Upload
others
View
3
Download
0
Embed Size (px)
Citation preview
DRAFT Oberon Community Strategic Plan 2014
Index Page No
1. Draft Oberon Community Strategic Plan 2014 1 – 30
2. Draft Community Engagement Strategy May 2014 31 - 36
3. Draft Resourcing Strategy 2014/2015 37 - 42
a. List of Donations (proposed) 43
b. Capital Expenditure (proposed) 44
4. Draft Long Term Financial Plan 2014/15 to 2023/24 45 – 50
5. Draft Workforce Management Plan May 2014 51 – 76
6. Draft Road Asset Management Plan May 2014 77 – 180
7. Draft Delivery Program 2014/2015 181 – 201
8. Draft Operational Plan 2014/2015 202 – 205
9. Draft Schedule of Fees & Charges 2014/2015 206 – 235
10. FEEDBACK SHEET / SUBMISSION FORM 236 - 237
DRAFT Oberon Community Strategic Plan 2014
This QR Code is linked to Oberon Council’s website www.oberon.nsw.gov.au
DRAFT Oberon Community Strategic Plan 2014 2
DRAFT Oberon Community Strategic Plan 2014 3
OBERON AND OUR COMMUNITY- A DEFINITION In this document OBERON is used to refer to the whole Local Government Area (LGA). The terms ‘our’ and ‘community’ include all those who live in the town, villages and rural communities of the Shire, those who own property here, do business here or visit. CONTENTS Page
OBERON AND OUR COMMUNITY – A DEFINITION 3
INTRODUCTION 4
MAP of OBERON LGA 5
OUR PRESENT SITUATION – Overview of Oberon LGA 6
THE BUILDING BLOCKS OF OUR FUTURE – our strengths and challenges 7
INTEGRATED PLANNING and REPORTING FRAMEWORK 8
THE RESOURCING STRATEGY 9
THE DELIVERY PROGRAM and OPERATIONAL PLANS 9
THE ANNUAL REPORT 9
INTEGRATION – CSP and other PROGRAMS, PLANS and REPORTS 10
HOW THE CSP IS ORGANISED 11
THE ROLE OF OBERON COUNCIL 11
OBERON 2025 - OUR PREFERRED FUTURE – Vision Statement 12
VALUES TO GUIDE OUR CHOICE AND BEHAVIOUR – Values Statement 12
FUTURE DIRECTIONS 13
FUTURE DIRECTIONS AND STRATEGIC OUTCOMES 13
1. OUR COMMUNITY 14
2. BASIC SERVICES 16
3. ECONOMIC PROSPERITY 18
4. RESPONSIVE and CARING 20
5. OPEN COMMUNICATION 22
6. NATURAL ENVIRONMENT 24
LINKAGES 26
PRINCIPLES OF SOCIAL JUSTICE AND SUSTAINABILITY 26
THE QUADRUPLE BOTTOM LINE 26
NSW STATE PLAN 28
COMMUNITY ENGAGEMENT 30
PUBLIC EXHIBITION 30
DRAFT Oberon Community Strategic Plan 2014 4
INTRODUCTION Our first COMMUNITY STRATEGIC PLAN (CSP) for the Oberon LGA was developed in 2012 and the Oberon CSP 2013 was a review conducted by the current Oberon Council, which was elected in September 2012 for a four year term. The DRAFT Oberon CSP 2014 is a further review and is on formal Public Exhibition from Monday 26 May to Monday 23 June 2014. Council will hold an Extraordinary Meeting on Thursday 26 June to consider Written Submissions. The Elected Councillors are:
John McMahon, Mayor (re-elected in September 2013)
Kerry Gibbons, Deputy Mayor (re-elected in September 2013)
Ian Doney
Jill Evans
Neil Francis
Samantha Lord
Clive McCarthy
John Morgan
Kathy Sajowitz
The Mayor and Deputy Mayor is elected each September for the next 12 months. For more details on the workings of Council, including Business Papers and Minutes please visit the Website for Oberon Council: www.oberon.nsw.gov.au OR scan with a “smart phone” or similar device
The CSP is for ALL the people of our area and provides a direction for enhancing community and social wellbeing. The Plan looks at groups within our community who need additional support particularly the Aged and Youth. However it takes a whole of community approach to improve community and social wellbeing. The CSP highlights community and social priorities based on consultation with our community, and gives us strategies to work together in achieving these priorities. Please review this document and consider how your group or organisation, or how you as an individual can contribute to making a difference to our community.
DRAFT Oberon Community Strategic Plan 2014 5
DRAFT Oberon Community Strategic Plan 2014 6
OUR PRESENT SITUATION – Overview of Oberon LGA The information in this overview has been sourced from the 2011 census data, which is the most recently published information by the Australian Bureau of Statistics.
AT A GLANCE The Oberon Local Government Area (LGA) is located adjacent to the Blue Mountains of New South Wales on the Great Dividing Range, 196 km west (two-hour drive) of Sydney. Much of the area is considered to be sub-alpine with the Oberon township 1,113 metres above sea level.
Our LGA neighbours are Bathurst Regional, Blue Mountains City, Upper Lachlan Shire, Lithgow City and Wollondilly Shire. Within our LGA is the town of Oberon and the villages of Black Springs, Burraga, Edith, Mount David, O’Connell, and Shooters Hill. Jenolan Caves is also in our LGA.
The total land area of the LGA is 3660 square km. This area includes the Kanangra-Boyd National Park, which is approximately 180,000 hectares, and the Jenolan Caves Reserve which is World Heritage listed and a major attraction for visitors to the area.
The population of the LGA at the 2011 census was 5,138 with 54.2% males and 45.8% females. The percentage of Indigenous persons was 3.0% compared with 2.5% for Australia. 84.6% of persons living in Oberon were born in Australia with English spoken by 89.5% of persons compared to 72.5% in NSW. INDEPENDENT LOCAL GOVERNMENT REVIEW PANEL (the Panel) At the time of finalising the DRAFT Oberon CSP 2014 the final report of the Panel had been released by the former Minister for Local Government, Don Page MP. The Oberon Council response to the final report included opposition to forced amalgamations or mergers and to again suggest boundary adjustments to include in the Oberon Local Government Area (LGA) parts of Bathurst Regional Council and Lithgow City Council, which can be better serviced by Oberon Council and therefore provide further economies of scale to improve the sustainability of all 3 LGA’s. This decision was first made in May 2013 and Oberon Council has actively participated in discussions with our neighbouring Council’s and also Blayney Shire Council regarding the Upper Macquarie County Council (our local Weeds Authority with the other three Councils). See Council’s website for updated information – www.oberon.nsw.gov.au
DRAFT Oberon Community Strategic Plan 2014 7
THE BUILDING BLOCKS OF OUR FUTURE - our strengths and challenges One of the key advantages of living in Oberon is its location on the Tablelands Way and its close proximity to the larger cities of Sydney, Canberra and the regional centre of Bathurst. Oberon enjoys a temperate climate of four distinct seasons. These seasons not only provide scenic beauty but also deliver a rich and diverse range of agricultural produce and products. There are many value adding opportunities that could be explored and developed and also used to build the reputation of the area’s productive landscapes. Although Oberon is connected to other centres, the road network in places, does not adequately meet the needs of industry. Both residents and visitors to the area also use the road network. This potential conflict needs to be understood and where possible managed to assist both safety and efficiency. The new digital communications throughout the area are not adequate to maintain connections to each other and the rest of the world. The lack of fast, reliable internet connection is a significant barrier to attracting professionals and others to this desirable ‘tree-change’ destination. The town, villages and rural communities are spread throughout a beautiful landscape of rolling hills and tablelands. Here there is the potential to live a life that is genuine, relaxed and invigorating. Community spirit is strong and caring and there is a tradition of helping each other in times of need. Newcomers to the area however, sometimes feel resented. This is a tension between continuing to do things as they have always been done and new perspectives and ways of doing things. New people will come to the area and they have different ideas. Our communities need to work towards being welcoming and tolerant. The community is proud of its health and education assets. There are some services that can only be accessed in larger regional centres. Whilst there is an understanding and acceptance of the relationship between population and economies of scale, the community is keen to maintain and improve the services they have. There is concern over being able to grow old in the community. The development of aged care facilities will, to some extent address this concern, but successful ageing means being able to remain fit and healthy, living in your own home in your own community, for as long as is possible. Oberon Council welcomes the commitment of Columbia Homes in constructing a 66 bed Aged Care Facility prosed to be completed in August 2014. There is a full range of sport and recreation facilities. An integrated sport and recreation centre will provide a hub for programs and activities. Access to the swimming pool during summer months, regardless of weather, needs to involve further community consultation. Oberon Shire is home to the iconic Jenolan Caves. The area enjoys a broad range of events that also attract visitors to the area. However we do not want to lose the relaxed rural environment and pace of living we now enjoy. Opportunities and facilities to help young people fully reach their potential and engage in community life need to be provided.
DRAFT Oberon Community Strategic Plan 2014 8
INTEGRATED PLANNING & REPORTING FRAMEWORK
OBERON 2025 - MAKING OUR FUTURE TOGETHER was the working title” for the community consultations that helped in preparing our first DRAFT CSP document in 2012. From the start of this process we engaged our community to help create the picture of what the community wanted the Oberon Shire LGA to be like in the future. In the initial community consultation process we sought to determine: a description of the preferred future a description of the values guiding our choices and how we will work together an outline of the strategic outcomes to achieve the preferred future a long-term focus for decision making and resource allocation – including long term
financial planning, workforce management planning and asset management planning to provide a basis for measuring our progress opportunities for community participation in decision making ways to address social, economic, environmental and civic leadership issues.
DRAFT Oberon Community Strategic Plan 2014 9
THE RESOURCING STRATEGY The initial CSP documents plus the further revisions in 2013 and 2014, provide a mechanism for expressing long-term community priorities. However, these will not be achieved without sufficient resources – time, money, assets and people. The RESOURCING STRATEGY consists of three components: Long Term Financial Planning - financial modeling and 10 year plan
Workforce Management Planning - organisational capability, with a 4 year plan
Asset Management Planning - asset strategy, with a 10 year plan
The RESOURCING STRATEGY highlights responsibility for issues and directions to be achieved with only some issues the responsibility of Oberon Council. Other issues are the responsibility of the other levels of Government, whilst others require input and action from community groups or individuals. THE DELIVERY PROGRAM and OPERATIONAL PLAN The DELIVERY PROGRAM is developed for each elected term of Council. The four year Program that sets out ACTIONS across the full range of Council’s Services & Operations. The DELIVERY PROGRAM is a statement of commitment to the community. This is a single point of reference for activities undertaken by the Elected Council during their four year term. All projects and activities are directly linked to the DELIVERY PROGRAM. The DELIVERY PROGRAM contains the Future Directions and Strategic Outcomes outlined in the CSP which are directly Council’s responsibility. The OPERATIONAL PLAN is a one year Plan that supports the DELIVERY PROGRAM and outlines in more detail the individual activities that Council will undertake within each financial year along with a financial budget. The OPERATIONAL PLAN includes Council’s Revenue Policy and a Statement of Council’s estimate of Income and Expenditure. The OPERATIONAL PLAN links directly to the DELIVERY PROGRAM, COMMUNITY STRATEGIC PLAN, and RESOURCING STRATEGY and should not be viewed in isolation. THE ANNUAL REPORT The ANNUAL REPORT will focus on Council’s implementation of the DELIVERY PROGRAM and OPERATIONAL PLAN. The ANNUAL REPORT will act as a “Report Card” on how Oberon Council performs each year.
DRAFT Oberon Community Strategic Plan 2014 10
INTEGRATION – CSP and other PROGRAMS, PLANS and REPORTS The following diagram shows the relationship between the Community Strategic Plan (CSP), the Delivery Program (DP) and Operational Plans (OP). The CSP is the highest level of planning undertaken by Oberon Council. All other Plans and Programs INFORM the CSP. Underpinning this is the Vision, Values and Future Directions. The Delivery Program deals with the work Council can do to achieve the CSP and the Strategic Outcomes in the CSP, where Council has a role is an action in the Delivery Program and Operational Plans. Oberon Council alone cannot deliver all the Strategic Outcomes in the CSP. Many of these will require cooperation from groups and individuals within the Oberon Shire community.
COMMUNITY STRATEGIC PLAN
(10 years+)
VISION
what we want Oberon LGA to belike in 2025
VALUES
to guide our choices and behavior
FUTURE DIRECTIONS
(6 future directions to follow toachieve our preferred future)
DELIVERY PROGRAM
(4 years)
Supported by
Long Term Financial Plan
Workforce Management Plan
Asset Management Plan
STRATEGIC OUTCOMES
COUNCIL’S ROLE
Provider, Regulator, Facilitator or Advocate
STRATEGIC OUTCOMES
Where Council has a role
OPERATIONAL PLAN
Annual (Year 1)
ACTIONS
Programs
& Projects
ACTIONS
Programs
& Projects
& Budget Performance Measures Performance Measures Tasks
What What and How How
DRAFT Oberon Community Strategic Plan 2014 11
HOW THE CSP IS ORGANISED On the following pages there is: A VISION STATEMENT of the preferred future for the Oberon LGA. This is written in
the present tense as if the ideal has been achieved. This helps express the aspiration and passion for the end destination and the place we call home.
A VALUES STATEMENT guides future choices and how we will work together.
Six FUTURE DIRECTIONS and associated STRATEGIC OUTCOMES to achieve our VISION. The FUTURE DIRECTIONS and STRATEGIC OUTCOMES are written in the present tense too. They describe the ideal outcomes that the community want to see happen.
The role that Oberon Council will play in achieving each of the Strategic Outcomes;
Those groups and organisations that assist in achieving the Strategic Outcomes;
Performance Measures to help us know if our efforts are making a difference.
THE ROLE OF OBERON COUNCIL The CSP is for the whole Oberon LGA and Oberon Council cannot deliver all the strategic outcomes. Council has three roles: Provider – where Council does the work e.g. road maintenance. Council is also a
regulator and this is similar to being the provider. It is where Council undertakes a regulatory responsibility e.g. building inspections and the local planning scheme.
Facilitator – this is where Council will help or work with others to get things done.
Advocate – where Council will proactively support a community initiative or issue. Where Council is not the Provider or the Regulator, relevant members of our community will need to work on these things, together.
DRAFT Oberon Community Strategic Plan 2014 12
OBERON 2025 - OUR PREFERRED FUTURE (our VISION) What we want Oberon LGA to be like in 2025 VISION STATEMENT A prosperous town, villages and rural communities set amongst the rolling hills, rivers, forests, mountains and caves of the Great Divide. A breath of fresh air in a landscape of light, colour and seasonal beauty. Life as it should be! The town, villages and rural communities throughout the LGA thrive and prosper. Each area has its own identity and together make up ‘Oberon’; a place for all ages and aspirations; the place we call home. Our physical attributes define us. We are inspired by the natural landscape. Here the big rivers of the area have their beginnings; the rolling hills are rich and productive; the forests add to the wealth of our community both economically and culturally. We are home to the iconic Jenolan Caves and Kanangra Walls. People from all over the world come to visit. You can come up here to Oberon for a breath of fresh air in a clean and healthy environment. Four distinct seasons provide the backdrop for life and living here. Each offering its own colour range, temperatures, spoils of the land and calendar of events. Here in Oberon we enjoy, a pace of living that is both relaxed and invigorating; a welcome that is warm and genuine; Community life that is caring, full and active. Rural living in a beautiful landscape.
VALUES TO GUIDE OUR CHOICE AND BEHAVIOR As a Community, in all we do, we will:
VALUES STATEMENT We respect the past, the future and position of others. We take pride in community achievement, and we work together in an open and co-operative manner. The knowledge and wisdom of the past guides our present and future. We do for today with tomorrow in mind, aiming to leave a better place for those to come. We seek to understand the thoughts, ideas and ways of others so our own lives are enriched. We are proud of what our community achieves, the skill and creativity of our people. We take the initiative and don’t wait for someone else to do what we can do ourselves. Working together is the way we approach our challenges and opportunities. We seek to be open to new ideas and ways and to co-operate with each other.
DRAFT Oberon Community Strategic Plan 2014 13
FUTURE DIRECTIONS There are six FUTURE DIRECTIONS we will follow to achieve our preferred future
OUR COMMUNITY
BASIC SERVICES
ECONOMIC PROPSERITY
RESPONSIVE and CARING
OPEN COMMUNICATION
NATURAL ENVIRONMENT
FUTURE DIRECTIONS AND STRATEGIC OUTCOMES For each FUTURE DIRECTION there are identified Strategic Outcomes PLEASE refer to the following separate documents: DELIVERY PROGRAM and OPERATIONAL PLANS Including SCHEDULE of FEES and CHARGES RESOURCING STRATEGY Draft Long Term Financial Plan Workforce Management Plan Asset Management Plan
Public Exhibition - Submissions The DRAFT Oberon Community Strategic Plan 2014 (CSP) will be on Public Exhibition from 26 May to 23 June 2014. WRITTEN SUBMISSIONS are to be addressed to General Manager Oberon Council PO Box 84 OBERON NSW 2787
DRAFT Oberon Community Strategic Plan 2014 14
FUTURE DIRECTION 1 – OUR COMMUNITY
Background and Issues Active communities are healthier communities, better able to respond positively and constructively to present and future opportunities and challenges. There are many facilities within our community that can help maximise health and fitness. The emerging integrated Sport and Recreation Centre is central to this objective. Covering the Swimming Pool so aquatic activities and learning can proceed during summer no matter what the weather is a key issue. Existing facilities need to be promoted to not only encourage participation but also to avoid wasteful duplication of community assets. The Showground and utilization of school facilities can also be used to support active community living. Activities and programs should be available and appropriate to all ages and capabilities. The work patterns of the community also need to be taken into consideration when setting opening hours and developing programs. Active communities are also volunteering communities. Volunteer involvement should be encouraged and appreciated. Young people should also be encouraged to participate in volunteering with their ideas and aspirations being listened to and heard. Rules, regulations and requirements can be overwhelming for volunteers and community groups. Understanding the rules and regulations and the reasoning behind them should be communicated, and a whole of community approach to risk management investigated. The Oberon Library and Community Technology Centre are central to community life. Their use needs to be promoted. Opportunities should be developed and encouraged to showcase our community’s creative talents, stories and identities. Performances and activities from outside the area should be facilitated so our community has the opportunity to experience a broad range of cultural endeavours. The Parks and Gardens of our Shire provide many opportunities for recreational and cultural activities. No. Strategic Outcome Council
Role Who should collaborate
1.1 Healthy Active Community Members Facilitator Advocate
Health care professionals Community groups Personal trainers Schools Village communities Sporting groups and PCYC Oberon Neighbourhood Centre
1.2 Integrated well utilised and appropriate facilities for sporting arts and community activities
Provider Facilitator Advocate
Churches and Schools Clubs Showground Trust PCYC NSW State Departments Charitable trusts Village Associations Oberon Neighbourhood Centre
DRAFT Oberon Community Strategic Plan 2014 15
1.3 Young people prepared for and involved
in community life Facilitator Advocate
PCYC Schools Church groups Service and sports clubs Library and Community Technology Centre Men’s Shed Oberon Neighbourhood Centre
1.4 Well maintained and utilised Parks and passive recreation opportunities
Provider Facilitator Advocate
State Government Agencies Private gardens Jenolan Caves Oberon Arts Council Service Clubs Men’s Shed Oberon Plateau Tourism Association
1.5 Lake Oberon a Recreational Asset see also 3.5
Advocate Facilitator
State Water Lake user groups Acclimatisation Society Fishing Clubs Oberon Plateau Tourism Association
1.6 Strong community participation in Arts & Cultural activities
Provider Facilitator Advocate
Arts Out West Oberon Arts Council Schools Men’s Shed Craft groups Service Clubs Oberon Neighbourhood Centre Friends of Oberon Library Inc.
Key Performance Indicators Attendance at community events Number of volunteers Number of young volunteers Health statistics Facility usage Participation in sporting activities Youth employment statistics Grant funding achieved Library usage Community Centre usage
Additional details including ACTIONS and Performance Indicators along with a Financial Budget has been prepared (see the Delivery Program and Operational Plans)
DRAFT Oberon Community Strategic Plan 2014 16
FUTURE DIRECTION 2 – BASIC SERVICES
Background and Issues Physical infrastructure is the skeleton of the community. A functional and strong skeleton will support and promote social, economic and environmental activities. Providing functional physical infrastructure requires adequate funding to make sure what is needed is not only developed but also well maintained. Water quality and security are major social, economic and environmental issues. Road and adequate road maintenance is essential to all activities that occur in, out and around the Shire. Good roads will assist in decreasing the conflict between economic transportation and the movement of residents and visitors throughout the Shire. The new infrastructure and highways of the 21st Century are digital in nature. The terrain of Oberon Shire is challenging to achieving comprehensive communication technology coverage. To make sure that the entire Shire has the opportunity to be connected to the world and the world to them, communication coverage and access to new technologies needs to be assured. This is also a key issue in the Shire’s ability to present itself as an attractive alternative for new business and people relocating. The financial capacity of a community is linked to population. Investigating how to increase capacity and diversify the Shire’s potential funding mix will help build an understanding and realisation of how future infrastructure can be provided. No. Strategic Outcome Council
RoleWho should collaborate
2.1 Ongoing and secure water supply for domestic and industrial use
Provider Facilitator Advocate
State Water Fish River Water CENTROC Save Water Alliance NSW Office of Water Industry
2.2 Effective collection and treatment of Sewage
Provider Regulator
Office of Environment and Heritage Environment Protection Authority
2.3 Continue Council management and control of water and sewerage systems
Facilitator Advocate
State Water State Treasury CENTROC Media Community groups
2.4 A useful and safe local, regional and state road network that connects communities
Provider Roads and Maritime Services Forestry and Industry Local Members of Parliament
2.5 Full coverage and access to wireless, NBN and mobile communication technologies
Advocate Federal Government Telco’s NBN Co. Local Members of Parliament
2.6 An effective public transport system between communities
Facilitator Advocate
State Government Agencies Community user groups Transport companies
DRAFT Oberon Community Strategic Plan 2014 17
2.7 An effective commercial and domestic waste management.
Provider Facilitator
Office of Environment and Heritage Environment Protection Authority Netwaste Land owners and Industry
2.8 Effective Plant and Fleet Management Provider Local Dealers Local Government Procurement Industry
Key Performance Indicators Funds to provide water for future growth Number of breakdowns in the water supply Benchmarked costs for providing services Non Compliance events with water and sewer Road accident statistics Road usage data Per-capita water consumption Water restrictions Water system loss Coverage of technology Public transport availability and usage Volumes of waste collected and transferred to landfill Asset management plan data Customer satisfaction and complaints
Additional details including ACTIONS and Performance Indicators along with a Financial Budget has been prepared (see the Delivery Program and Operational Plans)
DRAFT Oberon Community Strategic Plan 2014 18
FUTURE DIRECTION 3 – ECONOMIC PROSPERITY
Background and Issues Agriculture and forestry are integral to the prosperity of our community. International influences, external costs, generational and community expectations affect the viability of both farming and forestry. Strategies need to be developed to innovate and value add to these economic pillars. We also need to ensure that our agricultural land is maintained. The produce and products of the area should be easily recognized as coming from Oberon. In this way, the reputation of our Shire will grow. There is a potential for mining activity in the area and this needs to be managed to ensure harmony between community aspirations and mining endeavours. Tourism is also an important and continually emerging economic activity. Oberon is home to the Jenolan Caves, an iconic Australian attraction. This attracts visitors from around the world. The physical attributes of the area – rolling hills, rivers, forests, mountains and caves facilitate activities for the visitor to experience. The town, villages and rural communities of the Shire also offer the visitor the opportunity to experience authentic rural life. Showcasing local produce, products, arts and culture is integral to this experience. Customer Service levels need to be continually improved. An active program to ‘buy local and locally’ can be a way of supporting existing businesses. Encouraging new businesses, particularly in areas where there are gaps will also help ensure business is vibrant and prosperous. No. Strategic Outcome Council
Role Who should collaborate
3.1 A Diverse Economic Base Facilitator Advocate
Section 355 Committees Oberon Timber Complex Essential Energy PGL State Water Forest NSW Roads and Maritime Services Oberon Business Association Employment Agencies Oberon Plateau Tourism Association
3.2 A diverse and viable agricultural industry with a strong brand
Facilitator Advocate
NSW Farmers Federation Section 355 Committees Oberon Business Association Sydney University Ag. College Farming businesses Rural suppliers
3.3 Customer responsive businesses and services
Provider Facilitator Advocate
Oberon Business Association Oberon Plateau Tourism Association Service clubs Training organisations Business owners
DRAFT Oberon Community Strategic Plan 2014 19
3.4 A value adding Timber Industry
Facilitator Advocate
State Government Timber companies Oberon Timber Complex Roads and Maritime Services Environment Protection Authority State Water Community groups
3.5 A thriving tourism sector addition of Reef Reserve and Lake Oberon
Provider Facilitator Advocate
Oberon Business Association Oberon Plateau Tourism Association Blue Mountains Lithgow and Oberon Tourism Oberon Tarana Heritage Rail Mayfield Garden Highland Steam and Vintage Fair Oberon Show Jenolan Caves Forest NSW National Parks Accommodation and experience providers
Key Performance Indicators Visitor numbers and yield Employment data New industry start ups Development applications Local output data Customer service satisfaction Brand recognition Customer service satisfaction
Additional details including ACTIONS and Performance Indicators along with a Financial Budget has been prepared (see the Delivery Program and Operational Plans)
DRAFT Oberon Community Strategic Plan 2014 20
FUTURE DIRECTION 4 – RESPONSIVE and CARING
Background and Issues Social infrastructure and services provide the support within a community and should be based on need. The people of Oberon Shire should be able to go from birth to ageing well in their communities with services to support their changing life circumstances and abilities. The provision of health services through the hospital and health professionals delivers certainty to the community and needs to continue to respond to changing community needs. Policing services however need to be more consistent with an officer located in the Shire at all times. Other emergency services need to be maintained and the skills and knowledge of locals on emergency responses developed. Our schools are important to our children and the community’s future. The young people of Oberon Shire should have the same educational opportunities as young people anywhere else in the nation. The standards of education and learning need to help each and every child reach their full potential. The entire community can play a role as well, encouraging our young people, mentoring them, seeking to understand their world and perceptions and celebrating their achievements. Activities and programs for young people of all ages will help keep them engaged in community life. No. Strategic Outcome Council
RoleWho should collaborate
4.1 Responsive, local and well trained emergency services maybe list as a Basic Service
Facilitator Advocate
Police Ambulance service Rural Fire Service State Emergency Service State Government Agencies
4.2 Local schools providing quality education services and facilities
Advocate Local Schools Dept. of Education Parents and Friends Teachers
4.3 Locally available vocational and adult learning, facilities and opportunities
Provider Facilitator Advocate
Central West Community College TAFE Local Business Distance learning providers Dept. of Education Dept. Corrective Services
4.4 Locally available core health and medical services
Facilitator Advocate
Greater Western Area Health Service HACC Ageing Disability and Home Care Dept. of Health and Ageing Medical Centre Health professionals
4.5 Ageing well in Oberon Facilitator Advocate
Columbia Homes HACC Section 355 Committees State Agencies Aged service providers Churches Oberon Neighbourhood Centre
DRAFT Oberon Community Strategic Plan 2014 21
4.6 Utilised after school and holiday programs for young people
Facilitator Advocate
Parents and friends Schools Education Dept. Service groups Parkview Family Day Care Library
4.7 A safe community with a high standard of public health
Provider Facilitator Advocate
Police Health professionals Food shops and restaurants Pet owners Oberon Neighbourhood Centre
Key Performance Indicators Emergency service response times Emergency services coverage hours School retention rates Enrolment in adult training and learning courses NAPLAN results Health services usage stats Participation in after school and holiday programs Number of retirement living places.
Additional details including ACTIONS and Performance Indicators along with a Financial Budget has been prepared (see the Delivery Program and Operational Plans)
DRAFT Oberon Community Strategic Plan 2014 22
FUTURE DIRECTION 5 – OPEN COMMUNICATION
Background and Issues The strength of a community will be gauged on their ability to agree and plan where they want to be in the future and their capacity to do the things they need to do to get there. This will require leadership and the knowledge and skills to work together on projects. Often these skills need to be learnt. Building the capacity and capabilities of community members is central to success. Communication and engagement in community life across the Shire needs to be strengthened. This is also part of building strong, connected communities. When we know what is going on we are better able to participate and contribute. Different communication mediums can be used to make sure all areas and sectors of the community have the opportunity to be listened to and heard. The preservation and celebration of the built, social, oral and natural heritage of our area is important to the community. Within our heritage are ‘our stories’ which help define who we are and how we relate to the rest of the world. Part of the presentation of our unique identity is planning and implementing beautification programs for our town, villages and rural communities. We all have a role to play in this. No. Strategic Outcome Council
Role Who should collaborate
5.1 Vibrant connected and engaged villages Provider Facilitator Advocate
Progress Associations Community groups Oberon Arts Council Section 355 Committees Oberon Business Association Schools Government providers Oberon Neighbourhood Centre Friends of Oberon Library Inc. Oberon Plateau Tourism Association
5.2 Conserved and valued heritage maybe list as Natural Environment
Provider Facilitator Advocate
Heritage Office Local committees Owners National Trust Library
5.3 Well planned, presented and maintained towns and villages
Provider Facilitator Advocate
Land use planning agencies Service groups Industry and property owners Progress Associations Tidy Towns Keep Australia Beautiful Oberon Business Association Oberon Plateau Tourism Association
DRAFT Oberon Community Strategic Plan 2014 23
5.4 Well-informed communities whose views are heard.
Provider Facilitator Advocate
Service groups Oberon Business Association Oberon Plateau Tourism Association Progress Associations Section 355 Committees Media Government Agencies Schools Oberon Neighbourhood Centre
5.5 A community with contemporary governance and leadership
Provider Facilitator Advocate
Business Community groups
Key Performance Indicators: NBN connection Articles and media coverage Website statistics Heritage projects funded and completed Attendance at community events Population statistics Development applications Awards won Community satisfaction Compliance with planning requirements.
Additional details including ACTIONS and Performance Indicators along with a Financial Budget has been prepared (see the Delivery Program and Operational Plans)
DRAFT Oberon Community Strategic Plan 2014 24
FUTURE DIRECTION 6 – NATURAL ENVIRONMENT
Background and Issues The environment surrounds us and is the source of both the beauty of the area and our economic prosperity. It is an inspiring environment, a productive environment and a defining environment. Ensuring it remains healthy is a responsibility we all have. We need to be good at balancing the protection of our natural resources with the needs of industry particularly farming and forestry. This is our challenge and it is also an opportunity to show the rest of the world how it can be successfully achieved. Food production through our agricultural efforts is well known. There is growing consumer demand for organic food production and our Shire can respond and further its reputation by producing organic foods. Each of us within our daily lives can take responsibility for reducing our impact on the environment. This can begin with learning more about how to care for our environment as well as conserving, reducing and recycling. Also, as a community we need to eradicate noxious weeds and pest species. There will be both the need and the opportunities to develop and use alternative energies more widely in the future. All future planning and developments should take this into consideration. No. Strategic Outcome Council
RoleWho should collaborate
6.1 Compliance with environmental legislation and guidelines
Provider State Gov’t agencies Industry Developers Community members Contractors
6.2 Scenic beauty and landscapes are protected
Provider Advocate
Developers Forests NSW Land owners Industry Contractors
6.3 An environment free of weeds and feral animals
Provider Facilitator Advocate
National Parks Upper Macquarie County Council Landcare and National Resource Management groups Land owners Farmers Livestock Health and Pest Authority
6.4 Responsible management of natural resources
Provider Facilitator Advocate
State Government Agencies Landowners Environment Protection Authority Landcare and NRM groups Farmers Industry
DRAFT Oberon Community Strategic Plan 2014 25
6.5 Diversified energy sources and usage Facilitator Advocate
Essential energy Energy suppliers and retailers Industry Emerging technology developers
Key Performance Indicators Breaches of environmental requirements Loss of scenic areas Participation in recycling and volumes Landfill reduction Removal of pest species Health of waterways Loss of agricultural land Alternative energy usage Community involvement in environmental activity
Additional details including ACTIONS and Performance Indicators along with a Financial Budget has been prepared (see the Delivery Program and Operational Plans)
DRAFT Oberon Community Strategic Plan 2014 26
LINKAGES
PRINCIPLES OF SOCIAL JUSTICE AND SUSTAINABILITY The principles that underpin the Community Strategic Plan are social justice and sustainability. All FUTURE DIRECTIONS and STRATEGIC OUTCOMES seek to achieve sustainability and aspire for equity, access, participation and equal rights particularly for the disadvantaged and vulnerable within our community. SOCIAL JUSTICE Equity: Decisions will reflect equality in prioritising and allocating resources Access: All people should have access to services, resources and opportunities to maintain
and improve their quality of life. Participation: Everyone should have the opportunity to genuinely participate in decisions that
affect their lives. Rights: Equal rights should be established and promoted, with opportunities provided for
people from diverse linguistic, cultural and religious backgrounds to participate in community life.
SUSTAINABILITY Sustainability describes the integration of environmental, social, economic and governance goals, processes and performances. However, these elements are not always in harmony. Oberon has many competing elements and a balance is required to ensure that the environment, agriculture, natural resources, population growth and economic development are considered at a local, state and national level; and that we remain attractive to live in and visit. THE QUADRUPLE BOTTOM LINE The quadruple bottom line approach ensures that the CSP is balanced. It needs to adequately address social, environmental, economic and civic leadership considerations. The following table shows the relationship of the Strategic Outcomes in each Future Directions to the quadruple bottom line framework. Some Strategic Outcomes address more than one area of the quadruple bottom line framework.
Future Direction Strategic Outcome Social Environmental Economic Civic Leadership
OUR COMMUNITY Healthy active community members
Integrated well utilised and appropriate facilities for sporting arts and community activities
Young people prepared for and involved in community life
Well maintained and utilised Parks and passive recreation opportunities
Lake Oberon a recreational asset
Strong community participation in Arts & Cultural activities
BASIC SERVICES
Ongoing and secure water supply for domestic and industrial use
Effective collection and treatment of Sewage
Continue Council management and control of water and sewerage systems
DRAFT Oberon Community Strategic Plan 2014 27
A useful and safe local, regional and state road network that connects communities
Full coverage and access to wireless, NBN and mobile communication technologies
An effective public transport system between communities
An effective commercial and domestic waste management.
ECONOMIC PROSPERITY
A diverse economic base
A diverse and viable agricultural industry with a strong brand
Customer responsive businesses and services
A value adding timber Industry
A thriving tourism sector
RESPONSIVE AND CARING
Responsive, local and well trained emergency services
Local schools providing quality education services and facilities
Locally available vocational and adult learning, facilities and opportunities
Ageing well in Oberon Utilised after school and
holiday programs for young people
A safe community with a high standard of public health
OPEN COMMUNICATION
Vibrant connected and engaged villages
Conserved and valued heritage
Well planned, presented and maintained towns and villages
Well-informed communities whose views are heard.
Sound governance and leadership across the community
NATURAL ENVIRONMENT
Compliance with environmental legislation and guidelines
Scenic beauty and landscapes are protected
An environment free of weeds and feral animals
Responsible management of natural resources
Diversified energy sources and usage
DRAFT Oberon Community Strategic Plan 2014 28
NSW STATE PLAN NSW 2021 is the ten-year strategic plan to make New South Wales number one in the nation. It is based around five strategies. The table below shows the linkages between the Future Directions and Strategic Outcomes of the Oberon Community Strategic Plan and the NSW 2021 Strategies. There are many areas where the NSW State Plan and Oberon CSP share directions and outcomes.
NSW 2021 STRATEGIES OBERON CSP FUTURE DIRECTIONS AND STRATEGIC OUTCOMES
Rebuild the Economy
Improve performance of the NSW economy
Rebuild State finances Drive economic growth in regional
NSW Competiveness of doing business in
NSW Downward pressure on the cost of
living Strengthen NSW skill base
ECONOMIC PROSPERITY
A diverse economic base A diverse and viable agricultural industry
with a strong brand Customer responsive businesses and
services A value adding timber Industry A thriving tourism sector
Return Quality Services
Transport Health Family and community services Education Police and justice
RESPONSIVE AND CARING
An effective public transport system between communities
Responsive, local and well trained emergency services
Local schools providing quality education services and facilities
Locally available vocational and adult learning, facilities and opportunities
A safe community with a high standard of public health
Renovate Infrastructure
Invest in critical infrastructure Build liveable centres Secure potable water supplies
BASIC SERVICES
Ongoing and secure water supply for domestic and industrial use
Effective collection and treatment of Sewage
Continue Council management and control of water and sewerage systems
A useful and safe local, regional and state road network that connects communities
Full coverage and access to wireless, NBN and mobile communication technologies
An effective commercial and domestic waste management.
DRAFT Oberon Community Strategic Plan 2014 29
Strengthen our local environment and communities
Protect local environment Opportunities for people to look after
their own neighbourhoods and environments
Easier for people to be involved in their communities
Increase opportunities for seniors Opportunity and partnership with the
Aboriginal People Cultural creative sporting and
recreation opportunities Prepared for major emergencies and
natural disasters
OUR COMMUNITY
Integrated well utilised and appropriate facilities for sporting arts and community activities
Young people prepared for and involved in community life
Well maintained and utilised Parks and passive recreation opportunities
Lake Oberon a recreational asset Strong community participation in Arts &
Cultural activities Ageing well in Oberon Utilised after school and holiday programs
for young people
OPEN COMMUNICATION
Vibrant connected and engaged villages Conserved and valued heritage Well-informed communities whose views
are heard.
