Embed Size (px)
Citation preview
6/23/2020 0003 20200731
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
CNU014 Pay Period: 6/23/2020Contract: Estimate Number: 0004 to 07/31/2020Estimate Type: Progress Estimate Approved:No
Dement Construction Company, LLCContractor:
Contractor'sAddress:
96 Smith LaneJackson, TN 38301
Time
Allowed:
Charged:
Elapsed Calendar Days:
Percent Time:
Dates
Let:
Awarded:
Contract Executed:
Work Began:
To Be Completed:
Substantial Work Complete:
Accepted:
Contract Location:
Counties:
Original Contract:
Current Contract:
Amounts
Payment Due:
Material Discrepancy Adjustments:
Amount Due:
Stockpiled Materials:
Total Earnings:
This EstimatePrevious to DateTotal to Date
Days
Days
Days
02/07/2020
02/28/2020
03/10/2020
03/27/2020
%
$29,002.27
949.0
127.0
127.0
13.38
%Percent Complete($):
%Percent Behind:
RHEA
---
Date Notice to Proceed: 03/27/2020
10/31/2022
$5,199,172.21
$5,199,172.21
$2,249,363.76 $649,255.49$1,600,108.27
$0.00
$0.00Test Report Payment Adjustments:
$2,249,363.76 $1,600,108.27 649,255.49
$2,220,361.49 $637,450.02$1,582,911.47
$17,196.80 $11,805.47
$0.00 $0.00
$0.00 $0.00
The grading, drainage, construction of bridges, paving and s
40.09
20200731
Project(s): 72945-3486-04
Page 1RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Bid %Project Number Federal Project Number Project Current Amount Project Description
N/A 100.00 5,199,172.21 5,199,172.21 649,255.4972945-3486-04 5,199,172.21The grading, drainage, construction of bridges, paving and s
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
72945-3486-04 0100 0010 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $40,000.00
0.000
0.600
$0.00
$24,000.00
105-01 CONSTRUCTION STAKES, LINES AND GRADES
72945-3486-04 0100 9021 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
105-03 RAILROAD FLAGGING (DEDUCT)
72945-3486-04 0100 9026 DAY Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1,000.00
0.000
0.000
$0.00
$0.00
108-07 LIQUIDATED DAMAGES
72945-3486-04 0100 9022 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
109-01.01 PAY ADJUSTMENT FOR FUEL
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Fuel Adjustment (FUE2)ADJUSTMENT90220100
-10,861.93-10,861.930
-7,029.06-7,029.060
72945-3486-04 0500 9023 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
109-01.01 PAY ADJUSTMENT FOR FUEL
Page 2RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 0.00 0.00 0.00 0.0072945-3486-04 0100 9024 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
109-01.02 PAYMENT ADJUSTMENT FOR BITUMINOUS MATERIAL.
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Bituminous Adjustment (BITM)ADJUSTMENT90240100
-2,659.26-2,659.260
0.00 0.000
72945-3486-04 0500 9025 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
109-01.02 PAYMENT ADJUSTMENT FOR BITUMINOUS MATERIAL.
72945-3486-04 0100 0020 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $145,000.00
0.000
1.000
$0.00
$145,000.00
201-01 CLEARING AND GRUBBING
72945-3486-04 0100 0030 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
300.000 $10.00
0.000
0.000
$0.00
$0.00
202-02.21 REMOVAL OF PIPE (DESCRIPTION)/(SR-29)
72945-3486-04 0100 0040 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
405.000 $10.00
0.000
182.220
$0.00
$1,822.20
202-03 REMOVAL OF RIGID PAVEMENT, SIDEWALK, ETC.
