinternallybythetwonewdivisions,VislinkCommunicationSystemsandPebbleBeachSystems,insteadofbygeographicproximity.FollowingtheintroductionofthesechangeswehaverevisedoursegmentalreportingasrequiredunderIFRS8.
TheVislinkCommunicationSystemsdivisionhasseenadeclineinrevenuesof10.4percentin2014acrossbothmarketswiththeAmerica’sandMiddleEasternregionsfinishingbelow2013levels.HowevertherehasbeensignificantgrowthintheUKregionasaresultofalargecontractwininthesurveillanceandpublicsafetymarket.
ThePebbleBeachSystemsdivisionhasexceededoriginalexpectationscontributing£8.3millionofrevenuesand£3.3millionofadjustedoperatingprofitintheninemonthssinceacquisitioninMarch2014,withstrongperformanceintheUK,restofEuropeandMiddleEasternregions.
23765.02 17 April 2015 3:44 PM Proof 7
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
36
BUSINESS REVIEW – FINANCIAL REVIEW FOR THE YEAR ENDED 31 DECEMBER 2014
OPERATING PROFITAdjustedoperatingprofitbeforetheamortisationandimpairmentofintangiblesandnon-recurringitemshasincreasedfrom£4.3millionto£7.2million.TheGroupreportsthreecontinuousyearsofadjustedoperatingprofitgrowthsince2011showninthegraphtotheright.Theoperatingprofitbridgeperformancechartreconcilesthemovementbetween2013and2014adjustedoperatingprofit.
NON-RECURRING ITEMSTheGroupcredited£0.9millionofnon-recurringcoststotheconsolidatedincomestatement.Thecreditcomprised:
•£0.7millionchargeinrespectofrationalisationandredundancycost;
•£0.3millionchargeinrespectofacquisitioncosts;
•£0.1millionchargeassociatedwiththecostofthemovetoAIM;
•£0.2millionchargeassociatedwithcontractualdisputes;
•£2.0millioncreditrelatingtothereleaseofdeferredconsiderationnotearned;and
•£0.2millioncreditinrespectofacreditordisputeresolution.
GOODWILL IMPAIRMENTInaccordancewiththerequirementsofIAS36‘Impairmentofassets’,goodwillisrequiredtobetestedforimpairmentonanannualbasis,withreferencetothevalueofthe
ADJUSTED OPERATING PROFIT
OPERATING PROFIT BRIDGE
(£0.2m)
(£8.4m)
2010 2011 2012 2013 2014
£7.2m£4.3m£3.1m
(£2.0m) (£0.2m)
£4.3m £2.2m
£3.3mm
£0.5m £7.2m
Adjustedoperating pro�t 2013
Salesvolume
Margin % Underlyingoperating
costs
Acquisitions FX Adjustedoperating pro�t 2014
2014 2013Revenue+3.4% £61.9m £59.9mAdjustedOperatingprofit+66.1% £7.2m £4.3mNetAssets+14.6% £56.8m £49.6mCashandcashequivalents+126.2% £8.4m £3.7mReportedEarningspershare+3.2% 3.2p 3.1p
2014£m
2013£m
Change%
Continuing business
Revenue 61.9 59.9 +3.4Grossprofit 28.4 24.3 +16.7Grossmargin% 45.9% 40.7% +5.2ptsResearchanddevelopmentexpenses (5.6) (3.9) +41.0Otherexpenses (15.6) (16.1) -2.6Adjustedoperatingprofit 7.2 4.3 +66.1Amortisationandimpairmentofacquiredintangibles (2.6) (1.4)Non-recurringitems 0.9 0.2Reportedoperatingprofit 5.5 3.1 +79.1Netfinancecosts (0.2) —Profitbeforetax 5.3 3.1 +73.5Taxation (1.6) 0.4Profitattributabletoequityshareholders 3.7 3.5 +7.7Basicearningspershare–continuingoperations 3.2p 3.1p +3.2
Adjustedearningspershare1–continuingoperations 4.1p 4.2p -2.4Normalisedearningspershare2–continuingoperations 4.6p 3.2p +43.8
1 AdjustedEPSiscalculatedonoperatingprofitbeforetheamortisationandimpairmentofacquiredintangibles,andothernon-recurringitemsaftertakingaccountofrelatedtaxeffects.
2 Adjustedearningspersharenormalisedforataxrateof20percent.
cash-generatingunits(“CGU”)inquestion.Thegoodwillrelatingtothesurveillanceandpublicsafetymarketwasfullywrittendownin2010.TheGroupacquiredAmplifierTechnologyin2013whichisaseparateCGUandPebbleBeachSystemsin2014whichisaseparateCGUthereforeimpairmentreviewshavebeenundertakeninrespectofthebroadcastmarket,AmplifierTechnologyandPebbleBeachSystems.Thecarryingvalueofgoodwillat31December2014is£24.6m(2013:£21.6m)consistingof£20.3millionfortheBroadcast
market(2013:£20.1million),£1.1millionforAmplifiertechnology(2013:£1.5million)and£3.2millionforPebbleBeachSystems(2013:£nil).
FollowingareviewofourforecastsforAmplifierTechnology,andinthecontextofthedeferredconsiderationnotearned,thecarryingvalueofourAmplifierTechnologygoodwillhasbeenwrittendownby£0.5millionto£1.1million.OurreviewoftheremainingCGUcalculationsindicatedtherewasnofurtherimpairmentintheyear.
23765.02 17 April 2015 3:44 PM Proof 7
37
www.vislink.comStock code: VLK STRATEGIC REPORT
BUSINESS REVIEW – FINANCIAL REVIEWCONTINUED
KEY PERFORMANCE INDICATORSFinancialindicatorsareshownbelow:
KPI Measure 2014 2013 Definition/CalculationCUSTOMERSOrderIntake+2.0%
£61.4m £60.1m •Orderintakeisameasureofnewbusinesssecuredduringtheyearandrepresentsfirmorders
Revenue+3.4%
£61.9m £59.9m •MonitoringofrevenuesprovidesameasureofbusinessgrowthfortheGroup
•TheGroupmeasuresforeigncurrencyrevenueattheactualexchangerateprevailingatthedateofthetransaction
PROFITABLE GROWTHAdjustedoperatingprofit+66.1%
£7.2m £4.3m •Adjustedoperatingprofitisdefinedasoperatingprofitbeforetheamortisationandimpairmentofacquiredintangibles,andothernon-recurringitems
Adjustedearningspershare(pence)-2.4%
4.1p 4.2p •Adjustedearningspershareiscalculatedinthesamemannerasbasicearningspershareexceptfortheaddingbackoftheafter-taxeffectoftheamortisationandimpairmentofacquiredintangibles,andothernon-recurringitems
OPERATIONSTradeReceivables+8 Days
90 Days 82Days •Tradereceivablesattheendofthefinancialyeardividedbyquarter4revenuemultipliedbythenumberofdaysinquarter4
InventoryDays+23 Days
145 Days 122Days •Netinventoryattheendofthefinancialyeardividedbyquarter4materialcostsofsalesmultipliedbythenumberofdaysinquarter4
TotalOperatingCosts+3.0%
£27.5m £26.7m •Operatingcostscomprisesalesandmarketingexpenses,administrativeexpenses,andtheoverheadcostsassociatedwithLogisticsandResearchandDevelopment
ReturnonSales+4.4pts
11.6% 7.2% •Adjustedoperatingprofitinthefinancialyear,dividedbyrevenueforthefinancialyear
INNOVATIONR&DExpenditureasaproportionofrevenue+1.1pts
11.5% 10.4% •CalculatedascapitaliseddevelopmentcostslessamortisationintheperiodplusR&Dexpenseschargedintheperioddividedbyrevenue
TAXATIONTherewasanettaxchargefortheyearof£1.6million(2013:creditof£0.4million).Thecurrenttaxchargeintheyearwas£0.6million(2013:£0.02million).Therewasadeferredtaxchargeof£1.0million(2013:credit£0.4million).
At31December2014taxpayablewas£0.7million(2013:taxpayableof£nil).
NET ASSETSTheStatementofFinancialPositionat31December2014issummarisedasfollows:
2014£m
2013£m
Intangibleassets 43.7 33.0Property,plantandequipment 2.7 2.4Othernon-currentassetsand(liabilities) (4.2) 1.0Currentassetsand(liabilities) 6.3 9.5
48.4 45.9Cashandcashequivalents 8.4 3.7Net assets 56.8 49.6
Theincreaseinnetassetsintheyearof£7.2millioncomprisesprofitforthefinancialyearof£3.7million,thevalueofemployeeservicesof£0.5million,newshareissuesof£4.0millionandaforeignexchangegainontranslationofoverseasoperationsof£0.5millionoffsetby£1.5millionofdividendspaid.
WORKING CAPITALOurkeymetricsformanagingworkingcapitalaredays’salesoutstandingfortradereceivablesandnetinventorydays.Thetablebelowshowsthattradereceivableshaveincreasedto90dayswhilstinventorydayshaveincreasedto145days.InventorylevelswereunusuallyhighatyearendduetoanumberofprojectswhichwerefullyorpartiallycompleteawaitingshipmentinQ12015.
Tradereceivablesincludedasignificantdebtoratyearend.TheexpectedpaymentofwhichisdueinH12015.Therearenosignificantadversetrendsindebtors.Thesmallincreaseindayssalesoutstandingisimpactedbythemixofsalesfromdifferentregions.
Days (source: Group management accounts) 2014 2013Tradereceivables–days’salesoutstanding1 90 82Inventorydays2 145 122
1 Tradereceivablesattheendofthefinancialyeardividedbyquarter4revenuemultipliedbythenumberofdaysinquarter4.2 Netinventoryattheendofthefinancialyeardividedbyquarter4materialcostsofsalesmultipliedbythenumberofdaysinquarter4.
23765.02 17 April 2015 3:44 PM Proof 7
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
38
CASH FLOWSTheGroupheldcashandcashequivalentsof£8.4millionat31December2014(2013:£3.7million).Thetablebelowsummarisesthecashflowsfortheyear.
2014£m
2013£m
Cashgeneratedfromoperatingactivities 7.7 4.2Netcashusedininvestingactivities (11.5) (7.3)Netcashfromfinancingactivities 8.5 (1.4)Effectsofforeignexchange — 0.1Netincrease/(decrease)incashandcashequivalents 4.7 (4.4)Cashandcashequivalentsat1January 3.7 8.1Cashandcashequivalentsat31December 8.4 3.7
CASH FLOWS FROM OPERATING ACTIVITIES
(£11.5m)
£3.7m
£7.7m
£8.5m £8.4m
1 Jan 2014
Net cash from
operating activites
Net cash used in investingactivities
Net cash from
�nancing activities
31 Dec 2014
Therewasanetcashinflowfromoperatingactivitiesintheyearof£7.7million(2013:£4.2million).
Thecashoutflowfrominvestingactivitiesamountedto£11.5million(2013:£7.3million)whichcomprised£nilproceedsfromthesaleofpropertyplantandequipment(2013:£0.1million);£nilofdeferredconsiderationpaidinrespectofpreviousacquisitions(2013:£0.4million);£7.0mpaidoutinrespectoftheacquisitionofsubsidiaries(2013:£2.0million);and£4.5millioninrespectofcapitalexpenditureandthecapitalisationofdevelopmentcosts(2013:£4.8million).
Thecashinflowfromfinancingactivitiesamountedto£8.5million(2013:cashoutflow£1.4million)whichcomprisedofanewbankloanandrevolvingcreditfacility(RCF)of£8.0million(2013:£nil);proceedsonissueofnewsharesof£2.0million(2013:nil)andreturnstoshareholdersintheformofadividendpaymentof£1.5million(2013:£1.4million).
RETURNS TO SHAREHOLDERSItistheGroup’sstatedstrategytoonlyrecommendafinaldividend.TheBoardisrecommendingthatthedividendbeincreasedby20percentto1.50pencepershare(2013:1.25pence).Thepaymentofthedividendwillabsorbapproximately£1.8millionofcash(2013:£1.5million).Subjecttotheapprovalofshareholders,thedividendwillbepaidon17July2015tothoseshareholdersontheregisterat26June2015.
FOREIGN EXCHANGEIn2014thenetassetsoftheGroupdecreasedby£0.1milliononthetranslationofforeigncurrencynetinvestments(2013:increasedby£0.1million)asaresultoftheweakeningoftheUSdollaragainststerling.
TheprincipalexchangeratesusedbytheGroupintranslatingoverseasprofitsandnetassetsintosterlingaresetoutinthetablebelow;
Rate compared to £ sterling
Average rate
2014
Averagerate
2013
Year end rate
2014
Yearendrate
2013USdollar 1.648 1.565 1.561 1.653
Iftheresultsfortheyearto31December2013hadbeentranslatedatthe2014averageratethenthetranslationimpactwouldbetoreduceprioryearrevenueby£1.2millionandincreasetheprofitbeforetaxby£0.1million.
23765.02 17 April 2015 3:44 PM Proof 7
39
www.vislink.comStock code: VLK STRATEGIC REPORT
RISK AND RISK MANAGEMENT
GROUP RISK MANAGEMENT
OPERATIONAL
DIVISIONAL FINANCE DIRECTORS
WHISTLEBLOWING
BOARD
GROUP FINANCE DIRECTOR
EXECUTIVE CHAIRMAN
COMPLIANCE
INTERNAL AUDIT
COMPANY SECRETARY
AUDIT COMMITTEE
23765.02 17 April 2015 3:44 PM Proof 7
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
40
PRINCIPAL RISKS AND UNCERTAINTIESTheGroupplacesgreatimportanceontheidentificationandeffectivemanagementofrisks.OurapproachtoenterpriseriskmanagementhelpsustodeliverourobjectivesandmaximisethereturnstotheGroup.
ThefollowingtabledescribestherisksthattheBoardconsiderstohavethemostmaterialpotentialimpactontheGroup.TheyarespecifictothenatureofourbusinessnotwithstandingthatthereareotherrisksthatmayoccurandmayimpacttheachievementoftheGroup’sobjectives.
RISK DESCRIPTION TREND POTENTIAL IMPACT MITIGATION
GLOBAL ECONOMIC CONDITIONS
POSITIVE
StrainedglobaleconomicconditionsandvolatilityofinternationalmarketscouldresultinageneralreductioninbusinessactivityandconsequentlossofincomefortheGroup.
•TheGroupismitigatingitsrelianceonitscoremarketsintheUK,USandcontinentalEuropebyexpandingitsactivitiesintheMiddleEastandAfricaandAsia/Pacific
•TheGroupisdevelopingnewrelationshipsandpartnershipsthroughexpandingitsinternationalpresenceandfocusonitsexistingcustomers.ImprovingoperationalefficiencyoftheGroup,combinedwithcostreductionsalreadyundertaken,willunderpintheperformanceoftheGroupgoingforward
MARKETS AND COMPETITION
POSITIVE
ThemarketsinwhichtheGroupoperatesarematureandhighlycompetitivewithrespecttoprice,geographicdistinction,functionality,brandrecognitionandtheeffectivenessofsalesandmarketing.
DuetopricepressuretheGroupmayexperiencefluctuationsinoperatingresults.Competitioncouldbeintensifiedduetocompaniesenteringcertainmarketswithnewproductsorfavourablecoststructures.Insuchevents,Groupsales,marginsand/ormarketsharemaydecrease.
•TheGroupfocusesonaccessinganddevelopingkeytechnologiesandserviceofferingswhichdifferentiateuscompetitively•TheGroupisresponsivetoourcustomersandiscontinuouslyimprovingthequality,deliveryandreliabilityofourproducts•TheGroupensuresitreviewsanddevelopsitskeypartnershipswithsuppliers,distributorsandcustomers.Inaddition,itisdevelopinglongtermstrategicpartnershipswithotherseffectively
REPUTATIONAL RISKS
NEUTRAL
ManyoftheGroup’sproductsareformission-criticalservices,suchasensuringlivenewsisavailableinreal-timeorthatmission-criticalvideosurveillanceisuninterrupted.ThereisariskthatproductfailurewillcauselossofservicestoVislink’scustomers,bringingdamagetotheGroup’sreputation.
• CustomerserviceandsupportisakeypartoftheGroup’sofferingtocustomerstomitigatesuchdamage
RESEARCH AND DEVELOPMENT
NEUTRAL
Lossofmarketshareresultingfromproductobsolescenceandfailuretoinnovatetomeetcustomerneeds.
•TheGroupmakessignificantinvestmentinnewproductdevelopmentandbestpracticeissharedbetweenGroupcompanies•TheGroupbelievesthisinvestmentenablesittodeliverclear“product-leadership”and“completecustomersolutions”• LargeR&DprojectsthatarecapitalisedrequireapprovalfromseniormanagementtoensurethatprojectsareinlinewiththeGroup’soveralltechnologystrategy
SENIOR MANAGEMENT AND SENIOR PERSONNEL NEUTRAL
TheGroupisdependentonmembersofitsseniormanagementteamandskilledpersonnel.Itsfuturesuccesswilldependinpartonitsabilitytoattractandretainhighlyskilledmanagementandpersonnel.IftheGroupdoesnotsucceedinattractingandretainingskilledpersonnel,itmaynotbeabletogrowitsbusinessasanticipated.
•TheGrouphasover300staffincluding88engineersand56salesemployees•TheGroupregularlysurveysstafftoassessthealignmentofindividualswithGroupvalues•TheGrouprecognisesthatourpeoplearekeytoitsongoingsuccessandinvestsinattracting,developingandretainingkeystaff
23765.02 17 April 2015 3:44 PM Proof 7
41
www.vislink.comStock code: VLK STRATEGIC REPORT
BOARD COMPOSITION
APPOINTED TO BOARD:December2010
INDEPENDENT:No
KEY STRENGTHS:•Optimisingvalueforshareholders•AsChairmanofWirelessLogic,returneda6.1×returnonexittoECI,amidmarketprivateequityfirm
•AsChairmanofGenusplc,oversawgrowthfromOFEXtoAIMtoaFTSE250company
•MaximisedexitvalueofGrasebyplcthroughsaletoSmithsIndustrieswithasignificantcashpremium
•ManagedexitvalueofPsionplcthroughcashsaletoMotorolaSolutions
•Extensiveinternationalexperienceanddiversebusinessexperienceinsoftwareandhardware,withprivateandpubliccompanies
•Specialistinturnaroundandgrowthbusinesses(tooktheAniteGroupfroma£68millionlosstoa£30millionprofit)
•InstrumentalinformulatingtheDVDstandardforPhilipsElectronicsasGlobalHeadofMultimedia
•Internationalexperienceofgrowingsoftwareandhardwarebusinesses,includingthe‘‘InternetofThings’’
CURRENT EXTERNAL COMMITMENTS:HoldsanumberofNon-executivedirectorshipsinprivatecompanies
PREVIOUS ROLES:ChiefExecutiveofAtexMediaCommandLimitedChairmanofGenusplcChairmanofPsionplcChiefExecutiveofAniteplc25yearswithPhilipsElectronics
BOARD COMMITTEE MEMBERSHIPS:ExecutiveBoard-MemberNominationCommittee-Chairman
APPOINTED TO THE BOARD:August2012
INDEPENDENT:No
KEY STRENGTHS:•Charteredaccountantandanengineeringgraduate
•Extensiveinternationalexperienceingrowingbusinessthroughbothorganicopportunitiesandacquisitions
•Customerfacingbusinessdevelopmentrolestosecuremajorlongtermcontracts
•Extensivelistedplcexperience•PartofseniorteamatPattonair,growingbusinessfrom£15millionto£200million
CURRENT EXTERNAL COMMITMENTS:None
PREVIOUS ROLES:GroupFinanceDirectorofVictoriaPLCChairmanofColinCampbellFinancialandCommercialDirectorofUMECOplc’sPattonairDivisionFinancialmanagementrolesinContinentalAG’sNTSdivisionStartedinpracticewithrolesinAudit,CorporateRecoveryandCorporateFinance
BOARD COMMITTEE MEMBERSHIPS:ExecutiveBoard–Member
APPOINTED TO THE BOARD:June2006
INDEPENDENT:Yes
KEY STRENGTHS:•24years’experienceasChiefExecutiveorManagingDirectorofmultinationaltechnologybusinesses
•Wideexperienceinestablishingandbuildinginternationalbusinesses
•Passionateaboutleanmanufacturing/supplychainsandcontinuousimprovement
•BroadrangeofNon-executivedirectorshipsincludingChairmanshipoftwoearlystagecompanies
•RelevantdomainknowledgeasformerDivisionalChiefExecutiveofVitecGroup
CURRENT EXTERNAL COMMITMENTS:DirectorofMetaSphereLimitedDirectorofBlackfyneLtdDirectorofLocking&SecuritySolutionsLimitedDirectorofPumaDistributionLimitedAdvisesandinvestsinanumberofearlystagecompanies
PREVIOUS ROLES:CEOofUDEXHoldingsLtdHeadedtheBroadcastSystemsDivisionofVITECGroupplc
BOARD COMMITTEE MEMBERSHIPS:RemunerationCommittee–ChairmanAuditCommittee–MemberNominationCommittee–Member
JOHN HAWKINS EXECUTIVE CHAIRMAN
IAN DAVIES GROUP FINANCE DIRECTOR AND COMPANY SECRETARY
ROBIN HOWE BSc,FCIMSENIOR INDEPENDENT NON-EXECUTIVE DIRECTOR
23765.02 17 April 2015 3:44 PM Proof 7
Annual Report & Accounts for the year ended 31 December 2014
42
Vislink plc
APPOINTED TO THE BOARD:October2007
INDEPENDENT:Yes
KEY STRENGTHS:•Duringa23-yearcareerininvestmentbankingOliveradvisedUKandinternationalbusinessesontransactionsandfinancingaswellasrunningtheteamsinWesternEurope
•Ownsaself-storagebusiness•ChairstheRiskCommitteeofNAMA,the‘‘bad’’Irishbankwithsome£15billionofassets
CURRENT EXTERNAL COMMITMENTS:DirectorofNAMA(Ireland)DirectorofEurobankCyprusLtdDirectorofNaafiPensionFundTrusteesDirectorofEllinghamLimited
PREVIOUS ROLES:HeadofCorporateFinance(Europe)atBNPParibasSeniormanagementroleswithinCharterhouseBankandRobertFlemingNon-executiveDirectorwiththeIrishBankResolutionCorporationLimitedNon-executiveDirectorofMcCarthy&Stoneplc,NottingHillHousingTrustandCenkosSecuritiesplc
BOARD COMMITTEE MEMBERSHIPS:AuditCommittee–ChairmanRemunerationCommittee–MemberNominationCommittee–Member
APPOINTED TO THE BOARD:October2011
INDEPENDENT:Yes
KEY STRENGTHS:•35years’experienceinthebroadcastindustry
•ChairmanofOFCOM’sAdvisoryCommitteeforEngland
•DigitalContentTechnology•Businesstransformationandchangemanagement
CURRENT EXTERNAL COMMITMENTS:DirectorofMaximumClarityLimited
PREVIOUS ROLES:DirectorofTechnologyandChiefTechnologyOfficerforGranadaGlobalChiefTechnologyOfficerattheBBCForthelasteightyearshasbeenaninvestor,adviserandNon-executiveDirectorforemergingtechnologycompanies,combinedwithworkacrossabroadrangeoforganisationsinsideandoutsidethebroadcastsector
BOARD COMMITTEE MEMBERSHIPS:AuditCommittee–MemberRemunerationCommittee–MemberNominationCommittee–Member
OLIVER ELLINGHAM BA,ACAINDEPENDENT NON-EXECUTIVE DIRECTOR
JOHN VARNEY BAINDEPENDENT NON-EXECUTIVE DIRECTOR
23765.02 17 April 2015 3:44 PM Proof 7
43
Stock code: VLKwww.vislink.com
OUR GOVERNANCE
DIRECTORS’ REPORT
ThedirectorspresenttheannualreportofVislinkplctogetherwiththeauditedGroupandCompanyfinancialstatementsfortheyearended31December2014,whichwereapprovedbythedirectorson24March2015.TheGroupfinancialstatementshavebeenpreparedinaccordancewithInternationalFinancialReportingStandardsasadoptedbytheEuropeanUnion(IFRS).TheCompanyfinancialstatementshavebeenpreparedinaccordancewithUKGenerallyAcceptedAccountingPractice(UKGAAP).
AreviewoftheGroup’stradingandanindicationoffuturedevelopmentsarecontainedintheExecutiveChairman’sStatementandtheStrategicReportonpages2to7and10to11.
VislinkplcisincorporatedinEngland(companyregistrationnumber04082188)andhasitsregisteredofficeatMarlboroughHouse,CharnhamLane,Hungerford,Berkshire,RG170EY.
RESULTS AND DIVIDENDS Theresultsfortheyearended31December2014aresetoutintheconsolidatedincomestatementonpage59.TheGrouphasreportedanoperatingprofitfromitscontinuingactivitiesof£5.5million(2013:£3.1million).Afteraccountingfornetfinancecoststheconsolidatedincomestatementshowsaprofitbeforetaxationof£5.4million(2013:£3.1million).
Thedirectorsarerecommendingthatthefullyeardividendincreaseby20percentto1.50penceperordinaryshare(2013:1.25penceperordinaryshare,)amountingto£1.8millionpayableon17July2015toshareholdersontheCompany’sregisteratthecloseofbusinesson26June2015.Theshareswillbequotedexdividendfrom25June2015.
DIRECTORS ThedirectorsoftheCompanywhoservedduringtheyearanduptothedateofapprovalofthefinancialstatementsareasfollows:
•JohnHawkins(ExecutiveChairman)•IanDavies(GroupFinanceDirectorandCompanySecretary)•RobinHowe(SeniorIndependentNon-executiveDirector)•OliverEllingham(Non-executiveDirector)•JohnVarney(Non-executiveDirector)
Shortbiographiesofeachcurrentdirectorareprovidedonpages42and43.
InaccordancewiththeCompany’sArticlesofAssociation,JohnVarneyandRobinHowewillretirebyrotationand,beingeligible,offerthemselvesforre-electionattheforthcomingAnnualGeneralMeeting.TheCompany’sArticlesofAssociationrequireanynewdirectorsappointedbytheBoardtoretirefromofficeandofferthemselvesforelectionbyshareholdersatthenextAnnualGeneralMeetingfollowingtheirappointment.Nonewdirectorswereappointedduring2014.
Detailsofthedirectors’servicecontractsandlettersofappointmentaregivenintheRemunerationReportonpages50to56.Disclosureofthedirectors’interestsinshares,includingshareoptions,isalsogivenintheRemunerationReport.DuringtheyeartheGroupmaintainedinsuranceprovidingliabilitycovertoitsdirectorsandofficers.
InaccordancewiththechangeinApril2014totheapproachofHMRCtowardstheofficersofcompanies,includingNon-executiveDirectors,beingtreatedasself-employed,thefeesfortheExecutiveChairmanwereoperatedthroughtheGroup’spayroll,inlinewithotherdirectorsandemployees.ThisdoesnotaffectotherBoardmembers,executiveornon-executive,whoarealreadypaidthroughthepayroll.
MATERIAL INTEREST IN CONTRACTS Nodirector,eitherduringorattheendofthefinancialyear,wasmateriallyinterestedinanysignificantcontractwiththeCompanyoranysubsidiaryundertaking.
SHARE CAPITAL DetailsoftheCompany’ssharecapitalareshowninnote23totheconsolidatedfinancialstatements.
TheCompany’ssharecapitalcomprisesoneclassofordinarysharesandasat24March2015therewereinissue122,603,134fullypaidordinarysharesof2.5penceeach.Allsharesexceptforthoseheldbytheemployees’sharetrustarefreelytransferableandrankparipassuforvotinganddividendrights.
TheCompanyhasbeennotifiedofthefollowinginterestsinmorethan3percentoftheCompany’sissuedsharecapitalat24March2015.
Numberofshares percent
FerlimNomineesLimited 19,518,517 15.92BarclayshareNomineesLimited 8,681,894 7.08HSBCGlobalCustodyNominee(UK)Limited 8,100,000 6.61TheBankofNewYork(Nominees)Limited 5,750,000 4.69TDDirectInvestingNominees(Europe)Limited 4,133,581 3.37SCMNomineesLimited 4,000,000 3.26
FINANCIAL RISK MANAGEMENT TheGroup’spoliciesonfinancialriskmanagementaresetoutinnote3totheconsolidatedfinancialstatements.