NATURAL ENVIRONMENT
Compliance with environmental legislation and guidelines
Scenic beauty and landscapes are protected
An environment free of weeds and feral animals
Responsible management of natural resources
Diversified energy sources and usage
Restore Accountability to Government
Confidence and integrity in the planning system
Trust in State and Local governments as service providers
Government transparency and access to government information
Involve the community in decision making
OPEN COMMUNICATION
Sound governance and leadership across the community
Well planned, presented and maintained towns and villages
DRAFT Oberon Community Strategic Plan 2014 30
COMMUNITY ENGAGEMENT THE PROCESS USED TO DEVELOP THE CSP The process for engaging with the community for the development of our first Community Strategic Plan (CSP 2012) began with identifying the complex network of groups, agencies, organisations and others that are influenced by what happens in the Shire. The following broad groupings were identified Council, government and neighbours Agriculture, Forestry Business Groups, and individual businesses Education, training and learning Arts and culture Health and Well being Transport and Infrastructure Sports and Recreation Emergency Services Representatives from each of these groups attended a planning workshop to consider our internal strengths and weaknesses, external opportunities and threats; and then to “design” a preferred vision for our future. The “working title” for this community consultation process is “OBERON 2025 - MAKING OUR FUTURE TOGETHER” Councillors and key staff (General Manager and the Departmental Directors) held informal discussions and made formal presentations to our community at meetings in Blacks Springs, Burraga, Oberon and O’Connell for the review of the inaugural CSP and the development of the CSP 2013. This process continues for the Oberon CSP 2014 and an updated COMMUNITY ENGAGEMENT STRATEGY is included on the following pages.
PUBLIC EXHIBITION - SUBMISSIONS The DRAFT Oberon Community Strategic Plan 2014 (CSP) will be on Public Exhibition from 26 May to 23 June 2014. WRITTEN SUBMISSIONS are to be addressed to General Manager Oberon Council PO Box 84 OBERON NSW 2787
DRAFT Community Engagement Strategy – May 2014 Page 1
DRAFT Community Engagement Strategy replaces Policy 1120
May 2014
TABLE OF CONTENTS ......................................................................... page
INTRODUCTION ................................................................................................... 2 1.
WHO WE ARE ....................................................................................................... 2 2.
BACKGROUND .................................................................................................... 2 3.
THE ENGAGEMENT FRAMEWORK, PRINCIPLES & OBJECTIVES ................. 3 4.
Framework ............................................................................................................. 3
Engagement Principles .......................................................................................... 3
Objectives .............................................................................................................. 3
RECENT ENGAGEMENT ..................................................................................... 4 5.
RESOURCING REQUIREMENTS ........................................................................ 4 6.
Resources .............................................................................................................. 4
ENGAGEMENT TECHNIQUES ............................................................................ 4 7.
Engagement Tools ................................................................................................. 4
Tools for Oberon Council ....................................................................................... 4
Visitations .............................................................................................................. 5
Newsletters and Advertising .................................................................................. 5
Public Exhibition Processes ................................................................................... 5
ENGAGEMENT FOR THE DRAFT COMMUNITY STRATEGIC PLAN ............... 6 8.
DRAFT Community Engagement Strategy – May 2014 Page 2
INTRODUCTION 1.This Community Engagement Strategy has been prepared to explain how the Oberon Council will consult and engage with the community in future planning and decision making processes. The Strategy confirms the Council’s commitment to meaningful engagement and collaboration with the community in general and with specific local organisations and groups. Council wants to ensure that all groups and members of the community have an equal opportunity to participate in the development of the Community Strategic Plan, Delivery Program and Operational Plan as well as in general decision making by the Council that will affect parts or all of the Oberon Local Government Area (LGA) community. The Strategy will also provide a guide as to how the Council will consult with and engage with the community on other specific issues, such as topical State Government and Federal Government initiatives and other issues referred directly from segments of our community.
WHO WE ARE 2.Our Community The Oberon Council LGA consists of a community of with a resident population around 5,500 and an area of 3660 square km. The main centre of population and commercial “hub” is the town of Oberon, with three smaller communities at Black Springs, Burraga and O’Connell, together with a number of other rural localities. The character of the LGA is mainly rural/agricultural with softwood forest plantations, and an emerging tourism industry. A large proportion of the Oberon LGA consists of National Parks and State Forests, which are non-rateable. The town of Oberon is the base for many commercial businesses that service the local community and industries. The Oberon Timber Complex which processes the softwood timber produced in the area employs over 500 people when in full production. The area prides itself on the relaxed lifestyle enjoyed by residents and with the natural beauty that can be enjoyed by both visitors and locals alike. Our Council Oberon Council is a relatively small local government area however the efforts of Council are highly visible and highly scrutinised by ratepayers and residents. The Elected Council consists of nine Councillors, with a Mayor and Deputy Mayor elected annually by the Elected Council. The Council is responsible for making “strategic decisions” with the General Manager responsible for the day to day management of employees and in the operational aspects of Council work. The work done by Oberon Council is considered more obvious than in larger towns and cities because what we do is so crucial to basic expectations, like having decent roads to travel on. Nearly everyone who lives in the Shire knows several people who work for Council, and the Elected Councillors themselves are generally well known within the community.
BACKGROUND 3.As part of the process of preparing and adopting a Community Strategic Plan (CSP), Council is required to adopt a Community Engagement Strategy (CES). This Strategy will guide Council on how to engage the community and the tools and techniques it will use to be more effective.
DRAFT Community Engagement Strategy – May 2014 Page 3
Outside the town of Oberon and the village areas of Black Springs, Burraga and O’Connell the population is generally quite remote and this provides a practical challenge in engaging with the whole community. In addition to this challenge, new long-term financial sustainability and accountability requirements along with increased reporting have placed an increased emphasis on community engagement. This means that Council decisions need to be made with the knowledge of community aspirations and preferences. This does not mean that Council will “abdicate” its decision making, but rather when making key decisions that Council will consider the views of the community. One of the new requirements is the development of a Community Strategic Plan. The CSP seeks to identify the community’s main aspirations and priorities over the next 10 years including establishing objectives and strategies to help achieve these priorities. An integral part of developing the CSP is engaging with the community to determine these aspirations and priorities. The Community Engagement Strategy will guide Council in its community engagement initiatives.
THE ENGAGEMENT FRAMEWORK, PRINCIPLES & OBJECTIVES 4.Framework Council’s community engagement activities will focus on providing information to, consultation with and involvement of the community. Council will use involvement techniques and collaborative engagement processes where these are practical. Engagement Principles Oberon Council is committed to meaningful community engagement. In order to meet this commitment the following principles will apply:
Social Justice – All parts of the community should have an equal opportunity for input Creating the right debate – Council will seek to inform and educate the community on the key
issues and available options when decisions are made that affect the community. Community input is valued – Council is open to ideas and values all contributions. All input
will be considered and acknowledged. Engage Creatively – The community will be creatively and actively engaged to maximise the
value and range of feedback. This may involve multiple methods of engagement. Objectives Through the application of the engagement principles above and the application of selected engagement tools, the community engagement process will:
“ground truth” previous assumptions made by Council; ensure residents are informed and educated on key issues identify and confirm community views on issues, challenges and priorities; focus discussion on the strategic issues facing the Council and the community; seek to create community “buy-in and ownership” of local issues and strategies; provide input for future decision making by Council; develop ongoing community partnerships and shared responsibility for local issues.
A successful community engagement process will deliver on the majority of these objectives. Council will measure the success of these methods of engagement by:
a reasonable level of community involvement in the engagement process; the representative nature of those individuals or groups who are engaged; the level of support for the identified strategic directions.
DRAFT Community Engagement Strategy – May 2014 Page 4
RECENT ENGAGEMENT 5.Due to the nature and size of the Oberon LGA community, Councillors and key employees know personally many people within the community. This can greatly assist in keeping in touch with the views of the community. The Council however does not wish to ‘over consult’ its residents when it already has considerable community feedback on key issues, nor does Council want to ignore, nor appear to have ignored, the valuable information that came from earlier engagement processes, which have included: Proposed Fluoridation of Town Water Supply – Information Session & Community Forums Land Use Strategy (LUS) developed for the current Local Environmental Plan (LEP)
Review process (final Public Exhibition of these documents in May 2013); Our first Community Strategic Plan adopted in June 2012; and the Oberon CSP 2013 Social and Community Plan reviewed in 2010; Management Plan adopted in June 2011 (and previous versions); Regular “Informal” Meetings with residents of Black Springs, Burraga and O’Connell; Consultation on specific issues (for example proposals for waste management facilities at
Black Springs and Burraga).
RESOURCING REQUIREMENTS 6.Resources This Community Engagement Strategy (CES) will be undertaken by Council employees, mainly through the direction of the General Manager, and with the involvement of the Elected Councillors. In addition there will be involvement from external resources on an ‘as needs’ basis, particularly with respect to specific skill sets that are not held by current Council employees. For example with “heritage issues”, a Heritage Consultant has been engaged to assist as required.
ENGAGEMENT TECHNIQUES 7.Engagement Tools There are a number of different and complimentary engagement tools available when seeking to engage with the community. The characteristics of Oberon Council and its community means that the techniques used should be selected for their “appropriate fit” to our local circumstances. To be effective the engagement techniques must take into consideration Oberon LGAs:
Geographic area Population size, density and location Demographics ( age, ethnicity, education, etc) Social structure Cultural sensitivities
Tools for Oberon Council From previous experience the most effective consultation techniques for Oberon LGA are those that engage directly with the community. The preferred means of consultation is a combination of:
Visitations – to villages and other locations; Small meetings & focus groups – as a result of a specific request or on a needs basis; Newsletters – distributed to either selected groups or the whole community; Formal Submission and Public Exhibition processes.
In addition electronic engagement tools will be used where practical. However given the community demographic, this form of engagement will not be used as a primary tool.
DRAFT Community Engagement Strategy – May 2014 Page 5
Where Significant Community Engagement is important the following five stages will be used: A. Prepare:
a. Define the purpose of the engagement; b. Review and select engagement tools; c. Plan engagement; d. Review relevant information; e. Develop supporting information.
B. Awareness - create awareness of the engagement initiatives among:
a. Councillors; b. Employees; c. Community.
C. Engage- implement an Engagement Plan. D. Respond:
a. Summarise engagement; b. Advise participants of result.
E. Validate – Submissions and Public Exhibition. Visitations A visit to village areas by Councillors and key employees is seen as a key component of the engagement process. Personal representations to those individuals and groups directly affected and those who live away from the town of Oberon is also integral to the consultation process. Management staff and Councillors will arrange Informal Visits to meet with groups and individuals: October – Oberon
December – O’Connell
March – Black Springs
June - Burraga
The Informal Visits will be without an Agenda and will follow a format of “we’re here to listen” Newsletters and Advertising Newsletters sent directly to residents and ratepayers are a useful engagement tool. This may also include linking into promotional material for local events and will be a means of engagement as well as informing the community of road shows or the attendance at events. Other appropriate methods of advertising to be considered include: Rate Notice Insertions – for particular topical issues, and also printed messages on Notices
Regular Newsletter – hard copy as well as e-newsletter (generally issued each month)
Newspaper Insertion – a feature Oberon Council single page advertising is now in place.
Australia Post-delivery or other mail-outs for topical issues.
Public Exhibition Processes Council is required by legislation, regulations and guidelines to have a formal Public Exhibition of documents and to invite submissions. This must be done in accordance with those requirements. For all Public Exhibition of documents copies will be available at the Oberon Library and the Oberon Council Administration Centre. All documents will contain a QR Code with a link to the Oberon Council Website and all Notices will include the QR Code. Notices will be placed on the Community Notice Boards in Black Springs, Burraga, O’Connell and Oberon.
DRAFT Community Engagement Strategy – May 2014 Page 6
ENGAGEMENT FOR THE DRAFT COMMUNITY STRATEGIC PLAN 8.Council and Management Staff (General Manager and Department Directors) will identify a range of key stakeholders and will endeavour to ensure that each group or individual is engaged in and able to participate in the initiatives below: Public Exhibition – the period for Public Exhibition of the draft documents will be determined by a Council decision and documents will be available on the Oberon Council website www.oberon.nsw.gov.au and hard copies available at the Oberon Library, Visitor Information Centre and Council’s Administration Centre. Meetings and Visits – these will be held in Oberon and the villages of Black Springs, Burraga and O’Connell with Councillors and Management Staff attending. At these meetings a PowerPoint presentation (or similar) is to be made and an Information Sheet to be available as well as a Submission Form to facilitate written submissions. Councillors and Management Staff will also be available to meet with smaller groups and attend meetings and to make a brief presentation or answer questions relating to the draft CSP documents. Advertising & Promotion – this should be generated to maximise community awareness of the Public Exhibition of the DRAFT CSP. This will include the Weekly Single Page Advertising in the Oberon Review, and placement of a copy of the formal advertisement in the Community Noticeboards plus details on the Oberon Council Facebook Page. Approving Authority Oberon Council
Contact General Manager
Approval 20 May 2014 Draft
Revised replaces May 2013 / Policy 1120
Revision Date May 2014
Issue Date to Staff June 2013 / from July 2014
DRAFT Resourcing Strategy 2014
DRAFT Resourcing Strategy 2014/2015
THE RESOURCING STRATEGY Financial Sustainability of Oberon Council
DRAFT Long Term Financial Plan (LTFP) DRAFT Workforce Management Plan (AMP) DRAFT Asset Management Plan (AMP) OTHER PLANS DRAFT DELIVERY PROGRAM and OPERATIONAL PLANS LIST OF DONATIONS (and Financial Assistance for 2014/15) CAPITAL EXPENDITURE 2014/2015 and LOCAL INFRASTRUCTURE
RENEWAL SCHEME
DRAFT Resourcing Strategy 2014
THE RESOURCING STRATEGY The RESOURCING STRATEGY consists of three components: LONG TERM FINANCIAL PLAN (LTFP) - financial modelling and 10 year plan
o how we propose to manage financial commitments and maintain financial sustainability WORKFORCE MANAGEMENT PLAN (WMP) - organisational capability, with a 4 year plan
o how we will manage our workforce ensuring that we have the right number of people with the right skills, in the right job at the right time
ASSET MANAGEMENT PLAN (AMP) - asset strategy, with a 10 year plan
o providing the information needed to plan for future management of assets and identifies ways to fund the repair and maintenance of current assets.
FINANCIAL SUSTAINABILITY OF OBERON COUNCIL A report prepared by NSW Treasury Corporation (TCorp) for Oberon Council, the Division of Local Government and the Independent Local Government Review Panel considered that Oberon Council is currently in a sound Sustainability position. The report by TCorp noted that Council has reported $16.1m of Infrastructure Backlog in 2012 which represent 13.3% of its infrastructure asset value of $120.9m. The majority of the Backlog relates to public roads infrastructure which increased by almost $9m over the review period (2009 to 2012) following Asset Revaluations.
A definition of Infrastructure Backlog is the amount of deterioration, or the amount required to bring the asset back to its original (as new) condition. TCorp observed that Council appears “to be underspending the required amount to maintain their existing assets at a satisfactory level”. However Council, and the community MAY NOT require all assets to be maintained at the “satisfactory level”, and the statement that Council is “underspending” may not be accurate. TCorp notes that Council will be debt free by 2016 and has not forecast any additional borrowings, and that Council has the capacity to borrow up to $11.9m. At its Ordinary Meeting held on 16 April 2013 Council decided to address the Infrastructure Backlog in the current review of the Delivery Program and Operational Plans and to allocate funding to reduce their current Backlog Council also decided to undertake further consultation with the community and to review the service levels for roads infrastructure maintenance, and to then review its LTFP to provide a more certain picture of its forecast financials
DRAFT Resourcing Strategy 2014
LONG TERM FINANCIAL PLAN (LTFP) The LTFP continues to show a negative trend from years 2016/2017 and beyond. This is due to the requirement to maintain the Community Infrastructure Assets as shown in the Asset Management Plan. The LTFP will be revised to complement the Future Directions and Strategic Outcomes which are shown in the Draft Oberon CSP 2014, the Draft Delivery Program and Draft Operational Plans. The LTFP has been prepared with some assumptions (the estimated increases in the cost of materials etc.) and forecasts for revenues and expenditures and also sensitivity analysis (for example what effect increases in interest rates will have and population projections). The LTFP has been calculated utilising the latest estimated figures for 2014/15: (2013/14)
Consumer Price Index (CPI) 3.00% (3.0%) Salaries & Wages Increases 4.00% (4.0%) Insurance Premiums Increases 3.00% (3.4%) Electricity Supply Charges 3.00% (7.0%) Gas Supply Charges 20.00% (10.0%)
WORKFORCE MANAGEMENT PLAN (WMP) In May 2012 an initial Survey was carried out which provided details of our Workforce Profile. A further Survey was done in May 2014 and the following variations: There is a slight change in Gender Comparison with 67.47% of Males and 32.53% Females
in 2014 which compares with 65.44% and 34.56% in 2012.
Full-time employment has increased to 69.61% from 60.58% in 2012.
Part-time and Casuals have decreased to 8.83% (was 13.47%) and 18.62% (was 22.11%).
Total Full-time and Trainee/Apprentice employees increased from around 84% to 89% with Part-time decreasing from 16.05% to 10.85%
The Average Age for employees is 42 years, with 39 years for Administration/Indoor and 48 years for Outdoor/Works and Depot employees.
In 2012 the total accumulated Years of Service was 682 years for 81 Permanent Employees which represents an average length of service at 8.41 years
In 2014 the total accumulated Years of Service is now 787 years for 83 Permanent Employees which represents an average length of service at 9.42 years
In most areas of the organisation there is a highlighted need to implement good succession planning with a number of key employees either close to retirement or where there is not a qualified or experienced replacement available. During 2014/15 the requirement for either a part-time or casual employee to undertake Economic Development activities will be reviewed. There are no other significant impacts or changes to the WMP for 2014/15.
DRAFT Resourcing Strategy 2014
ASSET MANAGEMENT PLAN (AMP) The AMP for Roads, which is the most significant asset category, was presented at a Councillor Workshop in early April 2014. Councillors have expressed a desire to reconsider the existing Policy of NOT Policy of not undertaking any further sealing of the Unsealed Rural Road Network. Further Modelling of scenarios about service levels for the Road Network is being undertaken and will be presented to Councillors for consideration. This will also take account of the proposed LIRS Funding of $1.6M on Mayfield Rd and $3.4M on the Unsealed Road Network. Other Asset Management Plans and Strategies remain unchanged (refer CSP 2013). OTHER PLANS There are a number of other Plans which support Council’s Operational Activities. These Plans form part of Council’s overall planning processes and are “integrated” into the Oberon Community Strategic Plan 2014 through the Delivery Program and Operational Plans. Some of these plans are: STRATEGIC BUSINESS PLAN FOR WATER SUPPLY OPERATIONS STRATEGIC BUSINESS PLAN FOR SEWER OPERATIONS PLANT REPLACEMENT PROGRAM OR PLAN DRAFT DELIVERY PROGRAM (DP) and OPERATIONAL PLANS (OP) The Delivery Program (DP) outlines the principal strategies that Council has prioritised over a four year term to achieve the Strategic Outcomes in the CSP. The Operational Plan (OP) shows the detailed Actions that will be undertaken over the next 12 months from 1 July 2014. The DP and OP set out in practical terms the tasks involved in delivering our community expectations. These are the documents that direct the day to day work of Council and are what we report on to show how we are progressing towards our goals and the 6 Future Directions. The Operational Plan 2014/2015 includes the Council’s Revenue Policy and an Estimate of Income and Expenditure along with the annual Fees and Charges. Assumptions A 3% increase for Consumer Price Index (CPI) being the average rate over the last 10 years. Charges not increased by 3% include Ordinary Rates which will increase by 2.3% as set by the Independent Pricing and Regulatory Tribunal (IPART). Water Rates and Charges will increase by 10% and Sewer by 15%. Salaries and Wages will increase by 4% to include a CPI and skill progression increase. There is also a statutory adjustment for compulsory superannuation of a quarter of percent to 9.50%.
DRAFT Resourcing Strategy 2014
Revenue Policy Fees and Charges have generally been increased by the CPI rate of 3%. Statutory charges are set by the State Government and therefore increases are only made when advised by the Office of Local Government (OLG) or other Government Departments. The Fees and Charges Schedule form part of the Operational Plan and a DRAFT copy of this will be distributed to Councillors as a separate document. Ordinary Rates An Ordinary Rate is raised on every rateable assessment within the Council area. The Local Government Act, 1993 requires all rateable assessments to be categorised. The categories applicable are Farmland, Business, Residential, and Mining. Further sub-categories apply to each category and these are - Residential, Rural Residential (definition Local Government Act, 1993), Non-Urban Centres of Population (covering the areas known as the Village of Black Springs, Oberon Hills Estate, Stratford Downs Estate and Titania Park Estate). Town Improvement Rates A Town Improvement Rate is raised on every rateable assessment within the defined Oberon “Village” area. The purpose of this rate is to provide for town improvements. The categories applicable are – Residential, Business, and Farmland. It is proposed to review the Town Improvement Rate to include the Stratford Downs Estate into the area defined as the Oberon “Village”. This is due to the premise that residents of this area have a close proximity to the urban area of the town of Oberon and therefore, have easy access to the use of the “town services” which include the parks and playground areas, sporting fields, the Common and other town related facilities. All rating categories will be reviewed leading up to the 2015/16 rating period to ensure that Council meets the Local Government Act 1993 requirements. It is expected that this will include a new Special Rate for Wind Farms and to possibly replace the Town Improvement Rate with specific Special Rates that have Programs/Projects attached to them. Sewerage Charges Sewerage Charges for 2014/15 will incorporate an access and usage component. Access charges have been calculated to cover the capital costs of the sewer scheme while the usage charge covers operational costs. An increase of 15% is proposed. Water Charges Water Charges for 2014/15 will incorporate an access and usage component. The access or base has been calculated to cover the fixed costs of the water reticulation scheme. An increase of 10% is proposed. Waste Charges Domestic Waste Charges - Council must make a levy and annual charge for the provision of domestic waste management services for each parcel of rateable land for which that service is available. Currently, the service is available to all parcels of land within the town of Oberon, as well as Stratford Downs. Council is required to levy this charge on all parcels of land, whether the land is occupied or vacant. A 3% increase is proposed. Loan Borrowings Two applications were submitted for funding under the NSW Governments Local Infrastructure Renewal Scheme (LIRS). A separate section is included on the LIRS applications. Transfer to/from Restricted Assets and Reserve Funds A list of the current Reserve Balances will be included in the Draft Operational Plan 2014/2015.
DRAFT Resourcing Strategy 2014
Financial Assistance Program Section 356 of the Local Government Act 1993 details the requirements for providing financial assistance to others (including charities, community & sporting organisations). LIST OF DONATIONS A list of suggested Community Donations was submitted to the Finance Committee on 13 May 2014. This will be reviewed prior to Council determining to place the Draft Oberon CSP 2014 on Public Exhibition. This list is in 3 parts with the first part including “Civic” type donations which are annual donations to Schools end of year Presentations, and regular contributions towards Rates and Charges (Water) for the RSL, Museum, Showground, Masonic Centre and also a donation to Council’s Social Club. The second part includes specific requests from community groups and the third part is contributions toward projects as in kind work, to external organisations. CAPITAL EXPENDITURE 2014/2015 and LOCAL INFRASTRUCTURE RENEWAL SCHEME A list of Capital Expenditure Items was considered during the Council Workshop process and is included in the Operational Plan for 2014/2015. In addition Oberon Council has submitted Two Applications to the Office of Local Government (OLG) for Round Three Projects under the Local Infrastructure Renewal Scheme (LIRS). Round three provides a 3% interest subsidy on loans for Infrastructure Backlog Works. Successful Projects are expected to be announced in mid to late June 2014. The likely impacts on the draft Oberon Community Strategic Plan 2014, Delivery Program and Operational Plans, should any offers for LIRS funding be accepted is as follows: The LIRS Priority One Project for Mayfield Rd has been amended to reflect Grant Funding of
$600,000 and therefore borrowings of $1M. The LIRS Priority Two Project for Rural Roads has been split over a three year period with
$1M, $1.2M and $1.2M being spent from 2014/15, 2015/16 and 2017/2018. Borrowings of $3.4M remain unchanged also with $654K Unsealed Rural Rds.
A decision on both LIRS Applications is expected to be made during June and therefore the two Projects will be subject to an offer and acceptance process (ie the NSW Govt makes the offer and Oberon Council decides to accept or reject the offer.)
Proposed List of Donations – 2013/14
DRAFT List of Donations 2014/2015 Group/Activity Purpose $ Amount
Civic Type Donations
Black Springs Public School Annual presentations 200
Burraga Public School Annual presentations 200
Oberon High School Annual presentations 200
Oberon Public School Annual presentations 200
O’Connell Public School Annual presentations 200
St Joseph’s Central School Annual presentations 200
RSL Sub Branch Memorial/Museum Difference between business & residential rates 450
RSL Sub Branch Memorial Water charges & consumptions 304
Showground trust Sewer 898
Oberon Masonic Centre Difference between business & residential rates 430
Oberon Council staff Social Club Staff social events 3,000
Country Women’s Association of NSW Public speaking contest for Schools 100
Oberon Show Society Miss Showgirl events and judging 1,500
Western Regional Academy of Sport Assist with operating costs 275
Community Requests
Friends of Oberon Library Inc. Waste to Art 2015 700
Oberon Men’s Shed Assist with insurance and rent 1,000
Oberon Heritage & Collectors Stage Oberon Highlands and Vintage Fair 2015 4,000
Bathurst Harness Racing Oberon Community Harness Racing Night 600
CHOICE – Genr8 Ministries Sub‐Committee Ongoing OHS initiative held in OHS 1,000
Oberon Netball Club Reducing Netball fees and EOY player gift 500
Evans Community Options Continued support to provide services 1,000
Lifeline Central West Inv. Assist with face to face Financial & Gambling Counsellor within Oberon
500
Central West Life Education Assist Education Mobile Learning Centre 1,000
Oberon Junior Rugby League Annual presentation day 500
Oberon Tigers Rugby League Purchase & install new hot water units 1,000
Black Springs Public School Purchase set of Ipads for classroom use 1,000
Burraga Public School Outdoor workbench with BBQ 900
Oberon Junior Hockey Association Sponsorship of teams for 2014 season 500
Can Assist Oberon Branch Assistance for Can Assist programs 500
Oberon United Football Club Assist with new jerseys, equipment and canteen 500
TOTAL FUNDED $23,357
Contributions in Kind
Oberon Golf Club Sewer costs 5,000
Oberon Golf Club Water at cost 15,000
Oberon Tennis Centre Centre improvements 5,000
Oberon Heritage & Collectors Stage Oberon Highlands and Vintage Fair 2015 4,000
DRAFT Capital Expenditure 2014/2015
DRAFT Capital Expenditure 2014/2015
MAJOR CAPITAL EXPENDITURE
PLANT REPLACEMENTS
some items planned for replacement in 2013/2014 is deferred to 2014/2015
$1,558,000
ROADS
Urban Local Streets $55k
Sealed Local Roads $314,500
Sealed Rural Roads $1,119k
Unsealed Rural Roads $654k
Regional Road Resealing Program $898k
$3,041,000
LOCAL INFRASTRUCTURE RENEWAL SCHEME
Mayfield Road – Reconstruction & Bitumen Sealing
Resheeting Gravel Roads
subject to receiving an offer and acceptance
$1,600,000
$3,400,000
RECORDS STORAGE at WORKS DEPOT $30,000
TOWN IMPROVEMENTS
Street Tree Planting $5,346
The Common $10,000
Footpaths $10,000
Oberon Street Paving $30,000
Church Hill Rock Wall $15,000
Lowes Mt Railway Crossing $50,000
Stormwater Drainage $70,000
Unallocated Works – balance of around $145k to be considered
$355,401
WATER MAINS REPLACEMENT $160,000
SEWERAGE TREATMENT PLANT $642,000
SEWER MANHOLE REHABILITATION $50,000
INFLOW/INFILTRATION PROGRAM $100,000
DRAFT COMMUNITY STRATEGIC PLAN 2014
DRAFT Long Term Financial Plan 2014/15 to 2023/24
2 | P a g e DRAFT Long Term Financial Plan 2014/15 to 2023/24 ‐ SUMMARY
DRAFT Long Term Financial Plan 2014/15 to 2023/24 SUMMARY
Item 2014/15
OperationalPlan
2015/16 2016/17 2017/18 2018/19 2019/20 2020/21 2021/22 2022/23 2023/24
Income from Continuing Operations 2.3% 15% 10%
Rates & Annual Charges 4,385,102 4,945,651 5,355,443 5,549,621 5,709,511 5,874,199 6,043,826 6,218,543 6,398,501 6,583,857
User Charges & Fees 4,236,774 4,449,829 4,690,573 4,833,788 4,898,485 4,965,122 5,033,759 5,104,454 5,177,271 5,252,271
Investment & Investment Revenue 175,789 97,578 81,887 71,138 84,301 63,011 57,132 55967 68513 82428
Other Revenues 293,144 304,461 315,421 324,029 332,895 342,027 351,432 361120 371099 381377
Operating Grants 3,351,420 3,489,315 3,639,519 3,717,152 3,797,115 3,879,476 3,964,307 4051684 4141682 4234381
Capital Grants 1,413,496 1,413,703 1,413,916 1,413,916 1,413,916 1,413,916 1,413,916 1413916 1413916 1413916
Gain from Disposal of Assets 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000
TOTAL INCOME 13,955,725 14,800,537 15,596,759 16,009,645 16,336,222 16,637,750 16,964,373 17,305,684 17,670,982 18,048,230
Expenses from Continuing Operations
Employee Benefits & Oncosts 4,962,427 5,206,849 5,393,081 5,524,657 5,660,180 5,799,769 5,943,546 6,091,636 6,244,169 6,401,277
Borrowing Costs 81,881 168,646 236,769 291,616 291,992 274,934 257,196 238,749 219,562 199,601
Materials & Contracts 3,506,505 3,718,828 3,845,766 3,933,778 4,061,461 4,165,820 4,302,087 4,415,682 4,545,645 4,678,157
Depreciation & Amortisation 3,487,157 3,487,157 3,487,157 3,487,157 3,487,157 3,487,157 3,487,157 3,487,157 3,487,157 3,487,157
Other Expenses 2,048,230 2,212,832 2,156,720 2,204,663 2,270,803 2,338,928 2,409,095 2,481,368 2,555,809 2,632,484
TOTAL EXPENSES 14,086,200 14,794,312 15,119,492 15,441,871 15,771,593 16,066,607 16,399,081 16,714,592 17,052,341 17,398,676
Operating Results – Surplus/(Deficit) (130,474) 6,226 477,266 567,774 564,630 571,143 565,291 591,092 618,640 649,554
Net Operating Results before Grants & Contributions provided for Capital Purposes
(1,543,970) (1,407,477) (936,650) (846,142) (849,286) (842,773) (848,625) (822,824) (795,276) (764,362)
3 | P a g e DRAFT Long Term Financial Plan 2014/15 to 2023/24 ‐ SUMMARY
DRAFT Long Term Financial Plan 2014/15 to 2023/24 GENERAL FUND
Item 2014/15
OperationalPlan
2015/16 2016/17 2017/18 2018/19 2019/20 2020/21 2021/22 2022/23 2023/24
Income from Continuing Operations 2.3%
Rates & Annual Charges 3,225,841 3,661,699 3,999,019 4,118,989 4,242,559 4,369,836 4,500,931 4,635,959 4,775,037 4,918,289
User Charges & Fees 2,781,592 2,856,307 2,934,244 2,942,022 2,950,034 2,958,285 2,966,785 2,975,539 2,984,556 2,993,843
Investment & Investment Revenue 115,176 25,858 19,997 19,997 19,997 19,997 19,997 19,997 19,997 19,997
Other Revenues 264,644 275,961 286,921 295,529 304,395 313,527 322,932 332,620 342,599 352,877
Operating Grants 3,314,912 3,451,243 3,599,754 3,677,089 3,756,745 3,838,790 3,923,296 4,010,337 4,099,990 4,192,332
Capital Grants 1,409,783 1,409,878 1,409,977 1,409,977 1,409,977 1,409,977 1,409,977 1,409,977 1,409,977 1,409,977
Gain from Disposal of Assets 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000
TOTAL INCOME 11,211,948 11,780,947 12,349,912 12,563,603 12,783,706 13,010,411 13,243,917 13,484,429 13,732,156 13,987,315
Expenses from Continuing Operations
Employee Benefits & Oncosts 4,372,171 4,574,262 4,736,625 4,849,037 4,964,822 5,084,080 5,206,917 5,333,438 5,463,755 5,597,981
Borrowing Costs 35,621 88,179 12,2028 119,611 106,021 91,961 77,415 62,364 46,792 30,680
Materials & Contracts 1,659,270 1,807,851 1,854,457 1,918,623 1,991,717 2,067,004 2,144,550 2,224,422 2,306,690 2,391,427
Depreciation & Amortisation 3,219,439 3,219,439 3,219,439 3,219,439 3,219,439 3,219,439 3,219,439 3,219,439 3,219,439 3,219,439
Other Expenses 1,855,348 2,013,764 1,951,267 1,993,047 2,052,838 2,114,423 2,177,856 2,243,192 2,310,488 2,379,802
TOTAL EXPENSES 11,141,849 11,703,494 11,883,816 12,099,756 12,334,837 12,576,908 12,826,176 13,082,855 13,347,164 13,619,329
Operating Results – Surplus/(Deficit) 70,099 77,452 466,096 463,874 448,868 433,502 417,741 401,574 384,992 367,986
Net Operating Results before Grants & Contributions provided for Capital Purposes
(1,339,684) (1,332,426) (943,881) (946,130) (961,109) (976,475) (992,236) (1,008,403) (1,024,985) (1,041,991)
4 | P a g e DRAFT Long Term Financial Plan 2014/15 to 2023/24 ‐ SUMMARY
DRAFT Long Term Financial Plan 2014/15 to 2023/24 WATER FUND
Item 2014/15
OperationalPlan
2015/16 2016/17 2017/18 2018/19 2019/20 2020/21 2021/22 2022/23 2023/24
Income from Continuing Operations 10%
Rates & Annual Charges 363,410 401,423 454,369 501,515 516,561 532,057 548,019 564,460 581,393 598,835
User Charges & Fees 953,740 1,048,964 1,184,582 1,302,891 1,341,932 1,382,145 1,423,565 1,466,227 1,510,168 1,555,428
Investment & Investment Revenue 6,996 7,212 7,435 7,435 7,435 9,716 19,546 30,535 43,081 56,996
Other Revenues - - - - - - - - - -
Operating Grants 15,722 17,006 18,409 18,409 18,409 18,409 18,409 18,409 18,409 18,409
Capital Grants - - - - - - - - - -
Gain from Disposal of Assets - - - - - - - - - -
TOTAL INCOME 1,339,868 1,474,605 1,664,795 1,830,250 1,884,337 1,942,328 2,009,539 2,079,630 2,153,052 2,229,669
Expenses from Continuing Operations
Employee Benefits & Oncosts 182,117 208,286 215,357 221,817 228,472 235,326 242,386 249,657 257,147 264,862
Borrowing Costs 11,322 16,902 18,979 18,407 17,797 17,150 16,461 15,728 14,949 14,121
Materials & Contracts 1,023,724 1,070,293 1,087,771 1,099,847 1,141,111 1,156,460 1,201,046 1,220,210 1,252,909 1,285,239
Depreciation & Amortisation 172,458 172,458 172,458 172,458 172,458 172,458 172,458 172,458 172,458 172,458
Other Expenses 108,839 112,507 116,292 119,781 123,374 127,075 130,887 134,814 138,858 143,024
TOTAL EXPENSES 1,496,460 1,580,446 1,610,856 1,632,309 1,683,213 1,708,469 1,763,238 1,792,868 1,836,322 1,879,703
Operating Results – Surplus/(Deficit) (158,592) (105,842) 53,939 197,941 201,124 233,859 246,300 286,763 316,730 349,965
Net Operating Results before Grants & Contributions provided for Capital Purposes
(158,592) (105,842) 53,939 197,941 201,124 233,859 246,300 286,763 316,730 349,965
5 | P a g e DRAFT Long Term Financial Plan 2014/15 to 2023/24 ‐ SUMMARY
DRAFT Long Term Financial Plan 2014/15 to 2023/24 WASTE FUND
Item 2014/15
OperationalPlan
2015/16 2016/17 2017/18 2018/19 2019/20 2020/21 2021/22 2022/23 2023/24
Income from Continuing Operations 2.3%
Rates & Annual Charges 214,578 214,065 213,537 219,943 219,943 219,943 219,943 219,943 219,943 219,943
User Charges & Fees 352,042 373,141 395,187 407,019 419,207 431,760 444,690 458,008 471,725 485,854
Investment & Investment Revenue - - - - - - - - - -
Other Revenues 28,500 28,500 28,500 28,500 28,500 28,500 28,500 28,500 28,500 28,500
Operating Grants 9,363 9,643 9,933 10,231 10,538 10,854 11,180 11,515 11,861 12,216
Capital Grants - - - - - - - - - -
Gain from Disposal of Assets - - - - - - - - - -
TOTAL INCOME 604,483 625,348 647,156 665,693 678,188 691,057 704,313 717,966 732,028 746,513
Expenses from Continuing Operations
Employee Benefits & Oncosts 133,124 138,449 143,986 148,306 152,755 157,337 162,058 166,919 171,927 177,085
Borrowing Costs - - - - - - - - - -
Materials & Contracts 342,429 349,796 357,383 364,770 372,379 380,216 388,289 396,604 405,168 413,989
Depreciation & Amortisation 6,685 6,685 6,685 6,685 6,685 6,685 6,685 6,685 6,685 6,685
Other Expenses 3,611 3,719 3,832 3,947 4,065 4,187 4,313 4,442 4,576 4,713
TOTAL EXPENSES 485,849 498,649 511,886 523,707 535,884 548,426 561,344 574,650 588,355 602,471
Operating Results – Surplus/(Deficit) 118,633 126,699 135,271 141,986 142,303 142,631 142,968 143,316 143,673 144,042
Net Operating Results before Grants & Contributions provided for Capital Purposes
118,633 126,699 135,271 141,986 142,303 142,631 142,968 143,316 143,673 144,042
6 | P a g e DRAFT Long Term Financial Plan 2014/15 to 2023/24 ‐ SUMMARY
DRAFT Long Term Financial Plan 2014/15 to 2023/24 SEWER FUND
Item 2014/15
OperationalPlan
2015/16 2016/17 2017/18 2018/19 2019/20 2020/21 2021/22 2022/23 2023/24
Income from Continuing Operations 15%
Rates & Annual Charges 581,273 668,464 688,518 709,174 730,449 752,363 774,933 798,181 822,127 846,791
User Charges & Fees 149,400 171,417 176,560 181,856 187,312 192,931 198,719 204,681 210,821 217,146
Investment & Investment Revenue 53,617 64,508 54,455 43,706 56,869 33,298 17,589 5,435 5,435 5,435
Other Revenues - - - - - - - - - -
Operating Grants 11,423 11,423 11,423 11,423 11,423 11,423 11,423 11,423 11,423 11,423
Capital Grants 3,713 3,825 3,939 3,939 3,939 3,939 3,939 3,939 3,939 3,939
Gain from Disposal of Assets - - - - - - - - - -
TOTAL INCOME 799,427 919,637 934,895 950,098 989,992 993,954 1,006,604 1,023,659 1,053,745 1,084,734
Expenses from Continuing Operations
Employee Benefits & Oncosts 275,015 285,852 297,113 305,496 314,131 323,025 332,186 341,621 351,340 361,350
Borrowing Costs 34,938 63,564 95,762 153,598 168,173 165,823 163,320 160,656 157,820 154,801
Materials & Contracts 481,082 490,888 546,156 550,539 556,253 562,139 568,202 574,446 580,878 587,503
Depreciation & Amortisation 88,575 88,575 88,575 88,575 88,575 88,575 88,575 88,575 88,575 88,575
Other Expenses 80,432 82,842 85,329 87,889 90,526 93,242 96,039 98,920 101,888 104,944
TOTAL EXPENSES 960,042 1,011,722 1,112,935 1,186,098 1,217,659 1,232,804 1,248,322 1,264,219 1,280,501 1,297,173
Operating Results – Surplus/(Deficit) (160,615) (92,084) (178,040) (235,999) (227,666) (238,850) (241,718) (240,560) (226,756) (212,439)
Net Operating Results before Grants & Contributions provided for Capital Purposes
(164,328) (95,909) (181,979) (239,938) (231,605) (242,789) (245,657) (244,499) (230,695) (216,378)
WORKFORCE MANAGEMENT PLAN 2014 – July 2014
DRAFT Workforce Management Plan 2014 INDEX
1 INTRODUCTION – WHY WORKFORCE MANAGEMENT PLANNING IS REQUIRED .......................................... 2
2 CURRENT WORKFORCE – ORGANISATIONAL STRUCTURE ............................................................................ 3
3 ORGANISATIONAL STRUCTURE – MANAGEMENT DETAILS ............................................................................. 4
4 EMPLOYMENT STATUS, GENDER PROFILE and AGE DATA ............................................................................. 5
5 WORKFORCE CAPACITY, CRITICAL POSITIONS and SKILLS GAPS ............................................................... 11
6 WORKFORCE PLANNING OBJECTIVES and STRATEGIES .............................................................................. 14
ATTRACTION and RETENTION ............................................................................................................................... 14
TRAINING and DEVELOPMENT .............................................................................................................................. 14
PERFORMANCE MANAGEMENT ............................................................................................................................ 15
ORGANISATIONAL DEVELOPMENT ...................................................................................................................... 15
WORKPLACE HEALTH and SAFETY (WHS)........................................................................................................... 16
IMPLEMENTING ACTIONS and ANNUAL REVIEWS .............................................................................................. 17
DELIVERY PROGRAM and OPERATIONAL PLANS (Year 1 to Year 4) ................................................................. 22
DRAFT Workforce Management Plan 2014 – May 2014 21 INTRODUCTION – WHY WORKFORCE MANAGEMENT PLANNING IS REQUIRED In developing our Community Strategic Plan (CSP), Oberon Council undertook an analysis of our current workforce capacity and identified areas where we need to reshape and restructure the organisation to achieve the strategic outcomes detailed within the CSP.