72945-3486-04 0100 0050 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
265.000 $10.00
0.000
7.120
$0.00
$71.20
202-03.03 REMOVAL OF ASPHALT PAVEMENT
Page 3RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
72945-3486-04 0100 0060 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1,500.00
0.000
0.000
$0.00
$0.00
202-04.01 REMOVAL OF STRUCTURES (DESCRIPTION, STA.)/(CATCH BASIN SR-29, STA. 206+23.27)
72945-3486-04 0100 0070 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
725.000 $10.00
0.000
318.000
$0.00
$3,180.00
202-08.15 REMOVAL OF CURB AND GUTTER (DESCRIPTION)/(SR-29 STA. 202+57.12 TO STA. 209+80)
72945-3486-04 0100 0080 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
10,869.000 $6.60
960.000
4,131.270
$6,336.00
$27,266.38
203-01 ROAD & DRAINAGE EXCAVATION (UNCLASSIFIED)
72945-3486-04 0100 9011 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $9.90
0.000
0.000
$0.00
$0.00
203-01.03 ROAD & DRAINAGE EXCAVATION (ADDITIONAL MATERIAL)
72945-3486-04 0100 0090 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
3,300.000 $30.00
0.000
7,460.070
$0.00
$223,802.10
203-02.01 BORROW EXCAVATION (GRADED SOLID ROCK)
72945-3486-04 0100 0100 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
75,285.000 $8.00
33,237.520
64,839.890
$265,900.16
$518,719.12
203-03 BORROW EXCAVATION (UNCLASSIFIED)
72945-3486-04 0100 0110 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
4,752.000 $6.00
314.340
314.340
$1,886.04
$1,886.04
203-04 PLACING AND SPREADING TOPSOIL
Page 4RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
72945-3486-04 0100 9012 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $9.90
0.000
0.000
$0.00
$0.00
203-05 UNDERCUTTING
72945-3486-04 0100 0120 M.G. Bid: Unit Price:
This Est:
Total:Total:
This Est:
281.000 $5.00
0.000
0.000
$0.00
$0.00
203-06 WATER
72945-3486-04 0500 1240 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
385.000 $10.00
0.000
91.930
$0.00
$919.30
204-02.01 DRY EXCAVATION (BRIDGES)
72945-3486-04 0500 9013 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $15.00
0.000
0.000
$0.00
$0.00
204-02.02 EXTRA DEPTH DRY EXCAVATION (a)
72945-3486-04 0500 9014 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $18.00
0.000
0.000
$0.00
$0.00
204-02.03 EXTRA DEPTH DRY EXCAVATION (b)
72945-3486-04 0500 1250 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
159.000 $20.00
0.000
106.780
$0.00
$2,135.60
204-03.01 WET EXCAVATION (BRIDGES)
72945-3486-04 0500 9015 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $30.00
0.000
0.000
$0.00
$0.00
204-03.02 EXTRA DEPTH WET EXCAVATION (a)
Page 5RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
72945-3486-04 0500 9016 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $36.00
0.000
0.000
$0.00
$0.00
204-03.03 EXTRA DEPTH WET EXCAVATION (b)
72945-3486-04 0500 1260 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
13.000 $50.00
0.000
17.190
$0.00
$859.50
204-04.01 ROCK EXCAVATION (BRIDGES)
72945-3486-04 0500 9019 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $75.00
0.000
0.000
$0.00
$0.00
204-04.02 EXTRA DEPTH ROCK EXCAVATION (a)
72945-3486-04 0500 9020 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $90.00
0.000
0.000
$0.00
$0.00
204-04.03 EXTRA DEPTH ROCK EXCAVATION (b)
72945-3486-04 0500 1270 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
30.000 $10.00
0.000
30.000
$0.00
$300.00
204-05 ROCK DRILLING (BRIDGES)
72945-3486-04 0500 1280 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
292.000 $100.00
0.000
314.400
$0.00
$31,440.00
204-05.01 CORE DRILLING AND SAMPLING
72945-3486-04 0500 1290 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $17,500.00
0.000
1.000
$0.00
$17,500.00
204-10.01 FOUNDATION PREPARATION(PR NO. ,STA )/(PIER NO. 1 STA. 105+10.75)
Page 6RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 1.00 1.00 0.00 0.0072945-3486-04 0500 1300 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $17,500.00
0.000
1.000
$0.00
$17,500.00
204-10.02 FOUNDATION PREPARATION(PR NO. ,STA )/(PIER NO. 2 STA. 105+90.75)
72945-3486-04 0500 1310 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $17,500.00
0.000
1.000
$0.00
$17,500.00
204-10.03 FOUNDATION PREPARATION(PR NO. ,STA )/(PIER NO. 3 STA. 106+70.75)
72945-3486-04 0500 1320 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
35.000 $260.00
0.000
31.500
$0.00
$8,190.00
204-14 CORE DRILLING FOR PILES(ROCK)
72945-3486-04 0500 1330 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
35.000 $260.00
0.000
