FLOORING ESTIMATE - Estimating Construction USA · FLOORING ESTIMATE SAMPLE PROJECT. QTY LINE NO. DESCRIPTION TOTAL HRS ... 0093023000000 Glass Mosaic Tiling $ -$ $ $ $ $ $ ... 0096600000000

MIAMI FLORIDA

TAX RATE 7%

Data Release : Year 2012 Unit Cost Estimate BURDEN RATE 20%

QTY LINE NO. DESCRIPTIONTOTAL

HRSUNIT MATERIAL LABOR EQUIPMENT SUB TOTAL EXT. MAT EXT. LABOR EXT. EQUIP SUB Ext. Total Notes

01000000000 GENERAL CONDITIONS 0

16 PROJECT SUPERINTENDENT 640 WKS $ 75.00 $ 950.00 $ 1,025.00 1,284.00$ 15,200.00$ -$ -$ 16,484.00$

14 CONTAINER RENTAL 0 WKS $ 75.00 -$ -$ -$ 1,050.00$ 1,050.00$

2 CONTAINER IN & OUT CHARGE 0 Ea. $ 200.00 -$ -$ -$ 400.00$ 400.00$

14 FORKLIFT 0 WKS $ 75.00 $ 450.00 1,123.50$ -$ 6,741.00$ -$ 7,864.50$

14 SMALL TOOLS 0 WKS $ 175.00 -$ -$ 2,621.50$ -$ 2,621.50$

14 EQUIPMENT ALLOWANCE 0 WKS $ 300.00 -$ -$ 4,494.00$ -$ 4,494.00$

14 GENERAL CLEAN UP 112 WKS $ 178.40 -$ 2,497.60$ -$ -$ 2,497.60$

3 WHEELED TRASH BIN 0 Ea. $ 250.00 -$ -$ 802.50$ -$ 802.50$

2 PALET JACK 0 Ea. $ 175.00 -$ -$ 374.50$ -$ 374.50$

12 PUNCHOUT 12HRS/BLDG 144 Ea. $ 240.00 -$ 2,880.00$ -$ -$ 2,880.00$

220 LOADING BUILDINGS WITH MATERIALS 660 Ea. $ 60.00 -$ 13,200.00$ -$ -$ 13,200.00$

0 -$ -$ -$ -$ -$

0 -$ -$ -$ -$ -$

07900000000 SEALANT AND CAULKING 0

23988 079213200065 LATEX ACRYLIC BASE 1/4" X 1/2" JOINT 672 L.F. $ 0.19 $ 0.49 0.68$ 4,876.82$ 11,754.27$ -$ -$ 16,631.09$

INCL-TILE TO WALL WHEN NO BASE IS INSTALLED,

AT TRESHOLDS, SILLS, SHOWER CURBS, TUB &

SHOWER PERIMETER, TILE TO KITCHEN CABINETS.

093013101800 CERAMIC TILING 0

THIN SET MATERIAL

6647 093013101000 6"x4" high, thin set cove base 778 L.F. $ 2.38 $ 2.34 4.72$ 16,925.98$ 15,552.81$ -$ -$ 32,478.79$ BATHROOM CERAMIC TILE BASE- 4X6 COVED

MATTE

22406 093013101000 16"x4" high, thin set field tile base 2621 L.F. $ 0.75 $ 2.34 0.02 3.11$ 17,980.77$ 52,429.92$ 479.49$ -$ 70,890.19$ FIELD TILE BASE (LIVING,DINING,KITCHEN,HALLS) -

4X16 FIELD TILE

43 093013101000 12"X4" HIGH, THIN SET LAUNDRY BASE 5 L.F. $ 1.00 $ 2.34 0.5 3.84$ 46.06$ 100.74$ 23.03$ -$ 169.83$

0 $ - -$ -$ -$ -$ -$ -$

823 093013101800 Ceramic bathroom accessories, average 161 Ea. 11.93$ $ 3.90 -$ 15.83$ 10,508.23$ 3,210.48$ -$ -$ 13,718.71$ 392 BATHROOMS X (1 SOAP DISH + 1 TOWEL RACK)

0 093013101900Ceramic tile, bathtub, adhesive set, 5' w x 6' h,

with 4-1/4" x 4-1/4" tile wainscot0 Ea. 157.09$ $ 110.34 -$ 267.43$ -$ -$ -$ -$ -$