A Workforce Management Plan (WMP) aims to have the right people in the right places with the right skills doing the right jobs.
Another definition is that WMP is about having a strategic focus to provide the right number of people with the right skills at anytime now and in the future to deliver the required services.
Where there are gaps in skills the WMP aims to identify what Strategies and Actions are needed to fill these gaps. We have also taken account of projected requirements into the future as might be expected with an ageing workforce and with planned retirements.
As an example an employee with 30 years of “grass roots” experience with Oberon Council would be expected to have a wide and comprehensive knowledge and set of skills which seem to make this staff member “irreplaceable”. The WMP aims to lessen the pain, when this long serving employee retires through implementing a “succession plan” and training a replacement.
BACKGROUND The NSW Government, through the Office of Local Government requires all NSW Councils to prepare a Community Strategic Plan (CSP) and other documents in an “integrated” framework. These documents replace the former Management Plan / Budget and Social Plan. The initial WMP for Oberon Council was prepared in May 2012, and was revised in 2013 and again in 2014 as part of the process of developing the Oberon Community Strategic Plan 2014. OUR WORKFORCE MANAGEMENT PLAN and ACTIONS In preparing our Workforce Management Plan (WMP) we looked at a range of issues which were identified at workshops with Councillors and management. We looked at our current workforce structure and management and also specific employee data (workforce profile). This work provided the background to the development of Objectives and Strategies targeted to achieve the Strategic Outcomes within the CSP. Specific Actions have been included in this WMP along with an implementation plan and timetable linked to the Delivery Program and Operational Plan.
DRAFT Workforce Management Plan 2014 – May 2014 32 CURRENT WORKFORCE – ORGANISATIONAL STRUCTURE The Organisation Structure was reviewed by Council in March 2013. The following represents the current structure in operation.
GENERAL MANAGER
(Senior Staff position)
PLANNING AND DEVELOPMENTDirector
Health & Building ManagerSenior Development Control Officer
FINANCE AND COMMUNITY SERVICESDirector
Finance CoordinatorCommunity Services Coordinator
WORKS AND ENGINEERINGDirector
Works ManagerProject Engineer
EXECUTIVE AND CUSTOMER SERVICES
Executive CoordinatorHuman Resources Coordinator
Work Health & Safety CoordinatorInformation, Communications & GIS Coordinator
DRAFT Workforce Management Plan 2014 – May 2014 43 ORGANISATIONAL STRUCTURE – MANAGEMENT DETAILS OBERON COUNCIL Council has 9 elected members representing the whole of the Oberon Local Government Area. Elections were held in September 2012. The Council area is approximately 3600km2 serving a population of around 5500 people. More accurate details are shown in the CSP 2013 document. COUNCIL COMMITTEES There are presently two (2) Committees, comprising the whole of the elected members of Council. These are the Finance Committee and the Works Committee. These Committee Meetings follow the Council’s adopted Code of Meeting Practice and are generally less formal than a Council Meeting. It is proposed that these two Committees make their own decisions as ALL Councillors are members. COUNCIL COMMITTEES - SECTION 355 (Advisory Committees) To assist Council in managing community activities a number of Advisory Committees have been formed. These Committees do not have decision making power or authority to commit expenditure. Membership on these Committees is either voluntary of by appointment from Council. All recommendations of these Committees are referred to Council for consideration. In June 2013 the Council reviewed the Committee Structure. GENERAL MANAGER (see also GENERAL MANAGER’S UNIT below) The General Manager (GM) is appointed by Council, on a performance based contract, to oversee and manage the day to day operations. The GM is also assisted by three Directors. Council does not manage or direct staff, other than through the adopted CSP, Delivery Program and other Plans. GENERAL MANAGER’S UNIT / EXECUTIVE and CUSTOMER SERVICES These work units support the GM with work associated with Communication & Support Services to enable effective functioning of the Elected Council, Tourism and Human Resources. Main staff is the Executive Coordinator, Human Resources Coordinator, Work Health & Safety Coordinator and Information, Communications and GIS Coordinator. FINANCE and COMMUNITY SERVICES DIRECTOR The Director oversees Council’s Finances, the preparation of Annual Financial Statements, Revenue and Cash Flow Management, Investments, Contract Management, Procurement, Asset Management, Accounting Systems and Leasing arrangements, and a range of Community Services. The main support staff for the Director is the Finance Coordinator and Community Services Coordinator. PLANNING and DEVELOPMENT DIRECTOR The Director manages the Development Control, Health and Building approval processes, along with Environment and Heritage control, Animal and Stock Control. An important function of this position is the development of a Land Use Planning Strategy, Development Control Plans and a Local Environmental Plan for the whole of the Oberon Local Government Area. The main support for the Director is the Health & Building Manager. WORKS and ENGINEERING DIRECTOR The Director is supported by professional and technical specialists to manage major infrastructure. This includes the road network (Local, Regional and State Roads), Water and Wastewater (sewerage scheme), Public Amenities, Parks and Gardens, Sporting Ovals and Plant and Fleet Management. The majority of the workforce is employed in this area.
DRAFT Workforce Management Plan 2014 – May 2014 5
0
10
20
30
40
50
60
70
80
Fulltime Part‐time Trainees Apprentices Casuals
EmploymentType
2012
2014
0
10
20
30
40
50
60
Males Females
GenderComparison
2012
2014
4 EMPLOYMENT STATUS, GENDER PROFILE and AGE DATA (Survey carried out in May 2012 and May 2014) Current staffing levels are examined by Number of Employees and Gender, Type of Employment, Employment Type by Work Area and by Age of Employees. This will help to identify potential skills required into the future and any gaps in those skills in our current workforce. Council has a relatively stable workforce with low levels of staff turnover. We generally receive excellent response to any advertised vacancies by suitably qualified and skilled applicants. Local Government is experiencing difficulties in recruiting skilled and qualified staff in the areas of Technical Works & Engineering and Planning & Development, in recent years we have been successful in recruiting in these areas. OUR WORKFORCE PROFILE - We have 83 permanent employees (up from 81 in 2012); however we also have casual and seasonal employees (mainly for the Swimming Pool) which bring this number to 102 (down from 104). The majority of our employees are males, employed in the Outdoor/Works and Depot area. For our 83 permanent employees 67.47% are male, and 32.53% female. Since 2012 there has been a decrease in part-time staff numbers. This was mainly achieved through the restructure in the Finance and Community Services area. There has been a further decrease in casuals and this is expected to be further reduced with work practices at the swimming pool currently under review.
GENDER COMPARISON (excluding Casuals) EMPLOYMENT TYPE (all employees)
Full-Time Part-Time Trainee Apprentice Casuals
2012 63 (60.58%) 14 (13.47%) 3 (2.88%) 1 (0.96%) 23 (22.11%)
2014 71 (69.61%) 9 (8.83%) 2 (1.96%) 1 (0.98%) 19 (18.62%)
MALE FEMALE TOTAL
2012 53 (65.44%) 28 (34.56%) 81 (100%)
2014 56 (67.47%) 27 (32.53%) 83 (100%)
DRAFT Workforce Management Plan 2014 – May 2014 6EMPLOYMENT TYPE BY WORK AREA (excluding Casual employees) Casual staffing is excluded as these positions generally replace existing positions or are short term placements only.
There has been a slight increase in the number of employees in the Outdoor/Works and Depot from 55.55% to 56.63%
0
5
10
15
20
25
30
35
40
45
50
Indoor/Administration Outdoor/Works/Depot
2012EmploymentTypebyWorkArea
2012Full‐time
2012Part‐time
2012TraineeandApprentice
0
5
10
15
20
25
30
35
40
45
50
Indoor/Administration Outdoor/Works/Depot
2014EmploymentTypebyWorkArea
2014Full‐time
2014Part‐time
2014TraineeandApprentice
2012 2014
Total Full-time Part-time Trainee and Apprentice
Total Full-time Part-time Trainee and Apprentice
Total Employees 81 (100%) 64 (79.01%) 13 (16.05%) 4 (4.94%) 83 (100%) 71 (85.54% 9 (10.85%) 3 (3.61%)
Indoor/Administration 36 (44.45%) 20 (55.55%) 13 (36.11%) 3 (8.33%) 36 (43.37%) 26 (72.22%) 8 (22.22%) 2 (5.56%)
Outdoor/Works & Depot 45 (55.55%) 44 (97.78%) NIL (0%) 1 (2.22%) 47 (56.63%) 45 (95.76%) 1 (2.12%) 1 (2.12%)
DRAFT Workforce Management Plan 2014 – May 2014 7AGE OF EMPLOYEES
2012 2014 Age Indoor/
Administration Outdoor/Works and Depot
Total Number of Employees
Age Indoor/ Administration
Outdoor/Works and Depot
Total Number of Employees
<21 3 (8.33%) 1 (2.22%) 4 (4.94%) <21 2 (5.27%) 2 (4.44%) 4 (4.82%)
22-30 9 (25.00%) 2 (4.44%) 11 (13.58%) 22-30 5 (13.16%) 1 (2.22%) 6 (7.23%)
31-40 10 (27.78%) 4 (8.89%) 14 (17.28%) 31-40 9 (23.68%) 3 (6.66%) 12 (14.46%)
41-50 4 (11.11%) 12 (26.67%) 16 (19.75%) 41-50 9 (23.68%) 14 (31.12%) 23 (27.71%)
51-64 10 (27.78%) 25 (55.56%) 35 (43.21%) 51-64 12 (31.58%) 25 (55.56%) 37 (44.58%)
>65 0 (0.00%) 1 (2.22%) 1 (1.23%) >65 1 (2.63%) 0 1 (1.20%)
Total 36 45 81 Total 38 45 83
The largest age bracket is 51 to 64 years of age. About 88% of all employees aged over 31. The Outdoor/Works and Depot area have an obvious aging workforce with over half of employees (55.56%) aged over 51 years. Employees under the age of 30 represents only 12.05% of all employees, with only one employee aged over 65.(this employee
changed Departments from Outdoor/Works and Depot to Indoor/Administration since the 2012 Survey). The average age of the total workforce is 42 years. The average age of Administration/Indoor employees is 39. The average age of
Outdoor/Works and Depot employees is 48.
DRAFT Workforce Management Plan 2014 – May 2014 8
5%
14%
17%
20%
43%
1%
2012AgeofEmployees
<21
22‐30
31‐40
41‐50
51‐64
>65
5%
7%
14%
28%
45%
1%
2014AgeofEmployees
<21
22‐30
31‐40
41‐50
51‐64
>650
5
10
15
20
25
30
35
40
<21 22‐30 31‐40 41‐50 51‐64 >65
2014AgebyWorkArea
2014Indoor/Administration
2014Outdoor/WorksandDepot
2014TotalNumberofEmployees
The 41-50 years age group has seen the largest increase since 2012 with 28% of the workforce now represented in this bracket. This will further impact on the succession planning requirements in the next 2 years. The 22-30 year age group has halved since 2012 indicating a need to focus on the attraction and retention of suitably skilled and qualified staff in this demographic group. The 51-64 years age group remains relatively steady, but with bracket creep, an increase to the >65 age group is expected in the next two years with an increase in retirements also expected .
0510152025303540
<21 22‐30 31‐40 41‐50 51‐64 >65
2012AgebyWorkArea
2012Indoor/Administration
2012Outdoor/WorksandDepot
2012TotalNumberofEmployees
DRAFT Workforce Management Plan 2014 – May 2014 9LENGTH OF SERVICE The following information breaks employee groups into six (6) distinct work areas. This information illustrates the Total Length of Service by Work Area (in accumulated years)
There has been a significant reduction in employees with 2-5 years experience with a correlating increase in the 6-10 year and 11-20 year service brackets. A further reduction is also seen for employees with less then 1 year of service with 15% in 2012 falling to just 5% in 2014. Employees with over 31 years experience remains static at just 2% of the workforce. With three quarters of the workforce having more than 6 years of experience, the organisation is in a positive position. Future challenges will lie in retaining corporte knowledge as employees move towards retirement.
0
2
4
6
8
10
12
14
<1 2‐5 6‐10 11‐20 21‐30 >31
2012LengthofServicebyWorkArea
Works/Depot
Engineering
CorporateServices
Community
Development
GeneralManagerUnit
15%
31%
22%
20%
10%
2%
2012YearsofService
<1
2‐5
6‐10
11‐20
21‐30
>31
0
5
10
15
20
<1 2‐5 6‐10 11‐20 21‐30 >31
2014LengthofServicebyWorkArea
Works/Depot
Engineering
CustomerServices
Finance&Community
Development
OrganisationalDevelopment
5%
25%
33%
27%
8%
2%
2014YearsofService
<1
2‐5
6‐10
11‐20
21‐30
>31
DRAFT Workforce Management Plan 2014 – May 2014 102012
Accumulated
Years
<1 year 2-5 Years 6-10 Year 11-20 Years 21-30 Years >31 Years
Outdoor Works/Depot 496 3 12 12 8 8 2
Engineering 36 1 1 1 2 0 0
Corporate Services 70 1 3 1 4 0 0
Community 15 4 3 1 0 0 0
Development 34 1 2 1 2 0 0
General Managers Unit 31 2 4 2 0 0 0
682 years / 81
100.00%
12
14.81%
25
30.87%
18
22.22%
16
19.75%
8
9.88%
2
2.47%
2014
Accumulated
Years
<1 year 2-5 Years 6-10 Year 11-20 Years 21-30 Years >31 Years
Outdoor Works/Depot 542 0 6 17 12 7 2
Engineering 52 0 3 1 3 0 0
Customer Services 35 0 3 3 1 0 0
Finance & Community 51 3 5 1 2 0 0
Planning & Development 62 0 3 1 3 0 0
Organisational Development 45 1 1 4 1 0 0
787 years / 83
100.00%
4
4.82%
21
25.30%)
27
32.54%
22
26.50%
7
8.44%
2
2.40%
Our employees have accumulated a total of 787 years of service, which equates to an average of 9.42 years (based on 83 employees). Close to two thirds (62.66%) of employees have worked with Oberon Council for 10 years or less. The longest serving employee is in the Works/Depot area with 40 years.
DRAFT Workforce Management Plan 2014 – May 2014 115 WORKFORCE CAPACITY, CRITICAL POSITIONS and SKILLS GAPS Following the workshops with Councillors and management staff further work has been completed on the workforce profile taking into account the type of employment (Full-time, Part-time, casuals), the age of employees and the length of service with Oberon Council. The most critical issues identified in each of our six (6) distinct work areas are listed below: FINANCE and COMMUNITY SERVICES A Finance & Community Services Director was appointed in November 2013, after the position had been vacant for around 7 months. The appointment of a full-time Finance Coordinator and converting other part-time roles provide better management of finance issues. Information Technology role originally part-time has been restructured to a full-time position. Now reporting to the General Manager. Storeman (Procurement Officer/Coordinator) role is critical and succession planning is urgently required. Revenue Officer has verbally indicated intention to retire in the next 2 to 3 years. Succession planning is currently underway with
existing employees undertaking formal training and on the job training. PLANNING and DEVELOPMENT SERVICES Health and Building Manager resigned in April 2014 with a replacement expected in early July. Identified skill shortage in technical issues and although the appointment of trainee was included in the Delivery Program and
Operational Plan 2013/2014, this will now be actioned during 2014/2015. OUTDOOR WORKS/DEPOT WORKS and ENGINEERING SERVICES Succession Planning in the Water/Waste Water Treatment areas is continuing and proving to be successful using existing employees
although the plan to involve the Project Engineer in these activities will be reviewed in 2014/2015. Succession Planning is required in the Plant Workshop area. Current Apprentice will complete his indenture by the end of 2014. The
appointment of another Apprentice will be dependent upon succession planning requirements. Succession Planning for a number of Works positions is also required with a number of employees nearing retirement. Management of Waste Services Collection requires further investigation. Recycling is currently under utilised. GENERAL MANAGER’S UNIT & ORGANISATIONAL DEVELOPMENT & CUSTOMER SERVICES The movement of Payroll to Organisational Development allows a focus on non-finance related employee issues. The Information, Communications and GIS Coordinator position now forms part of the General Manager’s Unit. The position has
become vacant again in May 2014 and a replacement is expected by early July. Risk Management and implementation of Workplace Health & Safety guidelines requires further support in the organisation. A review of current staffing arrangements in the Oberon Visitor Information Centre is currently being undertaken.
DRAFT Workforce Management Plan 2014 – May 2014 12OVERALL ISSUES – showing the issues identified in 2012 and the outcomes noted in 2014
2012 - High number of “key” Indoor/Administrative employees do NOT live within the LGA and less than 50% of Managers live in Oberon.
2014 – An increased number of employees including Directors and Operational Managers reside in the Oberon LGA
2012 - Councillor involvement with staff – potential Code of Conduct breaches, further training and enforcement required. 2014 - Code of Conduct was undertaken in 2013 for employees and Councillors. Regular reinforcement was provided to
staff and Councillors who continued to potentially breach the Code of Conduct. Issues have reduced significantly.
2012 - Poor communication – both internally and externally. 2014 – Communication is improving with regular formal and informal communication mechanisms now in place.
2012 - An “Outdoor” v’s “Indoor” mentality still exists between employees and a silo affect still exists.
2014 - this culture will be difficult to completely change. However proactive measures have been undertaken to reduce the affect including a joint Christmas and Easter function for all staff and their families.
2012 - Lack of coordination between Strategic documents and “operational decisions” – too many ad hoc decisions. 2014 – At a Councillor level this has improved with Informal Briefing Sessions, Workshops and Inspections. At a staff level
an increased focus on outcomes through more effective Executive Management Team meetings and project work.
2012 - Poor Risk Management processes -perception that it sits with one employee rather than whole of organisation approach. 2014 - More internal focus on Risk Management with regular internal meetings held with key staff to review the annual Risk
Management Action Plan and associated issues. Overall Risk Management now given oversight by General Manager. Training has been highly emphasized during 2013 and has continued into 2014 with a focus on core competencies and compliance based training, Professional Development and Certificate Level Traineeships. A number of Management Staff also attend industry Conferences relative to their work areas. Significant resources have also been invested to achieve improvements to Information Technology (IT) software and hardware across the organisation. The implementation of Civica’s Business Intelligence System (BIS) was conducted in late 2013. The system will allow for more effective and timely analysis of financial information by key management staff responsible for managing operational programs and projects (and budgets). Further training of end users in the product has been identified.
DRAFT Workforce Management Plan 2014 – May 2014 13Although there were many other issues identified, the above issues were considered most critical and along with specific employee data (workforce profile) have been used to develop a number of Objectives and Strategies which broadly target these issues. It should be noted is the relative lack of reference to the major work area in the Outdoor/Works and Depot areas. In most cases the workforce is very dependent on teamwork and has typically built capacity of the workforce from within. This is not to say that some of the more critical positions do not require succession planning. The two (2) most long serving employees are from within this work area. Due to the “hands on” nature of the work carried out by the Outdoor/Works and Depot employees there has been a high level of on the job training over many years and this will continue. The critical issues identified in each work area and the specific employee data has been used to develop Objectives and Strategies for the following Key Themes:
ATTRACTION and RETENTION
TRAINING, LEARNING and DEVELOPMENT
ORGANISATIONAL DEVELOPMENT
PERFORMANCE MANAGEMENT
WORKPLACE HEALTH and SAFETY
DRAFT Workforce Management Plan 2014 – May 2014 146 WORKFORCE PLANNING OBJECTIVES and STRATEGIES Actions have been included to state what we intend doing to address the Objectives and Strategies listed for each of the Key Themes.
ATTRACTION and RETENTION OBJECTIVES
o To employ and retain excellent professional and general operations employees that meet present and future skill needs.
o To be viewed as an employer of choice and to retain and motivate a high performing workforce.
STRATEGY
o Review position responsibilities to maintain competitive position within market place.
o Monitor recruitment processes to ensure fair, transparent and merit based employment selection processes.
o Develop Human Resource protocols that reflect expectations of a modern workforce including effective performance management and staff incentives.
ACTIONS
o Complete review of recruitment practices. o Complete review of salary system (and structure). o Implement an effective performance management system with an aim to conduct regular salary reviews. o Implement a long service recognition program. o Review working conditions, non-salary benefits to attract and retain employees.
TRAINING and DEVELOPMENT OBJECTIVES
o Provide opportunities for training and development to ensure employees have the necessary skills and knowledge.
o Create a culture which encourages employees to participate in training and development opportunities.
STRATEGY
o Align training needs and requests with Council priorities and within budget constraints (CSP and Delivery Program).
o Determine skill and knowledge requirements with our current workplace requirements. o Determine skill and knowledge requirements to meet future workplace demands.
o Develop training plans and opportunities for employees wishing to undertake career advancement studies.
o Link training and development with the performance management system.
ACTIONS
o Develop a Training Plan and Policy. o Update skills register and link to position requirements. o Development of Gap analysis and action plan.
DRAFT Workforce Management Plan 2014 – May 2014 15PERFORMANCE MANAGEMENT OBJECTIVES
o Develop a performance management system to assist employees to achieve their position outcomes.
o Ensure employees are managed effectively to meet Council’s strategic outcomes and objectives.
STRATEGY
o Implement a performance, grading and skill steps system following a consultative process.
o Provide opportunity for employees to receive feedback about performance.
o Develop processes to identify issues of poor performance.
ACTIONS
o Review the performance management system. o Develop a performance management policy o All staff with supervisory responsibilities to undergo performance management training.
ORGANISATIONAL DEVELOPMENT OBJECTIVES
o Develop a culture focused on providing the highest level of service and being responsive to the whole community.
o Communicate Council’s strategic objectives and desired outcomes to all employees.
STRATEGY
o Develop employee programs which deliver an exceptional Customer Service.
o Develop systems to monitor organisational (Council) performance on a range of key indicators
ACTIONS
o Effective communication with all employee groups to gain cooperation in the delivery of services.
o Empower employees to deliver good performance, and create a climate of respect and trust to enhance motivation.
o Ensure employee engagement in the development and review process and work and practices.
DRAFT Workforce Management Plan 2014 – May 2014 16
WORKPLACE HEALTH and SAFETY (WHS) OBJECTIVES
o Ensure the health, safety and welfare of employees.
o Develop a positive culture of workplace health, safety and risk awareness.
STRATEGY
o Increase awareness of WHS and risk management principles and practices.
o Ensure a proactive approach to injury management and prevention.
ACTIONS
o Develop and implement a WHS Management Plan.
o Develop training in workplace/occupational risks, health, safety and well being.
o Develop a program for inspections and audits as part of a risk minimisation strategy.
o Create a greater visibility of WHS initiatives and programs to staff. o Proactively encourage employees to utilise accrued leave to enhance employee’s health and wellbeing.
DRAFT Workforce Management Plan 2014 – May 2014 17
IMPLEMENTING ACTIONS and ANNUAL REVIEWS ATTRACTION and RETENTION ACTIONS RESPONSIBILITY TIMETABLE May 2013 Update / May 2014
Complete review of recruitment practices
General Manager
HR Coordinator
By Sept 2012 Recruitment Process reviewed and updated.
Completed and is being implemented..
Complete review of Salary System (and structure)
General Manager
HR Coordinator
Executive Mgmt Team
By Oct 2012 A number of key positions have been reassessed through the Salary System.
The review of the Salary Structure is still underway
Implement an effective performance management system with an aim to conduct regular salary reviews
Executive Mgmt Team By Jan 2013 Annual Performance Review timeframes have been reviewed with key dates determined for annual Performance Reviews.
Annual Performance Assessment Form has been redesigned into a more useable document and has been used on a trial basis.
Review of actual Performance Criteria is on-going.
Human Resources Coordinator has participated in a joint Performance Management System review as part of the CENTROC HR group.
Implement a Long Service Recognition program
General Manager By July 2012 Implemented Dec 2012.
Will be an annual program. Completed.
Review working conditions, non-salary benefits to attract and retain employees
HR Coordinator By Aug 2012 Flexible Working Policy drafted – to be reviewed by GM/EMT.
General conditions/incentives including provision of motor vehicles, relocation allowances determined case by case.
Policy/practices need to be documented. Ongoing.
DRAFT Workforce Management Plan 2014 – May 2014 18 TRAINING and DEVELOPMENT ACTIONS RESPONSIBILITY TIMETABLE May 2013 Update / May 2014
Develop a Training Plan and Internal Policy
HR Coordinator By Dec 2012 Draft Training Policy submitted to GM for review.
Oberon has joined with Lachlan, Cowra and Parkes to utilise Federal Government funding to initiate a Skills Training Audit, perform a gap analysis and develop a comprehensive training plan which will be a key document in the ongoing revision of the Workforce Management Plan and provide accurate information to link the WMP with other strategic documents including LTFP..
May 2014
Training Plan finalised and form part of the annual review program.
Update skills register and link to position requirements
HR Coordinator By Dec 2012 As Above.
May 2014
The maintenance of the Skills Register and Review of Position requirements is ongoing as part of the annual review program.
Development of gap analysis and action plan
HR Coordinator
Executive Mgmt Team
By Dec 2012 As Above.
DRAFT Workforce Management Plan 2014 – May 2014 19 PERFORMANCE MANAGEMENT ACTIONS RESPONSIBILITY TIMETABLE May 2013 Update / May 2014
Effective communication with all employee groups to gain cooperation in the delivery of services.
Executive Mgmt Team By Dec 2012 Significant improvements have occurred with internal communications. A more adhesive and cooperative team environment within work teams, Departments and across the organisation is developing/improving.
May 2014
A significant change and improvement has been made to the overall cultural wellbing of the organisation. With the resignation and replacement of a number of staff during 2013 and 2014, a fresh and vibrant approach to the Organisation’s values and goals has been achieved.
Empower employees to deliver good performance, and create a climate of respect and trust to enhance motivation.
Executive Mgmt Team By Dec 2012 May 2014
Further emphasis needs to be given to employees working effectively as a team and in individual work teams. EMT and Senior Managers will embark on a Corporate Leadership Program in May/June 2014 to assist in further developing skills and resilience in this area.
Ensure employee engagement in the development and review process and work practices.
Executive Mgmt Team By Dec 2012 Significant improvements have been achieved in operational workflows in a number of areas.
Currently exploring options for an internal audit of Council’s financial management software and financial processes to determine effective use of technology to meet internal and external service expectations.
May 2014
Further emphasis on the utilization of Program based workflows is required. Manual processes are still excessive in an organisation which is well resourced to deliver more advanced services.
DRAFT Workforce Management Plan 2014 – May 2014 20 ORGANISATIONAL DEVELOPMENT ACTIONS RESPONSIBILITY TIMETABLE May 2013 Update / May 2014
Review the Performance Management System.
General Manager
HR Coordinator
Executive Mgmt Team
By Dec 2012 See above comments about Performance Management.
Develop a Performance Management Policy
HR Coordinator By Dec 2012 Policy has been drafted and is currently being reviewed by GM prior to presentation to the Consultative Committee.
May 2014
Performance Management Policy has been implemented.
All staff with supervisory responsibilities to undergo performance management training.
Executive Mgmt Team By Feb 2013 HR Coordinator arranged Performance Management training for a number of Middle Managers responsible for performance management (in line with EEO good practice and Council’s EEO policy). Response was somewhat negative and un-cooperative.
Recent internal issues have reinforced the necessity for a consistent approach to performance management and for all employees with supervisory responsibility to undergo training.
GM has indicted support for this direction.
May 2014
Training for all staff responsible for Performance Management has still not been completed. This will be a training priority for 2014-2015.
DRAFT Workforce Management Plan 2014 – May 2014 21 WORKPLACE HEALTH and SAFETY ACTIONS RESPONSIBILITY TIMETABLE May 2013 Update / May 2014
Develop and implement a WHS Management Plan.
WH&S Coordinator
HR Coordinator
By Dec 2012 Work is progressing on this in conjunction with Centroc Risk Management Group.
May 2014
This work is continuing with Centroc and included in RMAP meetings
Develop training in workplace/occupational risks, health, safety and well being.
WH&S Coordinator
HR Coordinator
By Jan 2013 E-learning modules – Drug & Alcohol, Bullying & Harassment, WHS, Code of Conduct, EEO, Privacy provided to office based employees. Works staff will undergo training in early June.
E-learning trial has been a successful joint project for CENTROC
May 2014
E-Learning modules continue to be delivered as part of the Induction Program. Additional programs are being designed including Developing Cultural Awareness, and Working in a Local Government Context. This will be available during 2014-2015.
Develop a program for inspections and audits for risk minimisation strategy.
WH&S Coordinator
GM
By Jan 2013 This is being undertaken on a regular basis, and is being reported to the GM and Works & Engineering Director.
May 2014
This is reviewed with the GM, who also conducts inspections with WH&S Coordinator and other Directors.
Create a greater visibility of WHS initiatives and programs to staff.
WH&S Coordinator
GM
By Nov 2012 WH&S Coordinator now reports to GM. Introduction of Indoor Toolbox Talks. More focus on distribution of practical information to Works employees.
May 2014
Indoor Toolbox Sessions are continuing less frequently, with a focus on WH&S issues.
DRAFT Workforce Management Plan 2014 – May 2014 22DELIVERY PROGRAM and OPERATIONAL PLANS (Year 1 to Year 4) Year 1 is 2012/2013 GENERAL MANAGER and GENERAL MANAGER’S UNIT Review
Year 1
2012/13
Review Organisation Structure
requirement with new Elected Council.
Provide dedicated relief/support for Community Services Manager (CSM) and Executive Assistant position.
Higher Grade Pay provisions apply. Determine career path for Administrative Trainee.
Organisation Structure adopted in March 2013.
CSM position restructured. Administrative Trainee dedicated relief for Executive Coordinator with Higher Duty Payments initiated.
Administrative Trainee position restructured to Administrative Assistant (roles now with Finance & Community Services).
Year 2
2013/14
Possible additional Trainee Position in Administration.
Establish a Trainee position in Library Services to reduce casual/permanent part-time staff.
See Finance & Community Services
See comment for GRANTS OFFICER role.
Grants Coordinator reports to F&CS Director
Current School Based Trainee (SBT) role to continue for 2013. Establishment of new Trainee or SBT to be reviewed at this time.
A Customer Services Trainee position was successfully recruited early 2014. The position assists in the Administration, Library and Visitor Information Centre areas. The employee will also undertake a Certificate II in Business. The opportunity for higher duties will become available once the employee gains further skills and experience.
A casual Grants Coordinator was appointed during 2013. The area of Economic Development to be reconsidered in 2014/15
Year 3
2014/15
Economic Development position.
Workplace Health and Safety / Risk Coordinator (WHS&RC)
Review Staff Roster at the Oberon Visitor Information Centre
The Economic Development position will be reassessed in 2014.
Succession Planning for the position of WHS&RC will continue.
During High Visitation months at the OVIC consideration will be given to increasing casual staffing hours
Year 4
2015/16
Review of Staffing/Organisational Structure and analysis of effectiveness of previous 4 year WMP.
Ongoing
DRAFT Workforce Management Plan 2014 – May 2014 23 FINANCE and COMMUNITY SERVICES Review
Year 1
2012/13
Succession Plan for Director, Revenue Officer and Storeman (Procurement) positions.
Temporary Asset Accountant position to be made permanent – partly off set by reduction in part-time employees and casuals. Information Technology position to be increased from 20 to 28 hours per week.
Resignation of Director in April 2013 with replacement expected in June 2013. Other Succession Plans on hold.
Asset Accountant role redesigned into full-time Management Accountant role. IT role increased to 28 hrs.
Year 2
2013/14
Aim to convert part-time to full time positions within Finance area (through negotiation). Nil or minor cost implications.
Establish a Trainee position in Library Services to reduce casual/permanent part-time staff.
See comment for GRANTS OFFICER role.
Grants Coordinator reports to F&CS Director
Only one from a total of four permanent part-time positions remains in the Finance area. Full-time employees have increased from three to five with no additional financial cost to Council.
This provides a more cost effective method of delivering key services to internal and external customers of Council
SBT position advertised with no applicants. With the resignation of the Library Assistant the two roles were redesigned to offer a full-time Traineeship. A full-time Library Trainee was appointed in 2013. This position has been a successful addition to the Library and Community Services area.
A casual Grants Coordinator was appointed during 2013.
IT position now reports to General Manager
Year 3
2014/15
Community Services Assistant – vacancy
Revenue Officer – identified Succession Planning
With the resignation of the Community Services Assistant in May 2014, this position was reviewed and a Trainee is being recruited during May 2014.
Succession Planning for the position of Revenue Officer is continuing.
Year 4
2015/16
To be determined after review of Year 1 & 2 outcomes. Ongoing.
DRAFT Workforce Management Plan 2014 – May 2014 24
PLANNING and DEVELOPMENT SERVICES Review
Year 1
2012/13
Appoint summer casual work Program for students studying related discipline. Nil or minor costs to Council.
Not yet commenced. Discuss with Director and GM.
Year 2
2013/14
Trainee position for Environmental Health and Building.
Senior Development Control Officer
Discussion with Director and GM.
The Senior Development Control Officer position was changed from Part-time to Full-time to assist the Department meet increasing demand with planning issues.
Year 3
2014/15
Succession Plan for Development Control Admin. Assistant.
Recruitment of Health and Building Manager - vacancy
Director to review Succession Planning requirements.
The H&B Manager resigned in May 2014. Recruitment for the position is underway with appointment expected by early July 2014.
Requirements for the Department will be reassessed dependent upon the skills and qualifications of the successful applicant for the Managers position.
Year 4
2015/16
Succession Plan for Domestic Animal Control Officers and combine with Livestock Officer position.
Not yet commenced.
DRAFT Workforce Management Plan 2014 – May 2014 25
WORKS and ENGINEERING SERVICES Review
Year 1
2012/13
Establish dedicated relief for Water and Wastewater. Provide training for Water/Waste Water Operators.
