Estimate Summary Report - tdot.tn.gov

11/1/2021 0013 20211130

STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION

Estimate Summary to Contractor Report

Print Date: 12/13/2021

JJ09618

CNU221 Pay Period: 11/1/2021Contract: Estimate Number: 0014 to 11/30/2021Estimate Type: Progress Estimate Approved:No

Talley Construction Company, Inc.Contractor:

Contractor'sAddress:

P O Box 357Rossville, GA 30741

Time

Allowed:

Charged:

Elapsed Calendar Days:

Percent Time:

Dates

Let:

Awarded:

Contract Executed:

Work Began:

To Be Completed:

Substantial Work Complete:

Accepted:

Contract Location:

Counties:

Original Contract:

Current Contract:

Amounts

Payment Due:

Material Discrepancy Adjustments:

Amount Due:

Stockpiled Materials:

Total Earnings:

This EstimatePrevious to DateTotal to Date

Days

Days

Days

08/14/2020

08/26/2020

09/01/2020

10/01/2020

%

$101,987.00

709.0

435.0

435.0

61.35

%Percent Complete($):

%Percent Behind:

HAMILTON

1.29

Date Notice to Proceed: 09/22/2020

08/31/2022

$13,470,075.34

$13,377,512.14

$8,522,567.23 $600,611.52$7,921,955.71

$-27,433.89

$0.00Test Report Payment Adjustments:

$8,495,133.34 $7,921,955.71 573,177.63

$8,420,580.23 $498,624.52$7,921,955.71

$0.00 $101,987.00

$0.00 $0.00

$0.00 $-27,433.89

The grading, drainage, paving, construction of retaining wal

60.06

20211130

Project(s): 33960-3516-14

Page 1RR004




JJ09618

Bid %Project Number Federal Project Number Project Current Amount Project Description

HPP-9202(116) 100.00 92,563.20 13,470,075.34 13,470,075.34 573,177.6333960-3516-14 13,377,512.14The grading, drainage, paving, construction of retaining wal

Project Number Total Item Quantity Total AmountCat #Line

Item # Item Code UnitsPrimary/Supplemental Description

33960-3516-14 0100 0010 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $169,211.45

0.100

0.900

$16,921.15

$152,290.31

105-01 CONSTRUCTION STAKES, LINES AND GRADES

33960-3516-14 0100 9016 DAY Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1,600.00

0.000

0.000

$0.00

$0.00

108-07 LIQUIDATED DAMAGES

33960-3516-14 0100 9014 DOLL Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

109-01.01 PAY ADJUSTMENT FOR FUEL

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Fuel Adjustment (FUE2)ADJUSTMENT90140100

128,316.79 128,316.790

6,438.94 6,438.940


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

109-01.02 PAYMENT ADJUSTMENT FOR BITUMINOUS MATERIAL.

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Bituminous Adjustment (BITM)ADJUSTMENT90150100

26,111.97 26,111.970

5,102.24 5,102.240

33960-3516-14 0100 0020 HOUR Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,840.000 $0.80

0.000

0.000

$0.00

$0.00

109-10.01 TRAINEE

Page 2RR004




JJ09618



0.90 1.00 1.00 0.00 0.0033960-3516-14 0100 0030 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $105,282.47

0.000

1.000

$0.00

$105,282.47

201-01 CLEARING AND GRUBBING

33960-3516-14 0100 0040 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $22,760.86

0.000

0.250

$0.00

$5,690.22

202-01 REMOVAL OF STRUCTURES AND OBSTRUCTIONS

33960-3516-14 0100 0050 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $16,819.07

0.000

0.000

$0.00

$0.00

202-01.56 REMOVAL OF STRUCTURES & OBSTRUCTIONS (DESCRIPTION)/(DESCRIPTION)

33960-3516-14 0100 0060 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $9,051.14

0.000

0.420

$0.00

$3,801.48

202-01.57 REMOVAL OF STRUCTURES & OBSTRUCTIONS (DESCRIPTION)/(DESCRIPTION)

33960-3516-14 0100 0070 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

18,896.000 $9.25

0.000

2,557.460

$0.00

$23,656.51

202-03 REMOVAL OF RIGID PAVEMENT, SIDEWALK, ETC.

33960-3516-14 0100 0080 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

14,481.000 $2.08

0.000

355.560

$0.00

$739.56

202-03.01 REMOVAL OF ASPHALT PAVEMENT

33960-3516-14 0100 0090 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,300.000 $5.26

0.000

0.000

$0.00

$0.00

202-08.10 REMOVAL OF CURB (DESCRIPTION)/(DESCRIPTION)

Page 3RR004




JJ09618



0.00 1,971.00 1,971.00 1,971.00 0.0033960-3516-14 0100 0100 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

6,305.000 $5.26

1,971.000

1,971.000

$10,367.46

$10,367.46

202-08.15 REMOVAL OF CURB AND GUTTER (DESCRIPTION)/(DESCRIPTION)

33960-3516-14 0100 0110 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

79,186.000 $13.24

2,031.310

43,781.630

$26,894.54

$579,668.78

203-01 ROAD & DRAINAGE EXCAVATION (UNCLASSIFIED)

33960-3516-14 0100 9000 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $19.86

0.000

0.000

$0.00

$0.00

203-01.03 ROAD & DRAINAGE EXCAVATION (ADDITIONAL MATERIAL)

33960-3516-14 0100 0120 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

39,082.000 $32.30

0.000

25,767.090

$0.00

$832,277.01

203-02.01 BORROW EXCAVATION (GRADED SOLID ROCK)

33960-3516-14 0100 0130 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,900.000 $8.00

152.650

2,237.650

$1,221.20

$17,901.20

203-04 PLACING AND SPREADING TOPSOIL

33960-3516-14 0100 9001 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $19.86

0.000

13,816.450

$0.00

$274,394.70

203-05 UNDERCUTTING

33960-3516-14 0100 0140 M.G. Bid: Unit Price:

This Est:

Total:Total:

This Est:

474.000 $9.99

0.000

40.000

$0.00

$399.60

203-06 WATER

Page 4RR004




JJ09618



33960-3516-14 0100 0150 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

200.000 $468.29

0.000

0.000

$0.00

$0.00

204-06.01 FLOWABLE FILL (GENERAL)

33960-3516-14 0100 0160 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

556.000 $22.15

0.000

0.000

$0.00

$0.00

209-02.07 18" TEMPORARY SLOPE DRAIN

33960-3516-14 0100 0170 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,040.000 $18.25

0.000

0.000

$0.00

$0.00

209-05 SEDIMENT REMOVAL

33960-3516-14 0100 0180 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

7,755.000 $3.61

0.000

9,537.500

$0.00

$34,430.38

209-08.02 TEMPORARY SILT FENCE (WITH BACKING)

33960-3516-14 0100 0190 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

6,219.000 $1.55

0.000

4,810.000

$0.00

$7,455.50

209-08.03 TEMPORARY SILT FENCE (WITHOUT BACKING)

33960-3516-14 0100 0200 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

37.000 $386.25

0.000

3.000

$0.00

$1,158.75

209-08.07 ROCK CHECK DAM PER


This Est:

Total:Total:

This Est:

31.000 $721.00

0.000

18.000

$0.00

$12,978.00

209-08.08 ENHANCED ROCK CHECK DAM

Page 5RR004




JJ09618



246.00 448.00 448.00 0.00 0.0033960-3516-14 0100 0220 BAG Bid: Unit Price:

This Est:

Total:Total:

This Est:

150.000 $13.39

0.000

448.000

$0.00

$5,998.72

209-09.01 SANDBAGS


This Est:

Total:Total:

This Est:

2.000 $1,453.17

0.000

2.107

$0.00

$3,061.83

209-09.03 SEDIMENT FILTER BAG (15' X 15')


This Est:

Total:Total:

This Est:

105.000 $231.75

0.000

0.000

$0.00

$0.00

209-09.41 CURB INLET PROTECTION (TYPE 2)


This Est:

Total:Total:

This Est:

5.000 $231.75

0.000

10.000

$0.00

$2,317.50

209-09.43 CURB INLET PROTECTION (TYPE 4)

33960-3516-14 0100 0260 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

340.000 $25.42

0.000

0.000

$0.00

$0.00

209-10.20 TEMPORARY SEDIMENT TRAP

33960-3516-14 0100 0270 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

50.000 $13.31

0.000

188.890

$0.00

$2,514.13

209-20.03 POLYETHYLENE SHEETING (6 MIL. MINIMUM)


This Est:

Total:Total:

This Est:

1.000 $669.50

0.000

0.000

$0.00

$0.00

209-40.31 CATCH BASIN PROTECTION (TYPE B)

Page 6RR004




JJ09618



0.00 2.00 2.00 0.00 0.0033960-3516-14 0100 0290 EACH Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $360.50

0.000

2.000

$0.00

$721.00

209-40.33 CATCH BASIN PROTECTION (TYPE D)


This Est:

Total:Total:

This Est:

68.000 $700.40

0.000

0.000

$0.00

$0.00

209-40.42 CATCH BASIN FILTER ASSEMBLY(TYPE 2)


This Est:

Total:Total:

This Est:

11.000 $412.00

0.000

0.000

$0.00

$0.00

209-40.43 CATCH BASIN FILTER ASSEMBLY(TYPE 3)

33960-3516-14 0100 0320 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

200.000 $162.61

0.000

100.000

$0.00

$16,261.00

209-65.04 TEMPORARY IN STREAM DIVERSION


This Est:

Total:Total:

This Est:

49,063.000 $25.34

2,896.600

35,691.000

$73,399.84

$904,409.94

303-01 MINERAL AGGREGATE, TYPE A BASE, GRADING D


This Est:

Total:Total:

This Est:

100.000 $32.74

0.000

22.370

$0.00

$732.39

303-10.01 MINERAL AGGREGATE (SIZE 57)


This Est:

Total:Total:

This Est:

718.000 $97.00

0.000

784.360

$0.00

$76,082.92

307-01.09 ASPHALT CONCRETE MIX (PG64-22) (BPMB-HM) GRADING C

Page 7RR004




JJ09618



3260.46 3,654.24 3,654.24 393.78 0.0033960-3516-14 0100 0360 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

7,392.000 $72.14

393.780

3,654.240

$28,407.29

$263,616.87

307-01.21 ASP. CONC. MIX(PG70-22) (BPMB-HM) GR. A-S


This Est:

Total:Total:

This Est:

10,871.000 $68.25

990.850

4,552.700

$67,625.51

$310,721.78

307-02.01 ASPHALT CONCRETE MIX (PG70-22) (BPMB-HM) GRADING A


This Est:

Total:Total:

This Est:

8,693.000 $72.54

809.020

4,399.320

$58,686.31

$319,126.67

307-02.08 ASPHALT CONCRETE MIX (PG70-22) (BPMB-HM) GRADING B-M2


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

307-03.20 PRICE ADJUSTMENT FOR AC CONTENT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

307 AC Content AdjustmentADJUSTMENT90020100

-48,005.62-48,005.620

-7,928.41-7,928.410


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

307-05.40 LIQUID ANTI-STRIP AGENT PAYMENT

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

307 Anti-Strip AdjustmentADJUSTMENT90030100

6,754.50 6,754.500

1,084.50 1,084.500


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

307-05.41 HYDRATE LIME ANTI-STRIP AGENT PAYMENT

Page 8RR004




JJ09618



4325.14 4,325.14 4,325.14 0.00 0.0033960-3516-14 0100 0390 TON Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,858.000 $29.82

0.000

4,325.140

$0.00

$128,975.67

309-01.01 MINERAL AGGREGATE (A-CBC)


This Est:

Total:Total:

This Est:

188.000 $396.55

0.000

152.250

$0.00

$60,374.74

309-01.02 PORTLAND CEMENT (A-CBC)


This Est:

Total:Total:

This Est:

9.000 $800.00

0.000

6.580

$0.00

$5,264.00

309-02 BITUMINOUS MATERIAL (A-CBC)

33960-3516-14 0100 0420 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,669.000 $27.92