0 093013102100Ceramic tile, bathtub, adhesive set, 5' w x 7' h,

with 4-1/4" x 4-1/4" tile wainscot0 Ea. 180.25$ $ 128.00 -$ 308.25$ -$ -$ -$ -$ -$

17175 093013103255Ceramic tile, floors, glazed, thin set, color

group 1, 6" x 6"910 S.F. 2.00$ $ 1.06 -$ 3.06$ 36,754.18$ 18,205.34$ -$ -$ 54,959.52$ BATHROOM CERAMIC FLOOR TILE - 6X6 MATTE


group 1, 6" x 6"18 S.F. 2.00$ $ 1.06 -$ 3.06$ 707.81$ 350.60$ -$ -$ 1,058.40$ CLUBHOUSE - BATHROOM CERAMIC FLOOR TILE


group 1, 6" x 6"3 S.F. 2.00$ $ 1.06 -$ 3.06$ 125.83$ 62.33$ -$ -$ 188.16$ MAINTENANCE BATHROOM FLOOR


group 1, 8" x 8"0 S.F. 4.46$ $ 1.06 -$ 5.52$ -$ -$ -$ -$ -$


group 1, 12" x 12"12 S.F. 2.00$ $ 1.10 -$ 3.10$ 453.89$ 233.31$ -$ -$ 687.20$

LAUNDRY CERAMIC TILE FLOOR abrassive floor tile

12X12?


group 1, 16" x 16"4901 S.F. 2.25$ $ 1.14 -$ 3.39$ 206,997.33$ 98,017.43$ -$ -$ 305,014.76$

FIELD TILE (LIVING,DINING,KITCHEN,HALLS) - 16X16

FIELD TILE


group 1, 18" x 18"0 S.F. 6.24$ $ 1.18 -$ 7.42$ -$ -$ -$ -$ -$

0 093013103350Ceramic tile, 1" x 1", floors, porcelain type, for

random blend, 2 colors, add0 S.F. 0.96$ $ - -$ 0.96$ -$ -$ -$ -$ -$

0 093013103360Ceramic tile, 1" x 1", floors, porcelain type, for

random blend, 4 colors, add0 S.F. 1.34$ $ - -$ 1.34$ -$ -$ -$ -$ -$

0 093013103370 Ceramic tile, for color group 3, add 0 S.F. 0.54$ $ - -$ 0.54$ -$ -$ -$ -$ -$

FLOORING ESTIMATE

SAMPLE PROJECT



223 093013103380 Ceramic tile, for abrasive non-slip tile, add 0 S.F. 0.52$ $ - -$ 0.52$ 123.91$ -$ -$ -$ 123.91$ MATERIAL ADD FOR LAUNDRY RM

0 093013105110

Ceramic tile, pregrouted sheets, floors,

unglazed, silicone grout, urethane adhesive, 4-

1/4" x 4-1/4", 6" x 4-1/4", & 8-1/2" x 4-1/4", 2 s.f.

sheets

0 S.F. 4.88$ $ 1.78 -$ 6.66$ -$ -$ -$ -$ -$

22063 093013105400Ceramic tile, walls, interior, thin set, 4-1/4" x 4-

1/4"1853 S.F. 2.22$ $ 1.68 -$ 3.90$ 52,407.50$ 37,065.17$ -$ -$ 89,472.67$ SHOWER AND TUB WALLS


1/4"12 S.F. 2.22$ $ 1.68 -$ 3.90$ 334.22$ 236.38$ -$ -$ 570.59$ MAINTENANCE BATHROOM WALLS

0 093013105500 Ceramic tile, walls, interior, thin set, 6" x 4-1/4" 0 S.F. 2.95$ $ 1.68 -$ 4.63$ -$ -$ -$ -$ -$


1/4"0 S.F. 4.12$ $ 1.68 -$ 5.80$ -$ -$ -$ -$ -$

570 093013105800 Ceramic tile, walls, interior, thin set, 6" x 6" 52 S.F. 2.57$ $ 1.82 -$ 4.39$ 1,567.86$ 1,037.67$ -$ -$ 2,605.53$ CLUBHOUSE BATHRM WALLS - SPEC IS 4X4, ADD

FOR A STEP UP ON MATERIAL

0 093013105810 Ceramic tile, walls, interior, thin set, 8" x 8" 0 S.F. 3.67$ $ 1.88 -$ 5.55$ -$ -$ -$ -$ -$