Establish dedicated relief and Succession Planning for WHS/Risk Manager position.
Review (in consultation with GM) Contract Engineering role – employ Professional Engineer in lieu of this.
Establish a hierarchy of management for ALL works, including Overseer, Ganger and Team Leader roles.
Two Relief Water/Waste Water Operators were appointed.
Training of new operators underway. Completed.
Underway. Position now reports to General Manager.
Completed. Project Engineer commenced in October 2012.
Not yet commenced. Discuss with GM.
Year 2
2013/14
Succession Planning for Works Manager. See also Professional Engineer above.*
Implementation of summer casual work program for
Engineering students. Nil or minor costs to Council.
Succession and/or Career Planning for Design Engineer – Engineering Administrative Assistant to continue formal qualifications.
Will include with Project Engineer position.
Formal review of program to be undertaken. Work placement student currently undertaking casual employment to meet work demands.
Engineering Administrative Assistant has completed preliminary TAFE qualifications. Discussions needed with GM and Director regarding direction of this role.
Year 3
2014/15
Succession Plan for Plant Foreman and Senior Mechanic.
Possible employment of Apprentice Mechanic.
Discussions are underway regarding Succession Planning of the Senior Mechanic and Apprentice position requirements.
Year 4
2015/16
To be determined after Year 4. Not yet commenced.
DRAFT Workforce Management Plan 2014 – May 2014 26
A photograph of our Workforce in 2010 around the time of the Retirement of former General Manager, Bruce Fitzpatrick
DRAFT
Road Asset Management Plan 2014
Scenario 1 Version 2
March 2014
DRAFT Road Asset Management Plan 2014
Document Control
Document ID: 59.299.120815 nams.plus2 amp template v2
Rev No Date Revision Details Author Reviewer Approver
1 January 2014 First draft JH AW
2 March 2014 Qualitative improvements in road asset data Date of acquisition and useful lives updated Bridge data added
JH AW
© Copyright 2012 – All rights reserved.
The Institute of Public Works Engineering Australia.
www.ipwea.org.au/namsplus
DRAFT Road Asset Management Plan 2014
TABLE OF CONTENTS
1. EXECUTIVE SUMMARY ....................................................................................................... 1 Context .................................................................................................................................. 1 What does it Cost? ................................................................................................................ 1 What we will do ..................................................................................................................... 1 What we cannot do ............................................................................................................... 1 Managing the Risks ................................................................................................................ 1 Confidence Levels .................................................................................................................. 2 The Next Steps ....................................................................................................................... 2
2. INTRODUCTION ................................................................................................................. 4 2.1 Background ................................................................................................................ 4 2.2 Goals and Objectives of Asset Management ............................................................. 5 2.3 Plan Framework ......................................................................................................... 5 2.4 Core and Advanced Asset Management ................................................................... 7 2.5 Community Consultation ........................................................................................... 7
3. LEVELS OF SERVICE ............................................................................................................ 8 3.1 Customer Research and Expectations ....................................................................... 8 3.2 Strategic and Corporate Goals .................................................................................. 8
FUTURE DIRECTIONS ................................................................................................................. 8 3.3 Legislative Requirements .......................................................................................... 9 3.4 Current Levels of Service ........................................................................................... 9 3.5 Desired Levels of Service ......................................................................................... 14
4. FUTURE DEMAND ............................................................................................................ 15 4.1 Demand Drivers ....................................................................................................... 15 4.2 Demand Forecast ..................................................................................................... 15 4.3 Demand Impact on Assets ....................................................................................... 15 4.4 Demand Management Plan ..................................................................................... 15 4.5 Asset Programs to meet Demand............................................................................ 17
5. LIFECYCLE MANAGEMENT PLAN ..................................................................................... 18 5.1 Background Data ..................................................................................................... 18 5.2 Infrastructure Risk Management Plan ..................................................................... 22 5.3 Routine Operations and Maintenance Plan ............................................................ 23 5.4 Renewal/Replacement Plan .................................................................................... 27 5.5 Creation/Acquisition/Upgrade Plan ........................................................................ 32 5.6 Disposal Plan ............................................................................................................ 34 5.7 Service Consequences and Risks ............................................................................. 34
6. FINANCIAL SUMMARY ..................................................................................................... 36 6.1 Financial Statements and Projections ..................................................................... 36 6.2 Funding Strategy ...................................................................................................... 41 6.3 Valuation Forecasts ................................................................................................. 42 6.4 Key Assumptions made in Financial Forecasts ........................................................ 45 6.5 Forecast Reliability and Confidence ........................................................................ 46
7. PLAN IMPROVEMENT AND MONITORING ...................................................................... 48 7.1 Status of Asset Management Practices ................................................................... 48 7.2 Improvement Program ............................................................................................ 50 7.3 Monitoring and Review Procedures ........................................................................ 50 7.4 Performance Measures ........................................................................................... 50
8. REFERENCES .................................................................................................................... 51 9. APPENDICES ..................................................................................................................... 51 Appendix A Maintenance Response Levels of Service ...................................................... 51
DRAFT Road Asset Management Plan 2014
Appendix B Projected 10 year Capital Renewal and Replacement Works Program ......... 52 Appendix C Projected Upgrade/Exp/New 10 year Capital Works Program ...................... 91 Appendix D Budgeted Expenditures Accommodated in LTFP ........................................... 92 Appendix E Abbreviations .................................................................................................. 93 Appendix F Glossary .......................................................................................................... 94
‐ 1 ‐
DRAFT Road Asset Management Plan 2014
1. EXECUTIVE SUMMARY
Context
The Oberon Local Government Area (LGA) is located adjacent to the Blue Mountains of New South Wales on the Great Dividing Range, 196 km west (two‐hour drive) of Sydney. Much of the area is considered to be sub‐alpine with the Oberon township 1,113 metres above sea level.
The sub‐alpine climate creates challenges for Council in effectively managing the road network. Minimal road work can be undertaken in the winter and sub‐surface water erupts from the ground in spring, resulting in localised pavement deterioration.
Council is committed to maintaining a quality road network for the community and industry. Oberon has a thriving forestry industry, which requires reliable sealed road access.
The major issue facing Council in maintaining the road network is the aging of the sealed road network. Council must act promptly to reseal and renew sealed roads across the Shire before they reach the end of their useful life.
The Road Service The Road network comprises: Bridges Sealed roads pavement Sealed roads surface Kerb and gutter Footpaths Unsealed roads pavement These infrastructure assets have a replacement value of $178,411,418.
What does it Cost?
The projected outlays necessary to provide the services covered by this Asset Management Plan (AM Plan) includes operations, maintenance, renewal and upgrade of existing assets over the 10 year planning period is $46,900,000 or $4,690,000 on average per year.
Estimated available funding for this period is $45,620,000 or $4,562,000 on average per year which is 97% of the cost to provide the service. This is a funding shortfall of $128,000 on average per year. Projected expenditure required to provide services in the AM Plan compared with planned expenditure currently included in the Long Term Financial Plan are shown in the graph below.
What we will do
We plan to provide road services for the following: Operation, maintenance, renewal and upgrade of
bridges, roads and footpaths to meet service levels set in annual budgets.
Plan to reconstruct urban roads before the pavement and seal reach end of life within the 10 year planning period.
What we cannot do
We do not have enough funding to provide all services at the desired service levels or provide new services. Works and services that cannot be provided under present funding levels are: Seal all of the unsealed roads across the Shire
which the community would like to see sealed. Repair all of the road defects across the road
network.
Managing the Risks
There are risks associated with providing the service and not being able to complete all identified activities and projects. We have identified major risks as: Again infrastructure requiring renewal or
replacement Rising costs of managing infrastructure Managing the community expectations for levels
of service Impact of climate change on road assets We will endeavour to manage these risks within available funding by: Assessing the condition of road assets and
renewing/ replacing as funding becomes available.
‐ 2 ‐
DRAFT Road Asset Management Plan 2014
Move towards planned and proactive asset management, which is more cost‐effective than reactive management
Work with the community to determine achievable performance targets for levels of service.
Confidence Levels
This AM Plan is based on medium level of confidence information.
The Next Steps
The actions resulting from this asset management plan are: Maintain road assets in a safe condition within
available funding Continue to assess and rate the condition of
assets to better inform future versions of this AM Plan
Define the maintenance standards and levels of service which can be delivered to the community at various funding levels
Improve the analysis of options so that an informed discussion can be had with the community about priorities and future levels of service and funding,
Prioritise renewal and upgrade works based on risk,
Continue to improve asset information and knowledge,
Monitor the provision of road infrastructure in line with community expectations as expressed in the Oberon Community Strategic Plan.
Increase knowledge of asset management within the community and elected council with respect to road maintenance, renewal, replacement and upgrades.
‐ 3 ‐
DRAFT Road Asset Management Plan 2014
Questions you may have
What is this plan about?
This asset management plan covers the infrastructure assets that serve the Oberon community’s road needs. These assets include bridges, roads and footpaths throughout the community area that enable people to get to where they would like to go.
What is an Asset Management Plan?
Asset management planning is a comprehensive process to ensure delivery of services from infrastructure is provided in a financially sustainable manner.
An asset management plan details information about infrastructure assets including actions required to provide an agreed level of service in the most cost effective manner. The plan defines the services to be provided, how the services are provided and what funds are required to provide the services.
Why is there a funding shortfall?
Most of the organisation’s road network was constructed by developers and from government grants, often provided and accepted without consideration of ongoing operations, maintenance and replacement needs.
Many of these assets are approaching the later years of their life and require replacement, services from the assets are decreasing and maintenance costs are increasing.
Our present funding levels are insufficient to continue to provide existing services at current levels in the medium term.
What options do we have? Resolving the funding shortfall involves several steps: 1. Improving asset knowledge so that data
accurately records the asset inventory, how assets are performing and when assets are not able to provide the required service levels,
2. Improving our efficiency in operating, maintaining, renewing and replacing existing assets to optimise life cycle costs,
3. Identifying and managing risks associated with providing services from infrastructure,
4. Making trade‐offs between service levels and costs to ensure that the community receives the best return from infrastructure,
5. Identifying assets surplus to needs for disposal to make saving in future operations and maintenance costs,
6. Consulting with the community to ensure that road services and costs meet community needs and are affordable,
7. Developing partnership with other bodies, where available to provide services,
8. Seeking additional funding from governments and other bodies to better reflect a ‘whole of government’ funding approach to infrastructure services.
What happens if we don’t manage the shortfall?
It is likely that we will have to reduce service levels in some areas, unless new sources of revenue are found. For roads, the service level reduction may include allowing the condition of some roads to deteriorate to failure.
Horace Street, Oberon
What can we do?
We can develop options, costs and priorities for future roads services, consult with the community to plan future services to match the community service needs with ability to pay for services and maximise community benefits against costs.
What can you do?
We will be pleased to consider your thoughts on the issues raised in this asset management plan and suggestions on how we may change or reduce the mix of services to ensure that the appropriate level of service can be provided to the community within available funding.
‐ 4 ‐
DRAFT Road Asset Management Plan 2014
2. INTRODUCTION
2.1 Background
This asset management plan is to demonstrate responsive management of assets (and services provided from assets), compliance with regulatory requirements, and to communicate funding needed to provide the required levels of service over a 20 year planning period.
The asset management plan follows the format for AM Plans recommended in Section 4.2.6 of the International Infrastructure Management Manual1. The asset management plan is to be read with the organisation’s Asset Management Policy, Asset Management Strategy and the following associated planning documents:
Oberon Community Strategic Plan 2013 Oberon Community Engagement Strategy May 2013
The infrastructure assets covered by this asset management plan are shown in Table 2.1. These assets are used to provide road services to its community.
Table 2.1: Assets covered by this Plan
Asset category Dimension Replacement Value
Bridges 29 $7,363,626
Footpaths 21.4km $2,860,239
Kerb and gutter 33.8km $3,289,569
Road formation 966m $18,398,793
Road pavement 966km $129,848,003
Sealed road surface 437km $16,650,688
TOTAL $178,411,418
Key stakeholders in the preparation and implementation of this asset management plan are: Shown in Table 2.1.1.
Table 2.1.1: Key Stakeholders in the AM Plan Key Stakeholder Role in Asset Management Plan
Councillors/Board Members Represent needs of community/shareholders, Allocate resources to meet the organisation’s objectives in providing services
while managing risks, Ensure organisation is financial sustainable.
CEO/General Manager Supporting implementation of best practice asset management at Oberon, Ensuring that staff are provided with appropriate systems, training and
resources because it is difficult to develop a long term vision when crisis management and short term asset development are stretching resources.
Rate payers and residents Consumer of the services provided by road assets
Business and industry Consumer (and funder in some circumstances i.e. timber industry funds some roads)
NSW Roads and Maritime Services Funder Confident that their investment is secure and economic returns are being
maximised Operational capability of roads is being maintained Regulator ‐Ensuring that Council complies with service performance, risk management and network access requirements.
1 IPWEA, 2011, Sec 4.2.6, Example of an Asset Management Plan Structure, pp 4|24 – 27.
‐ 5 ‐
DRAFT Road Asset Management Plan 2014
2.2 Goals and Objectives of Asset Management
The organisation exists to provide services to its community. Some of these services are provided by infrastructure assets. We have acquired infrastructure assets by ‘purchase’, by contract, construction by our staff and by donation of assets constructed by developers and others to meet increased levels of service.
Our goal in managing infrastructure assets is to meet the defined level of service (as amended from time to time) in the most cost effective manner for present and future consumers. The key elements of infrastructure asset management are:
Providing a defined level of service and monitoring performance, Managing the impact of growth through demand management and infrastructure investment, Taking a lifecycle approach to developing cost‐effective management strategies for the long‐term that meet
the defined level of service, Identifying, assessing and appropriately controlling risks, and Having a long‐term financial plan which identifies required, affordable expenditure and how it will be
financed.2
2.3 Plan Framework
Key elements of the plan are
Levels of service – specifies the services and levels of service to be provided by the organisation, Future demand – how this will impact on future service delivery and how this is to be met, Life cycle management – how we will manage our existing and future assets to provide defined levels of
service, Financial summary – what funds are required to provide the defined services, Asset management practices, Monitoring – how the plan will be monitored to ensure it is meeting the organisation’s objectives, Asset management improvement plan.
A road map for preparing an asset management plan is shown on the following page.
2 Based on IPWEA, 2011, IIMM, Sec 1.2 p 1|7.
‐ 6 ‐
DRAFT Road Asset Management Plan 2014
Road Map for preparing an Asset Management Plan Source: IPWEA, 2006, IIMM, Fig 1.5.1, p 1.11.
IS THE PLAN AFFORDABLE?
CORPORATE PLANNINGConfirm strategic objectives and establish AM policies, strategies & goals. Define responsibilities & ownership.Decide core or advanced AM Pan.Gain organisation commitment.
REVIEW/COLLATE ASSET INFORMATIONExisting information sourcesIdentify & describe assets.Data collectionCondition assessmentsPerformance monitoringValuation Data
ESTABLISH LEVELS OF SERVICEEstablish strategic linkagesDefine & adopt statementsEstablish measures & targetsConsultation
LIFECYCLE MANAGEMENT STRATEGIESDevelop lifecycle strategiesDescribe service delivery strategyRisk management strategiesDemand forecasting and managementOptimised decision making (renewals, new works, disposals)Optimise maintenance strategies
FINANCIAL FORECASTSLifecycle analysisFinancial forecast summaryValuation DepreciationFunding
IMPROVEMENT PLANAssess current/desired practicesDevelop improvement plan
ITERATIONReconsider service statementsOptions for fundingConsult with CouncilConsult with Community
DEFINE SCOPE & STRUCTURE OF PLAN
INF
OR
MA
TIO
N M
AN
AG
EM
EN
T, a
nd D
AT
A I
MP
RO
VE
ME
NT
AM PLAN REVIEW AND
AUDIT
IMPLEMENT IMPROVEMENT
STRATEGY
ANNUAL PLAN / BUSINESS PLAN
INF
OR
MA
TIO
N M
AN
AG
EM
EN
T, a
nd D
AT
A I
MP
RO
VE
ME
NT
‐ 7 ‐
DRAFT Road Asset Management Plan 2014
2.4 Core and Advanced Asset Management
This asset management plan is prepared as a ‘core’ asset management plan over a 20 year planning period in accordance with the International Infrastructure Management Manual3. It is prepared to meet minimum legislative and organisational requirements for sustainable service delivery and long term financial planning and reporting. Core asset management is a ‘top down’ approach where analysis is applied at the ‘system’ or ‘network’ level.
Future revisions of this asset management plan will move towards ‘advanced’ asset management using a ‘bottom up’ approach for gathering asset information for individual assets to support the optimisation of activities and programs to meet agreed service levels.
2.5 Community Consultation
This ‘core’ asset management plan is prepared to facilitate community consultation initially through feedback on public display of draft asset management plans prior to adoption by the Council. Future revisions of the asset management plan will incorporate community consultation on service levels and costs of providing the service. This will assist the Council and the community in matching the level of service needed by the community, service risks and consequences with the community’s ability and willingness to pay for the service.
3 IPWEA, 2011, IIMM.
‐ 8 ‐
DRAFT Road Asset Management Plan 2014
3. LEVELS OF SERVICE
3.1 Customer Research and Expectations
The organisation has not carried out any research on customer expectations. This will be investigated for future updates of the asset management plan.
3.2 Strategic and Corporate Goals
This asset management plan is prepared under the direction of the organisation’s vision, mission, goals and objectives.
Our vision is:
A prosperous town, villages and rural communities set amongst the rolling hills, rivers, forests, mountains and caves of the Great Divide. A breath of fresh air in a landscape of light, colour and seasonal beauty. Life as it should be!
FUTURE DIRECTIONS There are six FUTURE DIRECTIONS Council will follow to achieve our preferred future
OUR COMMUNITY
BASIC SERVICES
ECONOMIC PROSPERITY
RESPONSIVE and CARING
OPEN COMMUNICATION
NATURAL ENVIRONMENT
Relevant organisation goals and objectives and how these are addressed in this asset management plan are:
Table 3.2: Organisation Goals and how these are addressed in this Plan
Goal Objective How Goal and Objectives are addressed in AM Plan
Basic Services A useful and safe local, regional and state road network that connects communities
This AM will enable council to plan more effectively the sustainable management of road assets and allocate funding to road works in a manner that achieves the most value for the community.
Open communication Well‐informed communities whose views are heard
This AM plan sets out transparently how Council will manage road assets. The input and feedback of the community is sought.
Open communication Sound governance and leadership across the community
In implementing asset management practices, Council is seeking to make improvements in the management of its road asset portfolio, across the whole of the asset lifecycle.
‐ 9 ‐
DRAFT Road Asset Management Plan 2014
The Council will exercise its duty of care to ensure public safety in accordance with the infrastructure risk management plan prepared in conjunction with this AM Plan. Management of infrastructure risks is covered in Section 5.2
3.3 Legislative Requirements
We have to meet many legislative requirements including Australian and State legislation and State regulations. These include:
Table 3.3: Legislative Requirements
Legislation Requirement
Local Government Act Sets out role, purpose, responsibilities and powers of local governments including the preparation of a long term financial plan supported by asset management plans for sustainable service delivery.
Roads Act, 1993 Sets out the rules to be followed and responsibilities of users of the roads system and how the rules are enforced
Work Health and Safety Act 2011 This Act aims to secure and promote the health, safety and welfare of people at work and to protect people at a place of work against risks to health or safety arising out of the activities at work.
Environmental Planning and Assessment Act, 1979
Provides for the protection of the environment, established the Department of the Environment and defines its functions and powers
Australian Standards and RTA Traffic Control at Worksites Manual, 2010
Provides guidance for transport asset managers in use of transport services such as AS 1742; Manual of Uniform Traffic Control Devices
Australian Road Rules The Australian Roads Rules are incorporated into State Traffic Regulations under the Road Traffic Act
3.4 Current Levels of Service
We have defined service levels in two terms.
Community Levels of Service measure how the community receives the service and whether the organisation is providing community value.
Community levels of service measures used in the asset management plan are:
Quality How good is the service? Function Does it meet users’ needs? Capacity/Utilisation Is the service over or under used?
Technical Levels of Service ‐ Supporting the community service levels are operational or technical measures of performance. These technical measures relate to the allocation of resources to service activities that the organisation undertakes to best achieve the desired community outcomes and demonstrate effective organisational performance.
Technical service measures are linked to annual budgets covering:
Operations – the regular activities to provide services such as opening hours, cleansing frequency, mowing frequency, etc.
Maintenance – the activities necessary to retain an asset as near as practicable to an appropriate service condition (eg road patching, unsealed road grading, building and structure repairs),
Renewal – the activities that return the service capability of an asset up to that which it had originally (eg frequency and cost of road resurfacing and pavement reconstruction, pipeline replacement and building component replacement),
Upgrade – the activities to provide an higher level of service (eg widening a road, sealing an unsealed road, replacing a pipeline with a larger size) or a new service that did not exist previously (eg a new library).
‐ 10 ‐
DRAFT Road Asset Management Plan 2014
Asset managers plan, implement and control technical service levels to influence the customer service levels.4
Our current service levels are detailed in Tables 3.4.a to 3.4.g. Levels of Service for road assets were workshopped by Councillors on Tuesday 12 November 2013.
Table 3.4a
Levels of Service‐ Bridges
Key Performance
Measure
Level of Service Performance Measure Process
Current Performance Performance Target
COMMUNITY LEVELS OF SERVICE Quality Bridges and culverts will
provide on-going, uninterrupted and safe access for the community across the Shire.
Number of bridges in unserviceable condition that have been closed for safety reasons.
No bridges closed in Oberon due to poor condition for safety reasons.
No “closed” bridges.
Function Bridges and culverts are fit for purpose (i.e. satisfy minimum width requirements for road users, with no restrictive height or weight limits)
Monitor and track customer requests and complaints.
No complaints No requests or complaints about the poor Council maintenance or management of bridges
Capacity/ utilisation
Bridges and culverts can be used by all traffic
Number of bridges with load restrictions/ weight limits
No bridges with load restrictions
No bridges with inappropriate local restrictions
TECHNICAL LEVELS OF SERVICE Operations Bridges and culverts will be
renewed and replaced as they age and their condition deteriorates.
Condition assessment of bridges to be undertaken every three years.
Of 23 bridges, 3 are in fair condition and 4 in poor condition.
No bridges in “poor” condition. Less than 50% of bridges to be in “fair” condition
Maintenance Bridges and culverts are maintained in the most cost effective manner.
Maintenance expenditure to be tracked against bridge and culvert condition ratings.
Bridge maintenance expenditure within budget. Bridge maintenance performed by a contractor.
Bridges and culverts with high maintenance costs and poor condition to be identified and targeted for replacement
Renewal Bridges are fit for purpose Useful life of assets No bridges failing before useful life is reached
100 years
Upgrade Bridges are replaced with modern structures before they reach the end of their useful life
Useful life of assets No bridges older than 100 years
100 years
4 IPWEA, 2011, IIMM, p 2.22
‐ 11 ‐
DRAFT Road Asset Management Plan 2014
Table 3.4b
Levels of Service‐ Regional Roads
Key Performance
Measure
Level of Service Performance Measure Process
Current Performance Performance Target
COMMUNITY LEVELS OF SERVICE Quality Provide smooth ride. Customer service requests
3 per month or less
2 per month
Function Meets user requirements for -Road width -accessibility -use of traffic control device
Customer service requests relating to width, access and traffic control
1 per month
5 per year
Capacity/ Utilisation
Regional roads meet users needs
Customer requests relating to road capacity
1 per month 5 per year
TECHNICAL LEVELS OF SERVICE Operations Regional roads are closed
when conditions are unsafe. Council responds promptly.
Time taken to close the road following notification
Closure occurs within 4 hours of Council becoming aware that conditions are unsafe
Closure occurs within 2 hours of Council becoming aware that conditions are unsafe. Road reopened promptly once safe.
Provide a safe suitable road, free from hazards
Inspection frequency Once a month Once a month
Maintenance Ensure facilities are safe- clear signage, good traffic control devices and facilities, no major surface defects
On-going program of regional road maintenance
Road maintenance budget is inadequate
Road maintenance budget is adequate to meet needs.
Renewal Condition of road is acceptable to drivers
Number of kilometres of regional road resealed each year
1km (2012/13) 10km
Upgrade Roads are reconstructed to a higher standard where need exists.
Number of kilometres of regional road reconstructed each year
1km (2012/13) 4km
‐ 12 ‐
DRAFT Road Asset Management Plan 2014
Table 3.4c Levels of Service‐ Urban Roads Sealed
Key Performance
Measure
Level of Service Performance Measure Process
Current Performance Performance Target
COMMUNITY LEVELS OF SERVICE Quality Provide smooth ride. Customer service requests
3 per month 6 per year
Function Meets user requirements for -Road width -accessibility -use of traffic control device
Customer service requests relating to width, access and traffic control
3 per month 6 per year
Capacity/ utilisation
Streets are appropriate for usage
Customer service requests relating to road capacity
0 per month
0 per month
TECHNICAL LEVELS OF SERVICE Operations Streets are clean Street sweeping frequency 3 blocks around Main
St swept daily. Occasional sweeping of industrial area.
3 blocks around Main St swept daily. Occasional sweeping of industrial area.
Maintenance Streets are suitable for purpose
On-going program of urban road maintenance.
Road maintenance budget is inadequate
Road maintenance budget is adequate to meet needs.
Renewal Streets are fit for use Condition of sealed pavements
Less than 5% with condition
Less than 5% with condition 5
Reseal program 1km per year 3km per year Upgrade Streets are reconstructed
before they fail Budget for sealed urban road reconstruction.
Nil. No budget. 500m per year
Table 3.4d
Levels of Service‐ Rural Roads Sealed
Key Performance
Measure
Level of Service Performance Measure Process
Current Performance Performance Target
COMMUNITY LEVELS OF SERVICE Quality Provide smooth ride. Customer service requests
relating to road condition 6 per month 3 per month
Function Meets user requirements for -Road width -accessibility
Customer service requests relating to width, access and traffic control
3 per month 1 per month
Capacity/ utilisation
Rural roads are appropriate for usage
Customer service requests relating to road capacity
1 per month
0 per month
TECHNICAL LEVELS OF SERVICE Operations Rural roads are safe Inspection frequency Inspections are per
Council’s Road Response Risk Management Policy
Inspections are per Council’s Road Response Risk Management Policy
Maintenance Rural Roads are suitable for purpose
On-going program of rural sealed road maintenance within budget.
Road maintenance budget is inadequate
Road maintenance budget is adequate to meet needs.
Renewal Rural roads are fit for use Condition of sealed pavements
Less than 5% with condition 5
Less than 5% with condition 5
Reseal program 4.7km (2012/13) 28 km Upgrade Roads are reconstructed
before they fail Budget for sealed rural road reconstruction.
Nil (2012/13) 5km
‐ 13 ‐
DRAFT Road Asset Management Plan 2014
Table 3.4e Levels of Service‐ Rural Roads Unsealed
Key Performance
Measure
Level of Service Performance Measure Process
Current Performance Performance Target
COMMUNITY LEVELS OF SERVICE Quality Provide smooth all weather
access Customer service requests 6-10 per month 1-3 per month
Function Access is available at all times
Customer service requests 6-10 per month 1-3 per month
Capacity/ Utilisation
Roads are appropriate for usage
Customer service requests relating to road capacity
2 per month
1 per month
TECHNICAL LEVELS OF SERVICE Operation Unsealed roads meet users
needs Annual condition and defects inspection
Inspections carried out in accordance with Council’s road Response Risk Management Policy
Inspections carried out in accordance with Council’s road Response Risk Management Policy
Maintenance Unsealed roads are fit for purpose
Grading frequency
3 graders in constant use around the Shire when moisture conditions are suitable for grading
Dedicated wet grading crew with water cart working all year round and a supplementary grader in use when moisture conditions are suitable.
Budget All maintenance is reactive
Implement planned maintenance schedule for unsealed rural roads.
Renewal Unsealed roads are fit for purpose
Number of kilometres of unsealed road resheeted per year
4km (2012/13) 5% of network (approximately 26km) = 20 year useful life.
Upgrade Residents have sheeted road access
Number of dwellings without sheeted road access
Less than 50 (approximate)
All dwellings are served by a sheeted road.
‐ 14 ‐
DRAFT Road Asset Management Plan 2014
Table 3.4f
Levels of Service‐ Kerb and Gutter
Key Performance
Measure
Level of Service Performance Measure Process
Current Performance Performance Target
COMMUNITY LEVELS OF SERVICE Quality Provide road drainage and
collection system Customer service requests Less than 1 per month 2 per year
Function Ensure that road drainage is fully operational and meets users requirements
Customer service requests relating to lack of kerb and gutter
Less than 1 per month 2 per year
Capacity/ Utilisation
Kerbs are appropriate for water flow
Customer service requests relating to kerb capacity.
Less than 1 per month 1 per year
TECHNICAL LEVELS OF SERVICE Operation Kerb and gutter meets users
needs Cleaning to remove blockages from kerb and gutter.
Upon request – as required
Issues to be investigated within 24 hours, work prioritised, and resident notified accordingly
Maintenance Kerb and gutter is suitable for purpose
Reactive service requests are completed within adopted timeframe
To be measured 100%
Upgrade Urban residents have kerb and gutter at their frontage
Number of urban dwellings without kerb and gutter
Less than 10% Less than 10%
Table 3.4g
Levels of Service‐ Footpaths
Key Performance
Measure
Level of Service Performance Measure Process
Current Performance Performance Target
COMMUNITY LEVELS OF SERVICE Quality Provide an even surface for
pedestrians Customer service requests relating to surface condition
1-2 per year Nil
Function Meets users needs for accessibility
Customer service requests relating to lack of footpath
Nil Nil
Capacity/ Utilisation
Footpaths are appropriate for usage
Customer service requests relating to footpath capacity and/ or usage.
Nil Nil
TECHNICAL LEVELS OF SERVICE Operation Footpaths meet the user’s
needs Six monthly condition and defects inspection
Inspections carried out Inspections carried out.
Maintenance Footpaths are fit for purpose Maintenance budget All footpath maintenance is reactive.
Implement planned maintenance schedule for footpaths.
Upgrade Urban residents have paved footpath access to shops and schools
Number of urban residences without access to a footpath
33% approximately Urban residences are within 100m of a paved footpath
3.5 Desired Levels of Service
Indications of desired levels of service are obtained from community consultation/engagement. The asset management planning process includes the development of 3 scenarios to develop levels of service that are financially sustainable.
‐ 15 ‐
DRAFT Road Asset Management Plan 2014
4. FUTURE DEMAND
4.1 Demand Drivers
Drivers affecting demand include population change, changes in demographics, seasonal factors, vehicle ownership rates, consumer preferences and expectations, technological changes, economic factors, agricultural practices, environmental awareness, etc.
4.2 Demand Forecast
The present position and projections for demand drivers that may impact future service delivery and utilisation of assets were identified and are documented in Table 4.3.
4.3 Demand Impact on Assets
The impact of demand drivers that may affect future service delivery and utilisation of assets are shown in Table 4.3.
Table 4.3: Demand Drivers, Projections and Impact on Services
Demand drivers Present position Projection Impact on services
Population change Population has fluctuated between 5238 (2007) and 5207 (2011). Relatively static. Population is aging. Median age during this period has risen from 39.2 (2007) to 41.5 (2011).
Population will remain constant but continue to age.
Community expectations may change. Older residents may be more vocal in expressing their opinions to Council regarding road related matters.
Industry Highest employers in Oberon are agriculture, forestry and fishing 17.4% and electricity, gas, water and waste services 18.9%. (2011)
Forestry industry in particular will demand better road access to tree plantations, and improved road to transport freight.
Pressure on Council to seal unsealed roads and upgrade existing sealed roads. Industry may be willing to contribute to costs.
Climate change Sub‐surface water rises to ground level via springs. Water damages road pavement and seal.
Changes in climate may lead to changes in the frequency of springs causing road pavement defects.
Regular condition assessment of roads will be required to identify hazards.
Vehicle ownership Number of registered motor vehicles has increased from 813 (2007) to 875 (2011).
Number of registered motor vehicles will continue to rise as public transport options in Oberon are limited.
Increased traffic on roads leading to more rapid deterioration of road surfaces.
4.4 Demand Management Plan
Demand for new services will be managed through a combination of managing existing assets, upgrading of existing assets and providing new assets to meet demand and demand management. Demand management practices include non‐asset solutions, insuring against risks and managing failures.
Non‐asset solutions focus on providing the required service without the need for the organisation to own the assets and management actions including reducing demand for the service, reducing the level of service (allowing some assets to deteriorate beyond current service levels) or educating customers to accept appropriate asset failures5. Examples of non‐asset solutions include providing services from existing infrastructure such as aquatic centres and libraries that may be in another community area or public toilets provided in commercial premises.
5 IPWEA, 2011, IIMM, Table 3.4.1, p 3|58.
‐ 16 ‐
DRAFT Road Asset Management Plan 2014
Opportunities identified to date for demand management are shown in Table 4.4. Further opportunities will be developed in future revisions of this asset management plan.
Table 4.4: Demand Management Plan Summary
Demand Driver Impact on Services Demand Management Plan
Population change Changes to community expectations.
Council to publicise draft levels of services for roads and see community feedback. Levels of service only to be adopted after thorough community consultation.
Industry Pressure on Council to seal unsealed roads and upgrade existing sealed roads.
Council to liaise with Forestry NSW to identify candidate roads, then negotiate funding contributions for targeted works.
Climate change Regular condition assessment of roads will be required to identify hazards.
Hazards caused by underground springs to be identified and rectified in accordance with Council’s Road Response Policy.
Vehicle ownership Increased traffic on roads leading to more rapid deterioration of road surfaces.
Council to facilitate community transport and support public transport, to give residents, particularly aging residents, transport options.
‐ 17 ‐
DRAFT Road Asset Management Plan 2014
4.5 Asset Programs to meet Demand
New road assets required to meet growth are generally acquired free of cost from land developments or constructed/acquired by the organisation.
Oberon is not experiencing growth. The population of Oberon is static. According to the Australian Bureau of Statistics, population has fluctuated between 5238 (2007) and 5207 (2011).
Council is does however upgrade road assets to satisfy current standards and meet community expectations.
Figure 1: Upgrade and New Assets
‐ 18 ‐
DRAFT Road Asset Management Plan 2014
5. LIFECYCLE MANAGEMENT PLAN
The lifecycle management plan details how the organisation plans to manage and operate the assets at the agreed levels of service (defined in Section 3) while optimising life cycle costs.
5.1 Background Data
5.1.1 Physical parameters
The assets covered by this asset management plan are;
Bridges Regional roads (All regional roads in Oberon are sealed) Urban roads (All urban roads in Oberon are sealed) Rural roads (both sealed and unsealed) Kerb and gutter Footpaths
Dimensions and replacement values are shown in Table 2.1.
The age profile of the assets included in this AM Plan is shown in Figure 2.
Figure 2.1: Asset Age Profile‐ All road assets combined
The road assets covered by this asset management plan are divided into components for the purpose of analysis. This is because each of the components has a different useful life and residual value.
‐ 19 ‐
DRAFT Road Asset Management Plan 2014
Figure 2.2: Asset Age Profile‐ Bridges
Figure 2.3: Asset Age Profile‐ Footpaths
Figure 2.4: Asset Age Profile‐ Formation
Figure 2.4: Asset Age Profile‐ Kerb and Gutter
Figure 2.5: Asset Age Profile‐ Pavement
Figure 2.5: Asset Age Profile‐ Surface
‐ 20 ‐
DRAFT Road Asset Management Plan 2014
The plans which show the road assets are the parish maps. Information about road assets is also available in the MapInfo GIS System.
5.1.2 Asset capacity and performance
The organisation’s services are generally provided to meet design standards where these are available.
Locations where deficiencies in service performance are known are detailed in Table 5.1.2.
Table 5.1.2: Known Service Performance Deficiencies
Location Service Deficiency
Timber bridges Require replacement with a modern structure. There are four remaining timber bridges in Oberon. They are;
1. Swallows Nest Road (1975) condition 4 2. Bald Ridge Road (1950) condition 4 3. Boyd River Bridge (1948) condition 3 4. Snakes Valley Bridge (1955) condition 4
Regional roads More sections of Regional roads need to be rehabilitated and upgraded. The Regional Road standard adopted by Oberon Council consists of 7m carriageway width/ 9m seal width/ 11m shoulder width. Deficiencies are identified by comparing the actual road conditions to these standard attributes, taking into consideration factors such as: condition ratings, traffic volumes and strategic routes.
Sealed roads There are a number of locations where pavement failure has occurred. Dudley Street (segment 030) has failed due to a school bus zone. Jenolan Street (segment 020 and 030) has a failed seal due to excessive time interval between reseals. Meadows Road (segment (010) is a rural road with failed pavement and seal.
Footpaths More footpaths required around high pedestrian traffic zones however only a few locations require consideration.
The above service deficiencies were identified from discussions with key operational staff.
‐ 21 ‐
DRAFT Road Asset Management Plan 2014
5.1.3 Asset condition
Condition is routinely monitored by regular visual inspections. The frequency of inspections is stipulated in Council’s Draft Road Response Risk Management Policy.
In addition, in 2012 Council engaged a specialist contractor to assess the condition of all sealed roads. The results of this inspection program are reflected in this document.
The condition profile of our assets is shown in Figure 3.
Fig 3: Asset Condition Profile
Condition is measured using a 1 – 5 grading system6 as detailed in Table 5.1.3.
Table 5.1.3: Simple Condition Grading Model
Condition Grading Description of Condition
1 Very Good: only planned maintenance required
2 Good: minor maintenance required plus planned maintenance
3 Fair: significant maintenance required
4 Poor: significant renewal/rehabilitation required
5 Very Poor: physically unsound and/or beyond rehabilitation
6 IPWEA, 2011, IIMM, Sec 2.5.4, p 2|79.
‐ 22 ‐
DRAFT Road Asset Management Plan 2014
5.1.4 Asset valuations
The value of assets recorded in the asset register as at 30 June 2013 covered by this asset management plan is shown below. Assets were last revalued at 30 June 2013. Assets are valued at using current condition data applied to Councils’ adopted unit rates.
