Upload
organ-beh
View
219
Download
0
Embed Size (px)
Citation preview
8/13/2019 FRA Draft v3
1/16
22747 Financial Reporting Analysis
1
1. Qantas Background and StrategyQantas (ASX: QAN) founded in 1920, nickname flying Kangaroo - is widely regarded as the
world's leading long distance airline and one of the strongest brands in Australia. Qantas
group operates in four core segments: Qantas and Jetstar as passenger flying businesses,
Qantas Freight as a courier service and Qantas Frequent Flyer. Its broad portfolio also includes
other airlines, and businesses in specialist markets such as Qantas Holidays and Q Catering. In
terms of operation scale, Qantas accounts for 65% of domestic aviation capacity, 20%
international capacity and 80% of airfreight delivery services, directly employs 33,000
Australians and in-bound tourists Qantas carried contribute $24 billion to the Australian
economy per annum1. Qantas main rival in Australia is Virgin Australia Airlines (VAH).
During the financial year 2011/12, Qantas group
faced a number of significant challenges including
natural disasters, huge unfavorable movement in fuel
price and an unprecedented industrial dispute. These
factors resulted in the groups reporting statutory
loss after tax of $245 million despite the solid $3
billion in cash.
In short term, Qantas groups core strategy is to profitably grow its two flying brands, Qantas
and low-cost Jetstar. Qantas will seek to strengthen its leading positions in premium markets
while Jetstar will expand locally and into international leisure markets. In longer-term
strategy, the group aims to restructure its international business in an attempt to eliminate
mounting losses. The so-called 5-year international turnaround plan aims to reduce the
capital intensity of the business by forging partnerships with carriers in certain sectors that
are uneconomical. Cost controlling is also among the groups top priorities, leading example of
which is the large-scale job cutting of 1000 announced in 2011.
2. Accounting policies - Alignment to the groups strategy- Level of Flexibility:
As per Qantass annual report 2011/12, Qantas group has applied wide range of notable
accounting policies, all of which are prepared in accordance to AASB standards. Within the
scope of this report, we will be analyzing 5 major policies relevant to the group operation.
Qantas vs. Virgin
Mkt
Cap.ROE NPM EPS
QAN 2,435 (4.1%) 1.36% (10.8)
VAH 854 8.40% 2.23% 1.60
8/13/2019 FRA Draft v3
2/16
22747 Financial Reporting Analysis
2
2.1. AASB118 - Revenue Recognition:Qantas group arranges their operating revenue into 3
categories namely Passenger Revenue, Freight Revenue and Other Revenue; involving a
number of accounting policies in which revenue are recognized differently (See Analysis in
Appendix)
Under Statement of Significant Accounting Policies, the group reported on how revenue is
recognized. All these recognition processes are complied with the standard set out in AASB118.
Judging from the recognition criteria of the group, the level of Flexibility is rated as table above.
Passenger Revenue: recognized when passengers or freight are uplifted or when tours and
travel air tickets and land content are utilized. Passenger recoveries including fuel surcharge
on passenger tickets) are included in net passenger revenue. Notably, the group recognizes
unused tickets as revenue using estimates based on the terms and conditions of the ticket
which is set out by the group themselves; this effectively indicates that Qantas management
board has the direct influence and a significant level of manipulation on the portion of income
they want to recognize.
Freight revenue:included the Freight fuel surcharge. This amount despite being compared to
other airlines, is clearly within the power of control of the management.
Other income: including results from claims for liquidated damages is recognized when all
performance obligations are met, including when a contractual entitlement exists, when it can
be reliably measured and probable that the economic benefits will accrue to the Qantas Group.
Non-operating income such as income from assets disposals, dividend revenue also explained
within the statement. This category of revenue demonstrates low flexibility level.
