9
FINANCIAL INSTITUTIONS CREDIT OPINION 14 December 2017 Update RATINGS Emirates NBD PJSC Domicile United Arab Emirates Long Term Debt A3 Type Senior Unsecured - Fgn Curr Outlook Stable Long Term Deposit A3 Type LT Bank Deposits - Fgn Curr Outlook Stable Please see the ratings section at the end of this report for more information. The ratings and outlook shown reflect information as of the publication date. Contacts Mik Kabeya +971.4.237.9590 Analyst [email protected] Jonathan Parrod +971.4.237.9546 Associate Analyst [email protected] Nondas Nicolaides +357.2569.3006 VP-Sr Credit Officer [email protected] Henry MacNevin +44.20.7772.1635 Associate Managing Director [email protected] Sean Marion +44.20.7772.1056 MD-Financial Institutions [email protected] Frederic Drevon +44.20.7772.5356 MD-Global Banking [email protected] Emirates NBD PJSC Update to credit analysis Summary Emirates NBD PJSC's (ENBD) A3 local and foreign currency long-term deposit ratings incorporate a four-notch uplift from the bank's ba1 Baseline Credit Assessment (BCA). This uplift is based on our assessment of a very high likelihood of support from the Government of United Arab Emirates (Aa2 stable) in case of need. This reflects the Dubai government's large shareholding (55.8%) in the bank. The bank's ba1 BCA reflects its sound capitalisation and solid profitability supported by a large retail franchise, as well as its stable funding position, reflecting established domestic and international operations combined with a strong treasury function. The bank's relatively weak asset quality reflecting legacy exposures, as well as the high and increasing related- party credit concentrations, continue to moderate these strengths. Exhibit 1 Rating Scorecard - Key financial ratios - September 2017 7.0% 15.5% 1.7% 15.6% 28.6% 0% 5% 10% 15% 20% 25% 30% 35% 0% 2% 4% 6% 8% 10% 12% 14% 16% 18% Asset Risk: Problem Loans/ Gross Loans Capital: Tangible Common Equity/Risk-Weighted Assets Profitability: Net Income/ Tangible Assets Funding Structure: Market Funds/ Tangible Banking Assets Liquid Resources: Liquid Banking Assets/Tangible Banking Assets Solvency Factors (LHS) Liquidity Factors (RHS) Emirates NBD PJSC (BCA: ba1) Median ba1-rated banks Solvency Factors Liquidity Factors Source: Moody's Financial Metrics

Emirates NBD PJSC · Emirates NBD PJSC Update to credit analysis Summary Emirates NBD PJSC's (ENBD) A3 local and foreign currency long-term deposit ratings incorporate a four-notch

  • Upload
    others

  • View
    9

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Emirates NBD PJSC · Emirates NBD PJSC Update to credit analysis Summary Emirates NBD PJSC's (ENBD) A3 local and foreign currency long-term deposit ratings incorporate a four-notch

FINANCIAL INSTITUTIONS

CREDIT OPINION14 December 2017

Update

RATINGS

Emirates NBD PJSCDomicile United Arab Emirates

Long Term Debt A3

Type Senior Unsecured - FgnCurr

Outlook Stable

Long Term Deposit A3

Type LT Bank Deposits - FgnCurr

Outlook Stable

Please see the ratings section at the end of this reportfor more information. The ratings and outlook shownreflect information as of the publication date.

Contacts

Mik Kabeya [email protected]

Jonathan Parrod +971.4.237.9546Associate [email protected]

Nondas Nicolaides +357.2569.3006VP-Sr Credit [email protected]

Henry MacNevin +44.20.7772.1635Associate [email protected]

Sean Marion [email protected]

Frederic Drevon +44.20.7772.5356MD-Global [email protected]

CLIENT SERVICES

Americas 1-212-553-1653

Asia Pacific 852-3551-3077

Japan 81-3-5408-4100

EMEA 44-20-7772-5454

Emirates NBD PJSCUpdate to credit analysis

SummaryEmirates NBD PJSC's (ENBD) A3 local and foreign currency long-term deposit ratingsincorporate a four-notch uplift from the bank's ba1 Baseline Credit Assessment (BCA). Thisuplift is based on our assessment of a very high likelihood of support from the Governmentof United Arab Emirates (Aa2 stable) in case of need. This reflects the Dubai government'slarge shareholding (55.8%) in the bank.

