Evaluating Capital Investments

8/3/2019 Evaluating Capital Investments

1/39

;,:,93,3/:8913

,59,3;08920398


2/39

3974/:.943

,47574548,894,9074705,3/4507,94380307,3;4;08:-89,39,,24:39841.,59,3;0892039849452,3,02039:8:,706:7089,990-08:-0.90/94,3:2-07419089,3/0;,:,94390.36:089,9,70572,713,3.,33,9:70

489.425,308,;0,0/0;0450/.,59,,:947,943574.088 9,92:89-01440/03706:08931:3/8

3;0892039574548,8574;/00.0039455479:3908

1474507,94382,3,07894314729452,3,078,-4:99074507,943847,3,94388970398455479:3908,3/897,90./0.843


3/39


4/39

,3,3903;0892039!,333

!74.088,8.,.9;908

7,3,943, /090723345,79.5,903

1472:,93,3/0;,:,93850.1.5,38,3/5740.9574548,8

!74-02/013943 90,88:25943894-02,/0904-0.9;0894-08,9810/,3/90,9073,9;0894-005470/

!74.0/:70894-01440/30;,:,93,9073,9;08,3/2,3,5078:,8;0.,80949452,3,020391479043070.42203/0/


5/39

,3,3903;0892039!,333

!74.088

W 7;078413;08920398

3.70,83/02,3/902489.42243

55479:3994,//705,.047:57,/0,1,.950.04106:520394788902

;03983901728.425099;04770:,94703;7432039

2574;3901728.425099;0548943974:,30/806:03.0413;0892039


6/39

,3,3903;0892039!,333

!74.088

W 98905831472:,93800.93,3/24394733;0892039574548,8 ;,:,90 9008934507,9438897:.9:70,3/

317,897:.9:70 470.,89 9,94507,9438.,5,.9,3/.425099;0

300/8

0130 ,9073,9;081472009394800300/8

!071472 13,3.,,3,808410,.,9073,9;0 88088 06:,9,9;088:081470,.,9073,9;0

$00.9,3//0103/90,9073,9;094-05:78:0/

2502039 90.4803,9073,9;0

:/9,.9:,708:98


7/39


8/39

3,3.,3,8841

!745480/3;08920398

W 4:72,47.43.0738147,8808839013,3.,,997,.9;03088415745480/3;0892039

$0.:79 48,1082243048443

-0,-094099-,.#0.4250380 42:.247009-,.9,3

3;0890/

!70/.9,-9 48:70.,3-0,-4:9,39.5,90/

709:7381742983;08920395943;,:0 ,91:9:70455479:390898

3;08920394503:59420


9/39

0,8:70841$0.:79

W %02489.4224320,8:70:80/5,-,.

14.,8,19079,,;07,0

3;089203939,5,-,.892,90/


10/39

:207.,,250

%03;0892039706:70/.438898412433

/0570.,-05:7.,80/06:520395:82433389,,943,3/89,79:5.48989,9,7094-0050380/,83.:770/$9,79330,7,;094-0850390,.0,732,39,33701:7-83,3/:5/,939806:52039

0570.,9438.,.:,90/43,897,930-,884;079006:520398050.90/090,710920

507,932,738,705740.90/943.70,807,/:,,85740.90/8,08,3/574/:.9430;0878094901,.98

.,5,.92930,7

3.4209,08,70.,.:,90/,88:23,507.039.42-30/10/07,5:889,909,7,90


11/39

:207.,,250

,814806:,9490,.9:,.,897,38,.9438/:73

900,74507,932,7308806:5203970,90/.48980883.4209,08%070147030,7905,3984507,9357419-014709,08806:,94984507,932,7308806:52039389,,943.4898088/0570.,943

243253,48841243%870/:.0909,085,/-90.47547,943-,88:239017284907-:8308808,7057419,-0%070147090309.,814,19079,8243