62.850
$0.00
$16,341.00
204-15 CORE DRILLING FOR PILES(SOIL)
72945-3486-04 0100 0130 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
200.000 $25.00
0.000
0.000
$0.00
$0.00
209-02.05 12" TEMPORARY SLOPE DRAIN
72945-3486-04 0100 0140 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
60.000 $5.00
0.000
20.000
$0.00
$100.00
209-03.21 FILTER SOCK (12 INCH)
72945-3486-04 0100 0150 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
636.000 $12.00
0.000
390.000
$0.00
$4,680.00
209-03.23 FILTER SOCK (24 INCH)
Page 7RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
72945-3486-04 0100 0160 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
136.000 $10.00
0.000
0.000
$0.00
$0.00
209-05 SEDIMENT REMOVAL
72945-3486-04 0100 0170 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
9,444.000 $4.00
2,796.000
6,455.000
$11,184.00
$25,820.00
209-08.02 TEMPORARY SILT FENCE (WITH BACKING)
72945-3486-04 0100 0180 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $400.00
0.000
0.000
$0.00
$0.00
209-08.07 ROCK CHECK DAM PER
72945-3486-04 0100 0190 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
7.000 $500.00
0.000
1.000
$0.00
$500.00
209-08.08 ENHANCED ROCK CHECK DAM
72945-3486-04 0100 0200 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
7.000 $500.00
0.000
0.000
$0.00
$0.00
209-09.42 CURB INLET PROTECTION (TYPE 3)
72945-3486-04 0100 0210 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $500.00
0.000
2.000
$0.00
$1,000.00
209-40.33 CATCH BASIN PROTECTION (TYPE D)
72945-3486-04 0100 0220 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
6,450.000 $25.00
0.000
0.000
$0.00
$0.00
303-01 MINERAL AGGREGATE, TYPE A BASE, GRADING D
Page 8RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
72945-3486-04 0500 1340 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
61.000 $60.00
0.000
0.000
$0.00
$0.00
303-01.02 GRANULAR BACKFILL (BRIDGES)
72945-3486-04 0100 0230 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
851.000 $30.00
88.290
222.120
$2,648.70
$6,663.60
303-10.01 MINERAL AGGREGATE (SIZE 57)
72945-3486-04 0100 0240 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
785.000 $105.00
0.000
0.000
$0.00
$0.00
307-01.01 ASPHALT CONCRETE MIX (PG64-22) (BPMB-HM) GRADING A
72945-3486-04 0100 0250 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
660.000 $115.00
0.000
0.000
$0.00
$0.00
307-01.08 ASPHALT CONCRETE MIX (PG64-22) (BPMB-HM) GRADING B-M2
72945-3486-04 0100 0260 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
157.000 $125.00
0.000
0.000
$0.00
$0.00
307-01.21 ASP. CONC. MIX(PG70-22) (BPMB-HM) GR. A-S
72945-3486-04 0100 0270 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
202.000 $115.00
0.000
0.000
$0.00
$0.00
307-02.01 ASPHALT CONCRETE MIX (PG70-22) (BPMB-HM) GRADING A
72945-3486-04 0100 0280 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
132.000 $145.00
0.000
25.980
$0.00
$3,767.10
307-02.08 ASPHALT CONCRETE MIX (PG70-22) (BPMB-HM) GRADING B-M2
Page 9RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 0.00 0.00 0.00 0.0072945-3486-04 0100 9008 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
307-03.20 PRICE ADJUSTMENT FOR AC CONTENT
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
307 AC Content AdjustmentADJUSTMENT90080100
-95.74-95.740
0.00 0.000
72945-3486-04 0100 9009 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
307-05.40 LIQUID ANTI-STRIP AGENT PAYMENT
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
307 Anti-Strip AdjustmentADJUSTMENT90090100
13.50 13.500
0.00 0.000
72945-3486-04 0100 9010 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
307-05.41 HYDRATE LIME ANTI-STRIP AGENT PAYMENT
72945-3486-04 0100 0290 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
11.000 $1,000.00
0.000
0.000
$0.00
$0.00
402-01 BITUMINOUS MATERIAL FOR PRIME COAT (PC)
72945-3486-04 0100 0300 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
36.000 $28.00
0.000
0.000
$0.00
$0.00
402-02 AGGREGATE FOR COVER MATERIAL (PC)
72945-3486-04 0100 0310 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
14.000 $800.00
0.000
0.000
$0.00
$0.00
403-01 BITUMINOUS MATERIAL FOR TACK COAT (TC)
Page 10RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
72945-3486-04 0100 9006 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
407-07 DENSITY DEDUCTION
72945-3486-04 0100 9007 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
407-09 ASPHALT CEMENT CONTENT & GRADATION DEDUCTION
72945-3486-04 0100 0320 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