2.2. AASB 121 - Foreign Currency Transaction: Qantass flying network comprises of 182
destinations in 44 countries which means they have to deal with foreign currencies on an
extremely regular basis thus accounting for this matter is important. In addition, under AASB
121, Qantas in preparing financial statements must translate other foreign currencies into
Australian dollars. Qantas assets, liabilities, and income statements of foreign operation are
Accounting Policy/ Standard Applied Overall Level of Flexibility
AASB118 - Revenue Recognition Medium
AASB 121 - Foreign Currency Transaction Low
AASB 116 - Property, Plant and Equipment ???? (I guess Low)
AASB 137 -Provisions, Contingent Liabilities and Contingent Assets Medium
AASB 119 - Employee Benefits Moderate
8/13/2019 FRA Draft v3
3/16
22747 Financial Reporting Analysis
3
translated to the Australian dollars at prevailing exchange rates at either the dates of the
transactions or balance date except where hedge accounting is applied. Exchange differences
arising on translation are recognized in other comprehensive income (for Transactions) and are
presented within equity in the Foreign currency translation reserve(for foreign operations).When a foreign operation is disposed, the difference is reclassified to the Consolidated Income
Statement as part of the gain or loss on disposal. With respect to Foreign Currency Transaction,
Qantas management board has little control over because the currency rates are externally
established; the only time where they do have some impact is when non-monetary assets
liabilities denominated in foreign currencies are accounted for. Management can pick the date
where exchange rates are in their favor.
2.3. AASB 116 - Property, Plant and Equipment: Majority of Qantass assets is items of
Property, Plant, and Equipment (66.8 per cent of total assets), which are measured at initial cost
or estimated cost less accumulated depreciation and impairment losses. As of June 2012, Qantas
possessed $ 14,139 million dollars worth of Property, Plant and Equipment, an increase of
3.57% when comparing with the previous financial year ($13,652m). This increased amount
indicates that Qantas has made a sound business improvement. Depreciation of these owned
assets except for freehold land are provided on a straight-line basis over their estimated useful
lives from the date of acquisition. For this key accounting policy, Qantas has complied with AASB
116 Property, Plant, and Equipment. Therefore, the valuation of these assets plays a critical part
in Qantass performance and they would be subjected to an impairment test in accordance with
AASB 136 Impairment of Assets. During the year, in International Transformation Plan, Qantas
recognises an impairment loss of property, plant, and equipment is $147,000 which is made
where the carrying amount of an asset or cash generating unit exceeds its recoverable amount.
On another hand, Qantas has experienced a reduction of 2.8% in having cash and cash
equivalents that suggests Qantas has less liquidity than their previous financial year. The
accounting policy states that cash and cash equivalents consist of cash at bank and on hand, cash
at call and short-term money market securities and term deposits that are readily convertible.
2.4. AASB 137 - Provisions, Contingent Liabilities and Contingent Assets: With a total of
$1,307 billion of Provisions (current and non-current, represents 8.5 percent of total liabilities),
it is absolutely critical that Qantas accounts for it properly. In accordance to AASB137, the group
accounts for provisions for dividends, employee benefits, onerous contracts and insurance and
legal. It is calculated using pre-tax rates that reflect current market assessment of the time value
of money and the risks specific to the liabilities and have maturity dates approximating the
8/13/2019 FRA Draft v3
4/16
22747 Financial Reporting Analysis
4
terms of Qantas obligations.Among the Provisions, the Redundancies, restructuring and other
employee benefits increased to $168 million from $58 million in 2010/11 (189%). This
increment is anticipated due to announcement of a 1000 job-cutting plan; however, there were
no further explanations on what estimates the group used thus there exists some moderateflexibility for the particular provision.
2.5. AASB 119 - Employee Benefits:Qantas directly employs 33,584 full-time equivalents as at
30 June 2012 across 200 separate job categories. According to 2011/12 annual report, the
Manpower and staff related expenses were increased to $3,774 million from $3,695 million in
2011, accounts for 23.7% of its total expense. AASB119 requires employee benefit provisions to
be discounted to their present value using a discount rate determined by reference to market
yields at the end of the reporting period. Complying with AASB 119, Qantas now uses the State
Government Bond yields rather than Federal Government Bond yields previously used. The
changes in discount rates resulted in a decrease in the Workers Compensation provision of $15
million and an increase in the long service leave provision of $45. The net effect of these changes
was a $30 million increase in provisions at 2012. Accounting for the groups Employee Benefits
is detailed, reflecting the changes introduce by AASB while offering some room for management
flexibility as in the end, it is still a provision which essentially based on expectations and
estimates.