SOCIAL RESPONSIBILITY TheBoardtakesregularaccountofthesignificanceofsocial,environmentalandethicalmatters.ThefollowingspecificmattersfallunderthebroaddefinitionofSocialResponsibility:
EMPLOYEES TheGrouprecognisestherolethatitsemployeesplayinitssuccess.EachbusinessunitwithintheGrouphaslinesofcommunicationinplacetoensurethatemployeesareconsultedwithandkeptinformedofissuesrelevanttothem.Staffnotices,emailsandstaffmeetingsareusedtocommunicateimmediateissuestothem.Thebusinessesproducetheirownnewslettersforbothinternalandexternalpurposes.
TheGroupprovidesemployeeswithaccesstotrainingcarriedoutbothwithintheorganisationandonexternalaccreditedcoursesthatarerelevanttoanemployee’sroleanddevelopment.
ItisthepolicyoftheGroupnottodiscriminatebetweenemployeesorpotentialemployeeswithdisabilitiesoronthegroundsofage,race,religion,sexorpoliticalbeliefandtoofferthesameemploymentopportunities,training,careerdevelopmentandpromotionprospectstoall.
23765.02 17 April 2015 3:44 PM Proof 7
Annual Report & Accounts for the year ended 31 December 2014
44
Vislink plc
Applicationsforemploymentbydisabledpersonsarealwaysfullyconsideredbearinginmindtheaptitudesoftheapplicantconcerned.Intheeventofmembersofstaffbecomingdisabled,everyeffortismadetoensurethattheiremploymentwiththeGroupcontinuesandtheappropriatetrainingisarranged.ItisthepolicyoftheGroupthatthetraining,careerdevelopmentandpromotionofadisabledperson,sofaraspossible,beidenticalwiththatofotheremployees.
EMPLOYEE SHARE SCHEME INCENTIVES VislinkplcoperatesanumberofsharebasedincentiveschemesonanallUKemployeeanddiscretionarybasisforthebenefitoftheGroup’semployeesanditsseniormanagement.TheaimofthesharebasedincentiveschemesistoaligntheinterestsoftheemployeeswiththoseoftheCompany’sshareholders.ToencourageemployeeinterestandparticipationinthefinancialperformanceoftheGroup,aVislinkplcShareIncentivePlanisavailableforemployees.
At31December2014theEmployeeShareOwnershipPlan(ESOP)held786,420(2013:832,000)sharesintheCompanyrepresenting0.6percentoftheissuedsharecapital(2013:0.7percent).TheESOPhaswaiveditsrightstoreceivedividends.
HEALTH AND SAFETY ItisthepolicyoftheGrouptoensurethehealthandwelfareofemployeesbymaintainingasafeplaceandsystemofwork.ThispolicyisbasedontherequirementsofnationalemploymentlegislationinthecountrieswheretheGroupoperates,includingtheSafety,HealthandWelfareatWorkAct1989.
ENVIRONMENTAL MANAGEMENT TheGroupiscommittedtoenvironmentalmanagementthroughaprocessofcontinuousimprovement.AsmanufacturersofelectronicequipmenttheGroup’sbusinessesarecompliantwiththelatestlegislationfortheEuropeanUnion(EU)directivesregardingWasteElectricalandElectronicEquipment(WEEE)andtheRestrictionofHazardousSubstances(RoHS).
Vislinkiscommittedtominimisingourimpactontheenvironmentbyreducingourwasteandcarbonfootprintthroughenergymanagementandrecyclingschemes.OurUSfactoryisregisteredwiththeEnvironmentProtectionAgencyandhasaproducercomplianceschemefortherecyclingofallelectricalandelectronicwasteproducedonsite.Allourbusinessesareconsciousoftheneedtoreducetheirwasteandcarbonfootprintthroughenergymanagementandrecyclingschemes.
TheGroupactivelyencouragesallshareholderstocontributetowardsagreenercountrysidebyregisteringforourregistrar’seTreeserviceunderwhichadonationwillbemadetoTheWoodlandTrust.Allfundsdonatedgotheirmanytree-plantingprogrammes.Thiscanbeaccessedthroughtheinvestors’pageontheGroupwebsiteatwww.vislink.com.
ANNUAL GENERAL MEETINGTheAnnualGeneralMeetingwillbeheldat29ClothFair,London,EC1A7NNonWednesday20May2015at12.00noon.SharecapitalresolutionswillbeproposedattheAnnualGeneralMeetingtorenewforafurtheryearthedirectors’authoritytoallotequitysecuritiesforcashotherthantoexistingshareholdersonaproratabasisandtoauthorisepurchasesbytheCompanyofitsownshares.
STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORSInthecaseoftheindividualswhoaredirectorsoftheCompanyatthedatewhenthisreportwasapproved:
•sofaraseachofthedirectorsisaware,thereisnorelevantauditinformationofwhichtheCompany’sauditorsareunaware,and
•eachofthedirectorshastakenallthestepstheyoughttohavetakenindividuallyasadirectorinordertomakethemselvesawareofanyrelevantauditinformationandtoestablishthattheCompany’sauditorsareawareofthatinformation.
CORPORATE GOVERNANCETheCompany’sstatementoncorporategovernancecanbefoundintheCorporateGovernanceStatementonpages46to49ofthesefinancialstatements.TheCorporateGovernanceStatementformspartofthisdirectors’reportandisincorporatedintoitbyitscross-reference.
GOING CONCERN BASIS ThedirectorsarerequiredtomakeanassessmentoftheGroup’sabilitytocontinuetotradeasagoingconcern.ThedirectorshavegiventhismatterdueconsiderationinthelightofcurrenttradingandofitscurrentnetcashpositionandhaveconcludedthatitisappropriatetopreparetheGroupfinancialstatementsonagoingconcernbasis.
INDEPENDENT AUDITORSTheindependentauditors,PricewaterhouseCoopersLLP,haveindicatedtheirwillingnesstocontinueinofficeandaresolutionthattheybereappointedwillbeproposedattheAnnualGeneralMeeting.
TheStrategicReportandDirectors’ReportwereapprovedandsignedbyorderoftheBoard.
IanDaviesGroupFinanceDirector&CompanySecretary24March2015
23765.02 17 April 2015 3:44 PM Proof 7
45
Stock code: VLKwww.vislink.com
OUR GOVERNANCE
CORPORATE GOVERNANCE STATEMENT
TheGroupiscommittedtohighstandardsofcorporategovernance,whichitconsidersarecriticaltobusinessintegrityandtomaintaininginvestors’andotherstakeholders’trustintheGroup.TheGroupexpectsalldirectorsandemployeestoactwithhonesty,integrityandfairness.Withaninternationalpresence,theGroupactsinaccordancewiththelawsandcustomsofthecountriesinwhichitoperates;adoptsproperstandardsofbusinesspracticeandprocedure;operateswithintegrity;andobservesandrespectsthecultureofeverycountryinwhichitdoesbusiness.
CompliancewiththeUKCorporateGovernanceCodeisnotmandatoryforcompanieswhosesharesareadmittedtotradingonAIM.Thedirectorsrecognise,however,theimportanceofhighstandardsofcorporategovernanceandaccordinglyhavedeterminedthattheGroupshallhavetheregardtotheQuotedCompaniesAlliance(QCA)Codeoncorporategovernance.TheQCACodeapplieskeyelementsoftheUKCorporateGovernanceCodeandotherrelevantguidancetotheneedsandparticularcircumstancesofsmallandmid-sizequotedcompanies,includingAIMcompanies,forwhichtheUKCorporateGovernanceCodemaynotbeentirelyrelevantduetotheirsize.ThedirectorswillreviewtheGroup’scorporategovernanceproceduresfromtimetotimehavingregardtothesize,natureandresourcesoftheCompanytoensuresuchproceduresareappropriate.
TheBoarddoesnotenvisagethattherewillbeanysignificantalterationtothestandardsofreportingandgovernancewhichtheCompanycurrentlymaintains.TheCompanywillmaintainitsAudit,NominationandRemunerationCommitteeswhichwillbesubjecttothesametermsandconditions.
TheBoardstructurecomprisesthreeindependentNon-executiveDirectorsandanExecutiveChairmanandExecutiveFinanceDirector.
TheroleofChairmanandChiefExecutivecontinuestobecombined(sinceMay2011)byJohnHawkinsundertheroleofExecutiveChairman,whoisnotconsideredtobeindependent.
Nonewdirectorswereappointedduring2014.
THE ROLE OF THE BOARDBOARD COMPOSITION AND OPERATIONThesizeoftheBoardandthebalancebetweenexecutivesandnon-executivesisconsideredtobeappropriatetotheCompany’ssizeandscopeofactivitiesandprovidesforeffectiveoperation.TheBoardcurrentlycomprisesanExecutiveChairman,threeNon-executiveDirectorsandanExecutiveFinanceDirector.AlltheNon-executiveDirectorsareconsideredbytheBoardtobeindependent.RobinHoweisthenominatedSeniorIndependentDirectorandisavailabletoshareholdersiftheyhaveconcernsthatcannotbeaddressedthroughthenormalchannels.
TheBoardhasapprovedaformalscheduleofmattersreservedforitsdecisionwhichitreviewsannually.TheBoardmakesdecisionsandreviewsandapproveskeypoliciesanddecisionsoftheGroupinparticularrelatingto:
•Strategyandvalues;•Corporategovernance;•Annualoperatingandexpenditurebudgets;•Treasurypolicies;•Significantcapitalandrevenueprojects;•Riskmanagementstrategiesincludingapproachto/appetiteforrisk;•Systemsforinternalcontrol;•Boardandkeymanagementappointments;•Remunerationpolicies;
•Acquisitionsanddisposals;and•AnyothermatterwhichhasamaterialconsequencefortheGroup
TheBoardhasdelegatedallauthoritiesotherthanthosecontainedinthescheduleofmattersreservedtotheExecutiveDirectorsontheunderstandingthattheywillatalltimesactinaccordancewiththebestinterestsoftheGroup,itsshareholdersandstaffandthattheiractionswillbeconsistentwiththeGroup’sfinancialandstrategicplansandobjectivesandinconformitywithrelevantlegislationandbestpracticeandthattheywillreportregularlytotheBoardontheexecutionoftheseresponsibilities.
TheBoardhasalsoestablishedthreepermanentcommittees:theAuditCommittee,theNominationCommitteeandtheRemunerationCommittee.Theseoperatewithindefinedtermsofreference,whicharereviewedbytheBoardannually.FulldetailsofthetermsofreferenceareprovidedontheGroupwebsiteatwww.vislink.com.
TheBoardmettentimesduringtheyear,excludingadhocmeetingsconvenedsolelytodealwithproceduralmatters.AttendanceatBoardandCommitteemeetingsduring2014,expressedasthenumberofmeetingsattendedcomparedtothenumberentitledtoattend,wasasfollows:
JOHN HAWKINS
Board No. Attended10/10
Audit No. Attended3*/3
Remuneration No. Attended4*/4
IAN DAVIES
Board No. Attended10/10
Audit No. Attended3*/3
Remuneration No. Attended4*/4
ROBIN HOWE
Board No. Attended10/10
Audit No. Attended3/3
Remuneration No. Attended4/4
OLIVER ELLINGHAM
Board No. Attended10/10
Audit No. Attended3/3
Remuneration No. Attended3/4
JOHN VARNEY
Board No. Attended10/10
Audit No. Attended3/3
Remuneration No. Attended3/4
*Inattendanceforpartofthemeeting.
Attheinvitationoftherelevantcommittees,theExecutiveChairmanandFinancialDirectorusuallyattendAuditCommitteemeetingsandtheExecutiveChairmanattendstheRemunerationCommitteemeetingsotherthanwhenhisownremunerationisdiscussed.WheredirectorsareunabletoattendBoardmeetingstheyareadvisedofthematterstobediscussedinadvanceofthemeetingandgiventheopportunitytoprovidetheirviewstotheExecutiveChairmanorSeniorIndependentDirector.
InadditiontotheformalscheduledmeetingstheBoardheldinformaldiscussionswithExecutiveDirectorsandsenioroperationalmanagersonstrategy,businessdevelopmentandothertopicsimportanttotheGroup’sprogressthroughouttheyear.Non-executiveBoardmemberswereinvitedtoattendtheexecutivemanagementmeetingsinfurtheranceofthesediscussions.
TheExecutiveChairmanisresponsiblefortherunningoftheBoard.Heensuresthatalldirectorsreceivesufficientrelevantinformationonfinancial,businessandcorporateissuespriortomeetings.Inhisexecutivecapacityhisresponsibilitiesfocusonco-ordinatingtheCompany’sbusinessandimplementingGroupstrategyassetbytheBoard.TheCompanySecretaryisresponsibleforensuringthatBoardproceduresarecompliedwith.AlldirectorsareabletotakeindependentprofessionaladviceinfurtheranceoftheirdutiesifnecessaryandhaveaccesstoboththeCompanySecretaryandtheSeniorIndependentDirector.
23765.02 17 April 2015 3:44 PM Proof 7
Annual Report & Accounts for the year ended 31 December 2014
46
Vislink plc
ThetermsofappointmentfortheNon-executiveDirectorsareavailableforinspectionattheCompany’sregisteredofficeduringnormalbusinesshoursandfor15minutespriorto,andduring,theAnnualGeneralMeeting(AGM).Alldirectorsofferthemselvesforre-electionatthefirstAGMsubsequenttotheirappointmentandatleastonceeverythreeyearsthereafter.RobinHoweandJohnVarneyretirefromofficebyrotationandofferthemselvesforreappointmentbyshareholders.Biographicalinformationandtermsofappointmentforeachofthedirectorsaresetoutonpages42to43,andpage56.Allotherdirectorshavebeenre-electedwithinthelastthreeyears.TheBoardconfirmsthat,havingtakenintoconsiderationtheresultsoftheperformanceevaluationundertakenintheyear,thedirectorsbeingproposedforre-electionhavedemonstratedcommitmenttotheirresponsibilitiesandcontinuetoperformeffectively.
NewdirectorsreceiveaformalinductiononjoiningtheBoardappropriatetotheirlevelofknowledgeandexperienceandareencouragedtovisitdifferentareasoftheGroupaspartofafamiliarisationprogramme.ABoardmeetingisheldatoneoftheGroup’soverseaslocationsatleastonceeveryotheryeartoallowalldirectorstomeetwithlocalseniormanagementintheirenvironment.
Appropriatedirectors’andofficers’liabilityinsurancecoverhasbeeninplacethroughouttheyearandisapprovedbytheBoardaspartoftheglobalinsuranceprogramme.
EXECUTIVE CHAIRMANTheroleofChairmanandChiefExecutivewascombinedunderJohnHawkinson18May2011.UndertheroleofChiefExecutiveJohnHawkinscommits166workingdaysperannumtotheroleandsuchadditionaltimeasrequiredtoensurethathisdutiesarefullyperformed.
On12November2013JohnHawkinssignedanExecutiveChairmanRetentionLong-TermIncentiveSchemeandShareAwardContract.
ThethreeyearretentionawardmadetotheExecutiveChairmanduringthefinancialyearended31December2012whichwasaimedatgrowingtheCompany’sbusinesstorevenuesof£80milliongeneratinga10percentoperatingprofitmarginwithinthreeyears,willvestfollowingtheendofthefinancialyearoftheCompanyending31December2014,subjecttotheachievementoftheperformancecriteriaattachingtothataward.
ContinuedimplementationofGroupstrategyisnecessarytoachievetheproposedgrowthoftheCompany’sbusinessinthefinancialyearsoftheCompanyfollowingthefinancialyearending31December2014andtheretentionoftheExecutiveChairmanisconsideredessentialforitsimplementationandexecution.
TheCommitteeaccordinglydeterminedthattheCompanyandshareholders’interestswerebestservedbythecreationofanewspecialincentiveforMrHawkins,linkedtohiscontinuedretention,andintheformofthisshareawardcontract,dated12November2013,andannouncedontheLondonStockExchangeon13November2013.
On12November2013aconditionalnil-costshareawardwasmadetoMrHawkinsover2,000,000shares,pursuanttoListingRule9.4.2(2)(the“RetentionAward”).
TheRetentionAwardwasmadetofacilitateMrHawkins’retentionasExecutiveChairmanoftheCompanyanditisintendeditwillbereleased,liketheLTIPAward,followingtheendofathreeyearholdingperiodsubject,generally,tocontinuedemploymentandtheCompany’sachievementofthesameEPSperformanceconditionsmeasuringtheCompany’sadjustedEPSinthefinancialyearoftheCompanyendingon31December2016,asapplytotheLTIPAward.
TheRetentionAwardisbasedontheprinciplesofthe2012AwardandhasbeenmadetosecurethecontinuityofleadershipattheCompanynecessarytoachievetheproposedgrowthoftheCompany’sbusiness.
On6April2014JohnHawkinssignedanemployeeserviceagreementasExecutiveChairmanoftheCompanyandnopreviousemploymentoftheExecutiveshallcountaspartoftheExecutive’scontinuousperiodofemployment.Theemploymentshallbesubjecttoterminationbyeitherpartygivingtotheother12months’priornoticeinwriting.IftheExecutive’sroleisreviewedinaccordancewithClause2oftheagreementanditissplitintotheroleofNon-executiveChairmanandChiefExecutivethenprovidedtheExecutiveisofferedoneofthoserolesitisrecognisedthatthisnoticeperiodwillbereducedtosixmonths.Thebasicsalaryis£360,000peryearwhichcomprises£260,000fortheExecutive’sdutiesasChiefExecutiveand£100,000forhisroleasChairman.
On6April2014aDeedofAmendmentwasagreedtotheExecutiveChairmanRetentionLong-TermIncentiveSchemeawardcontractdated29March2012toreflectthechangedstatusofJohnHawkinstoemployee.
On6April2014aDeedofAmendmentwasagreedtotheExecutiveChairmanretentionlong-termincentiveschemeshareawardcontractdated12November2013toreflectthechangedstatusofJohnHawkins’toemployee.
BOARD PERFORMANCE EVALUATIONThedirectorsconfirmthattheyhaveconductedanevaluationoftheperformanceandeffectivenessoftheBoardfor2014.ThedirectorsmetwiththeExecutiveChairmanonaone-to-onebasisanddiscussedmattersofperformance,structure,objectivesandprocessoftheBoardanditsindividualmembers.TheresultswerethenreportedbacktotheBoard.TheBoardidentifiedandagreedactionswhereappropriate.ThedirectorsaddressedanycommentsontheExecutiveChairman’sperformancetotheSeniorIndependentDirector.TheevaluationoftheExecutiveChairman’sperformanceduringtheyearwasledbytheSeniorIndependentDirector.
THE AUDIT COMMITTEEMEMBERSHIP AND DUTIESTheAuditCommitteeischairedbyOliverEllingham.AsaqualifiedCharteredAccountant,OliverhastherelevantfinancialexperienceasrequiredbytheNVQCode.RobinHoweandJohnVarneyservedontheCommitteethroughouttheyear.
TheExecutiveChairmanandFinancialDirectorarenormallyinvitedtoattendeachCommitteemeetingasaretheexternalauditors,whohavedirectaccesstotheChairmanoftheCommitteeatalltimes.TheCommitteealsomeetswiththeexternalauditorswithoutthepresenceofExecutiveDirectors,forindependentdiscussions.
TheAuditCommittee’sresponsibilitiesinclude:makingrecommendationstotheBoardregardingtheappointmentoftheexternalauditorsbasedonitsreviewofthescopeofwork,cost-effectivenessandindependenceoftheexternalauditors;keepingunderreviewtheeffectivenessoftheGroup’ssystemofinternalcontrolsandriskmanagementandreportingtotheBoarditsfindings;reviewingtheinternalcontrolreviewprogramme;monitoringthefinancialreportingprocess;reviewingandchallengingtheactionsandjudgementsofmanagementinrelationtotheinterimandannualfinancialstatementsbeforesubmissiontotheBoard;reviewingtheCompany’sarrangementsforitsemployeestoraiseconcernsinconfidenceaboutpossiblewrongdoing;andreviewingtheCompany’sproceduresfordetectingfraud.
Inordertoensuretheindependenceandobjectivityofourauditors,PricewaterhouseCoopersLLP,theCommitteeregularlyreviewstheremunerationreceivedbythemforauditservices,audit-relatedservicesandnon-auditwork.Thesereviewsensureabalanceofobjectivity,valueformoneyandcompliancewithourrequirementforindependence.Theoutcomeofthesereviewswasthattheperformanceofnon-auditworkbyourauditorswasthemostcost-effectivewayofconductingourbusinessandthatnoconflictsofinterestexistedbetweensuchauditandnon-auditwork.
23765.02 17 April 2015 3:44 PM Proof 7
47
Stock code: VLKwww.vislink.com
OUR GOVERNANCE
CORPORATE GOVERNANCE STATEMENTCONTINUED
TherearecertainareasinwhichtheCommitteeconsidersthattheexternalauditorscanaddvaluetotheGroup,withoutcompromisingtheirindependence.InaccordancewiththeGroup’spolicyonnon-auditservices,theGroupreceivednon-auditservicesduringtheyearrelatedtotaxcomplianceandtaxadvice.Anysignificantnon-auditworkundertakenbytheexternalauditorswasapprovedbytheAuditCommitteetoensurethattheauditors’independencewasnotcompromised.ThesereviewsenabledtheAuditCommitteetoconfirmthatitcontinuestoreceiveanefficient,effectiveandindependentauditservice.
TheAuditCommitteeconfirmsthatithasconductedanassessmentoftheexternalauditorsanddeterminedthatadequatepoliciesandsafeguardsareinplacetoensurethattheirindependenceandobjectivityhasnotbeenimpaired.Auditpartnersarerotatedatleasteveryfiveyears.
ACTIVITIES OF THE AUDIT COMMITTEETheAuditCommitteemetthreetimesduringtheyearandonceuptothedateofthisreportin2014andreporteditsconclusionstotheBoard.InthesemeetingstheAuditCommitteehas:
•reviewedtheaccountingpolicies;•reviewedtheannouncementofthefinancialresultsoftheGroupfortheyearended31December2013,31December2014andthe2014interimresultspriortoapprovalbytheBoard;
•consideredandreviewedthe2013and2014annualreportandfinancialstatementsandthe2014interimreport,payingparticularattentiontocriticalareasofmanagementjudgement,togetherwiththeexternalauditors’reports;
•consideredanddiscussedtheauditplanwiththeexternalauditorsforthe2014audit;•consideredandrecommendedtotheBoardthereappointmentoftheauditorswhichwillbeputtoshareholdersforapprovalattheAGM;
•reviewedandconsideredreportsfrominternalcontrolvisitsandtheexternalauditorsontheeffectivenessofthesystemofinternalcontrol,andreportedtotheBoardontheresultsofthereview;
•reviewedthereportsfrommanagementontheGroup’smainrisksandtheassessmentandmitigationofthoserisks;•approvedthestatutoryauditfeefor2014,andreviewednon-auditfeespaidtotheexternalauditorstoensuretheywereinaccordancewiththeGroup’spolicy;
•monitoredtheindependenceandundertookanevaluationoftheeffectivenessoftheexternalauditors;•reviewedthepoliciesintroducedtocomplywiththeUKBriberyAct2010;and•reviewedtheCodeofConductwhichsetsouthowtheGroup’semployeesareabletoraiseconcernsoverfinancialorotherirregularitiesinconfidence.Thispolicywasinplacethroughouttheyear
Inaddition,theAuditCommitteereviewedtheneedforaninternalauditdepartmentandconcludedthattherewasnotarequirementgiventhepresentsizeoftheGroupandinternalcontrolreviewsundertakenbytheheadofficefunction.
THE NOMINATION COMMITTEEJohnHawkinschairstheNominationCommittee.OliverEllingham,RobinHoweandJohnVarneyservedontheCommitteethroughouttheyear.TheGroupCompanySecretaryalsoattendsthemeetings.
TheNominationCommitteereviewsthestructure,sizeandcompositionoftheBoard.ItalsoensuresthatthereisadequatesuccessionplanninginregardtoBoardandseniormanagementappointments.
TherewerenoformalmeetingsoftheCommitteeduringtheyear.
THE REMUNERATION COMMITTEEDetailsoftheRemunerationCommitteeandtheGroup’scompliancewiththerequirementsoftheNVQCodeareprovidedintheRemunerationReportassetoutonpages50to56.
RELATIONS WITH SHAREHOLDERSTheBoardwelcomesenquiriesfrombothinstitutionalandprivateinvestorsthroughouttheyearandrespondsquicklyeitherverballyorinwritingtoenquiriesreceivedfromboth.TheExecutiveChairmanandtheFinanceDirectormeetatregularintervalswithinstitutionalinvestorstodiscusstheGroup’sperformanceandobjectives.TheNon-executiveDirectorsareavailabletoattendmeetingswithshareholdersiftheyarerequestedtodoso.
TheGroup,viaitswebsiteatwww.vislink.com,providesup-to-dateinformationontheCompanyanditsoperatingsubsidiaries,includingallstockexchangeannouncementsanddownloadablecopiesofthemostrecentreportandaccountsandinterimstatements.ThewebsitealsoprovidesacommunicationchanneltotheGroupviaemail.ShareholdersmayelecttoreceiveallshareholderdocumentselectronicallybyregisteringwiththeGroup’sregistrars.
TheCompanyusesitsAGMasanopportunitytocommunicatewithitsshareholdersandencouragestheirparticipation.Asinpreviousyears,itistheintentionoftheBoardtoincorporateapresentationreviewingtheGroup’sobjectivesandstrategy,followedbyaquestionandanswersessionwithmembersoftheBoardatthenextAGMon20May2015.ThenoticeoftheAGMissenttoshareholdersatleast21workingdaysinadvanceofthedateofthemeetingandcontainsdetailsoftheseparateresolutionsthatareproposedforshareholderapproval.ThenoticeoftheAGMseparatelyaccompaniestheannualreport.SeparateresolutionsareproposedoneachsubstantiallydifferentissueandthenumberofproxyvotescastforeachresolutionisdisclosedbytheChairmanatthemeeting.Shareholdershavetheoptionofsubmittingtheirvotinginstructionselectronicallyorbyreturningthepersonalisedproxyformwhichseparatelyaccompaniestheannualreport.
ThenoticeofmeetingfortheforthcomingAGMseparatelyaccompaniestheAnnualReportandmaybeviewedontheCompany’swebsiteinvestors.vislink.com.
DocumentsrelatingtotheCompany’sgovernanceandthefulltermsofreferenceofitsstandingCommitteesarealsoavailableontheCompany’swebsiteinvestors.vislink.com/investors.
FINANCIAL REPORTINGReviewsoftheperformanceandfinancialpositionoftheGroupareincludedintheExecutiveChairman’sStatementandtheStrategicReportonpages2to41.TheBoardusesthese,togetherwiththeDirectors’Reportonpages44to45,topresentabalancedandunderstandableassessmentoftheGroup’spositionandprospects.
Thedirectors’responsibilitiesinrespectoftheGroupfinancialstatementsaredescribedintheStatementofDirectors’Responsibilitiesonpage57.
RESPONSIBILITY FOR RISK AND INTERNAL CONTROL TheBoardhasoverallresponsibilityfortheGroup’ssystemofinternalcontrolalthoughitshouldberecognisedthatitcanprovideonlyreasonableandnotabsoluteassuranceagainstmaterialmisstatementorloss.TheeffectivenessoftheGroup’ssystemofinternalcontrolhasbeenreviewedbytheBoardduringtheyearhavingspecialregardtothestructuralandculturalchangesimplementedduringtheyear.
ThedirectorsconfirmthattheinternalcontrolframeworkisconsistentwiththerevisedTurnbullGuidance,thatthereisanongoingprocessforidentifying,evaluatingandmanagingsignificantrisksfacedbytheGroup,whichisregularlyreviewedbytheBoard,andthatthisprocesswasinplacethroughouttheyearended31December2014anduptothedateofthisreport.