692.000 $5.00
0.000
155.500
$0.00
$777.50
407-20.05 SAW CUTTING ASPHALT PAVEMENT
72945-3486-04 0100 0330 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
400.000 $140.00
0.000
0.000
$0.00
$0.00
411-01.10 ACS MIX(PG64-22) GRADING D
72945-3486-04 0100 0340 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,065.000 $145.00
0.000
672.770
$0.00
$97,551.65
411-02.10 ACS MIX(PG70-22) GRADING D
72945-3486-04 0100 9002 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
411-03.20 PRICE ADJUSTMENT FOR ASPHALT CEMENT CONTENT
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
411 AC Content AdjustmentADJUSTMENT90020100
-708.33-708.330
0.00 0.000
Page 11RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
72945-3486-04 0100 9003 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
411-03.40 MATERIAL VARIATION DEDUCTION
72945-3486-04 0100 9004 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
411-05.40 LIQUID ANTI-STRIP AGENT PAYMENT
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
411 Anti-Strip AdjustmentADJUSTMENT90040100
603.00 603.000
0.00 0.000
72945-3486-04 0100 9005 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
411-05.41 HYDRATED LIME ANTI-STRIP AGENT PAYMENT
72945-3486-04 0100 0350 L.M. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.200 $1,930.00
0.000
0.000
$0.00
$0.00
411-12.03 SCORING FOR RUMBLE STRIPE (NON-CONTINUOUS) (8IN WIDTH)
72945-3486-04 0100 0360 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
21,525.000 $1.60
0.000
10,661.670
$0.00
$17,058.67
415-01.02 COLD PLANING BITUMINOUS PAVEMENT
72945-3486-04 0500 9000 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $280.00
0.000
73.980
$0.00
$20,714.40
604-01.08 CLASS A CONCRETE (BRIDGE) (FOUNDATION LEVELING)
Page 12RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 0.00 0.00 0.00 0.0072945-3486-04 0500 1350 LB. Bid: Unit Price:
This Est:
Total:Total:
This Est:
175,370.000 $1.04
0.000
0.000
$0.00
$0.00
604-02.03 EPOXY COATED REINFORCING STEEL
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT13500500
12,701.00 0.000
12,701.00 0.000
72945-3486-04 0500 1360 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
438.000 $700.00
115.190
203.120
$80,633.00
$142,184.00
604-03.01 CLASS A CONCRETE (BRIDGES)
72945-3486-04 0500 1370 LB. Bid: Unit Price:
This Est:
Total:Total:
This Est:
63,134.000 $0.90
19,710.200
34,864.800
$17,739.18
$31,378.32
604-03.02 STEEL BAR REINFORCEMENT (BRIDGES)
72945-3486-04 0500 1380 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
334.000 $275.00
0.000
0.000
$0.00
$0.00
604-03.04 PAVEMENT @ BRIDGE ENDS
72945-3486-04 0500 1390 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
563.000 $825.00
0.000
0.000
$0.00
$0.00
604-03.09 CLASS D CONCRETE (BRIDGE DECK)
72945-3486-04 0500 1400 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
3,391.000 $6.75
0.000
0.000
$0.00
$0.00
604-04.01 APPLIED TEXTURE FINISH (NEW STRUCTURES)
Page 13RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
72945-3486-04 0500 1410 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
8.000 $1,500.00
0.000
0.000
$0.00
$0.00
604-04.41 THREE STAR STATE EMBLEM
72945-3486-04 0500 1420 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,106.000 $4.16
0.000
0.000
$0.00
$0.00
604-05.31 BRIDGE DECK GROOVING (MECHANICAL)
72945-3486-04 0100 0370 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
55.000 $20.00
0.000
0.000
$0.00
$0.00
604-10.51 SCARIFYING
72945-3486-04 0500 9001 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
-998.550
-998.550
$-998.55
$-998.55
604-22.50 DEFECTIVE CONCRETE
72945-3486-04 0500 1430 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
893.000 $40.00
320.000
611.500
$12,800.00
$24,460.00
606-03.03 STEEL PILES (12 INCH)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT14300500
-15,966.26 611.500
-8,355.20 320.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT14300500
23,316.23 0.000
0.00 0.000
Page 14RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
10.00 17.00 17.00 7.00 0.0072945-3486-04 0500 1440 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
31.000 $250.00
7.000
17.000
$1,750.00
$4,250.00
606-03.06 PILE TIPS (STEEL PILES, 12 INCH)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT14400500
-1,207.51 17.000
-497.21 7.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT14400500
2,201.93 0.000
0.00 0.000
72945-3486-04 0100 0380 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
440.000 $85.00
0.000