3. Evaluate Accounting Strategy - Management incentives
Under normal circumstances, where certain degree of flexibility is available when preparing the
reports, the board of management is prone to take advantage to hide the unfavourable figures
thus create a gap between the actual performance and the reported. This can mislead the
stakeholders in assessing the group overall. Given the level of flexibility that Qantas employed
during the process of preparing the annual report, there is a good chance that some figures areat manipulated.
Reporting a Statutory Loss after Tax of $244 million, it is sensible to assume that Qantas board
tried to minimize this figure. This can be done via fixing some of the revenue recognition criteria,
particularly the terms and conditions to effectively recognize a larger portion unused tickets as
revenue. Change in terms and condition is not to be abused frequently but is possible.
One of the common incentives for CEO to cook the report is to boost up the remuneration
packages being granted. Analysing the remuneration for the groups Key ManagementPersonnel, the findings indicate that this is not the case. Non-statutory remuneration disclosure
8/13/2019 FRA Draft v3
5/16
22747 Financial Reporting Analysis
5
reflects the actual pay the KMP actually get for financial year 2011/12. There is a significant
decrease ($1.7 million or 14.6%) in total pay comparing to previous year where Qantas made a
$249 million Profit after Tax. CEO Alan Joyce also declined his $792,000 award under Short term
rewarding scheme. Therefore, there is weak evidence that Qantas board has abused theflexibility in accounting standards to get paid more.
4. Evaluate Quality of the Disclosure
Overall, Qantass annual report was well presented and complied with the mandatory disclosure
requirements set out by relevant accounting standards. They clearly delivered financial
statements in Directors Report and Review of Operations (performance of 4 segments include
Qantas, Jetstar, Qantas Frequent Flyer and Qantas Freight) which helps readers understand the
report. In addition, Qantas provide extra materials such as data book, investors fact file.
However, there are shortfalls in statutory accounts, only accounting numbers and brief
explanations of changes their financial performances are delivered which constrains investors
who are not familiar with complex accounting figures from understanding managements
approach. Throughout the report, estimates are used in certain sections such as Discount rates
for Provisions, Fair Value of Qantas Frequent Flyer and Intangible Assets. Despite of possible
great impacts of estimates on other accounts, limited sensitivity information is provided
regarding the method used to compute these items.
One of Qantass major issues during the period is the prolonged Industrial Dispute, this is
reported to cost the group a huge amount of $194 million; however, components and calculation
process is not explained under the scope of the report.
In response to bad news about losses in international routes, Qantas reports its changes by using
international transformation during the year and subsequent period.
In addition, Qantas provides no further explanation for an impairment loss of property, plant,
and equipment even it states the information will be explained in details. The Qantas Group is
subject to foreign currency, interest rate, and fuel price and credit risks. Derivative financial
instruments and hedging is a complicated task. The report is in accordance with disclosure
requirements however explanation remains way complicated for majority of report users.
In short, under the groups perspective, although it is not required to provide detailed
information on each item/matter to the public as long as the report provides true and fair
8/13/2019 FRA Draft v3
6/16
22747 Financial Reporting Analysis
6
condition of the firm, any single figure can mislead the report users thus create inefficiency and
lose investment opportunities.
5. Potential questionable Accounting NumberIn analyzing the 2011/12 Annual Report of Qantas, we have identified the following
questionable accounting numbers.
6. Undo Distortion Possibility
7. Media Reviews
During the financial year 2011/12, the media and press have been continuously reporting on
Qantas major issues arise. On the industrial dispute debate, Clayton Utz released an article in
March 2012 regarding the lock out that Qantas management took in response to the strikes from
ALAEA and TWU. After the urgent FWA hearing, Qantas was able to bring an end to the
protracted negotiations and trigger arbitration of the agreements. Since then, Qantas and the
unions were able to reach agreement but writer opined that Qantas dispute demonstrates the
need for legislative change to make it easier for an affected party to apply for suspension or
cooling-off of protected action.
