Upload
doankhuong
View
217
Download
0
Embed Size (px)
Citation preview
Brazil
South Korea
France
Germany
Canada
India
Russian
Japan
China
USA
Total
484,8
497,2
573,2
621,0
629,9
922,3
1.036,8
1.145,3
4.206,5
4.325,9
21.325,0
2010 TW/h
World’s Largest Producers
10th POSITION
Source: BP Statistical Review of World Energy June 2011 and National Energy Statement 2011
ELECTRICITY GENERATION
2
(2,2%)
(2,3%)
(2,7%)
(2,9%)
(3,0%)
(4,3%)
(4,9%)
(5,4%)
(19,7%)
(20,3%)
(100%)
4
74.0%
6.5%
4.7% 0.4% 6.8% 3.6%
2.7%
1.3%
Biomass
Natural
Gas Oil
Nuclear
Energy
Coal and
Others
Hydraulic Energy
Wind
Power
Production – Brazil 2010
Import
5
1.2 million customers
14,105 employees
22 plants
Installed capacity of 11,000 MW
US$ 9.8 billions in liabilities
US$ 21.6 billions in assets
EBITDA of US$ 518 millions
Debt / EBITDA 19x
79 Customers
1,341 employees
6 plants
Installed capacity of 7,456 MW
US$ 4.2 billions in liabilities
US$ 9.8 billions in assets
EBITDA(LTM) of US$ 1,083.2 millions
Debt / EBITDA 2.1x
CLEAN GENERATION:
100% Hydro – 4th Largest Hydroenergy Generator in Brazil
ELETROBRÁS CESP TRACTEBEL CEMIG PETROBRÁS COPEL AESTIETÊ DUKE ENERGY BR OTHERS
37.1%
6.6% 6.3% 6.0% 5.3%4.0% 2.3%
2.0%
30.4%
7SOURCE: Brazilian Electricity Regulator (ANEEL)
and Companies Peers (2010)
Brazilian Electricity System
NOTE: 1 – MW corresponded to the National Interlinked System – SIN
2 – Brazilian Itaipu belongs to Eletrobrás (Brazil’s stake)
42,081MW 7,455 7,145 6,782 6,061 4,545 2,648 2,307 34,303
8
CESP has six hydroelectric power plants located in the State of São Paulo with total installed
capacity of 7,456 MW and total guaranteed power output of 3,916 average megawatts (MW).
9
POWER PLANTS UNITSINSTALLEDCAPACITY
GUARANTEED POWER OUTPUT(AVERAGE MW)
START OF
OPERATIONS
CONCESSIONMATURITY
DATE
ILHA SOLTEIRA (IS)
JUPIÁ
PORTO PRIMAVERA
PARANÁ RIVER .........
PARAIBUNA
JAGUARI
PARAIBA RIVER ........
T O T A L ...........
14 1,540 1,017 Jan/23/1999 May/21/28
2 85 50 Apr/20/1978 Mar/09/21
2 28 14 May/05/1972 May/20/20
57 7,456 3,916 - -
20 3,444 - Jul/18/1973 Jul/07/15
5 808 - Nov/28/1993 Nov/18/11TRÊS IRMÃOS (TI)
IS/TI COMPLEX ..... 25 4,252 1,949 - -
14 1,551 886 Apr/14/1969 Jul/07/15
53 7,343 3,852 - -
4 113 64 - -
10
SEGMENT
GENERATION
Energy Sector Data by Segment
QUANTITY
Percentage over
Entire Segment
18,277 MW 23% of the installed capacity of
Brazil’s hydroelectric complex
TRANSMISSION 73,000 Km of transmission
lines and stations with
> 230KV voltage.
82% of the SIN – National
Interlinked System
DISTRIBUTION
(from 2015 to 2017)
42 concessionaires 35% of the energy sold in
ACR – Regulated Market System
SOURCE: ANEEL
11
10,615
9,7039,131
7,4556,782
4,545
2,175
Quantities in MW and percentages over total installed capacity of each
generation company whose concession expires in 2015.
86.8%
25.6%
67.0%
0.8%10.0% 5.7% 19.0%
12
FURNAS
CEMIG CEEE COPEL
Others
CHESF
ELETRONORTE
18,277 MW of the Installed Capacity in the Generation Segment
CESP
Note: 64.6% refers to federal government entities (11,773 MW)
14
2003 2004 2005 2006 2007 2008 2009 2010
0.923 0.924 0.917 0.921 0.9210.934 0.928 0.934
0.896
CESP is recognized as an industry benchmark in terms of operating performance, with a higher
availability rates and lower forced outage at its generating units compared to both the standards
mandated by the National Electricity Agency (ANEEL) and the industry average.
0.01200.0106 0.0105
0.0054 0.0059 0.0063
0.0252
0,0000
0,0050
0,0100
0,0150
0,0200
0,0250
0,0300
2005 2006 2007 2008 2009 2010
CESP Ref. ANEEL
15
CESP has been consistently producing energy above the physically guaranteed
level determined by ANEEL.