093013105820 Ceramic tile, walls, interior, thin set, 12" x 12" 0 S.F. 3.55$ $ 2.00 -$ 5.55$ -$ -$ -$ -$ -$

0 093013105830 Ceramic tile, walls, interior, thin set, 16" x 16" 0 S.F. 4.56$ $ 2.14 -$ 6.70$ -$ -$ -$ -$ -$

0 093013107200 Ceramic tile, for tile set in dry mortar, add 0 S.F. -$ $ 0.18 -$ 0.18$ -$ -$ -$ -$ -$

0 093013107300Ceramic tile, for tile set in Portland cement

mortar, add0 S.F. 0.16$ $ 1.10 -$ 1.26$ -$ -$ -$ -$ -$

093013201000 CERAMIC TILE REPAIRS 0

0 093013201000Ceramic tile, grout removal, carbide tipped,

rotary grinder0 L.F. -$ $ 0.88 -$ 0.88$ -$ -$ -$ -$ -$

0 093013201100Ceramic tile, regrout tile on wall, 4-1/2" x 4-1/2"

or larger0 S.F. 0.14$ $ 1.60 -$ 1.74$ -$ -$ -$ -$ -$

0 093013201150Ceramic tile, regrout tile on floor, 4-1/2" x 4-1/2"

or larger0 S.F. 0.15$ $ 1.28 -$ 1.43$ -$ -$ -$ -$ -$

0 093013201200Ceramic tile, seal tile and grout with

penetrating sealer0 S.F. 0.17$ $ 0.44 -$ 0.61$ -$ -$ -$ -$ -$

093013450000 CERAMIC ACCESSORIES 0

0 093013450100 Spacers, 1/8" 0 Ea. 1.45$ $ - -$ 1.45$ -$ -$ -$ -$ -$

0 093013451310 Tile sealer, installed 0 S.F. 0.04$ $ 0.24 -$ 0.28$ -$ -$ -$ -$ -$

09301600000 QUARRY TILE 0

222 093016100100Quarry tile, base, cove, or sanitary, mud set,

1/2" thick, 2" or 5" high32 L.F. 2.50$ $ 2.90 -$ 5.40$ 592.65$ 642.50$ -$ -$ 1,235.14$

QUARRY TILE BASE @ GRND ENTRY, MARKETING

RM, OPEN OFFICE

0 093016100300Quarry tile, bullnose trim, red, mud set, 6" x 6" x

1/2" thick0 L.F. 4.49$ $ 2.66 -$ 7.15$ -$ -$ -$ -$ -$

0 093016100400Quarry tile, bullnose trim, red, mud set, 4" x 4" x

1/2" thick0 L.F. 4.99$ $ 2.90 -$ 7.89$ -$ -$ -$ -$ -$

2228 093016100900Quarry tile, floors, mud set, red, 6" x 6" x 1/2"

thick, 3/4" thick P.C. bed, 1,000 S.F. lots254 S.F. 5.00$ $ 2.28 -$ 7.28$ 11,920.34$ 5,080.07$ -$ -$ 17,000.40$

QUARRY TILE FLOOR @ GRND ENTRY, MARKETING

RM, OPEN OFFICE

0 093016101000Quarry tile, floors, mud set, red, 4" x 8" x 1/2"

thick, 1,000 S.F. lots0 S.F. 6.50$ $ 2.46 -$ 8.96$ -$ -$ -$ -$ -$

0 093016101300 Quarry tile, for waxed coating, add 0 S.F. 0.74$ $ - -$ 0.74$ -$ -$ -$ -$ -$

0 093016101500 Quarry tile, for non-standard colors, add 0 S.F. 0.43$ $ - -$ 0.43$ -$ -$ -$ -$ -$



0 093016101600 Quarry tile, for abrasive surface, add 0 S.F. 0.50$ $ - -$ 0.50$ -$ -$ -$ -$ -$

0 093016101800 Quarry tile, brown, imported, 6" x 6" x 3/4" thick 0 S.F. 7.50$ $ 2.66 -$ 10.16$ -$ -$ -$ -$ -$

0 093023000000 Glass Mosaic Tiling 0 -$ -$ -$ -$ -$ -$ -$ -$ -$

0 093400000000 Waterproofing-Membrane Tiling 0 -$ -$ -$ -$ -$ -$ -$ -$ -$

0 093413000000 Waterproofing-membrane ceramic tiling 0 -$ $ - -$ -$ -$ -$ -$ -$ -$