The bank's ba1 BCA reflects its sound capitalisation and solid profitability supported by alarge retail franchise, as well as its stable funding position, reflecting established domesticand international operations combined with a strong treasury function. The bank's relativelyweak asset quality reflecting legacy exposures, as well as the high and increasing related-party credit concentrations, continue to moderate these strengths.

Exhibit 1

Rating Scorecard - Key financial ratios - September 2017

7.0% 15.5% 1.7% 15.6% 28.6%

0%

5%

10%

15%

20%

25%

30%

35%

0%

2%

4%

6%

8%

10%

12%

14%

16%

18%

Asset Risk:Problem Loans/

Gross Loans

Capital:Tangible Common

Equity/Risk-WeightedAssets

Profitability:Net Income/

Tangible Assets

Funding Structure:Market Funds/

Tangible BankingAssets

Liquid Resources:Liquid Banking

Assets/TangibleBanking Assets

Solvency Factors (LHS) Liquidity Factors (RHS)

Emirates NBD PJSC (BCA: ba1) Median ba1-rated banks

So

lve

ncy F

acto

rs

Liq

uid

ity F

acto

rs

Source: Moody's Financial Metrics

Page 2: Emirates NBD PJSC · Emirates NBD PJSC Update to credit analysis Summary Emirates NBD PJSC's (ENBD) A3 local and foreign currency long-term deposit ratings incorporate a four-notch

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

Credit strengths

» Sound capitalisation

» Large retail franchise (over 17% domestic market share), which supports solid profitability

» Established franchise and strong treasury function, which drive stable funding and liquidity

» Large government ownership (55.8%), which supports our view of a very high likelihood of government support if needed

Credit challenges

» Relatively weak asset quality, reflecting legacy exposures

» High and increasing credit concentration to related parties, which poses risk to the asset quality

Rating outlookThe stable outlook reflects our view that the bank's sound capitalisation, solid profitability and stable funding balance the risk from itsrelatively weak asset quality and concentrated related-party exposure.

Factors that could lead to an upgradeUpwards pressure on ENBD's ratings could develop through a continued material improvement in asset quality, combined with asignificant and sustained reduction in credit concentrations.

Factors that could lead to a downgradeDownwards pressure on ENBD's ratings could develop from a material deterioration in capitalisation, or a significant weakening of itsfunding and liquidity.

Key indicators

Exhibit 2

Emirates NBD PJSC (Consolidated Financials) [1]9-172 12-162 12-152 12-142 12-132 CAGR/Avg.3

Total Assets (AED million) 461,084 448,004 406,560 363,021 342,061 8.34

Total Assets (USD million) 125,545 121,976 110,689 98,835 93,129 8.34

Tangible Common Equity (AED million) 41,971 38,439 34,759 30,233 26,999 12.54

Tangible Common Equity (USD million) 11,428 10,465 9,463 8,231 7,351 12.54

Problem Loans / Gross Loans (%) 7.0 6.7 7.4 8.5 15.1 8.95

Tangible Common Equity / Risk Weighted Assets (%) 15.5 15.0 14.2 13.7 11.9 14.06

Problem Loans / (Tangible Common Equity + Loan Loss Reserve) (%) 34.5 33.4 37.4 44.1 81.8 46.35