23765.02 17 April 2015 3:44 PM Proof 7
Annual Report & Accounts for the year ended 31 December 2014
48
Vislink plc
TheGrouphasaninternalcontrolsysteminplacewhichisdesignedtoprotectshareholders’investmentsbysafeguardingtheassetsoftheGroupandfacilitatingitsefficientoperation.TheBoardconsidersthatstronginternalcontrolsareintegraltothesoundmanagementoftheGroup,anditiscommittedtomaintainingstrictfinancial,operationalandriskmanagementcontroloverallitsactivities.
ItisrecognisedthattherearerisksassociatedwithachievingtheCompany’sgrowthstrategy.TheBoardaimstotakebusinessrisksinaninformedandproactivemanner,suchthatthelevelofriskisalignedwiththepotentialbusinessrewards.Managementregularlyreviewriskexposuresagainstcurrentbusinessriskleveltolerances.Theaimofriskmanagementistoprovidereasonableassurancethattherisksassociatedwithachievingbusinessobjectivesareunderstoodandthattheserisksarebeingrespondedtoappropriatelyatalllevelswithintheorganisation.
ThekeyelementsofinternalcontrolwithintheGrouptomonitorthekeyrisksaredescribedbelow.
CONTROL ENVIRONMENTThereisaclearorganisationstructureinplace,levelsofauthorityarewelldefinedandresponsibilityforoperationalcontrolofthebusinessunitsisdelegatedtomanagingdirectors.Whilstmanagementguidelinesandacomprehensivemanagementreportingpackageareinplaceforallsubsidiaries,theGroupalsomonitorsthesecontrolsbyanumberofmeansincludingregularinternalreview.
IDENTIFICATION AND EVALUATION OF RISKS AND CONTROL OBJECTIVESTheBoardhastheprimaryresponsibilityforidentifyingandevaluatingthemajorrisksfacingtheGroupanddevelopingappropriatepoliciesandprocedurestomanagethem.ItidentifiesthekeyrisksfacedbytheGroup,anddelegatesresponsibilityformanagingthoseriskstoexecutiveandseniormanagement.TheeffectivenessoftheriskcontrolproceduresinplaceisreportedtotheBoardonatleastanannualbasis.
FINANCIAL REPORTING TheGroupoperatesacomprehensivebudgeting,financialreportingandforecastingsystem.Eachoperatingentityisrequiredtocompletemanagementaccountsonamonthlybasiswhichcompareactualresultswithbudget,forecastandprioryear;thesearereviewedatbothexecutiveandBoardlevelmeetingstoensurethatvariancesanddiscrepanciesareidentifiedandactedupononatimelybasis.
Towardstheendofeachfinancialyeartheoperatingentitiespreparebudgetsforthefollowingyear.TheBoardreviewsbudgetsbeforetheyareformallyadopted.TheGroupreportstoitsshareholdersatthehalfyearandfullyearendsaswellasthroughInterimManagementStatements.
MAIN CONTROL PROCEDURES AND MONITORING SYSTEMS USED BY THE BOARD ThereareanumberofkeycontrolproceduresinplacethatarereviewedonanannualbasisbytheBoard.ThesecoverthekeyrisksfacedbytheGroupandarepredominantlyofanoperationalandfinancialnature.
TheGroupfinancefunctionconsolidatestheGroupresultsmonthly,andafullfinancialreviewispresentedateachBoardmeeting,accompaniedbyappropriateKeyPerformanceIndicatorsfortheGroup.EachGroupentitycompilesforecastsofprofitsandcashflowsreflectingtheircurrentexpectations,whicharealsomonitoredbytheBoard.Inaddition,theBoardconsidersthefollowingmatters:
COMMERCIAL RISK AllsignificantcommercialcontractsarereportedtotheBoardandarecontrolledbytheuseofappropriatevettingprocessesandauthorisationlevels.
INVESTMENT APPRAISAL TheGrouphasaclearlydefinedframeworkforcontrollingandreportingacquisitions,disposalsandcapitalexpenditureincludingtheuseofappropriateauthorisationlevels.
LEGAL MATTERS SignificantlitigationandlegalmattersarereportedtotheBoard.
OPERATING BUSINESS FINANCIAL CONTROLS Theexecutivemanagementhavedefinedthefinancialcontrolsandproceduresthateachoperatingentityisrequiredtocomplywith.Keycontrolsovermajorbusinessrisksincludereviewsagainstkeyperformanceindicatorsandexceptionreporting.Theoperatingentitiesmakeperiodicassessmentsoftheirexposuretomajorbusinessrisksandtheextenttowhichtheserisksarecontrolled.ThesearereviewedbytheexecutivemanagementandreportedtotheBoard.
STRATEGIC PLANNING TheexecutivemanagementareresponsibleforkeepingtheBoardappraisedoftheGroupstrategy.TheBoardreviewsstrategicplansaspartoftheongoingbusinessplanningprocessandhasbeencloselyinvolvedinthereviewofthestrategyundertakenduring2011.
COMPUTER SYSTEMS MuchoftheGroup’sfinancialmanagementinformationisprocessedbyandstoredoncomputersystems.Accordingly,theGrouphasestablishedcontrolsandproceduresoverthesecurityofdataheldoncomputersystems.TheGroupoperatesaGroup-wideERPsystem.Acquisitionsaremovedacrosstothissystemaspartofthepostacquisitionintegrationprocesswhilstbeingcarefultoensurethattheabilityofthebusinesstocontinuetooperateeffectivelyisnotimpaired.
INSURANCE TheGroup’sprogrammeofinsurancecoversthemajorriskstotheGroup’sassetsandbusinessandisreviewedannuallybytheBoard.
INTERNAL AUDIT TheGroupdoesnothaveaninternalauditfunctionalthoughtheheadofficeteamfulfilssomefunctionsofaninternalauditdepartmentandhasundertakeninternalcontrolreviewsthroughoutthefinancialyear.ThedirectorsbelievetheGroupfallsintothecategoryofsmallforthispurpose.TheAuditCommitteereviewstheneedforaninternalauditdepartmentatleastannually.
ByorderoftheBoard
IanDaviesGroupFinanceDirector&CompanySecretary24March2015
23765.02 17 April 2015 3:44 PM Proof 7
49
Stock code: VLKwww.vislink.com
OUR GOVERNANCE
REMUNERATION REPORT
INTRODUCTION ThisreportisontheactivitiesoftheRemunerationCommitteefortheperiodto31December2014.ItsetsouttheremunerationpolicyandremunerationdetailsfortheExecutiveandNon-executiveDirectorsoftheCompany.
Thereportissplitintothreemainareas:
•ThestatementbytheChairoftheRemunerationCommittee;•Theannualreportonremuneration;and•Thepolicyreport
TheAnnualReportonRemunerationprovidesdetailsonremunerationintheperiod.
REMUNERATION COMMITTEETheresponsibilitiesoftheCommitteearetoadviseuponandmakerecommendationstotheBoardontheGroup’sremunerationpoliciesand,withintheframeworkestablishedbytheBoard,torecommendtheremunerationoftheExecutiveDirectors.TheExecutiveChairmanisinvitedtoattendmeetingstodiscussremunerationpackagesandbonusschemesforseniorexecutiveswithintheGroup.
RobinHowechairstheCommittee.OliverEllinghamandJohnVarneyservedontheCommitteethroughouttheyear.
NomemberoftheCommitteehasanypersonalfinancialinterest(otherthanasashareholder),conflictsofinterestarisingfromcross-directorshipsorday-to-dayinvolvementinrunningthebusiness.TheCommitteemakesrecommendationstotheBoard.
TheRemunerationCommitteewillmeasuretheperformanceoftheExecutiveDirectorsandkeymembersofseniormanagementasapreludetorecommendingtheirannualremuneration,bonusawardsandshareplanawardstotheBoardforfinaldetermination.TheremunerationoftheNon-executiveDirectorsisrecommendedbytheExecutiveDirectorsandtakesaccountofthetimespentonBoardandCommitteematters.TheBoardasawholewillmakethefinaldeterminationbutnodirectorplaysapartinanydiscussionabouthisownremuneration.TheRemunerationCommitteehasaccesstobothinternalandexternaladviceincluding,whereappropriate,informationontheremunerationofsimilarexecutivesincomparableorganisations.
Thefocusisonensuringthatacompetitiveandappropriatebasesalaryispaidtodirectorsandseniormanagers,togetherwithincentivearrangementsthatare:
•alignedwithshareholders’interestsandwithlongtermbusinessstrategies;•measuredagainstchallengingbenchmarks,includingbothabsolutefinancialtargets(whicharesetinadvance)andrelativesharepriceperformance;
•amixofannualandthreeyearperformanceperiods;•paidinacombinationofcashandshares;and•transparentandwithout“soft”non-financialtargetswhichcouldotherwiseallowunduediscretiontoawardbonusesthatdonotreflectactualfinancialperformance
CHAIRMAN’S LETTERDear ShareholderTheRemunerationCommittee’smainresponsibilityistoensurethatpaymentstoexecutivesareappropriateandalignedwithshareholderinterests,producingsustainablevaluecreationthroughthedeliveryofourbusinessstrategyandasChairman,IampleasedtopresenttheRemunerationReportfortheyearended31December2014.
Thishasbeenayearofexceptionalresults,withGrouprevenueup3.4percentandreportedadjustedoperatingprofitup66.1percent,contributingto43.8percentincreaseintheadjustedearningspershare,normalisedfortaxeffectsof20percent.
TheBoardhasrecommendedthatthefullyeardividendbeincreasedby20percentto1.50pencepershare(2013:1.25pencepershare).Marketcapitalisationincreasedto£57.0millionat31December2014from£51.7millionon31December2013andtotalexecutiveperformancerelatedremunerationearnedwas£0.4millionfortheyearended31December2014.
Detailsofannualbonuspaymentsandexecutiveremunerationareincludedlaterinthisreport.Analysingexecutivepayversusreturntoshareholders,wehaveproducedthefollowingtable.
KPIsforremunerationofexecutives:
2011 2012 2013 2014Profitbeforetax(£000) (3,617) 2,232 3,093 5,367Adjustedearningspershare(pence) (0.2) 2.5 4.2 4.1Totaldividendpaidtoshareholders(£000) 1,417 1,413 1,413 1,473Totalbonusespaid/payable(£000) - 91 138 148Aftertaxbonusespaid/payable(£000) - 40 60 N/A*Numberofsharespurchasedbyexecutives - 242,579 179,402 N/A*%ofaftertaxbonuspaidusedtobuyshares - 246% 109% N/A*Totalbonuspaidas%ofprofitbeforetax - 4% 4% 3%
*Thebonuspaymentinrelationto2014willbepaidtoExecutivesin2015salaries.
Infullcooperationwiththeexecutives,theRemunerationCommitteehaveagreedthefollowingwithboththeExecutiveChairmanandFinanceDirector,namely:
•Theminimumadjustedoperatingprofittargetasthestartingpointofanybonusistheconsensusanalysispublished•Adjustedoperatingprofitforthebonusyearsetasaminimumthreshold-ifbelowconsensus,thennobonusisearned•Foreachyearaftertax,thefullamountofbonuspaidisusedtobuyVislinksharesontheStockMarket•Thelongtermincentivesarebasedonaggressivegrowthtargets:
— Theexecutivemanagementachievedanadjustedoperatingprofitin2014of£7.2millionandinthepastthreeyearsthemarketcaphasincreasedfrom£29.1millionat31December2011to£57.0millionat31December2014.
23765.02 17 April 2015 3:44 PM Proof 7
Annual Report & Accounts for the year ended 31 December 2014
50
Vislink plc
Followingthesuccessofthe2012incentive,majordecisionsondirectors’remunerationhaveincluded:
•Theagreementtorepeatthe2012executivebonusschemeusingnewstretchedtargets;butreducingtheperformancecriteriafromfivemetricstotwo(adjustedoperatingprofitandoperatingcashflow)
•AnagreementtoawardnofeeorsalaryincreasestoExecutiveDirectorsin2014•AnagreementtoawardasalaryincreasetotheNon-executiveDirectorsin2014•TheannouncementtolaunchanewthreeyearLongTermIncentivePlan(LTIP)scheme(2013–2016)forExecutiveDirectorswhichhelpsretainexecutivesandrewardssignificantgrowthinshareholdervalue
TheBoardhaslookedbeyond2015andbelievethereisastrongprospectofcontinuinggrowthinshareholdervalueintheyearsfollowing.
Yoursfaithfully,
RobinHoweSeniorNon-executiveDirector,andChairmanoftheRemunerationCommittee24March2015
ANNUAL REPORT ON REMUNERATION
DIRECTORS’ EMOLUMENTS TheremunerationoftheExecutivedirectorsfortheyears2013and2014ismadeupasfollows:
AGGREGATE DIRECTORS’ REMUNERATION (AUDITED)Directors’emolumentsandpensioncontributionsfortheyearended31December2014wereasfollows:
Basicsalary
andfees£
Performancerelatedbonus
£Benefits
£
Emolumentsbeforepensioncontributions
£
Pensioncontributions
£
Terminationpayments
£
2014 Total
£
2013Total
£Executive Directors
JohnHawkins 360,000 — 24,358 384,358 54,000 — 438,358 459,010IanDavies 175,000 147,700 18,751 341,451 35,243 — 376,694 257,490Non-executive Directors
RobinHowe 40,000 — — 40,000 — — 40,000 30,000OliverEllingham 40,000 — — 40,000 — — 40,000 30,000JohnVarney 40,000 — — 40,000 — — 40,000 30,000AndrewSleigh(to13May2013) — — — — — — — 13,192
655,000 147,700 43,109 845,809 89,243 — 935,052 819,692
BENEFITSBenefitsfortheExecutiveDirectorsincludetheprovisionofacarallowanceandpersonalfuelexpenditure,lifeassurance,privatemedicalinsuranceandpermanenthealthinsurance.Theindividualbenefitsarenotdeemedtobesignificantandarethereforenotanalysedinanyfurtherdetail.
PERFORMANCE RELATED BONUS TheRemunerationCommitteeestablishestheobjectivesthatmustbemeteachfinancialyearforacashbonustobepaidtoExecutiveDirectors.BonusparametersaddressthefinancialperformanceoftheGroup.
Therewasanoverridingconditionthat,fortheyearended31December2014,noperformancerelatedcashbonuscouldbeearnedunlesstheGroupachievedanadjustedoperatingprofittargetof£6.75million(definedasprofitbeforenetfinancecosts,amortisationofacquiredintangibles,non-recurringitemsandtaxation).
HavingachievedtheperformancerelatedcriteriaabonuswasearnedbybothExecutiveDirectorsfortheyearended31December2014.TheremunerationtableaboveindicatesthevaluepayabletoIanDaviesbutJohnHawkinshaselected
23765.02 17 April 2015 3:44 PM Proof 7
51
Stock code: VLKwww.vislink.com
OUR GOVERNANCE
REMUNERATION REPORTCONTINUED
tohavethebonusheearnedof£303,840usedtooffsetagainstanoutstandingHMRCliability,whichisreferredtolaterinthisreport.
Fortheyearended31December2015,theRemunerationCommitteehasestablishedthattheperformancetargetswillbeprofitandcashbasedonlyasopposedtothe2014schemewhichwasbasedaroundprofit,cash,orders,revenueandmargintargets.Thetargetsforthebonusschemein2015havebeensettoacceleratethefinancialperformanceoftheGroup,withbonusesbeingearnedinlinewiththeimprovementoftheGroup’sperformance.
BoththeExecutiveDirectorshaveagreedtoconvertanycashbonusreceivedinrespectoftheGroup’sperformanceinboth2014and2015intosharesintheCompany.
TOTAL PENSION ENTITLEMENTSTheGroupoperatesadefinedcontributionpensionschemeanditistheGroup’spolicythatonlybasicsalariesarepensionableforExecutiveDirectors.
TherearenopensionarrangementsfortheNon-executiveDirectors.Therearenounfundedpensionpromisesorsimilararrangementsforcurrentorpreviousdirectors.
PAYMENT TO PAST DIRECTORS Therewerenopaymentsormoneysorotherassetsmadeduringtheyearended31December2014toanypersonwhowasaformerdirectoroftheCompany.
PAYMENT FOR LOSS OF OFFICETherewerenopaymentsormoneysorotherassetsforlossofofficemadeduringtheyearended31December2014toanypersonwhowasacurrentorformerdirectoroftheCompany.
DIRECTORS’ INTEREST IN SHARE AWARD SCHEMESA) LONG TERM INCENTIVE PLAN (LTIP)TheVislinkplcLTIPwasintroducedin2008,andanextensionapprovedon30May2012.Itisdesignedtorewardandretainexecutivesoverthelongtermwhilstaligningtheirinterestswiththoseofshareholders.
Optionshavebeengrantedasnilcostoptionsunderthisscheme.Theoptionsgrantedunderthisschemearegenerallyexercisableattheendoftheperformanceperiodandforsixmonthsthereafter.Awardsunderthisschemearesubjecttoperformancecriteria,thescalesrelatingtowhicharedeterminedbytheRemunerationCommittee.
TheExecutiveDirectors’beneficialinterestintheLTIPisshownbelow:
AwarddateVesting
date
Marketpriceofashareonaward
Interestat31
December2013
Awardsmadeintheyear Lapsed
Interest at 31
December 2014
JohnHawkins 28Mar2012 28Mar2015 29.50p 2,000,000 — — 2,000,00012Nov2013 12Nov2016 48.45p 2,000,000 — — 2,000,000
IanDavies 15Dec2012 15Dec2015 25.99p 404,000 — — 404,00012Nov2013 12Nov2016 25.99p 750,000 — — 750,000
Asperthetableabove,theLTIPawardsgrantedtobothJohnHawkinsandIanDaviesduringtheyearended31December2012areduetovestin2015,subjecttoachievementoftheperformanceconditions.
Theperformanceconditionsinrespectofthe2012LTIPawardareasfollows:
AverageAdjustedEPS1perannumovertheperformanceperiod2 ProportionofthenumberofAwardSharesvesting
Lessthan3.0pence Nil3.0pence 25%3.0penceto3.75pence Between25%and100%prorataonastraight-linebasis3.75penceorgreater 100%
1. AdjustedEPSisdefinedasthereportedbasicEPSintheannualreportandaccountsfortheFinancialYear2016,adjustedfortheamortisationandimpairmentofgoodwillandacquiredintangibles,andothernon-recurringitemsandtakingintoaccounttaxadjustmentsrelatingtotheseitems.
2. Theperformanceperiodisforthethreefinancialyearscommencing1January2012andending31December2014
NoLTIPawardsweremadetoExecutiveDirectorsintheyearended31December2014.
B) SHARE OPTIONS NooptionsweregrantedtoExecutiveDirectorsduringtheyear.Detailsofoptiongrantscanbefoundinnote23totheconsolidatedfinancialstatements.
C) SHARE INCENTIVE PLAN (SIP) TheExecutiveDirectorswerenotofferedparticipationinthisscheme.
23765.02 17 April 2015 3:44 PM Proof 7
Annual Report & Accounts for the year ended 31 December 2014
52
Vislink plc
DIRECTORS’ INTERESTS IN SHARESThetablebelowshowstheinterestsofthedirectorsinofficeattheendoftheyearinthesharecapitaloftheCompany.
At31December
2013
At 31 December
2014Executive Directors
JohnHawkins 214,122 309,279
IanDavies 100,000 150,000
Non-executive Directors
RobinHowe 1,132,578 1,132,578
OliverEllingham 167,000 167,000
JohnVarney 62,229 62,229
Thefollowingchangestookplaceintheinterestsofthedirectorsbetween31December2013and31December2014.
JohnHawkinspurchased95,157sharesatanaveragepriceof47.29pencepershareon2September2014.
IanDaviespurchased50,000sharesatanaveragepriceof45.35pencepershareon2September2014.
PERFORMANCE GRAPHAt31December2014,VislinkshareswerequotedwithintheTechMARKindex,andthedirectorsbelievethatthisprovidedthemostappropriatecomparativeperformancemeasure.
ThefollowinggraphshowstheCompany’sperformance,measuredbyTotalShareholderReturn,comparedwiththeperformanceoftheTechMARK.ThechartshowsthetheoreticalchangeinvalueofashareholdingintheCompanyoverthelastfiveyears,assumingthatdividendsarereinvestedtopurchaseadditionalunitsofequityattheclosingpriceontheexdividenddate.
EXECUTIVE CHAIRMAN REMUNERATIONThetablebelowshowsJohnHawkins’totalremunerationforthelastfouryears,beingthetotaltimethathehasheldthepositionofExecutiveChairman,togetherwithannualbonusoutcomes.Thetotalremunerationfigureiscalculatedonthesamebasisastheaggregatefiguresgivenearlierinthisreport.
NoLTIPawardshavevestedduringthisperiod.
Year
ExecutiveChairmanaggregate
remuneration(£000s)
Annualbonusearnedagainstmaximum
bonus%2014 438,114 84.4% *2013 459,010 25.8%2012 445,012 21.3%2011(for7.5months) 210,000 0.0%
*TheExecutiveChairmanelectednottoreceivepaymentforthebonusearned.
CONSIDERATION OF MATTERS RELATING TO DIRECTORS’ REMUNERATION TherewerefourCommitteemeetingsduringtheyearended31December2014whichconsideredmattersrelatingtothedirectors’remuneration.
SERVICE CONTRACTSJohnHawkinshasacontractdated13May2011,andanupdatedserviceagreementdated6April2014.Fordetailsoftheservicecontractsseepage56.
STATEMENT OF VOTING AT GENERAL MEETING AtthelastAGMheldon21May2014,resolutionsofthefollowingkindweremovedbytheCompanyinrespectof:
-AresolutiontoapprovetheDirectors’RemunerationReportfortheyearended31December2013.
TheGroupiscommittedtoongoingshareholderdialogueandtakesanactiveinterestinvotingoutcomes.Wheretherearesubstantialvotesagainstresolutionsinrelationtodirectors’remuneration,thereasonsforanysuchvotewillbesought,andanyactionsinresponsewillbedetailedhere.
2 0 1 0 2 0 1 1 2 0 1 2 2 0 1 3 2 0 1 46 0
8 0
1 0 0
1 2 0
1 4 0
1 6 0
1 8 0
2 0 0
2 2 0
2 4 0
2 6 0
VISLINK — TOT RETURN IND
FTSE TECHMARK ALL-SHARE (£) — TOT RETURN INDSource: Thomson Reuters Datastream
23765.02 17 April 2015 3:44 PM Proof 7
53
Stock code: VLKwww.vislink.com
OUR GOVERNANCE
REMUNERATION REPORTCONTINUED
POLICY REPORTTheinformationprovidedinthispartoftheAnnualReportonRemunerationisnotsubjecttoaudit.
INTRODUCTION ThedatefromwhichitisintendedbytheCompanythattheremunerationpolicyistotakeeffectis1January2015.
TheRemunerationCommitteedeterminestheremunerationpolicyforExecutiveDirectorsandotherseniormanagementwiththeaimofensuringthatremunerationpackagesofferedaredesignedtobecompetitivetoattract,motivateandretainexecutivesofthehighcalibreneededforthelongtermdevelopmentoftheGroupandtorewardthemforenhancingvaluetoshareholders.Thepolicyisthatasubstantialproportionofthepackageshouldbeperformancerelated.
Thefollowingtablesetsoutthemainelementsoftheremunerationpolicyfortheyearended31December2015.Eachyear,theRemunerationCommitteereviewstheremunerationpolicy,takingintoaccountboththeexternalmarket(includingenvironmental,socialandcorporategovernanceissues)andtheCompany’sstrategicobjectivesovertheshortandthemediumterm.TheframeworkhasbeendesignedasanintegralpartoftheCompany’soverallbusinessstrategy.
COMPONENTPURPOSE AND LINK TO STRATEGY HOW OPERATED
MAXIMUM POTENTIAL VALUE
PERFORMANCE MEASURES
SALARY AND FEES Toattractandretainhigh-calibreindividualsbyprovidinganappropriatelevelofbasicfixedincomewhilstavoidingexcessiveriskarisingfromover-relianceonvariableincome.
Thebasicsalaryreflectsthemarketratefortheindividual,theirrole,skillsandexperience.
Generallyreviewedannually(withanychangeeffective1January)butexceptionallyatothertimesoftheyear.
Setwithreferencetoindividualperformance,experienceandresponsibilities.
BenchmarkedagainstappropriatecompaniesbytheRemunerationCommittee.
TheRemunerationCommitteeperiodicallybenchmarkssalariesbasedonmarketassessments,theintentionbeingthatbasicsalariesshouldnotnormallybeincreasedbymorethantherateofinflationeachyearwhilstprogressivelyincreasingtheperformancerelatedelementofpay.However,forseniormanagerstheamountofperformancerelatedpay,beingacombinationofcashbonusandlongtermincentives,isexpectedtoincreaseovertime.
N/A N/A
ALL TAXABLE BENEFITS
Toaidretentionandbecompetitiveinthemarketplace.
Healthcarebenefitsinordertominimisebusinessdisruption.
Carallowance
Fuel
Medicalinsurance
Permanenthealthinsurance
Lifeassurance
N/A N/A
23765.02 17 April 2015 3:44 PM Proof 7
Annual Report & Accounts for the year ended 31 December 2014
54
Vislink plc
COMPONENTPURPOSE AND LINK TO STRATEGY HOW OPERATED
MAXIMUM POTENTIAL VALUE
PERFORMANCE MEASURES
ANNUAL BONUSES
Toincentivisetheachievementofkeyfinancialandstrategictargetsfortheforthcomingyearwithoutencouragingexcessiverisktaking.
TheRemunerationCommitteeconsidersandapprovesthemeasuresandtargetsatthestartofeachyearandensurestheyarealignedwithbusinessstrategyandaresufficientlystretching.
Insettingfinancialparameters,theRemunerationCommitteetakesintoaccounttheCompany’sinternalbudgetsand,whereapplicable,investors’expectations.Thetargetsapplyingtofinancialmeasuresarebasedonaslidingscale.
Paidincash.
Notpensionable.
Upto250%ofbasesalary. Adjustedoperatingprofit(definedasprofitbeforenetfinancecosts,amortisationofacquiredintangibles,non-recurringitemsandtaxation)(75%).
Operatingcashflow(25%).
LONG TERM SHARE INCENTIVES PLANS
Torewardandretainexecutivemanagementoverthelongtermagainstagreedobjectives,whilstensuringthealignmentofinterestswiththoseoftheshareholders.
Agrantofshares,madeatthediscretionoftheRemunerationCommittee,whichnormallyvestsafterthreeyearssubjecttocontinuedserviceandsatisfactionofperformancetargets.
LTIPawardswithafacevalueofupto300%ofbasesalary.
LTIPperformancemeasuredoverthreeyears.
BasedonEPSgrowth.
PENSIONS Toaidretentionandremaincompetitiveinthemarketplace.
ForExecutiveDirectors,anannualpensionallowanceofupto20percentofbasesalary.
ThereisnopensionentitlementforNon-executiveDirectors.
N/A N/A
TheRemunerationCommitteewillmeasuretheperformanceoftheExecutiveDirectorsandkeymembersofseniormanagementasapreludetorecommendingtheirannualremuneration,bonusawardsandshareplanawardstotheBoardforfinaldetermination.TheremunerationoftheNon-executiveDirectorsisrecommendedbytheExecutiveDirectorsandtakesaccountofthetimespentonBoardandCommitteematters.
ThebasicNon-executiveDirectorfees,whichincludestheChairmanoftheAuditCommitteeandtheChairmanoftheRemunerationCommittee,wasincreasedfrom£30,000to£40,000perannumwitheffectfrom1January2014.Thisincrease,thefirstsince2007,seekstobetterreflectthetimeandresponsibilitycommitmentandensureacompetitivefeetoattracttherightlevelofexperiencefortheroles.
TheBoardasawholewillmakethefinaldeterminationbutnodirectorplaysapartinanydiscussionabouthisownremuneration.TheRemunerationCommitteehasaccesstobothinternalandexternaladviceincluding,whereappropriate,informationontheremunerationofsimilarexecutivesincomparableorganisations.
