15
3 1 MAR ?017 RECEIVED Forest Carbon Partnership Facility (FCPF) Funded by the International Development Association under Financing Agreement Grant No. TF 014777 Report of the Project's Management and Audited Financial Statements For the period from 1 October 2015 to 30 September 2016 Public Disclosure Authorized Public Disclosure Authorized Public Disclosure Authorized Public Disclosure Authorized

Forest Carbon Partnership Facility (FCPF)documents.worldbank.org/...FS-for-Audit-from-Oct-1-2015-to-Sep-30-… · 1/10/2015  · 1 October 2015 to 1 IAugust 2014 to Notes 30 September

  • Upload
    others

  • View
    2

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Forest Carbon Partnership Facility (FCPF)documents.worldbank.org/...FS-for-Audit-from-Oct-1-2015-to-Sep-30-… · 1/10/2015  · 1 October 2015 to 1 IAugust 2014 to Notes 30 September

3 1 MAR ?017

RECEIVED

Forest Carbon Partnership Facility (FCPF)Funded by the International Development Association underFinancing Agreement Grant No. TF 014777

Report of the Project's Management andAudited Financial Statements

For the period from 1 October 2015 to 30 September 2016

Pub

lic D

iscl

osur

e A

utho

rized

Pub

lic D

iscl

osur

e A

utho

rized

Pub

lic D

iscl

osur

e A

utho

rized

Pub

lic D

iscl

osur

e A

utho

rized

Page 2: Forest Carbon Partnership Facility (FCPF)documents.worldbank.org/...FS-for-Audit-from-Oct-1-2015-to-Sep-30-… · 1/10/2015  · 1 October 2015 to 1 IAugust 2014 to Notes 30 September

Forest Carbon Partnership FacilityFunded By The International Development Association Under Financing AgreementGrant No. TF014 777

CONTENTS

Pages

General information 1

Report of the management 2

Independent auditors' report 3-4

Statement of receipts and disbursements 5

Statement of fund balance 6

Notes to the financial statements 7-13

Page 3: Forest Carbon Partnership Facility (FCPF)documents.worldbank.org/...FS-for-Audit-from-Oct-1-2015-to-Sep-30-… · 1/10/2015  · 1 October 2015 to 1 IAugust 2014 to Notes 30 September

Forest Carbon Partnership FacilityFunded By The International Development Association Under Financing AgreementGrant No. TF014777

GENERAL INFORMATION

THE PROJECT

Forest Carbon Partnership Facility ("the Project") was funded by International DevelopmentAssociation in accordance with the Financing Agreement Grant No. TF014777 dated on 4 March2014. The total grant for the Project is three million six hundred thousand dollars (USD 3,6000,000).The objective of Grant is to assist the Recipient to carry out the Readuced Emissions fromDeforesttation and Degrandation REDD+ Readiness Preparation Activities which consist of thefollowing parts:

i) Readiness Process Management and Stakeholder Consultation

a) Establishment of operational reduced Emissions from Deforestation and Degradationoffices at the national levels and in selected provinces and development of protocols forcoordination amount these offices;

b) Assessment and alignment of REDD+ strategy and activities with the national policy, legaland regulatory framework.

c) Establishment of a stakeholder participation working group, updating of the stakeholderparticipation and consultation plan acceptable to the World Project, and development of aneffective communication and outreach strategy, to ensure and facilitate participation ofrelevant stakeholder in REDD+ Readiness Preparation Activities.

ii) REDD+ Strategy Development

a) Carrying out of an assessment of the existing policy and regulatory framework to further

develop and finalize the REDD+ strategy.b) Carrying out of analytical studies on land and natural resources tenure, right, access and

use, and development of participatory land use plaining and REDD+ strategy options.c) Carrying out of the Strategic Envionmental and Social Assessment ("SESA") and

development of the Environmental and Social Management Framework ("ESMF"), , both in

compliance with World Project Safeguard Policies.

iii) Implementation Arrangements

a) Establishment of the necessary institutional, regulatory, and financial arragements forsupporting the REDD+ preparatory process.

b) Carrying out analytical studies on revenue management and benefit sharing mechanisms,establishment of a benefit sharing working group, and development of benefit sharingarrangements acceptable to the World Project.

c) Conduct of an assessment of existing feedProject and grievance redress mechanisms, andreinforcement and/or development, as appropriate, such mechanisms to address the needs

of relevant REDD+ stakeholders.d) Assessment of the needs and development of options to build capacity in information and

knowledge management of relevant institutions for the REDD+ preparation process.

iv) Reference Emission Level and Monitoring Systems

a) Development of reference emission levels aligned with REDD+ strategy.b) Design of a system to monitor, report and verify the forest carbon stock and co-benefits of

REDD+.c) Establishment of a carbon registry, which can be used for both carbon and non carbon

requirements of REDD+.