Current Replacement Cost $178,411,000
Depreciable Amount $101,581,000
Depreciated Replacement Cost7 $144,912,000
Annual Depreciation Expense $3,790,000
Useful lives were reviewed in 2013 by when a full condition assessment and revaluation was undertaken of road assets.
Major changes from previous valuations are due to the methodology used to assess the condition of road assets. In previous years, the condition of road assets was assessed using visual inspections by experienced staff. In 2012/13 Council engaged a specialist contractor to inspect roads and assess their condition using laser technology and digital recording. The result is a more consistent and less subjective assessment of road condition.
Various ratios of asset consumption and expenditure have been prepared to help guide and gauge asset management performance and trends over time.
Rate of Annual Asset Consumption 3.7% (Depreciation/Depreciable Amount)
Rate of Annual Asset Renewal 2.0% (Capital renewal exp/Depreciable amount)
Rate of Annual Asset Upgrade/New 0.8% (Capital upgrade exp/Depreciable amount)
Rate of Annual Asset Upgrade/New 0.8% (including contributed assets)
In 2013 the organisation plans to renew assets at 52.8% of the rate they are being consumed and will be increasing its asset stock by 0.8% in the year.
5.1.5 Historical Data
Council has reliable road asset data spanning back a decade in the asset management system.
5.2 Infrastructure Risk Management Plan
An assessment of risks8 associated with service delivery from infrastructure assets has identified critical risks that will result in loss or reduction in service from infrastructure assets or a ‘financial shock’ to the organisation. The risk assessment process identifies credible risks, the likelihood of the risk event
7 Also reported as Written Down Current Replacement Cost (WDCRC).
8 Council’s Draft Road Response Risk Management Policy
‐ 23 ‐
DRAFT Road Asset Management Plan 2014
occurring, the consequences should the event occur, develops a risk rating, evaluates the risk and develops a risk treatment plan for non‐acceptable risks.
Critical risks, being those assessed as ‘Very High’ ‐ requiring immediate corrective action and ‘High’ – requiring prioritised corrective action identified in the Infrastructure Risk Management Plan, together with the estimated residual risk after the selected treatment plan is operational are summarised in Table 5.2. These risks are reported to management and Council.
Table 5.2: Critical Risks and Treatment Plans
Service or Asset at Risk
What can Happen Risk Rating (VH, H)
Risk Treatment Plan Residual Risk *
Treatment Costs
Bridges Compromised Safety Railing or guard rail on bridge damaged by a heavy vehicle
H Use of warning signs or lights to alert road users to the potential hazard ahead
Temporary repairs to make defect safe
Program in Long Term Works
L Low
Regional Roads Emergency Situation Large spilled material on the road i.e. oil, clay or granular material
VH Emergency response traffic Management
Use of warning signs or lights to alert road users to the potential hazard ahead
Clean up repairs to make safe
L May be high but Council may be able to recover costs from negligent party.
Sealed Local Roads Defects Potholes on road of large size, diameter greater than 300mm or depth greater than 125mm
H Use of warning signs or lights to alert road users to the potential hazard ahead
Temporary repairs to make defect safe
Program in Long Term Works Program if required
L Medium
Unsealed Local Roads
Defects Rutting and Scouring leading to heavy surface deformations up to 125mm deep, 300mm wide and 10m long
H Use of warning signs or lights to alert road users to the potential hazard ahead
Temporary repairs to make defect safe
Program in Long Term Works Program if required
L Medium
Footpaths Trip hazard > 100mm H Erection of temporary barriers around the area until it can be repaired
Temporary repairs to make defect safe
Program in Long Term Works Program if required
L Low
Note * The residual risk is the risk remaining after the selected risk treatment plan is operational.
5.3 Routine Operations and Maintenance Plan
Operations include regular activities to provide services such as routine inspections of roads and bridges and street sweeping.
Routine maintenance is the regular on‐going work that is necessary to keep assets operating, including instances where portions of the asset fail and need immediate repair to make the asset operational again.
‐ 24 ‐
DRAFT Road Asset Management Plan 2014
5.3.1 Operations and Maintenance Plan
Operations activities affect service levels including quality and function.
Maintenance includes all actions necessary for retaining an asset as near as practicable to an appropriate service condition including the regular ongoing day‐to‐day work necessary to keep assets operating, eg road patching but excluding rehabilitation or renewal. Maintenance may be classifies into reactive, planned and specific maintenance work activities.
Reactive maintenance is unplanned repair work carried out in response to service requests and management/supervisory directions.
Planned maintenance is repair work that is identified and managed through a maintenance management system (MMS). MMS activities include inspection, assessing the condition against failure/breakdown experience, prioritising, scheduling, actioning the work and reporting what was done to develop a maintenance history and improve maintenance and service delivery performance.
Specific maintenance is replacement of higher value components/sub‐components of assets that is undertaken on a regular cycle including repainting, replacing air conditioning units, etc. This work falls below the capital/maintenance threshold but may require a specific budget allocation.
Oberon has not historically split maintenance expenditure into reactive, planned and specific.
Discussions with staff indicate that all maintenance is reactive.
Table 5.3.1 following refers to total maintenance expenditure in recent years.
The splitting of maintenance expenditure for road assets into Planned, Specific and Reactive is an identified asset management improvement action for Oberon.
Actual past maintenance expenditure is shown in Table 5.3.1.
Table 5.3.1: Maintenance Expenditure Trends
Maintenance 2010/2011 2011/2012 2012/2013
Footpath/ Cycleway Maintenance $19,253 $21,172 $42,159
Regional Roads Maintenance Accident Response $0 $0 $0
Regional Roads Maintenance Bridges $0 $0 $82
Regional Roads Maintenance Rural $301,540 $412,470 $429,607
Regional Roads Maintenance Urban $145,828 $75,000 $36,220
Sealed Rural Roads Maintenance $513,837 $394,675 $382,334
Sealed Rural Roads Maintenance Bridges $3,120 $0 $2,199
Town Street Maintenance $103,697 $95,681 $112,766
Town Street Maintenance Bus Shelters $0 $0 $130
Town Street Maintenance Kerb and Gutter $0 $5,187 $0
Town Street Maintenance Parking Areas $0 $148 $1,279
Unsealed Rural Roads Maintenance $782,357 $499,160 $552,889
Unsealed Rural Roads Maintenance Bridges $23,837 $11,442 $742
$1,893,469 $1,514,935 $1,560,407
‐ 25 ‐
DRAFT Road Asset Management Plan 2014
Maintenance expenditure levels are considered to be adequate to meet projected service levels, which may be less than or equal to current service levels. Where maintenance expenditure levels are such that will result in a lesser level of service, the service consequences and service risks have been identified and service consequences highlighted in this AM Plan.
Assessment and prioritisation of reactive maintenance is undertaken by the organisation’s staff using experience and judgement.
5.3.2 Operations and Maintenance Strategies
The organisation will operate and maintain assets to provide the defined level of service to approved budgets in the most cost‐efficient manner. The operation and maintenance activities include:
Scheduling operations activities to deliver the defined level of service in the most efficient manner, Review current and required skills base and implement workforce training and development to meet
required operations and maintenance needs, Review asset utilisation to identify underutilised assets and appropriate remedies, and over utilised assets
and customer demand management options, Maintain a current hierarchy of critical assets and required operations and maintenance activities, Develop and regularly review appropriate emergency response capability, Review management of operations and maintenance activities to ensure the organisation is obtaining best
value for resources used.
Asset hierarchy
An asset hierarchy provides a framework for structuring data in an information system to assist in collection of data, reporting information and making decisions. The hierarchy includes the asset class and component used for asset planning and financial reporting and service level hierarchy used for service planning and delivery.
The organisation’s service hierarchy is shown is Table 5.3.2.
Table 5.3.2: Road Asset Service Hierarchy
Service Hierarchy Service Level Objective
Regional A classified road under the care and control of Council having regional significance and thus attracting a level of State funding for the ongoing maintenance and improvements of the road. Access is controlled in a similar way as a State Road, however ultimate control rests with the Council.
Rural 1 A local rural road linking towns and villages, providing primary access to forestry, agriculture and other industries.
Rural 2 A local rural road providing access to land uses other than the Rural 1 Roads
Rural 3 Lower order rural road providing access to rural properties
Rural 4 Lowest order rural road, often a no through road, providing access to a small number of properties
Town 1 The highest order of road within an urban environment which has as its main function the convenient and safe distribution of traffic generated within the area
Town 2 The second highest order of road within an urban environment having a residential function but also carries higher volumes of traffic collected from lower order streets
Town 3 The next level road that provides a balance between the status of that street in terms of its access and residential amenity functions
Town 4 The lowest order road within the urban environment having as its primary function residential space – amenity features which facilitate pedestrians and cycle movements, and where vehicular traffic is subservient in terms of speed and volume, to those elements of space, amenity, pedestrians and cyclists
‐ 26 ‐
DRAFT Road Asset Management Plan 2014
Critical Assets
Critical assets are those assets which have a high consequence of failure but not necessarily a high likelihood of failure. By identifying critical assets and critical failure modes, organisations can target and refines investigative activities, maintenance plans and capital expenditure plans at the appropriate time.
Operations and maintenances activities may be targeted to mitigate critical assets failure and maintain service levels. These activities may include increased inspection frequency, higher maintenance intervention levels, etc. Critical assets failure modes and required operations and maintenance activities are detailed in Table 5.3.2.1.
Table 5.3.2.1: Critical Assets and Service Level Objectives
Critical Assets Critical Failure Mode Operations & Maintenance Activities
Bridges Bridge condition deteriorates Load limit placed on bridge with warning signs when condition deteriorates below threshold. Regular inspection of bridges (Level 1 and 2). Repair of identified defects by specialist contractor within budget limits.
Regional Roads Loss of sealed surface integrity and increased pavement failures
Resurfacing targeted to high importance routes. Regular inspection of Regional roads. Repair of identified defects within budget limits.
Sealed Local Roads Loss of sealed surface integrity and increased pavement failures
Resurfacing targeted to high traffic routes. Regular inspection of sealed local roads – inspection frequency depending on road hierarchy. Identified defects to be repaired within budget limits.
Unsealed Local Roads Loss of gravel surface Rolling program resheeting unsealed local roads. Regular inspection to identify defects – inspection frequency depending on road hierarchy. Repair of identified defects when budget is available.
Footpaths Trip hazards for pedestrians Regular inspections of footpaths. Identified defects to be made safe for pedestrian traffic and then repaired promptly. Icy footpaths to be made safe in winter weather.
Standards and specifications
Maintenance work is carried out in accordance with the following Standards and Specifications.
AUSPEC (NATSPEC) Maintenance and Construction Standards ARRB Unsealed Roads Manual ARRB Sealed Local Roads Manual Austroads Pavement Design RTA Sprayed Sealing Guide Relevant Australian Standards Relevant RMS Standards
‐ 27 ‐
DRAFT Road Asset Management Plan 2014
5.3.3 Summary of future operations and maintenance expenditures
Future operations and maintenance expenditure is forecast to trend in line with the value of the asset stock as shown in Figure 4. The value of the asset stock will increase each year as a consequence of planned upgrade work. Note that all costs are shown in current 2013 dollar values (ie real values).
Figure 4: Projected Operations and Maintenance Expenditure
Deferred maintenance, ie works that are identified for maintenance and unable to be funded are to be included in the risk assessment and analysis in the infrastructure risk management plan.
Maintenance is funded from the operating budget where available. This is further discussed in Section 6.2.
5.4 Renewal/Replacement Plan
Renewal and replacement expenditure is major work which does not increase the asset’s design capacity but restores, rehabilitates, replaces or renews an existing asset to its original or lesser required service potential. Work over and above restoring an asset to original service potential is upgrade/expansion or new works expenditure.
5.4.1 Renewal plan
Assets requiring renewal/replacement are identified from one of three methods provided in the ‘Expenditure Template’.
‐ 28 ‐
DRAFT Road Asset Management Plan 2014
Method 1 uses Asset Register data to project the renewal costs using acquisition year and useful life to determine the renewal year, or
Method 2 uses capital renewal expenditure projections from external condition modelling systems (such as Pavement Management Systems), or
Method 3 uses a combination of average network renewals plus defect repairs in the Renewal Plan and Defect Repair Plan worksheets on the ‘Expenditure template’.
Method 1 was used for this asset management plan.
The useful lives of assets used to develop projected asset renewal expenditures are shown in Table 5.4.1.
Asset useful lives were adopted following the 2013 condition assessment of road assets.
Table 5.4.1: Useful Lives of Assets
Asset (Sub)Category Useful life in years
Bridges Varied based on most recent bridge condition assessment
Footpaths 100 (small number at 20 years based on their deteriorated condition
Kerb and gutter 100 (small number at 20 years based on their deteriorated condition)
Road formation 100
Road pavement 25, 35, 50 (based on condition)
Sealed road surface 12
5.4.2 Renewal and Replacement Strategies
The organisation will plan capital renewal and replacement projects to meet level of service objectives and minimise infrastructure service risks by:
Planning and scheduling renewal projects to deliver the defined level of service in the most efficient manner, Undertaking project scoping for all capital renewal and replacement projects to identify:
o the service delivery ‘deficiency’, present risk and optimum time for renewal/replacement, o the project objectives to rectify the deficiency, o the range of options, estimated capital and life cycle costs for each options that could
address the service deficiency, o and evaluate the options against evaluation criteria adopted by the organisation, and o select the best option to be included in capital renewal programs,
Using ‘low cost’ renewal methods (cost of renewal is less than replacement) wherever possible, Maintain a current infrastructure risk register for assets and service risks associated with providing services
from infrastructure assets and reporting Very High and High risks and residual risks after treatment to management and the Council/Board,
Review current and required skills base and implement workforce training and development to meet required construction and renewal needs,
Maintain a current hierarchy of critical assets and capital renewal treatments and timings required , Review management of capital renewal and replacement activities to ensure the organisation is obtaining
best value for resources used.
Renewal ranking criteria
Asset renewal and replacement is typically undertaken to either:
Ensure the reliability of the existing infrastructure to deliver the service it was constructed to facilitate (eg replacing a bridge that has a 5 t load limit), or
‐ 29 ‐
DRAFT Road Asset Management Plan 2014
To ensure the infrastructure is of sufficient quality to meet the service requirements (eg roughness of a road).9
It is possible to get some indication of capital renewal and replacement priorities by identifying assets or asset groups that:
Have a high consequence of failure, Have a high utilisation and subsequent impact on users would be greatest, The total value represents the greatest net value to the organisation, Have the highest average age relative to their expected lives, Are identified in the AM Plan as key cost factors, Have high operational or maintenance costs, and Where replacement with modern equivalent assets would yield material savings.10
The ranking criteria used to determine priority of identified renewal and replacement proposals is detailed in Table 5.4.2.
Table 5.4.2: Renewal and Replacement Priority Ranking Criteria
Criteria Weighting
Road Hierarchy 30%
Condition Rating 30%
AADT 20%
Degree of compliance with Council standards (ie for a Regional road: 7m carriageway/ 9m seal/ 11m shoulder)
20%
Total 100%
Renewal and replacement standards
Renewal work is carried out in accordance with the following Standards and Specifications.
AUSPEC (NATSPEC) Maintenance and Construction Standards ARRB Unsealed Roads Manual ARRB Sealed Local Roads Manual Austroads Pavement Design RTA Sprayed Sealing Guide Relevant Australian Standards Relevant RMS Standards
9 IPWEA, 2011, IIMM, Sec 3.4.4, p 3|60.
10 Based on IPWEA, 2011, IIMM, Sec 3.4.5, p 3|66.
‐ 30 ‐
DRAFT Road Asset Management Plan 2014
5.4.3 Summary of future renewal and replacement expenditure
Projected future renewal and replacement expenditures are forecast to increase over time as the asset stock increases from growth. The expenditure is summarised in Fig 5. Note that all amounts are shown in real values.
The projected capital renewal and replacement program is shown in Appendix B.
Fig 5.1a : Projected Capital Renewal and Replacement Expenditure
Figure 5.1 reveals that there is a backlog of assets in deteriorated condition requiring renewal.
Outstanding renewals date back to the 1990’s for some lower value assets. There are assets that should have been renewed in the 2000’s appearing in the figure. Some of these assets have a 12 year useful life and reappear as second generation renewals later years. This figure reveals that Council has an escalating wave of asset renewals to fund in the future.
‐ 31 ‐
DRAFT Road Asset Management Plan 2014
Fig 5.1b : Projected Capital Renewal and Replacement Expenditure ‐ unfunded
This confronting figure (5b) shows in red, the renewals that should have occurred before today. It is a different version of Figure 5a shown on the previous page. In this figure, all of the unfunded renewals prior to 2014 are bundled together.
Projected Renewals
Deferred renewal and replacement, i.e. those assets identified for renewal and/or replacement and not scheduled in capital works programs are to be included in the risk analysis process in the risk management plan.
Renewals and replacement expenditure in the organisation’s capital works program will be accommodated in the long term financial plan. This is further discussed in Section 6.2.
‐ 32 ‐
DRAFT Road Asset Management Plan 2014
5.5 Creation/Acquisition/Upgrade Plan
New works are those works that create a new asset that did not previously exist, or works which upgrade or improve an existing asset beyond its existing capacity. They may result from growth, social or environmental needs. Assets may also be acquired at no cost to the organisation from land development. These assets from growth are considered in Section 4.4.
5.5.1 Selection criteria
New assets and upgrade/expansion of existing assets are identified from various sources such as councillor or community requests, proposals identified by strategic plans or partnerships with other organisations. Candidate proposals are inspected to verify need and to develop a preliminary renewal estimate. Verified proposals are ranked by priority and available funds and scheduled in future works programmes. The priority ranking criteria is detailed below. Note prioritisation is often determined by the elected council.
Table 5.5.1: New Assets Priority Ranking Criteria
Criteria Weighting
Local significance (i.e. tourism) 40%
Industry (i.e. forestry haulage) 40%
Subdivisions 20%
Total 100%
5.5.2 Capital Investment Strategies
The organisation will plan capital upgrade and new projects to meet level of service objectives by:
Planning and scheduling capital upgrade and new projects to deliver the defined level of service in the most efficient manner,
Undertake project scoping for all capital upgrade/new projects to identify: o the service delivery ‘deficiency’, present risk and required timeline for delivery of the
upgrade/new asset, o the project objectives to rectify the deficiency including value management for major
projects, o the range of options, estimated capital and life cycle costs for each options that could
address the service deficiency, o management of risks associated with alternative options, o and evaluate the options against evaluation criteria adopted by Council/Board, and o select the best option to be included in capital upgrade/new programs,
Review current and required skills base and implement training and development to meet required construction and project management needs,
Review management of capital project management activities to ensure the organisation is obtaining best value for resources used.
Standards and specifications for new assets and for upgrade/expansion of existing assets are the same as those for renewal shown in Section 5.4.2.
‐ 33 ‐
DRAFT Road Asset Management Plan 2014
5.5.3 Discussion of future upgrade/new assets expenditure
Recent Expenditures by Council on capital upgrade works are as follows;
Capital Upgrade 2010/11 2011/12 2012/13Bike Tracks $57,625 $40,000 $62,561Bike Tracks Capital Works $0 $80,000 $0Dangerous Intersection Program (Rural) $2,718 $0 $16,713Dangerous Intersection Program (Town) $0 $0 $26,998Footpaths $19,411 $6,589 $8,230Sealed Local Roads (Funded Projects) $0 $295,018 $12,712Sealed Rural Local Roads Capital Works $1,768,508 $0 $0Unsealed Local Roads Capital Works $0 $600,000 $683,841Unsealed Local Roads Capital Works New $40,104 $0 $0Unsealed Regional Roads Capital Works New $34 $0 $0Unsealed rural local roads capital new $1,575 $0 $0
Total $1,889,975 $1,021,607 $811,055
Average capital upgrade expenditure is $1,240,879. The 2012/13 upgrade expenditure ($811,055) plus an allowance for CPI was used in this AM Plan to model future expenditure.
Projected upgrade/new asset expenditures are summarised in Fig 6. The projected upgrade/new capital works program is shown in Appendix C. All amounts are shown in real values.
Fig 6: Projected Capital Upgrade/New Asset Expenditure
‐ 34 ‐
DRAFT Road Asset Management Plan 2014
Expenditure on new assets and services in the organisation’s capital works program will be accommodated in the long term financial plan. This is further discussed in Section 6.2.
5.6 Disposal Plan
Disposal includes any activity associated with disposal of a decommissioned asset including sale, demolition or relocation. Assets identified for possible decommissioning and disposal are shown in Table 5.6, together with estimated annual savings from not having to fund operations and maintenance of the assets. These assets will be further reinvestigated to determine the required levels of service and see what options are available for alternate service delivery, if any. Any revenue gained from asset disposals is accommodated in the organisation’s long term financial plan.
Where cashflow projections from asset disposals are not available, these will be developed in future revisions of this asset management plan.
Council very rarely disposes of road assets. There are no road assets identified for disposal at this time.
5.7 Service Consequences and Risks
The organisation has prioritised decisions made in adopting this AM Plan to obtain the optimum benefits from its available resources. Decisions were made based on the development of 3 scenarios of AM Plans.
Scenario 1 ‐ What we would like to do based on asset register data
Scenario 2 – What we should do with existing budgets and identifying level of service and risk consequences (ie what are the operations and maintenance and capital projects we are unable to do, what is the service and risk consequences associated with this position). This may require several versions of the AM Plan.
Scenario 3 – What we can do and be financially sustainable with AM Plans matching long‐term financial plans.
The development of scenario 1 and scenario 2 AM Plans provides the tools for discussion with the Council/Board and community on trade‐offs between what we would like to do (scenario 1) and what we should be doing with existing budgets (scenario 2) by balancing changes in services and service levels with affordability and acceptance of the service and risk consequences of the trade‐off position (scenario 3).
5.7.1 What we cannot do
There are some operations and maintenance activities and capital projects that are unable to be undertaken within the next 10 years. These include:
Council does not perform planned roadside drainage maintenance Council does not have in place a planned maintenance program for unsealed roads. Council cannot seal all unsealed roads Council is unable to reseal all sealed roads before the seal reaches end of life. Reseal interval is too high.
5.7.2 Service consequences
Operations and maintenance activities and capital projects that cannot be undertaken will maintain or create service consequences for users. These include:
‐ 35 ‐
DRAFT Road Asset Management Plan 2014
Poorly maintained and blocked table drains can overtop during rainfall events and cause an inconvenience to drivers
Unsealed roads can become hazardous to drivers before maintenance takes place Drivers must rely on unsealed roads to reach their destinations. Unsealed roads can become hazardous when
wet or icy and thus impassable in adverse weather conditions. Sealed roads in poor condition have uneven surfaces and potholes. They offer low driver comfort and can
cause damage to vehicles.
5.7.3 Risk consequences
The operations and maintenance activities and capital projects that cannot be undertaken may maintain or create risk consequences for the organisation. These include:
Poor roadside drainage can result in increased rates of pavement deterioration, leading to more frequent pavement failures.
All maintenance on unsealed roads is reactive, which is less cost‐effective than planned and proactive maintenance.
Higher likelihood of adverse incidents such as crashes (i.e. injuries and fatalities) and road damage when drivers use wet and icy unsealed roads.
Reconstructing sealed roads after the seal has failed is expensive. It is more cost effective to reseal before failure is reached.
These risks have been included with the Infrastructure Risk Management Plan summarised in Section 5.2 and risk management plans actions and expenditures included within projected expenditures.
‐ 36 ‐
DRAFT Road Asset Management Plan 2014
6. FINANCIAL SUMMARY
This section contains the financial requirements resulting from all the information presented in the previous sections of this asset management plan. The financial projections will be improved as further information becomes available on desired levels of service and current and projected future asset performance.
6.1 Financial Statements and Projections
The financial projections are shown in Fig 7 for projected operating (operations and maintenance) and capital expenditure (renewal and upgrade/expansion/new assets). Note that all costs are shown in real values.
Fig 7: Projected Operating and Capital Expenditure
6.1.1 Sustainability of service delivery
There are four key indicators for service delivery sustainability that have been considered in the analysis of the services provided by this asset category, these being the asset renewal funding ratio, long term life cycle costs/expenditures and medium term projected/budgeted expenditures over 5 and 10 years of the planning period.
‐ 37 ‐
DRAFT Road Asset Management Plan 2014
Asset Renewal Funding Ratio
Asset Renewal Funding Ratio11 91%
The Asset Renewal Funding Ratio is the most important indicator and reveals that over the next 10 years, the organisation is forecasting that it will have 91% of the funds required for the optimal renewal and replacement of its assets.
Long term ‐ Life Cycle Cost
Life cycle costs (or whole of life costs) are the average costs that are required to sustain the service levels over the asset life cycle. Life cycle costs include operations and maintenance expenditure and asset consumption (depreciation expense). The life cycle cost for the services covered in this asset management plan is $5,581,000 per year (average operations and maintenance expenditure plus depreciation expense projected over 10 years).
Life cycle costs can be compared to life cycle expenditure to give an initial indicator of affordability of projected service levels when considered with age profiles. Life cycle expenditure includes operations, maintenance and capital renewal expenditure. Life cycle expenditure will vary depending on the timing of asset renewals. The life cycle expenditure over the 10 year planning period is $3,729,000 per year (average operations and maintenance plus capital renewal budgeted expenditure in LTFP over 10 years).
A shortfall between life cycle cost and life cycle expenditure is the life cycle gap. The life cycle gap for services covered by this asset management plan is ‐$1,852,000 per year (‐ve = gap, +ve = surplus).
Life cycle expenditure is 67% of life cycle costs.
The life cycle costs and life cycle expenditure comparison highlights any difference between present outlays and the average cost of providing the service over the long term. If the life cycle expenditure is less than that life cycle cost, it is most likely that outlays will need to be increased or cuts in services made in the future.
Knowing the extent and timing of any required increase in outlays and the service consequences if funding is not available will assist organisations in providing services to their communities in a financially sustainable manner. This is the purpose of the asset management plans and long term financial plan.
Medium term – 10 year financial planning period
This asset management plan identifies the projected operations, maintenance and capital renewal expenditures required to provide an agreed level of service to the community over a 10 year period. This provides input into 10 year financial and funding plans aimed at providing the required services in a sustainable manner.
These projected expenditures may be compared to budgeted expenditures in the 10 year period to identify any funding shortfall. In a core asset management plan, a gap is generally due to increasing asset renewals for ageing assets.
The projected operations, maintenance and capital renewal expenditure required over the 10 year planning period is $3,857,000 on average per year.
Estimated (budget) operations, maintenance and capital renewal funding is $3,729,000 on average per year giving a 10 year funding shortfall of ‐$128,000 per year. This indicates that the organisation expects to
11 AIFMG, 2009, Financial Sustainability Indicator 8, Sec 2.6, p 2.18
‐ 38 ‐
DRAFT Road Asset Management Plan 2014
have 97% of the projected expenditures needed to provide the services documented in the asset management plan.
Short Term – 5 year financial planning period
The projected operations, maintenance and capital renewal expenditure required over the first 5 years of the planning period is $4,659,000 on average per year.
Estimated (budget) operations, maintenance and capital renewal funding is $3,729,000 on average per year giving a 5 year funding shortfall of ‐$930,000. This indicates that the organisation expects to have 80% of projected expenditures required to provide the services shown in this asset management plan.
Asset management financial indicators
Figure 7A shows the asset management financial indicators over the 10 year planning period and for the long term life cycle.
Figure 7A: Asset Management Financial Indicators
Providing services from infrastructure in a sustainable manner requires the matching and managing of service levels, risks, projected expenditures and financing to achieve a financial indicator of approximately 1.0 for the first years of the asset management plan and ideally over the 10 year life of the Long Term Financial Plan.
Figure 8 shows the projected asset renewal and replacement expenditure over the 20 years of the AM Plan. The projected asset renewal and replacement expenditure is compared to renewal and replacement expenditure in the capital works program, which is accommodated in the long term financial plan
‐ 39 ‐
DRAFT Road Asset Management Plan 2014
Figure 8: Projected and LTFP Budgeted Renewal Expenditure
Note the significant renewal load ahead as assets reach end of useful life.
‐ 40 ‐
DRAFT Road Asset Management Plan 2014
Table 6.1.1 shows the shortfall between projected renewal and replacement expenditures and expenditure accommodated in long term financial plan. Budget expenditures accommodated in the long term financial plan or extrapolated from current budgets are shown in Appendix D.
Table 6.1.1: Projected and LTFP Budgeted Renewals and Financing Shortfall
Year Projected Renewals ($000)
LTFP Renewal Budget ($000)
Renewal Financing Shortfall ($000) (‐ve Gap, +ve Surplus)
Cumulative Shortfall ($000) (‐ve Gap, +ve Surplus)
2014 $8,235 $2,000 ‐$6,235 ‐$6,235
2015 $1,039 $2,000 $961 ‐$5,274
2016 $1,547 $2,000 $453 ‐$4,821
2017 $2,224 $2,000 ‐$224 ‐$5,045
2018 $1,468 $2,000 $532 ‐$4,513
2019 $1,363 $2,000 $637 ‐$3,876
2020 $1,733 $2,000 $267 ‐$3,609
2021 $1,026 $2,000 $974 ‐$2,635
2022 $1,399 $2,000 $601 ‐$2,033
2023 $629 $2,000 $1,371 ‐$662
2024 $1,549 $2,000 $451 ‐$211
2025 $529 $2,000 $1,471 $1,260
2026 $8,407 $2,000 ‐$6,407 ‐$5,147
2027 $1,441 $2,000 $559 ‐$4,588
2028 $2,408 $2,000 ‐$408 ‐$4,996
2029 $4,247 $2,000 ‐$2,247 ‐$7,243
2030 $3,486 $2,000 ‐$1,486 ‐$8,728
2031 $3,829 $2,000 ‐$1,829 ‐$10,557
2032 $3,893 $2,000 ‐$1,893 ‐$12,450
2033 $3,722 $2,000 ‐$1,722 ‐$14,172 Note: A negative shortfall indicates a financing gap, a positive shortfall indicates a surplus for that year.
Providing services in a sustainable manner will require matching of projected asset renewal and replacement expenditure to meet agreed service levels with the corresponding capital works program accommodated in the long term financial plan.
A gap between projected asset renewal/replacement expenditure and amounts accommodated in the LTFP indicates that further work is required on the AM Plan (including possibly revising the LTFP).
Future versions of this asset management plan will seek to improve the accuracy of Figure 8 and Table 6.1. to more closely match planned renewal budget with the Long Term Financial Plan to account for anticipated spikes and troughs in Council’s spending ability.
We will manage the ‘gap’ by developing this asset management plan to provide guidance on future service levels and resources required to provide these services, and review future services, service levels and costs with the community.
‐ 41 ‐
DRAFT Road Asset Management Plan 2014
6.1.2 Projected expenditures for long term financial plan
Table 6.1.2 shows the projected expenditures for the 10 year long term financial plan.
Expenditure projections are in 2013 real values.
Table 6.1.2: Projected Expenditures for Long Term Financial Plan ($000)
Year Operations ($000)
Maintenance ($000) Projected Capital Renewal ($000)
Capital Upgrade/ New ($000)
Disposals ($000)
2014 $126.00 $1,603.00 $8,235.49 $833.00 $0.00
2015 $126.59 $1,616.15 $1,038.73 $833.00 $0.00
2016 $127.18 $1,629.29 $1,547.25 $833.00 $0.00
2017 $127.76 $1,642.44 $2,223.63 $833.00 $0.00
2018 $128.35 $1,655.58 $1,467.93 $833.00 $0.00
2019 $128.94 $1,668.73 $1,362.75 $833.00 $0.00
2020 $129.53 $1,681.87 $1,732.89 $833.00 $0.00
2021 $130.12 $1,695.02 $1,026.06 $833.00 $0.00
2022 $130.71 $1,708.16 $1,398.70 $833.00 $0.00
2023 $131.29 $1,721.31 $628.75 $833.00 $0.00
2024 $131.88 $1,734.45 $1,549.28 $833.00 $0.00
2025 $132.47 $1,747.60 $528.75 $833.00 $0.00
2026 $133.06 $1,760.74 $8,406.56 $833.00 $0.00
2027 $133.65 $1,773.89 $1,441.23 $833.00 $0.00
2028 $134.24 $1,787.03 $2,407.81 $833.00 $0.00
2029 $134.82 $1,800.18 $4,246.74 $833.00 $0.00
2030 $135.41 $1,813.32 $3,485.68 $833.00 $0.00
2031 $136.00 $1,826.47 $3,829.00 $833.00 $0.00
2032 $136.59 $1,839.61 $3,893.13 $833.00 $0.00
2033 $137.18 $1,852.76 $3,721.51 $833.00 $0.00
Note, operations and maintenance costs increase each year to reflect the increased cost of operating and maintaining Council’s upgraded assets.
6.2 Funding Strategy
After reviewing service levels, as appropriate to ensure ongoing financial sustainability projected expenditures identified in Section 6.1.2 will be accommodated in the organisation’s 10 year long term financial plan.
‐ 42 ‐
DRAFT Road Asset Management Plan 2014
6.3 Valuation Forecasts
Asset values are forecast to increase as additional assets are added to the asset stock from construction and acquisition by the organisation (upgrade work) and from assets constructed by land developers and others and donated to the organisation. Figure 9 shows the projected replacement cost asset values over the planning period in real values.
Figure 9: Projected Asset Values
‐ 43 ‐
DRAFT Road Asset Management Plan 2014
Depreciation expense values are forecast in line with asset values as shown in Figure 10.
Figure 10: Projected Depreciation Expense
Depreciation increases slightly each year as the value of the asset stock increases.
‐ 44 ‐
DRAFT Road Asset Management Plan 2014
The depreciated replacement cost will vary over the forecast period depending on the rates of addition of new assets, disposal of old assets and consumption and renewal of existing assets. Forecast of the assets’ depreciated replacement cost is shown in Figure 11. The depreciated replacement cost of contributed and new assets is shown in the darker colour and in the lighter colour for existing assets.
Figure 11: Projected Depreciated Replacement Cost
‐ 45 ‐
DRAFT Road Asset Management Plan 2014
6.4 Key Assumptions made in Financial Forecasts
This section details the key assumptions made in presenting the information contained in this asset management plan and in preparing forecasts of required operating and capital expenditure and asset values, depreciation expense and carrying amount estimates. It is presented to enable readers to gain an understanding of the levels of confidence in the data behind the financial forecasts.
Key assumptions made in this asset management plan and risks that these may change are shown in Table 6.4.
Table 6.4: Key Assumptions made in AM Plan and Risks of Change
Key Assumptions Risks of Change to Assumptions Planned capital renewal expenditure and capital new/ upgrade to match recent trends
Plan requires modification once more accurate planned expenditure data is available.
Definition of upgrade and new capital works Council appears to allocate significant expenditure to upgrade and new capital works, in the light of no network growth. These works may actually be sorely needed renewal works. Further investigation is required to improve the accuracy of this document.
‐ 46 ‐
DRAFT Road Asset Management Plan 2014
6.5 Forecast Reliability and Confidence
The expenditure and valuations projections in this AM Plan are based on best available data. Currency and accuracy of data is critical to effective asset and financial management. Data confidence is classified on a 5 level scale12 in accordance with Table 6.5.
Table 6.5: Data Confidence Grading System
Confidence Grade DescriptionA Highly reliable Data based on sound records, procedures, investigations and analysis, documented properly and recognised
as the best method of assessment. Dataset is complete and estimated to be accurate ± 2% B Reliable Data based on sound records, procedures, investigations and analysis, documented properly but has minor
shortcomings, for example some of the data is old, some documentation is missing and/or reliance is placed on unconfirmed reports or some extrapolation. Dataset is complete and estimated to be accurate ± 10%
C Uncertain Data based on sound records, procedures, investigations and analysis which is incomplete or unsupported, or extrapolated from a limited sample for which grade A or B data are available. Dataset is substantially complete but up to 50% is extrapolated data and accuracy estimated ± 25%
D Very Uncertain Data is based on unconfirmed verbal reports and/or cursory inspections and analysis. Dataset may not be fully complete and most data is estimated or extrapolated. Accuracy ± 40%
E Unknown None or very little data held.
The estimated confidence level for and reliability of data used in this AM Plan is shown in Table 6.5.1.
Table 6.5.1: Data Confidence Assessment for Data used in AM Plan
Over all data sources, the data confidence is assessed as Medium confidence level for data used in the preparation of this AM Plan.
Data Confidence Assessment
Comment
Demand drivers B Reliable Estimated, however further substantiation may be required for next revision of the AMP
Growth projections B Reliable Estimated, however should be sufficient as Oberon is a low growth area.
Operations expenditures B Reliable Direct from budget, breakdown into operations and maintenance and renewal is estimated.
Maintenance expenditures
B Reliable Direct from budget, breakdown into operations and maintenance and renewal is estimated.
Projected Renewal expenditures.
‐ Asset values
B Reliable
Asset register data used in the development of this AM plan has been cleansed, with best available acquisition dates inputted.
Asset values are reliable. They have been recently updated
‐ Asset residual values B Reliable Reasonable
‐ Asset useful lives B Reliable Useful lives have been modified to reflect actual asset condition.
12 IPWEA, 2011, IIMM, Table 2.4.6, p 2|59.
‐ 47 ‐
DRAFT Road Asset Management Plan 2014
‐ Condition modelling B Reliable Recently updated. Condition data was collected in 2012/13.
‐ Network renewals C Unreliable No data available on future works program
‐ Defect repairs N/A
Upgrade/New expenditures
C Uncertain No data available based on examination of trends in recent years only.