%003/419006:520398:801:104..:78,99003/410,798,88:20/34994,;0,38,;,0;,:083.090574/:.99574/:.088094-0.4204-84090


12/39


13/39

0,78

5,-,.892,90/


14/39

0,8:7041#0.4250380

W 4891728,399420,8:7098050.90/0,73380307,93,-942:.2470.,8905740.9709:739,3,83;0890/39


15/39

W 88:2390.425,38,;07,0.48941.,59,8507.03990708/:,3.42041905740.98

,;309.,814 39,3;0892039


16/39

#0.4250380 %0..:2:,90/,8

,,3.0

W $00%,-0

W %,3394,..4:3990920;,:041

2430,99003/410,7905740.98940890-,3


17/39


18/39

#0.4250380 %009!708039',:0

W $00%,-0W %05740.90/3;0892039,8,30,9;0

5708039;,:041

W %,93:2-07.,3,84-0.,.:,90/174290570;4:89,-0


19/39


20/39

#0.4250380 %039073,#,9041

#09:73

W $00%,-0

W ##41905740.98,-4:9

3;089203939,

!'3/09!7419,-

3/09!7419,-


21/39


22/39

0,8:70841!70/.9,-9

W %700,5574,.08

$00394,880889034,-0 :3.079,39,884.,90/9903;0892039

9073900;,:,943574.0/:70947010.990/11070393/84178,884.,90/9,5740.9

$:0893,894,880889025,.941430

850.1..,:8041:3.079,3931,943 4390,997,.9;0308841,33;0892039


23/39

!70/.9,-9 5.90,8:7390

25,.941&3.079,39

W 5574,.08147.,7,.9073,3/20,8:7390:3.079,39,884.,90/9,5745480/3;0892039

425:9343047247020,8:7084180.:79,3/

70.4250380-,80/4390050.90/;,:0841905740.983;0892039.,81487,90414-8408.03.0,3/8443,3/9031440/-,80389;9,3,8841900;,7,9433948020,8:708/:094.,308390573.5,;,7,-08,3/903430.,3/09072304-,.,30:8706:70/347/0794.,:80905740.988:22,720,8:708941,4:98/090,..059,-07,30


24/39

!70/.9,-9 5.90,8:7390

25,.941&3.079,39

34907,5574,.894,880888:-0.9;090574-,-9/897-:94341,900

;,7,-08,3/:809080574-,-9/897-:943894/0907230974:4390,7482:,94390708:9357419,-9/897-:94341904;07,20,8:70%8,5574,.8.,0/78,3,88$420.425,308,;0,/4590/4397000;08,70,880880/1470,.;,7,-0459289.24890,3/5088289.,3/,70:80/940892,909007,30410,.8:22,720,8:70


25/39

!70/.9,-9 /:893903,3.,

#0;0!74.0/:708

W 425,3088420920824/190713,3.,0;,:,943574.0/:70834304194,8

%4706:709,9/11070399508415740.982009/1107039:7/07,90870.4339,9/1107039

9508413;08920395740.98:8:,706:70/1107039147284113,3.3

%4706:709,9070;08412,3,02039-03;4;0/ 39070;0574.088,890,24:3941

2430,989,03.70,808390.,8041;07,703;0892039890-4,7/41/70.9478:8:,0983;4;0/


26/39


27/39

!70/.9,-9 /:89314790110.98

4131,943

W 3041902,4784:7.0841:3.079,3932,3.4:39708831,943

W %025,.94131,94343,14:720,8:708

80.:7970.4250380570/.9,-945943;,:08;0725479,3994-0,//70880/

W 31,943.,:808,;,70941.,308390

;,:0841/1107039;,7,-08,884.,90/9

,33;08920395740.9%080.,3089,05,.04;07/11070395074/841920,3/,70,110.90/-/1107039,850.9841-49903;08920395740.9,3/9031,943,757088:70