Implementing agency is Ministry of Agriculture and Forestry, Department of Forestry (DOF).

1

Page 4: Forest Carbon Partnership Facility (FCPF)documents.worldbank.org/...FS-for-Audit-from-Oct-1-2015-to-Sep-30-… · 1/10/2015  · 1 October 2015 to 1 IAugust 2014 to Notes 30 September

Forest Carbon Partnership FacilityFunded By The International Development Association Under Financing AgreementGrant No. TF014777

REPORT OF MANAGEMENT

THE PROJECT MANAGEMENT'S RESPONSIBILITY IN RESPECT OF THE FINANCIALSTATEMENTS

The Project's management is responsible for the financial statements which comprise the statement

of receipts and disbursements and the statement of fund balance together with the explanatory notesthereto as at and for the period from 1 October 2015 to 30 September 2016.

The financial statements are prepared solely to report to the Government of Lao PDR and theInternational Development Association ("IDA") on the funds received by the Project from the IDA and

related disbursements made during the period.

In preparing the accompanying financial statements, Project Management is required to:

adopt the accounting policies as described in Note 3 to the financial statements and then apply

them consistently in accordance with the presentation and disclosure requirements of IDA for theGovernment-executed Project;make judgements and estimates that are reasonable and prudent;

maintain proper financial operations and controls;

maintain adequacy of the management structure and general control environment;

ensure that all non-expendable properties are used solely for and by the Project, and maintain

proper control over those properties; and

comply with the related grant advance.

Management is responsible for ensuring that proper accounting records are kept which disclose, with

reasonable accuracy at any time, the funds requested, authorized for, received and disbursed by the

Project, and to ensure that the accounting records comply with the accounting policies as described

in Note 3 to the financial statements.

Management is also responsible for safeguarding the assets of the Project, and for taking reasonable

steps for the prevention and detection of fraud and other irregularities.

Management confirms that it has complied with the above requirements in preparing the financial

statements.

APPROVAL OF THE FINANCIAL STATEMENTS

We hereby approve the accompanying financial statements as at and for the period from 1 October

2015 to 30 September 2016 which are prepared in accordance with the accounting policies as

described in Note 3 to the financial statements and comply with the related grant agreements.

The financial statements are prepared to assist the Project in meeting the reporting requirements of

the donors. As a result, it may not be suitable for any other purpose and will not be distributed to or

used by other parties.

On behalf of Project Management:

Khamsene OUNEKHAM Vilayphone SENGSAVANGProject Director Head of Financial Unit

Vientiane, Lao PDR

24 March 20172

Page 5: Forest Carbon Partnership Facility (FCPF)documents.worldbank.org/...FS-for-Audit-from-Oct-1-2015-to-Sep-30-… · 1/10/2015  · 1 October 2015 to 1 IAugust 2014 to Notes 30 September

Ernst & Young Lao Limited. Tel: +856 21 455 0776th Floor, Capital Tower Fax: +856 21 455 078

EY23 Singha Road, Nongbone Village y.com

Building a better Saysettha District Vientiane Capital, Lao PDR

working world

Reference: 61253240/18850073

INDEPENDENT AUDITORS' REPORT

To: The Project's Management and the International Development Association

We have audited the accompanying financial statements of Forest Carbon Partnership Facility ("theProject") which is funded by International Development Association ("IDA") under the FinancingAgreement Grant No. TF014777 as set out on pages 5 to 13, which comprise the statement of fundbalance as at 30 September 2016, and the statement of receipts and disbursements for the period from1 October 2015 to 30 September 2016 together with the notes thereto ("the financial statements"). Thefinancial statements have been prepared by the Project's Management in accordance with theaccounting policies as described in the Note 3 to the financial statements.

Responsibility of the Project's Management for the financial statements

The Project's Management is responsible for the preparation of the financial statements in accordancewith the accounting policies as described in Note 3 to the financial statements, and for such internalcontrol as the Project's Management determines is necessary to enable the preparation of the financialstatements that are free from material misstatement, whether due to fraud or error.