Net Interest Margin (%) 2.2 2.2 2.5 2.6 2.4 2.45

PPI / Average RWA (%) 3.8 3.7 4.3 4.2 3.2 3.86

Net Income / Tangible Assets (%) 1.7 1.5 1.6 1.3 0.9 1.45

Cost / Income Ratio (%) 32.1 34.5 32.2 31.5 36.6 33.45

Market Funds / Tangible Banking Assets (%) 15.6 16.1 14.1 13.3 14.9 14.85

Liquid Banking Assets / Tangible Banking Assets (%) 28.6 29.2 28.0 25.6 22.5 26.85

Gross Loans / Due to Customers (%) 102.2 101.3 102.3 103.4 108.1 103.55

[1] All figures and ratios are adjusted using Moody's standard adjustments [2] Basel II; IFRS [3] May include rounding differences due to scale of reported amounts [4] Compound AnnualGrowth Rate (%) based on time period presented for the latest accounting regime [5] Simple average of periods presented for the latest accounting regime. [6] Simple average of Basel IIperiods presentedSource: Moody's Financial Metrics

This publication does not announce a credit rating action. For any credit ratings referenced in this publication, please see the ratings tab on the issuer/entity page onwww.moodys.com for the most updated credit rating action information and rating history.

2 14 December 2017 Emirates NBD PJSC: Update to credit analysis

Page 3: Emirates NBD PJSC · Emirates NBD PJSC Update to credit analysis Summary Emirates NBD PJSC's (ENBD) A3 local and foreign currency long-term deposit ratings incorporate a four-notch

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

ProfileENBD is a Dubai-based bank, which provides personal, priority, private and corporate banking; specialist facilities; consumer finance;and asset management services. As of 30 September 2017, the bank reported total assets of AED461.1 billion ($125.5 billion). ENBDoperates mainly in the UAE through 161 branches, as well as in Egypt (66 branches), India, Saudi Arabia, Singapore and the UnitedKingdom. The bank also has representative offices in China and Indonesia.

ENBD was established in October 2007 following the merger of Emirates Bank International and National Bank of Dubai. As of 30September 2017, the bank's largest shareholder was Investment Corporation of Dubai, which held a stake of 55.8%. InvestmentCorporation of Dubai is majority owned by the Government of Dubai. For further information on the bank’s profile, please see EmiratesNBD PJSC Company Profile, 27 March 2017.

Detailed credit considerationsRelatively weak asset quality, reflecting legacy exposuresWe expect the bank’s asset quality to remain stable because continued recoveries on legacy problem loans from corporate- andgovernment-related issuers help moderate new impaired loan formation following sluggish economic growth in 2017, particularly in thesmall and medium-sized enterprise segment and the retail segment.

ENBD’s sector concentrations (to the construction and real estate sectors) pose risks to its asset quality. Indeed, the bank’s exposureto the construction and real estate sectors represented 139% of its tangible common equity (TCE) and 18% of its loan book as ofSeptember 2017.

As of September 2017, the bank’s problem loans-to-gross loans ratio (including loans past due for over 90 days but not impaired) stoodat 7.0% (5.3% local average), lower than the 16.6% peak as of year-end 2012, which resulted from exposure to distressed government-related issuers and corporates. The decline in problem loans over 2012-17 resulted from reclassifications (around $2.3 billion DubaiWorld exposure following its second debt restructuring in 2014), write-offs of legacy retail loans (1.3% of gross loans in 2014) andsignificant recoveries since 2015 (including 1.0% of gross loans as of year-end 2015 recovered in 2016). The ratio of the bank's loan-lossreserves to problem loans stood at 109% as of September 2017 (93% local average).

High and increasing credit concentration to related parties poses risk to the asset qualityWe expect the bank's risk profile to remain constrained by its high related-party exposure to the Dubai government (as its key financingbank) despite a robust risk management. The leverage appetite of the Dubai government, particularly amid oil price weakness, posesrisk to the bank's asset quality. The resilience and diversification of the local economy (mining and quarrying accounted for only 1.3%of Dubai's nominal gross domestic product in 2016) partly moderates these concerns.