ExecutiveDirectors’salarieswerereviewedatthebeginningof2011andadecisionwastakentofreezethemattheir2010level.Thispolicywasrepeatedatthebeginningof2012,2013and2014.
23765.02 17 April 2015 3:44 PM Proof 7
55
Stock code: VLKwww.vislink.com
OUR GOVERNANCE
REMUNERATION REPORTCONTINUED
APPROACH TO RECRUITMENT REMUNERATIONWithregardtonewappointments,theRemunerationCommitteereviewsthevariouscomponentsoftheremunerationpackageonacasebycasebasis.
Annualsalariesareregularlybenchmarkedagainstcomparableorganisationstoensurecompetitivesalariesareofferedandtheserviceoftheexecutivecanberetained.
Annualperformancebonusesaredesignedtorewardmanagementforattainmentofagreedfinancialobjectivesfortwoperformancemetrics:adjustedoperatingprofitandoperatingcashflow.
Thepercentageweightingforeachelementisreviewedannuallywithoperatingprofitusuallyrepresentinghalfofthebonusentitlement,butfailuretoreachanagreedminimumoperatingprofitlevelcancelsthebonusesthatcanpotentiallybeearnedforotherperformancemetrics.
SERVICE CONTRACTS ThefollowingobligationsontheCompanywhichwouldgiveriseto,orimpacton,remunerationpaymentsorpaymentforlossofofficeare:
JohnHawkinswasappointedasaNon-executiveDirectoroftheCompanybywayofaletterofappointmentdated17November2010.TheletterprovidedforJohnjoiningtheBoardasNon-executiveChairmanelectwithafeeof£30,000perannum.HewasappointedasNon-executiveChairmanpursuanttoanagreementforservicesdated13May2011.Thefeefortheserviceswas£100,000perannum.Theappointmentwasforaninitialtermofthreeyears,subjecttore-electionbyshareholdersatthefirstAGMfollowingappointmentandthensubsequentlyatleastonceeverythreeyears.Theappointmentmayhavebeenterminatedatthediscretionofeitherpartyuponsixmonths’notice.Theagreementdidnotcontainprovisionsrelatingtocompensationforanyearlyterminationofappointment.AttheAGMheldon21May2014JohnHawkinswasre-electedasadirector.
JohnHawkinswasappointedasChiefExecutivepursuanttoaseparateagreementforservicesdated13May2011.UnderthatagreementJohncommitted166workingdaysperannumtotheroleandsuchadditionaltimeaswasrequiredtoensurethathisdutieswerefullyperformed.Thefeeforserviceswas£260,000perannumandanentitlementtoparticipateintheexecutiveperformancerelatedbonusscheme.Therewasnoprovisionforpensioncontributions,lifeassurance,carallowanceorcost-of-livingincreases.Theappointmentmayhavebeenterminatedatthediscretionofeitherpartyupon12months’notice.TheCompanyreviewsinJanuary,onanannualbasis,theneedtorecruitanewChiefExecutive;intheeventthattheCompanydecidestoundertakesuchrecruitmentthenoticeperiodwouldreducetothreemonths.
In2014afterindependenttaxadvice,theRemunerationCommitteedecidedtovoluntarilydeclaretoHMRCthatthestatusoftheExecutiveChairmanshouldhavebeenunderthePAYEregimefromhisappointmentinNovember2010,despiteaPAYEauditin2011declaringthattheservicecontractsfortheChairmanwereacceptabletotheauthorities.
ThesubsequentPAYEandNationalInsurancebillwassettledbytheCompany.TheExecutiveChairmanelectedtosacrifice,infull,hisentitlementtohisbonusearnedinrelationtoperformancein2014tooffsetagainstthisliability.
ThisclosedthematterwithHMRCandtheCompanyhasnowsettledandpaidalltaxesdueinrelationtotheChairman’semploymentfromNovember2011until5April2014.
On6April2014JohnHawkinssignedanemployeeserviceagreementasExecutiveChairmanoftheCompanyandnopreviousemploymentoftheexecutiveshallcountaspartoftheexecutive’scontinuousperiodofemployment.Theemploymentshallbesubjecttoterminationbyeitherpartygivingtotheother12months’priornoticeinwriting.Iftheexecutive’sroleisreviewedinaccordancewithClause2oftheagreementanditissplitintotheroleofNon-executive
ChairmanandChiefExecutivethenprovidedtheexecutiveisofferedoneofthoserolesitisrecognisedthatthisnoticeperiodwillbereducedtosixmonths.Thebasicsalaryis£360,000peryearwhichcomprises£260,000fortheexecutive’sdutiesasChiefExecutiveand£100,000forhisroleasChairman.
IanDavieshasaservicecontractdated25April2012whichprovidesforanoticeperiodofsixmonths’writtennotice.
RobinHowehasaservicecontractdated1June2006,whichprovidesforanoticeperiodofonemonth’swrittennotice.On1June2011hisappointmentwasextendedforasecondtermoffiveyears.
OliverEllinghamhasaservicecontractdated1October2007,whichprovidesforanoticeperiodofonemonth’swrittennotice.On6April2011hisappointmentwasextendedforasecondtermoffiveyears.
JohnVarneyhasaservicecontractdated1October2011,whichprovidesforanoticeperiodofonemonth’swrittennotice.
Thedirectors’servicecontractsareavailableforinspectionduringbusinesshoursonanyweekdaybetweenthedateofthenoticeandtheAnnualGeneralMeetingattheCompany’sregisteredofficeandatthevenueoftheAnnualGeneralMeetingfrom15minutespriortothecommencementoftheAnnualGeneralMeetinguntilitsconclusion.
POLICY ON PAYMENT FOR LOSS OF OFFICEAllpaymentsduewillbemadeinaccordancewiththeContractofEmploymentandServiceAgreementoftheexecutiveconcernedandwillbesufficientlydetailedtoensuretransparency,namely:
•Thetotalamountforlossofofficepaidtoorreceivablebytheperson(brokendownintoeachcomponentcomprisedinthatpaymentandthevalueofeachcomponent)
•Explanationwillbegivenofhoweachcomponentwascalculated•Disclosureofanyotherpaymentspaidorreceivedbythepersoninconnectionwithterminationofqualifyingservices,whetherbywayofcompensationforlossofofficeorotherwise,includingthetreatmentsofoutstandingincentiveawardsthatvestonorfollowingtermination
•Detailsofanydiscretion
STATEMENT OF SHAREHOLDER VIEWSShareholdershavestatedthatthebonuspolicyisaggressivewithnobonusdueiftheminimumprofittargetisnotachievedwhicheachyearrepresentsanalystmarketconsensus.
Theothermarket-leadinginitiativeisthefactthattheExecutiveChairmanandtheGroupFinanceDirectorwilluse100percentofbonusproceedstopurchasesharesinthemarketandthatlongtermincentivesarealsolinkedtoaggressivegrowth.
APPROVAL ThisreportwasapprovedbytheBoardofdirectorson24March2015andsignedonitsbehalfby:
RobinHoweSeniorNon-executiveDirector,andChairmanoftheRemunerationCommittee24March2015
23765.02 17 April 2015 3:44 PM Proof 7
Annual Report & Accounts for the year ended 31 December 2014
56
Vislink plc
STATEMENT OF DIRECTORS’ RESPONSIBILITIES
ThedirectorsareresponsibleforpreparingtheAnnualReport,theDirectors’RemunerationReportandthefinancialstatementsinaccordancewithapplicablelawandregulations.
Companylawrequiresthedirectorstopreparefinancialstatementsforeachfinancialyear.UnderthatlawthedirectorshavepreparedtheGroupfinancialstatementsinaccordancewithInternationalFinancialReportingStandards(IFRSs)asadoptedbytheEuropeanUnion,andtheparentcompanyfinancialstatementsinaccordancewithUnitedKingdomGenerallyAcceptedAccountingPractice(UnitedKingdomAccountingStandardsandapplicablelaw).UndercompanylawthedirectorsmustnotapprovethefinancialstatementsunlesstheyaresatisfiedthattheygiveatrueandfairviewofthestateofaffairsoftheGroupandtheCompanyandoftheprofitorlossoftheGroupforthatperiod.Inpreparingthesefinancialstatements,thedirectorsarerequiredto:
•selectsuitableaccountingpoliciesandthenapplythemconsistently;•makejudgementsandaccountingestimatesthatarereasonableandprudent;•statewhetherIFRSsasadoptedbytheEuropeanUnionandapplicableUKAccountingStandardshavebeenfollowed,subjecttoanymaterialdeparturesdisclosedandexplainedintheGroupandparentcompanyfinancialstatementsrespectively;
•preparethefinancialstatementsonthegoingconcernbasisunlessitisinappropriatetopresumethattheCompanywillcontinueinbusiness
ThedirectorsareresponsibleforkeepingadequateaccountingrecordsthataresufficienttoshowandexplaintheCompany’stransactionsanddisclosewithreasonableaccuracyatanytimethefinancialpositionoftheCompanyandtheGroupandenablethemtoensurethatthefinancialstatementsandtheDirectors’RemunerationReportcomplywiththeCompaniesAct2006and,asregardstheGroupfinancialstatements,Article4oftheIASRegulation.TheyarealsoresponsibleforsafeguardingtheassetsoftheCompanyandtheGroupandhencefortakingreasonablestepsforthepreventionanddetectionoffraudandotherirregularities.
ThedirectorsareresponsibleforthemaintenanceandintegrityoftheCompany’swebsite.LegislationintheUnitedKingdomgoverningthepreparationanddisseminationoffinancialstatementsmaydifferfromlegislationinotherjurisdictions.
Eachofthedirectors,whosenamesandfunctionsarelistedonpages42and43confirmthat,tothebestoftheirknowledge:
•theGroupfinancialstatements,whichhavebeenpreparedinaccordancewithIFRSsasadoptedbytheEU,giveatrueandfairviewoftheassets,liabilities,financialpositionandprofitoftheGroup;and
•theStrategicReportincludesafairreviewofthedevelopmentandperformanceofthebusinessandthepositionoftheGroup,togetherwithadescriptionoftheprincipalrisksanduncertaintiesthatitfaces.
ByorderoftheBoard
IanDaviesGroupFinanceDirector&CompanySecretary24March2015
23765.02 17 April 2015 3:44 PM Proof 7
57
Stock code: VLKwww.vislink.com
OUR GOVERNANCE
INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF VISLINK PLC
REPORT ON THE GROUP FINANCIAL STATEMENTSOUR OPINIONInouropinion,Vislinkplc’sgroupfinancialstatements(the“financialstatements”):
•giveatrueandfairviewofthestateoftheGroup’saffairsasat31December2014andofitsprofitandcashflowsfortheyearthenended;
•havebeenproperlypreparedinaccordancewithInternationalFinancialReportingStandards(“IFRSs”)asadoptedbytheEuropeanUnion;and
•havebeenpreparedinaccordancewiththerequirementsoftheCompaniesAct2006.
WHAT WE HAVE AUDITEDVislinkplc’sfinancialstatementscomprise:
•theConsolidatedStatementofFinancialPositionasat31December2014;•theConsolidatedIncomeStatementandtheConsolidatedStatementofComprehensiveIncomefortheyearthenended;
•theConsolidatedStatementofCashFlowsfortheyearthenended;•theConsolidatedStatementofChangesinShareholders’Equityfortheyearthenended;and
•thenotestothefinancialstatements,whichincludeasummaryofsignificantaccountingpoliciesandotherexplanatoryinformation
ThefinancialreportingframeworkthathasbeenappliedinthepreparationofthefinancialstatementsisapplicablelawandIFRSsasadoptedbytheEuropeanUnion.
Inapplyingthefinancialreportingframework,thedirectorshavemadeanumberofsubjectivejudgements,forexampleinrespectofsignificantaccountingestimates.Inmakingsuchestimates,theyhavemadeassumptionsandconsideredfutureevents.
OPINION ON OTHER MATTER PRESCRIBED BY THE COMPANIES ACT 2006Inouropinion,theinformationgivenintheStrategicReportandtheDirectors’Reportforthefinancialyearforwhichthefinancialstatementsarepreparedisconsistentwiththefinancialstatements.
OTHER MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTIONADEQUACY OF INFORMATION AND EXPLANATIONS RECEIVEDUndertheCompaniesAct2006wearerequiredtoreporttoyouif,inouropinion,wehavenotreceivedalltheinformationandexplanationswerequireforouraudit.Wehavenoexceptionstoreportarisingfromthisresponsibility.
DIRECTORS’ REMUNERATIONUndertheCompaniesAct2006wearerequiredtoreporttoyouif,inouropinion,certaindisclosuresofdirectors’remunerationspecifiedbylawarenotmade.Wehavenoexceptionstoreportarisingfromthisresponsibility.
RESPONSIBILITIES FOR THE FINANCIAL STATEMENTS AND THE AUDITOUR RESPONSIBILITIES AND THOSE OF THE DIRECTORSAsexplainedmorefullyintheStatementofDirectors’Responsibilities,thedirectorsareresponsibleforthepreparationofthefinancialstatementsandforbeingsatisfiedthattheygiveatrueandfairview.
OurresponsibilityistoauditandexpressanopiniononthefinancialstatementsinaccordancewithapplicablelawandInternationalStandardsonAuditing(UKandIreland)(“ISAs(UK&Ireland)”).ThosestandardsrequireustocomplywiththeAuditingPracticesBoard’sEthicalStandardsforAuditors.
Thisreport,includingtheopinions,hasbeenpreparedforandonlyforthecompany’smembersasabodyinaccordancewithChapter3ofPart16oftheCompaniesAct2006andfornootherpurpose.Wedonot,ingivingtheseopinions,acceptorassumeresponsibilityforanyotherpurposeortoanyotherpersontowhomthisreportisshownorintowhosehandsitmaycomesavewhereexpresslyagreedbyourpriorconsentinwriting.
WHAT AN AUDIT OF FINANCIAL STATEMENTS INVOLVESWeconductedourauditinaccordancewithISAs(UK&Ireland).Anauditinvolvesobtainingevidenceabouttheamountsanddisclosuresinthefinancialstatementssufficienttogivereasonableassurancethatthefinancialstatementsarefreefrommaterialmisstatement,whethercausedbyfraudorerror.Thisincludesanassessmentof:•whethertheaccountingpoliciesareappropriatetotheGroup’scircumstancesandhavebeenconsistentlyappliedandadequatelydisclosed;
•thereasonablenessofsignificantaccountingestimatesmadebythedirectors;and•theoverallpresentationofthefinancialstatements
Weprimarilyfocusourworkintheseareasbyassessingthedirectors’judgementsagainstavailableevidence,formingourownjudgements,andevaluatingthedisclosuresinthefinancialstatements.
Wetestandexamineinformation,usingsamplingandotherauditingtechniques,totheextentweconsidernecessarytoprovideareasonablebasisforustodrawconclusions.Weobtainauditevidencethroughtestingtheeffectivenessofcontrols,substantiveproceduresoracombinationofboth.
Inaddition,wereadallthefinancialandnon-financialinformationintheAnnualReport&Accountstoidentifymaterialinconsistencieswiththeauditedfinancialstatementsandtoidentifyanyinformationthatisapparentlymateriallyincorrectbasedon,ormateriallyinconsistentwith,theknowledgeacquiredbyusinthecourseofperformingtheaudit.Ifwebecomeawareofanyapparentmaterialmisstatementsorinconsistenciesweconsidertheimplicationsforourreport.
OTHER MATTERWehavereportedseparatelyontheCompanyfinancialstatementsofVislinkplcfortheyearended31December2014.
MarkEllis(SeniorStatutoryAuditor)forandonbehalfofPricewaterhouseCoopersLLPCharteredAccountantsandStatutoryAuditors,Bristol24March2015
23765.02 17 April 2015 3:44 PM Proof 7
Annual Report & Accounts for the year ended 31 December 2014
58
Vislink plc
CONSOLIDATED INCOME STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2014
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2014
Notes2014£000
2013£000
Revenue 5 61,931 59,879Costofsales (33,519) (35,537)Grossprofit 28,412 24,342)Salesandmarketingexpenses (8,817) (10,273)Researchanddevelopmentexpenses (5,558) (3,942)Administrativeexpenses (6,833) (5,791)Otherexpenses 6 (1,692) (1,258)Operating profit 6 5,512 3,078Operatingprofitisanalysedas:Adjustedoperatingprofit 7,204 4,336Amortisationandimpairmentofacquiredintangibles 12 (2,630) (1,420)Non-recurringitems 6 938 162Financecosts 8 (169) (4)Financeincome 8 24 19Profit before tax 5,367 3,093Tax 9 (1,623) 384Profit for the year being profit attributable to owners of the parent 3,744 3,477Basic earnings per share 11 3.2p 3.1pDiluted earnings per share 11 3.1p 3.1p
2014£000
2013£000
Profitforthefinancialyear 3,744 3,477Othercomprehensiveexpense-itemsthatmaybereclassifiedsubsequentlytoprofitorloss:Exchangedifferenceontranslationofoverseasoperations 483 (200)Total comprehensive income for the year attributable to owners of the parent 4,227 3,277
23765.02 17 April 2015 3:44 PM Proof 7
59
Stock code: VLK OUR FINANCIALSwww.vislink.com
Notes2014£000
2013£000
Assets
Non-current assets
Intangibleassets 12 43,683 33,033Property,plantandequipment 13 2,665 2,430Deferredtaxassets 22 3,712 4,150Totalnon-currentassets 50,060 39,613Current assets
Inventories 14 12,884 11,094Tradeandotherreceivables 15 15,956 11,907Cashandcashequivalents 16 8,380 3,705Totalcurrentassets 37,220 26,706Liabilities
Current liabilities
Financialliabilities-borrowings 19 5,600 —Tradeandotherpayables 17 15,810 12,848Currenttaxliabilities 18 747 12Provisionsforotherliabilitiesandcharges 21 280 638Totalcurrentliabilities 22,437 13,498Net current assets 14,783 13,208Non-current liabilities
Financialliabilities-borrowings 19 2,400 —Deferredtaxliabilities 22 5,338 3,153Provisionsforotherliabilitiesandcharges 21 278 66Totalnon-currentliabilities 8,016 3,219Net assets 56,827 49,602Equity attributable to owners of the parent
Ordinaryshares 23 3,066 2,848Sharepremiumaccount 6,800 4,900Capitalredemptionreserve 617 617Mergerreserve 32,448 30,565Translationreserve 4,437 3,954Retainedearnings 9,459 6,718Total equity 56,827 49,602
Thefinancialstatementsonpages59to95wereapprovedbytheBoardofDirectorson24March2015andweresignedonitsbehalfby:
JohnHawkinsIanDaviesDIRECTORS
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2014
23765.02 17 April 2015 3:44 PM Proof 7
60
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
Ordinaryshares£000
Sharepremiumaccount
£000
Capitalredemption
reserve£000
Mergerreserve£000
Translationreserve£000
Retainedearnings
£000
TotalEquity£000
At1January2013 2,848 4,900 617 30,565 4,154 4,293 47,377Comprehensive income
Profitforthefinancialyear — — — — — 3,477 3,477Exchangedifferencesontranslationofoverseasoperations — — — — (200) — (200)Totalcomprehensive(expense)/incomefortheyear — — — — (200) 3,477 3,277Transactions with ownersSharebasedpayments:Valueofemployeeservices(note23) — — — — — 361 361Dividendspaid(note10) — — — — — (1,413) (1,413)Totaltransactionswithowners — — — — — (1,052) (1,052)Balanceat1January2014 2,848 4,900 617 30,565 3,954 6,718 49,602
Comprehensive income
Profitforthefinancialyear — — — — — 3,744 3,744Exchangedifferencesontranslationofoverseasoperations — — — — 483 — 483Totalcomprehensiveincomefortheyear — — — — 483 3,744 4,227Transactions with ownersSharebasedpayments:Valueofemployeeservices(note23) — — — — — 500 500Issueofsharecapital(note23) 218 1,900 — 1,883 — — 4,001AdjustmentinrespectofEmployeeShareOwnershipPlan — — — — — (30) (30)Dividendspayable(note10) — — — — — (1,473) (1,473)Totaltransactionswithowners 218 1,900 — 1,883 — (1,003) 2,998Balance at 31 December 2014 3,066 6,800 617 32,448 4,437 9,459 56,827
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
23765.02 17 April 2015 3:44 PM Proof 7
61
Stock code: VLKwww.vislink.com
OUR FINANCIALS
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2014
Notes2014£000
2013£000
Cash flow from operating activities
Cashgeneratedfromoperations 24 7,999 4,352Interestpaid (169) (2)Taxationpaid (102) (114)Net cash from operating activities 7,728 4,236Cash flow from investing activities
Interestreceived 24 19Acquisitionofsubsidiary (13,092) (2,031)Cashacquiredfromacquisitionofsubsidiary 6,089 —Deferredconsiderationinrespectofacquisition — (405)Proceedsfromsaleofproperty,plantandequipment 1 64Purchaseofproperty,plantandequipment 13 (919) (473)Expenditureoncapitaliseddevelopmentcosts 12 (3,647) (4,453)Net cash used in investing activities (11,544) (7,279)Cash flow from financing activities
Newbankloansraised 8,000 —Dividendpaid 10 (1,473) (1,413)Proceedsonissuesofshares 2,000 —Net cash from/(used) in financing activities 8,527 (1,413)Net increase/(decrease) in cash and cash equivalents 4,711 (4,456)Effectofforeignexchangeratechanges (36) 30Cashandcashequivalentsat1January 3,705 8,131Cash and cash equivalents at 31 December 16 8,380 3,705
23765.02 17 April 2015 3:44 PM Proof 7
62
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. GENERAL INFORMATIONVislinkplc(“theCompany”)anditssubsidiaries(together“theGroup”)isaleadingglobaltechnologybusinessspecialisinginthecollection,deliveryandmanagementofhighqualitylivevideo‘fromscenetoscreen’.Forthebroadcastmarkets,Vislinkprovideswirelesscommunicationsolutionsforthecollectionoflivenews,sportandentertainmentaswellassoftwaresolutionsforchannelplayoutautomation,ChannelinaBoxandvideocontentmanagement.Vislinkalsoprovidessecurevideocommunicationsforsurveillanceandpublicsafetyapplicationssuchaslawenforcementandhomelandsecurity.Vislinkemploysover300peopleworldwidewithofficesintheUK,USA,UAE,BrazilandSingaporeandmanufacturingoperationsintheUKandtheUSA.Vislinkhasnetassetsofover£56millionandcontinuouslyinvestsininnovation.
TheCompanyislistedontheAIMmarketoftheLondonStockExchange(AIM:VLK).Forfurtherinformation,visitwww.vislink.com.
TheCompanyisincorporatedanddomiciledintheUK.TheaddressofitsregisteredofficeisMarlboroughHouse,CharnhamLane,Hungerford,Berkshire,RG170EY.
TheregisterednumberoftheCompanyis4082188.
2. SIGNIFICANT ACCOUNTING POLICIESTheprincipalaccountingpoliciesappliedinthepreparationoftheseconsolidatedfinancialstatementsaresetoutbelow.Thesepolicieshavebeenconsistentlyappliedtoalltheyearspresented,unlessotherwisestated.
BASIS OF ACCOUNTINGTheGroupfinancialstatementshavebeenpreparedonagoingconcernbasisinaccordancewithInternationalFinancialReportingStandardsasadoptedbytheEuropeanUnion(IFRSs),IFRICinterpretationsandtheCompaniesAct2006applicabletocompaniesreportingunderIFRS.
ThepreparationoffinancialstatementsinconformitywithIFRSrequirestheuseofcertaincriticalaccountingestimates.ItalsorequiresmanagementtoexercisejudgementintheprocessofapplyingtheGroup’saccountingpolicies.Theareasinvolvingahigherdegreeofjudgementorcomplexity,orareaswhereassumptionandestimatesaresignificanttotheGroupfinancialstatements,aredisclosedinnote4.
DuringthecurrentreportingperiodtherewerenonewstandardsoramendmentswhichhadamaterialimpactonthenetassetsoftheGroup.Inaddition,standardsoramendmentsissuedbutnotyeteffectivearenotexpectedtohaveamaterialimpactonthenetassetsoftheGroup.
TheGroupfinancialstatementshavebeenpreparedonagoingconcernbasisunderthehistoricalcostbasisofaccounting,exceptwherefairvaluemeasurementisrequiredunderIFRSasdescribedbelow.
BASIS OF CONSOLIDATIONTheconsolidatedfinancialstatementsincorporatethefinancialstatementsoftheCompanyandentitiescontrolledbytheCompany(itssubsidiaries)madeupto31December2014.ControlisachievedwhentheCompany:
• hasthepowerovertheinvestee;• isexposed,orhasrights,tovaryfromitsinvolvementwith
theinvestee;and• hastheabilitytouseitspowertoaffectitsreturns
TheCompanyreassesseswhetherornotitcontrolsaninvesteeiffactsandcircumstancesindicatethattherearechangestooneormoreofthethreeelementsofcontrollistedabove.
SubsidiariesarefullyconsolidatedfromthedateonwhichcontrolistransferredtotheGroup.Theyarede-consolidatedfromthedatethatcontrolceases.
Inter-companytransactions,balances,incomeandexpensesontransactionsbetweenGroupcompaniesareeliminated.Profitsandlossesresultingfromtheinter-companytransactionsthatarerecognisedinassetsarealsoeliminated.AccountingpoliciesofsubsidiarieshavebeenchangedwherenecessarytoensureconsistencywiththepoliciesadoptedbytheGroup.
BUSINESS COMBINATIONSTheGroupappliestheacquisitionmethodofaccountingtoaccountforbusinesscombinations.Theconsiderationtransferredfortheacquisitionofasubsidiaryisthefairvaluesofassetstransferred,theliabilitiesassumedandtheequityinterestsissuedbytheGroup.Theconsiderationtransferredincludesthefairvalueofanyassetorliabilityresultingfromacontingentconsiderationarrangement.Identifiableassetsacquiredandliabilitiesandcontingentliabilitiesassumedinabusinesscombinationaremeasuredinitiallyattheirfairvaluesattheacquisitiondate.
23765.02 17 April 2015 3:44 PM Proof 7
63
Stock code: VLKwww.vislink.com
OUR FINANCIALS
AnycontingentconsiderationtobetransferredbytheGroupisrecognisedatthefairvalueattheacquisitiondate.SubsequentchangestothefairvalueofthecontingentconsiderationthatisdeemedtobeanassetorliabilityisrecognisedinaccordancewithIAS39eitherinprofitorlossorasachangetoothercomprehensiveincome.Contingentconsiderationthatisclassifiedasequityisnotremeasured,anditssubsequentsettlementisaccountedforwithinequity.
Costsdirectlyattributabletoanacquisitionarechargeddirectlytotheincomestatementasincurred.
Goodwillisinitiallymeasuredastheexcessoftheaggregateoftheconsiderationtransferredandthefairvalueofthenon-controllinginterestoverthenetidentifiableassetsacquiredandliabilitiesassumed.Ifthisconsiderationislowerthanthefairvalueofthenetassetsofthesubsidiaryacquired,thedifferenceisrecognisedintheprofitandloss.
SEGMENTAL REPORTINGDuring2014wereorganisedthebusinesstochangeourfocusinlinewiththeGroup’songoingstrategytoreportinternallybydivisioninsteadofbygeographicproximity.FollowingtheintroductionofthesechangeswehaverevisedoursegmentalreportingasrequiredunderIFRS8.
TheGroup’sinternalorganisationalandmanagementstructureanditssystemofinternalfinancialreportingtotheBoardofdirectorsarebasedontheproductofferingsofeachofitsbusinesses.Thesecompriseoftwodivisions,VislinkCommunicationSystemsandPebbleBeachSystems.EachdivisionhasitsownmanagingdirectorwhositsontheExecutiveManagementBoard,togetherwiththeGroupFinanceDirector,underthechairmanshipoftheExecutiveChairmantooverseetherunningoftheGroup.Thechiefoperatingdecision-makerhasbeenidentifiedastheExecutiveManagementBoard.
TheExecutiveManagementBoardreviewstheGroup’sinternalfinancialreportinginordertoassessperformanceandallocateresources.ThesameinformationisprovidedtotheBoardofdirectorsofVislinkplc.ManagementhavethereforedeterminedthattheoperatingsegmentsfortheGroupwillbebasedonthesereports.