Auditors' responsibility

Our responsibility is to express an opinion on the financial statements based on our audit. We conductedour audit in accordance with International Standards on Auditing. Those standards require that wecomply with ethical requirements and plan and perform the audit to obtain reasonable assurance aboutwhether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures inthe financial statements. The procedures selected depend on the auditors' judgment, including theassessment of the risks of material misstatement of the financial statements, whether due to fraud orerror. In making those risk assessments, the auditors consider internal control relevant to the Project'spreparation of the financial statements in order to design audit procedures that are appropriate in thecircumstances, but not for the purpose of expressing an opinion on the effectiveness of the Project'sinternal control. An audit also includes evaluating the appropriateness of accounting policies used andthe reasonableness of accounting estimates made by the Project's management, as well as evaluatingthe overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis forour audit opinion.

Opinion

In our opinion, the financial statements of the Project as at 30 September 2016 and for the period from 1October 2015 to 30 September 2016 are prepared, in all material respects, in accordance with theaccounting policies as described in Note 3 to the financial statements.

A member firm of Ernst & Young Global Limited

Page 6: Forest Carbon Partnership Facility (FCPF)documents.worldbank.org/...FS-for-Audit-from-Oct-1-2015-to-Sep-30-… · 1/10/2015  · 1 October 2015 to 1 IAugust 2014 to Notes 30 September

EYBuilding a betterworking world

Accounting policies

Without modifying our opinion, we draw attention to Note 3 to the financial statements, which describesthe accounting policies. As also disclosed in Note 2 to the financial statements, the financial statementsare prepared to assist the Project's Management in meeting the reporting requirements of the IDA. As aresult, the financial statements may not be suitable for another purpose.

p~ 21-n") C

~ ERNST& &yoNGLAO CO.,LTD

Vientiane, Lao PDR waO

24 March 2017

A member firm of Ernst & Young Global Limited

Page 7: Forest Carbon Partnership Facility (FCPF)documents.worldbank.org/...FS-for-Audit-from-Oct-1-2015-to-Sep-30-… · 1/10/2015  · 1 October 2015 to 1 IAugust 2014 to Notes 30 September

Forest Carbon Partnership FacilityFunded By The International Development Association Under Financing AgreementGrant No. TF014777

STATEMENT OF RECEIPTS AND DISBURSEMENTSfor the period from 1 October 2015 to 30 September 2016

For the period from For the period from1 October 2015 to 1 IAugust 2014 to

Notes 30 September 2016 30 September 2015USD USD

ReceiptsFunds from IDA - Designatedaccount replenishment 4 981,262 349,068

Total receipts 981,262 349,068

Disbursements by categoryGoods 5 429,765 114,108Civil Work 6 28,452 -Workshops and seminars 7 139,012 52,360Consultancy services 8 237,451 12,885Incremental operating costs 9 34,820 21,324

Total disbursements 869,500 200,677

Net receipts 111,762 148,391

Khamsene OUNEKHAM Vilayphone SENGSAVANGProject Director Head of Financial Unit

Vientiane, Lao PDR

24 March 2017

5

Page 8: Forest Carbon Partnership Facility (FCPF)documents.worldbank.org/...FS-for-Audit-from-Oct-1-2015-to-Sep-30-… · 1/10/2015  · 1 October 2015 to 1 IAugust 2014 to Notes 30 September

Forest Carbon Partnership FacilityFunded By The International Development Association Under Financing AgreementGrant No. TF014777

STATEMENT OF FUND BALANCEas at 30 September 2016

For the period from For the period from1 October 2015 to 1 IAugust 2014 to

Notes 30 September 2016 30 September 2015USD USD

Fund balanceOpening fund balance 148,391 -Net receipts 111,762 148,391

Closing fund balance 260,153 148,391

Represented by:Cash on hand and at banks 10 251,270 148,391Advance 8,883 -

260,153 148,391

Khamsene OUNEKHAM Vitayphone ENGSAVANGProject Director Head of Financial Unit

Vientiane, Lao PDR

24 March 2017

6

Page 9: Forest Carbon Partnership Facility (FCPF)documents.worldbank.org/...FS-for-Audit-from-Oct-1-2015-to-Sep-30-… · 1/10/2015  · 1 October 2015 to 1 IAugust 2014 to Notes 30 September