Credit concentrations are a common feature of the banks in the region, but ENBD has materially increased its credit concentration torelated parties over 2010-17. As of September 2017, the bank's related-party loans increased to 246% of total regulatory capital (338%of its TCE and 47% of net loans and advances) from 142% as of December 2010 (262% of its TCE and 32% of net loans and advances).

We believe that the bank’s compliance with UAE Central Bank regulation enforcing stricter rules on borrower concentrations (circular2013-32) is unlikely. The regulation, to be implemented in early 2019, includes caps on the banks’ exposure to local governments andto government-related commercial entities at 100% of total equity each.

Sound capitalisation provides buffer to asset riskWe expect ENBD’s sound capitalisation metrics to remain broadly stable. This will reflect the combination of a modest credit growth in2017 and high profit retention (31% dividend pay-out ratio in 2017 for 2016).

As of September 2017, the bank reported a TCE-to-risk-weighted assets ratio of 15.5% (15.0% as of year-end 2016), which is above the14.2% UAE average. In addition, the bank reported a Basel II Tier 1 ratio of 18.8% and a total capital adequacy ratio of 21.2%.

As per the local regulatory regime, banks use a zero RWA weight on credit extended to the Dubai government. For the purpose of ourinternal analysis, we adjust ENBD’s risk weight on its AED138 billion (ca. $38 billion) exposure to the Dubai government and otherrelated parties. This adjustment decreases the bank's TCE ratio to a relatively weak level compared with the local average.

3 14 December 2017 Emirates NBD PJSC: Update to credit analysis

Page 4: Emirates NBD PJSC · Emirates NBD PJSC Update to credit analysis Summary Emirates NBD PJSC's (ENBD) A3 local and foreign currency long-term deposit ratings incorporate a four-notch

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

Large retail banking franchise (over 17% domestic market share) supports solid profitabilityWe expect the bank’s profitability to remain solid and above its global peers. The factors driving profitability will be resilient net interestmargins, combined with efficient operations and stable provisioning charges.

We expect the bank’s gradual loan book re-pricing, combined with its low cost deposit balances derived from its large retail franchise(with the largest branch network in the country and advanced digital technology), to continue to offset the pressure from rising interestrates in the country. In addition, continued recoveries of legacy bad loans dating the 2008 global financial crisis will moderate theimpact of new delinquencies (particularly in the retail and SME sectors) following sluggish economic growth in 2017.

The bank's net interest margin were stable at 2.2% in the first nine months of 2017 compared to the year 2016, as the bank maintainedits gross yields and funding cost stable. The bank’s cost-to-income ratio improved to 32% during the first nine months of 2017 (35%local average) from 35% in 2016, as the bank implemented cost control measures. The cost of risk improved as well, with loan-lossprovisioning consuming 22% of pre-provision income for the first nine months of 2017, from 27% in 2016.

Established franchise and strong treasury function drive stable funding and liquidityWe expect ENBD to maintain its strong access to stable and low cost current and savings accounts (57% of deposits as of September2017). This stable deposit base reflects ENBD’s solid retail franchise, with the bank being the second-largest entity (deposits marketshare of around 20% as of September 2017) in the fragmented UAE market. In addition, ENBD benefits from a well-establishedcorporate franchise, supported by its strong ties with the Dubai government and a long history of local operations.

We expect ENBD to maintain deep access to international capital and money markets through its treasury function, which is one ofthe most active in the Gulf Cooperation Council. In addition, the bank’s market issuance will continue to support its term structure byreducing asset-liability maturity mismatches that result from its deposit-funded balance sheet. As of September 2017, the bank hadoutstanding AED42.2 billion ($11.5 billion) of debt and sukuk term funding, with a large majority (over 80%) due in more than twoyears. As of year-end 2016, only 8% of deposits had a residual maturity of more than 12 months.

In addition, we expect the bank to maintain a diversified funding base in terms of depositor and currency. The bank’s granular retaildeposit base (58% of deposits at end-2016), combined with its market funding raised in various currencies, contribute to its fundingdiversification.