Media discussion on Qantas also focused on several aspects of its accounts. The article Qantas
posts $244m loss, cancels order for new jets analyzed Qantass first reported net loss since it
went private in 1995. The article also quoted a survey by financial news service Bloomberg
which result demonstrated the level of disappointment of the public. However, investors were
pleased by the decision to cancel orders for 35 new Boeing 787s, which will save Qantas
approximately $AUD8.1 billion.
8/13/2019 FRA Draft v3
7/16
22747 Financial Reporting Analysis
7
1- http://www.mondaq.com/australia/x/234664/employee+rights+labour+relations/The+Qantas+dispute+employers+lockout+ministerial+intervention+and+Fair+Work+Australias+decision
http://www.mondaq.com/australia/x/234664/employee+rights+labour+relations/The+Qantas+dispute+employers+lockout+ministerial+intervention+and+Fair+Work+Australias+decisionhttp://www.mondaq.com/australia/x/234664/employee+rights+labour+relations/The+Qantas+dispute+employers+lockout+ministerial+intervention+and+Fair+Work+Australias+decisionhttp://www.mondaq.com/australia/x/234664/employee+rights+labour+relations/The+Qantas+dispute+employers+lockout+ministerial+intervention+and+Fair+Work+Australias+decisionhttp://www.mondaq.com/australia/x/234664/employee+rights+labour+relations/The+Qantas+dispute+employers+lockout+ministerial+intervention+and+Fair+Work+Australias+decisionhttp://www.mondaq.com/australia/x/234664/employee+rights+labour+relations/The+Qantas+dispute+employers+lockout+ministerial+intervention+and+Fair+Work+Australias+decisionhttp://www.mondaq.com/australia/x/234664/employee+rights+labour+relations/The+Qantas+dispute+employers+lockout+ministerial+intervention+and+Fair+Work+Australias+decisionhttp://www.mondaq.com/australia/x/234664/employee+rights+labour+relations/The+Qantas+dispute+employers+lockout+ministerial+intervention+and+Fair+Work+Australias+decision8/13/2019 FRA Draft v3
8/16
22747 Financial Reporting Analysis
8
.
8/13/2019 FRA Draft v3
9/16
22747 Financial Reporting Analysis
9
Appendices
INCOME STATEMENT
ANALYSIS
2012
($000)
2011
($000)
2012
%
%
Change
REVENUE Passenger 12,494 12,042 79.5% 3.75%
Freight $784 842 32.1% -6.9%
Other 2,446 2,010 15.6% 21.69%
EXPENSE Manpower/ staff related 3,774 3,695 23.7% 2.1%
Fuel 4,220 3,627 26.5% 16.4%
Other 2,828 2,455 17.8% 15.2%
8/13/2019 FRA Draft v3
10/16
22747 Financial Reporting Analysis
10
8/13/2019 FRA Draft v3
11/16
22747 Financial Reporting Analysis
11
BALANCE SHEET
ANALYSIS
2012
($000)
2011
($000)
2012
%
%
Change
Assets Cash 3,398 3,496 16.0% (2.8%)
Receivables 1,111 1,027 5.2% 8.2%
PPE 14,139 13,652 66.8% 3.6%
Current
Liabilities
Payables 1,876 1,738 12.3% 7.9%
Revenue received in advance 3,172 3,067 20.7% 3.4%
Interest bearing liabilities 1,119 577 7.3% 93.9%
Non-CurrentLiabilities
Revenue received in advance 1,136 1,111 7.4% 2.3%
Interest bearing liabilities 5,430 5,454 35.5% (0.4%)
Provisions 737 647 4.8% 13.9%
8/13/2019 FRA Draft v3
12/16
22747 Financial Reporting Analysis
12
8/13/2019 FRA Draft v3
13/16
22747 Financial Reporting Analysis
13
8/13/2019 FRA Draft v3
14/16
22747 Financial Reporting Analysis
14
8/13/2019 FRA Draft v3
15/16
22747 Financial Reporting Analysis
15
8/13/2019 FRA Draft v3
16/16
22747 Financial Reporting Analysis
16