Disposal expenditures B Reliable No disposal identified
Over all data sources, the data confidence is assessed as medium confidence level for data used in the preparation of this AM Plan.
‐ 48 ‐
DRAFT Road Asset Management Plan 2014
7. PLAN IMPROVEMENT AND MONITORING
7.1 Status of Asset Management Practices
7.1.1 Accounting and financial systems
Council uses the “Authority” suite for its financial / accounting systems. Responsibility for the financial system lies with the Manager – Finance and the Director. Financial reporting is prepared in accordance with the requirements of the Local Government Act 1993 and relevant Australian Accounting Standards.
The Finance Section reports in accordance with the relevant accounting standards and regulations
Local Government Act (NSW) 1993
Local Government Amendment (Planning and Reporting) Act 2009
Local Government (Finance Plans and Reporting) Regulation 2010
NSW Code of Accounting Practice
AASB116
Capital/maintenance threshold
To be detailed in future versions of the this document
Required changes to accounting financial systems arising from this AM Plan
Maintenance expenditure by Council on road assets must be split into reactive and planned.
A clearer separation is required between capital works expenditure on new/ upgraded assets and asset renewal expenditure.
7.2.1 Asset management system
Oberon Council uses the MyData Asset Management System. It was first implemented in 2007.
Asset registers
Council commenced collation of asset registers for input into the MyData Asset Management System in 2007. Data for the following asset types is stored in the system:
Roads Kerb and gutter Footpaths Water Sewer Stormwater Bridges
Buildings and structures Plant and Equipment Fleet Land Playground equipment Street furniture
‐ 49 ‐
DRAFT Road Asset Management Plan 2014
Linkage from asset management to financial system The MyData Asset Management System does not link to the financial system. They are separate software packages developed by different companies.
Accountabilities for asset management system and data maintenance
The Civil Assets Coordinator is responsible for maintaining the currency of asset data in the MyData Asset Management System. Every three years Council engages road data collection contractors to assess and record the condition of road assets, for input into the AM system.
Required changes to asset management system arising from this AM Plan
Useful lives of assets to reflect actual asset condition not just industry norms.
‐ 50 ‐
DRAFT Road Asset Management Plan 2014
7.2 Improvement Program
The asset management improvement plan generated from this asset management plan is shown in Table 7.2.
Table 7.2: Improvement Plan
Task No Task Responsibility Resources Required Timeline
1 Need to split maintenance expenditure into planned/ specific and reactive. Currently all bundled together.
2 Utilise more accurate planned capital expenditure data –not just estimates based on recent trends
3 More closely match planned capital renewal expenditurewith the Long Term Financial Plan to account for anticipated spikes and troughs in Council’s spending ability
4
5
6
7
7.3 Monitoring and Review Procedures
This asset management plan will be reviewed during annual budget planning processes and amended to recognise any material changes in service levels and/or resources available to provide those services as a result of budget decisions.
The AM Plan will be updated annually to ensure it represents the current service level, asset values, projected operations, maintenance, capital renewal and replacement, capital upgrade/new and asset disposal expenditures and projected expenditure values incorporated into the organisation’s long term financial plan.The AM Plan has a life of 4 years (Council election cycle) and is due for complete revision and updating within one year of each Council election.
7.4 Performance Measures
The effectiveness of the asset management plan can be measured in the following ways:
The degree to which the required projected expenditures identified in this asset management plan are incorporated into the organisation’s long term financial plan,
The degree to which 1‐5 year detailed works programs, budgets, business plans and organisational structures take into account the ‘global’ works program trends provided by the asset management plan,
The degree to which the existing and projected service levels and service consequences (what we cannot do), risks and residual risks are incorporated into the organisation’s Strategic Plan and associated plans,
The Asset Renewal Funding Ratio achieving the target of 1.0.
‐ 51 ‐
DRAFT Road Asset Management Plan 2014
8. REFERENCES
IPWEA, 2006, ‘International Infrastructure Management Manual’, Institute of Public Works Engineering Australia, Sydney, www.ipwea.org.au/IIMM
IPWEA, 2008, ‘NAMS.PLUS Asset Management’, Institute of Public Works Engineering Australia, Sydney, www.ipwea.org.au/namsplus.
IPWEA, 2009, ‘Australian Infrastructure Financial Management Guidelines’, Institute of Public Works Engineering Australia, Sydney, www.ipwea.org.au/AIFMG.
IPWEA, 2011, ‘International Infrastructure Management Manual’, Institute of Public Works Engineering Australia, Sydney, www.ipwea.org.au/IIMM
Oberon Community Engagement Strategy May 2013
Oberon Community Strategic Plan 2013
Oberon Council Draft Road Response Risk Management Policy
9. APPENDICES
Appendix A Maintenance Response Levels of Service
Appendix B Projected 10 year Capital Renewal and Replacement Works Program
Appendix C Projected 10 year Capital Upgrade/New Works Program
Appendix D Budgeted Expenditures Accommodated in LTFP
Appendix E Abbreviations
Appendix F Glossary
Appendix A Maintenance Response Levels of Service
Refer to Council’s Draft Road Response Risk Management Policy for Maintenance Response Levels of Service.
‐ 52 ‐
DRAFT Road Asset Management Plan 2014
Appendix B Projected 10 year Capital Renewal and Replacement Works Program
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
FP46R FOOTPATHS QUEEN 0 132 ‐22 1992 $46,793 20
Subtotal $46,793
FP35R FOOTPATHS NORTH 341 458 ‐21 1993 $34,786 20
Subtotal $34,786
KG42 KERB AND GUTTER
HAWKES 0 382 ‐14 2000 $17,083 20
Subtotal $17,083
R187‐0230
SURFACE ABERCROMBIE RD. 11000 11500 ‐7 2007 $22,500 12
R187‐0510
SURFACE ABERCROMBIE RD. 25000 25500 ‐7 2007 $17,500 12
R187‐0080
SURFACE ABERCROMBIE RD. 3500 4000 ‐7 2007 $20,000 12
R187‐0710
SURFACE ABERCROMBIE RD. 35000 35500 ‐7 2007 $15,000 12
R187‐0760
SURFACE ABERCROMBIE RD. 37500 38000 ‐7 2007 $18,750 12
R187‐0810
SURFACE ABERCROMBIE RD. 40000 40500 ‐7 2007 $20,000 12
R187‐0130
SURFACE ABERCROMBIE RD. 6000 6500 ‐7 2007 $20,000 12
R187‐1400
SURFACE ABERCROMBIE RD. 69500 70000 ‐7 2007 $16,250 12
R084‐020
SURFACE ALBION ST. 950 1275 ‐7 2007 $27,625 12
R040‐440
SURFACE ARKSTONE RD. 21500 22000 ‐7 2007 $13,750 12
R040‐490
SURFACE ARKSTONE RD. 24000 24500 ‐7 2007 $15,000 12
R040‐560
SURFACE ARKSTONE RD. 27500 28000 ‐7 2007 $13,750 12
R040‐610
SURFACE ARKSTONE RD. 30000 30500 ‐7 2007 $13,750 12
R040‐660
SURFACE ARKSTONE RD. 32500 33000 ‐7 2007 $13,750 12
R004‐360
SURFACE BEACONSFIELD RD. 17500 18000 ‐7 2007 $13,750 12
R004‐410
SURFACE BEACONSFIELD RD. 20000 20500 ‐7 2007 $12,500 12
R004‐480
SURFACE BEACONSFIELD RD. 23500 24000 ‐7 2007 $15,000 12
R004‐530
SURFACE BEACONSFIELD RD. 26000 26500 ‐7 2007 $16,250 12
R004‐690
SURFACE BEACONSFIELD RD. 34000 34500 ‐7 2007 $17,500 12
‐ 53 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R087‐010
SURFACE BELL ST. 0 100 ‐7 2007 $4,000 12
R224‐230
SURFACE BURRAGA RD. 11000 11500 ‐7 2007 $18,750 12
R224‐280
SURFACE BURRAGA RD. 13500 14000 ‐7 2007 $17,500 12
R224‐040
SURFACE BURRAGA RD. 1500 2000 ‐7 2007 $21,250 12
R224‐330
SURFACE BURRAGA RD. 16000 16500 ‐7 2007 $17,500 12
R224‐400
SURFACE BURRAGA RD. 19500 20000 ‐7 2007 $16,250 12
R224‐450
SURFACE BURRAGA RD. 22000 22500 ‐7 2007 $16,250 12
R224‐500
SURFACE BURRAGA RD. 24500 25000 ‐7 2007 $16,250 12
R224‐180
SURFACE BURRAGA RD. 8500 9000 ‐7 2007 $20,000 12
R238‐010
SURFACE BURRAGA ST. 0 100 ‐7 2007 $2,000 12
R045‐030
SURFACE CAMPBELLS RIVER RD. 1000 1500 ‐7 2007 $16,250 12
R045‐250
SURFACE CAMPBELLS RIVER RD. 12000 12500 ‐7 2007 $20,000 12
R045‐300
SURFACE CAMPBELLS RIVER RD. 14500 15000 ‐7 2007 $16,250 12
R045‐350
SURFACE CAMPBELLS RIVER RD. 17000 17500 ‐7 2007 $20,000 12
R045‐400
SURFACE CAMPBELLS RIVER RD. 19500 20000 ‐7 2007 $17,500 12
R045‐450
SURFACE CAMPBELLS RIVER RD. 22000 22500 ‐7 2007 $18,750 12
R045‐080
SURFACE CAMPBELLS RIVER RD. 3500 4000 ‐7 2007 $18,750 12
R045‐170
SURFACE CAMPBELLS RIVER RD. 8000 8500 ‐7 2007 $22,500 12
R092‐030
SURFACE CARRINGTON AVE. 375 750 ‐7 2007 $22,500 12
R096‐020
SURFACE DART ST. 150 375 ‐7 2007 $19,125 12
R015‐240
SURFACE DOG ROCKS RD. 11500 12000 ‐7 2007 $22,500 12
R015‐290
SURFACE DOG ROCKS RD. 14000 14500 ‐7 2007 $22,500 12
R015‐340
SURFACE DOG ROCKS RD. 16500 17000 ‐7 2007 $22,500 12
R015‐390
SURFACE DOG ROCKS RD. 19000 19500 ‐7 2007 $22,500 12
R015‐050
SURFACE DOG ROCKS RD. 2000 2500 ‐7 2007 $17,500 12
R015‐100
SURFACE DOG ROCKS RD. 4500 5000 ‐7 2007 $20,000 12
‐ 54 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R015‐190
SURFACE DOG ROCKS RD. 9000 9500 ‐7 2007 $22,500 12
R098‐010
SURFACE DR. PERKINS CR. 0 200 ‐7 2007 $7,000 12
R158‐020
SURFACE DUCKMALOI RD. 325 875 ‐7 2007 $5,500 12
R100‐050
SURFACE DULCE DR 300 350 ‐7 2007 $3,000 12
R163‐010
SURFACE FAIRVIEW DR. 0 725 ‐7 2007 $21,750 12
R259‐010
SURFACE FERNDALE RD. 0 500 ‐7 2007 $15,000 12
R104‐040
SURFACE FLEMING ST. 405 540 ‐7 2007 $4,725 12
R205‐020
SURFACE FOREST ST. 125 225 ‐7 2007 $1,750 12
R141‐010
SURFACE HARRIS RD. 0 500 ‐7 2007 $12,500 12
R257‐020
SURFACE HAWKEN ST. 125 450 ‐7 2007 $138,125 12
R188‐020
SURFACE HAZELGROVE RD. 500 1000 ‐7 2007 $15,000 12
R108‐020
SURFACE HERBORN ST. 50 300 ‐7 2007 $7,500 12
R112‐030
SURFACE JENOLAN ST. 350 1050 ‐7 2007 $35,000 12
R023‐230
SURFACE LOWES MOUNT RD. 11000 11500 ‐7 2007 $15,000 12
R023‐280
SURFACE LOWES MOUNT RD. 13500 14000 ‐7 2007 $13,750 12
R023‐330
SURFACE LOWES MOUNT RD. 16000 16500 ‐7 2007 $17,500 12
R023‐380
SURFACE LOWES MOUNT RD. 18500 19000 ‐7 2007 $16,250 12
R023‐020
SURFACE LOWES MOUNT RD. 500 1000 ‐7 2007 $17,500 12
R023‐130
SURFACE LOWES MOUNT RD. 6000 6500 ‐7 2007 $15,000 12
R023‐180
SURFACE LOWES MOUNT RD. 8500 9000 ‐7 2007 $15,000 12
R027‐090
SURFACE MEADOWS RD. 4000 4500 ‐7 2007 $10,000 12
R248‐210
SURFACE MT. DAVID RD. 10000 10500 ‐7 2007 $13,750 12
R248‐020
SURFACE MT. DAVID RD. 500 1000 ‐7 2007 $13,750 12
R248‐110
SURFACE MT. DAVID RD. 5000 5500 ‐7 2007 $13,750 12
R248‐160
SURFACE MT. DAVID RD. 7500 8000 ‐7 2007 $13,750 12
R001‐030
SURFACE MUTTON FALLS RD. 1000 1500 ‐7 2007 $15,000 12
‐ 55 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R001‐080
SURFACE MUTTON FALLS RD. 3500 4000 ‐7 2007 $15,000 12
R117‐080
SURFACE NORTH ST. 1110 1245 ‐7 2007 $10,800 12
R117‐030
SURFACE NORTH ST. 435 570 ‐7 2007 $14,850 12
R005‐100
SURFACE O'CONNELL PLAINS RD. 4500 5000 ‐7 2007 $13,750 12
R005‐150
SURFACE O'CONNELL PLAINS RD. 7000 7500 ‐7 2007 $15,000 12
R005‐200
SURFACE O'CONNELL PLAINS RD. 9500 10000 ‐7 2007 $15,000 12
R204‐020
SURFACE O'CONNELL RD. (TOWN STREET)
325 475 ‐7 2007 $3,000 12
R145‐010
SURFACE PILARCIK LN. 0 350 ‐7 2007 $8,750 12
R121‐020
SURFACE PRINCE ST. 100 200 ‐7 2007 $1,500 12
R125‐010
SURFACE ROSS ST. 0 200 ‐7 2007 $17,000 12
R126‐020
SURFACE RUPERT ST. 125 550 ‐7 2007 $17,000 12
R139‐020
SURFACE RUTTERS RIDGE RD. 500 1000 ‐7 2007 $13,750 12
R011‐080
SURFACE SEWELLS CREEK RD. 3500 4000 ‐7 2007 $23,750 12
R011‐130
SURFACE SEWELLS CREEK RD. 6000 6500 ‐7 2007 $17,500 12
R011‐180
SURFACE SEWELLS CREEK RD. 8500 9000 ‐7 2007 $15,000 12
R017‐570
SURFACE SHOOTERS HILL RD. 28000 28500 ‐7 2007 $15,000 12
R017‐120
SURFACE SHOOTERS HILL RD. 5500 6000 ‐7 2007 $15,000 12
R132‐010
SURFACE STRATHROY AVE. 0 200 ‐7 2007 $10,500 12
R136‐030
SURFACE TASMAN ST. 450 600 ‐7 2007 $8,250 12
R154‐020
SURFACE WHITELEY RD. 500 1000 ‐7 2007 $15,000 12
Subtotal $1,536,250
R187‐0240
SURFACE ABERCROMBIE RD. 11500 12000 ‐6 2008 $22,500 12
R187‐0520
SURFACE ABERCROMBIE RD. 25500 26000 ‐6 2008 $17,500 12
R187‐0720
SURFACE ABERCROMBIE RD. 35500 36000 ‐6 2008 $16,250 12
R187‐0770
SURFACE ABERCROMBIE RD. 38000 38500 ‐6 2008 $18,750 12
R187‐0090
SURFACE ABERCROMBIE RD. 4000 4500 ‐6 2008 $20,000 12
‐ 56 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R187‐0820
SURFACE ABERCROMBIE RD. 40500 41000 ‐6 2008 $20,000 12
R187‐1410
SURFACE ABERCROMBIE RD. 70000 70500 ‐6 2008 $17,500 12
R187‐0190
SURFACE ABERCROMBIE RD. 9000 9500 ‐6 2008 $20,000 12
R084‐030
SURFACE ALBION ST. 1275 1500 ‐6 2008 $16,875 12
R040‐450
SURFACE ARKSTONE RD. 22000 22500 ‐6 2008 $15,000 12
R040‐500
SURFACE ARKSTONE RD. 24500 25000 ‐6 2008 $13,750 12
R040‐570
SURFACE ARKSTONE RD. 28000 28500 ‐6 2008 $13,750 12
R040‐620
SURFACE ARKSTONE RD. 30500 31000 ‐6 2008 $15,000 12
R040‐670
SURFACE ARKSTONE RD. 33000 33500 ‐6 2008 $13,750 12
R004‐370
SURFACE BEACONSFIELD RD. 18000 18500 ‐6 2008 $12,500 12
R004‐420
SURFACE BEACONSFIELD RD. 20500 21000 ‐6 2008 $13,750 12
R004‐490
SURFACE BEACONSFIELD RD. 24000 24500 ‐6 2008 $15,000 12
R004‐540
SURFACE BEACONSFIELD RD. 26500 27000 ‐6 2008 $15,000 12
R004‐760
SURFACE BEACONSFIELD RD. 37500 38000 ‐6 2008 $15,000 12
R089‐010
SURFACE BLIGH ST. 0 375 ‐6 2008 $15,000 12
R166‐010
SURFACE BRENNAN CR. 0 400 ‐6 2008 $24,000 12
R160‐010
SURFACE BRIENS RD. 0 350 ‐6 2008 $12,250 12
R224‐240
SURFACE BURRAGA RD. 11500 12000 ‐6 2008 $17,500 12
R224‐290
SURFACE BURRAGA RD. 14000 14500 ‐6 2008 $17,500 12
R224‐360
SURFACE BURRAGA RD. 17500 18000 ‐6 2008 $16,250 12
R224‐050
SURFACE BURRAGA RD. 2000 2500 ‐6 2008 $18,750 12
R224‐410
SURFACE BURRAGA RD. 20000 20500 ‐6 2008 $16,250 12
R224‐460
SURFACE BURRAGA RD. 22500 23000 ‐6 2008 $16,250 12
R224‐190
SURFACE BURRAGA RD. 9000 9500 ‐6 2008 $18,750 12
R045‐260
SURFACE CAMPBELLS RIVER RD. 12500 13000 ‐6 2008 $20,000 12
R045‐040
SURFACE CAMPBELLS RIVER RD. 1500 2000 ‐6 2008 $18,750 12
‐ 57 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R045‐310
SURFACE CAMPBELLS RIVER RD. 15000 15500 ‐6 2008 $18,750 12
R045‐360
SURFACE CAMPBELLS RIVER RD. 17500 18000 ‐6 2008 $18,750 12
R045‐410
SURFACE CAMPBELLS RIVER RD. 20000 20500 ‐6 2008 $17,500 12
R045‐090
SURFACE CAMPBELLS RIVER RD. 4000 4500 ‐6 2008 $18,750 12
R045‐180
SURFACE CAMPBELLS RIVER RD. 8500 9000 ‐6 2008 $17,500 12
R002‐050
SURFACE CARLWOOD RD. 2000 2500 ‐6 2008 $11,250 12
R093‐010
SURFACE COOK ST. 0 125 ‐6 2008 $6,250 12
R096‐030
SURFACE DART ST. 375 600 ‐6 2008 $19,125 12
R015‐250
SURFACE DOG ROCKS RD. 12000 12500 ‐6 2008 $22,500 12
R015‐300
SURFACE DOG ROCKS RD. 14500 15000 ‐6 2008 $22,500 12
R015‐350
SURFACE DOG ROCKS RD. 17000 17500 ‐6 2008 $22,500 12
R015‐400
SURFACE DOG ROCKS RD. 19500 20000 ‐6 2008 $22,500 12
R015‐060
SURFACE DOG ROCKS RD. 2500 3000 ‐6 2008 $18,750 12
R015‐110
SURFACE DOG ROCKS RD. 5000 5500 ‐6 2008 $20,000 12
R015‐200
SURFACE DOG ROCKS RD. 9500 10000 ‐6 2008 $22,500 12
R099‐110
SURFACE DUDLEY ST. 1380 1455 ‐6 2008 $6,750 12
R102‐020
SURFACE ENDEAVOUR ST. 75 425 ‐6 2008 $105,000 12
R259‐020
SURFACE FERNDALE RD. 500 1000 ‐6 2008 $12,500 12
R104‐050
SURFACE FLEMING ST. 540 675 ‐6 2008 $8,100 12
R147‐010
SURFACE FOX LN. 0 250 ‐6 2008 $6,250 12
R141‐020
SURFACE HARRIS RD. 500 925 ‐6 2008 $13,813 12
R188‐030
SURFACE HAZELGROVE RD. 1000 1500 ‐6 2008 $15,000 12
R109‐010
SURFACE HORACE ST. 0 275 ‐6 2008 $16,500 12
R239‐020
SURFACE ISABELLA ST. 125 275 ‐6 2008 $3,000 12
R112‐040
SURFACE JENOLAN ST. 1050 1600 ‐6 2008 $15,125 12
R235‐030
SURFACE LLOYD ST. 275 425 ‐6 2008 $3,750 12
‐ 58 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R023‐030
SURFACE LOWES MOUNT RD. 1000 1500 ‐6 2008 $15,000 12
R023‐240
SURFACE LOWES MOUNT RD. 11500 12000 ‐6 2008 $15,000 12
R023‐290
SURFACE LOWES MOUNT RD. 14000 14500 ‐6 2008 $17,500 12
R023‐340
SURFACE LOWES MOUNT RD. 16500 17000 ‐6 2008 $16,250 12
R023‐390
SURFACE LOWES MOUNT RD. 19000 19300 ‐6 2008 $8,250 12
R023‐140
SURFACE LOWES MOUNT RD. 6500 7000 ‐6 2008 $15,000 12
R023‐190
SURFACE LOWES MOUNT RD. 9000 9500 ‐6 2008 $15,000 12
R027‐100
SURFACE MEADOWS RD. 4500 4800 ‐6 2008 $5,250 12
R168‐010
SURFACE MOUNT NORWAY RD. 0 500 ‐6 2008 $12,500 12
R248‐030
SURFACE MT. DAVID RD. 1000 1500 ‐6 2008 $18,750 12
R248‐220
SURFACE MT. DAVID RD. 10500 11000 ‐6 2008 $13,750 12
R248‐120
SURFACE MT. DAVID RD. 5500 6000 ‐6 2008 $13,750 12
R248‐170
SURFACE MT. DAVID RD. 8000 8500 ‐6 2008 $13,750 12
R001‐040
SURFACE MUTTON FALLS RD. 1500 2000 ‐6 2008 $15,000 12
R117‐090
SURFACE NORTH ST. 1245 1380 ‐6 2008 $10,800 12
R117‐040
SURFACE NORTH ST. 570 705 ‐6 2008 $14,513 12
R005‐210
SURFACE O'CONNELL PLAINS RD. 10000 10500 ‐6 2008 $15,000 12
R005‐110
SURFACE O'CONNELL PLAINS RD. 5000 5500 ‐6 2008 $13,750 12
R005‐160
SURFACE O'CONNELL PLAINS RD. 7500 8000 ‐6 2008 $17,500 12
R204‐030
SURFACE O'CONNELL RD. (TOWN STREET)
475 575 ‐6 2008 $2,000 12
R137‐010
SURFACE ON AVON AVE. 0 275 ‐6 2008 $8,250 12
R123‐010
SURFACE RALEIGH ST. 0 135 ‐6 2008 $6,750 12
R054‐010
SURFACE REEF RD. 0 500 ‐6 2008 $12,500 12
R222‐010
SURFACE ROCKLEY ST. 0 175 ‐6 2008 $3,063 12
R125‐040
SURFACE ROSS ST. 470 605 ‐6 2008 $12,150 12
R139‐030
SURFACE RUTTERS RIDGE RD. 1000 1500 ‐6 2008 $13,750 12
‐ 59 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R127‐030
SURFACE SCOTIA AVE. 700 800 ‐6 2008 $5,750 12
R011‐090
SURFACE SEWELLS CREEK RD. 4000 4500 ‐6 2008 $23,750 12
R011‐140
SURFACE SEWELLS CREEK RD. 6500 7000 ‐6 2008 $17,500 12
R011‐190
SURFACE SEWELLS CREEK RD. 9000 9500 ‐6 2008 $15,000 12
R017‐580
SURFACE SHOOTERS HILL RD. 28500 29000 ‐6 2008 $15,000 12
R017‐130
SURFACE SHOOTERS HILL RD. 6000 6500 ‐6 2008 $13,750 12
R261‐010
SURFACE STEVENSON CL. 0 150 ‐6 2008 $6,000 12
R133‐030
SURFACE TALLYS LN. 375 600 ‐6 2008 $3,375 12
Subtotal $1,432,938
R187‐0460
SURFACE ABERCROMBIE RD. 22500 23000 ‐5 2009 $16,250 12
R187‐0530
SURFACE ABERCROMBIE RD. 26000 26500 ‐5 2009 $16,250 12
R187‐0730
SURFACE ABERCROMBIE RD. 36000 36500 ‐5 2009 $18,750 12
R187‐0780
SURFACE ABERCROMBIE RD. 38500 39000 ‐5 2009 $16,250 12
R187‐0100
SURFACE ABERCROMBIE RD. 4500 5000 ‐5 2009 $22,500 12
R187‐1370
SURFACE ABERCROMBIE RD. 68000 68500 ‐5 2009 $23,750 12
R187‐1420
SURFACE ABERCROMBIE RD. 70500 71000 ‐5 2009 $16,250 12
R187‐0200
SURFACE ABERCROMBIE RD. 9500 10000 ‐5 2009 $22,500 12
R040‐410
SURFACE ARKSTONE RD. 20000 20500 ‐5 2009 $16,250 12
R040‐460
SURFACE ARKSTONE RD. 22500 23000 ‐5 2009 $13,750 12
R040‐530
SURFACE ARKSTONE RD. 26000 26500 ‐5 2009 $15,000 12
R040‐580
SURFACE ARKSTONE RD. 28500 29000 ‐5 2009 $13,750 12
R040‐630
SURFACE ARKSTONE RD. 31000 31500 ‐5 2009 $16,250 12
R040‐680
SURFACE ARKSTONE RD. 33500 34000 ‐5 2009 $12,500 12
R085‐010
SURFACE ARMSTRONG PL. 0 75 ‐5 2009 $2,438 12
R161‐010
SURFACE AVOCA ST. 0 100 ‐5 2009 $2,250 12
R004‐380
SURFACE BEACONSFIELD RD. 18500 19000 ‐5 2009 $15,000 12
‐ 60 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R004‐430
SURFACE BEACONSFIELD RD. 21000 21500 ‐5 2009 $15,000 12
R004‐500
SURFACE BEACONSFIELD RD. 24500 25000 ‐5 2009 $15,000 12
R004‐550
SURFACE BEACONSFIELD RD. 27000 27500 ‐5 2009 $15,000 12
R004‐770
SURFACE BEACONSFIELD RD. 38000 38500 ‐5 2009 $15,000 12
R090‐010
SURFACE BOUNTY ST. 0 75 ‐5 2009 $18,750 12
R224‐010
SURFACE BURRAGA RD. 0 500 ‐5 2009 $18,750 12
R224‐250
SURFACE BURRAGA RD. 12000 12500 ‐5 2009 $17,500 12
R224‐300
SURFACE BURRAGA RD. 14500 15000 ‐5 2009 $17,500 12
R224‐370
SURFACE BURRAGA RD. 18000 18500 ‐5 2009 $16,250 12
R224‐420
SURFACE BURRAGA RD. 20500 21000 ‐5 2009 $16,250 12
R224‐470
SURFACE BURRAGA RD. 23000 23500 ‐5 2009 $15,000 12
R224‐060
SURFACE BURRAGA RD. 2500 3000 ‐5 2009 $21,250 12
R224‐200
SURFACE BURRAGA RD. 9500 10000 ‐5 2009 $17,500 12
R045‐270
SURFACE CAMPBELLS RIVER RD. 13000 13500 ‐5 2009 $16,250 12
R045‐320
SURFACE CAMPBELLS RIVER RD. 15500 16000 ‐5 2009 $18,750 12
R045‐370
SURFACE CAMPBELLS RIVER RD. 18000 18500 ‐5 2009 $18,750 12
R045‐050
SURFACE CAMPBELLS RIVER RD. 2000 2500 ‐5 2009 $18,750 12
R045‐420
SURFACE CAMPBELLS RIVER RD. 20500 21000 ‐5 2009 $18,750 12
R045‐100
SURFACE CAMPBELLS RIVER RD. 4500 5000 ‐5 2009 $18,750 12
R045‐190
SURFACE CAMPBELLS RIVER RD. 9000 9500 ‐5 2009 $21,250 12
R002‐060
SURFACE CARLWOOD RD. 2500 3000 ‐5 2009 $11,250 12
R148‐010
SURFACE CLOVER LN. 0 200 ‐5 2009 $5,500 12
R094‐010
SURFACE CUNYNGHAME ST. 0 150 ‐5 2009 $12,750 12
R096‐040
SURFACE DART ST. 600 825 ‐5 2009 $19,125 12
R015‐210
SURFACE DOG ROCKS RD. 10000 10500 ‐5 2009 $22,500 12
R015‐260
SURFACE DOG ROCKS RD. 12500 13000 ‐5 2009 $22,500 12
‐ 61 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R015‐310
SURFACE DOG ROCKS RD. 15000 15500 ‐5 2009 $22,500 12
R015‐360
SURFACE DOG ROCKS RD. 17500 18000 ‐5 2009 $22,500 12
R015‐410
SURFACE DOG ROCKS RD. 20000 20500 ‐5 2009 $22,500 12
R015‐070
SURFACE DOG ROCKS RD. 3000 3500 ‐5 2009 $20,000 12
R015‐120
SURFACE DOG ROCKS RD. 5500 6000 ‐5 2009 $20,000 12
R100‐010
SURFACE DULCE DR 0 150 ‐5 2009 $6,000 12
R104‐010
SURFACE FLEMING ST. 0 135 ‐5 2009 $11,475 12
R105‐010
SURFACE GLYNDWR AVE. 0 375 ‐5 2009 $22,500 12
R188‐240
SURFACE HAZELGROVE RD. 11500 12000 ‐5 2009 $16,250 12
R111‐010
SURFACE HUNTER ST. 0 75 ‐5 2009 $6,750 12
R239‐030
SURFACE ISABELLA ST. 275 350 ‐5 2009 $1,500 12
R113‐010
SURFACE KELLY PL. 0 75 ‐5 2009 $2,438 12
R179‐010
SURFACE LEE LN. 0 100 ‐5 2009 $1,750 12
R235‐040
SURFACE LLOYD ST. 425 575 ‐5 2009 $3,750 12
R023‐250
SURFACE LOWES MOUNT RD. 12000 12500 ‐5 2009 $15,000 12
R023‐300
SURFACE LOWES MOUNT RD. 14500 15000 ‐5 2009 $15,000 12
R023‐350
SURFACE LOWES MOUNT RD. 17000 17500 ‐5 2009 $16,250 12
R023‐060
SURFACE LOWES MOUNT RD. 2500 3000 ‐5 2009 $15,000 12
R023‐150
SURFACE LOWES MOUNT RD. 7000 7500 ‐5 2009 $15,000 12
R023‐200
SURFACE LOWES MOUNT RD. 9500 10000 ‐5 2009 $15,000 12
R256‐010
SURFACE MAHER DR. 0 100 ‐5 2009 $33,750 12
R027‐060
SURFACE MEADOWS RD. 2500 3000 ‐5 2009 $10,000 12
R168‐020
SURFACE MOUNT NORWAY RD. 500 1225 ‐5 2009 $18,125 12
R248‐230
SURFACE MT. DAVID RD. 11000 11500 ‐5 2009 $13,750 12
R248‐060
SURFACE MT. DAVID RD. 2500 3000 ‐5 2009 $13,750 12
R248‐130
SURFACE MT. DAVID RD. 6000 6500 ‐5 2009 $13,750 12
‐ 62 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R248‐180
SURFACE MT. DAVID RD. 8500 9000 ‐5 2009 $13,750 12
R001‐050
SURFACE MUTTON FALLS RD. 2000 2500 ‐5 2009 $15,000 12
R117‐100
SURFACE NORTH ST. 1380 1430 ‐5 2009 $2,500 12
R117‐050
SURFACE NORTH ST. 705 840 ‐5 2009 $10,463 12
R008‐010
SURFACE OBERON ST. (O'CONNELL RD.)
0 135 ‐5 2009 $6,750 12
R005‐220
SURFACE O'CONNELL PLAINS RD. 10500 11000 ‐5 2009 $15,000 12
R005‐120
SURFACE O'CONNELL PLAINS RD. 5500 6000 ‐5 2009 $12,500 12
R005‐170
SURFACE O'CONNELL PLAINS RD. 8000 8500 ‐5 2009 $15,000 12
R144‐010
SURFACE PARKES ST. 0 150 ‐5 2009 $9,000 12
R123‐020
SURFACE RALEIGH ST. 135 270 ‐5 2009 $12,825 12
R054‐020
SURFACE REEF RD. 500 1000 ‐5 2009 $12,500 12
R125‐050
SURFACE ROSS ST. 605 740 ‐5 2009 $12,825 12
R139‐040
SURFACE RUTTERS RIDGE RD. 1500 2000 ‐5 2009 $13,750 12
R011‐100
SURFACE SEWELLS CREEK RD. 4500 5000 ‐5 2009 $17,500 12
R011‐150
SURFACE SEWELLS CREEK RD. 7000 7500 ‐5 2009 $15,000 12
R011‐200
SURFACE SEWELLS CREEK RD. 9500 10000 ‐5 2009 $15,000 12
R017‐540
SURFACE SHOOTERS HILL RD. 26500 27000 ‐5 2009 $20,000 12
R017‐590
SURFACE SHOOTERS HILL RD. 29000 29500 ‐5 2009 $13,750 12
R129‐010
SURFACE SIRIUS ST. 0 200 ‐5 2009 $55,000 12
R133‐040
SURFACE TALLYS LN. 600 825 ‐5 2009 $3,375 12
R142‐010
SURFACE WILSON DR. 0 500 ‐5 2009 $15,000 12
Subtotal $1,384,088
R187‐0210
SURFACE ABERCROMBIE RD. 10000 10500 ‐4 2010 $22,500 12
R187‐0470
SURFACE ABERCROMBIE RD. 23000 23500 ‐4 2010 $16,250 12
R187‐0690
SURFACE ABERCROMBIE RD. 34000 34500 ‐4 2010 $17,500 12
R187‐0740
SURFACE ABERCROMBIE RD. 36500 37000 ‐4 2010 $17,500 12
‐ 63 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R187‐0790
SURFACE ABERCROMBIE RD. 39000 39500 ‐4 2010 $18,750 12
R187‐0110
SURFACE ABERCROMBIE RD. 5000 5500 ‐4 2010 $22,500 12
R187‐1380
SURFACE ABERCROMBIE RD. 68500 69000 ‐4 2010 $13,750 12
R040‐420
SURFACE ARKSTONE RD. 20500 21000 ‐4 2010 $13,750 12
R040‐470
SURFACE ARKSTONE RD. 23000 23500 ‐4 2010 $13,750 12
R040‐540
SURFACE ARKSTONE RD. 26500 27000 ‐4 2010 $16,250 12
R040‐590
SURFACE ARKSTONE RD. 29000 29500 ‐4 2010 $13,750 12
R040‐640
SURFACE ARKSTONE RD. 31500 32000 ‐4 2010 $16,250 12
R161‐020
SURFACE AVOCA ST. 100 250 ‐4 2010 $3,375 12
R086‐010
SURFACE BALFOUR ST. 0 280 ‐4 2010 $16,800 12
R004‐390
SURFACE BEACONSFIELD RD. 19000 19500 ‐4 2010 $12,500 12
R004‐440
SURFACE BEACONSFIELD RD. 21500 22000 ‐4 2010 $13,750 12
R004‐510
SURFACE BEACONSFIELD RD. 25000 25500 ‐4 2010 $15,000 12
R004‐560
SURFACE BEACONSFIELD RD. 27500 28000 ‐4 2010 $15,000 12
R224‐210
SURFACE BURRAGA RD. 10000 10500 ‐4 2010 $18,750 12
R224‐260
SURFACE BURRAGA RD. 12500 13000 ‐4 2010 $18,750 12
R224‐310
SURFACE BURRAGA RD. 15000 15500 ‐4 2010 $18,750 12
R224‐380
SURFACE BURRAGA RD. 18500 19000 ‐4 2010 $16,250 12
R224‐430
SURFACE BURRAGA RD. 21000 21500 ‐4 2010 $16,250 12
R224‐480
SURFACE BURRAGA RD. 23500 24000 ‐4 2010 $16,250 12
R224‐070
SURFACE BURRAGA RD. 3000 3500 ‐4 2010 $15,000 12
R224‐020
SURFACE BURRAGA RD. 500 1000 ‐4 2010 $15,000 12
R045‐010
SURFACE CAMPBELLS RIVER RD. 0 500 ‐4 2010 $16,250 12
R045‐230
SURFACE CAMPBELLS RIVER RD. 11000 11500 ‐4 2010 $20,000 12
R045‐280
SURFACE CAMPBELLS RIVER RD. 13500 14000 ‐4 2010 $17,500 12
R045‐330
SURFACE CAMPBELLS RIVER RD. 16000 16500 ‐4 2010 $18,750 12
‐ 64 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R045‐380
SURFACE CAMPBELLS RIVER RD. 18500 19000 ‐4 2010 $20,000 12
R045‐430
SURFACE CAMPBELLS RIVER RD. 21000 21500 ‐4 2010 $20,000 12
R045‐060
SURFACE CAMPBELLS RIVER RD. 2500 3000 ‐4 2010 $18,750 12
R045‐150
SURFACE CAMPBELLS RIVER RD. 7000 7500 ‐4 2010 $17,500 12
R002‐070
SURFACE CARLWOOD RD. 3000 3500 ‐4 2010 $13,750 12
R092‐010
SURFACE CARRINGTON AVE. 0 200 ‐4 2010 $12,000 12
R146‐010
SURFACE COLE CR. 0 75 ‐4 2010 $2,063 12
R094‐020
SURFACE CUNYNGHAME ST. 150 375 ‐4 2010 $19,125 12
R096‐060
SURFACE DART ST. 1050 1200 ‐4 2010 $5,250 12
R015‐220
SURFACE DOG ROCKS RD. 10500 11000 ‐4 2010 $22,500 12
R015‐270
SURFACE DOG ROCKS RD. 13000 13500 ‐4 2010 $22,500 12
R015‐320
SURFACE DOG ROCKS RD. 15500 16000 ‐4 2010 $22,500 12
R015‐370
SURFACE DOG ROCKS RD. 18000 18500 ‐4 2010 $22,500 12
R015‐080
SURFACE DOG ROCKS RD. 3500 4000 ‐4 2010 $20,000 12
R015‐130
SURFACE DOG ROCKS RD. 6000 6500 ‐4 2010 $20,000 12
R100‐030
SURFACE DULCE DR 200 250 ‐4 2010 $3,000 12
R104‐020
SURFACE FLEMING ST. 135 270 ‐4 2010 $11,475 12
R107‐010
SURFACE HAWKES DR. 0 375 ‐4 2010 $15,000 12
R188‐250
SURFACE HAZELGROVE RD. 12000 12500 ‐4 2010 $20,000 12
R112‐010
SURFACE JENOLAN ST. 0 175 ‐4 2010 $12,250 12
R114‐010
SURFACE KING ST. 0 75 ‐4 2010 $6,375 12
R235‐050
SURFACE LLOYD ST. 575 825 ‐4 2010 $6,250 12
R023‐210
SURFACE LOWES MOUNT RD. 10000 10500 ‐4 2010 $15,000 12
R023‐260
SURFACE LOWES MOUNT RD. 12500 13000 ‐4 2010 $15,000 12
R023‐310
SURFACE LOWES MOUNT RD. 15000 15500 ‐4 2010 $16,250 12
R023‐360
SURFACE LOWES MOUNT RD. 17500 18000 ‐4 2010 $16,250 12
‐ 65 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R023‐070
SURFACE LOWES MOUNT RD. 3000 3500 ‐4 2010 $15,000 12
R023‐160
SURFACE LOWES MOUNT RD. 7500 8000 ‐4 2010 $15,000 12
R256‐020
SURFACE MAHER DR. 100 200 ‐4 2010 $27,500 12
R027‐070
SURFACE MEADOWS RD. 3000 3500 ‐4 2010 $10,000 12
R240‐010
SURFACE MINE ST. 0 125 ‐4 2010 $5,000 12
R248‐240
SURFACE MT. DAVID RD. 11500 12000 ‐4 2010 $13,750 12
R248‐070
SURFACE MT. DAVID RD. 3000 3500 ‐4 2010 $12,500 12
R248‐140
SURFACE MT. DAVID RD. 6500 7000 ‐4 2010 $13,750 12
R248‐190
SURFACE MT. DAVID RD. 9000 9500 ‐4 2010 $13,750 12
R001‐010
SURFACE MUTTON FALLS RD. ‐4 2010 $15,000 12
R001‐060
SURFACE MUTTON FALLS RD. 2500 3000 ‐4 2010 $16,250 12
R117‐060
SURFACE NORTH ST. 840 975 ‐4 2010 $12,150 12
R118‐010
SURFACE NURSE FOX CL. 0 40 ‐4 2010 $1,600 12
R008‐020
SURFACE OBERON ST. (O'CONNELL RD.)