As of September 2017, the bank’s market funds remained stable at 15.6% of tangible banking assets from 16.1% as of year-end2016. Liquid banking assets were solid, at 28.6% of tangible banking assets. ENBD’s net loans-to-deposits ratio stood at 94% as ofSeptember 2017, compared to from 93% as of year-end 2016 (91% local average). As of September 2017, the bank's liquidity coverageratio (LCR) stood at 139%, well above the regulatory minimum threshold of 80% for 2017.

4 14 December 2017 Emirates NBD PJSC: Update to credit analysis

Page 5: Emirates NBD PJSC · Emirates NBD PJSC Update to credit analysis Summary Emirates NBD PJSC's (ENBD) A3 local and foreign currency long-term deposit ratings incorporate a four-notch

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

Support and structural considerationsGovernment supportENBD's A3 deposit rating incorporates four notches of uplift from the bank's ba1 BCA. This view reflects our assessment of a veryhigh probability of government support in case of need, given the Dubai government's 55.8% ownership stake in ENBD through theInvestment Corporation of Dubai, the bank's importance to the local financial system (deposits market share of around 20%) and theUAE's strong track record of supporting banks in times of stress.

Counterparty Risk (CR) AssessmentCR Assessments are opinions of how counterparty obligations are likely to be treated if a bank fails and are distinct from debt anddeposit ratings in that they (1) consider only the risk of default rather than both the likelihood of default and the expected financial losssuffered in the event of default, and (2) apply to counterparty obligations and contractual commitments rather than debt or depositinstruments. The CR Assessment is an opinion of the counterparty risk related to a bank's covered bonds, contractual performanceobligations (servicing), derivatives (for example, swaps), letters of credit, guarantees and liquidity facilities.

The CR Assessment is positioned at A2(cr).The CR Assessment, prior to government support, is positioned one notch above the Adjusted BCA of ba1, reflecting our view that itsprobability of default is lower than that of deposits. We believe senior obligations represented by the CR Assessment will be more likelypreserved in order to limit contagion, minimise losses and avoid disruption of critical functions.

The CR Assessment also benefits from four notches of systemic support, in line with our support assumptions on deposits. Thisassumption reflects our view that any support provided by government authorities to a bank, which benefits senior unsecured debt ordeposits, is very likely to benefit operating activities and obligations reflected by the CR Assessment as well, consistent with our beliefthat governments are likely to maintain such operations as a going-concern in order to reduce contagion and preserve a bank's criticalfunctions.

Source of facts and figures cited in this reportUnless noted otherwise, we have sourced data relating to systemwide trends and market shares from the central bank. Bank-specificfigures originate from banks' reports and Moody's Banking Financial Metrics. All figures are based on our own chart of account andmay be adjusted for analytical purposes. Please refer to the document Financial Statement Adjustments in the Analysis of FinancialInstitutions, published on 13 June 2017.

About Moody's Bank ScorecardOur scorecard is designed to capture, express and explain in summary form our Rating Committee's judgement. When read inconjunction with our research, a fulsome presentation of our judgement is expressed. As a result, the output of our scorecardmay materially differ from that suggested by raw data alone (though it has been calibrated to avoid the frequent need for strongdivergence). The scorecard output and the individual scores are discussed in rating committees and may be adjusted up or down toreflect conditions specific to each rated entity.

5 14 December 2017 Emirates NBD PJSC: Update to credit analysis

Page 6: Emirates NBD PJSC · Emirates NBD PJSC Update to credit analysis Summary Emirates NBD PJSC's (ENBD) A3 local and foreign currency long-term deposit ratings incorporate a four-notch

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

Rating methodology and scorecard factors

Exhibit 3

Emirates NBD PJSCMacro FactorsWeighted Macro Profile Strong - 100%

Factor HistoricRatio

MacroAdjusted

Score

CreditTrend

Assigned Score Key driver #1 Key driver #2

SolvencyAsset RiskProblem Loans / Gross Loans 7.4% ba2 ← → b2 Single name

concentrationSector concentration

CapitalTCE / RWA 15.5% a3 ← → baa3 Risk-weighted

capitalisationProfitabilityNet Income / Tangible Assets 1.5% a3 ← → a3 Return on assets