0.000
$0.00
$0.00
607-05.02 24" CONCRETE PIPE CULVERT (CLASS III)
72945-3486-04 0100 0390 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
254.000 $45.00
0.000
0.000
$0.00
$0.00
610-07.03 18" PIPE DRAIN (BRIDGE DRAIN)
72945-3486-04 0100 0400 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $3,750.00
0.000
0.000
$0.00
$0.00
611-12.02 CATCH BASINS, TYPE 12, > 4' - 8' DEPTH
72945-3486-04 0100 0410 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $4,500.00
0.000
0.000
$0.00
$0.00
611-13.02 CATCH BASINS, TYPE 13, > 4' - 8' DEPTH
72945-3486-04 0100 0420 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $3,250.00
0.000
0.000
$0.00
$0.00
611-38.01 CATCH BASINS, TYPE 38, 0' - 4' DEPTH
Page 15RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
72945-3486-04 0500 1450 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,256.000 $160.00
0.000
0.000
$0.00
$0.00
615-01.03 PRESTRESSED CONCRETE I-BEAM (TYPE III)
72945-3486-04 0500 1460 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,022.000 $350.00
0.000
0.000
$0.00
$0.00
615-01.12 PRESTRESSED CONCRETE BULB TEE BEAM (6" WEB)(BT-72)
72945-3486-04 0500 1470 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,304.000 $90.00
0.000
0.000
$0.00
$0.00
620-05.01 CONC PARAPET SINGLE SLOPE (STD-1-1SS)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT14700500
7,956.88 0.000
7,956.88 0.000
72945-3486-04 0100 0430 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $40,000.00
0.000
1.000
$0.00
$40,000.00
621-01.01 TEMPORARY STRUCTURE (DESCRIPTION - STATION)/(HAUL RD BRIDGE OVER LITTLE RICHLAND CRE
72945-3486-04 0100 0440 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
36.000 $30.00
0.000
36.000
$0.00
$1,080.00
621-03.02 18" TEMPORARY DRAINAGE PIPE
72945-3486-04 0100 0450 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
144.000 $55.00
0.000
144.000
$0.00
$7,920.00
621-03.07 48" TEMPORARY DRAINAGE PIPE
Page 16RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
72945-3486-04 0100 0460 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
96.000 $125.00
0.000
0.000
$0.00
$0.00
621-03.11 72" TEMPORARY DRAINAGE PIPE
72945-3486-04 0500 1480 V.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
28.000 $625.00
40.110
40.110
$25,068.75
$25,068.75
625-02.01 DRILLED SHAFT-SOIL (DIA.)/See Plans
72945-3486-04 0500 1490 V.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
44.000 $625.00
51.360
51.360
$32,100.00
$32,100.00
625-02.13 DRILLED SHAFT-ROCK (DIA.)/See Plans
72945-3486-04 0500 1500 V.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
34.000 $400.00
40.110
40.110
$16,044.00
$16,044.00
625-02.25 DRILLED SHAFT CASING-PERMANENT (DIA.)/See Plans
72945-3486-04 0500 1510 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
34.000 $625.00
48.600
48.600
$30,375.00
$30,375.00
625-02.40 DRILLED SHAFT (SH-SCC) CONCRETE
72945-3486-04 0500 1520 V.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
76.000 $100.00
0.000
0.000
$0.00
$0.00
625-02.43 CONCRETE CORING
72945-3486-04 0500 1530 LB. Bid: Unit Price:
This Est:
Total:Total:
This Est:
5,710.000 $0.90
6,956.700
6,956.700
$6,261.03
$6,261.03
625-02.44 DRILLED SHAFT REINFORCING STEEL
Page 17RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 4.00 4.00 4.00 0.0072945-3486-04 0500 1540 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $4,000.00
4.000
4.000
$16,000.00
$16,000.00
625-02.46 SONIC LOGGING TESTING
72945-3486-04 0100 0470 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
5,820.000 $5.60
0.000
615.000
$0.00
$3,444.00
701-01.01 CONCRETE SIDEWALK (4 ")
72945-3486-04 0100 0480 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
642.000 $38.00
0.000
643.500
$0.00
$24,453.00
701-02.01 CONCRETE CURB RAMP (RETROFIT)
72945-3486-04 0100 0490 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,450.000 $22.00
0.000
1,389.000
$0.00
$30,558.00
701-02.03 CONCRETE CURB RAMP
72945-3486-04 0100 0500 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $1,800.00
0.000
0.000
$0.00
$0.00
702-01 CONCRETE CURB
72945-3486-04 0100 0510 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
54.000 $640.00
0.000
16.010
$0.00
$10,246.40
702-03 CONCRETE COMBINED CURB & GUTTER
72945-3486-04 0100 0520 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
118.000 $450.00
0.000
0.000
$0.00
$0.00
703-01 PORTLAND CEMENT CONCRETE DITCH PAVING
Page 18RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
72945-3486-04 0100 0530 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,298.000 $15.50