0 093413100010Waterproofing membrane ceramic tiling, fleece

laminated polyethylene grid0 -$ $ - -$ -$ -$ -$ -$ -$ -$

0 093413100020

Waterproofing membrane ceramic tiling, fleece

laminated polyethylene grid, on floors,

including thinset

0 -$ $ - -$ -$ -$ -$ -$ -$ -$

0 093413100030


laminated polyethylene grid, 1/8" thick, on

floors, including thinset

0 S.F. 2.26$ $ 1.28 -$ 3.54$ -$ -$ -$ -$ -$

0 093413100040


laminated polyethylene grid, 5/16" thick, on

floors, including thinset

0 S.F. 2.62$ $ 1.28 -$ 3.90$ -$ -$ -$ -$ -$

0 093413100050


laminated polyethylene sheet, on walls,

including thinset

0 -$ $ - -$ -$ -$ -$ -$ -$ -$

0 093413100060


laminated polyethylene sheet, 8 mils, on walls,

including thinset

0 S.F. 2.26$ $ 0.66 -$ 2.92$ -$ -$ -$ -$ -$

0 093413100050


laminated polyethylene sheet, on walls,

including thinset

0 -$ $ - -$ -$ -$ -$ -$ -$ -$

0 093413100060


laminated polyethylene sheet, 8 mils, on walls,

including thinset

0 S.F. 2.26$ $ 0.66 -$ 2.92$ -$ -$ -$ -$ -$

0 093413100070Waterproofing membrane ceramic tiling,

accessories, including thinset0 -$ $ - -$ -$ -$ -$ -$ -$ -$

0 093413100080

Waterproofing membrane ceramic tiling,

accessories, joint and corner sheet, 4 mils

thick, 5" wide, including thinset

0 L.F. 1.46$ $ 0.66 -$ 2.12$ -$ -$ -$ -$ -$

0 093413100090



thick, 7-1/4" wide, including thinset

0 L.F. 1.85$ $ 0.88 -$ 2.73$ -$ -$ -$ -$ -$

0 093413100100



thick, 10" wide, including thinset

0 L.F. 2.26$ $ 1.34 -$ 3.60$ -$ -$ -$ -$ -$

0 093413100110


accessories, preformed corners, inside,

including thinset

0 Ea. 4.76$ $ 5.00 -$ 9.76$ -$ -$ -$ -$ -$

0 093413100140Waterproofing membrane ceramic tiling, EPS,

sloped shower floor, including thinset0 S.F. 4.85$ $ 0.34 -$ 5.19$ -$ -$ -$ -$ -$