0.000

0.000

$0.00

$0.00

313-03 TREATED PERMEABLE BASE


This Est:

Total:Total:

This Est:

116.100 $800.00

4.020

37.030

$3,216.00

$29,624.00

402-01 BITUMINOUS MATERIAL FOR PRIME COAT (PC)


This Est:

Total:Total:

This Est:

414.100 $60.00

0.000

0.000

$0.00

$0.00

402-02 AGGREGATE FOR COVER MATERIAL (PC)


This Est:

Total:Total:

This Est:

39.800 $701.38

2.050

13.480

$1,437.83

$9,454.60

403-01 BITUMINOUS MATERIAL FOR TACK COAT (TC)

Page 9RR004




JJ09618




This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

407-07 DENSITY DEDUCTION


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

407-09 ASPHALT CEMENT CONTENT & GRADATION DEDUCTION


This Est:

Total:Total:

This Est:

627.000 $88.49

0.000

0.000

$0.00

$0.00

411-01.07 ACS MIX (PG64-22) GRADING E SHOULDER


This Est:

Total:Total:

This Est:

4,258.000 $101.40

0.000

0.000

$0.00

$0.00

411-02.10 ACS MIX(PG70-22) GRADING D


This Est:

Total:Total:

This Est:

346.000 $128.28

0.000

0.000

$0.00

$0.00

411-03.07 ACS MIX(PG64-22) THIN LIFT ASPHALT


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-03.20 PRICE ADJUSTMENT FOR ASPHALT CEMENT CONTENT


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-03.40 MATERIAL VARIATION DEDUCTION

Page 10RR004




JJ09618




This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-05.40 LIQUID ANTI-STRIP AGENT PAYMENT


This Est:

Total:Total:

This Est:

0.000 $1.00

0.000

0.000

$0.00

$0.00

411-05.41 HYDRATED LIME ANTI-STRIP AGENT PAYMENT

33960-3516-14 0100 0490 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,295.000 $129.53

0.000

0.000

$0.00

$0.00

501-01.03 PORTLAND CEMENT CONCRETE PAVEMENT (PLAIN) 10"

33960-3516-14 0100 0500 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

5,000.000 $4.12

0.000

151.000

$0.00

$622.12

502-04.01 SAWING CONCRETE PAVEMENT (FULL DEPTH)

33960-3516-14 0100 0510 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

878.000 $110.81

0.000

912.000

$0.00

$101,058.72

604-07.01 RETAINING WALL (DESCRIPTION)/(STA. 130+10 to STA. 131+25)

33960-3516-14 0100 0520 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

794.000 $148.96

0.000

429.260

$0.00

$63,942.57

604-07.02 RETAINING WALL (DESCRIPTION)/(STA. 132+25 TO STA. 134+85)

33960-3516-14 0100 0530 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

25.000 $275.24

0.000

0.000

$0.00

$0.00

607-02.02 15" CONCRETE PIPE CULVERT(CLASS III)

33960-3516-14 0100 0540 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

8,115.000 $58.02

37.000

4,343.000

$2,146.74

$251,980.86

607-03.02 18" CONCRETE PIPE CULVERT (CLASS III)

Page 11RR004




JJ09618



652.00 345.50 345.50 0.00 0.0033960-3516-14 0100 0550 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

333.000 $81.01

0.000

345.500

$0.00

$27,988.96

607-03.04 18" CONCRETE PIPE CULVERT (CLASS V)

33960-3516-14 0100 0560 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,016.000 $72.46

0.000

1,628.100

$0.00

$117,972.13


33960-3516-14 0100 9502 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $91.08

0.000

187.000

$0.00

$17,031.96

607-05.04 24" CONCRETE PIPE CULVERT (CLASS V)

33960-3516-14 0100 0570 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

505.000 $82.00

0.000

491.000

$0.00

$40,262.00


33960-3516-14 0100 0580 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

830.000 $99.20

0.000

839.500

$0.00

$83,278.40


33960-3516-14 0100 0590 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

135.000 $534.76

0.000

0.000

$0.00

$0.00


33960-3516-14 0100 9500 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $534.76

0.000

0.000

$0.00

$0.00


Page 12RR004




JJ09618



0.00 168.00 168.00 0.00 0.0033960-3516-14 0100 9501 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $636.63

0.000

168.000

$0.00

$106,953.84


33960-3516-14 0100 0600 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

68.000 $61.47

0.000

68.000

$0.00

$4,179.96

607-39.05 36" PIPE CULVERT (SIDE DRAIN)


This Est:

Total:Total:

This Est:

3.000 $3,525.12

0.000

3.000

$0.00

$10,575.36

611-02.11 JUNCTION BOX, TYPE 2

33960-3516-14 0100 0620 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

43.000 $1,569.96

0.000

43.000

$0.00

$67,508.28

611-07.01 CLASS A CONCRETE (PIPE ENDWALLS)

33960-3516-14 0100 0630 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,955.000 $2.95

0.000

2,775.200

$0.00

$8,186.84

611-07.02 STEEL BAR REINFORCEMENT (PIPE ENDWALLS)


This Est:

Total:Total:

This Est:

3.000 $1,791.39

0.000

0.000

$0.00

$0.00

611-07.31 18IN ENDWALL (SIDE DRAIN)


This Est:

Total:Total:

This Est:

1.000 $1,112.85

0.000

0.000

$0.00

$0.00

611-07.51 15IN ENDWALL (CROSS DRAIN) 3:1

Page 13RR004




JJ09618




This Est:

Total:Total:

This Est:

3.000 $1,112.85

0.000

2.000

$0.00

$2,225.70



This Est:

Total:Total:

This Est:

2.000 $1,578.71

0.000

3.000

$0.00

$4,736.13



This Est:

Total:Total:

This Est:

3.000 $1,510.77

0.000

0.000

$0.00

$0.00

611-09.02 REWORK CATCHBASIN


This Est:

Total:Total:

This Est:

24.000 $1,082.47

3.000

4.000

$3,247.41

$4,329.88

611-09.03 CAPPING EXISTING CATCHBASIN


This Est:

Total:Total:

This Est:

1.000 $4,036.12

0.000

1.000

$0.00

$4,036.12

611-39.02 CATCH BASINS, TYPE 39, > 4' - 8' DEPTH

33960-3516-14 0100 0710 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

375.000 $134.02

204.700

204.700

$27,433.89

$27,433.89

620-05.01 CONC PARAPET SINGLE SLOPE (STD-1-1SS)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Material Discrepancy Payment AdjusADJUSTMENT07100100

-27,433.89-204.700

-27,433.89-204.700

Page 14RR004




JJ09618



33960-3516-14 0100 0720 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

36.000 $61.52

0.000

0.000

$0.00

$0.00

621-03.05 36" TEMPORARY DRAINAGE PIPE

33960-3516-14 0100 0730 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,798.000 $9.23

0.000

0.000

$0.00

$0.00

701-01.01 CONCRETE SIDEWALK (4 ")

33960-3516-14 0100 0740 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,637.000 $20.04

0.000

0.000

$0.00

$0.00

701-02.03 CONCRETE CURB RAMP

33960-3516-14 0100 0750 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

13.000 $525.83

0.000

0.000

$0.00

$0.00

701-03 CONCRETE MEDIAN PAVEMENT

33960-3516-14 0100 0760 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

19.000 $816.87

0.000

0.000

$0.00

$0.00

702-01 CONCRETE CURB

33960-3516-14 0100 0770 C.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

956.000 $528.81

108.880

604.460

$57,576.83

$319,644.49

702-03 CONCRETE COMBINED CURB & GUTTER

33960-3516-14 0100 0780 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

135.000 $61.56

0.000

0.000

$0.00

$0.00

705-01.01 GUARDRAIL AT BRIDGE ENDS

Page 15RR004




JJ09618



33960-3516-14 0100 9013 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $76.95

0.000

0.000

$0.00

$0.00

705-01.50 SHOP CURVED GUARDRAIL AT BRIDGE ENDS


This Est:

Total:Total:

This Est:

4.000 $1,151.06

0.000

0.000

$0.00

$0.00

705-04.09 EARTH PAD FOR TYPE 38 GR END TREATMENT

33960-3516-14 0100 0800 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,025.000 $17.96

0.000

0.000

$0.00

$0.00

705-06.01 W BEAM GR (TYPE 2) MASH TL3


This Est:

Total:Total:

This Est:

3.000 $762.62

0.000

0.000

$0.00

$0.00

705-06.11 GR TERMINAL (IN-INLINE) MASH TL3


This Est:

Total:Total:

This Est:

3.000 $2,325.30

0.000

0.000

$0.00

$0.00

705-06.20 TANGENT ENERGY ABSORBING TERM MASH TL-3


This Est:

Total:Total:

This Est:

1.000 $2,229.59

0.000

0.000

$0.00

$0.00

705-06.30 GR TERMINAL (ENERGY ABSORBING) MASH TL2


This Est:

Total:Total:

This Est:

3.000 $4,057.58

0.000

3.000

$0.00

$12,172.74

705-08.51 PORTABLE IMPACT ATTENUATOR NCHRP350 TL-3

Page 16RR004




JJ09618



100.00 2,850.00 2,850.00 2,750.00 0.0033960-3516-14 0100 0850 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,865.000 $0.78

2,750.000

2,850.000

$2,145.00

$2,223.00

706-01 GUARDRAIL REMOVED


This Est:

Total:Total:

This Est:

3.000 $63.47

0.000

0.000

$0.00

$0.00

706-10.26 ROUNDED END ELEMENT

33960-3516-14 0100 0870 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

165.000 $23.69

0.000

0.000

$0.00

$0.00

707-01.11 CHAIN LINK FENCE (6 FOOT)


This Est:

Total:Total:

This Est:

1.000 $1,133.00

0.000

0.500

$0.00

$566.50

707-06.04 REMOVAL AND RESET GATE (DESCRIPTION)/(GRAY METAL)

33960-3516-14 0100 0890 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $2,678.00

0.000

0.900

$0.00

$2,410.20

707-06.05 REMOVAL OF FENCE (DESCRIPTION)/(DECORATIVE & CHAIN LINK)

33960-3516-14 0100 0900 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

380.000 $90.64

0.000

0.000

$0.00

$0.00

707-08.01 FENCE (DESCRIPTION)/(BLACK DECORATIVE)

33960-3516-14 0100 0910 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

4,015.000 $1.24

0.000

1,628.000

$0.00

$2,018.72

707-08.11 HIGH-VISIBILITY CONSTRUCTION FENCE

Page 17RR004




JJ09618




This Est:

Total:Total:

This Est:

33.000 $264.23

0.000

0.000

$0.00

$0.00

708-02.01 MARKERS (CONCRETE R.O.W. POSTS)


This Est:

Total:Total:

This Est:

760.000 $38.01

0.000

5,370.420

$0.00

$204,129.66

709-05.05 MACHINED RIP-RAP (CLASS A-3)


This Est:

Total:Total:

This Est:

285.000 $39.61

0.000

6,369.600

$0.00

$252,299.86

709-05.06 MACHINED RIP-RAP (CLASS A-1)


This Est:

Total:Total:

This Est:

391.000 $35.85

0.000

275.290

$0.00

$9,869.15

709-05.08 MACHINED RIP-RAP (CLASS B)


This Est:

Total:Total:

This Est:

345.000 $36.91

0.000

302.360

$0.00

$11,160.11

709-05.09 MACHINED RIP-RAP (CLASS C)

33960-3516-14 0100 0970 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

11,394.000 $7.21

0.000

636.000

$0.00

$4,585.56

710-02 AGGREGATE UNDERDRAINS (WITH PIPE)

33960-3516-14 0100 0980 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

520.000 $5.15

0.000

0.000

$0.00

$0.00

710-05 LATERAL UNDERDRAIN

Page 18RR004




JJ09618




This Est:

Total:Total:

This Est:

6.000 $824.00

0.000

0.000

$0.00

$0.00

710-06.12 LATERAL UNDERDRAIN ENDWALL (3:1)