0.000
0.000
$0.00
$0.00
705-06.01 W BEAM GR (TYPE 2) MASH TL3
72945-3486-04 0100 0540 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
8.000 $1,375.00
0.000
0.000
$0.00
$0.00
705-06.25 THRIE BEAM BRIDGE TRANSITION MASH TL-3
72945-3486-04 0100 0550 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $2,100.00
0.000
0.000
$0.00
$0.00
705-06.30 GR TERMINAL (ENERGY ABSORBING) MASH TL2
72945-3486-04 0100 0560 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $8,500.00
0.000
3.000
$0.00
$25,500.00
705-08.51 PORTABLE IMPACT ATTENUATOR NCHRP350 TL-3
72945-3486-04 0500 1550 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,015.000 $19.00
0.000
0.000
$0.00
$0.00
707-07.01 CHAIN-LINK FENCE (BRIDGES)
72945-3486-04 0100 0570 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
770.000 $5.00
0.000
936.000
$0.00
$4,680.00
707-08.11 HIGH-VISIBILITY CONSTRUCTION FENCE
72945-3486-04 0100 0580 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $250.00
0.000
0.000
$0.00
$0.00
708-02.01 MARKERS (CONCRETE R.O.W. POSTS)
Page 19RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
72945-3486-04 0100 0590 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
11.000 $150.00
0.000
0.000
$0.00
$0.00
709-01.01 RUBBLE STONE RIP-RAP
72945-3486-04 0500 1560 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
68.000 $750.00
0.000
0.000
$0.00
$0.00
709-04 REINFORCED CONCRETE SLOPE PAVEMENT
72945-3486-04 0100 0600 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
81.000 $35.00
0.000
44.460
$0.00
$1,556.10
709-05.05 MACHINED RIP-RAP (CLASS A-3)
72945-3486-04 0100 0610 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
3,216.000 $32.00
199.600
403.860
$6,387.20
$12,923.52
709-05.06 MACHINED RIP-RAP (CLASS A-1)
72945-3486-04 0100 0620 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
11.000 $100.00
0.000
0.000
$0.00
$0.00
709-05.08 MACHINED RIP-RAP (CLASS B)
72945-3486-04 0500 1570 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
239.000 $50.00
0.000
0.000
$0.00
$0.00
710-09.01 6" PERFORATED PIPE WITH VERTICAL DRAIN SYSTEM
72945-3486-04 0500 1580 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
81.000 $12.00
0.000
0.000
$0.00
$0.00
710-09.02 6" PIPE UNDERDRAIN
Page 20RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.45 0.35 0.35 0.10 0.0072945-3486-04 0100 0630 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $24,500.00
0.100
0.350
$2,450.00
$8,575.00
712-01 TRAFFIC CONTROL
72945-3486-04 0100 0640 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
916.000 $35.00
0.000
860.000
$0.00
$30,100.00
712-02.02 INTERCONNECTED PORTABLE BARRIER RAIL
72945-3486-04 0100 0650 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
80.000 $38.00
0.000
97.000
$0.00
$3,686.00
712-04.01 FLEXIBLE DRUMS (CHANNELIZING)
72945-3486-04 0100 0660 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
46.000 $12.00
0.000
43.000
$0.00
$516.00
712-04.50 BARRIER RAIL DELINEATOR
72945-3486-04 0100 0670 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
82.000 $5.00
0.000
0.000
$0.00
$0.00
712-05.01 WARNING LIGHTS (TYPE A)
72945-3486-04 0100 0680 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
831.000 $7.00
0.000
421.180
$0.00
$2,948.26
712-06 SIGNS (CONSTRUCTION)
72945-3486-04 0100 0690 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
72.000 $14.00
0.000
24.000
$0.00
$336.00
712-07.03 TEMPORARY BARRICADES (TYPE III)
Page 21RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 2.00 2.00 0.00 0.0072945-3486-04 0100 0700 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1,200.00
0.000
2.000
$0.00
$2,400.00
712-08.03 ARROW BOARD (TYPE C)
72945-3486-04 0100 0710 LB. Bid: Unit Price:
This Est:
Total:Total:
This Est:
256.000 $3.20
90.000
90.000
$288.00
$288.00
713-11.02 PERFORATED/KNOCKOUT SQUARE TUBE POST
72945-3486-04 0100 0720 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.000 $14.00
0.000
0.000
$0.00
$0.00
713-13.02 FLAT SHEET ALUMINUM SIGNS (0.080" THICK)
72945-3486-04 0100 0730 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
35.000 $14.50
27.000
27.000
$391.50
$391.50
713-13.03 FLAT SHEET ALUMINUM SIGNS (0.100" THICK)
72945-3486-04 0100 0740 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
174.000 $64.00
120.000
120.000
$7,680.00
$7,680.00
713-14.22 STREET NAME SIGN (SUSPENDED 0.100IN THICK)
72945-3486-04 0100 0750 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $400.00
0.000
0.000
$0.00
$0.00
713-15 REMOVAL OF SIGNS, POSTS AND FOOTINGS
