Upload
others
View
0
Download
0
Embed Size (px)
Citation preview
0
2
4
6
8
10
'17'16'15'14'13'12'11'10'09'08'07
MOVEOUT
FBI
EST1978
3.875%COUPON ISSUANCE
$300M
FEB 2017
46% RELEASED
MOVEOUTHCAGO HEELS!
BBDEXPRESSWAY
$200M Bond Maturity7.5% Coupon
STRONGBALANCE
SHEET
DELIVER RIVERWOOD 200
$107
DELIVER BRIDGESTONE
AMERICAS
$200M
3.5%Dividend Increase
STABILIZESEVEN SPRINGS II
$38M
STABILIZE5000 CENTREGREEN
$41M
DELIVER VA UROLOGY
$29M
DELIVER METLIFE III
$65M
DELIVER 751 CORPORATE
CENTER
$22M
DELIVER MARS
PETCARE
$96M
NYSE: HIW | 2Q2017
At-A-Glance
Sound Maturity Ladder
2017 Outlook
Strong Balance Sheet2Q17 Operational Highlights
Debt + Preferred / EBITDA Significant Balance Sheet Capacity
FFO Range $3.33 to 3.38/sh
Impact from Dispositions -$0.02/sh
Same Property Cash NOI Growth 3.00 to 3.75%
Year-End Occupancy 92.2 to 93.2%
G&A Expenses $37.5 to 38.5M
Dispositions $105 to 150M
Acquisitions $0 to 200M
Development Announcements $225 to 275M
Average Shares Outstanding 105.6 to 105.8M
3.5% Increase in Quarterly Dividend
with No Future Equity IssuanceStated Operating Range 4.5 to 5.5x
* Based on 08/22/17 share price
LINCOLN PLAZA
CAPITAL PLAZA TWO
CAPITAL PLAZA ONE
CAPITAL PLAZA THREE SITE
LANDMARK CENTER ONE
LANDMARK CENTER TWO
SEASIDE PLAZA
EOLA PARK CENTRE
7 Buildings
1.7M SF
26% Submarket Share
2.9 Parking Ratio
100% HIW Ownership
$0 Debt
CBDORLANDO
TWO ALLIANCE CENTER
ONE ALLIANCE CENTER
BUCKHEADATLANTA
MONARCHTOWER
MONARCHPLAZA
4 Buildings
1.9M SF
12% Submarket Share
2.4 Parking Ratio
100% HIW Ownership
$0 Debt
CHARTER SQUARE
PNC PLAZA
ONE CITY PLAZA EDISON SITE
CBDRALEIGH
3 Buildings
913K SF
15% Submarket Share
2.3 Parking Ratio
100% HIW Ownership
$0 Debt
WHOLLY OWNED UNENCUMBERED 100% FUNGIBLE
EQT PLAZA1 PPG PLACE
7 Buildings
2.2M SF
16% Submarket Share
100% HIW Ownership
$0 Debt6 PPG PLACE
4 PPG PLACE
5 PPG PLACE
3 PPG PLACE
2 PPG PLACE
D+P/EBITDA Leverage
$0.31/sh Net Income
$0.90/sh FFO
92.7% Quarter-End Occupancy
5.3% Same Property Cash NOI Growth
15.1% Weighted Average GAAP Rent Spread
1.0% Weighted Average Cash Rent Spread
35.3% Debt + Preferred as % of Gross Assets
4.6x Debt + Preferred to Annualized EBITDA
95.8% Unencumbered NOI (05/01/17)
1.7% Secured Debt as % of Gross Assets
1.7% Revenues from JVs
Investment Grade Ratings
Baa2 BBB
1.4
72.5
8.1
18.0
AverageMaturity
4.6Yrs
Equity*
Secured Debt
27.5
Debt
Unsecured Floating Rate
Unsecured Fixed Rate
0
2
4
6
8
10
0
25
50
75
100
D+P/E BookLeverage
06/30/17
4.6x 4.9x5.5x
35.3% 38.5% 42.3%
Development* Dev + Inv**
* Assumes funding and stabilization of current development pipeline.
** Assumes funding and stabilization of current development pipeline, plus $400M of additional investment at 7.0% GAAP yield
CBDPITTSBURGH
FINANCIALS 06/30/17BBD FOCUS 5 6
0
100
400
300
200
$ M
2017 2018 2019 2020 2021 2022 2023 2029
$200BankLoan
$111LOC
$200Bonds
$298Bonds
$225BankLoan
$125BankLoan
$150BankLoan
$50BankLoan
$10BankLoan
$248Bonds $100
Secured
2027
$296Bonds
7.25% 2.23% 2.58% 3.36% 2.32% 3.75% 4.00%AverageInterestRate
3.78%
Fixed Floating
METLIFE II
METLIFE III
by Industry
ProfessionalServices
10 RemainingIndustries
Real Estate
Government
Manufacturing
Insurance HealthCare
Finance/Banking
13.7%
25.7%19.7%
4.8%
6.7%
7.0%9.0% 13.4%
PORTFOLIO DIVERSIFICATION % of Annualized Revenue 06/30/17
by Market
Raleigh18%
Atlanta19%
Nashville14%
Tampa13%
Memphis8%
Pittsburgh9%
Richmond6%
Greensboro5%
Orlando7%
No Market >20%
by Customer
5.4
2.6
Top 5 11.8
Top 10 16.7
Customers > 2% %
Only 7 Customers >1.0% of Revenues
DEVELOPMENT
by Square Feet
Number of Leases
Highly Diversified Across Customer Lease Size
421 336 126 36 23 35617
ASSET RECYCLING
$440M 58+%1.5M
MA
RK
ET
S
GAAP YIELD
9PR
OJE
CT
S
INVESTMENT
77%PRE-LEASED
SF
Global Technology CampusU.S. Headquarters
Current Development Pipeline
2 3 4
Pro Forma Development Cash Rent Commencement
Development Announcement Timeline
2005 2006 2007 2008 2011 2012 2013 2014 2015 2016 20172009 20100
100
200
300
400
500
600
700
2013 2014 2015 2016 2017
International Paper
$56M
MetLife I & II Campus
$110M
GlenLake V
$37M
11800 Weston
$15M
Seven Springs West
$59M
Laser Spine Institute
$56M
Bridgestone Americas HQ
$200M
Riverwood 200
$107M
Seven Springs II
$38M
5000 CentreGreen
$41M
Virginia Urology
$29M
Mars Petcare U.S. HQ
$96M
751 Corporate Center
$22M
MetLife III
$65M
219K SF
100%PRE-LEASED
$65M INVESTMENT
224K SF
100%PRE-LEASED
$96M INVESTMENT
Dispositions Acquisitions$ M
Guidance Range
Current Pipeline Invst ($M)
SF(000)
Pre-leased(%) 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19
Seven Springs II 38 135 63
Riverwood 200 107 299 79
5000 CentreGreen 41 167 38
Enterprise IV (Industrial) 8 128 63
Virginia Urology 29 87 100
751 Corporate Center 22 90 35
Mars Petcare U.S. HQ 96 224 100
MetLife III 65 219 100
Virginia Springs I 34 109 34
Totals $440 1,458 SF 77%
Completed & Stablized Invst ($M)
SF(000)
Pre-leased(%) 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19
Bridgestone Americas HQ 200 514 100
METLIFE I