TheVislinkCommunicationSystemsbusinessisresponsibleforthesalesandmarketingofallGrouphardwareproductsandservices.ItisalsotheproductcentrefortheAdventsatcomcommunicationproducts,LinkandGigawavewirelesscamerasystemsandtheassociatedMicrowaveandAmplifierproducts.ThePebbleBeachSystemsbusinessisresponsibleforthesalesandmarketingofallGroupsoftwareproductsandservices.
GroupmanagementarefocusedondevelopingglobalrevenuegrowthfromthetwomainmarketsthattheGroupserves,BroadcastandSurveillanceandPublicSafety.Segmentalreportingisthereforealsoprovidedbyreferencetorevenuebymarketbygeographicregion.
FOREIGN CURRENCY TRANSLATION(a) Functional and presentation currency
ItemsincludedinthefinancialstatementsofeachoftheGroup’sentitiesaremeasuredusingthecurrencyoftheprimaryeconomicenvironmentinwhichtheentityoperates(“thefunctionalcurrency”).TheGroupfinancialstatementsarepresentedinpoundssterling(GBP),whichistheCompany’sfunctionalandpresentationcurrency.
(b) Transactions and balances
Foreigncurrencytransactionsaretranslatedintothefunctionalcurrencyusingtheexchangeratesprevailingatthedatesofthetransactions.Foreignexchangegainsandlossesresultingfromthesettlementofsuchtransactionsandfromthetranslationatyearendexchangeratesofmonetaryassetsandliabilitiesdenominatedinforeigncurrenciesarerecognisedintheincomestatement.
(c) Group companies
TradingresultsandfinancialpositionofallGroupentities(noneofwhichhasthecurrencyofahyper-inflationaryeconomy)thathaveafunctionalcurrencydifferentfromthepresentationcurrencyaretranslatedintothepresentationcurrencyasfollows:
• assetsandliabilitiesforeachstatementoffinancialpositionpresentedaretranslatedattheclosingrateofexchangeprevailingatthereportingdate;
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
23765.02 17 April 2015 3:44 PM Proof 7
64
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
• incomeandexpenditureforeachincomestatementaretranslatedattheaverageratesofexchangeprevailingduringtheyear;and
• allresultingexchangedifferencesarisingfromrestatementoftheopeningstatementsoffinancialpositionandtradingresultsofoverseassubsidiariesarerecognisedasaseparatecomponentofshareholders’equity
Goodwillandfairvalueadjustmentsarisingontheacquisitionofaforeignentityaretreatedasassetsandliabilitiesoftheforeignentityandtranslatedattheclosingrate.
INTANGIBLE ASSETS(a) Goodwill
GoodwillrepresentstheexcessofthefairvalueofthepurchaseconsiderationfortheinterestinsubsidiaryundertakingsoverthefairvaluetotheGroupofthenetassetsacquired,includingacquiredintangibleassetsandanycontingentliabilities.
Goodwillistestedannuallyormorefrequentlyifeventsorcircumstancesindicatepotentialimpairment.Impairmentlossesarerecognisedfortheamountbywhichanasset’scarryingamountexceedsitsrecoverableamount;thatrecoverableamountisthehigheroftheasset’sfairvaluelesscoststosellanditsvalueinuse.Impairmentsofgoodwillarenotreversed.Gainsandlossesonthedisposalofanentitywillbenetofthecarryingamountofgoodwillrelatingtotheentitysold.
Goodwillisallocatedtocash-generatingunitsforthepurposesofimpairmenttesting.Theallocationismadetocash-generatingunitsthatareexpectedtobenefitfromthebusinesscombinationinwhichthegoodwillarose.
(b) Acquired intangibles
Intangibleassetsacquiredaspartofbusinesscombinationsarecapitalisedatfairvalueatthedateofacquisition.Followingtheinitialrecognition,thecarryingamountofanintangibleassetisitscostlessaccumulatedamortisationandanyaccumulatedimpairmentlosses.Amortisationischargedonthebasisoftheestimatedusefullifeonastraight-linebasisandtheexpenseistakentotheincomestatement(note12).
TheGrouphasrecognisedcustomerrelationships,intellectualpropertyandbrandsasseparatelyidentifiableacquiredintangibleassets.Theusefuleconomiclifeattributedtoeachintangibleassetisdeterminedatthetimeofacquisitionandrangesfromsixtotenyears.
Impairmentreviewsareundertakenwhenthedirectorsconsiderthattherehasbeenapotentialindicationofimpairment.
(c) Research and development costs
Researchexpenditureiswrittenoffasincurred.
WheredevelopmentexpendituremeetsthecriteriaforcapitalisationassetoutinIAS38“IntangibleAssets”thecostsarecapitalised.Thekeyeligibilitycriteriaforcapitalisationrelateto:
• theidentificationofdevelopmentcosts.IngeneraltheGroup’sresearchanddevelopmentactivitiesarecloselyinterrelatedanditisnotuntilthetechnicalfeasibilityofaproductcanbedeterminedwithreasonablecertaintythatdevelopmentcostsareseparatelyidentifiable;and
• thegenerationoffutureeconomicbenefit.Intangibleassetsarenotrecognisedunlesstheresultantproductisexpectedtogeneratefutureeconomicbenefitinexcessoftheamountcapitalised
Developmentcostsareamortisedovertheestimatedusefullifeoftheproductswithwhichtheyareassociated.Amortisationcommenceswhenanewproductisincommercialproduction.Theamortisationperiodrangesfromonetofiveyears.Ifaproductbecomesunviablethedeferreddevelopmentcostsarewrittenoff.
PROPERTY, PLANT AND EQUIPMENTProperty,plantandequipmentarestatedatcostlessaccumulateddepreciationandanyprovisionforimpairment.Costincludestheoriginalpurchasepriceoftheassetandthecostsattributabletobringingtheassettoitsworkingconditionforitsintendeduse.
Depreciationiscalculatedinordertowriteoffthecostofproperty,plantandequipment,otherthanland,overtheirestimatedusefullivesbyequalannualinstalmentsusingthefollowingrates:
Freeholdlandandbuildings 2percentforbuildingsNodepreciationonland
Leaseholdimprovements TheremainingtermoftheleaseFixturesandfittings 10percentPlant,tools,testandcomputerequipment 10percent–33percent
LEASESOperatingleasesareleaseswheretherisksandrewardsofownershipareretainedbythelessor.Rentalspayableunderoperatingleasesarechargedtotheincomestatementonastraight-linebasisovertheperiodofthelease.
INVENTORIESInventoriesarestatedatthelowerofcostandnetrealisablevalue.Costrepresentsdirectcostsincurredand,whereapplicable,productionorconversioncostsandothercoststobringtheinventorytoitsexistingconditionandlocation.Inventoryisaccountedforonastandardcostbasis.Netrealisablevaluecomprisestheactualorestimatedsellingpricelessallfurthercoststocompletion,andlessallcoststobeincurredinmarketing,sellinganddistribution.Provisionsforinventoriesarerecognisedwhenthebookvalueexceedsitsnetrealisablevalue.TheGroupmakesprovisionforslow-moving,obsoleteanddefectiveinventoryasappropriate.
TRADE RECEIVABLESTradereceivablesareinitiallyrecognisedatfairvalue,beingtheoriginalinvoiceamount,andsubsequentlymeasuredatamortisedcostlessprovisionforimpairment.AprovisionforimpairmentisestablishedwhenthereisobjectiveevidencethattheGroupwillnotbeabletocollectallamountsdueaccordingtotheoriginaltermsofthereceivable.Tradereceivablesthatarelessthanthreemonthspastduearenotconsideredimpairedunlesstherearespecificfinancialorcommercialreasonsthatleadmanagementtoconcludethatthecustomerwilldefault.Olderdebtsareconsideredtobeimpairedunlessthereissufficientevidencetothecontrarythattheywillbesettled.Theamountoftheprovisionisthedifferencebetweentheassets’carryingvalueandthepresentvalueoftheestimatedfuturecashflows.Thecarryingamountoftheassetisreducedthroughtheuseofanallowanceaccount,andtheamountofthelossisrecognisedintheincomestatementwithinsalesandmarketingexpenses.
23765.02 17 April 2015 3:44 PM Proof 7
65
Stock code: VLKwww.vislink.com
OUR FINANCIALS
Whenatradereceivableisuncollectableitiswrittenoffagainsttheallowanceaccount.Subsequentrecoveriesofamountspreviouslywrittenoffarecreditedagainstsalesandmarketingexpensesintheincomestatement.
CASH AND CASH EQUIVALENTSCashandshorttermdepositsinthestatementoffinancialpositioncomprisecashatbankandinhandandshorttermdepositswithanoriginalmaturityoflessthanthreemonths.
Forthepurposesoftheconsolidatedcashflowstatement,cashandcashequivalentsconsistofcashandshorttermdepositsasdefinedabove,togetherwithbankoverdraftswhereapplicable.
SHARE CAPITALOrdinarysharesareclassifiedasequity.Proceedsinexcessofthenominalvalueofsharesissuedareallocatedtothesharepremiumaccountandarealsoclassifiedasequity.Incrementalcostsdirectlyattributabletotheissueofnewordinarysharesoroptionsaredeductedfromthesharepremiumaccount.
Wheresharesareissuedinpartorfullconsiderationfortheacquisitionofmorethan90percentoftheissuedsharecapitalofanothercompany,theexcessofvalueattributedtothesharesoverthenominalvalueofsharesissuedisallocatedtothemergerreserve.Themergerreserveisalsoclassifiedasequity.
TRADE PAYABLESTradepayablesareobligationstopayforgoodsorservicesthathavebeenacquiredintheordinarycourseofbusinessfromsuppliers.Accountspayableareclassifiedascurrentliabilitiesifpaymentisduewithinoneyearorless(orinthenormaloperatingcycleofthebusinessiflonger).Ifnot,theyarepresentedasnon-currentliabilities.
Tradepayablesarerecognisedinitiallyatfairvalueandsubsequentlymeasuredatamortisedcostusingtheeffectiveinterestmethod.
CURRENT AND DEFERRED TAXATIONThecurrenttaxchargeiscalculatedonthebasisofthetaxlawsenactedorsubstantivelyenactedatthereportingdateinthecountrieswheretheCompany’ssubsidiariesoperateandgeneratetaxableincome.Managementevaluatespositionstakenintaxreturnswithrespecttosituationsinwhichapplicabletaxregulationissubjecttointerpretationandestablishprovisions
whereappropriateonthebasisofamountsexpectedtobepaidtothetaxauthorities.
Deferredtaxisprovided,usingtheliabilitymethod,onalltemporarydifferencesatthereportingdatebetweenthetaxbasesofassetsandliabilitiesandtheircarryingamountsforfinancialreportingpurposes.Deferredtaxliabilitiesarerecognisedinrespectofalltemporarydifferencesexceptwherethedeferredtaxliabilityarisesfromtheinitialrecognitionofgoodwillinbusinesscombinations.
Deferredtaxassetsarerecognisedforalldeductibletemporarydifferences,carry-forwardofunusedtaxassetsandtaxlosses,totheextentthattheyareregardedasrecoverable.Theyareregardedasrecoverablewhere,onthebasisofavailableevidence,therewillbesuitabletaxableprofitsagainstwhichthefuturereversaloftheunderlyingtemporarydifferencescanbededucted.Thecarryingvalueoftheamountofdeferredtaxassetsisreviewedateachreportingdateandreducedtotheextentthatitisnolongerprobablethatsufficienttaxableprofitwillbeavailabletoallowall,orpart,ofthetaxassettobeutilised.
Deferredtaxassetsandliabilitiesaremeasuredatthetaxratesthatareexpectedtoapplytotheyearwhentheassetisrealisedortheliabilityissettled,basedonthetaxrates(andtaxlaws)thathavebeenenactedatthereportingdate.
Deferredtaxassetsandliabilitiesareoffsetwhenthereisalegallyenforceablerighttooffsetcurrenttaxassetsagainstcurrenttaxliabilitiesandwhenthedeferredincometaxassetsandliabilitiesrelatetoincometaxesleviedbythesametaxationauthorityoneitherthetaxableentityordifferenttaxableentitieswherethereisanintentiontosettlethebalancesonanetbasis.
EMPLOYEE BENEFITS(a) Pension obligations
TheGroupemployeesaremembersofdefinedcontributionmoneypurchaseschemeswheretheobligationsofGroupcompaniesarechargedtotheincomestatementastheyareincurred.TheGrouphasnofurtherobligationsoncethecontributionshavebeenpaid.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
23765.02 17 April 2015 3:44 PM Proof 7
66
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
(b) Share based compensation
TheGroupoperatesanumberofequity-settled,sharebasedcompensationplans,underwhichtheGroupreceivesservicesfromemployeesasconsiderationforequityinstruments(options)intheCompany.Thefairvalueoftheemployeeservicesreceivedinexchangeforthegrantoftheoptionsisrecognisedasanexpense.Thetotalamounttobeexpensedisdeterminedbyreferencetothefairvalueoftheoptionsgranted:
• includinganymarketperformanceconditions(forexample,theGroup’sshareprice);
• excludingtheimpactofanyserviceandnon-marketperformancevestingconditions(forexample,profitability,salesgrowthtargetsandremaininganemployeeoftheentityoveraspecifiedtimeperiod);and
• includingtheimpactofanynon-vestingconditions(forexample,therequirementforemployeestosave)
Non-marketvestingconditionsareincludedinassumptionsaboutthenumberofoptionsthatareexpectedtovest.Thetotalexpenseisrecognisedoverthevestingperiod,whichistheperiodoverwhichallofthespecifiedvestingconditionsaretobesatisfied.Attheendofeachreportingperiod,theentityrevisesitsestimatesofthenumberofoptionsthatareexpectedtovestbasedonthenon-marketvestingconditions.Itrecognisestheimpactoftherevisiontooriginalestimates,ifany,intheincomestatement,withacorrespondingadjustmenttoequity.
Whentheoptionsareexercised,theCompanyissuesnewshares.Theproceedsreceivednetofanydirectlyattributabletransactioncostsarecreditedtosharecapital(nominalvalue)andsharepremiumwhentheoptionsareexercised.
(c) Employee Share Ownership Plan
TheGroup’sEmployeeShareOwnershipPlan(ESOP)isaseparatelyadministeredtrust.TheCompanyguaranteesliabilitiesoftheESOP,andtheassetsoftheESOPmainlycomprisesharesintheCompany.Theassets,liabilities,incomeandcostsoftheESOPhavebeenincludedintheGroupfinancialstatements.
PROVISIONSProvisionsaremadeinrespectofresidualonerouslongleaseholdpropertieswhereexpectedfuturerentalcostsareinexcessofexpectedincomefromsubletting.
ProvisionismadeforproductwarrantyclaimstotheextentthattheGrouphasacurrentobligationunderwarrantiesgiven.Warrantyaccrualsarebasedonhistoricwarrantyclaimsexperience.Provisionsarediscountedtotheirpresentvaluewheretheimpactissignificant.
REVENUE RECOGNITION(a) Sale of goods
RevenuerepresentsamountsreceivablefromexternalcustomersforgoodssoldbyGroupcompaniesintheordinarycourseofbusinessandexcludingvalueaddedtax.SalesarerecognisedinaccordancewithIAS18“Revenue”,whenthesignificantrisksandrewardsofownershipofthegoodsaretransferredtothecustomer,thesalespriceagreedandthereceiptofpaymentcanbeassured.
(b) Construction contracts
FromtimetotimetheGroupentersintoconstructioncontractsthatwilltakeanumberofmonthstocomplete.CustomercontractsthatareexpectedtospanmorethanoneperiodendarerecognisedinrevenueinaccordancewithIAS11.
Wheretheoutcomeofacontractcanbeestimatedreliably,revenueandcostsarerecognisedbyreferencetothestageofcompletionofthecontractactivityatthereportingdate.Thisismeasuredbytheproportionofcontractcostsincurredforworkperformedtodaterelativetotheestimatedtotalcontractcosts,exceptwherethiswouldnotberepresentativeofthestageofcompletion.Variationsincontractwork,claimsandincentivepaymentsareincludedtotheextentthattheyhavebeenagreedwiththecustomer.
Wheretheoutcomeofacontractcannotbeestimatedreliably,contractrevenueisrecognisedtotheextentofcontractcostsincurredthatitisprobablesuchcostswillberecoverable.Contractcostsarerecognisedasexpensesintheperiodinwhichtheyareincurred.
Whenitisprobablethattotalcontractcostswillexceedtotalcontractrevenue,theexpectedlossisrecognisedasanexpenseimmediately.
(c) Sales of services
RevenuefromservicecontractsthatarenotaccountedforasconstructioncontractsunderIAS11isrecognisedinlinewiththedeliveryofservicetothecustomer.Relatedcostsaredeferredonthestatementoffinancialpositionandthenrecordedasacostofsalewhentherevenueisrecognised.
(d) Interest income
Interestincomeisrecognisedonatimeapportionmentbasis.
DIVIDEND DISTRIBUTIONDividenddistributiontotheCompany’sshareholdersisrecognisedasaliabilityintheGroup’sfinancialstatementsintheperiodinwhichthedividendsareapprovedbytheCompany’sshareholders.
NON-RECURRING ITEMSThesearematerialitemsexcludedfrommanagement’sassessmentofprofitbecausebytheirnaturetheycoulddistorttheGroup’sunderlyingqualityofearnings.Theseareexcludedtoreflectperformanceinaconsistentmannerandareinlinewithhowthebusinessismanagedandmeasuredonaday-to-daybasis.
IMPAIRMENT OF NON-FINANCIAL ASSETSAssetsthathaveanindefiniteusefullife,forexamplegoodwillorintangibleassetsnotreadyforuse,arenotsubjecttoamortisationandaretestedannuallyforimpairment.Assetsthataresubjecttoamortisationordepreciationarereviewedforimpairmentwhenevereventsorchangesincircumstancesindicatethatthecarryingamountmaynotberecoverable.Animpairmentlossisrecognisedfortheamountbywhichtheasset’scarryingamountexceedsitsrecoverableamount.Therecoverableamountisthehigherofanasset’sfairvaluelesscoststosellandvalueinuse.Forthepurposesofassessingimpairment,assetsaregroupedatthelowestlevelsforwhichthereareseparatelyidentifiablecashflows(cash-generatingunits).Non-financialassetsotherthangoodwillthatsufferedanimpairmentarereviewedforpossiblereversaloftheimpairmentateachreportingdate.
23765.02 17 April 2015 3:44 PM Proof 7
67
Stock code: VLKwww.vislink.com
OUR FINANCIALS
3. FINANCIAL RISK MANAGEMENTFINANCIAL RISK FACTORSTheGroup’sactivitiesexposeittoavarietyoffinancialrisks:marketrisk(foreignexchangeriskandcashflowinterestraterisk),creditriskandliquidityrisk.TheGroup’soverallriskmanagementprogrammefocusesontheunpredictabilityofthefinancialmarketsandseekstominimisethepotentialadverseeffectsontheGroup’sfinancialperformance.
RiskmanagementpolicyiscarriedoutthroughacentraltreasuryfunctionwithintheexecutivemanagementteamattheGroup’sheadoffice.Thetreasuryfunctionidentifies,evaluatesandhedgesfinancialrisksincloseco-operationwiththeGroup’soperatingunits.TheBoardprovideswrittenprinciplesforoverallriskmanagementwhilstthecentraltreasuryfunctionprovidesspecificpolicyguidancefortheoperatingunitsintermsofmanagingforeignexchangerisk,creditrisk,cashandliquiditymanagementandtheuseofhedginginstruments.
(A) MARKET RISK (i) Foreign exchange risk
TheGroupoperatesinternationallyandisexposedtoforeignexchangeriskarisingfromvariouscurrencyexposures,primarilybetweentheUSdollarandGBP.Foreignexchangeriskarisesfromfuturecommercialtransactions,recognisedassetsandliabilitiesandnetinvestmentsinforeignoperations.
AtatransactionalleveltheUKbusinesshasabroadlyneutralexposuretoforeigncurrencytransactions,inthattheirrevenuesineurosandUSdollarsmatchtheirpurchases.Foreigncurrencybankaccountsaremaintainedtominimiseexchangeriskbytradingcurrenciesintosterlingonlywhenforecastsurplusesordeficitsareexpectedtoarise.Approximately30percentoftheUSbusiness’costofgoodssoldcomesfromitsfellowsubsidiariesintheUKandispricedinUSdollars.TheflowofcashfromtheUSAtotheUKbusinessesismanagedbycentraltreasuryinordertominimisetherisktotheGroup.
TheexchangerisktotheGroupintermsofitsreportedresultsliesinthetranslationoftheresultsoftheUSbusinessfromUSdollarstoGBP.TheGroup’saccountingpolicyistotranslatetheprofitsandlossesofoverseasoperationsusingtheaverageexchangerateforthefinancialyearandthenetassetsandliabilitiesofoverseassubsidiariesattheyearendexchangerate.Itcontinuestobethe
Group’spolicynottohedgetheforeigncurrencyexposuresonthetranslationofoverseasprofitsorlossesandnetassetsorliabilitiestosterlingastheyareconsideredtobeaccountingratherthancashexposures.
TheprincipalexchangeratesusedbytheGroupintranslatingoverseasprofitsandnetassetsintoGBParesetoutinthetablebelow:
RatecomparedtoGBP
Average rate
2014
Averagerate
2013
Year end rate
2014
Yearendrate
2013USdollar 1.648 1.565 1.561 1.653
Whereoverseasacquisitionsaremade,itistheGroup’spolicytoarrangeanyborrowingsrequiredinlocalcurrency.
ItistheGroup’spolicynottotradeinfinancialinstruments.TheGroupdoesnotuseinterestrateswaps.TheGroupdoesnotspeculateinforeigncurrenciesandnooperatingcompanyispermittedtotakeunmatchedpositionsinanyforeigncurrency.TheGroupwilluseborrowingsincurrenciesotherthanGBPwhereappropriatetospecifictransactions,suchasoverseasacquisitions.Thispolicyhasbeeninforcethroughoutthefinancialyearandremainsso.
(B) CREDIT RISKCreditriskismanagedonaGroupbasis,exceptforcreditriskrelatingtoaccountsreceivablebalances.
Creditriskariseswithcashbalancesandaccountsreceivables.TheGroup’scashdepositsareheldatbanksthathavebeencarefullyselected,takingintoconsiderationtheirindividualexternalcreditratings(note16).
Eachlocalsubsidiaryisresponsibleformanagingandanalysingthecreditriskforeachoftheirnewclientsbeforestandardpaymentanddeliverytermsandconditionsareoffered.ItistheGrouppolicytoobtaindepositsfromcustomerswherepossible,particularlyoverseascustomers.Inaddition,theGroupwillseekconfirmedlettersofcreditforthebalancesdue.Thenatureofthecustomerbase(forexample,nationalTVstations,governmentprocurementagencies)makestheuseofcreditinsuranceinappropriate.CreditriskismanagedattheoperatingbusinessunitlevelandmonitoredattheGroupleveltoensureadherencetoGrouppolicies.Ifthereisnoindependentrating,thefinance
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
23765.02 17 April 2015 3:44 PM Proof 7
68
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
functionassessesthecreditqualityofthecustomer,takingintoaccountitsfinancialposition,pastexperienceandotherfactors.IndividualrisklimitsaresetbasedoninternalorexternalratingsinaccordancewithlimitssetbytheBoard.Theutilisationofcreditlimitsisregularlymonitored.
(C) LIQUIDITY RISKAmaterialportionoftheGroup’snetassetsarerepresentedbyitscashbalances.Anymateriallossofcashthroughineffectiveinvestmentofthisresourcewouldundermineourabilitytogenerategrowthinshareholdervalue.Similarly,aninabilitytoaccessthesefundswouldunderminetheGroup’sabilitytomeetitsfinancialobligations.Wehaveassessedthelikelihoodoflosstobelowbutwithahighpotentialimpact.
Therefore,inmitigationtheGroup’sliquidityriskmanagementpolicyistomaintainsufficientcashandavailablefundingthroughanadequateamountofcommittedcreditfacilitiesfromitsbankers,Santander.Duetothedynamicnatureoftheunderlyingbusinesses,centraltreasuryaimstomaintainflexibilityinfundingbykeepingcommittedcreditlinesavailable,asdisclosedinnote19.
ThetablebelowanalysestheGroup’snon-derivativefinancialliabilitiesintorelevantmaturitygroupingsbasedontheremainingperiodatthereportingdatetothecontractualmaturitydate.Theamountsdisclosedinthetablearethecontractualundiscountedcashflows.
Lessthanoneyear
£000
Betweenoneandtwoyears
£000
Betweentwoandfiveyears
£000Total£000
At 31 December 2014:Deferredconsideration — — — —Bankloans(secured) 5,600 600 1,800 8,000Tradeandotherpayables 14,983 — — 14,983At31December2013:Deferredconsideration 2,000 — — 2,000Tradeandotherpayables 10,656 — — 10,656
CAPITAL RISK MANAGEMENTTheGroup’sobjectiveswhenmanagingcapitalaretosafeguardtheabilitytocontinueasagoingconcerninordertoprovidereturnsforshareholdersandbenefitsforotherstakeholdersandtomaintainanoptimalcapitalstructuretoreducethecostofcapital.
Consistentwithotherbusinesses,theGroupmonitorscapitalonthebasisofthegearingratio.Thisratioiscalculatedasnetdebtdividedbytotalcapital.Netdebtiscalculatedastotalborrowings(including“currentandnon-currentborrowings”asshowninthestatementoffinancialposition)lesscashandcashequivalents.Totalcapitalisthesumofequityplusnetdebt(orlessnetcash)being£56.4millionat31December2014(2013:£45.9million).
TheGroupiscurrentlyungeared,havingnetcashat31December2014.ItisthestatedstrategyoftheGrouptogrowbothorganicallyandthroughacquisition.Acquisitionswouldbefundedthroughanappropriatecombinationofequityandborrowings.Futuregearingwouldnotbeexpectedtoexceed50percent.
FAIR VALUE ESTIMATIONThecarryingvalueoftradereceivables(lessimpairmentprovision)andpayablesareassumedtoapproximatetotheirfairvalue.
4. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTSIntheprocessofapplyingtheGroup’saccountingpolicies,managementhasmadeaccountingjudgementsinthedeterminationofthecarryingvalueofcertainassetsandliabilities.Duetotheinherentuncertaintyinvolvedinmakingassumptionsandestimates,actualoutcomeswilldifferfromthoseassumptionsandestimates.Thefollowingjudgementshavethemostsignificanteffectontheamountsrecognisedinthefinancialstatements.
ACCOUNTING FOR LONG TERM CONTRACTSAmountsrecognisedintheincomestatementonlongtermcontractsareafunctionofboththestateofprogressoncontractsandthemarginsthatareexpectedtoberecognisedforthecompletedcontract.Accordingly,recognitionofworkinprogressandmarginsoncontractsthathavenotyetbeencompletedrequiresmanagementtomakeacarefulestimateofthefinalcosts,anyexpectedincreasesaswellasdelays,extracostsandpenaltiesthatcouldreducetheexpectedmargin.
Theamountsrecognisedinthefinancialstatementsrepresentmanagement’sbestestimateofthesekeyconsiderationsatthereportingdate,particularlyinrespectoftheUKpublicsafetycontractexpectedtoreachfinalcompletioninH1of2015.
ACQUIRED INTANGIBLESIntangibleassets(intellectualproperty,brandsandcustomerrelationships)havebeenacquiredaspartofthenetassetsofcertainsubsidiaries.Theseintangibleassetswerecapitalisedattheirfairvalueatthedateofacquisition.Determiningthevalueofacquiredintangiblesrequiredthecalculationofestimatedfuturecashflowsexpectedtoarisefromtheintangibleassetsatasuitablediscountrateinordertocalculatetheirpresentvalue.Inaddition,anestimateoftheusefullifeoftheintangibleassethastobemade,overwhichperiodthecashflowswereexpectedtobegenerated.Thecarryingamountofacquiredintangiblesatthereportingdatewas£9.6million(note12)(2013:£3.9million).