135 270 ‐4 2010 $6,750 12
R005‐230
SURFACE O'CONNELL PLAINS RD. 11000 11500 ‐4 2010 $12,500 12
R005‐080
SURFACE O'CONNELL PLAINS RD. 3500 4000 ‐4 2010 $13,750 12
R005‐130
SURFACE O'CONNELL PLAINS RD. 6000 6500 ‐4 2010 $15,000 12
R005‐180
SURFACE O'CONNELL PLAINS RD. 8500 9000 ‐4 2010 $15,000 12
R123‐030
SURFACE RALEIGH ST. 270 405 ‐4 2010 $4,050 12
R054‐030
SURFACE REEF RD. 1000 1500 ‐4 2010 $12,500 12
R153‐040
SURFACE RESERVE AVE. 1000 1200 ‐4 2010 $4,500 12
R125‐060
SURFACE ROSS ST. 740 875 ‐4 2010 $11,475 12
R139‐050
SURFACE RUTTERS RIDGE RD. 2000 2500 ‐4 2010 $13,750 12
R011‐210
SURFACE SEWELLS CREEK RD. 10000 10500 ‐4 2010 $15,000 12
R011‐110
SURFACE SEWELLS CREEK RD. 5000 5500 ‐4 2010 $17,500 12
R011‐160
SURFACE SEWELLS CREEK RD. 7500 8000 ‐4 2010 $15,000 12
‐ 66 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R128‐010
SURFACE SHAKESPEARE CL. 0 400 ‐4 2010 $12,000 12
R017‐030
SURFACE SHOOTERS HILL RD. 1000 1500 ‐4 2010 $13,750 12
R017‐550
SURFACE SHOOTERS HILL RD. 27000 27500 ‐4 2010 $13,750 12
R017‐600
SURFACE SHOOTERS HILL RD. 29500 30000 ‐4 2010 $20,000 12
R169‐010
SURFACE SPRING VALLEY RD. 0 400 ‐4 2010 $8,000 12
R131‐010
SURFACE SPRINGFIELD ST. 0 75 ‐4 2010 $4,313 12
R135‐010
SURFACE TARANA RD. 0 225 ‐4 2010 $13,500 12
R180‐010
SURFACE WATER PLANT LN. 0 225 ‐4 2010 $3,938 12
R142‐020
SURFACE WILSON DR. 500 1000 ‐4 2010 $15,000 12
Subtotal $1,313,988
R187‐0220
SURFACE ABERCROMBIE RD. 10500 11000 ‐3 2011 $22,500 12
R187‐0500
SURFACE ABERCROMBIE RD. 24500 25000 ‐3 2011 $17,500 12
R187‐0700
SURFACE ABERCROMBIE RD. 34500 35000 ‐3 2011 $16,250 12
R187‐0750
SURFACE ABERCROMBIE RD. 37000 37500 ‐3 2011 $17,500 12
R187‐0800
SURFACE ABERCROMBIE RD. 39500 40000 ‐3 2011 $18,750 12
R187‐0120
SURFACE ABERCROMBIE RD. 5500 6000 ‐3 2011 $20,000 12
R187‐1390
SURFACE ABERCROMBIE RD. 69000 69500 ‐3 2011 $18,750 12
R084‐010
SURFACE ALBION ST. 0 950 ‐3 2011 $61,750 12
R040‐430
SURFACE ARKSTONE RD. 21000 21500 ‐3 2011 $12,500 12
R040‐480
SURFACE ARKSTONE RD. 23500 24000 ‐3 2011 $13,750 12
R040‐550
SURFACE ARKSTONE RD. 27000 27500 ‐3 2011 $15,000 12
R040‐600
SURFACE ARKSTONE RD. 29500 30000 ‐3 2011 $15,000 12
R040‐650
SURFACE ARKSTONE RD. 32000 32500 ‐3 2011 $13,750 12
R086‐020
SURFACE BALFOUR ST. 280 560 ‐3 2011 $16,800 12
R004‐350
SURFACE BEACONSFIELD RD. 17000 17500 ‐3 2011 $13,750 12
R004‐400
SURFACE BEACONSFIELD RD. 19500 20000 ‐3 2011 $12,500 12
‐ 67 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R004‐450
SURFACE BEACONSFIELD RD. 22000 22500 ‐3 2011 $12,500 12
R004‐520
SURFACE BEACONSFIELD RD. 25500 26000 ‐3 2011 $13,750 12
R004‐680
SURFACE BEACONSFIELD RD. 33500 34000 ‐3 2011 $17,500 12
R224‐030
SURFACE BURRAGA RD. 1000 1500 ‐3 2011 $20,000 12
R224‐220
SURFACE BURRAGA RD. 10500 11000 ‐3 2011 $18,750 12
R224‐270
SURFACE BURRAGA RD. 13000 13500 ‐3 2011 $17,500 12
R224‐320
SURFACE BURRAGA RD. 15500 16000 ‐3 2011 $17,500 12
R224‐390
SURFACE BURRAGA RD. 19000 19500 ‐3 2011 $16,250 12
R224‐440
SURFACE BURRAGA RD. 21500 22000 ‐3 2011 $16,250 12
R224‐490
SURFACE BURRAGA RD. 24000 24500 ‐3 2011 $16,250 12
R224‐080
SURFACE BURRAGA RD. 3500 4000 ‐3 2011 $18,750 12
R045‐240
SURFACE CAMPBELLS RIVER RD. 11500 12000 ‐3 2011 $20,000 12
R045‐290
SURFACE CAMPBELLS RIVER RD. 14000 14500 ‐3 2011 $17,500 12
R045‐340
SURFACE CAMPBELLS RIVER RD. 16500 17000 ‐3 2011 $18,750 12
R045‐390
SURFACE CAMPBELLS RIVER RD. 19000 19500 ‐3 2011 $20,000 12
R045‐440
SURFACE CAMPBELLS RIVER RD. 21500 22000 ‐3 2011 $18,750 12
R045‐070
SURFACE CAMPBELLS RIVER RD. 3000 3500 ‐3 2011 $18,750 12
R045‐020
SURFACE CAMPBELLS RIVER RD. 500 1000 ‐3 2011 $17,500 12
R045‐160
SURFACE CAMPBELLS RIVER RD. 7500 8000 ‐3 2011 $17,500 12
R092‐020
SURFACE CARRINGTON AVE. 200 375 ‐3 2011 $10,500 12
R096‐010
SURFACE DART ST. 0 150 ‐3 2011 $12,750 12
R097‐030
SURFACE DILLON ST. (EAST) 0 150 ‐3 2011 $5,625 12
R015‐230
SURFACE DOG ROCKS RD. 11000 11500 ‐3 2011 $22,500 12
R015‐280
SURFACE DOG ROCKS RD. 13500 14000 ‐3 2011 $22,500 12
R015‐330
SURFACE DOG ROCKS RD. 16000 16500 ‐3 2011 $23,750 12
R015‐380
SURFACE DOG ROCKS RD. 18500 19000 ‐3 2011 $22,500 12
‐ 68 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R015‐090
SURFACE DOG ROCKS RD. 4000 4500 ‐3 2011 $20,000 12
R015‐180
SURFACE DOG ROCKS RD. 8500 9000 ‐3 2011 $22,500 12
R158‐010
SURFACE DUCKMALOI RD. 0 325 ‐3 2011 $3,250 12
R100‐040
SURFACE DULCE DR 250 300 ‐3 2011 $3,000 12
R103‐010
SURFACE FAIRFAX ST. 0 135 ‐3 2011 $8,100 12
R162‐010
SURFACE FAWCETT RD. 0 300 ‐3 2011 $9,000 12
R104‐030
SURFACE FLEMING ST. 270 405 ‐3 2011 $11,475 12
R205‐010
SURFACE FOREST ST. 0 125 ‐3 2011 $2,188 12
R257‐010
SURFACE HAWKEN ST. 0 125 ‐3 2011 $53,125 12
R188‐010
SURFACE HAZELGROVE RD. 0 500 ‐3 2011 $20,000 12
R108‐010
SURFACE HERBORN ST. 0 50 ‐3 2011 $1,000 12
R112‐020
SURFACE JENOLAN ST. 175 350 ‐3 2011 $12,250 12
R023‐010
SURFACE LOWES MOUNT RD. 0 500 ‐3 2011 $26,250 12
R023‐220
SURFACE LOWES MOUNT RD. 10500 11000 ‐3 2011 $15,000 12
R023‐270
SURFACE LOWES MOUNT RD. 13000 13500 ‐3 2011 $15,000 12
R023‐320
SURFACE LOWES MOUNT RD. 15500 16000 ‐3 2011 $16,250 12
R023‐370
SURFACE LOWES MOUNT RD. 18000 18500 ‐3 2011 $16,250 12
R023‐080
SURFACE LOWES MOUNT RD. 3500 4000 ‐3 2011 $15,000 12
R023‐170
SURFACE LOWES MOUNT RD. 8000 8500 ‐3 2011 $15,000 12
R116‐010
SURFACE LUCHETTI PL. 0 75 ‐3 2011 $2,625 12
R143‐010
SURFACE MARKS CR. 0 500 ‐3 2011 $15,000 12
R027‐080
SURFACE MEADOWS RD. 3500 4000 ‐3 2011 $10,000 12
R248‐010
SURFACE MT. DAVID RD. 0 500 ‐3 2011 $17,500 12
R248‐250
SURFACE MT. DAVID RD. 12000 12675 ‐3 2011 $18,563 12
R248‐100
SURFACE MT. DAVID RD. 4500 5000 ‐3 2011 $12,500 12
R248‐150
SURFACE MT. DAVID RD. 7000 7500 ‐3 2011 $13,750 12
‐ 69 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R248‐200
SURFACE MT. DAVID RD. 9500 10000 ‐3 2011 $13,750 12
R001‐070
SURFACE MUTTON FALLS RD. 3000 3500 ‐3 2011 $13,750 12
R001‐020
SURFACE MUTTON FALLS RD. 500 1000 ‐3 2011 $15,000 12
R117‐070
SURFACE NORTH ST. 975 1110 ‐3 2011 $10,800 12
R005‐090
SURFACE O'CONNELL PLAINS RD. 4000 4500 ‐3 2011 $15,000 12
R005‐140
SURFACE O'CONNELL PLAINS RD. 6500 7000 ‐3 2011 $15,000 12
R005‐190
SURFACE O'CONNELL PLAINS RD. 9000 9500 ‐3 2011 $15,000 12
R204‐010
SURFACE O'CONNELL RD. (TOWN STREET)
0 325 ‐3 2011 $6,500 12
R121‐010
SURFACE PRINCE ST. 0 100 ‐3 2011 $1,500 12
R124‐020
SURFACE RAMSGATE LN. 150 375 ‐3 2011 $3,375 12
R125‐090
SURFACE ROSS ST. 1145 1195 ‐3 2011 $1,250 12
R139‐010
SURFACE RUTTERS RIDGE RD. 0 500 ‐3 2011 $15,000 12
R011‐310
SURFACE SEWELLS CREEK RD. 15000 15500 ‐3 2011 $15,000 12
R011‐070
SURFACE SEWELLS CREEK RD. 3000 3500 ‐3 2011 $25,000 12
R011‐120
SURFACE SEWELLS CREEK RD. 5500 6000 ‐3 2011 $17,500 12
R011‐170
SURFACE SEWELLS CREEK RD. 8000 8500 ‐3 2011 $15,000 12
R017‐040
SURFACE SHOOTERS HILL RD. 1500 2000 ‐3 2011 $13,750 12
R017‐560
SURFACE SHOOTERS HILL RD. 27500 28000 ‐3 2011 $15,000 12
R131‐020
SURFACE SPRINGFIELD ST. 75 275 ‐3 2011 $10,500 12
R136‐020
SURFACE TASMAN ST. 225 425 ‐3 2011 $13,000 12
R237‐010
SURFACE TUENA ST. 0 100 ‐3 2011 $2,250 12
R140‐010
SURFACE VULCAN ST. 0 100 ‐3 2011 $1,500 12
R154‐010
SURFACE WHITELEY RD. 0 500 ‐3 2011 $15,000 12
Subtotal $1,403,925
R017‐530
SURFACE SHOOTERS HILL RD. 26000 26500 ‐2 2012 $18,750 12
Subtotal $18,750
‐ 70 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R187‐0620
SURFACE ABERCROMBIE RD. 30500 31000 ‐1 2013 $16,250 12
R187‐0630
SURFACE ABERCROMBIE RD. 31000 31500 ‐1 2013 $16,250 12
R187‐0640
SURFACE ABERCROMBIE RD. 31500 32000 ‐1 2013 $17,500 12
R004‐570
SURFACE BEACONSFIELD RD. 28000 28500 ‐1 2013 $15,000 12
R004‐580
SURFACE BEACONSFIELD RD. 28500 29000 ‐1 2013 $15,000 12
R004‐590
SURFACE BEACONSFIELD RD. 29000 29500 ‐1 2013 $12,500 12
R096‐050
SURFACE DART ST. 825 1050 ‐1 2013 $19,125 12
R191‐060
SURFACE EDITH RD. 2500 3000 ‐1 2013 $17,500 12
R191‐070
SURFACE EDITH RD. 3000 3500 ‐1 2013 $17,500 12
R191‐080
SURFACE EDITH RD. 3500 4000 ‐1 2013 $15,000 12
R191‐090
SURFACE EDITH RD. 4000 4500 ‐1 2013 $20,000 12
R023‐040
SURFACE LOWES MOUNT RD. 1500 2000 ‐1 2013 $17,500 12
R023‐050
SURFACE LOWES MOUNT RD. 2000 2500 ‐1 2013 $15,000 12
R001‐090
SURFACE MUTTON FALLS RD. 4000 4500 ‐1 2013 $15,000 12
R001‐100
SURFACE MUTTON FALLS RD. 4500 5000 ‐1 2013 $15,000 12
R001‐110
SURFACE MUTTON FALLS RD. 5000 5500 ‐1 2013 $15,000 12
R005‐050
SURFACE O'CONNELL PLAINS RD. 2000 2500 ‐1 2013 $15,000 12
R005‐060
SURFACE O'CONNELL PLAINS RD. 2500 3000 ‐1 2013 $13,750 12
R005‐070
SURFACE O'CONNELL PLAINS RD. 3000 3500 ‐1 2013 $13,750 12
R127‐010
SURFACE SCOTIA AVE. 0 450 ‐1 2013 $25,875 12
R127‐020
SURFACE SCOTIA AVE. 450 700 ‐1 2013 $14,375 12
Subtotal $341,875
B036 BRIDGE THE COMMON BRIDGE 0 2014 $98,265 24.31232877
R187‐0780
PAVEMENT ABERCROMBIE RD. 38500 39000 0 2014 $191,250 25
R191‐110
PAVEMENT EDITH RD. 5000 5500 0 2014 $168,750 25
R187‐ SURFACE ABERCROMBIE RD. 32000 32500 0 2014 $17,500 12
‐ 71 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
0650
R187‐0660
SURFACE ABERCROMBIE RD. 32500 33000 0 2014 $17,500 12
R187‐0670
SURFACE ABERCROMBIE RD. 33000 33500 0 2014 $18,750 12
R187‐0680
SURFACE ABERCROMBIE RD. 33500 34000 0 2014 $16,250 12
R004‐470
SURFACE BEACONSFIELD RD. 23000 23500 0 2014 $16,250 12
R099‐010
SURFACE DUDLEY ST. 0 100 0 2014 $3,000 12
R101‐010
SURFACE EARL ST. 0 135 0 2014 $4,050 12
R101‐020
SURFACE EARL ST. 135 270 0 2014 $6,750 12
R191‐100
SURFACE EDITH RD. 4500 5000 0 2014 $17,500 12
R191‐110
SURFACE EDITH RD. 5000 5500 0 2014 $16,250 12
R191‐120
SURFACE EDITH RD. 5500 6000 0 2014 $17,500 12
R191‐130
SURFACE EDITH RD. 6000 6500 0 2014 $27,500 12
R001‐120
SURFACE MUTTON FALLS RD. 5500 6000 0 2014 $15,000 12
R001‐130
SURFACE MUTTON FALLS RD. 6000 6500 0 2014 $15,000 12
R001‐140
SURFACE MUTTON FALLS RD. 6500 7000 0 2014 $15,000 12
R125‐080
SURFACE ROSS ST. 1010 1145 0 2014 $11,475 12
R125‐070
SURFACE ROSS ST. 875 1010 0 2014 $11,475 12
Subtotal $705,015
R187‐0760
PAVEMENT ABERCROMBIE RD. 37500 38000 1 2015 $213,750 25
R187‐0860
PAVEMENT ABERCROMBIE RD. 42500 43000 1 2015 $247,500 25
R187‐0010
SURFACE ABERCROMBIE RD. 0 500 1 2015 $32,500 12
R187‐0330
SURFACE ABERCROMBIE RD. 16000 16500 1 2015 $20,000 12
R187‐0450
SURFACE ABERCROMBIE RD. 22000 22500 1 2015 $16,250 12
R187‐0830
SURFACE ABERCROMBIE RD. 41000 41500 1 2015 $22,500 12
R187‐0020
SURFACE ABERCROMBIE RD. 500 1000 1 2015 $30,000 12
R004‐010
SURFACE BEACONSFIELD RD. 0 500 1 2015 $15,000 12
‐ 72 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R004‐460
SURFACE BEACONSFIELD RD. 22500 23000 1 2015 $15,000 12
R004‐020
SURFACE BEACONSFIELD RD. 500 1000 1 2015 $16,250 12
R045‐110
SURFACE CAMPBELLS RIVER RD. 5000 5500 1 2015 $17,500 12
R045‐120
SURFACE CAMPBELLS RIVER RD. 5500 6000 1 2015 $18,750 12
R045‐130
SURFACE CAMPBELLS RIVER RD. 6000 6500 1 2015 $18,750 12
R045‐140
SURFACE CAMPBELLS RIVER RD. 6500 7000 1 2015 $20,000 12
R097‐010
SURFACE DILLON ST. (WEST) 0 150 1 2015 $9,750 12
R097‐020
SURFACE DILLON ST. (WEST) 150 375 1 2015 $7,875 12
R101‐030
SURFACE EARL ST. 270 405 1 2015 $4,050 12
R191‐270
SURFACE EDITH RD. 13000 13500 1 2015 $16,250 12
R191‐280
SURFACE EDITH RD. 13500 14000 1 2015 $17,500 12
R191‐150
SURFACE EDITH RD. 7000 7500 1 2015 $22,500 12
R103‐020
SURFACE FAIRFAX ST. 135 270 1 2015 $3,375 12
R013‐080
SURFACE FOLEYS CREEK RD. 3500 4000 1 2015 $12,500 12
R013‐090
SURFACE FOLEYS CREEK RD. 4000 4500 1 2015 $13,750 12
R110‐010
SURFACE HUME ST. 0 200 1 2015 $5,000 12
R030‐010
SURFACE JUNCTION RD. 0 500 1 2015 $12,500 12
R030‐020
SURFACE JUNCTION RD. 500 1000 1 2015 $12,500 12
R018‐170
SURFACE MOZART RD. 8000 8500 1 2015 $15,000 12
R018‐180
SURFACE MOZART RD. 8500 9200 1 2015 $21,000 12
R001‐150
SURFACE MUTTON FALLS RD. 7000 7500 1 2015 $15,000 12
R001‐160
SURFACE MUTTON FALLS RD. 7500 8000 1 2015 $15,000 12
R001‐170
SURFACE MUTTON FALLS RD. 8000 8500 1 2015 $15,000 12
R001‐180
SURFACE MUTTON FALLS RD. 8500 9000 1 2015 $15,000 12
R117‐010
SURFACE NORTH ST. 0 300 1 2015 $16,500 12
R117‐020
SURFACE NORTH ST. 300 435 1 2015 $14,175 12
‐ 73 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R122‐070
SURFACE QUEEN ST. 1500 1600 1 2015 $2,750 12
R122‐050
SURFACE QUEEN ST. 825 1050 1 2015 $7,313 12
R124‐010
SURFACE RAMSGATE LN. 0 150 1 2015 $2,250 12
R126‐010
SURFACE RUPERT ST. 0 125 1 2015 $6,875 12
R016‐010
SURFACE SLOGGETTS RD. 0 500 1 2015 $15,000 12
R016‐030
SURFACE SLOGGETTS RD. 1000 1500 1 2015 $15,000 12
R016‐020
SURFACE SLOGGETTS RD. 500 1000 1 2015 $15,000 12
R178‐010
SURFACE TOOHILLS LN. 0 150 1 2015 $2,625 12
R178‐020
SURFACE TOOHILLS LN. 150 375 1 2015 $3,938 12
Subtotal $1,038,725
R187‐0330
PAVEMENT ABERCROMBIE RD. 16000 16500 2 2016 $225,000 25
R187‐0850
PAVEMENT ABERCROMBIE RD. 42000 42500 2 2016 $247,500 25
R187‐0480
SURFACE ABERCROMBIE RD. 23500 24000 2 2016 $17,500 12
R187‐0490
SURFACE ABERCROMBIE RD. 24000 24500 2 2016 $16,250 12
R187‐0840
SURFACE ABERCROMBIE RD. 41500 42000 2 2016 $22,500 12
R187‐0850
SURFACE ABERCROMBIE RD. 42000 42500 2 2016 $22,500 12
R187‐0860
SURFACE ABERCROMBIE RD. 42500 43000 2 2016 $22,500 12
R187‐0870
SURFACE ABERCROMBIE RD. 43000 43500 2 2016 $22,500 12
R187‐0880
SURFACE ABERCROMBIE RD. 43500 44000 2 2016 $22,500 12
R187‐0890
SURFACE ABERCROMBIE RD. 44000 44500 2 2016 $22,500 12
R187‐0900
SURFACE ABERCROMBIE RD. 44500 45000 2 2016 $22,500 12
R187‐0910
SURFACE ABERCROMBIE RD. 45000 45500 2 2016 $22,500 12
R187‐0920
SURFACE ABERCROMBIE RD. 45500 46000 2 2016 $23,750 12
R187‐0930
SURFACE ABERCROMBIE RD. 46000 46500 2 2016 $23,750 12
R187‐0940
SURFACE ABERCROMBIE RD. 46500 47000 2 2016 $23,750 12
R187‐0950
SURFACE ABERCROMBIE RD. 47000 47500 2 2016 $23,750 12
‐ 74 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R187‐0960
SURFACE ABERCROMBIE RD. 47500 48000 2 2016 $24,000 12
R187‐0970
SURFACE ABERCROMBIE RD. 48000 48500 2 2016 $23,750 12
R187‐0980
SURFACE ABERCROMBIE RD. 48500 49000 2 2016 $23,750 12
R187‐0990
SURFACE ABERCROMBIE RD. 49000 49500 2 2016 $23,750 12
R187‐1000
SURFACE ABERCROMBIE RD. 49500 50000 2 2016 $23,750 12
R187‐1010
SURFACE ABERCROMBIE RD. 50000 50500 2 2016 $23,750 12
R187‐1020
SURFACE ABERCROMBIE RD. 50500 51000 2 2016 $23,750 12
R187‐1030
SURFACE ABERCROMBIE RD. 51000 51500 2 2016 $23,750 12
R187‐1040
SURFACE ABERCROMBIE RD. 51500 52000 2 2016 $23,750 12
R187‐1050
SURFACE ABERCROMBIE RD. 52000 52500 2 2016 $23,750 12
R187‐1060
SURFACE ABERCROMBIE RD. 52500 53000 2 2016 $23,750 12
R187‐1070
SURFACE ABERCROMBIE RD. 53000 53500 2 2016 $23,750 12
R187‐1080
SURFACE ABERCROMBIE RD. 53500 54000 2 2016 $23,750 12
R187‐1090
SURFACE ABERCROMBIE RD. 54000 54500 2 2016 $23,750 12
R191‐030
SURFACE EDITH RD. 1000 1500 2 2016 $16,250 12
R191‐210
SURFACE EDITH RD. 10000 10500 2 2016 $16,250 12
R191‐220
SURFACE EDITH RD. 10500 11000 2 2016 $16,250 12
R191‐040
SURFACE EDITH RD. 1500 2000 2 2016 $18,750 12
R191‐140
SURFACE EDITH RD. 6500 7000 2 2016 $20,000 12
R191‐160
SURFACE EDITH RD. 7500 8000 2 2016 $20,000 12
R191‐180
SURFACE EDITH RD. 8500 9000 2 2016 $16,250 12
R191‐190
SURFACE EDITH RD. 9000 9500 2 2016 $16,250 12
R191‐200
SURFACE EDITH RD. 9500 10000 2 2016 $17,500 12
R188‐080
SURFACE HAZELGROVE RD. 3500 4000 2 2016 $16,250 12
R143‐020
SURFACE MARKS CR. 500 1175 2 2016 $20,250 12
R017‐140
SURFACE SHOOTERS HILL RD. 6500 7000 2 2016 $22,500 12
‐ 75 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R017‐150
SURFACE SHOOTERS HILL RD. 7000 7500 2 2016 $20,000 12
R017‐160
SURFACE SHOOTERS HILL RD. 7500 8000 2 2016 $23,750 12
R017‐170
SURFACE SHOOTERS HILL RD. 8000 8500 2 2016 $23,750 12
R017‐180
SURFACE SHOOTERS HILL RD. 8500 9000 2 2016 $23,750 12
R022‐010
SURFACE TITANIA RD. 0 500 2 2016 $22,500 12
R022‐030
SURFACE TITANIA RD. 1000 1500 2 2016 $22,500 12
R022‐040
SURFACE TITANIA RD. 1500 2000 2 2016 $22,500 12
R022‐050
SURFACE TITANIA RD. 2000 2500 2 2016 $22,500 12
R022‐020
SURFACE TITANIA RD. 500 1000 2 2016 $22,500 12
R171‐010
SURFACE WHITELEY LN. 0 125 2 2016 $2,500 12
R142‐030
SURFACE WILSON DR. 1000 1350 2 2016 $10,500 12
Subtotal $1,547,250
R187‐0830
PAVEMENT ABERCROMBIE RD. 41000 41500 3 2017 $247,500 25
R187‐0200
PAVEMENT ABERCROMBIE RD. 9500 10000 3 2017 $247,500 25
R187‐0030
SURFACE ABERCROMBIE RD. 1000 1500 3 2017 $30,000 12
R187‐0250
SURFACE ABERCROMBIE RD. 12000 12500 3 2017 $22,500 12
R187‐0260
SURFACE ABERCROMBIE RD. 12500 13000 3 2017 $22,500 12
R187‐0270
SURFACE ABERCROMBIE RD. 13000 13500 3 2017 $21,250 12
R187‐0280
SURFACE ABERCROMBIE RD. 13500 14000 3 2017 $17,500 12
R187‐0290
SURFACE ABERCROMBIE RD. 14000 14500 3 2017 $17,500 12
R187‐0040
SURFACE ABERCROMBIE RD. 1500 2000 3 2017 $18,750 12
R187‐1100
SURFACE ABERCROMBIE RD. 54500 55000 3 2017 $23,750 12
R187‐1110
SURFACE ABERCROMBIE RD. 55000 55500 3 2017 $23,750 12
R187‐1120
SURFACE ABERCROMBIE RD. 55500 56000 3 2017 $23,750 12
R187‐1130
SURFACE ABERCROMBIE RD. 56000 56500 3 2017 $23,750 12
R187‐1140
SURFACE ABERCROMBIE RD. 56500 57000 3 2017 $23,750 12
‐ 76 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R187‐1150
SURFACE ABERCROMBIE RD. 57000 57500 3 2017 $23,750 12
R187‐1160
SURFACE ABERCROMBIE RD. 57500 58000 3 2017 $23,750 12
R187‐1170
SURFACE ABERCROMBIE RD. 58000 58500 3 2017 $23,750 12
R187‐1180
SURFACE ABERCROMBIE RD. 58500 59000 3 2017 $23,750 12
R084‐040
SURFACE ALBION ST. 1500 1625 3 2017 $11,250 12
R084‐050
SURFACE ALBION ST. 1625 1850 3 2017 $20,250 12
R084‐060
SURFACE ALBION ST. 1850 2625 3 2017 $38,750 12
R084‐070
SURFACE ALBION ST. 2625 2925 3 2017 $15,000 12
R084‐080
SURFACE ALBION ST. 2925 3300 3 2017 $18,750 12
R084‐090
SURFACE ALBION ST. 3300 3475 3 2017 $8,750 12
R084‐100
SURFACE ALBION ST. 3475 4000 3 2017 $26,250 12
R004‐030
SURFACE BEACONSFIELD RD. 1000 1500 3 2017 $15,000 12
R004‐040
SURFACE BEACONSFIELD RD. 1500 2000 3 2017 $17,500 12
R004‐050
SURFACE BEACONSFIELD RD. 2000 2500 3 2017 $17,500 12
R004‐060
SURFACE BEACONSFIELD RD. 2500 3000 3 2017 $15,000 12
R004‐070
SURFACE BEACONSFIELD RD. 3000 3500 3 2017 $15,000 12
R004‐080
SURFACE BEACONSFIELD RD. 3500 4000 3 2017 $15,000 12
R004‐090
SURFACE BEACONSFIELD RD. 4000 4500 3 2017 $16,250 12
R004‐100
SURFACE BEACONSFIELD RD. 4500 5000 3 2017 $16,250 12
R028‐070
SURFACE BLACK BULLOCK RD. 3000 3500 3 2017 $15,000 12
R028‐080
SURFACE BLACK BULLOCK RD. 3500 4100 3 2017 $18,000 12
R009‐010
SURFACE BLOOM HILL RD. 0 500 3 2017 $15,000 12
R009‐030
SURFACE BLOOM HILL RD. 1000 1500 3 2017 $15,000 12
R009‐040
SURFACE BLOOM HILL RD. 1500 2000 3 2017 $15,000 12
R009‐050
SURFACE BLOOM HILL RD. 2000 2500 3 2017 $13,750 12
R009‐060
SURFACE BLOOM HILL RD. 2500 3000 3 2017 $15,000 12
‐ 77 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R009‐070
SURFACE BLOOM HILL RD. 3000 3500 3 2017 $15,000 12
R009‐080
SURFACE BLOOM HILL RD. 3500 4000 3 2017 $13,750 12
R009‐020
SURFACE BLOOM HILL RD. 500 1000 3 2017 $15,000 12
R217‐010
SURFACE CANTWELL LN. 0 175 3 2017 $3,063 12
R002‐280
SURFACE CARLWOOD RD. 13500 14000 3 2017 $15,000 12
R002‐290
SURFACE CARLWOOD RD. 14000 14500 3 2017 $15,000 12
R002‐300
SURFACE CARLWOOD RD. 14500 15000 3 2017 $15,000 12
R002‐310
SURFACE CARLWOOD RD. 15000 15600 3 2017 $21,000 12
R074‐010
SURFACE CLAYTONS LN. 0 500 3 2017 $7,500 12
R015‐140
SURFACE DOG ROCKS RD. 6500 7000 3 2017 $20,000 12
R015‐150
SURFACE DOG ROCKS RD. 7000 7500 3 2017 $23,750 12
R015‐160
SURFACE DOG ROCKS RD. 7500 8000 3 2017 $22,500 12
R015‐170
SURFACE DOG ROCKS RD. 8000 8500 3 2017 $22,500 12
R233‐010
SURFACE EDGAR HANRAHAN DR. 0 250 3 2017 $6,250 12
R233‐020
SURFACE EDGAR HANRAHAN DR. 250 475 3 2017 $5,625 12
R233‐030
SURFACE EDGAR HANRAHAN DR. 475 800 3 2017 $8,125 12
R191‐290
SURFACE EDITH RD. 14000 14500 3 2017 $16,250 12
R191‐300
SURFACE EDITH RD. 14500 15000 3 2017 $20,000 12
R191‐310
SURFACE EDITH RD. 15000 15500 3 2017 $17,500 12
R191‐320
SURFACE EDITH RD. 15500 16000 3 2017 $17,500 12
R191‐330
SURFACE EDITH RD. 16000 16500 3 2017 $17,500 12
R191‐340
SURFACE EDITH RD. 16500 17000 3 2017 $17,500 12
R191‐350
SURFACE EDITH RD. 17000 17500 3 2017 $17,500 12
R191‐360
SURFACE EDITH RD. 17500 18000 3 2017 $17,500 12
R191‐370
SURFACE EDITH RD. 18000 18500 3 2017 $17,500 12
R191‐380
SURFACE EDITH RD. 18500 19000 3 2017 $17,500 12
‐ 78 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R191‐390
SURFACE EDITH RD. 19000 19500 3 2017 $17,500 12
R191‐400
SURFACE EDITH RD. 19500 20000 3 2017 $17,500 12
R013‐040
SURFACE FOLEYS CREEK RD. 1500 2000 3 2017 $15,000 12
R013‐050
SURFACE FOLEYS CREEK RD. 2000 2500 3 2017 $15,000 12
R013‐060
SURFACE FOLEYS CREEK RD. 2500 3000 3 2017 $13,750 12
R013‐070
SURFACE FOLEYS CREEK RD. 3000 3500 3 2017 $13,750 12
R021‐050
SURFACE GINGKIN RD. 2000 2500 3 2017 $15,000 12
R021‐060
SURFACE GINGKIN RD. 2500 3000 3 2017 $15,000 12
R021‐070
SURFACE GINGKIN RD. 3000 3500 3 2017 $15,000 12
R021‐080
SURFACE GINGKIN RD. 3500 4000 3 2017 $16,250 12
R021‐090
SURFACE GINGKIN RD. 4000 4500 3 2017 $16,250 12
R188‐110
SURFACE HAZELGROVE RD. 5000 5500 3 2017 $18,750 12
R188‐120
SURFACE HAZELGROVE RD. 5500 6000 3 2017 $18,750 12
R188‐130
SURFACE HAZELGROVE RD. 6000 6500 3 2017 $17,500 12
R188‐140
SURFACE HAZELGROVE RD. 6500 7000 3 2017 $16,250 12
R188‐150
SURFACE HAZELGROVE RD. 7000 7500 3 2017 $16,250 12
R174‐010
SURFACE MCARTHURS LN. 0 175 3 2017 $3,063 12
R248‐080
SURFACE MT. DAVID RD. 3500 4000 3 2017 $13,750 12
R248‐090
SURFACE MT. DAVID RD. 4000 4500 3 2017 $13,750 12
R001‐260
SURFACE MUTTON FALLS RD. 12500 13000 3 2017 $15,000 12
R001‐270
SURFACE MUTTON FALLS RD. 13000 13500 3 2017 $17,500 12
R001‐280
SURFACE MUTTON FALLS RD. 13500 14000 3 2017 $17,500 12
R001‐290
SURFACE MUTTON FALLS RD. 14000 14500 3 2017 $16,250 12
R001‐300
SURFACE MUTTON FALLS RD. 14500 14900 3 2017 $13,000 12
R001‐190
SURFACE MUTTON FALLS RD. 9000 9500 3 2017 $15,000 12
R001‐200
SURFACE MUTTON FALLS RD. 9500 10000 3 2017 $15,000 12
‐ 79 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R007‐010
SURFACE PURDONS LN. 0 500 3 2017 $12,500 12
R153‐010
SURFACE RESERVE AVE. 0 500 3 2017 $11,250 12
R153‐020
SURFACE RESERVE AVE. 500 900 3 2017 $9,000 12
R247‐010
SURFACE ROBSON RD. 0 275 3 2017 $4,125 12
R247‐020
SURFACE ROBSON RD. 275 400 3 2017 $1,875 12
R125‐030
SURFACE ROSS ST. 335 470 3 2017 $13,500 12
R011‐010
SURFACE SEWELLS CREEK RD. 0 500 3 2017 $16,250 12
R011‐030
SURFACE SEWELLS CREEK RD. 1000 1500 3 2017 $17,500 12
R011‐040
SURFACE SEWELLS CREEK RD. 1500 2000 3 2017 $17,500 12
R011‐050
SURFACE SEWELLS CREEK RD. 2000 2500 3 2017 $17,500 12
R011‐060
SURFACE SEWELLS CREEK RD. 2500 3000 3 2017 $22,500 12
R011‐020
SURFACE SEWELLS CREEK RD. 500 1000 3 2017 $17,500 12
R134‐010
SURFACE TARANA CR. 0 175 3 2017 $10,938 12
R134‐020
SURFACE TARANA CR. 175 350 3 2017 $9,188 12
R173‐020
SURFACE WHITTAKERS LN. 225 450 3 2017 $3,938 12
R173‐030
SURFACE WHITTAKERS LN. 450 675 3 2017 $3,938 12
Subtotal $2,223,625
R187‐0820
PAVEMENT ABERCROMBIE RD. 40500 41000 4 2018 $225,000 25
R187‐0130
PAVEMENT ABERCROMBIE RD. 6000 6500 4 2018 $225,000 25
R040‐740
PAVEMENT ARKSTONE RD. 36500 37000 4 2018 $105,000 35
R191‐120
PAVEMENT EDITH RD. 5500 6000 4 2018 $180,000 25
R187‐0170
SURFACE ABERCROMBIE RD. 8000 8500 4 2018 $22,500 12
R187‐0180
SURFACE ABERCROMBIE RD. 8500 9000 4 2018 $20,000 12
R083‐010
SURFACE ALBERT ST. 0 100 4 2018 $5,500 12
R083‐020
SURFACE ALBERT ST. 100 200 4 2018 $5,500 12
R083‐030
SURFACE ALBERT ST. 200 425 4 2018 $12,375 12
‐ 80 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R182‐010
SURFACE ARTERY LN. 0 75 4 2018 $1,313 12
R004‐120
SURFACE BEACONSFIELD RD. 5500 6000 4 2018 $15,000 12
R088‐010
SURFACE BLENHEIM AVE. 0 550 4 2018 $24,750 12
R091‐010
SURFACE BUCKLEY CR. 0 525 4 2018 $21,000 12
R052‐010
SURFACE BUTTERFACTORY LN. 0 500 4 2018 $21,250 12
R045‐210
SURFACE CAMPBELLS RIVER RD. 10000 10500 4 2018 $17,500 12
R045‐220
SURFACE CAMPBELLS RIVER RD. 10500 11000 4 2018 $17,500 12
R045‐200
SURFACE CAMPBELLS RIVER RD. 9500 10000 4 2018 $17,500 12
R093‐020
SURFACE COOK ST. 125 200 4 2018 $3,750 12
R191‐170
SURFACE EDITH RD. 8000 8500 4 2018 $17,500 12
R102‐010
SURFACE ENDEAVOUR ST. 0 75 4 2018 $22,500 12
R013‐010
SURFACE FOLEYS CREEK RD. 0 500 4 2018 $15,000 12
R013‐030
SURFACE FOLEYS CREEK RD. 1000 1500 4 2018 $16,250 12
R013‐020
SURFACE FOLEYS CREEK RD. 500 1000 4 2018 $15,000 12
R021‐100
SURFACE GINGKIN RD. 4500 5000 4 2018 $16,250 12
R021‐110
SURFACE GINGKIN RD. 5000 5500 4 2018 $16,250 12
R021‐120
SURFACE GINGKIN RD. 5500 6000 4 2018 $17,500 12
R258‐010
SURFACE HARGRAVES QUARRY RD. 0 500 4 2018 $15,000 12
R258‐020
SURFACE HARGRAVES QUARRY RD. 500 800 4 2018 $9,000 12
R188‐160
SURFACE HAZELGROVE RD. 7500 8000 4 2018 $16,250 12
R188‐170
SURFACE HAZELGROVE RD. 8000 8500 4 2018 $17,500 12
R188‐180
SURFACE HAZELGROVE RD. 8500 9000 4 2018 $15,000 12
R188‐190
SURFACE HAZELGROVE RD. 9000 9500 4 2018 $17,500 12
R220‐010
SURFACE HOLLIS LN. 0 75 4 2018 $1,313 12
R115‐010
SURFACE LINKS CL. 0 125 4 2018 $4,688 12
R159‐010
SURFACE LUNEY PL. 0 275 4 2018 $4,813 12