0 093413100150Waterproofing membrane ceramic tiling, EPS,

curb, including thinset0 L.F. 13.64$ $ 5.00 -$ 18.64$ -$ -$ -$ -$ -$

0 096500000000 Flooring, resilient 0 -$ -$ -$ -$ -$ -$ -$ -$ -$

0 096510100010 Resiliant tile, latex Underlayment 0 -$ $ - -$ -$ -$ -$ -$ -$ -$

0 096510103600Latex Underlayment, cementitious for resilient

flooring, 1/8" thick0 S.F. 1.22$ $ 1.00 -$ 2.22$ -$ -$ -$ -$ -$

0 096510104000Resilient Flooring, latex underlayment, liquid

fortified0 Gal. 36.96$ $ - -$ 36.96$ -$ -$ -$ -$ -$

0 096513130010 RESILIENT BASE 0 -$ $ - -$ -$ -$ -$ -$ -$ -$

0 096516100010 RESILIENT SHEET FLOORING 0 -$ -$ -$ -$ -$ -$ -$ -$ -$

0 096600000000 Flooring, terrazo 0 -$ -$ -$ -$ -$ -$ -$ -$ -$



0 096613300010 Precast terrazzo 0 -$ -$ -$ -$ -$ -$ -$ -$ -$

0 096616000000 Terrazzo floor tile 0 -$ -$ -$ -$ -$ -$ -$ -$ -$

0 096616100010 Tile or terrazzo base 0 -$ -$ -$ -$ -$ -$ -$ -$ -$

0 096633100010 CONDUCTIVE TERRAZZO 0 -$ -$ -$ -$ -$ -$ -$ -$ -$

0 096720160010 EPOXY TERRAZZO 0 -$ -$ -$ -$ -$ -$ -$ -$ -$

0 096800000000 Carpeting 0 -$ -$ -$ -$ -$ -$ -$ -$ -$

0 096805000000 Carpet Accessories 0 -$ $ - -$ -$ -$ -$ -$ -$ -$

0 096805110010 Flooring transition strip 0 -$ $ - -$ -$ -$ -$ -$ -$ -$

4 096805110107Carpet transition strip, clamp down brass

divider 12'/each (@vinyl to carpet)1 Ea. 14.35$ $ 5.12 -$ 19.47$ 61.42$ 20.48$ -$ -$ 81.90$

45 096805110117Flooring transition strip, floor trim brass

12'/each (@vinyl to hard surface)12 Ea. 14.35$ $ 5.12 -$ 19.47$ 690.95$ 230.40$ -$ -$ 921.35$

0 096810000000 Carpet Pad 0 -$ -$ -$ -$ -$ -$ -$ -$ -$

0 096810200010 Recycled padding and carpet, leasing 0 -$ -$ -$ -$ -$ -$ -$ -$ -$

109 096810202000Carpet padding, recycled waste carpet, 5/16"

thick6 S.Y. 1.69$ 1.30$ -$ 2.99$ 197.04$ 141.66$ -$ -$ 338.70$ CLUBHOUSE CARPET PAD MINUS EXERCISE RM.


thick438 S.Y. 2.26$ 1.30$ -$ 3.56$ 19,991.82$ 10,747.40$ -$ -$ 30,739.23$ CARPET 26 OZ W/ PAD


thick0 S.Y. 2.82$ 1.30$ -$ 4.12$ -$ -$ -$ -$ -$

8267 096810202030Carpet, commercial nylon, 25% recycled, 26oz.

medium traffic885 S.Y. 14.00$ 2.59$ -$ 16.59$ 123,843.16$ 21,412.13$ -$ -$ 145,255.29$ CARPET 26 OZ W/ PAD

109 096810202030Carpet, commercial nylon, 25% recycled, 26oz.

medium traffic12 S.Y. 18.04$ 2.59$ -$ 20.63$ 2,103.36$ 282.22$ -$ -$ 2,385.59$ CLUBHOUSE CARPET PAD MINUS EXERCISE RM.

0 096810202040Carpet, commercial nylon, 25% recycled, 32

oz., medium to heavy traffic0 S.Y. 25.69$ 2.59$ -$ 28.28$ -$ -$ -$ -$ -$

0 096810202050Carpet, commercial nylon, 25% recycled, 42

oz., heavy traffic0 S.Y. 33.83$ 2.77$ -$ 36.60$ -$ -$ -$ -$ -$

0 096810202300Carpet leasing, avg 5 year lease, install, maint

& removal, min0 S.Y. -$ -$ -$ -$ -$ -$ -$ -$ -$

0 096810202310Carpet leasing, avg 5 year lease, install, maint

& removal, max0 S.Y. -$ -$ -$ -$ -$ -$ -$ -$ -$

0 096813000000 Carpeting, tile 0 -$ -$ -$ -$ -$ -$ -$ -$ -$

0 096813100010 CARPET TILE 0 -$ -$ -$ -$ -$ -$ -$ -$ -$

0 096816100010 SHEET carpet 0 -$ -$ -$ -$ -$ -$ -$ -$ -$

0 096820000000 Athletic Carpet 0 -$ -$ -$ -$ -$ -$ -$ -$ -$

0 096820100010 Indoor athletic carpet 0 -$ $ - -$ -$ -$ -$ -$ -$ -$

0 096820103700Indoor athletic carpet, polyethylene, in rolls,

landscape surfaces, incl. no base0 S.F. 4.35$ $ 0.58 -$ 4.93$ -$ -$ -$ -$ -$



346 096820103800Indoor athletic carpet, nylon action surface,

1/8" thick10 S.F. 4.55$ $ 0.58 -$ 5.13$ 1,684.50$ 200.68$ -$ -$ 1,885.18$ CARPET - EXCERCISE RM