IMPAIRMENT OF GOODWILLDeterminingwhethergoodwillisimpairedrequirestheestimationofthevalueinuseofthecash-generatingunitstowhichgoodwillhasbeenallocated.Thevalueinusecalculationrequirestheentitytoestimatefuturecashflowsexpectedtoarisefromthecash-generatingunitatasuitablediscountrateinordertocalculatethepresentvalue.Detailsoftheimpairmentreviewareprovidedinnote12.
DEFERRED TAX ASSETSThecarryingvalueofdeferredtaxassetsisdependentonsufficienttaxableprofitsbeinggeneratedincertainterritoriesinfutureperiods.Thecarryingamountofnetdeferredtaxliabilitiesatthereportingdatewas£1.6million(note22)(2013:deferredtaxasset£1.0million).Inaddition,therewere£4.8millionofdeferredtaxassetsnotrecognised(2013:£6.8million).
PROVISIONS FOR OTHER LIABILITIES AND CHARGESIncludedwithinthestatementoffinancialpositionarewarrantyprovisionsamountingto£0.3million(2013:£0.3million)andonerouspropertyleasesof£0.3million(2013:£0.4million)(note21).
Managementbelievethatthewarrantyprovisionsareadequatetocoverthefutureriskofproductwarrantyclaimsbasedonhistoricclaimshistoryappliedtothecurrentrevenuelevels.
23765.02 17 April 2015 3:44 PM Proof 7
69
Stock code: VLKwww.vislink.com
OUR FINANCIALS
TheonerouspropertyleaseprovisionrelatestoavacatedleaseholdpropertyacquiredwithGigawaveLimited.Thepropertywassubletduring2013.Propertyprovisionshavebeenmadeinrespectofthevacatedleasepremisesandrepresentthefutureliabilitiesassociatedwiththepropertytotheendofthelease,netofanticipatedincomefromsubletting.Inthecurrenteconomicenvironmentwecannotbecertainthatthisprovisionwillbesufficienttocoverthetotalfutureliabilitiesassociatedwiththepropertyandtherequirementforprovisionwillbereassessedannually.Thetotalliabilityforfuturerentandratesonthevacatedleaseproperty,excludinganypotentialbenefitfromsubletting,is£1.2millionoveranaggregateperiodof5.5years.
IMPAIRMENT OF TRADE RECEIVABLESThecarryingamountofreceivablesattheyearendwas£11.8million(2013:£11.0million),againstwhichtherewasanimpairmentprovisionof£1.0million(2013:£0.8million)(note15).Tradereceivablesthatarelessthanthreemonthspastduearenotconsideredimpairedunlesstherearespecificfinancialorcommercialreasonsthatleadmanagementtoconcludethatthecustomerwilldefault.Olderdebtsareconsideredtobeimpairedunlessthereissufficientevidencetothecontrarythattheywillbesettled.Managementbelievethattheprovisionisadequatetocovertheriskofbaddebts.
INVENTORY PROVISIONSThecarryingamountofinventoryattheyearendwas£12.9million(2013:£11.1million)afteraprovisionforexcessandobsoleteinventoryof£4.8million(2013:£5.0million)(note14).Duringtheyear£0.4millionoftheprovisionwasutilisedfollowingthescrappingandsaleofobsoleteinventory.Inventorywrite-downsof£0.6millionwerewrittenbacktotheincomestatementonthesaleofproductsagainstwhichprovisionshadpreviouslybeenmade.Suchproductshadanestimatednetrealisablevaluethatwasbelowtheircosthencetherequirementfortheprovision.
SHARE BASED PAYMENTSAnumberofaccountingestimatesandjudgementsareincorporatedwithinthecalculationofthechargetotheincomestatementinrespectofsharebasedpayments.Thesearedescribedinmoredetailinnote23.
5. SEGMENTAL REPORTINGThetwomarketsineachofthedivisionsareBroadcastandSurveillanceandPublicSafety.Asthedivisionsmanageandcontrolthemarketsdirectly,costsaresharedacrossmarketsincertaindivisionswhichmeansthatanyallocationofcoststomarketswouldbearbitrary.Thefocusofmanagementistoensurethattheappropriatematerialmarginsarebeingachievedineachmarketasasubanalysisofthedivisionalperformance(note2).
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
23765.02 17 April 2015 3:44 PM Proof 7
70
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
ThesegmentinformationprovidedtotheExecutiveManagementBoardforthereportablecontinuingsegmentsfortheyearended31December2014isasfollows:
Segmentalreportingbydivision
VislinkCommunication
Systems£000
PebbleBeachSystems
£000Central£000
Total £000
Year ended 31 December 2014Income statement — continuing business:Broadcast 37,754 8,292 — 46,046 SurveillanceandPublicSafety 15,885 — — 15,885 Totalrevenue 53,639 8,292 — 61,931 Adjustedoperatingprofit/(loss) 5,938 3,298 (2,032) 7,204 Amortisationandimpairmentofacquiredintangibles (2,630) — — (2,630)Non-recurringitems (889) — 1,827 938 Financecosts (798) — 629 (169)Financeincome 3 19 2 24 Profitbeforetaxation 1,624 3,317 426 5,367 Taxation (1,438) (693) 508 (1,623)Profit for the year being profit attributable to owners of the parent 186 2,624 934 3,744 Segment assetsNon-currentassets 36,058 10,331 (1,666) 44,723 Currentassets 27,699 7,445 2,076 37,220 Totalassets 63,757 17,776 410 81,943 Totalliabilities 13,628 4,050 7,438 25,116 Total net assets 50,129 13,726 (7,028) 56,827 Other segment items — continuing businessCapitalexpenditure 713 206 — 919 Capitaliseddevelopmentexpenditure 3,499 148 — 3,647 Depreciation 731 70 85 886 Amortisationofintangibles 4,203 19 — 4,222
23765.02 17 April 2015 3:44 PM Proof 7
71
Stock code: VLKwww.vislink.com
OUR FINANCIALS
5. SEGMENTAL REPORTING (CONTINUED)Centralcostsrepresentcorporateexpenses.
Segmentassetsincludeproperty,plantandequipment,goodwill,otherintangibles,inventories,tradereceivablesandoperatingcash.Segmentassetsexcludeinter-segmentinvestments.Segmentliabilitiescompriseoperatingliabilities,taxationandsegmentalprovisionsforliabilitiesandcharges.SegmentalliabilitiesalsoincludeamountsowedtoothersegmentsandCentral.
Segmentalcapitalexpenditurecomprisesadditionstoproperty,plantandequipment.Itexcludessegmentaladditionsresultingfromacquisitionsthroughbusinesscombinations.
Segmentalreportingbydivision
VislinkCommunication
Systems£000
PebbleBeachSystems
£000Central£000
Total £000
Year ended 31 December 2013Income statement - continuing business:Broadcast 48,119 — — 48,119 SurveillanceandPublicSafety 11,760 — — 11,760 Totalrevenue 59,879 — — 59,879 Adjustedoperatingprofit/(loss) 6,815 — (2,479) 4,336 Amortisationofacquiredintangibles (1,420) — — (1,420)Non-recurringitems 288 — (126) 162 Financecosts (2) — (2) (4)Financeincome 7 — 12 19 Profit/(loss)beforetaxation 5,688 — (2,595) 3,093 Taxation 675 — (291) 384 Profit/(loss) for the year being profit/(loss) attributable to owners of the parent 6,363 — (2,886) 3,477 Segment assetsNon-currentassets 34,306 — 1,157 35,463 Currentassets 24,502 — 2,204 26,706 Netdeferredtaxassets 1,467 — (470) 997 Totalassets 60,275 — 2,891 63,166 Totalliabilities 10,955 — 2,609 13,564 Total net assets 49,320 — 282 49,602 Other segment items - continuing business:Capitalexpenditure 471 — 2 473 Capitaliseddevelopmentexpenditure 4,453 — — 4,453 Depreciation 704 — 86 790 Impairmentofintangibles — — — — Amortisationofintangibles 3,609 — — 3,609
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
23765.02 17 April 2015 3:44 PM Proof 7
72
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
GEOGRAPHIC EXTERNAL REVENUE ANALYSISTherevenueanalysisinthetablebelowisbasedonthegeographicallocationofthecustomerforeachbusinessunit.
2014 2013
Broadcast£000
Surveillance & Public
Safety £000
Total£000
Broadcast£000
Surveillance&Public
Safety£000
Total£000
By market:UK 6,214 10,098 16,312 3,154 2,538 5,692RestofEurope 9,321 1,835 11,156 8,445 1,111 9,556NorthAmerica 15,027 3,555 18,582 14,116 6,355 20,471LatinAmerica 2,893 43 2,936 4,208 66 4,274MiddleEastandAfrica 5,432 68 5,500 12,055 1,564 13,619Asia/Pacific 7,159 286 7,445 6,141 126 6,267
46,046 15,885 61,931 48,119 11,760 59,879
Non-currentassets,otherthanfinancialinstrumentsanddeferredtax,locatedintheUKare£33.6million(2013:£24.6million)andrestofworld£12.7million(2013:£10.9million).
6 OPERATING PROFIT
Thefollowingitemshavebeenincludedinarrivingattheoperatingprofitforthecontinuingbusiness:
2014 £000
2013£000
Depreciationofproperty,plantandequipment(note13) 886 790Amortisationofacquiredintangibles(note12) 2,130 1,420Impairmentofintangibleassets 500 —Operatingleaserentals 205 319Lossonsaleofproperty,plantandequipment — 3Repairsandmaintenanceexpenditureonproperty,plantandequipment 112 118Exchangegainscreditedtoprofitandloss (534) (65)Researchanddevelopmentexpenditure:-Expensedintheyear 5,558 3,942-Amortisationandimpairmentofcapitaliseddevelopmentcosts(note12) 2,092 2,189
OTHER EXPENSESOtherexpensescomprise:
2014 £000
2013£000
Amortisationandimpairmentofacquiredintangibles 2,630 1,420Non-recurringitems (938) (162)
1,692 1,258
23765.02 17 April 2015 3:44 PM Proof 7
73
Stock code: VLKwww.vislink.com
OUR FINANCIALS
6 OPERATING PROFIT (CONTINUED)NON-RECURRING ITEMSThefollowingitemsofunusualnature,sizeorincidencehavebeenchargedinarrivingattheoperatingprofitfortheyearandaredescribedasnon-recurring:
2014 £000
2013£000
Rationalisationandredundancycosts 722 —Reductionindisputedcreditorbalance (169) —Contractualdisputes 167 (330)Writebackofdeferredconsiderationun-earned (2,000) —Acquisitionrelatedcosts 270 168CostsassociatedwiththetransfertotheAlternativeInvestmentMarket(AIM) 72 —
(938) (162)
TheGrouphasincurredrationalisationandredundancycostsof£722,000intheyear(2013:£nil).
Anon-goingcreditordisputewasalsoresolvedduringtheyear,resultingina£169,000reductioninthepayableamount.Theagreedrevisedsettlementfigurewillbepaidin2015.
In2014anongoingcontractualdisputewasresolvedandafinalsettlementfigureof£167,000wasagreedandpaid.In2013theGroupreleaseda£330,000provisionthatwasinplacerelatingtoacontractualdispute.
Therewasa£2,000,000releaseofdeferredconsiderationowingtothevendorsofAmplifierTechnologyLtdduringtheyearasaresultofthefailuretomeettargetrevenues(2013:£nil).
TheGroupincurredcostsof£224,000duringtheyearinrelationtotheacquisitionofPebbleBeachSystemsLtdandalsoincurred£46,000ofcostsassociatedwithanabortedacquisition.In2013theGroupincurredcostsof£93,000inrelationtotheacquisitionofAmplifierTechnologyLtdand£75,000ofcostswereincurredinrespectofoperationsinBrazil.
TheGroupincurredcostsof£72,000inrelationtothemovetoAIM.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
23765.02 17 April 2015 3:44 PM Proof 7
74
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
SERVICES PROVIDED BY THE GROUP’S AUDITORS AND NETWORK FIRMSDuringtheyeartheGroup(includingitsoverseassubsidiaries)obtainedthefollowingservicesfromtheGroup’sauditorsatcostsdetailedbelow:
2014 £000
2013£000
AnalysisoffeespayabletoPricewaterhouseCoopersLLPAuditoftheparentcompanyandconsolidatedfinancialstatements 61 59AuditoftheCompany’ssubsidiaries 77 41Auditrelatedassuranceservices 15 10
153 110Taxationcomplianceservices 30 22Taxationadvisoryservices 23 21Servicesrelatingtocorporatefinancetransactions 9 20Othernonauditservices 6 10
221 183
AdescriptionoftheworkoftheAuditCommitteeissetoutinthecorporategovernancestatementonpage47andincludesanexplanationofhowtheauditors’objectivityandindependenceissafeguardedwhennon-auditservicesareprovidedbytheauditors.
7 DIRECTORS AND EMPLOYEES
Staffcostsduringtheyearforthecontinuingbusinesswereasfollows:
2014 £000
2013£000
Wagesandsalaries 15,362 13,026Socialsecuritycosts 1,992 1,256Otherpensioncosts-definedcontributionplans(note26) 545 365Sharebasedpayments(note23) 500 361
18,399 15,008
ThemonthlyaveragenumberofemployeesemployedbytheGroupduringtheyearwasasfollows:
2014 Number
2013Number
AveragemonthlynumberofemployeesBroadcastsalesandmarketing 53 47SurveillanceandPublicSafetysalesandmarketing 5 7Services 4 12Technology 85 52Logistics 111 97GeneralandAdmin 43 36
301 251
Theaveragenumberofemployeeshasbeencalculatedonaproratabasisfromthedateofdisposaloracquisitionofsubsidiariesandbusinesses.Theaveragenumberofemployeesincludesdirectorswithservicecontracts.Thetotalnumberofemployeesat31December2014was296(2013:271).
23765.02 17 April 2015 3:44 PM Proof 7
75
Stock code: VLKwww.vislink.com
OUR FINANCIALS
7 DIRECTORS AND EMPLOYEES (CONTINUED)Keymanagementcompensationforthecontinuingbusiness:
2014 £000
2013£000
Shorttermemployeebenefits-includingsalaries,socialsecuritycostsandnon-monetarybenefits 2,568 1,897Postemploymentbenefits-definedcontributionpensionplans 159 71Share-basedpayments(note23) 500 361
3,227 2,329
TheanalysisofkeymanagementcompensationaboveincludesExecutiveDirectors.KeymanagementisdefinedastheseniormanagementteamsineachofthebusinessunitsoftheGroup.Detailsofdirectors’emolumentsareincludedintheremunerationreportonpages50to56.
8 FINANCE INCOME - NET2014 £000
2013£000
Interestpayableonbankborrowing 169 4Financecosts 169 4Financeincome (24) (19)Financecosts/(income)-net 145 (15)
Financeincomeisderivedfromcashheldondeposit.
9 INCOME TAX EXPENSE A) ANALYSIS OF THE TAX CHARGE IN YEAR
2014 £000
2013£000
CurrenttaxUKcorporationtax 585 (8)Foreigntax-currentyear 74 95Adjustmentsinrespectofprioryears — (66)Totalcurrenttax 659 21DeferredtaxUKcorporationtax 112 (144)Foreigntax 837 (261)Adjustmentsinrespectofprioryears 15 —Totaldeferredtax 964 (405)Totaltaxation 1,623 (384)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
23765.02 17 April 2015 3:44 PM Proof 7
76
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
B) FACTORS AFFECTING TAX CHARGE FOR YEARThechargefortheyearcanbereconciledtotheprofitintheincomestatementasfollows:
2014 £000
2013£000
Profitbeforetaxoncontinuingoperations 5,367 3,093TaxattheUKcorporationtaxrateof21.5%(2013:23.25%) 1,154 720Adjustmentsinrespectofprioryears 15 (43)Permanentdifferences 347 45EnhancedR&Dtaxrelief (390) (407)Deferredconsiderationnottaxable (430) —Currentyearlossesnotrecognised 1,117 200Additionallossesnowrecognised (36) (960)EffectofchangesinUKtaxrate (40) 208Effectsofdifferenttaxratesofsubsidiariesoperatinginotherjurisdictions (114) (147)Totaltaxation 1,623 (384)
ThestandardrateofcorporationtaxintheUKchangedfrom23percentto21percentwitheffectfrom1April2014.Accordingly,theCompany’sprofitsforthisaccountingyeararetaxedataneffectiverateof21.5percent.
10 DIVIDENDS AND RETURNS TO SHAREHOLDERS2014 £000
2013£000
Finaldividendpaidof1.25pencepershare(2013:1.25pencepershare) 1,473 1,413
Thedirectorsareproposingafinaldividendinrespectofthefinancialyearending31December2014of1.50pencepersharewhichwillabsorbanestimated£1.8millionofshareholders’funds.Itwillbepaidon17July2015toshareholderswhoareontheregisterofmemberson26June2015.
23765.02 17 April 2015 3:44 PM Proof 7
77
Stock code: VLKwww.vislink.com
OUR FINANCIALS
11 EARNINGS PER SHARE
Basicearningspershareiscalculatedbydividingtheearningsattributabletoordinaryshareholdersbytheweightedaveragenumberofordinarysharesoutstandingduringtheyear.
Fordilutedearningspersharetheweightedaveragenumberofordinarysharesinissueisadjustedtoassumeconversionofalldilutivepotentialordinaryshares.ThedilutivesharesarethoseshareoptionsgrantedtoemployeeswheretheexercisepriceislessthantheaveragemarketpriceoftheCompany’sordinarysharesduringtheyear.
Reconciliationoftheearningsandweightedaveragenumberofsharesusedinthecalculationsaresetoutbelow.
2014 2013
Earnings £000
Weighted average number
of shares 000s
Earnings per share
pence Earnings
£000
Weightedaveragenumberofshares
000s
Earningspershare
penceBasic earnings per shareProfitattributabletoordinaryshareholdersfromcontinuingactivities 3,744 117,797 3.2 3,477 113,070 3.1Basicearningspershare 3,744 117,797 3.2 3,477 113,070 3.1Diluted earnings per shareProfitattributabletoordinaryshareholdersfromcontinuingactivities 3,744 120,250 3.1 3,477 113,348 3.1Dilutedearningspershare 3,744 120,250 3.1 3,477 113,348 3.1
ADJUSTED EARNINGS Thedirectorsbelievethatadjustedoperatingprofit,adjustedprofitbeforetax,adjustedearningsandadjustedearningspershareprovideadditionalusefulinformationonunderlyingtrendstoshareholders.Thesemeasuresareusedbymanagementforinternalperformanceanalysisandincentivecompensationarrangements.Theterm“adjusted”isnotadefinedtermunderIFRSandmaynotthereforebecomparablewithsimilarlytitledprofitmeasurementsreportedbyothercompanies.Theprincipaladjustmentsaremadeinrespectoftheamortisationofacquiredintangiblesandnon-recurringitemsandtheirrelatedtaxeffects.
Thereconciliationbetweenreportedandunderlyingearningsandbasicearningspershareisshownbelow:
2014 2013£000 Pence £000 Pence
Reported earnings per share 3,744 3.2 3,477 3.1Amortisationofacquiredintangiblesaftertax 2,209 1.9 1,336 1.2Non-recurringitemsaftertax (1,093) (1.0) (124) (0.1)Adjusted earnings per share 4,860 4.1 4,689 4.2
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
23765.02 17 April 2015 3:44 PM Proof 7
78
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
12 INTANGIBLE ASSETS
Goodwill£000
Acquiredcustomer
relationships£000
Acquiredintellectualproperty
£000
Acquiredbrands£000
Capitaliseddevelopment
costs£000
Total£000
CostAt1January2013 35,675 11,845 3,720 1,702 21,154 74,096Additions — — — — 4,453 4,453Additionsfromacquisitionofbusiness 1,573 810 1,369 — — 3,752Reductions — — — — — —Disposals — — — — (7,585) (7,585)Exchangeadjustment (221) (151) — (15) (52) (439)At1January2014 37,027 12,504 5,089 1,687 17,970 74,277Additions — — — — 3,647 3,647Additionsfromacquisitionofbusiness 3,218 4,494 3,350 — — 11,062Reductions — — — — — —Disposals — — — — — —Exchangeadjustment 588 402 — 39 653 1,682At 31 December 2014 40,833 17,400 8,439 1,726 22,270 90,668 Accumulated amortisationAt1January2013 15,540 9,989 3,720 456 15,715 45,420Chargefortheyear-continuingbusiness — 1,094 152 174 2,189 3,609Impairmentcharge — — — — — —Acceleratedamortisation — — — — — —Additionsfromacquisitionofbusiness — — — — — —Disposals — — — — (7,585) (7,585)Exchangeadjustment (97) (175) — (10) 82 (200)At1January2014 15,443 10,908 3,872 620 10,401 41,244Chargefortheyear-continuingbusiness — 976 985 169 2,092 4,222Impairmentcharge 500 — — — — 500Acceleratedamortisation — — — — — —Additionsfromacquisitionofbusiness — — — — — —Disposals — — — — — —Exchangeadjustment 258 402 — 23 336 1,019At 31 December 2014 16,201 12,286 4,857 812 12,829 46,985 Net book valueAt 31 December 2014 24,632 5,114 3,582 914 9,441 43,683 At31December2013 21,584 1,596 1,217 1,067 7,569 33,033At1January2013 20,135 1,856 — 1,246 5,439 28,676
Additionsintheyearrelatetocapitaliseddevelopmentcosts,goodwill,acquiredintellectualpropertyandacquiredcustomerrelationshipsfromtheacquisitionofPebbleBeachSystems.
23765.02 17 April 2015 3:44 PM Proof 7
79
Stock code: VLKwww.vislink.com
OUR FINANCIALS
12 INTANGIBLE ASSETS (CONTINUED)
TheestimatedusefullifefortheintellectualpropertyandcustomerrelationshipsacquiredwiththebusinessofPebbleBeachSystemshasbeendeterminedtobefiveyearsandsixyearsrespectivelybasedontheexpectedfuturecashflowsthattheywouldgenerateinarrivingattheirfairvalue.
TheremainingnetbookvalueofIP,brandsandcustomerrelationshipswereacquiredwiththebusinessesofGigawave,AmplifierTechnologyandPMRandareassociatedwiththeBroadcastandSurveillanceandPublicSafetymarkets.Theestimatedusefulliveshadbeendeterminedtobebetweenfiveandtenyearsbasedontheexpectedfuturecashflowsthattheywouldgenerateinarrivingattheirfairvalue.
TheamortisationofdevelopmentcostsisincludedinresearchanddevelopmentexpensesintheConsolidatedIncomeStatement.Withindevelopmentcoststhereare£9.8million(2013:£8.7million)offullywrittendownassetsthatarestillinuse.
Theamortisationofcustomerrelationships,brandsandintellectualpropertyareallchargedtootherexpensesintheConsolidatedIncomeStatementandarereferredtoastheamortisationofacquiredintangibles.
IMPAIRMENT TEST FOR CASH GENERATING UNITS CONTAINING GOODWILLHistoricgoodwillacquiredinbusinesscombinationswereallocated,atacquisition,tothecash-generatingunits(CGUs)thatwereexpectedtobenefitfromthosebusinesscombinations,beingthemarketsthattheGroupserves,namelyBroadcast,SurveillanceandPublicSafety,andAmplifierTechnologyLimited.
InaccordancewiththerequirementsofIAS36“Impairmentofassets”,goodwillisrequiredtobetestedforimpairmentonanannualbasis,withreferencetothevalueofthecash-generatingunitsinquestion.ThegoodwillrelatingtotheSurveillanceandPublicSafetymarketwasfullywrittendownin2010.TheGroupacquiredAmplifierTechnologyin2013whichisaseparateCGUandPebbleBeachSystemsin2014whichisalsoaseparateCGU,thereforeimpairmentreviewshavebeenundertakeninrespectoftheBroadcastmarket,AmplifierTechnologyandPebbleBeachSystems.Thecarryingvalueofgoodwillat31December2014is£24.6million(2013:£21.6million)consistingof£20.3millionfortheBroadcastmarket(2013:£20.1million),£1.1millionforAmplifierTechnology(2013:£1.5million)and£3.2millionforPebbleBeachSystems(2013:£nil).
ThecarryingvalueofallCGUs(includinggoodwill)havebeenassessedwithreferencetovalueinuseoveraprojectedperiodoffouryearswithaterminalvalue.Thisreflectsprojectedcashflowsbasedonactualoperatingresultsandapprovedbudget,strategicplansandmanagementprojections.
Thekeyassumptionsonwhichthevalueinusecalculationsarebasedrelatetobusinessperformanceoverthenextfouryears,longtermgrowthratesbeyond2015andthediscountrateapplied.Growthratesfor2016andbeyondareassumedtobe3percentfortheBroadcastmarketandPebbleBeachSystems,and1percentforAmplifierTechnologywhichisconsideredtobeatorbelowlongtermmarkettrendsfortheunderlyingbusiness.
ThecashflowprojectionshavebeendiscountedtopresentvalueusingtheGroup’spre-taxweightedaveragecostofcapital,whichhasbeencalculatedonaconsistentbasisusingthecapitalassetpricingmodeltodeterminecostofequityanddebt.Thishasresultedinapre-taxdiscountrateof13percent(2013:12percent),whichhasbeenusedforthepurposeoftheimpairmenttest.InrespectoftheBroadcastmarketandPebbleBeachSystemsthevalueinusewasfoundtobehigherthanthecarryingvalue,hencenoimpairmentisnecessary.
FollowingareviewofourforecastsforAmplifierTechnology,andinthecontextofthedeferredconsiderationnotearned(note17),thecarryingvalueofourAmplifierTechnologygoodwillhasbeenwrittendownby£0.5millionto£1.1million.
FurtherimpairmentofourAmplifierTechnologyCGUcouldresultintheeventofanincreaseinthediscountrate,orareductioninthelong-termgrowthrate,orareductioninthevalueofoverallcashflows.Anincreaseof1percentinthediscountratewouldresultinafurther
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
23765.02 17 April 2015 3:44 PM Proof 7
80
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
impairmentof£0.3millionandareductioninthelongtermgrowthrateof1percentinafurtherimpairmentof£0.2million.Areductionof5percentinoverallcashflowsascomparedtothoseusedinourimpairmenttestwouldresultinafurtherimpairmentof£0.1million.
OurimpairmenttestfortheBroadcastmarketsCGUindicatedheadroomof£4.7million.Areductionof13.6percentinoverallforecastcashflows,oranincreaseinthediscountrateby1.1percent,orareductioninthelongtermgrowthrateto1.4percentwouldcausethecarryingvaluetoequaltherecoverableamount.
FortherestoftheGroup,anyreasonablemovementintheassumptionsusedintheimpairmenttestswouldnotresultinanimpairment.
13 PROPERTY, PLANT AND EQUIPMENT
Freeholdlandandbuildings
£000
Leaseholdimprovements,fixturesand
fittings£000
Plant,tools,testand
computerequipment
£000Total£000
Cost At1January2013 917 1,446 8,520 10,883Additions — 8 465 473Additionsfromacquisitionofbusiness — — 124 124Disposals — — (537) (537)Exchangeadjustment (10) (13) (71) (94)At1January2014 907 1,441 8,501 10,849Additions 73 287 559 919Additionsfromacquisitionofbusiness 32 144 281 457Disposals — — (102) (102)Exchangeadjustment 27 48 1,693 1,768At 31 December 2014 1,039 1,920 10,932 13,891 Accumulated depreciationAt1January2013 216 1,034 6,938 8,188Chargefortheyear-continuingbusiness 33 115 642 790Disposals — — (470) (470)Exchangeadjustment (4) (14) (71) (89)At1January2014 245 1,135 7,039 8,419Chargefortheyear-continuingbusiness 37 115 734 886Additionsfromacquisitionofbusiness 14 102 179 295Disposals — — (101) (101)Exchangeadjustment 9 33 1,685 1,727At 31 December 2014 305 1,385 9,536 11,226 Net book valueAt 31 December 2014 734 535 1,396 2,665 At31December2013 662 306 1,462 2,430At1January2013 701 412 1,582 2,695
23765.02 17 April 2015 3:44 PM Proof 7
81
Stock code: VLKwww.vislink.com
OUR FINANCIALS
14 INVENTORIES2014 £000
2013£000
Rawmaterialsandconsumables 4,410 3,862Workinprogress 880 3,254Finishedgoodsandgoodsforresale 7,594 3,978
12,884 11,094
DuringtheyeartheGroupconsumed£31.9million(2013:£31.6million)ofinventoriesandcredited£nil(2013:credited£0.7million)totheincomestatementinrespectofinventorywritedowns.Inventorywritedownswerewrittenbackonthesaleofproductsagainstwhichprovisionshadpreviouslybeenmade.Suchproductshadanetrealisablevaluethatwasbelowtheircosthencetherequirementfortheprovision.