Energy Production (GWh)
Energy production Guaranteed power output
(Nominal Production: 34,304 = 3,916 MW average)
2002 2003 2004 2005 2006 2007 2008 2009 2010 9M11 3Q11
34,50337,015
34,34036,340
42,89641,203 41,13939,83140,947
30,624
10,069
2,409 2,409
1,663
540 520 350 230 230 230 230
1,392 1,392
1,547
1,5301,338
904 904 897 864 807
590
1.730 1,942
2,666 2,673 2,706 2,763
37%37%37%37%37%37%
2,546
16
63% 63%
37%
44%
14% 14%9% 6% 6% 6% 6%
41%
40%35%
24% 24% 24% 23% 21%
15% 46% 51% 67% 70% 70% 71% 73%
Diversified client portfolio focused mainly on distribution companies, which provide higher stability and
sales visibility. Focus also on free customers, which gives greater flexibility to the Company’s businesses
with a substantial portion of non-contracted energy available for trade as of 2013.
Guaranteed power output (3,916 MW (-) losses until the center of gravity) 3,800 MW average (11/03/2011)
Distributors Free Market Non-contracted
17
146,15
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
97.16 100.35
107.05
132.94 133.91 144.30 155.18 155.18 155.18 155.18
104.42 107.34
118.86
118.45118.51
129.29129.29 130.18 132.56 134.86
Average Prices – R$ / MWh
Average prices of CESP medium and long term contracts
(sep/30/2011)
Distributors Free Market Non-contracted
18
Existing Energy Auctions – Average
Existing Energy Auctions – CESP
New Energy Auctions – CESP
(Botox Energy 100%)
New Energy Auctions – Average (Hydro)
New Energy Auctions – Average (Thermal)
Alternative Energy Source Auctions – (Hydro)
Alternative Energy Sources Auctions – (Thermal)
57.5167.33
75.46
83.13
93.40
62,.0
68.37
77.7083.50
94.91
50,0
60,0
70,0
80,0
90,0
100,0
110,0
120,0
130,0
140,0
150,0
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
104.745th Auction – 2007
Existing Energy
124.97
(Botox)
126.77
132.39
116.00
(Botox)
121.81
134.67
134.99
138.85
120.86
128.42
137.44
78.87
(UHE - Sto.
Antonio)71.37
(UHE
Jirau)
98.98
(UHE - Bxo.
Iguaçu)
145.23
(UTE’s
Outras
Fontes)
128.37
129.14
77.97
Belo Monte
58.35
Teles Pires
20
Capital Increase R$
3.2 billionsTerm: 10 yearsGrace Period: 5
years (for principal)
To match its cash flow generation with its debtservice, CESP has launched a comprehensivecapital restructuring plan with the following maincomponents:
Privatization of CTEEP – R$1.2 billion
Jul/2006
Public Offering of Preferred Class B Shares
(PNB) – R$ 2.0 billions
Jul/2006
Bonds Operations
(Call + Tender Offer)
US$220 millions = R$488 millions - Aug/2006
US$350 millions = R$750 millions - Jan/2007
FIDC III – R$ 650 millions
Aug/2006
FIDC IV – R$ 1.25 billion
Jun/2007
Funds Involved in the Restructuring - R$ 6.3 billions
1.2
2.0
1.2
0.65
1.25
C
T
E
E
P
P
U
B
L
I
C
O
F
F
E
R
B
O
N
D
S
FIDC
III
F
I
D
C
IV
1,250
21
Average Prices R$/MWh (*)
Invoiced Amount GWh (*)
Gross RevenueBRL million
(*) Energy sold in contracts, excluded Spot Market
Energy - CCEE
2,103
2,398
2,626
2,9873,084
3,319
2,471
862 841
64.7869.06
76.45
84.5787.69
93.66 94.77 96.43
28,970
32,849 32,845 33,15032,760
33,845
24,658
8,694 8,465
22
Evolution of Net Revenue
BRL million
Adjusted EBITDA Margin (%)
Adjusted EBITDA (BRL million)
402 450 490 589 669 696 726
466 490 541602
658 688 700499570
565
657645
757 735473
551588
632681
764
1,840
2,0612,184
2,4802,653
2,905
1,2311,2561,500
1,6261,8491,917
1,494
517 501
66.9
60.9
68.765.6
69.767.4 68.369.1 68.2
2,161
23
Capital InvestmentsBRL million
2005 2006 2007 2008 2009 2010 9M11 3Q11
203 194
144168
84
34 216
37 41
42
42
71
8276
31
240 235
186
210
155
11697
37
2005 2006 2007 2008 2009 2010 9M11 3Q10 3Q11
1,324
1,133
814
721
592510
349
116 101
24
BRL million
Debt Charges + Monetary Variation
(Excluding Exchange Variation)
1,2771,244
1,122
1,6351,523
1,713
1,302
443 444
25
Operating ExpensesBRLmillions Employees
Personnel Expenses
x
Net Revenue (%)
6.6 6.9 7.3 7.2 7.4 7.7 6.98.5
1,284
1,403 1,3691,321
1,284
1,4631,341
26
Operating Revenue 840,527 861,517 -2.4%
Deductions From Operating Revenue (105,225) (104,413) +0.8%
Net Operating Revenue 735,302 757,104 -2.9%
Adjusted EBITDA 501,273 517,067 -3.1%
Adjusted EBITDA Margin 68.2% 68.3% -0.1p.p.