1/4" thick0 S.F. 6.58$ $ 0.58 -$ 7.16$ -$ -$ -$ -$ -$


3/8" thick0 S.F. 8.21$ $ 0.58 -$ 8.79$ -$ -$ -$ -$ -$

0 096820104100Indoor athletic carpet, golf tee surface with

foam back0 S.F. 8.14$ $ 0.68 -$ 8.82$ -$ -$ -$ -$ -$

0 096820104200Indoor athletic carpet, practice putting, knitted

nylon surface0 S.F. 6.89$ $ 0.68 -$ 7.57$ -$ -$ -$ -$ -$

096820105500Indoor athletic carpet, polyvinyl chloride, sheet

goods for gyms, 1/4" thick0 S.F. 11.53$ $ 2.00 -$ 13.53$ -$ -$ -$ -$ -$

0 096820105600Indoor athletic carpet, polyvinyl chloride, sheet

goods for gyms, 3/8" thick0 S.F. 13.28$ $ 2.66 -$ 15.94$ -$ -$ -$ -$ -$

0 098116104000

Sound Attenuation Blankets, nylon matting,

w/carbon black spinerette, plus polyester

fabric, on floor, 0.4" thick

0 -$ -$ -$ -$ -$ -$ -$ -$ -$

0 098116104010

Sound Attenuation Blankets, nylon matting,

w/carbon black spinerette, plus polyester fabric,

on floor, 0.4" thick

0 S.F. 1.21$ $ 0.20 -$ 1.41$ -$ -$ -$ -$ -$

0 098116104200

Sound Attenuation Blankets, fiberglass

reinforced backer board underlayment, on

floor, 7/16" thick

0 S.F. 1.77$ $ 0.22 -$ 1.99$ -$ -$ -$ -$ -$

70780 098116104200NOBLESEAL @ SECOND FLOOR UNITS

BELOW TILED FLOORS. 779 S.F. 3.66$ $ 0.47 -$ 4.13$ 277,189.42$ 33,479.03$ -$ -$ 310,668.45$ ONLY AT SECOND FLR UNITS

0 044310603500Marble threshold, plain, 3' long x 4" to 5" wide x

7/8" thick0 Ea. 22.51$ $ 26.66 -$ 49.17$ -$ -$ -$ -$ -$

0 044310603550Marble threshold, beveled, 3' long x 4" to 5"

wide x 7/8" thick0 Ea. 25.52$ $ 26.66 -$ 52.18$ -$ -$ -$ -$ -$

3312 44310602200 Marble Window Sill, marble, 6" x 3/4" thick 623 L.F. 7.25$ $ 3.76 -$ 11.01$ 25,690.51$ 12,451.99$ -$ -$ 38,142.50$

6 096340101000 Marble Threshold 8" x 1" thick 1 L.F. 10.25$ $ 3.76 14.01$ 69.10$ 23.69$ -$ 92.78$

814 096340101000Marble threshold, white, 2" wide x 36" long x

5/8" thickEa. 10.87$ $ 5.34 16.21$ 9,471.43$ 4,348.54$ -$ -$ 13,819.97$

096340101000Marble threshold, white, 4" wide x 36" long x

5/8" thick0 Ea. 18.87$ $ 5.34 -$ 24.21$ -$ -$ -$ -$ -$

$ 361,094.83 $ 1,203,804.44

Total 16604.045 HRS 20%

$ 21.75 $ 72,218.97 $ 1,276,023.41

$ 26.10 SUBTOTAL 825,723.59$ 433,313.80$ 15,536.02$ 1,450.00$ 1,276,023.41$

3% 3% 3% 3%

$ 24,771.71 $ 12,999.41 $ 466.08 $ 43.50 $ 38,280.70

34.591761 SUBTOTAL $ 850,495.30 $ 446,313.21 $ 16,002.10 $ 1,493.50 $ 1,314,304.11

10% 10% 10% 10%

$ 85,049.53 $ 44,631.32 $ 1,600.21 $ 149.35 $ 131,430.41

$ 6,457.88 220 PER UNIT COST TOTAL $ 935,544.83 $ 490,944.53 $ 17,602.31 $ 1,642.85 $ 1,445,734.52

$ 25,000.00 CLUBHOUSE

OVERHEAD

FEE

BURDENHOURLY RATE BEFORE BURDEN

HOURLY RATE AFTER BURDEN

SAMPLE FLOORING PROJECT

MIAMI, DADE COUNTYEXHIBIT 'A' QUOTATION NO. 12-0201

FEB. 1, 2012 CONTRACTOR 1 OF 12


































CONTRACTOR

ADDRESS

CITY, STATE, ZIP CODE

PHONE NO.