15 TRADE AND OTHER RECEIVABLES2014 £000
2013£000
Current:Tradereceivables 11,802 11,002Less:provisionforimpairment (962) (752)Tradereceivables-net 10,840 10,250Amountsrecoverableoncontracts 3,867 50Otherreceivables 169 858Prepaymentsandaccruedincome 1,080 749
15,956 11,907
IndeterminingtherecoverabilityofatradereceivabletheGroupconsidersanychangeinthecreditqualityofthetradereceivablefromthedatecreditwasinitiallygranteduptothereportingdate.Theconcentrationofcreditriskislimitedduetothecustomerbasebeinglargeandunrelated.
Tradereceivablesthatarelessthanthreemonthspastduearenotconsideredimpairedunlesstherearespecificfinancialorcommercialreasonsthatleadmanagementtoconcludethatthecustomerwilldefault.At31December2014tradereceivablesof£6.1million(2013:£6.6million)werepastduebutnotimpaired.ThecreditqualityoftheGroup’scustomersisgood,beingacombinationoflargebroadcaststations(publicandprivate),governmentagenciesanddepartments.ControlswithinGroupcompaniesareinplacetoensurethatappropriatecreditlimitsareinplace.Theoverdueamountsrelatetocustomerswithnohistoryofdefault.Theageingofthesereceivablesisasfollows:
2014 £000
2013£000
Uptothreemonths 4,559 4,228Threetosixmonths 866 1,937Oversixmonths 635 425
6,060 6,590
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
23765.02 17 April 2015 3:44 PM Proof 7
82
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
At31December2014tradereceivablesof£1.0million(2013:£0.5million)wereimpairedandprovidedforinwholeorinpart.Theprovisionof£1.0million(2013:£0.8million)issetagainstspecificcustomerdebts.Ingeneral,customerdebtsthatareconsideredimpairedareasaresultofcontractualdisputesratherthanasaresultofcustomercashflowdifficulties,althoughsomespecificcustomersintheUS,forwhichthedebtshavebeenprovidedinfull,havefiledforrelieffromtheircreditorsunderChapter11intheUnitedStates.Theageingofthesereceivablesisasfollows:
2014 £000
2013£000
Oversixmonths 1,026 484 1,026 484
ThegrossamountsoftheGroup’stradereceivablesaredenominatedinthefollowingcurrencies:
2014 £000
2013£000
Poundssterling 5,760 5,968USdollars 6,004 5,032Euros 38 2
11,802 11,002
MovementsontheGroupprovisionforimpairmentoftradereceivablesareasfollows:
2014 £000
2013£000
At1January 752 512Provisionforreceivableimpairment 411 283Receivableswrittenoffduringtheyearasuncollectable (134) (41)Receivablespreviouslyprovidedthatwererecoveredinfullorpart (184) —Transferonacquisitionofbusiness 115 —Exchangeadjustment 2 (2)At31December 962 752
Thecreationandreleaseofprovisionforimpairedreceivableshavebeenincludedin“salesandmarketingexpenses”intheConsolidatedIncomeStatement.Amountschargedtotheallowanceaccountaregenerallywrittenoff,whenthereisnoexpectationofrecoveringadditionalcash.
Theotherclasseswithintradeandotherreceivablesdonotcontainimpairedassets.
Themaximumexposuretocreditriskatthereportingdateisthefairvalueofeachclassofreceivablementionedabove.TheGroupdoesnotholdanycollateralassecurity.
23765.02 17 April 2015 3:44 PM Proof 7
83
Stock code: VLKwww.vislink.com
OUR FINANCIALS
16 CASH AND CASH EQUIVALENTS2014 £000
2013£000
Cashandbankbalances 8,380 3,705Cash and cash equivalents at 31 December 8,380 3,705
Thecreditqualityofthecashandcashequivalentsthatarenotimpairedcanbeassessedbyreferencetotheexternalcreditratingsofthebankswherethedepositsareheld.
Creditrating(S&P)2014 £000
2013£000
AA- — 16A — 2,735A- — 939A-1+ 1,107 —A-1 6,113 —A-2 1,129 —A-3 31 —BBB — 15Total 8,380 3,705
Reconciliationofincreaseincashandcashequivalentstomovementinnetcash:
2014 2013 Net cash and cash
equivalents £000
Other borrowings
£000
Total net cash
£000
Netcashandcash
equivalents£000
Otherborrowings
£000
Totalnetcash
£000At1January 3,705 — 3,705 8,131 — 8,131Cashflowfortheyearbeforefinancingandacquisitionofsubsidiary 3,187 — 3,187 (1,010) — (1,010)Proceedsonissueofshares 2,000 — 2,000 — — —Purchaseofsubsidiary (13,092) — (13,092) (2,093) — (2,093)Cashacquiredfromsubsidiary 6,089 — 6,089 62 — 62Movementinborrowingsintheyear 8,000 (8,000) — — — —Dividendpaid (1,473) — (1,473) (1,413) — (1,413)Exchangerateadjustments (36) — (36) 28 — 28Cash and cash equivalents at 31 December 8,380 (8,000) 380 3,705 — 3,705
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
23765.02 17 April 2015 3:44 PM Proof 7
84
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
17 TRADE AND OTHER PAYABLES 2014 £000
2013£000
Paymentsreceivedonaccount 1,033 785Tradepayables 8,589 6,643Accrualsanddeferredincome 5,361 2,942Othertaxesandsocialsecuritycosts 827 192Deferredconsiderationforacquisitions — 2,000Otherpayables — 286
15,810 12,848
During2014thedeferredconsiderationpayabletothevendorsofAmplifierTechnologyLtdwaswrittenbackasthesamewasnotearnedbythevendors.
18 CURRENT TAX ASSETS AND LIABILITIES2014 £000
2013£000
Currenttaxliabilities 691 —Foreigncorporationtax 56 12Currenttaxassets — —Foreigncorporationtax — —
19 FINANCIAL LIABILITIES – BORROWINGS2014 £000
2013£000
Non-current:Bankloans(secured) 2,400 —Current:Bankloans(secured) 5,600 —
BANK BORROWING FACILITIESDuringtheyeartheGroupagreedonanew£10.0milliondebtfacility.Thefacilityconsistedofathreeyeartermloanof£3.0millionandarevolvingcreditfacilitywithalimitof£7.0millionofwhich£5.0millionhadbeenutilisedasat31December2014.£0.6millionofthetermloanisrepayableduring2015.
AdditionalfacilitiesexpiringwithinoneyearcomprisetheGroupbondingandancillaryfacilitythataresubjecttoreviewduring2015inthenormalcourseofbusiness.At31December2014theGrouphadagrossbankoverdraftfacilityof£2.0million,andanetlimitof£1.0million.Interestontheoverdraftfacilityischargedat2.25percentoverbaserate.
AllbankfacilitiesaresecuredbyfixedandfloatingchargesovertheGroup’sassetsandbycross-guaranteesbetweentheCompanyandcertainUKandUSsubsidiaries.
23765.02 17 April 2015 3:44 PM Proof 7
85
Stock code: VLKwww.vislink.com
OUR FINANCIALS
19 FINANCIAL LIABILITIES – BORROWINGS (CONTINUED)Prudentliquidityriskmanagementimpliesmaintainingsufficientcashandavailablefundingthroughanadequateamountofcommittedcreditfacilities.Duetothedynamicnatureoftheunderlyingbusinesses,Grouptreasuryaimstomaintainflexibilityinfundingbykeepingcommittedcreditlinesavailable.
TheGroupdoesnotuseinterestrateswapstomanageitsexposuretointerestratemovementsonitsbankborrowings.Theeffectiveinterestratesatthebalancesheetdateswereasfollows:
2014 2013Bankoverdraft 2.75% 2.75%Bankborrowings 2.45% N/A
TheGroupheldnetcashat31December2014of£0.4million(2013:£3.7million)andtheGroupwasnotutilisinganyavailableoverdraftfacility.
20 FINANCIAL INSTRUMENTSNumericalfinancialinstrumentdisclosuresaresetoutbelow.Additionaldisclosuresaresetoutintheaccountingpolicies(note2).
FINANCIAL INSTRUMENTS BY CATEGORY
2014Loans and receivables
£000
2013Loansandreceivables
£000Assets as per statement of financial position at 31 DecemberTradeandotherreceivablesexcludingprepayments 14,876 11,158Cashandcashequivalents 8,380 3,705Total 23,256 14,863
Therearenofinancialassetsthatarepledgedascollateralforliabilitiesorcontingentliabilities.
2014Other
financial liabilities at
amortised cost
£000
2013Other
financialliabilitiesatamortised
cost£000
Liabilities as per statement of financial position at 31 DecemberTradeandotherpayablesexcludingpaymentsreceivedonaccountandsocialsecurityliabilities 13,950 11,871Borrowings 8,000 —Total 21,950 11,871
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
23765.02 17 April 2015 3:44 PM Proof 7
86
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
21 PROVISIONS FOR OTHER LIABILITIES AND CHARGESWarranty
provisions£000
Propertyprovisions
£000Total£000
At1January2014 345 359 704Additionalprovisionintheyear 143 — 143Utilisationofprovision (224) (71) (295)Foreignexchange 6 6At 31 December 2014 270 288 558
Provisionshavebeenanalysedbetweencurrentandnoncurrentasfollows:
2014 £000
2013£000
Current 280 638Non-current 278 66At31December 558 704
Warrantyprovisionsaremadeinrespectoftheexpectedfuturewarrantycostsincertainbusinessesbasedonhistoricactualcosts.Warrantyperiodsonproductsaregenerallybetweenoneandtwoyears.Otherthanawarrantyprovisionof£0.1million(2013:£0.1million)allprovisionsaredenominatedinsterling.Thewarrantyprovisionisreassessedannuallybasedonthewarrantyclaimexperienceoftheprevious12monthsrelativetotheaggregateoutstandingwarrantyperiodattheyearend.
ThepropertyprovisionisinrespectofavacatedleaseholdpropertyacquiredaspartoftheGigawaveacquisitionandrepresentstheestimatedfutureliabilitiesassociatedwiththepropertytotheendofthelease,netofanticipatedincomefromsubletting.Thepropertywassub-letduring2013.Inthecurrenteconomicenvironmentwecannotbecertainthatthisprovisionwillbesufficienttocoverthetotalfutureliabilitiesassociatedwiththepropertyandtherequirementforprovisionwillbereassessedannually.Thetotalliabilityforfuturerentandratesonthevacatedleasepremises,excludinganypotentialbenefitfromsubletting,is£1.2millionoveranaggregateperiodof5.5years.
22 DEFERRED TAXATIONDeferredtaxiscalculatedinfullontemporarydifferencesundertheliabilitymethodusingataxrateappropriatetothecountryinwhichthedeferredtaxliabilityorassethasarisen.Deferredtaxassetshavebeenrecognisedinrespectofalltaxlossesandothertemporarydifferencestotheextentthattheyareregardedasmorelikelythannottoberecoverableagainstfutureprofits.
Nodeferredtaxisrecognisedonunremittedearningsofoverseassubsidiaries.AstheearningsarecontinuallyreinvestedbytheGroup,notaxisexpectedtobepayableonthemintheforeseeablefuture.
23765.02 17 April 2015 3:44 PM Proof 7
87
Stock code: VLKwww.vislink.com
OUR FINANCIALS
22 DEFERRED TAXATION (CONTINUED)From1April2014thecorporationtaxratewas21percentandfrom1April2015itwillbe20percent.Theseratesweresubstantivelyenactedon2July2013andhencedeferredtaxassetsandliabilitiesarecalculatedat20percent.
Acceleratedtax
depreciation£000
Intangibleassets£000
Losses£000
Other£000
Total£000
Deferred tax liabilitiesAt1January2014 1,632 1,521 — — 3,153Acquiredduringtheyear 16 1,591 — — 1,607Charge/(credit)toprofitorloss 538 (136) — — 402Reclassificationtodeferredtaxassets (27) — — — (27)Exchangeadjustment 124 79 — — 203At 31 December 2014 2,283 3,055 — — 5,338
Acceleratedtax
depreciation£000
Intangibleassets£000
Losses£000
Other£000
Total£000
Deferred tax assetsAt1January2014 27 — 2,740 1,383 4,150Acquiredduringtheyear — — — — —(Charge)/credittoprofitorloss — — (451) (111) (562)Reclassificationfromdeferredtaxliabilities (27) — — — (27)Exchangeadjustment — — 82 69 151At 31 December 2014 — — 2,371 1,341 3,712
Acceleratedtax
£000
Intangibleassets£000
Losses£000
Other£000
Total£000
Deferred tax liabilitiesAt1January2013 1,264 1,505 (667) (1,402) 700Acquiredduringtheyear — 162 — — 162Charge/(credit)toprofitorloss 418 (122) (788) 90 (402)Reclassificationtodeferredtaxassets — — 1,399 1,286 2,685Exchangeadjustment (50) (24) 56 26 8At 31 December 2013 1,632 1,521 — — 3,153
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
23765.02 17 April 2015 3:44 PM Proof 7
88
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
Acceleratedtax
£000
Intangibleassets£000
Losses£000
Other£000
Total£000
Deferred tax assetsAt1January2013 355 — 794 62 1,211Acquiredduringtheyear — — 251 — 251(Charge)/credittoprofitorloss (328) — 296 35 3Reclassificationfromdeferredtaxliabilities — — 1,399 1,286 2,685Exchangeadjustment — — — — —At 31 December 2013 27 — 2,740 1,383 4,150
Themovementonnetdeferredtax(liability)/assetintheyearwas:
2014 £000
2013£000
Netdeferredtaxassetat1January 997 511Chargedintheyear-continuingbusiness (964) 405Acquisitionofabusiness (1,607) 89Exchangeadjustment (52) (8)Netdeferredtax(liability)/assetat31December (1,626) 997
Certaindeferredtaxassetshavenotbeenrecognisedwheretheyarenotprobableofrecovery:
2014 £000
2013£000
Losses 4,172 6,253UnutilisedACT 584 584
4,756 6,837
23 ORDINARY SHARES
Number ’000s
2014 £000
Number’000s
2013£000
Ordinary shares of 2.5 pence each at 31 DecemberAuthorised 200,000 5,000 200,000 5,000Allotted and fully paid At1January 113,902 2,848 113,902 2,848Repurchaseofownshares — — — —Shareissues 8,701 218 — —At 31 December 122,603 3,066 113,902 2,848
23765.02 17 April 2015 3:44 PM Proof 7
89
Stock code: VLKwww.vislink.com
OUR FINANCIALS
23 ORDINARY SHARES (CONTINUED)ISSUE OF SHARE CAPITALTheGroupenteredintoapartnershipwithHarmonicduring2014andsawHarmonicsubscribefor4,000,000newordinarysharesintheGrouppricedat50pencepernewordinarysharebywayofadirectsubscription.
AspartoftheconsiderationpayableontheacquisitionofPebbleBeachSystemsLtdtheGroupissued4,700,904newordinarysharesvaluedat£2.0million(note27).Thedifferencebetweenthenominalvalueofthesharesandthemarketpriceatissuehasbeenrecognisedinmergerreserves.
POTENTIAL ISSUE OF SHARESTheGrouphasthefollowingsharebasedpaymentschemes:
A) EXECUTIVE SHARE OPTION SCHEMESExecutiveshareoptionsaregrantedatafixedexercisepriceequaltothemarketpriceofthesharesunderoptionatthedateofgrant.Thecontractuallifeofanoptionistenyears.AwardsareatthediscretionoftheRemunerationCommittee.Optionswillbecomeexercisableonthethirdanniversaryofthedateofgrant.Exerciseofanoptionissubjecttocontinuedemployment.Therearenoperformancecriteriaattachedtotheoptions.
CertainseniorexecutivesholdoptionstosubscribeforsharesintheCompanyatpricesrangingfrom19.0penceto86.3penceundertheshareoptionschemesapprovedbyshareholders.
Thenumberofsharessubjecttooptionsandtheexercisepricesare:
Dateofgrant Exerciseprice Exerciseperiod
2014 Number
’000s
2013Number
’000s07April2004 34.5p 07/04/07—06/04/14 — 5014April2005 27.3p 14/04/08—13/04/15 — —13April2006 53.5p 13/04/09—12/04/16 120 12427April2007 86.3p 27/04/10—26/04/17 50 5008June2011 19.0p 08/06/14—07/06/21 — 30029March2012 29.0p 29/03/15—28/03/22 450 600
620 1,124
Areconciliationofexecutiveoptionmovementsovertheyearisshownbelow:
Number ’000s
2014 Weighted
averageexercise
price Number
’000s
2013Weightedaverageexercise
priceOutstandingatbeginningofyear 1,124 31.8p 1,717 30.9pForfeitedduringtheyear (124) 30.1p (585) 29.0pLapsedduringtheyear (34) 34.5p — —Exercisedduringtheyear (346) 20.4p (8) 34.5pIssuedduringtheyear — — — —Outstandingattheendoftheyear 620 38.4p 1,124 31.8pExercisableattheendoftheyear 170 63.1p 224 56.6p
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
23765.02 17 April 2015 3:44 PM Proof 7
90
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
345,580optionswereexercisedin2014(2013:8,000).Theoptionsoutstandingat31December2014hadaweightedaverageexercisepriceof38.4pence(2013:31.8pence)andaweightedaverageremainingcontractuallifeof5.7years(2013:6.8years).
Noexecutiveoptionsweregrantedduring2014.Thefairvalueoftheexecutiveoptionsgrantedduring2012thatvestin2015was£65,538,basedontheBlack-Scholespricingmodel.
ExpectedvolatilitywasdeterminedbycalculatingthehistoricalvolatilityoftheGroup’ssharepriceoverthepreviousthreeyears.Therisk-freerateofreturnistheyieldonzerocouponUKgovernmentbondsofatermconsistentwiththeassumedoptionlife.
B) LONG TERM INCENTIVE PLAN (LTIP)Optionshavebeengrantedasnilcostoptionsunderthisscheme.Theoptionsgrantedunderthisschemearegenerallyexercisableattheendoftheperformanceperiodandforsixmonthsthereafter.Awardsunderthisschemearereservedforemployeesatseniormanagementlevelandabove.IfanemployeeleavestheemploymentoftheGroup,aproportionofhisawardmaybedeemedtohavevested,subjecttosatisfyinganyperformanceconditionsandatthediscretionoftheRemunerationCommittee.
AwardsundertheLTIPschemearesubjecttoperformancecriteria,thescalesrelatingtowhichwillbedeterminedannuallybytheRemunerationCommittee.DetailsoftheperformancecriteriaaredisclosedintheRemunerationReport.
ThefairvalueoftheLTIPoptionsgrantedduringtheyearis£248,160,basedonthemarketvalueofthesharesatthedateofgrant,lesstheexpecteddividendyield.Thefairvalueischargedoverthevestingperiod,afterallowingforoptionslapsingatanestimatedrateof20percentperannum.
ThenumberofsharessubjecttoLTIPoptionsandtheexercisepricesare:
Dateofgrant
Sharepriceataward
date Vestingdate
2014 Number
’000s
2013Number
’000s28March2012 29.5p 28March2015 2,200 2,50015December2012 26.0p 15December2015 404 40412November2013 48.5p 12November2016 3,550 3,90003June2014 45.1p 03June2017 600 —
6,754 6,804
2014Dateofgrant 03 June Optiontype ExecutiveSharepriceatgrantdate 45.1pSharesunderoption 600,000 Vestingperiod(years) 3.00
23765.02 17 April 2015 3:44 PM Proof 7
91
Stock code: VLKwww.vislink.com
OUR FINANCIALS
23 ORDINARY SHARES (CONTINUED)AreconciliationofLTIPoptionmovementsovertheyearisshownbelow:
Number ’000s
2014 Weighted
averageexercise
price Number
’000s
2013Weightedaverageexercise
priceOutstandingatbeginningofyear 6,804 39.8p 3,500 28.2pLapsedduringtheyear (650) 39.7p (596) 24.3pGranted 600 45.1p 3,900 48.5pOutstandingattheendoftheyear 6,754 40.6p 6,804 39.8p
TherewerenoLTIPoptionsthatwereexercisableattheendoftheyear(2013:nil).
TheweightedaveragecontractualliferemainingontheLTIPoptionsoutstandingat31December2014is8.47years(2013:9.37years).
C) SHARE OPTIONS - VALUE OF EMPLOYEE SERVICESTheGrouprecognisedtotalexpensesof£500,448(2013:£361,000)relatedtoequity-settledsharebasedpaymenttransactionsintheyear.
24 CASH FLOW FROM OPERATIONSReconciliationofprofitbeforetaxationtonetcashflowsfromoperations.
2014 £000
2013£000
Profitfortheyear 5,367 3,093Depreciationofproperty,plantandequipment 886 790Lossondisposalofproperty,plantandequipment — 3Acquisitionrelatedcosts 224 93Writebackofdeferredconsiderationunearned (2,000) —Amortisationandimpairmentofdevelopmentcosts 2,092 2,189Amortisationandimpairmentofacquiredintangibles 2,630 1,420Sharebasedpaymentexpense 500 361Financeincome (24) (19)Financecosts 169 4Increaseininventories (1,268) (1,478)Increaseintradeandotherreceivables (2,233) (1,676)Increaseintradeandotherpayables 1,807 366Decreaseinprovisions (151) (793)Net cash from operating activities 7,999 4,352
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
23765.02 17 April 2015 3:44 PM Proof 7
92
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
25 CONTINGENT LIABILITIES AND COMMITMENTSTheaggregatefutureminimumleasepaymentsdueundernon-cancellableoperatingleasesareasfollows:
2014Land andbuildings
£000
2014Other £000
2013Landandbuildings
£000
2013Other£000
Notlaterthanoneyear 939 15 1,034 18Laterthanoneyearandnotlaterthanfiveyears 4,204 41 3,811 33Laterthanfiveyears 619 — 2,049 —
5,762 56 6,894 51
TheGroupleasesanumberofofficeandfactorypremisesunderoperatingleasesofperiodsbetweenfiveandtenyears.Noneoftheseleasescontaincontingentrentals.Otherleasescompriseleasesforofficeequipment.Duringtheyear£0.03million(2013:£0.04million)ofoperatingleasepayments,wererecognisedintheconsolidatedincomestatement.
Shareoptionsgrantedbetween5April1999and5April2002underunapprovedschemesaresubjecttoemployers’andemployees’nationalinsuranceonthegainmadeontheexerciseofsuchoptionsbyUKemployees.At31December2014noaccrualwasrequiredinrespectofthisliability(2013:£nil).
26 PENSIONSDEFINED CONTRIBUTION PLANSTheGroupcurrentlyoperatesaGroupPersonalPensionPlanandfundsareinvestedwithStandardLifeplc.CertainUKemployeesareentitledtojointheplantowhichtheCompanycontributesvaryingamountssubjecttostatus.InadditiontheGroupoperatesastakeholderpensionschemeintheUK.IntheUS,theGroupcontributestoa401KplanonbehalfofemployeesuptoUS$2,500(£1,545)peremployee.ThetotalGrouppensionchargefortheyearwas£0.5million(2013:£0.4million).
TheGrouphasnounfundedpensionliabilities.
27 BUSINESS COMBINATIONSOn18March2014theGroupacquiredtheentireissuedsharecapitalofPebbleBeachSystemsLtdforatotalmaximumconsiderationof£14.9millioncomprising£12.9millionincashand£2.0millionrepresentedbytheissueofnewordinaryshares.PebbleBeachSystemsisasoftwarecompanybasedintheUnitedKingdomthatoperateswithintheBroadcastsegmentprovidingsoftwaresolutionsforplayoutwithadvancedsoftwaretechnology.TheacquisitionofPebbleBeachSystemsmovesVislinkintotheprovisionofsoftwaresolutionsforplayoutwithadvancedsoftwaretechnology.TheCompany’sexistingcapabilitiesofofferingbroadcasterswirelesscommunicationsystemsforthecaptureofliveTVcoverageofnews,entertainmentandsportseventsisnowcomplementedwithworldclasstelevisionautomationandmediamanagementservicesforbroadcaststudios.
23765.02 17 April 2015 3:44 PM Proof 7
93
Stock code: VLKwww.vislink.com
OUR FINANCIALS
27 BUSINESS COMBINATIONS (CONTINUED)ThefollowingtablesummarisestheconsiderationpaidforPebbleBeachSystemsandapreliminaryvaluationoftheamountsoftheassetsacquiredandliabilitiesassumedrecognisedattheacquisitiondate.
Fairvalue£000
Recognised amounts of identifiable assets acquired and liabilities assumed:Cashandcashequivalents 6,089Property,plantandequipment 163Intellectualproperty 3,350Acquiredintangibles–customerrelationshipsandbrands 4,494Inventories 83Tradeandotherreceivables 1,509Tradeandotherpayables (2,446)Deferredtaxliability (1,591)Totalidentifiablenetassets 11,651Goodwill 3,218Totalconsideration 14,869
Deferredtaxof£1.6millionhasbeenprovidedinrespectofthefairvalueofacquiredidentifiableintangibleassetsof£7.8million.
£000Consideration:Cash–Consideration 12,869Ordinaryshares 2,000Totalconsideration 14,869
Acquisitionrelatedcostsof£0.2millionareincludedinotherexpensesintheGroupincomestatementandareconsideredtobenon-recurring(note6).Thus,thetotalcashoutflowassociatedwiththeacquisitionwas£13.1million.
PebbleBeachSystemscontributed£8.3milliontoGrouprevenueandaprofitof£3.4milliontotheGroupoperatingprofitintheperiod.HadPebbleBeachSystemsbeenconsolidatedfrom1January2014theconsolidatedincomestatementwouldinclude£9.9millionofrevenueand£3.7millionofprofitbeforetax.
28 RELATED PARTY TRANSACTIONSTransactionsbetweentheCompanyanditssubsidiaries,whicharerelatedparties,havebeeneliminatedonconsolidationandarenotdisclosedinthisnote.
Keymanagementincludesdirectors(executiveandnon-executive),membersoftheseniormanagement,theCompanySecretaryandtheheadofInternalAudit.Thecompensationpaidorpayabletokeymanagementforemployeeservicesisdisclosedinnote7.
PebbleBeachSystemsLtd,awhollyownedsubsidiaryofVislinkplc,lease(for£95,000perannum)aproperty(Unit12HorizonBusinessVillage)ownedbyDentonTrustofwhichIanCockett,PeterHajittofiandJulianHepworth,directorsofPebbleBeachSystemsLtd,aretrusteesalongwithPaulHatcher,anemployeeofPebbleBeachSystemsLtd.PebbleBeachSystemsLtdalsolease(for£65,000perannum)asecondproperty(Unit15HorizonBusinessVillage)alsoownedbyDentonTrustofwhichIanCockett,PeterHajittofiandJulianHepworth,directorsofPebbleBeachSystemsLtd,aretrustees.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
23765.02 17 April 2015 3:44 PM Proof 7
94
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
29 PRINCIPAL SUBSIDIARY COMPANIES
TheprincipalsubsidiariesoftheGroupwhichprincipallyaffectthefiguresshown,whichareunlistedunlessotherwiseindicated,areshownbelow.AfulllistofundertakingswillbeattachedtothenextannualreturnoftheCompany.
ThefollowingsubsidiariesareincludedintheGroup’sconsolidatedresults.AfulllistofsubsidiariescanbeobtainedfromtheCompanySecretaryattheregisteredofficeofVislinkplc.