Net Income (Loss) (98,565) 109,764 --------
OPERATING HIGHLIGHTS
Operating Income before financial result 215,418 193,758 -11.2%
28Figures in BRL billions
Evolution by Currency
2005 2006 2007 2008 2009 2010 3Q11
45% 55%
36% 39%35% 37% 32%
55%
45%
64% 61%
65%
63% 68%
6.9 7.0
- 56%
Local Currency
7.5
9.8
4.5
5.3
4.3
30
09/30/2011: R$ 1,376 million
All figures in BRL million
OTHERS R$ 20%
BRADY PLANR$ 218 16%
BONUS R$ 413 30%
BNDES(BRADY) R$ 743 54%
FINANCIAL DEBT
31
09/30/2011: R$ 2,901 million
All figures in BRL million
FIDC R$ 1,22942%
BONUS SERIES 8 R$ 963 33%
ELETROBRAS R$ 199 7%
PN R$ 162 6%
BIB'S R$ 116 4%
BNDES Finame R$ 21 1% Social Security Entity
R$ 211 7%
32
Sep/30/2011: R$ 4,277 million
223
710
875
407
1.329
733
924Dez/2010
4Q11 2012 2013 2014 2015 After 2015
33
1 -
2 -
3 -
4 -
Scale with Low Operating Costs
Low CAPEX Requirements
Low Working Capital Requirements
(less than 5% of net revenues)
Tax Credits Reducing Future Tax Payments
(R$ 2,142 millions)
Several factors enable CESP to generate strong operating cash flow.
TOTAL CAPITAL COMMON vs. PREFERRED
Common33%
Preferred Class A
3%
Preferred Class B
64%
Common33%
Preferred67%
36
7.20
-
6.56
-
35.99
0.40
4.21
-
-
95.30 13.76 40.60
37
São Paulo State Finance Dept.
Cia. Metropolitano – METRÔ
Cia. Paulista de Parcerias – CPP
Cia. Saneam.Básico de S.P. – SABESP
SUBTOTAL – STATE OF SÃO PAULO
HSBC Bank PLC London
Eletrobrás S.A.
Santander Invest. in Participations
UBS AG London Branch
Other Shareholders
SUBTOTAL – OTHER SHAREHOLDERS
T O T A L ..........................................
94.08
1.21
0.01
_
_
_
_
-
0.03
0.89
-
3.78
4.70
100.00
100.00
100.00
86.24
100.00
59.40
100.00
09/30/2011
-
82.08
-
-
17.92
13.20
-
5.23
11.89
55.92
8.48
2.05
3.65
7.63
37.59
39
4.70
100.00
86.24
5.13
8.12
181.28
129.76
226.29
5,039.64
33.33
2.48
64.19
109.17
8.12
210.21
2,761.94
226.29
5,843.99
59.40 194.53 5,395.69 100.00 327.50 8,832.22
R$ million
09/30/2011
40
IEE: 11,6%
CESP6: 9,7%(R$ 31,51)
IBOVESPA: -15,9%
SHARE PRICES EVOLUTION
Source: AE Broadcast
Period from Nov/2010 to Nov/2011
IEE- Electric Power Index
Evolution from 2003 to 2010
41
123456789
10111213141516171819202122232425
jan
/03
mar
/03
mai
/03
jul/
03
set/
03
no
v/0
3ja
n/0
4m
ar/0
4m
ai/0
4ju
l/0
4se
t/0
4n
ov/
04
jan
/05
mar
/05
mai
/05
jul/
05
set/
05
no
v/0
5ja
n/0
6m
ar/0
6m
ai/0
6ju
l/0
6se
t/0
6n
ov/
06
jan
/07
mar
/07
mai
/07
jul/
07
set/
07
no
v/0
7ja
n/0
8m
ar/0
8m
ai/0
8ju
l/0
8se
t/0
8n
ov/
08
jan
/09
mar
/09
mai
/09
jul/
09
set/
09
no
v/0
9ja
n/1
0m
ar/1
0m
ai/1
0ju
l/1
0se
t/1
0n
ov/
10
S&P Local S&P Global Moody´s Global
AAA
AA+AAAA-A+AA-BBB+BBBBBB-BB+BBBB-B+BB-CCC+CCCCCC-CC
CSDDDD
DDD
Prime
High Grade
Upper Medium Grade
Lower Medium Grade
Speculative
Highly Speculative
Insolvency Risk
Substantial Risk
Insolvency Probability
DefaultPre
do
min
an
tly
D
isti
nin
ctly
I
nv
est
me
nt
Gra
de
Sp
ecu
lati
ve
S
pe
cula
tiv
e
Jan
03
Jul
03
Jan
04
Jul
04
Jan
05
Jul
05
Jan
06
Jul
06
Jan
07
Jul
07
Jan
08
Jul
08
Jan
09
Jul
09
Jan
10
Jul
10