FAX NO.

EMAIL ADDRESS

PROJECT: SAMPLE PROJECT

LOCATION: MIAMI DADE COUNTY

Dear Mr. Contractor,

SCOPE OF WORK

1 Supply and install 20 o.z. Carpet and Padding as required.

2Supply and install 4x4 Ceramic Wall Tile in all bathrooms as specified.

3Supply and install 6x6 Matte Ceramic Floor Tile in all bathrooms as

required.

4Supply and install 16x16 Field Tile as specified for the living room, dinning

room, and kitchen.

5Supply and install Ceramic Tile base at Bathrooms, living room, dinning

room, and kitchens.

6 Furnish and install thin set material as required for this scope of work.

7 Provide and install Proflex 70 underlayment sheet membrane.

8 Supply and install shower curb as required.

9Supply and install 2" x 5/8" x 36" thresholds at the bathroom entrys and

transition entry's from ceramic to carpet.

10 Furnish and install 6" marble sills at window openings as shown.

11 Supply and install secura floor tile sealant.

Upon review of the Architectural drawings, dated 11-11-2011 as prepared by TSENG CONSULTING

GROUP, for the above referenced project, DL Renovations presents the following scope of work and

pricing to provide flooring construction services.

DL Renovations shall provide the materials, labor, and equipment as required, to perform the following

construction services:

C O N S T R U C T I O N P R O P O S A L

PROJECT NAME

DATE: FEB. 1, 2012

12Supply and install quarry tile or ceramic tile in clubhouse as required.

13 All shop drawings and submittals.

14 All sales and use tax.

15All business permits per local regulations. Building permits and

inspection fees shall be by others.

16 All warranties and guarantees.

17 Forklift as required to load buildings with material.

18 Supervision.

19 Misc. equipment & small tools.

EXCLUSIONS

1 Nobleseal has been substituted with proflex 70.

2 Pool deck at clubhouse.

3 Cool deck flooring.

4 Anything not mentioned above or not shown in the attached exhibits.

5 Decorative patterns not shown on the drawings.

6 Resielent flooring was assumed to be field tile.

7 Hardeners or sealers of any type.

8 Permits.

9 Joint sealants and waterproofing of any kind.

10

SPECIAL PROVISIONS

1DL Renovations shall dispose of all jobsite debris in dumpsters provided

by the Contractor.

2

DL Renovations shall invoice monthly based on the percent complete to

date less 10% retainage, until DL Renovations reaches 50% completion,

at which time no further retention shall be withheld (effective 5% at

substantial completion). Retainage shall be due within thirty (30) days of

completion of our portion of the work. No retainage shall be withheld on

permanent materials.

3

The necessary power (110 volt, with ground fault interruption) will be

furnished to us without charge, for the operation of power tools at the

working level. Water for cleaning tools and equipment at a tap near the

building will be furnished to MAS Construction without charge. General

Contractor shall supply drinking water and sanitary facilities at the

working level.

4 A roadway shall be furnished and maintained (by others), such that trucks

have access to, and away from the building under their own power.

5 This proposal is based on a mutually agreed upon schedule.

SUBCONTRACTOR

786-718-8988 OFFICE 2 of 3

PROJECT NAME

DATE: FEB. 1, 2012

PRICING

TOTAL CONTRACT 1,445,734.52$

Sincerely,

JOHN DOE

Should you have any questions regarding our scope of work, please call me at 786-718-8988. We look

forward to the opportunity of working with your team in the successful completion of this project.