This Est:

Total:Total:

This Est:

10.000 $824.00

0.000

0.000

$0.00

$0.00



This Est:

Total:Total:

This Est:

7.000 $824.00

0.000

0.000

$0.00

$0.00


33960-3516-14 0100 1020 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $15,230.88

0.040

0.560

$609.24

$8,529.29

712-01 TRAFFIC CONTROL

33960-3516-14 0100 1030 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

9,620.000 $15.43

0.000

1,450.000

$0.00

$22,373.50

712-02.02 INTERCONNECTED PORTABLE BARRIER RAIL


This Est:

Total:Total:

This Est:

274.000 $20.81

50.000

112.000

$1,040.50

$2,330.72

712-04.01 FLEXIBLE DRUMS (CHANNELIZING)


This Est:

Total:Total:

This Est:

10.000 $41.62

0.000

26.000

$0.00

$1,082.12

712-05.01 WARNING LIGHTS (TYPE A)

Page 19RR004




JJ09618




This Est:

Total:Total:

This Est:

137.000 $31.21

0.000

0.000

$0.00

$0.00

712-05.03 WARNING LIGHTS (TYPE C)

33960-3516-14 0100 1070 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

613.000 $6.76

0.000

396.460

$0.00

$2,680.07

712-06 SIGNS (CONSTRUCTION)

33960-3516-14 0100 1080 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

6.000 $26.01

0.000

8.000

$0.00

$208.08

712-07.02 TEMPORARY BARRICADES (TYPE II)

33960-3516-14 0100 1090 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

80.000 $16.13

0.000

192.000

$0.00

$3,096.96

712-07.03 TEMPORARY BARRICADES (TYPE III)


This Est:

Total:Total:

This Est:

2.000 $1,872.73

0.000

1.000

$0.00

$1,872.73

712-08.03 ARROW BOARD (TYPE C)


This Est:

Total:Total:

This Est:

487.000 $10.40

0.000

37.000

$0.00

$384.80

713-02.26 CONCRETE BARRIER/PARAPET DELINEATOR

33960-3516-14 0100 1120 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

245.000 $3.12

0.000

0.000

$0.00

$0.00

713-11.01 "U" SECTION STEEL POSTS

Page 20RR004




JJ09618



33960-3516-14 0100 1130 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,237.000 $3.64

0.000

0.000

$0.00

$0.00

713-11.02 PERFORATED/KNOCKOUT SQUARE TUBE POST

33960-3516-14 0100 1140 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

116.000 $13.27

0.000

0.000

$0.00

$0.00

713-13.02 FLAT SHEET ALUMINUM SIGNS (0.080" THICK)

33960-3516-14 0100 1150 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

204.000 $14.05

0.000

0.000

$0.00

$0.00

713-13.03 FLAT SHEET ALUMINUM SIGNS (0.100" THICK)

33960-3516-14 0100 1160 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

105.000 $60.17

0.000

0.000

$0.00

$0.00

713-14.21 STREET NAME SIGN (RIGID 0.100IN THICK

33960-3516-14 0100 1170 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $520.20

0.000

0.000

$0.00

$0.00

713-15 REMOVAL OF SIGNS, POSTS AND FOOTINGS


This Est:

Total:Total:

This Est:

9.000 $366.43

0.000

0.000

$0.00

$0.00

713-15.07 SUSPENDED FLAT SHEET ALUMINUM SIGN (0.080" THICK)


This Est:

Total:Total:

This Est:

3.000 $8,323.23

0.000

5.000

$0.00

$41,616.15

713-16.01 CHANGEABLE MESSAGE SIGN UNIT

Page 21RR004




JJ09618



60231.00 17,391.00 17,391.00 70.00 0.0033960-3516-14 0100 1200 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

27,502.000 $6.59

70.000

17,391.000

$461.30

$114,606.69

714-03.01 DIRECT BURIAL CONDUIT (2" PVC, SCHEDULE 40)

33960-3516-14 0100 1210 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,000.000 $5.15

0.000

1,020.000

$0.00

$5,253.00

714-03.03 DIRECT BURIAL CONDUIT (DESCRIPTION)/(1" PVC, SCHEDULE 40)

33960-3516-14 0100 1220 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

400.000 $22.66

0.000

0.000

$0.00

$0.00

714-04.03 CONDUIT (DESCRIPTION)/(2" PVC, JACKED OR BORED)


This Est:

Total:Total:

This Est:

90.000 $489.25

3.000

53.000

$1,467.75

$25,930.25

714-05.04 PULL BOXES (TYPE C)

33960-3516-14 0100 1240 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

14,841.000 $4.12

0.000

0.000

$0.00

$0.00

714-06.08 CABLE (DESCRIPTION)/(2/C #4 AWG + GND)


This Est:

Total:Total:

This Est:

40.000 $2,163.00

9.000

26.000

$19,467.00

$56,238.00

714-08.09 LIGHT STANDARDS (DESCRIPTION)/(45' POLE HEIGHT, ALUMINUM)


This Est:

Total:Total:

This Est:

47.000 $1,472.90

0.000

27.000

$0.00

$39,768.30

714-08.20 FOUNDATION (ONLY) FOR LIGHT STANDARD

Page 22RR004




JJ09618




This Est:

Total:Total:

This Est:

7.000 $865.20

3.500

3.500

$3,028.20

$3,028.20

714-08.30 REMOVE & RELOCATE LIGHT STANDARD


This Est:

Total:Total:

This Est:

7.000 $432.60

0.000

0.000

$0.00

$0.00

714-08.31 REMOVAL OF FOUNDATION(ONLY) FOR LIGHT STANDARD


This Est:

Total:Total:

This Est:

43.000 $721.00

12.500

29.000

$9,012.50

$20,909.00

714-08.32 REMOVAL OF LIGHT STANDARD & FOUNDATION


This Est:

Total:Total:

This Est:

47.000 $1,133.00

9.000

26.000

$10,197.00

$29,458.00

714-09.09 LUMINAIRES (DESCRIPTION)/(5 LED, 210 WATT, LOW TILT)