Forest Carbon Partnership FacilityFunded By The International Development Association Under Financing AgreementGrant No. TF014777

NOTES TO THE FINANCIAL STATEMENTSas at 30 September 2016 and for the period from 1 October 2015 to 30 September 2016

1. BACKGROUND INFORMATION

Forest Carbon Partnership Facility ("the Project") was funded by International DevelopmentAssociation in accordance with the Financing Agreement Grant No. TF014777 dated on 4March 2014. The total grant for the Project is three million six hundred thousand dollars (USD3,6000,000). The objective of Grant is to assist the Reciptient to carry out the ReducedEmissions from Deforestation and Degration Readiness ("REDD+") and PreparationActivities which consist of the following parts:

i) Readiness Process Management and Stakeholder Consultation.

a) Establishment of operational Reduced Emissions from Deforestation andDegradation offices at the national levels and in selected provinces and developmentof protocols for coordination amount these offices.

b) Assessment and alignment of REDD+ strategy and activities with the national policy,legal and regulatory framework.

c) Establishment of a stakeholder participation working group, updating of thestakeholder participation and consultation plan acceptable to the World Bank, anddevelopment of an effective communication and outreach strategy, to ensure andfacilitate participation of relevant stakeholder in REDD+ Readiness PreparationActivities.

ii) REDD+ Strategy Development

a) Carrying out of an assessment of the existing policy and regulatory framework tofurther develop and finalize the REDD+ strategy.

b) Carrying out of analytical studies on land and natural resources tenure, right, accessand use, and development of participatory land use plaining and REDD+ strategyoptions.

c) Carrying out of the Strategic Envionmental and Social Assessment ("SESA") anddevelopment of the Environmental and Social management Framework ("ESMF"),both in compliance with World Bank Safeguard Policies.

iii) Implementation Arrangements

a) Establishment of the necessary institutional, regulatory, and financial arragements forsupporting the REDD+ preparatory process.

b) Carrying out analytical studies on revenue management and benefit sharingmechanisms, establishment of a benefit sharing working group, and development ofbenefit sharing arrangements acceptable to the World Bank.

c) Conduct of an assessment of existing feedbank and grievance redress mechanisms,and reinforcement and/or development, as appropriate, such mechanisms to addressthe needs of relevant REDD+ stakeholders.

d) Assessment of the needs and development of options to build capacity in informationand knowledge management of relevant institutions for the REDD+ preparationprocess.

iv) Reference Emission Level and Monitoring Systems

a) Development of reference emission levels aligned with REDD+ strategy.b) Design of a system to monitor, report and verify the forest carbon stock and co-

benefits of REDD+.c) Establishment of a carbon registry, which can be used for both carbon and non carbon

requirements of REDD+.

Implementing agency is Ministry of Agriculture and Forestry, Department of Forestry (DOF).

7

Page 10: Forest Carbon Partnership Facility (FCPF)documents.worldbank.org/...FS-for-Audit-from-Oct-1-2015-to-Sep-30-… · 1/10/2015  · 1 October 2015 to 1 IAugust 2014 to Notes 30 September

Forest Carbon Partnership FacilityFunded By The International Development Association Under Financing Agreement

Grant No. TF014777

NOTES TO THE FINANCIAL STATEMENTS (continued)as at 30 September 2016 and for the period from 1 October 2015 to 30 September 2016

2. BASIS OF PREPARATION

The financial statements comprise the statement of receipts and disbursements and the

statement of fund balance, which are expressed in United States Dollars ("USD"). These

financial statements are prepared by Project Management in accordance with the accounting

policies as described in Note 3.

The financial statements are prepared solely to report:

a. funds received from International Development Association ("IDA");

b. funds disbursed by the Project; and

c. the Project's fund balance.

The Project maintains its accounting records in USD.

The financial statements are prepared to assist Project Management in meeting the reporting

requirements of the IDA.

Fiscal period

The Project's fiscal year applicable for the preparation of these financial statements started

on 1 October and ended on 30 September 2016.

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The significant policies adopted in the preparation of the financial statements are set out

below.

Receipts

Funds from IDA are recognized as receipts when cash is debited to the Project's designated

bank account at the Bank of the Lao PDR, which is managed by the Ministry of Finance, rather

than when committed or budgeted.

Disbursements

Expenditure under each category is recognized when documents substantiating the Project's

transactions are submitted and approved and payment are made.