SUBCONTRACTOR

786-718-8988 OFFICE 3 of 3

CLUBHOUSE AND MAINTENANCE OFFICE09300 TILE

1 QUARRY TILE FLOOR 1,428 SF

2 SECURA FLOOR TILE W/ NON-SKID FINISH @ ENTRY (QUARRY TILE) 67 SF

3 LAUNDRY CERAMIC TILE FLOOR 202 SF

8 CERAMIC TILE FLOOR - BATHROOMS 315 SF

11 COOL DECK SURFACE W/ NON-SKID FINISH @ GALLERY - (QUARRY TILE) 627 SF

12 QUARRY TILE BASE @ GRND ENTRY, MARKETING RM, OPEN OFFICE 211 LF

13 CERAMIC TILE BASE @ LAUNDRY 41 LF

14 CERAMIC TILE WALLS X 5'HT - BATHROOMS 543 SF

18 CERAMIC TILE FLOOR - MAINTENANCE BATHROOM 56 SF

19 CERAMIC TILE WALLS X 5'HT - BATHROOMS 134 SF

20 CERAMIC TILE SILL @ M.BATHROOM 3 LF

09600 Flooring

4 CARPET - BUSINESS CENTER 160 SF

5 CARPET - OFFICE 1 & 2 281 SF

6 CARPET - BILLIARDS 312 SF

7 CARPET - WORK ROOM 118 SF

9 CARPET - EXCERCISE RM 346 SF

10 CARPET - BILLIARDS 63 LF

09630 MARBLE FLOORING

15 8" X 1" MARBLE THRESHOLDS 6 LF

16 4" X 1" MARBLE THRESHOLDS 25 LF

17 TRANSITION STRIP CARPET TO CONCRETE 9 LF

21 6" X 5/8" MARBLE SILLS 19 LF

UNIT A - 1 BED / 1 BATH 32 UNITS04850 STONE ASSEMBLIES

8 MARBLE WINDOW SILL, 6" X 3/4" THICK 6 LF

07900 JOINT SEALERS

12 SEALANT 1/4 X 1/2 MAX 69 LF

09300 TILE

1 SHOWER WALL 6'HT - 4X4 CERAMIC TILE 0 SF

2 TUB WALL 4'-10"HT - 4X4 CERAMIC TILE 49 SF

3 BATHROOM CERAMIC FLOOR TILE - 6X6 MATTE 63 SF

4 BATHROOM CERAMIC TILE BASE- TBD 36 LF

5 FIELD TILE (LIVING,DINING,KITCHEN,HALLS) - 16X16 FIELD TILE 349 SF

9 NOBELSEAL SIS SHEET MEMBRANE UNDERLAYMENT 453 SF

10 SHOWER CURB - CERAMIC TILE 0 SF

13 FIELD TILE BASE (LIVING,DINING,KITCHEN,HALLS) - 4X16 FIELD TILE 78 LF

09600 CARPET

6 CARPET 26 OZ W/ PAD 190 SF

7 CLAMP DOWN BRASS DIVIDER, 12" STRIP 0 LF


11 MARBLE THRESHOLD - 4" WIDE X 36" LONG X 5/8" TK 6 LF

UNIT A - HANDICAP ACCESSIBLE 1/1 1ST FLR 3 UNITS04850 STONE ASSEMBLIES


07900 JOINT SEALERS


09300 TILE









09600 CARPET





UNIT A - HANDICAP ADAPTABLE 1/1 1ST FLR 13 UNITS04850 STONE ASSEMBLIES


07900 JOINT SEALERS


09300 TILE









09600 CARPET





UNIT B - 2 BED / 2 BATH 76 UNITS04850 STONE ASSEMBLIES


07900 JOINT SEALERS


09300 TILE










09600 CARPET





09650 RESILIENT FLOORING

119 VINYL FLOORING @ ENTRY 14 SF


UNIT B - HANDICAP ACCESSIBLE 2/2 1ST FLR 7 UNITS04850 STONE ASSEMBLIES


07900 JOINT SEALERS


09300 TILE









09600 CARPET





UNIT B - HANDICAP ADAPTABLE - 2/2 1ST FLR 41 UNITS04850 STONE ASSEMBLIES


07900 JOINT SEALERS


09300 TILE









09600 CARPET





UNIT C - 3 BED / 2 BATH 24 UNITS04850 STONE ASSEMBLIES


07900 JOINT SEALERS


09300 TILE










09600 CARPET





UNIT C - HANDICAP ACCESSIBLE - 3/2 1ST FLR 1 UNITS04850 STONE ASSEMBLIES


07900 JOINT SEALERS


09300 TILE









09600 CARPET





UNIT C - HANDICAP ADAPT - 3/2 1ST FLR 23 UNITS04850 STONE ASSEMBLIES


07900 JOINT SEALERS


09300 TILE









09600 CARPET





TOTAL NUMBER OF UNITS 220

Documents

FLOORING ESTIMATE - Estimating Construction USA · FLOORING ESTIMATE SAMPLE PROJECT. QTY LINE NO. DESCRIPTION TOTAL HRS ... 0093023000000 Glass Mosaic Tiling $ -$ $ $ $ $ $ ... 0096600000000