28/39

!70/.9,-9 /:89314790110.98

4131,943

W 98,730/,,38990:804182589.,88:259438,3/,5574,.083/0,3931,9430110.98

4898903/943.70,80

;07,5074/4192090.425,3,9902598947,80

9057.084198574/:.98,3/807;.08 %0803.70,80830.0889,902470473.,59,

;0792090.48941.,59,7808

1907,090.425,3090705,3/98

.,5,.947705,.04/06:52039 99857419,-9889/0570880/90.425,329,;0949,0432470/0-99413,3.0903.70,803473.,59,,3/90300/147300757.0/06:52039


29/39

880883,!745480/3;08920398

5943',:0

W ,33;089203980307,90709:73849079,313,3.,708:988:.,8

!74;/3;,:,-031472,943

5033:530455479:3908

:9;,93050798033090.34408

48907330.,5,-908

!74;/3,..08894302,7098


30/39

W %045943;,:041,5745480/3;0892039

705708039890;,:041901:9:70455479:39089,94:/-02,/0,;,,-0431903;08920390702,/0

W 320,8:70203941,33;0892039845943

;,:0 ,894-0-,80/43,8808820398 41,91:9:70455479:3908 29-0.70,90/-9,80,890044/ 9,90,.419080455479:3908,780,3/905488-0709:738

94903;08947190/4


31/39


32/39

$2510/,250

W 438/079054909.,5740.9/08.7-0/3

%,-029.,3013890,/41.079,3,-,3/432039,1907090,789070,8,-4:9430.,3.0397009,9903090.3449,9,8050.90/94703/0794-840904:/9:734:9

34994-0;,-0-0.,:804103;7432039,,3/470,9.43.073

W 39,9.,80,19070,790.425,3.4:/.4480947034;,90981,.9147,-4:9243

,3/.4393:043,8-01470984507,932,734:/-0050.90/9489,,-4:9908,20,8-01470,3/90,33:,.489942,39,3,3/705,79006:520394:/.4393:0,8,7,9041

5070,7147,34907090,78


33/39


34/39

$2510/,250

W %0.,.:,9434190;,:0419,9459438

8433%,-098489,9190,39.5,90/705,.0203990.34483493974/:.0/,1907,90144433;089203941243706:70/94.4393:0:93904/

90.344-0.4208,997,.9;0985708039;,:0,84190-033341905740.98

W 039,9,24:398.42-3099030,9;0

!'419039,2433;0892039905708039;,:04190.42-30/5740.98


35/39

$2510/,250

W $3.09070843430.,3.0397009,9901,:7041903090.344,4,57419,-0144433;0892039905740.98050.90/5708039;,:0.,8838,430

97/574-,-9949024701,;47,-04:9.420806:,94

W %0701470904594394.4393:07:333901,.9,19070,72,089039,3;0892039,997,.9;0,1907,


36/39

$2510/,250

W %0;,:0419,9459438.,.:,90/-8:-97,.93905708039;,:04190

5740.994:99045943174298

5708039;,:099045943


37/39

W 3:3/0789,3/34113,3.,90.36:08

,890;,:0147,34507,94382,3,07,709490090399,9903,-0807294708543/0110.9;0946:089438,3/706:0898174294804,.,/005

:3/0789,3/3419090.3.,,3/897,90.88:083;4;0/

W 9,84,4807294,8.079,33

,/;,3.09000,3088083,33;0892039813,3.,:891.,943,3/5705,70,557457,9070854380894.,0308


38/39

3907,933;0892039!74548,8

39443%072$97,9008

W %,-0574-02/7;03574.088

W %,-0897,90/7;03574.088

;033;08920398,8574;/3,850.1./0870/4390724507,9438

897:.9:70317,897:.9:70,3/

.,5,-9087,9079,3825574;/3

,//943,7084:7.081470893574/:.98308932,7098


39/39

Documents

Evaluating Capital Investments