The expenditures are sub-divided into five categories as follows:

> Goods;> Civil work

- Workshops ans seminars;

o Consultancy services; and

o, Incremental operating costs.

8

Page 11: Forest Carbon Partnership Facility (FCPF)documents.worldbank.org/...FS-for-Audit-from-Oct-1-2015-to-Sep-30-… · 1/10/2015  · 1 October 2015 to 1 IAugust 2014 to Notes 30 September

Forest Carbon Partnership FacilityFunded By The International Development Association Under Financing AgreementGrant No. TF014777

NOTES TO THE FINANCIAL STATEMENTS (continued)as at 30 September 2016 and for the period from 1 October 2015 to 30 September 2016

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Fixed assets

Fixed assets procured are recognized as expenditures in full in the statement of receipts anddisbursements when received or when handed-over from the contractors or suppliers uponthe respective acceptance and approval by the Project and when payment is made.Accordingly, fixed assets are not recognized in the statement of fund balance at the end ofthe period.

The Project maintains a fixed asset register for control and monitoring purposes.

Foreign exchange currency translations

Disbursements and withdrawals in foreign currencies other than USD are converted into USDat the actual exchange rate ruling at the dates of transactions. Monetary items denominatedin foreign currencies are recognized at the actual exchange rate at the dates of transactions.No foreign exchange differences are recognised in the statement of receipts anddisbursements.

4. FUND RECEIPTS

For the period For the period1 October 2015 to 1 IAugust 2014 to

Borrower reference Date 30 Sepember 2016 30 September 2015USD USD

Application No 001 19 November 2014 - 300,000Application No 002 10 April 2015 5,005Application No 003 21 September 2015 - 44,063Application No.004 18 November 2015 151,609 -Application No.005 17 Feburary 2016 71,113Application No.006 6 April 2016 21,242 -Application No.007 5 May 2016 315,932 -Application No.008 12 May 2016 40,576 -Application No.009 26 May 2016 13,667 -Application No.010 14 July 2016 94,635 -Application No.011 12 August 2016 146,928Application No.012 17 August 2016 73,794Application No.013 5 September 2016 51,766 -

981,262 349,068

5. GOODS

For the period For the periodI October 2015 to 1 IAugust 2014 to

30 Sepember 2016 30 September 2015USD USD

Office equipment and tools 429,765 114,108

429,765 114,108

9

Page 12: Forest Carbon Partnership Facility (FCPF)documents.worldbank.org/...FS-for-Audit-from-Oct-1-2015-to-Sep-30-… · 1/10/2015  · 1 October 2015 to 1 IAugust 2014 to Notes 30 September

Forest Carbon Partnership FacilityFunded By The International Development Association Under Financing Agreement

Grant No. TF014777

NOTES TO THE FINANCIAL STATEMENTS (continued)as at 30 September 2016 and for the period from 1 October 2015 to 30 September 2016

6. CIVIL WORK

For the period For the periodI October 2015 to I IAugust 2014 to

30 Sepember 2016 30 September 2015USD USD

Office renovation 28,452 -

28 452 -

7. WORKSHOPS AND SEMINARS

For the period For the periodI October 2015 to 1 IAugust 2014 to

30 Sepember 2016 30 September 2015USD USD

Training, workshop and seminar 139,012 52,360

139,012 52,360

8. CONSULTANT SERVICES

For the period For the periodI October 2015 to 11 August 2014 to

30 Sepember 2016 30 September 2015USD USD

Consultant 237,451 12,885

237,451 12,885

9. INCREMENTAL OPERATING COSTS

For the period For the period1 October 2015 to 11 August 2014 to

30 Sepember 2016 30 September 2015USD USD

Publication and announcement 2,093 4,882

Telecommunication 3,847 3,203

Fuel 6,250 5,181

Salary for administrative staff 4,080 3,190

Other expenses 18,550 4,868

34,820 21,324

10

Page 13: Forest Carbon Partnership Facility (FCPF)documents.worldbank.org/...FS-for-Audit-from-Oct-1-2015-to-Sep-30-… · 1/10/2015  · 1 October 2015 to 1 IAugust 2014 to Notes 30 September

Forest Carbon Partnership FacilityFunded By The International Development Association Under Financing AgreementGrant No. TF014777

NOTES TO THE FINANCIAL STATEMENTS (continued)as at 30 September 2016 and for the period from 1 October 2015 to 30 September 2016