72945-3486-04 0100 0760 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $85.00
0.000
0.000
$0.00
$0.00
713-15.07 SUSPENDED FLAT SHEET ALUMINUM SIGN (0.080" THICK)
Page 22RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
72945-3486-04 0100 0770 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $7,800.00
0.000
0.000
$0.00
$0.00
713-16.01 CHANGEABLE MESSAGE SIGN UNIT
72945-3486-04 0100 0780 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
150.000 $10.00
0.000
0.000
$0.00
$0.00
716-01.14 RAISED PAVEMENT MARKER REMOVAL
72945-3486-04 0100 0790 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
137.000 $28.00
0.000
52.000
$0.00
$1,456.00
716-01.21 SNOWPLOWABLE RAISED PAVEMENT MARKERS (BI-DIR) (1 COLOR)
72945-3486-04 0100 0800 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
100.000 $28.00
0.000
52.000
$0.00
$1,456.00
716-01.22 SNOWPLOWABLE RAISED PAVMENT MARKERS (MONO-DIR)(1 COLOR)
72945-3486-04 0100 0810 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
410.000 $19.75
1.000
1.000
$19.75
$19.75
716-02.04 PLASTIC PAVEMENT MARKING(CHANNELIZATION STRIPING)
72945-3486-04 0100 0820 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
337.000 $12.00
98.000
98.000
$1,176.00
$1,176.00
716-02.05 PLASTIC PAVEMENT MARKING (STOP LINE)
72945-3486-04 0100 0830 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
13.000 $175.00
4.000
4.000
$700.00
$700.00
716-02.06 PLASTIC PAVEMENT MARKING (TURN LANE ARROW)
Page 23RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 44.00 44.00 44.00 0.0072945-3486-04 0100 0840 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
545.000 $1.75
44.000
44.000
$77.00
$77.00
716-02.08 PLASTIC PAVEMENT MARKING (8" DOTTED LINE)
72945-3486-04 0100 0850 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
471.000 $22.00
301.000
301.000
$6,622.00
$6,622.00
716-02.09 PLASTIC PAVEMENT MARKING (LONGITUDINAL CROSS-WALK)
72945-3486-04 0100 0860 L.M. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.200 $7,500.00
0.043
0.043
$322.50
$322.50
716-02.12 PLASTIC PAVEMENT MARKING (8IN LINE)
72945-3486-04 0100 0870 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $200.00
1.000
1.000
$200.00
$200.00
716-04.01 PLASTIC PAVEMENT MARKING (STRAIGHT-TURN ARROW)
72945-3486-04 0100 0880 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
32.000 $22.00
18.000
18.000
$396.00
$396.00
716-04.12 PLASTIC PAVEMENT MARKING (YIELD LINE)
72945-3486-04 0100 0890 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,650.000 $2.25
0.000
2,213.000
$0.00
$4,979.25
716-05.02 PAINTED PAVEMENT MARKING (8" BARRIER LINE)
72945-3486-04 0100 0900 L.M. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1,250.00
0.000
2.804
$0.00
$3,505.00
716-05.20 PAINTED PAVEMENT MARKING (6" LINE)
Page 24RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 5,096.00 5,096.00 0.00 0.0072945-3486-04 0100 0910 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
8,250.000 $0.95
0.000
5,096.000
$0.00
$4,841.20
716-08.01 REMOVAL OF PAVEMENT MARKING (LINE)
72945-3486-04 0100 0920 L.M. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.300 $4,500.00
0.000
0.000
$0.00
$0.00
716-12.01 ENHANCED FLATLINE THERMO PVMT MRKNG (4IN LINE)
72945-3486-04 0100 0930 L.M. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.300 $5,500.00
2.192
2.192
$12,056.00
$12,056.00
716-12.02 ENHANCED FLATLINE THERMO PVMT MRKNG (6IN LINE)
72945-3486-04 0100 0940 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
150.000 $2.25
501.000
501.000
$1,127.25
$1,127.25
716-12.03 ENHANCED FLATLINE THERMO PVMT MRKNG (8IN BARRIER LINE)
72945-3486-04 0100 0950 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
159.000 $1.75
0.000
0.000
$0.00
$0.00
716-12.04 ENHANCED FLATLINE THERMO PVMT MRKNG (4IN DOTTED LINE)
72945-3486-04 0100 0960 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $250,000.00
0.000
1.000
$0.00
$250,000.00
717-01 MOBILIZATION
72945-3486-04 0100 0970 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
12.000 $888.00
8.000
8.000
$7,104.00
$7,104.00
730-02.09 SIGNAL HEAD ASSEMBLY (130 WITH BACKPLATE)
Page 25RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
72945-3486-04 0100 0980 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $1,577.00
0.000
0.000
$0.00
$0.00
730-02.17 SIGNAL HEAD ASSEMBLY (150 A2H WITH BACKPLATE)
72945-3486-04 0100 0990 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $395.00
0.000
2.000
$0.00
$790.00
730-03.21 INSTALL PULL BOX (TYPE B)
72945-3486-04 0100 1000 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $1,400.00