Combined Solvency Score baa2 ba1LiquidityFunding StructureMarket Funds / Tangible Banking Assets 16.1% baa2 ← → a3 Extent of market

funding relianceLiquid ResourcesLiquid Banking Assets / Tangible Banking Assets 29.2% baa2 ← → baa2 Stock of liquid assets

Combined Liquidity Score baa2 baa1Financial Profile baa3

Business Diversification 0Opacity and Complexity 0Corporate Behavior -1

Total Qualitative Adjustments -1Sovereign or Affiliate constraint: Aa2Scorecard Calculated BCA range baa3-ba2Assigned BCA ba1Affiliate Support notching 0Adjusted BCA ba1

Instrument class Loss GivenFailure notching

AdditionalNotching

Preliminary RatingAssessment

GovernmentSupport notching

Local CurrencyRating

ForeignCurrency

RatingCounterparty Risk Assessment 1 0 baa3 (cr) 4 A2 (cr) --Deposits 0 0 ba1 4 A3 A3Senior unsecured bank debt 0 0 ba1 4 A3 A3Dated subordinated bank debt -1 0 ba2 3 -- (P)Baa2Source: Moody's Financial Metrics

6 14 December 2017 Emirates NBD PJSC: Update to credit analysis

Page 7: Emirates NBD PJSC · Emirates NBD PJSC Update to credit analysis Summary Emirates NBD PJSC's (ENBD) A3 local and foreign currency long-term deposit ratings incorporate a four-notch

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

Ratings

Exhibit 4Category Moody's RatingEMIRATES NBD PJSC

Outlook StableBank Deposits A3/P-2Baseline Credit Assessment ba1Adjusted Baseline Credit Assessment ba1Counterparty Risk Assessment A2(cr)/P-1(cr)Senior Unsecured A3Subordinate MTN (P)Baa2Commercial Paper P-2Other Short Term (P)P-2

EMIRATES NBD GLOBAL FUNDING LIMITED

Outlook StableBkd Sr Unsec MTN (P)A3Bkd Subordinate MTN (P)Baa2

EIB SUKUK COMPANY LTD.

Outlook StableBkd Senior Unsecured A3

Source: Moody's Investors Service

7 14 December 2017 Emirates NBD PJSC: Update to credit analysis

Page 8: Emirates NBD PJSC · Emirates NBD PJSC Update to credit analysis Summary Emirates NBD PJSC's (ENBD) A3 local and foreign currency long-term deposit ratings incorporate a four-notch

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

© 2017 Moody’s Corporation, Moody’s Investors Service, Inc., Moody’s Analytics, Inc. and/or their licensors and affiliates (collectively, “MOODY’S”). All rights reserved.