33960-3516-14 0100 1310 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $10,506.00

0.000

0.000

$0.00

$0.00

714-12.01 CONTROL CENTER (NO. 1)

33960-3516-14 0100 1320 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $10,506.00

0.500

1.000

$5,253.00

$10,506.00

714-12.02 CONTROL CENTER (NO. 2)


This Est:

Total:Total:

This Est:

2.000 $2,312.35

0.000

0.000

$0.00

$0.00

714-25 ELECTRICAL CONNECTION

Page 23RR004




JJ09618




This Est:

Total:Total:

This Est:

286.000 $10.30

0.000

0.000

$0.00

$0.00

716-01.05 TEMPORARY RAISED PAVEMENT MARKER


This Est:

Total:Total:

This Est:

266.000 $25.75

0.000

0.000

$0.00

$0.00

716-01.21 SNOWPLOWABLE RAISED PAVEMENT MARKERS (BI-DIR) (1 COLOR)


This Est:

Total:Total:

This Est:

382.000 $25.75

0.000

0.000

$0.00

$0.00

716-01.22 SNOWPLOWABLE RAISED PAVMENT MARKERS (MONO-DIR)(1 COLOR)

33960-3516-14 0100 1370 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

186.000 $18.54

0.000

0.000

$0.00

$0.00

716-02.04 PLASTIC PAVEMENT MARKING(CHANNELIZATION STRIPING)

33960-3516-14 0100 1380 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

361.000 $10.30

0.000

0.000

$0.00

$0.00

716-02.05 PLASTIC PAVEMENT MARKING (STOP LINE)


This Est:

Total:Total:

This Est:

40.000 $154.50

0.000

0.000

$0.00

$0.00

716-02.06 PLASTIC PAVEMENT MARKING (TURN LANE ARROW)

33960-3516-14 0100 1400 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,063.000 $2.06

0.000

0.000

$0.00

$0.00

716-02.08 PLASTIC PAVEMENT MARKING (8" DOTTED LINE)

Page 24RR004




JJ09618



33960-3516-14 0100 1410 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

325.000 $22.66

0.000

0.000

$0.00

$0.00

716-02.09 PLASTIC PAVEMENT MARKING (LONGITUDINAL CROSS-WALK)

33960-3516-14 0100 1420 L.M. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $9,476.00

0.000

0.000

$0.00

$0.00

716-02.12 PLASTIC PAVEMENT MARKING (8IN LINE)


This Est:

Total:Total:

This Est:

3.000 $128.75

0.000

0.000

$0.00

$0.00

716-03.01 PLASTIC WORD PAVEMENT MARKING (ONLY)


This Est:

Total:Total:

This Est:

2.000 $257.50

0.000

0.000

$0.00

$0.00

716-04.01 PLASTIC PAVEMENT MARKING (STRAIGHT-TURN ARROW)

33960-3516-14 0100 1450 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

18.000 $10.30

0.000

0.000

$0.00

$0.00

716-04.12 PLASTIC PAVEMENT MARKING (YIELD LINE)


This Est:

Total:Total:

This Est:

4.000 $257.50

0.000

0.000

$0.00

$0.00

716-04.14 PLASTIC PAVEMENT MARKING (LANE REDUCTION ARROW)

33960-3516-14 0100 1470 L.M. Bid: Unit Price:

This Est:

Total:Total:

This Est:

11.000 $875.50

0.000

3.830

$0.00

$3,353.17

716-05.01 PAINTED PAVEMENT MARKING (4" LINE)

Page 25RR004




JJ09618



0.00 14.00 14.00 0.00 0.0033960-3516-14 0100 1480 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

432.000 $5.15

0.000

14.000

$0.00

$72.10

716-05.05 PAINTED PAVEMENT MARKING (STOP LINE)

33960-3516-14 0100 1490 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

240.000 $0.52

0.000

0.000

$0.00

$0.00

716-05.21 PAINTED PAVEMENT MARKING(4"DOTTED LINE)

33960-3516-14 0100 1500 S.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

12.000 $6.18

0.000

0.000

$0.00

$0.00

716-05.52 PAINTED PAVEMENT MARKING(AREA)

33960-3516-14 0100 1510 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

30,000.000 $0.67

0.000

106.000

$0.00

$71.02

716-08.01 REMOVAL OF PAVEMENT MARKING (LINE)

33960-3516-14 0100 1520 L.M. Bid: Unit Price:

This Est:

Total:Total:

This Est:

7.000 $5,047.00

0.000

0.000

$0.00

$0.00

716-12.02 ENHANCED FLATLINE THERMO PVMT MRKNG (6IN LINE)

33960-3516-14 0100 1530 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $545,500.69

0.000

1.000

$0.00

$545,500.69

717-01 MOBILIZATION

33960-3516-14 0100 1540 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

50.000 $6.18

0.000

0.000

$0.00

$0.00

725-23.21 FIBER OPTIC DROP CABLE (12 F)

Page 26RR004




JJ09618




This Est:

Total:Total:

This Est:

1.000 $1,236.00

0.000

0.000

$0.00

$0.00

725-23.27 FIBER OPTIC CLOSURE (DESCRIPTION)/(UNDERGROUND)


This Est:

Total:Total:

This Est:

1.000 $257.50

0.000

0.000

$0.00

$0.00

725-23.28 FIBER OPTIC SPLICE FUSION


This Est:

Total:Total:

This Est:

1.000 $679.80

0.000

0.000

$0.00

$0.00

730-02.08 SIGNAL HEAD ASSEMBLY (130 POLE MOUNTED)


This Est:

Total:Total:

This Est:

6.000 $896.10

0.000

0.000

$0.00

$0.00

730-02.09 SIGNAL HEAD ASSEMBLY (130 WITH BACKPLATE)


This Est:

Total:Total:

This Est:

7.000 $927.00

0.000

0.000

$0.00

$0.00

730-02.30 SIGNAL HEAD ASSEMBLY (DESCRIPTION)/(130 A2 WITH BACKPLATE)


This Est:

Total:Total:

This Est:

1.000 $1,174.20

0.000

0.000

$0.00

$0.00

730-02.31 SIGNAL HEAD ASSEMBLY (DESCRIPTION)/(140 A1 WITH BACKPLATE)


This Est:

Total:Total:

This Est:

5.000 $751.90

0.000

0.000

$0.00

$0.00

730-03.21 INSTALL PULL BOX (TYPE B)

Page 27RR004




JJ09618




This Est:

Total:Total:

This Est:

1.000 $1,740.70

0.000

0.000

$0.00

$0.00

730-03.24 INSTALL PULL BOX (FIBER OPTIC-TYPE B)


This Est:

Total:Total:

This Est:

1.000 $2,523.50

0.000

0.000

$0.00

$0.00

730-05.01 ELECTRICAL SERVICE CONNECTION

33960-3516-14 0100 1640 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

2,300.000 $1.13

0.000

0.000

$0.00

$0.00

730-08.02 SIGNAL CABLE - 5 CONDUCTOR

33960-3516-14 0100 1650 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

4,500.000 $1.44

0.000

0.000

$0.00

$0.00

730-08.04 SIGNAL CABLE - 9 CONDUCTOR

33960-3516-14 0100 1660 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

375.000 $11.02

0.000

0.000

$0.00

$0.00

730-12.02 CONDUIT 2" DIAMETER (PVC)

33960-3516-14 0100 1670 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

900.000 $29.15

0.000

0.000

$0.00

$0.00

730-12.08 CONDUIT 2" DIAMETER (RGS)


This Est:

Total:Total:

This Est:

1.000 $36,899.75

0.000

0.000

$0.00

$0.00

730-13.02 VEHICLE DETECTOR (VIDEO)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:

Stockpiled Materials Initial PaymentADJUSTMENT16800100

26,335.00 0.000

26,335.00 0.000

Page 28RR004




JJ09618




This Est:

Total:Total:

This Est:

3.000 $463.50

0.000

0.000

$0.00

$0.00

730-13.03 VEHICLE DETECTOR (4 - CHANNEL, RACK MOUNT)


This Est:

Total:Total:

This Est:

1.000 $20,280.70

0.000

0.000

$0.00

$0.00

730-15.32 CABINET (EIGHT PHASE BASE MOUNTED)

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


15,002.00 0.000

15,002.00 0.000


This Est:

Total:Total:

This Est:

1.000 $5,263.30

0.000

0.000

$0.00

$0.00

730-16.14 CONTROLLER (DESCRIPTION)/(ATC)


This Est:

Total:Total:

This Est:

1.000 $1,843.70

0.000

0.000

$0.00

$0.00

730-23.30 PEDESTAL POLE (DESCRIPTION)/(TYPE A - 10')


This Est:

Total:Total:

This Est:

4.000 $20,239.50

0.000

0.000

$0.00

$0.00

730-23.96 CANTILEVER SIGNAL SUPPORT (DESCRIPTION)/(1 ARM @ 50')

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


42,712.00 0.000

42,712.00 0.000


This Est:

Total:Total:

This Est:

1.000 $31,106.00

0.000

0.000

$0.00

$0.00

730-23.97 CANTILEVER SIGNAL SUPPORT (DESCRIPTION)/(1 ARM @ 70')

Adj This Est:

Adj Total:

Adj This Est:

Adj Total:


17,938.00 0.000

17,938.00 0.000

Page 29RR004




JJ09618




This Est:

Total:Total:

This Est:

10.000 $1,339.00

0.000

0.000

$0.00

$0.00

730-26.11 COUNTDOWN PED SGNL HEAD W/AUDIBLE PUSH BUTTON & 15IN SIGN

33960-3516-14 0100 1760 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

1.000 $12,102.50

0.000

0.000

$0.00

$0.00

730-40.02 TEMPORARY TRAFFIC SIGNAL SYSTEM

33960-3516-14 0100 1770 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,982.000 $1.90

0.000

0.000

$0.00

$0.00

740-10.03 GEOTEXTILE (TYPE III)(EROSION CONTROL)

33960-3516-14 0100 1780 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

40,420.000 $1.56

0.000

28,765.750

$0.00

$44,874.57

740-10.04 GEOTEXTILE (TYPE IV)(STABILIZATION)

33960-3516-14 0100 1790 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

33,080.000 $3.35

0.000

4,672.000

$0.00

$15,651.20

740-11.03 TEMPORARY SEDIMENT TUBE 18IN


This Est:

Total:Total:

This Est:

4.000 $2,613.29

0.000

7.000

$0.00

$18,293.03

793-11.20 HANDHOLE 30INX48IN

33960-3516-14 0900 1980 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,070.000 $31.87

0.000

3,278.000

$0.00

$104,469.86

793-13.17 2 DUCT FORMATION @ 36IN DEPTH

Page 30RR004




JJ09618




This Est:

Total:Total:

This Est:

2.000 $2,060.00

0.000

0.000

$0.00

$0.00

793-14.10 4IN CORE DRILL INTO MANHOLE

33960-3516-14 0900 2000 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,080.000 $1.56

0.000

0.000

$0.00

$0.00

793-14.11 1IN INNERDUCT

33960-3516-14 0900 2010 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,080.000 $2.07

0.000

9,396.000

$0.00

$19,449.72

793-14.12 1 1/4IN INNERDUCT

33960-3516-14 0900 2020 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

6,140.000 $1.03

0.000

6,556.000

$0.00

$6,752.68

793-14.21 ROD DUCTS

33960-3516-14 0900 2030 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

3,000.000 $0.10

0.000

3,000.000

$0.00

$300.00

793-98.05 RETIRE BURIED FACILITIES IN PLACE

33960-3516-14 0901 2040 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

40.000 $349.93

0.000

45.000

$0.00

$15,746.85

795-01.09 12IN DIP RESTRAINED JOINT WATER LINE

33960-3516-14 0901 2050 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

1,720.000 $235.27

0.000

1,620.000

$0.00

$381,137.40

795-01.19 24IN DIP RESTRAINED JOINT WATER LINE

Page 31RR004




JJ09618




This Est:

Total:Total:

This Est:

2.000 $61,906.27

0.000

0.000

$0.00

$0.00

795-06.12 CONNECT TO 24IN WATER LINE


This Est:

Total:Total:

This Est:

2.000 $8,985.18

0.000

2.000

$0.00

$17,970.36

795-07.15 12IN X 12IN TAPPING SLEEVE AND VALVE


This Est:

Total:Total:

This Est:

1.000 $20,515.06

0.000

1.000

$0.00

$20,515.06

795-07.34 INSERTION VALVE (12IN)


This Est:

Total:Total:

This Est:

5.000 $26,465.73

0.000

5.000

$0.00

$132,328.65

795-08.20 24IN GATE VALVE ASSEMBLY


This Est:

Total:Total:

This Est:

2.000 $1,591.53

0.000

0.000

$0.00

$0.00

795-10.03 1IN AUTO AIR RELEASE VALVE ASSEMBLY


This Est:

Total:Total:

This Est:

2.000 $6,817.47

0.000

2.000

$0.00

$13,634.94

795-11.02 FIRE HYDRANT ASSEMBLY


This Est:

Total:Total:

This Est:

1.000 $4,812.54

0.000

1.000

$0.00

$4,812.54

795-11.04 RELOCATE FIRE HYDRANT

Page 32RR004




JJ09618



9866.40 10,082.40 10,082.40 0.00 0.0033960-3516-14 0901 2130 LB. Bid: Unit Price:

This Est:

Total:Total:

This Est:

10,000.000 $6.37

0.000

10,082.400

$0.00

$64,224.89

795-13.01 DI FITTINGS

33960-3516-14 0901 9503 LS Bid: Unit Price:

This Est:

Total:Total:

This Est:

0.000 $40,770.00

0.000

1.000

$0.00

$40,770.00

795-13.05 CREEK CROSSING (DESCRIPTION)/Item shown in construction plans but not in contract items.

33960-3516-14 0901 2140 L.F. Bid: Unit Price:

This Est:

Total:Total:

This Est:

90.000 $509.63

0.000

90.000

$0.00

$45,866.70

795-15.12 42IN STEEL CASING PIPE OPEN CUT METHOD


This Est:

Total:Total:

This Est:

1.000 $2,005.86

0.000

0.000

$0.00

$0.00

795-16.41 12IN EXISTING WATER MAIN TERMINATION


This Est:

Total:Total:

This Est:

1.000 $5,595.48

0.000

0.000

$0.00

$0.00

795-16.42 24IN EXISTING WATER MAIN TERMINATION

33960-3516-14 0100 1800 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

235.000 $42.23

0.000

0.000

$0.00

$0.00

801-01 SEEDING (WITH MULCH)


This Est:

Total:Total:

This Est:

100.000 $30.90

0.000

319.540

$0.00

$9,873.79

801-01.07 TEMPORARY SEEDING (WITH MULCH)

Page 33RR004




JJ09618



0.00 12.26 12.26 0.00 0.0033960-3516-14 0100 1820 UNIT Bid: Unit Price:

This Est:

Total:Total:

This Est:

100.000 $24.72

0.000

12.260

$0.00

$303.07

801-01.65 TEMPORARY MULCH


This Est:

Total:Total:

This Est:

0.000 $19.00

0.000

0.000

$0.00

$0.00

801-02 SEEDING (WITHOUT MULCH)


This Est:

Total:Total:

This Est:

528.000 $14.96

0.000

0.000

$0.00

$0.00

801-02.08 TEMPORARY SEEDING (WITHOUT MULCH)

33960-3516-14 0100 1840 M.G. Bid: Unit Price:

This Est:

Total:Total:

This Est:

546.000 $30.90

10.000

68.020

$309.00

$2,101.82

801-03 WATER (SEEDING & SODDING)


This Est:

Total:Total:

This Est:

0.000 $25.34

0.000

0.000

$0.00

$0.00

801-06 MULCH

33960-3516-14 0100 1850 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

46,957.000 $4.12

14,112.040

45,058.720

$58,141.60

$185,641.93

803-01 SODDING (NEW SOD)

33960-3516-14 0100 1860 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

125.000 $4.89

0.000

0.000

$0.00

$0.00

805-01.01 TURF REINFORCEMENT MAT (CLASS I)

Page 34RR004




JJ09618



33960-3516-14 0100 1870 S.Y. Bid: Unit Price:

This Est:

Total:Total:

This Est:

58,696.000 $1.03

0.000

0.000

$0.00

$0.00

805-12.02 EROSION CONTROL BLANKET (TYPE II)

33960-3516-14 0100 1880 CYCL Bid: Unit Price:

This Est:

Total:Total:

This Est:

6.000 $8,137.00

0.000

1.000

$0.00

$8,137.00

806-02.03 PROJECT MOWING


This Est:

Total:Total:

This Est:

19.000 $3,599.83

0.000

15.000

$0.00

$53,997.45

920-10.04 (DESCRIPTION)/(LEFT, > 0' - 4')


This Est:

Total:Total:

This Est:

15.000 $4,781.47

0.000

16.000

$0.00

$76,503.52



This Est:

Total:Total:

This Est:

3.000 $6,248.12

0.000

3.000

$0.00

$18,744.36



This Est:

Total:Total:

This Est:

21.000 $3,727.68

0.000

11.000

$0.00

$41,004.48

920-13.04 (DESCRIPTION)/(RIGHT, > 0' - 4')


This Est:

Total:Total:

This Est:

11.000 $4,213.16

1.000

9.000

$4,213.16

$37,918.44


Page 35RR004




JJ09618




This Est:

Total:Total:

This Est:

4.000 $6,826.19

0.000

2.000

$0.00

$13,652.38



This Est:

Total:Total:

This Est:

1.000 $5,564.80

0.000

0.000

$0.00

$0.00



This Est:

Total:Total:

This Est:

3.000 $6,723.58

0.000

1.000

$0.00

$6,723.58

920-17.04 (DESCRIPTION)/(CENTER, > 4' - 8')

V47 - TSMR *END OF REPORT*

Page 36RR004

Documents

Estimate Summary Report - tdot.tn.gov