10. CASH ON HAND AND CASH AT BANKS

As at 30 September As at 30 September2016 2015USD USD

Cash at designate account 141,067 139,990Cash at bank - Banque Pour Le CommerceExterieur Lao Public in Vientiane 70,187 8,385Cash at bank - Banque Pour Le CommerceExterieur Lao Public in Houaphanh 19,985Cash at bank - Banque Pour Le CommerceExterieur Lao Public in Champasak 19,992 -Cash on hand 39 16

251,270 148,391

11. STATEMENT OF DESIGNATED ACCOUNT

For the period For the periodI October 2015 to 1 IAugust 2014 to

30 Sepember 2016 30 September 2015USD USD

Opening balance 139,990 -Add:Amount initially received from the IDA - 300,000IDA replenishment (see Note 4) 981,262 49,068

1,121,252 349,068

Deduct:Total amount withdrawn 980,185 209,078

Closing balance (Note 10) 141,067 139,990

11

Page 14: Forest Carbon Partnership Facility (FCPF)documents.worldbank.org/...FS-for-Audit-from-Oct-1-2015-to-Sep-30-… · 1/10/2015  · 1 October 2015 to 1 IAugust 2014 to Notes 30 September

Forest Carbon Partnership FacilityFunded By The International Development Association Under Financing AgreementGrant No. TF014777

NOTES TO THE FINANCIAL STATEMENTS (continued)as at 30 September 2016 and for the period from 1 October 2015 to 30 September 2016

12. RECONCILIATION OF DESIGNATED ACCOUNT

For the period For the periodI October 2015 to 1 IAugust 2014 to

30 Sepember 2016 30 September 2015USD USD

Amount initially received from the IDA 300,000 300,000

Outstanding amount advanced toDesignated Account 300,000 300,000

Closing balance of Designated Account(see Note 11) 141,067 139,990

Add/(Deduct):Cash at operating account (see Note 11) 110,164 8,385Cash on hand (see Note 11) 39 16Advance 8,883 -Amount withdrawn and not yet claimed(see Note 13) 39,847 151,609

300,000 300,000

13. SUMMARY OF WITHDRAWAL APPLICATIONS

13.1 Summary of withdrawal applications for the period from 1 October 2015 to 30

September 2016

For the period For the periodI October 2015 to I IAugust 2014 to

30 Sepember 2016 30 September 2015Borrower reference Date USD USD

Application No 001 19 November 2014 300,000Application No 002 10 April 2015 5,005Application No 003 21 September 2015 - 44,063Application No.004 18 November 2015 151,609 -Application No.005 17 Feburary 2016 71,113 -Application No.006 6 April 2016 21,242 -Application No.007 5 May 2016 315,932 -Application No.008 12 May 2016 40,576 -Application No.009 26 May 2016 13,667 -Application No.010 14 July 2016 94,635 -Application No.011 12 August 2016 146,928 -Application No.012 17 August 2016 73,794 -Application No.013 5 September 2016 51,766 -

981,262 349,068

12

Page 15: Forest Carbon Partnership Facility (FCPF)documents.worldbank.org/...FS-for-Audit-from-Oct-1-2015-to-Sep-30-… · 1/10/2015  · 1 October 2015 to 1 IAugust 2014 to Notes 30 September

Forest Carbon Partnership FacilityFunded By The International Development Association Under Financing AgreementGrant No. TF014777

NOTES TO THE FINANCIAL STATEMENTS (continued)as at 30 September 2016 and for the period from 1 October 2015 to 30 September 2016

13. SUMMARY OF WITHDRAWAL APPLICATIONS (continued)

13.2 Summary of withdrawal applications

Reconciliation summary of withdrawalto the statement of receipts anddisbursementsTotal disbursements included in statementof expenditure 981,262 49,068Amount withdrawn and not yet claimed(see note 12) 39,847 151,609Amount withdrawn last year and claimedthis year (see Note 12) (151,609) _

Total disbursements included in thestatement of receipts and disbursements 869,500 200,677

Add:Transferred from Designated Account toand remained in operating account (seeNote 12) 110,164 8,385Transferred from Designated Account toand remained in cash on hand (see Note

12) 39 16Transferred from Designated Account toand remained in advance (see Note 12) 8,883 -

Deduct:Cash balance in operating account as at 30September 2015 (8,385)Cash on hand balance as at 30 September2015 (16)

Total amount withdrawn from thedesignated account (see Note 11) 980,185 209,078

13