Proportionofordinary
sharesheldbytheGroup Principalactivity
Countryofincorporationandoperation
Registeredoffice
Continental Microwave Limited* 100% Broadcasttransmissionsystemsintegrationandprojectmanagement
UK HungerfordEngland
Amplifier Technology Limited* 100% Designandmanufactureofamplifiers UK HungerfordEngland
Pebble Beach Systems Limited* 100% Softwareservicevideocaptureandplayoutproviderforthebroadcastindustry
UK WeybridgeEngland
Vislink International Limited*(incorporatingthebusinessofAdventCommunications,LinkResearchandGigawave)
100% Designandmanufactureofwirelesscamerasystems
satelliteuplinkanddownlinkequipment
UK HungerfordEngland
Vislink, Inc. (IncorporatingthebusinessesofMicrowaveRadioCommunications,PacificMicrowaveResearchandWesternTechnicalServices)
100% Designandmanufactureofmicrowaveradiotransmissionequipment
USA DelawareUSA
Vislink Holdings Limited* 100% Managementholdingcompany UK HungerfordEngland
Vislink Holdings, Inc. 100% Managementholdingcompany USA DelawareUSA
*Owneddirectlybytheparentcompany,Vislinkplc.
23765.02 17 April 2015 3:44 PM Proof 7
95
Stock code: VLKwww.vislink.com
OUR FINANCIALS
INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF VISLINK PLC
REPORT ON THE COMPANY FINANCIAL STATEMENTSOUR OPINIONInouropinion,Vislinkplc’sCompanyfinancialstatements(the“financialstatements”):
•giveatrueandfairviewofthestateofthecompany’saffairsasat31December2014;
•havebeenproperlypreparedinaccordancewithUnitedKingdomGenerallyAcceptedAccountingPractice;and
•havebeenpreparedinaccordancewiththerequirementsoftheCompaniesAct2006
WHAT WE HAVE AUDITEDVislinkplc’sfinancialstatementscomprise:•theBalanceSheetasat31December2014;•theReconciliationofMovementsinShareholders’Fundsfortheyearthenended;and
•thenotestothefinancialstatements,whichincludeasummaryofsignificantaccountingpoliciesandotherexplanatoryinformation
CertainrequireddisclosureshavebeenpresentedelsewhereintheAnnualReport&Accounts,ratherthaninthenotestothefinancialstatements.Thesearecross-referencedfromthefinancialstatementsandareidentifiedasaudited.ThefinancialreportingframeworkthathasbeenappliedinthepreparationofthefinancialstatementsisapplicablelawandUnitedKingdomAccountingStandards(UnitedKingdomGenerallyAcceptedAccountingPractice).Inapplyingthefinancialreportingframework,thedirectorshavemadeanumberofsubjectivejudgements,forexampleinrespectofsignificantaccountingestimates.Inmakingsuchestimates,theyhavemadeassumptionsandconsideredfutureevents.
OPINION ON OTHER MATTER PRESCRIBED BY THE COMPANIES ACT 2006Inouropinion,theinformationgivenintheStrategicReportandtheDirectors’Reportforthefinancialyearforwhichthefinancialstatementsarepreparedisconsistentwiththefinancialstatements.
OTHER MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTIONADEQUACY OF ACCOUNTING RECORDS AND INFORMATION AND EXPLANATIONS RECEIVEDUndertheCompaniesAct2006wearerequiredtoreporttoyouif,inouropinion:•wehavenotreceivedalltheinformationandexplanationswerequireforouraudit;or
•adequateaccountingrecordshavenotbeenkeptbytheCompany,orreturnsadequateforouraudithavenotbeenreceivedfrombranchesnotvisitedbyus;or
•thefinancialstatementsarenotinagreementwiththeaccountingrecordsandreturns
Wehavenoexceptionstoreportarisingfromthisresponsibility.DIRECTORS’ REMUNERATIONUndertheCompaniesAct2006wearerequiredtoreporttoyouif,inouropinion,certaindisclosuresofdirectors’remunerationspecifiedbylawarenotmade.Wehavenoexceptionstoreportarisingfromthisresponsibility.
RESPONSIBILITIES FOR THE FINANCIAL STATEMENTS AND THE AUDITOUR RESPONSIBILITIES AND THOSE OF THE DIRECTORSAsexplainedmorefullyintheStatementofDirectors’Responsibilities,thedirectorsareresponsibleforthepreparationofthefinancialstatementsandforbeingsatisfiedthattheygiveatrueandfairview.OurresponsibilityistoauditandexpressanopiniononthefinancialstatementsinaccordancewithapplicablelawandInternationalStandardsonAuditing(UKandIreland)(“ISAs(UK&Ireland)”).ThosestandardsrequireustocomplywiththeAuditingPracticesBoard’sEthicalStandardsforAuditors.Thisreport,includingtheopinions,hasbeenpreparedforandonlyforthecompany’smembersasabodyinaccordancewithChapter3ofPart16oftheCompaniesAct2006andfornootherpurpose.Wedonot,ingivingtheseopinions,acceptorassumeresponsibilityforanyotherpurposeortoanyotherpersontowhomthisreportisshownorintowhosehandsitmaycomesavewhereexpresslyagreedbyourpriorconsentinwriting.
23765.02 17 April 2015 3:44 PM Proof 7
96
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
WHAT AN AUDIT OF FINANCIAL STATEMENTS INVOLVESWeconductedourauditinaccordancewithISAs(UK&Ireland).Anauditinvolvesobtainingevidenceabouttheamountsanddisclosuresinthefinancialstatementssufficienttogivereasonableassurancethatthefinancialstatementsarefreefrommaterialmisstatement,whethercausedbyfraudorerror.Thisincludesanassessmentof:•whethertheaccountingpoliciesareappropriatetotheCompany’scircumstancesandhavebeenconsistentlyappliedandadequatelydisclosed;
•thereasonablenessofsignificantaccountingestimatesmadebythedirectors;and
•theoverallpresentationofthefinancialstatements.Weprimarilyfocusourworkintheseareasbyassessingthedirectors’judgementsagainstavailableevidence,formingourownjudgements,andevaluatingthedisclosuresinthefinancialstatements.Wetestandexamineinformation,usingsamplingandotherauditingtechniques,totheextentweconsidernecessarytoprovideareasonablebasisforustodrawconclusions.Weobtainauditevidencethroughtestingtheeffectivenessofcontrols,substantiveproceduresoracombinationofboth.Inaddition,wereadallthefinancialandnon-financialinformationintheAnnualReport&Accountstoidentifymaterialinconsistencieswiththeauditedfinancialstatementsandtoidentifyanyinformationthatisapparentlymateriallyincorrectbasedon,ormateriallyinconsistentwith,theknowledgeacquiredbyusinthecourseofperformingtheaudit.Ifwebecomeawareofanyapparentmaterialmisstatementsorinconsistenciesweconsidertheimplicationsforourreport.
OTHER MATTERWehavereportedseparatelyontheGroupfinancialstatementsofVislinkplcfortheyearended31December2014.
MarkEllis(SeniorStatutoryAuditor)forandonbehalfofPricewaterhouseCoopersLLPCharteredAccountantsandStatutoryAuditors,Bristol24March2015
23765.02 17 April 2015 3:44 PM Proof 7
97
Stock code: VLKwww.vislink.com
OUR FINANCIALS
Notes2014 £000
2013£000
Fixed assetsTangibleassets F 54 131Investments G 26,507 13,639
26,561 13,770Current assetsDebtors H 16,367 17,290Cashatbankandinhand 1,850 2,051
18,217 19,341Creditors - amounts falling due within one year I 12,338 8,384Net current assets 5,879 10,957Total assets less current liabilities 32,440 24,727Bankloans K 2,400 —Net assets 30,040 24,727
Capital and reservesCalledupsharecapital L 3,065 2,848Sharepremiumaccount M 6,800 4,900Capitalredemptionreserve M 617 617Mergerreserve M 4,553 2,670Profitandlossaccount M 15,005 13,692Total shareholders’ funds 30,040 24,727
Companyregistrationnumber:04082188
Thefinancialstatementsonpages98to105wereapprovedbytheBoardofDirectorson24March2015andweresignedonitsbehalfby:
JohnHawkinsIanDaviesDIRECTORS
COMPANY FINANCIAL STATEMENTS — BALANCE SHEET AS AT 31 DECEMBER 2014
23765.02 17 April 2015 3:44 PM Proof 7
98
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
Notes2014 £000
2013£000
Openingshareholders’funds 24,727 26,968
Lossforthefinancialyear B (1,853) (1,189)Sharebasedpayments:Valueofemployeeservices E 500 361IncomefromsharesinGroupundertakings D 4,169 —Dividendspaid D (1,473) (1,413)Issueofsharecapital M 4,000 —AdjustmentinrespectofEmployeeShareOwnershipPlan M (30) —Movementintheyear 5,313 (2,241)Closingshareholders’funds 30,040 24,727
RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS’ FUNDS FOR THE YEAR ENDED 31 DECEMBER 2014
23765.02 17 April 2015 3:44 PM Proof 7
99
Stock code: VLKwww.vislink.com
OUR FINANCIALS
NOTES TO THE COMPANY FINANCIAL STATEMENTS
A ACCOUNTING POLICIESTheseparatefinancialstatementsoftheCompanyarepresentedasrequiredbytheCompaniesAct2006.TheyhavebeenpreparedonagoingconcernbasisunderthehistoricalcostconventionandinaccordancewithUKGenerallyAcceptedAccountingPrinciples.
Asummaryofthemoreimportantaccountingpoliciesissetoutbelow.Thesepolicieshavebeenconsistentlyappliedtoalltheyearspresented,unlessotherwisestated.
INVESTMENTSAllinvestmentsareinitiallyrecordedatcost,beingthefairvalueofconsiderationgivenincludingtheacquisitioncostsassociatedwiththeinvestment.Subsequently,theyarereviewedforimpairmentonanindividualbasisifeventsorchangesincircumstancesindicatethecarryingvaluemaynotbefullyrecoverable.
TANGIBLE FIXED ASSETSTangiblefixedassetsarestatedatcostlessaccumulateddepreciationandanyprovisionforimpairment.
Costincludestheoriginalpurchasepriceoftheassetandthecostsattributabletobringingtheassettoitsworkingconditionforitsintendeduse.
Depreciationiscalculatedinordertowriteoffthecostoftangiblefixedassetsovertheirestimatedusefullivesbyequalannualinstalmentsusingthefollowingrates:
Plantandcomputerequipment 10%-33%
DEFERRED TAXATIONDeferredtaxisrecognisedinrespectofalltimingdifferencesatthebalancesheetdatebetweenthetaxbasesofassetsandliabilitiesandtheircarryingamountsforfinancialreportingpurposes.
Deferredtaxassetsarerecognisedforalldeductibletimingdifferences,carry-forwardofunusedtaxassetsandtaxlosses,totheextentthattheyareregardedasrecoverable.Theyareregardedasrecoverablewhere,onthebasisofavailableevidence,therewillbesuitabletaxableprofitsagainstwhichthefuturereversaloftheunderlyingtimingdifferencescanbededucted.Thecarryingvalueoftheamountofdeferredtaxassetsisreviewedateachbalancesheetdateandreducedtotheextentthatitisnolongerprobablethatsufficienttaxableprofitwillbeavailabletoallowall,orpart,ofthetaxassettobeutilised.
Deferredtaxassetsandliabilitiesaremeasuredatthetaxratesthatareexpectedtoapplytotheyearwhentheassetisrealisedortheliabilityissettled,basedonthetaxrates(andtaxlaws)thathavebeenenactedatthebalancesheetdate.Deferredtaxismeasuredonanundiscountedbasis.
FOREIGN CURRENCIESMonetaryassetsandliabilitiesdenominatedinforeigncurrenciesaretranslatedattheexchangeratesrulingatthebalancesheetdateandnon-monetarytransactionsattheexchangeratesrulingatthedatesofthetransactions.Alldifferencesonexchangearetakentotheprofitandlossaccount.
SHARE-BASED PAYMENTSThefairvalueofemployeeshareplansiscalculatedusinganoption-pricingmodel.InaccordancewithFRS20“Share-basedpayments”,theresultingcostischargedtotheprofitandlossaccountoverthevestingperiodoftheplans.Thevalueofthechargeisadjustedtoreflecttheexpectedandactuallevelsofoptionsvesting.
23765.02 17 April 2015 3:44 PM Proof 7
100
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
DIVIDENDSUnderFRS21dividendsarenottoberecognisedasacreditoruntilthedividendisapprovedbytheCompany’sshareholders.
PENSIONSCompanyemployeesaremembersofmoneypurchaseschemeswheretheobligationsoftheCompanyarechargedtotheprofitandlossaccountastheyareincurred.
B LOSS FOR THE YEARAspermittedbysection408oftheCompaniesAct2006theCompanyhaselectednottopresentitsownprofitandlossaccount.Vislinkplcreportedalossforthefinancialyearof£1.9million(2013:lossof£1.2million).
C SERVICES PROVIDED BY THE COMPANY’S AUDITORDuringtheyear,theCompanyobtainedthefollowingservicesfromtheCompany’sauditorsatcostsdetailedbelow:
2014 £000
2013£000
AnalysisoffeespayabletoPricewaterhouseCoopersLLPFeespayabletotheCompany’sauditorfortheauditoftheCompany’sfinancialstatements 61 59FeespayabletotheCompany’sauditorforotherservices:–Audit-relatedassuranceservices 15 10
76 69–Taxationcomplianceservices 12 12–Taxationadvisoryservices 23 21–Servicesrelatingtocorporatefinancetransactions 9 20–Othernon-auditservices 6 10
126 132
AdescriptionoftheworkoftheAuditCommitteeissetoutintheCorporateGovernanceStatementonpage47andincludesanexplanationofhowauditorobjectivityandindependenceissafeguardedwhennon-auditservicesareprovidedbytheauditors.
D INCOME FROM SHARES IN GROUP UNDERTAKINGS2014 £000
2013£000
IncomefromsharesinGroupundertakings (4,169) —Finaldividendpaidof1.25ppershare(2013:1.25ppershare) 1,473 1,413
Thedirectorsareproposingafinaldividendinrespectofthefinancialyearending31December2014of1.50pencepersharewhichwillabsorbanestimated£1.8millionofshareholders’funds.Itwillbepaidon17July2015toshareholderswhoareontheregisterofmemberson26June2015.
E SHARE-BASED PAYMENTSDetailsofshare-basedpaymentsareshowninnote23totheconsolidatedGroupfinancialstatements.
23765.02 17 April 2015 3:44 PM Proof 7
101
Stock code: VLKwww.vislink.com
OUR FINANCIALS
F TANGIBLE FIXED ASSETSPlantandcomputerequipment
£000Cost At1January2014 445Additions —At 31 December 2014 445 Accumulated depreciationAt1January2014 314Chargefortheyear 77At 31 December 2014 391 Net book valueAt 31 December 2014 54 At31December2013 131
G INVESTMENTSInvestments
insubsidiaries’unlistedshares
£000Cost At1January2014 21,545Additions 14,868At 31 December 2014 36,413Provision for impairmentAt1January2014 7,906Additions 2,000At 31 December 2014 9,906 Net book valueAt 31 December 2014 26,507 At31December2013 13,639
ThecostadditionintheyearrepresentstheinvestmentinPebbleBeachSystemsLtd,showninnote27totheconsolidatedGroupfinancialstatements.
TheprovisionforimpairmentadditionintheyearrepresentstheAmplifierTechnologyLimiteddeferredconsiderationun-earned,showninnote6totheconsolidatedGroupfinancialstatements.
Thedirectorsbelievethatthecarryingamountoftheinvestmentsissupportedbythevalueoftheirunderlyingnetassets.
NOTES TO THE COMPANY FINANCIAL STATEMENTS CONTINUED
23765.02 17 April 2015 3:44 PM Proof 7
102
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
H DEBTORS2014
£000 2013£000
AmountsowedbyGroupundertakings 15,767 17,034Deferredtaxation(noteJ) 102 33Corporationtax 305 103Otherdebtors 39 40Prepaymentsandaccruedincome 154 80
16,367 17,290
Deferredtaxassetshavebeenrecognisedinrespectofalltaxlossesandothertemporarydifferencestotheextentthattheyareregardedasrecoverableagainstfutureprofits.Themovementondeferredtaxassetsintheyearrelatestotheutilisationoftimingdifferencesassociatedwithcapitalallowances.
AmountsowedbyGroupundertakingsincludesloansof£15.8million(2013:£17.0million)thatbearinterestat2.75percent,andwhicharerepayableondemand.
I CREDITORS – AMOUNTS FALLING DUE WITHIN ONE YEAR2014 £000
2013£000
Bankloansandoverdrafts(noteK) 5,600 —Tradecreditors 112 61AmountsowedtoGroupundertakings 5,544 5,730Taxationandsocialsecuritycosts 256 192Deferredconsideration — 2,000Accrualsanddeferredincome 826 401
12,338 8,384
J DEFERRED TAXATIONDeferredtaxassetscomprise:
2014 £000
2013£000
Depreciationinexcessofcapitalallowances 102 33Total deferred tax 102 33Atstartofyear 33 28Deferredtaxcreditinprofitandlossaccountforyear 69 5At end of year 102 33
23765.02 17 April 2015 3:44 PM Proof 7
103
Stock code: VLKwww.vislink.com
OUR FINANCIALS
NOTES TO THE COMPANY FINANCIAL STATEMENTS CONTINUED
K BANK LOANS AND OVERDRAFTS2014 £000
2013£000
Non-current:Bankloansandoverdrafts(secured) 2,400 —Current:Bankloansandoverdrafts(secured) 5,600 —
Furtherinformationaboutthesefacilitiesisgiveninnote19oftheGroupfinancialstatements.
L CALLED UP SHARE CAPITAL
Number ’000s
2014£000
Number’000s
2013£000
Authorisedordinarysharesof2.5penceeachat31December 200,000 5,000 200,000 5,000Allottedandfullypaid:31December 122,603 3,065 113,902 2,848
POTENTIAL ISSUE OF SHARES
Detailsofthepotentialissueofsharesareshowninnote23totheconsolidatedGroupfinancialstatements.
M RESERVESCalledup
sharecapital£000
Sharepremiumaccount
£000
Capitalredemption
reserve£000
Mergerreserve£000
Profitandlossaccount
£000At1January2014 2,848 4,900 617 2,670 13,692Newshareissue 100 1,900 — — —AdjustmentinrespectofEmployeeShareOwnershipPlan — — — — (30)Acquisition 117 — — 1,883 —Lossforthefinancialyear — — — — (1,853)Valueofemployeeservices — — — — 500IncomefromsharesinGroupundertakings — — — — 4,169Dividendspaid — — — — (1,473)At 31 December 2014 3,065 6,800 617 4,553 15,005
At31December2014thetrusteeoftheEmployeesShareOwnershipPlan(ESOP)held786,420shares(2013:832,000)withamarketvalueof£0.2million(2013:£0.2million).Thenetbookvalueoftheseshareswas£0.2million(2013:£0.2million)andwasdeductedfromtheprofitandlossaccount.
TheGroupenteredintoapartnershipwithHarmonicduring2014andsawHarmonicsubscribefor4,000,000newordinarysharesintheGrouppricedat50pencepernewordinarysharebywayofadirectsubscription.
AspartoftheconsiderationpayableontheacquisitionofPebbleBeachSystemsLtdtheGroupissued4,700,904newordinarysharesvaluedat£2.0million(note27).Thedifferencebetweenthenominalvalueofthesharesandthemarketpriceatissuehasbeenrecognisedinmergerreserves.
23765.02 17 April 2015 3:44 PM Proof 7
104
Vislink plcAnnual Report & Accounts for the year ended 31 December 2014
N CONTINGENT LIABILITIES AND COMMITMENTS
TheCompanyispartytoacrossguaranteetosecurebankborrowingsandfacilitiesforcreditcards,bondsandguaranteestocertainmembersoftheGroup.At31December2014therewas£8.0millionofbankborrowingsoutstanding(2013:£nil).
TheCompanyhasnocapitalexpenditurecontractedforbutnotprovidedat31December2014(2013:£nil).
Shareoptionsgrantedbetween5April1999and5April2002underunapprovedschemesaresubjecttoemployers’andemployees’nationalinsuranceonthegainmadeontheexerciseofsuchoptionsbyUKemployees.At31December2014noaccrualhasbeenmadeinrespectofthisliability(2013:£nil).
O RELATED PARTY TRANSACTIONSTheCompanyisexemptfromdisclosingrelatedpartytransactionswithentitiesthatarepartoftheVislinkplcGrouporinvesteesofVislinkplcunderFinancialReportingStandard8.Therearenootherrelatedpartytransactionsotherthanthoserelatingtodirectorsthathavebeendisclosedinnote28totheconsolidatedGroupfinancialstatements.
P COMPANY PRINCIPAL SUBSIDIARIESTheprincipalsubsidiariesoftheCompanyarelistedinnote29totheconsolidatedGroupfinancialstatements.
23765.02 17 April 2015 3:44 PM Proof 7
105
Stock code: VLKwww.vislink.com
OUR FINANCIALS
ANALYSIS OF SHAREHOLDERS AS AT 31 DECEMBER 2014
Holding size rangeNumber of
shareholders
Percentage of total
shareholders
Number of shares (000)
Percentage of issued
share capital1–1,000 3,672 56.6 1,647 1.31,001–5,000 2,050 31.6 4,701 3.85,001–10,000 354 5.4 2,655 2.210,001–100,000 319 4.9 10,378 8.5Over100,000 98 1.5 103,222 84.2
6,493 100.0 122,603 100.0
WARNING TO SHAREHOLDERS: BOILER ROOM SCAMSOverthelastfewyears,manycompanieshavebecomeawarethattheirshareholdershavereceivedunsolicitedphonecallsorcorrespondenceconcerninginvestmentmatters.Thesearetypicallyfromoverseasbased“brokers”whotargetUKshareholders,offeringtosellthemwhatoftenturnouttobeworthlessorhighrisksharesinUSorUKinvestments.Theseoperationsarecommonlyknownas“boilerrooms”.These“brokers”canbeverypersistentandextremelypersuasive.
ThedirectorshavebeenmadeawarethatapproacheshavebeenmadetoVislinkshareholders.Shareholdersareadvisedtobeverywaryofanyunsolicitedadvice,offerstobuysharesatadiscountoroffersoffreecompanyreports.
MoredetailedinformationonthisorsimilaractivitycanbefoundontheFCAwebsitehttp://www.fca.org.uk/orbycallingtheFCAConsumerHelplineon08001116768.
23765.02 17 April 2015 3:44 PM Proof 7
106
Annual Report & Accounts for the year ended 31 December 2014Vislink plc
GLOSSARY OF TERMS
‘4G LTE’ 4GLong-TermEvolution,astandardforwirelesscommunicationofhigh-speeddata.
‘4K’ adisplaydeviceorcontenthavingresolutionontheorderof4,000pixels.
‘CHANNEL IN A BOX’ or‘CIAB’afullHDingestandplayoutsolutionforasinglechannel,usedbybroadcastersforbroadcastingtelevisionchannelstoviewers.
‘ENG’ ElectronicNewsGathering.
‘FIA’ FédérationInternationaledel’Automobile.
‘FORMULA E’ anewFIAsingle-seaterchampionship;theworld’sfirstfully-electricracingseries.
‘HD’HighDefinition.
‘HTML5’ HypertextMarkupLanguage5,thefifthversionofstandardprogramminglanguagefordescribingthecontentsandpresentationofwebpages.
‘H.264’and‘H.265’highefficiencyvideocompressionformatsusedfortherecording,compressionanddistributionofvideocontent.
‘IP’InternetProtocol,acommunicationprotocolthatenablesdatapacketstobetransmittedandreceivedovertheInternet.
‘MESH’ anetworkinwhicheachnoderelaysdataforthenetwork.
‘MSAT’ MobileSatellite.
‘MSO’Multi-systemOperator.
‘OEM’OriginalEquipmentManufacturer.
‘OTT’or‘OVER THE TOP’aservicethatisutilisedoveranetworkthatisnotofferedbythatnetworkoperator.
‘PBS’PebbleBeachSystems,adivisionofVislinkplc,incorporatingPebbleBeachSystemsLimitedandPebbleBroadcastSystemsInc.
‘POINT OF VIEW’ includesairborne,UAV,onboardandbodywornvideocollection.
‘RF’RadioFrequency.
‘SD’ StandardDefinition.
‘SNG’ SatelliteNewsGathering.
‘TVU’TVUNetworksCorp.
‘UAV’ UnmannedAerialVehicle.
‘UGV’UnmannedGroundVehicle.
‘UHD’UltraHighDefinition.
‘VCS’ VislinkCommunicationsSystems,adivisionofVislinkplc,incorporatingBroadcastCommunicationLinks,andSurveillance,PublicSafetyandDefenceCommunicationLinks.
‘VMS’ VideoMediaServer.
‘VOD’or‘VIDEO ON DEMAND’ systemswhichallowuserstoselectandwatchvideocontentwhentheychoose.
‘VSAT’ VerySmallApertureTerminal,asatellitecommunicationsstation.
‘VIDEO OVER IP DIVERSITY’Vislink’snextgenerationofvideocollectionsolutions.
23765.02 17 April 2015 3:44 PM Proof 7
107
Stock code: VLKwww.vislink.com
COMPANY INFORMATION
SHAREHOLDER NOTES
23765.02 17 April 2015 3:44 PM Proof 7
108
Annual Report & Accounts for the year ended 31 December 2014Vislink plc
SHAREHOLDER INFORMATION
BOARD OF DIRECTORSJohn Hawkins ExecutiveChairman
Ian Davies GroupFinanceDirector
Robin Howe SeniorIndependentNon-executiveDirectorRemunerationCommitteeChairman
Oliver Ellingham IndependentNon-executiveDirectorAuditCommitteeChairman
John Varney IndependentNon-executiveDirector
SECRETARYIan Davies
REGISTERED OFFICEMarlboroughHouseCharnhamLaneHungerfordBerkshireRG170EY
COMPANY REGISTRATION NUMBER04082188
AUDITORSPricewaterhouseCoopers LLP 31GreatGeorgeStreetBristolBS15QD
BANKERSSantander Corporate Banking SolentCorporateBankingCentre1DorsetStreetSouthamptonHampshireSO152DP
LEGAL ADVISERSPinsent Masons LLP 3ColmoreCircusBirminghamB46BH
REGISTRARSComputershare Investor Services PLC ThePavilionsBridgwaterRoadBristolBS996ZZ
NOMINATED ADVISER AND BROKERN+1 Singer Advisory LLP OneBartholomewLaneLondonEC2N2AX
SHAREHOLDER QUERIESAllqueriesregardingshareholdings,dividends,lostsharecertificatesorchangesofaddressshouldbecommunicatedinwritingtoVislinkplc,c/oComputershareInvestorServicesPLC,ThePavilions,BridgwaterRoad,BristolBS996ZZstatingtheregisteredshareholder’snameandaddress.
Telephone:08707036270.
Shareholdersmayalsochecktheirshareholding,dividendpaymentsorupdatetheirpersonaldetailsviatheInvestorCentresectionoftheRegistrars’websiteatwww.computershare.com.ThisisasecuresectionoftheComputersharewebsite.ToaccessyourdetailsyouwillrequiretheuniqueShareholderReferenceNumber,foundonthecorrespondingsharecertificate.
SHAREHOLDER E-COMSWEBSITEForfurtherup-to-dateshareholderinformation,pleasevisitinvestors.vislink.com
NEWS ALERTSToreceivethelatestnewsannouncementsandpressreleasesbyemail,pleasevisitwww.vislink.comandfollowthelinktotheinvestor/shareholderservicespagetoregisteryourdetails.
UNSOLICITED MAIL TheCompanyisrequiredbylawtomakeitsshareregisteravailableonrequesttothepublicandorganisationswhichmayuseitasamailinglistresultinginshareholdersreceivingunsolicitedmail.ShareholderswishingtolimitthereceiptofsuchmailshouldwritetotheMailingPreferenceService,DMAHouse,70MargaretStreet,London,W1W8SSorregisteronlineatwww.mpsonline.org.uk.
23765.02 17 April 2015 3:44 PM Proof 7
www.vislink.comCOMPANY INFORMATIONStock code: VLK
www.vislink.com