1.000
1.000
$1,400.00
$1,400.00
730-05.01 ELECTRICAL SERVICE CONNECTION
72945-3486-04 0100 1010 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,530.000 $1.50
1,814.000
1,814.000
$2,721.00
$2,721.00
730-08.01 SIGNAL CABLE - 3 CONDUCTOR
72945-3486-04 0100 1020 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,765.000 $1.75
1,814.000
1,814.000
$3,174.50
$3,174.50
730-08.02 SIGNAL CABLE - 5 CONDUCTOR
72945-3486-04 0100 1030 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,326.000 $1.95
815.000
815.000
$1,589.25
$1,589.25
730-08.03 SIGNAL CABLE - 7 CONDUCTOR
72945-3486-04 0100 1040 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
973.000 $3.05
0.000
485.000
$0.00
$1,479.25
730-09.20 SPAN WIRE ASSEMBLY
Page 26RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 485.00 485.00 485.00 0.0072945-3486-04 0100 1050 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
858.000 $2.55
485.000
485.000
$1,236.75
$1,236.75
730-10.01 TETHER WIRE ASSEMBLY - 1/4" DIAMETER
72945-3486-04 0100 1060 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
160.000 $10.50
0.000
120.340
$0.00
$1,263.57
730-12.02 CONDUIT 2" DIAMETER (PVC)
72945-3486-04 0100 1070 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
56.000 $18.00
0.000
14.670
$0.00
$264.06
730-12.03 CONDUIT 3" DIAMETER (PVC)
72945-3486-04 0100 1080 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
45.000 $40.00
0.000
0.000
$0.00
$0.00
730-12.13 CONDUIT 2" DIAMETER (JACK AND BORE)
72945-3486-04 0100 1090 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
45.000 $40.00
0.000
67.000
$0.00
$2,680.00
730-12.13 CONDUIT 2" DIAMETER (JACK AND BORE)
72945-3486-04 0100 1100 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.000 $7,460.00
4.000
4.000
$29,840.00
$29,840.00
730-13.08 VEHICLE DETECTOR (DESCRIPTION)/(RADAR- STOP LINE)
72945-3486-04 0100 1110 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
5.000 $8,170.00
2.000
2.000
$16,340.00
$16,340.00
730-13.09 VEHICLE DETECTOR (DESCRIPTION)/(RADAR ADVANCE)
Page 27RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 1.00 1.00 0.00 0.0072945-3486-04 0100 1120 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $15,042.00
0.000
1.000
$0.00
$15,042.00
730-15.32 CABINET (EIGHT PHASE BASE MOUNTED)
72945-3486-04 0100 1130 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $4,910.00
0.000
1.000
$0.00
$4,910.00
730-16.02 EIGHT PHASE ACTUATED CONTROLLER
72945-3486-04 0100 1140 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
8.000 $9,510.00
0.000
4.000
$0.00
$38,040.00
730-23.01 STEEL STRAIN POLE (SIGNAL SUPPORT)
72945-3486-04 0100 1150 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
10.000 $1,220.00
3.500
7.000
$4,270.00
$8,540.00
730-23.30 PEDESTAL POLE (DESCRIPTION)/(PEDESTRIAN SIGNAL SUPPORT)
72945-3486-04 0100 1160 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
12.000 $1,321.00
8.000
8.000
$10,568.00
$10,568.00
730-26.11 COUNTDOWN PED SGNL HEAD W/AUDIBLE PUSH BUTTON & 15IN SIGN
72945-3486-04 0100 1170 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
522.000 $2.50
0.000
0.000
$0.00
$0.00
740-10.03 GEOTEXTILE (TYPE III)(EROSION CONTROL)
72945-3486-04 0100 1180 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
4,400.000 $2.50
0.000
5,627.660
$0.00
$14,069.15
740-10.04 GEOTEXTILE (TYPE IV)(STABILIZATION)
Page 28RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 08/11/2020
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
72945-3486-04 0100 1190 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
106.000 $27.00
0.000
0.000
$0.00
$0.00
801-01 SEEDING (WITH MULCH)
72945-3486-04 0100 1200 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
212.000 $20.00
0.000
0.000
$0.00
$0.00
801-01.07 TEMPORARY SEEDING (WITH MULCH)
72945-3486-04 0100 9017 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $12.15
0.000
0.000
$0.00
$0.00
801-02 SEEDING (WITHOUT MULCH)
72945-3486-04 0100 1210 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.200 $200.00
0.000
0.000
$0.00
$0.00
801-02.15 FERTILIZER
72945-3486-04 0100 1220 M.G. Bid: Unit Price:
This Est:
Total:Total:
This Est:
220.000 $8.00
1.000
1.000
$8.00
$8.00
801-03 WATER (SEEDING & SODDING)
72945-3486-04 0100 9018 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $16.20
0.000
0.000
$0.00
$0.00
801-06 MULCH
72945-3486-04 0100 1230 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
19,170.000 $3.85
157.680
157.680
$607.07
$607.07
803-01 SODDING (NEW SOD)
V47 *END OF REPORT*
Page 29RR004