CREDIT RATINGS ISSUED BY MOODY'S INVESTORS SERVICE, INC. AND ITS RATINGS AFFILIATES (“MIS”) ARE MOODY’S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDITRISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES, AND MOODY’S PUBLICATIONS MAY INCLUDE MOODY’S CURRENT OPINIONS OF THERELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES. MOODY’S DEFINES CREDIT RISK AS THE RISK THAT AN ENTITYMAY NOT MEET ITS CONTRACTUAL, FINANCIAL OBLIGATIONS AS THEY COME DUE AND ANY ESTIMATED FINANCIAL LOSS IN THE EVENT OF DEFAULT. CREDIT RATINGSDO NOT ADDRESS ANY OTHER RISK, INCLUDING BUT NOT LIMITED TO: LIQUIDITY RISK, MARKET VALUE RISK, OR PRICE VOLATILITY. CREDIT RATINGS AND MOODY’SOPINIONS INCLUDED IN MOODY’S PUBLICATIONS ARE NOT STATEMENTS OF CURRENT OR HISTORICAL FACT. MOODY’S PUBLICATIONS MAY ALSO INCLUDE QUANTITATIVEMODEL-BASED ESTIMATES OF CREDIT RISK AND RELATED OPINIONS OR COMMENTARY PUBLISHED BY MOODY’S ANALYTICS, INC. CREDIT RATINGS AND MOODY’SPUBLICATIONS DO NOT CONSTITUTE OR PROVIDE INVESTMENT OR FINANCIAL ADVICE, AND CREDIT RATINGS AND MOODY’S PUBLICATIONS ARE NOT AND DO NOTPROVIDE RECOMMENDATIONS TO PURCHASE, SELL, OR HOLD PARTICULAR SECURITIES. NEITHER CREDIT RATINGS NOR MOODY’S PUBLICATIONS COMMENT ON THESUITABILITY OF AN INVESTMENT FOR ANY PARTICULAR INVESTOR. MOODY’S ISSUES ITS CREDIT RATINGS AND PUBLISHES MOODY’S PUBLICATIONS WITH THE EXPECTATIONAND UNDERSTANDING THAT EACH INVESTOR WILL, WITH DUE CARE, MAKE ITS OWN STUDY AND EVALUATION OF EACH SECURITY THAT IS UNDER CONSIDERATION FORPURCHASE, HOLDING, OR SALE.

MOODY’S CREDIT RATINGS AND MOODY’S PUBLICATIONS ARE NOT INTENDED FOR USE BY RETAIL INVESTORS AND IT WOULD BE RECKLESS AND INAPPROPRIATE FORRETAIL INVESTORS TO USE MOODY’S CREDIT RATINGS OR MOODY’S PUBLICATIONS WHEN MAKING AN INVESTMENT DECISION. IF IN DOUBT YOU SHOULD CONTACTYOUR FINANCIAL OR OTHER PROFESSIONAL ADVISER. ALL INFORMATION CONTAINED HEREIN IS PROTECTED BY LAW, INCLUDING BUT NOT LIMITED TO, COPYRIGHT LAW,AND NONE OF SUCH INFORMATION MAY BE COPIED OR OTHERWISE REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED, DISSEMINATED, REDISTRIBUTEDOR RESOLD, OR STORED FOR SUBSEQUENT USE FOR ANY SUCH PURPOSE, IN WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANYPERSON WITHOUT MOODY’S PRIOR WRITTEN CONSENT.

All information contained herein is obtained by MOODY’S from sources believed by it to be accurate and reliable. Because of the possibility of human or mechanical error as wellas other factors, however, all information contained herein is provided “AS IS” without warranty of any kind. MOODY'S adopts all necessary measures so that the information ituses in assigning a credit rating is of sufficient quality and from sources MOODY'S considers to be reliable including, when appropriate, independent third-party sources. However,MOODY’S is not an auditor and cannot in every instance independently verify or validate information received in the rating process or in preparing the Moody’s publications.

To the extent permitted by law, MOODY’S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability to any person or entity for anyindirect, special, consequential, or incidental losses or damages whatsoever arising from or in connection with the information contained herein or the use of or inability to use anysuch information, even if MOODY’S or any of its directors, officers, employees, agents, representatives, licensors or suppliers is advised in advance of the possibility of such losses ordamages, including but not limited to: (a) any loss of present or prospective profits or (b) any loss or damage arising where the relevant financial instrument is not the subject of aparticular credit rating assigned by MOODY’S.

To the extent permitted by law, MOODY’S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability for any direct or compensatorylosses or damages caused to any person or entity, including but not limited to by any negligence (but excluding fraud, willful misconduct or any other type of liability that, for theavoidance of doubt, by law cannot be excluded) on the part of, or any contingency within or beyond the control of, MOODY’S or any of its directors, officers, employees, agents,representatives, licensors or suppliers, arising from or in connection with the information contained herein or the use of or inability to use any such information.

NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY SUCHRATING OR OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY’S IN ANY FORM OR MANNER WHATSOEVER.

Moody’s Investors Service, Inc., a wholly-owned credit rating agency subsidiary of Moody’s Corporation (“MCO”), hereby discloses that most issuers of debt securities (includingcorporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by Moody’s Investors Service, Inc. have, prior to assignment of any rating,agreed to pay to Moody’s Investors Service, Inc. for appraisal and rating services rendered by it fees ranging from $1,500 to approximately $2,500,000. MCO and MIS also maintainpolicies and procedures to address the independence of MIS’s ratings and rating processes. Information regarding certain affiliations that may exist between directors of MCO andrated entities, and between entities who hold ratings from MIS and have also publicly reported to the SEC an ownership interest in MCO of more than 5%, is posted annually atwww.moodys.com under the heading “Investor Relations — Corporate Governance — Director and Shareholder Affiliation Policy.”

Additional terms for Australia only: Any publication into Australia of this document is pursuant to the Australian Financial Services License of MOODY’S affiliate, Moody’s InvestorsService Pty Limited ABN 61 003 399 657AFSL 336969 and/or Moody’s Analytics Australia Pty Ltd ABN 94 105 136 972 AFSL 383569 (as applicable). This document is intendedto be provided only to “wholesale clients” within the meaning of section 761G of the Corporations Act 2001. By continuing to access this document from within Australia, yourepresent to MOODY’S that you are, or are accessing the document as a representative of, a “wholesale client” and that neither you nor the entity you represent will directly orindirectly disseminate this document or its contents to “retail clients” within the meaning of section 761G of the Corporations Act 2001. MOODY’S credit rating is an opinion asto the creditworthiness of a debt obligation of the issuer, not on the equity securities of the issuer or any form of security that is available to retail investors. It would be recklessand inappropriate for retail investors to use MOODY’S credit ratings or publications when making an investment decision. If in doubt you should contact your financial or otherprofessional adviser.

Additional terms for Japan only: Moody's Japan K.K. (“MJKK”) is a wholly-owned credit rating agency subsidiary of Moody's Group Japan G.K., which is wholly-owned by Moody’sOverseas Holdings Inc., a wholly-owned subsidiary of MCO. Moody’s SF Japan K.K. (“MSFJ”) is a wholly-owned credit rating agency subsidiary of MJKK. MSFJ is not a NationallyRecognized Statistical Rating Organization (“NRSRO”). Therefore, credit ratings assigned by MSFJ are Non-NRSRO Credit Ratings. Non-NRSRO Credit Ratings are assigned by anentity that is not a NRSRO and, consequently, the rated obligation will not qualify for certain types of treatment under U.S. laws. MJKK and MSFJ are credit rating agencies registeredwith the Japan Financial Services Agency and their registration numbers are FSA Commissioner (Ratings) No. 2 and 3 respectively.

MJKK or MSFJ (as applicable) hereby disclose that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferredstock rated by MJKK or MSFJ (as applicable) have, prior to assignment of any rating, agreed to pay to MJKK or MSFJ (as applicable) for appraisal and rating services rendered by it feesranging from JPY200,000 to approximately JPY350,000,000.

MJKK and MSFJ also maintain policies and procedures to address Japanese regulatory requirements.

REPORT NUMBER 1103453

8 14 December 2017 Emirates NBD PJSC: Update to credit analysis

Page 9: Emirates NBD PJSC · Emirates NBD PJSC Update to credit analysis Summary Emirates NBD PJSC's (ENBD) A3 local and foreign currency long-term deposit ratings incorporate a four-notch

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

Contacts

Mik Kabeya [email protected]

Jonathan Parrod +971.4.237.9546Associate [email protected]

CLIENT SERVICES

Americas 1-212-553-1653

Asia Pacific 852-3551-3077

Japan 81-3-5408-4100

EMEA 44-20-7772-5454

9 14 December 2017 Emirates NBD PJSC: Update to credit analysis