‐ 81 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R120‐010
SURFACE PINE ST. 0 135 4 2018 $4,050 12
R017‐210
SURFACE SHOOTERS HILL RD. 10000 10500 4 2018 $23,750 12
R017‐220
SURFACE SHOOTERS HILL RD. 10500 11000 4 2018 $23,750 12
R017‐230
SURFACE SHOOTERS HILL RD. 11000 11500 4 2018 $23,750 12
R017‐640
SURFACE SHOOTERS HILL RD. 31500 32000 4 2018 $18,750 12
R017‐650
SURFACE SHOOTERS HILL RD. 32000 32500 4 2018 $18,750 12
R017‐660
SURFACE SHOOTERS HILL RD. 32500 33000 4 2018 $18,750 12
R017‐670
SURFACE SHOOTERS HILL RD. 33000 33500 4 2018 $18,750 12
R017‐190
SURFACE SHOOTERS HILL RD. 9000 9500 4 2018 $23,750 12
R017‐200
SURFACE SHOOTERS HILL RD. 9500 10000 4 2018 $23,750 12
R022‐060
SURFACE TITANIA RD. 2500 3000 4 2018 $22,500 12
R022‐070
SURFACE TITANIA RD. 3000 3500 4 2018 $22,500 12
R022‐080
SURFACE TITANIA RD. 3500 4000 4 2018 $22,500 12
R022‐090
SURFACE TITANIA RD. 4000 4300 4 2018 $13,500 12
R173‐010
SURFACE WHITTAKERS LN. 0 225 4 2018 $3,938 12
R173‐040
SURFACE WHITTAKERS LN. 675 900 4 2018 $3,938 12
R149‐010
SURFACE ZITA RD. 0 200 4 2018 $3,500 12
Subtotal $1,467,925
R187‐0770
PAVEMENT ABERCROMBIE RD. 38000 38500 5 2019 $213,750 25
R004‐120
PAVEMENT BEACONSFIELD RD. 5500 6000 5 2019 $98,000 35
R187‐0540
SURFACE ABERCROMBIE RD. 26500 27000 5 2019 $17,500 12
R187‐0550
SURFACE ABERCROMBIE RD. 27000 27500 5 2019 $16,250 12
R187‐1240
SURFACE ABERCROMBIE RD. 61500 62000 5 2019 $23,750 12
R187‐1250
SURFACE ABERCROMBIE RD. 62000 62500 5 2019 $23,750 12
R187‐1260
SURFACE ABERCROMBIE RD. 62500 63000 5 2019 $23,750 12
R187‐1270
SURFACE ABERCROMBIE RD. 63000 63500 5 2019 $23,750 12
‐ 82 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R187‐1280
SURFACE ABERCROMBIE RD. 63500 64000 5 2019 $23,750 12
R187‐1290
SURFACE ABERCROMBIE RD. 64000 64500 5 2019 $23,750 12
R187‐1300
SURFACE ABERCROMBIE RD. 64500 65000 5 2019 $23,750 12
R187‐1310
SURFACE ABERCROMBIE RD. 65000 65500 5 2019 $23,750 12
R187‐1320
SURFACE ABERCROMBIE RD. 65500 66000 5 2019 $23,750 12
R187‐1330
SURFACE ABERCROMBIE RD. 66000 66500 5 2019 $23,750 12
R187‐1340
SURFACE ABERCROMBIE RD. 66500 67000 5 2019 $23,750 12
R187‐1350
SURFACE ABERCROMBIE RD. 67000 67500 5 2019 $23,750 12
R187‐1360
SURFACE ABERCROMBIE RD. 67500 68000 5 2019 $23,750 12
R040‐510
SURFACE ARKSTONE RD. 25000 25500 5 2019 $13,750 12
R040‐520
SURFACE ARKSTONE RD. 25500 26000 5 2019 $15,000 12
R040‐690
SURFACE ARKSTONE RD. 34000 34500 5 2019 $16,250 12
R040‐700
SURFACE ARKSTONE RD. 34500 35000 5 2019 $15,000 12
R040‐710
SURFACE ARKSTONE RD. 35000 35500 5 2019 $16,250 12
R004‐700
SURFACE BEACONSFIELD RD. 34500 35000 5 2019 $15,000 12
R004‐710
SURFACE BEACONSFIELD RD. 35000 35500 5 2019 $15,000 12
R004‐720
SURFACE BEACONSFIELD RD. 35500 36000 5 2019 $15,000 12
R004‐730
SURFACE BEACONSFIELD RD. 36000 36500 5 2019 $15,000 12
R089‐020
SURFACE BLIGH ST. 375 625 5 2019 $5,625 12
R089‐030
SURFACE BLIGH ST. 625 825 5 2019 $10,500 12
R224‐090
SURFACE BURRAGA RD. 4000 4500 5 2019 $18,750 12
R224‐100
SURFACE BURRAGA RD. 4500 5000 5 2019 $20,000 12
R224‐110
SURFACE BURRAGA RD. 5000 5500 5 2019 $20,000 12
R224‐120
SURFACE BURRAGA RD. 5500 6000 5 2019 $20,000 12
R224‐130
SURFACE BURRAGA RD. 6000 6500 5 2019 $20,000 12
R218‐010
SURFACE CAMPBELLS LN. 0 150 5 2019 $2,625 12
‐ 83 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R045‐460
SURFACE CAMPBELLS RIVER RD. 22500 22800 5 2019 $12,000 12
R015‐030
SURFACE DOG ROCKS RD. 1000 1500 5 2019 $16,250 12
R015‐040
SURFACE DOG ROCKS RD. 1500 2000 5 2019 $15,000 12
R015‐020
SURFACE DOG ROCKS RD. 500 1000 5 2019 $16,250 12
R191‐240
SURFACE EDITH RD. 11500 12000 5 2019 $15,000 12
R191‐250
SURFACE EDITH RD. 12000 12500 5 2019 $16,250 12
R191‐260
SURFACE EDITH RD. 12500 13000 5 2019 $20,000 12
R188‐210
SURFACE HAZELGROVE RD. 10000 10500 5 2019 $17,500 12
R188‐090
SURFACE HAZELGROVE RD. 4000 4500 5 2019 $16,250 12
R188‐100
SURFACE HAZELGROVE RD. 4500 5000 5 2019 $17,500 12
R188‐200
SURFACE HAZELGROVE RD. 9500 10000 5 2019 $18,750 12
R037‐010
SURFACE MT. WERONG RD. 0 500 5 2019 $22,500 12
R037‐030
SURFACE MT. WERONG RD. 1000 1500 5 2019 $22,500 12
R037‐040
SURFACE MT. WERONG RD. 1500 2000 5 2019 $22,500 12
R037‐050
SURFACE MT. WERONG RD. 2000 2500 5 2019 $22,500 12
R037‐060
SURFACE MT. WERONG RD. 2500 3000 5 2019 $22,500 12
R037‐070
SURFACE MT. WERONG RD. 3000 3500 5 2019 $23,750 12
R037‐080
SURFACE MT. WERONG RD. 3500 4000 5 2019 $22,500 12
R037‐090
SURFACE MT. WERONG RD. 4000 4500 5 2019 $22,500 12
R037‐020
SURFACE MT. WERONG RD. 500 1000 5 2019 $22,500 12
R080‐010
SURFACE OBERON ST. (DUCKMALOI RD.)
0 230 5 2019 $11,500 12
R017‐610
SURFACE SHOOTERS HILL RD. 30000 30500 5 2019 $20,000 12
R017‐620
SURFACE SHOOTERS HILL RD. 30500 31000 5 2019 $20,000 12
R017‐630
SURFACE SHOOTERS HILL RD. 31000 31500 5 2019 $18,750 12
Subtotal $1,362,750
B014 BRIDGE BALD RIDGE RD. BRIDGE 6 2020 $185,581 69.53972603
‐ 84 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
B025 BRIDGE SNAKES VALLEY BRIDGE 6 2020 $287,651 64.5369863
R187‐0560
PAVEMENT ABERCROMBIE RD. 27500 28000 6 2020 $225,000 25
R045‐460
PAVEMENT CAMPBELLS RIVER RD. 22500 22800 6 2020 $75,600 35
R015‐050
PAVEMENT DOG ROCKS RD. 2000 2500 6 2020 $112,000 35
R187‐0410
SURFACE ABERCROMBIE RD. 20000 20500 6 2020 $22,500 12
R187‐0420
SURFACE ABERCROMBIE RD. 20500 21000 6 2020 $23,750 12
R187‐0430
SURFACE ABERCROMBIE RD. 21000 21500 6 2020 $22,500 12
R187‐0440
SURFACE ABERCROMBIE RD. 21500 22000 6 2020 $23,750 12
R187‐1190
SURFACE ABERCROMBIE RD. 59000 59500 6 2020 $23,750 12
R187‐1200
SURFACE ABERCROMBIE RD. 59500 60000 6 2020 $23,750 12
R187‐1210
SURFACE ABERCROMBIE RD. 60000 60500 6 2020 $23,750 12
R187‐1220
SURFACE ABERCROMBIE RD. 60500 61000 6 2020 $23,750 12
R187‐1230
SURFACE ABERCROMBIE RD. 61000 61500 6 2020 $23,750 12
R187‐0140
SURFACE ABERCROMBIE RD. 6500 7000 6 2020 $20,000 12
R187‐0150
SURFACE ABERCROMBIE RD. 7000 7500 6 2020 $22,500 12
R187‐0160
SURFACE ABERCROMBIE RD. 7500 8000 6 2020 $22,500 12
R224‐340
SURFACE BURRAGA RD. 16500 17000 6 2020 $16,250 12
R224‐350
SURFACE BURRAGA RD. 17000 17500 6 2020 $16,250 12
R191‐010
SURFACE EDITH RD. 0 500 6 2020 $16,250 12
R191‐430
SURFACE EDITH RD. 21000 21500 6 2020 $17,500 12
R191‐440
SURFACE EDITH RD. 21500 22000 6 2020 $17,250 12
R191‐450
SURFACE EDITH RD. 22000 22500 6 2020 $17,500 12
R191‐460
SURFACE EDITH RD. 22500 23000 6 2020 $16,250 12
R191‐020
SURFACE EDITH RD. 500 1000 6 2020 $16,250 12
R176‐010
SURFACE HOWARDS LN. 0 125 6 2020 $2,188 12
R176‐020
SURFACE HOWARDS LN. 125 375 6 2020 $4,375 12
R012‐ SURFACE MAYFIELD RD. 10000 10500 6 2020 $20,000 12
‐ 85 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
210
R012‐220
SURFACE MAYFIELD RD. 10500 11100 6 2020 $24,000 12
R012‐190
SURFACE MAYFIELD RD. 9000 9500 6 2020 $20,000 12
R012‐200
SURFACE MAYFIELD RD. 9500 10000 6 2020 $17,500 12
R027‐010
SURFACE MEADOWS RD. 0 500 6 2020 $12,500 12
R027‐030
SURFACE MEADOWS RD. 1000 1500 6 2020 $12,500 12
R027‐020
SURFACE MEADOWS RD. 500 1000 6 2020 $12,500 12
R248‐040
SURFACE MT. DAVID RD. 1500 2000 6 2020 $16,250 12
R248‐050
SURFACE MT. DAVID RD. 2000 2500 6 2020 $13,750 12
R017‐240
SURFACE SHOOTERS HILL RD. 11500 12000 6 2020 $23,750 12
R017‐250
SURFACE SHOOTERS HILL RD. 12000 12500 6 2020 $20,000 12
R017‐260
SURFACE SHOOTERS HILL RD. 12500 13000 6 2020 $23,750 12
R017‐270
SURFACE SHOOTERS HILL RD. 13000 13500 6 2020 $23,750 12
R017‐280
SURFACE SHOOTERS HILL RD. 13500 14000 6 2020 $23,750 12
R017‐290
SURFACE SHOOTERS HILL RD. 14000 14500 6 2020 $23,750 12
R017‐300
SURFACE SHOOTERS HILL RD. 14500 15000 6 2020 $23,750 12
R017‐310
SURFACE SHOOTERS HILL RD. 15000 15500 6 2020 $23,750 12
R017‐320
SURFACE SHOOTERS HILL RD. 15500 16000 6 2020 $23,750 12
R017‐330
SURFACE SHOOTERS HILL RD. 16000 16500 6 2020 $23,750 12
R017‐090
SURFACE SHOOTERS HILL RD. 4000 4500 6 2020 $13,750 12
R017‐100
SURFACE SHOOTERS HILL RD. 4500 5000 6 2020 $13,750 12
R017‐110
SURFACE SHOOTERS HILL RD. 5000 5500 6 2020 $13,750 12
R130‐010
SURFACE SPICER PL. 0 50 6 2020 $1,750 12
R175‐010
SURFACE WALKER LN. 0 125 6 2020 $2,188 12
R165‐010
SURFACE WARRINA AVE. 0 125 6 2020 $2,813 12
Subtotal $1,732,894
‐ 86 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R187‐0340
PAVEMENT ABERCROMBIE RD. 16500 17000 7 2021 $202,500 25
R187‐0380
SURFACE ABERCROMBIE RD. 18500 19000 7 2021 $25,000 12
R187‐0390
SURFACE ABERCROMBIE RD. 19000 19500 7 2021 $22,500 12
R187‐0400
SURFACE ABERCROMBIE RD. 19500 20000 7 2021 $25,000 12
R187‐0050
SURFACE ABERCROMBIE RD. 2000 2500 7 2021 $20,000 12
R187‐0060
SURFACE ABERCROMBIE RD. 2500 3000 7 2021 $23,750 12
R187‐0560
SURFACE ABERCROMBIE RD. 27500 28000 7 2021 $20,000 12
R187‐0570
SURFACE ABERCROMBIE RD. 28000 28500 7 2021 $21,250 12
R187‐0580
SURFACE ABERCROMBIE RD. 28500 29000 7 2021 $16,250 12
R187‐0590
SURFACE ABERCROMBIE RD. 29000 29500 7 2021 $16,250 12
R187‐0600
SURFACE ABERCROMBIE RD. 29500 30000 7 2021 $16,250 12
R187‐0070
SURFACE ABERCROMBIE RD. 3000 3500 7 2021 $23,750 12
R187‐0610
SURFACE ABERCROMBIE RD. 30000 30500 7 2021 $16,250 12
R040‐720
SURFACE ARKSTONE RD. 35500 36000 7 2021 $17,500 12
R040‐730
SURFACE ARKSTONE RD. 36000 36500 7 2021 $16,250 12
R040‐740
SURFACE ARKSTONE RD. 36500 37000 7 2021 $16,250 12
R004‐640
SURFACE BEACONSFIELD RD. 31500 32000 7 2021 $15,000 12
R004‐650
SURFACE BEACONSFIELD RD. 32000 32500 7 2021 $15,000 12
R004‐660
SURFACE BEACONSFIELD RD. 32500 33000 7 2021 $15,000 12
R004‐670
SURFACE BEACONSFIELD RD. 33000 33500 7 2021 $16,250 12
R015‐010
SURFACE DOG ROCKS RD. 0 500 7 2021 $16,250 12
R191‐230
SURFACE EDITH RD. 11000 11500 7 2021 $17,500 12
R191‐410
SURFACE EDITH RD. 20000 20500 7 2021 $17,500 12
R191‐420
SURFACE EDITH RD. 20500 21000 7 2021 $16,250 12
R021‐130
SURFACE GINGKIN RD. 6000 6500 7 2021 $17,500 12
R021‐140
SURFACE GINGKIN RD. 6500 7000 7 2021 $17,500 12
‐ 87 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R067‐010
SURFACE HARVEYS RD. 0 500 7 2021 $15,000 12
R067‐020
SURFACE HARVEYS RD. 500 900 7 2021 $12,000 12
R188‐220
SURFACE HAZELGROVE RD. 10500 11000 7 2021 $17,500 12
R188‐230
SURFACE HAZELGROVE RD. 11000 11500 7 2021 $16,250 12
R181‐010
SURFACE HILLS LN. 0 100 7 2021 $1,750 12
R249‐010
SURFACE HOLDSHIP RD. 0 175 7 2021 $3,500 12
R249‐020
SURFACE HOLDSHIP RD. 175 225 7 2021 $1,000 12
R235‐010
SURFACE LLOYD ST. 0 150 7 2021 $3,750 12
R235‐020
SURFACE LLOYD ST. 150 275 7 2021 $3,125 12
R012‐110
SURFACE MAYFIELD RD. 5000 5500 7 2021 $20,000 12
R012‐120
SURFACE MAYFIELD RD. 5500 6000 7 2021 $20,000 12
R012‐130
SURFACE MAYFIELD RD. 6000 6500 7 2021 $17,500 12
R012‐140
SURFACE MAYFIELD RD. 6500 7000 7 2021 $17,500 12
R012‐150
SURFACE MAYFIELD RD. 7000 7500 7 2021 $17,500 12
R012‐160
SURFACE MAYFIELD RD. 7500 8000 7 2021 $17,500 12
R012‐170
SURFACE MAYFIELD RD. 8000 8500 7 2021 $17,500 12
R012‐180
SURFACE MAYFIELD RD. 8500 9000 7 2021 $20,000 12
R027‐040
SURFACE MEADOWS RD. 1500 2000 7 2021 $12,500 12
R027‐050
SURFACE MEADOWS RD. 2000 2500 7 2021 $12,500 12
R037‐100
SURFACE MT. WERONG RD. 4500 5000 7 2021 $22,500 12
R037‐110
SURFACE MT. WERONG RD. 5000 5500 7 2021 $23,750 12
R122‐030
SURFACE QUEEN ST. 375 600 7 2021 $18,000 12
R122‐040
SURFACE QUEEN ST. 600 825 7 2021 $14,063 12
R017‐080
SURFACE SHOOTERS HILL RD. 3500 4000 7 2021 $13,750 12
R133‐010
SURFACE TALLYS LN. 0 150 7 2021 $2,250 12
R133‐020
SURFACE TALLYS LN. 150 375 7 2021 $3,375 12
‐ 88 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R135‐020
SURFACE TARANA RD. 225 550 7 2021 $19,500 12
Subtotal $1,026,063
R187‐0120
PAVEMENT ABERCROMBIE RD. 5500 6000 8 2022 $225,000 25
R191‐030
PAVEMENT EDITH RD. 1000 1500 8 2022 $168,750 25
R004‐600
SURFACE BEACONSFIELD RD. 29500 30000 8 2022 $15,000 12
R004‐610
SURFACE BEACONSFIELD RD. 30000 30500 8 2022 $15,000 12
R004‐620
SURFACE BEACONSFIELD RD. 30500 31000 8 2022 $15,000 12
R004‐630
SURFACE BEACONSFIELD RD. 31000 31500 8 2022 $15,000 12
R224‐140
SURFACE BURRAGA RD. 6500 7000 8 2022 $17,500 12
R224‐150
SURFACE BURRAGA RD. 7000 7500 8 2022 $21,250 12
R224‐160
SURFACE BURRAGA RD. 7500 8000 8 2022 $21,250 12
R224‐170
SURFACE BURRAGA RD. 8000 8500 8 2022 $20,000 12
R002‐270
SURFACE CARLWOOD RD. 13000 13500 8 2022 $15,000 12
R099‐030
SURFACE DUDLEY ST. 300 435 8 2022 $9,450 12
R259‐030
SURFACE FERNDALE RD. 1000 1500 8 2022 $12,500 12
R259‐040
SURFACE FERNDALE RD. 1500 2000 8 2022 $12,500 12
R259‐050
SURFACE FERNDALE RD. 2000 2500 8 2022 $12,500 12
R259‐060
SURFACE FERNDALE RD. 2500 3000 8 2022 $12,500 12
R021‐150
SURFACE GINGKIN RD. 7000 7500 8 2022 $17,500 12
R021‐160
SURFACE GINGKIN RD. 7500 8000 8 2022 $18,750 12
R030‐030
SURFACE JUNCTION RD. 1000 1500 8 2022 $12,500 12
R030‐040
SURFACE JUNCTION RD. 1500 2000 8 2022 $12,500 12
R012‐010
SURFACE MAYFIELD RD. 0 500 8 2022 $21,250 12
R012‐020
SURFACE MAYFIELD RD. 500 1000 8 2022 $20,000 12
R037‐120
SURFACE MT. WERONG RD. 5500 6000 8 2022 $25,000 12
R037‐130
SURFACE MT. WERONG RD. 6000 6500 8 2022 $23,750 12
‐ 89 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R037‐140
SURFACE MT. WERONG RD. 6500 7000 8 2022 $23,750 12
R037‐150
SURFACE MT. WERONG RD. 7000 7500 8 2022 $22,500 12
R037‐160
SURFACE MT. WERONG RD. 7500 8000 8 2022 $22,500 12
R001‐210
SURFACE MUTTON FALLS RD. 10000 10500 8 2022 $15,000 12
R001‐220
SURFACE MUTTON FALLS RD. 10500 11000 8 2022 $15,000 12
R001‐230
SURFACE MUTTON FALLS RD. 11000 11500 8 2022 $15,000 12
R001‐240
SURFACE MUTTON FALLS RD. 11500 12000 8 2022 $15,000 12
R001‐250
SURFACE MUTTON FALLS RD. 12000 12500 8 2022 $15,000 12
R080‐050
SURFACE OBERON ST. (DUCKMALOI RD.)
1150 1275 8 2022 $3,125 12
R080‐020
SURFACE OBERON ST. (DUCKMALOI RD.)
230 460 8 2022 $11,500 12
R080‐030
SURFACE OBERON ST. (DUCKMALOI RD.)
460 690 8 2022 $5,750 12
R080‐040
SURFACE OBERON ST. (DUCKMALOI RD.)
690 1150 8 2022 $11,500 12
R007‐030
SURFACE PURDONS LN. 1000 1500 8 2022 $15,000 12
R007‐040
SURFACE PURDONS LN. 1500 2000 8 2022 $15,000 12
R007‐020
SURFACE PURDONS LN. 500 1000 8 2022 $15,000 12
R122‐010
SURFACE QUEEN ST. 0 150 8 2022 $13,125 12
R122‐020
SURFACE QUEEN ST. 150 375 8 2022 $21,375 12
R017‐340
SURFACE SHOOTERS HILL RD. 16500 17000 8 2022 $23,750 12
R017‐350
SURFACE SHOOTERS HILL RD. 17000 17500 8 2022 $23,750 12
R017‐360
SURFACE SHOOTERS HILL RD. 17500 18000 8 2022 $23,750 12
R017‐370
SURFACE SHOOTERS HILL RD. 18000 18500 8 2022 $23,750 12
R017‐380
SURFACE SHOOTERS HILL RD. 18500 19000 8 2022 $23,750 12
R017‐390
SURFACE SHOOTERS HILL RD. 19000 19500 8 2022 $23,750 12
R017‐400
SURFACE SHOOTERS HILL RD. 19500 20000 8 2022 $23,750 12
R017‐050
SURFACE SHOOTERS HILL RD. 2000 2500 8 2022 $13,750 12
R017‐410
SURFACE SHOOTERS HILL RD. 20000 20500 8 2022 $23,750 12
‐ 90 ‐
DRAFT Road Asset Management Plan 2014
Asset ID Sub Category Asset Name From To Remaining Life in Years
Planned Renewal Year
Renewal Cost ($)
Useful Life
R017‐420
SURFACE SHOOTERS HILL RD. 20500 21000 8 2022 $23,750 12
R017‐430
SURFACE SHOOTERS HILL RD. 21000 21500 8 2022 $23,750 12
R017‐440
SURFACE SHOOTERS HILL RD. 21500 22000 8 2022 $25,000 12
R017‐450
SURFACE SHOOTERS HILL RD. 22000 22500 8 2022 $23,750 12
R017‐460
SURFACE SHOOTERS HILL RD. 22500 23000 8 2022 $23,750 12
R017‐470
SURFACE SHOOTERS HILL RD. 23000 23500 8 2022 $25,000 12
R017‐060
SURFACE SHOOTERS HILL RD. 2500 3000 8 2022 $13,750 12
R017‐070
SURFACE SHOOTERS HILL RD. 3000 3500 8 2022 $13,750 12
R136‐010
SURFACE TASMAN ST. 0 225 8 2022 $7,875 12
Subtotal $1,398,700
R187‐1390
PAVEMENT ABERCROMBIE RD. 69000 69500 9 2023 $213,750 25
R022‐020
PAVEMENT TITANIA RD. 500 1000 9 2023 $247,500 25
R187‐0300
SURFACE ABERCROMBIE RD. 14500 15000 9 2023 $25,000 12
R187‐0310
SURFACE ABERCROMBIE RD. 15000 15500 9 2023 $25,000 12
R187‐0320
SURFACE ABERCROMBIE RD. 15500 16000 9 2023 $25,000 12
R187‐0340
SURFACE ABERCROMBIE RD. 16500 17000 9 2023 $17,500 12
R187‐0350
SURFACE ABERCROMBIE RD. 17000 17500 9 2023 $25,000 12
R187‐0360
SURFACE ABERCROMBIE RD. 17500 18000 9 2023 $25,000 12
R187‐0370
SURFACE ABERCROMBIE RD. 18000 18500 9 2023 $25,000 12
Subtotal $628,750
Program Total $20,662,172
‐ 91 ‐
DRAFT Road Asset Management Plan 2014
Appendix C Projected Upgrade/Exp/New 10 year Capital Works Program
To be developed
‐ 92 ‐
DRAFT Road Asset Management Plan 2014
Appendix D Budgeted Expenditures Accommodated in LTFP
Projected Expenditure 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Capital Expenditure on Renewal/Replacement of existing asets
$8,235 $1,039 $1,547 $2,224 $1,468 $1,363 $1,733 $1,026 $1,399 $629
Capital Expenditure on Upgrade/New assets
$833 $833 $833 $833 $833 $833 $833 $833 $833 $833
Operational cost of existing assets
$126 $126 $126 $126 $126 $126 $126 $126 $126 $126
Maintenance cost of existing assets
$1,603 $1,603 $1,603 $1,603 $1,603 $1,603 $1,603 $1,603 $1,603 $1,603
Operational cost of New assets
$0 $1 $1 $2 $2 $3 $4 $4 $5 $5
Maintenance cost of New assets
$0 $13 $26 $39 $53 $66 $79 $92 $105 $118
Disposal of Surplus Assets $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
All dollar values in ($'000)'s
‐ 93 ‐
DRAFT Road Asset Management Plan 2014
Appendix E Abbreviations
AAAC Average annual asset consumption
AM Asset management
AM Plan Asset management plan
ARI Average recurrence interval
ASC Annual service cost
BOD Biochemical (biological) oxygen demand
CRC Current replacement cost
CWMS Community wastewater management systems
DA Depreciable amount
DRC Depreciated replacement cost
EF Earthworks/formation
IRMP Infrastructure risk management plan
LCC Life Cycle cost
LCE Life cycle expenditure
LTFP Long term financial plan
MMS Maintenance management system
PCI Pavement condition index
RV Residual value
SoA State of the Assets
SS Suspended solids
vph Vehicles per hour
WDCRD Written down current replacement cost
‐ 94 ‐
DRAFT Road Asset Management Plan 2014
Appendix F Glossary
Annual service cost (ASC) 1) Reporting actual cost The annual (accrual) cost of providing a service
including operations, maintenance, depreciation, finance/opportunity and disposal costs less revenue.
2) For investment analysis and budgeting An estimate of the cost that would be tendered,
per annum, if tenders were called for the supply of a service to a performance specification for a fixed term. The Annual Service Cost includes operations, maintenance, depreciation, finance/ opportunity and disposal costs, less revenue.
Asset A resource controlled by an entity as a result of past events and from which future economic benefits are expected to flow to the entity. Infrastructure assets are a sub‐class of property, plant and equipment which are non‐current assets with a life greater than 12 months and enable services to be provided.
Asset category Sub‐group of assets within a class hierarchy for financial reporting and management purposes.
Asset class A group of assets having a similar nature or function in the operations of an entity, and which, for purposes of disclosure, is shown as a single item without supplementary disclosure.
Asset condition assessment The process of continuous or periodic inspection, assessment, measurement and interpretation of the resultant data to indicate the condition of a specific asset so as to determine the need for some preventative or remedial action.
Asset hierarchy A framework for segmenting an asset base into appropriate classifications. The asset hierarchy can be based on asset function or asset type or a combination of the two.
Asset management (AM) The combination of management, financial, economic, engineering and other practices applied to physical assets with the objective of providing the required level of service in the most cost effective manner.
Asset renewal funding ratio The ratio of the net present value of asset renewal funding accommodated over a 10 year period in a long term financial plan relative to the net present value of projected capital renewal expenditures identified in an asset management plan for the same period [AIFMG Financial Sustainability Indicator No 8].
Average annual asset consumption (AAAC)* The amount of an organisation’s asset base consumed during a reporting period (generally a year). This may be calculated by dividing the depreciable amount by the useful life (or total future economic benefits/service potential) and totalled for each and every asset OR by dividing the carrying amount (depreciated replacement cost) by the remaining useful life (or remaining future economic benefits/service potential) and totalled for each and every asset in an asset category or class.
Borrowings A borrowing or loan is a contractual obligation of the borrowing entity to deliver cash or another financial asset to the lending entity over a specified period of time or at a specified point in time, to cover both the initial capital provided and the cost of the interest incurred for providing this capital. A borrowing or loan provides the means for the borrowing entity to finance outlays (typically physical assets) when it has insufficient funds of its own to do so, and for the lending entity to make a financial return, normally in the form of interest revenue, on the funding provided.
Capital expenditure Relatively large (material) expenditure, which has benefits, expected to last for more than 12 months. Capital expenditure includes renewal, expansion and upgrade. Where capital projects involve a combination of renewal, expansion and/or upgrade expenditures, the total project cost needs to be allocated accordingly.
Capital expenditure ‐ expansion Expenditure that extends the capacity of an existing asset to provide benefits, at the same standard as is currently enjoyed by existing beneficiaries, to a new group of users. It is
‐ 95 ‐
DRAFT Road Asset Management Plan 2014
discretionary expenditure, which increases future operations and maintenance costs, because it increases the organisation’s asset base, but may be associated with additional revenue from the new user group, eg. extending a drainage or road network, the provision of an oval or park in a new suburb for new residents.
Capital expenditure ‐ new Expenditure which creates a new asset providing a new service/output that did not exist beforehand. As it increases service potential it may impact revenue and will increase future operations and maintenance expenditure.
Capital expenditure ‐ renewal Expenditure on an existing asset or on replacing an existing asset, which returns the service capability of the asset up to that which it had originally. It is periodically required expenditure, relatively large (material) in value compared with the value of the components or sub‐components of the asset being renewed. As it reinstates existing service potential, it generally has no impact on revenue, but may reduce future operations and maintenance expenditure if completed at the optimum time, eg. resurfacing or resheeting a material part of a road network, replacing a material section of a drainage network with pipes of the same capacity, resurfacing an oval.
Capital expenditure ‐ upgrade Expenditure, which enhances an existing asset to provide a higher level of service or expenditure that will increase the life of the asset beyond that which it had originally. Upgrade expenditure is discretionary and often does not result in additional revenue unless direct user charges apply. It will increase operations and maintenance expenditure in the future because of the increase in the organisation’s asset base, eg. widening the sealed area of an existing road, replacing drainage pipes with pipes of a greater capacity, enlarging a grandstand at a sporting facility.
Capital funding Funding to pay for capital expenditure.
Capital grants Monies received generally tied to the specific projects for which they are granted, which are
often upgrade and/or expansion or new investment proposals.
Capital investment expenditure See capital expenditure definition.
Capitalisation threshold The value of expenditure on non‐current assets above which the expenditure is recognised as capital expenditure and below which the expenditure is charged as an expense in the year of acquisition.
Carrying amount The amount at which an asset is recognised after deducting any accumulated depreciation / amortisation and accumulated impairment losses thereon.
Class of assets See asset class definition
Component Specific parts of an asset having independent physical or functional identity and having specific attributes such as different life expectancy, maintenance regimes, risk or criticality.
Core asset management Asset management which relies primarily on the use of an asset register, maintenance management systems, job resource management, inventory control, condition assessment, simple risk assessment and defined levels of service, in order to establish alternative treatment options and long‐term cashflow predictions. Priorities are usually established on the basis of financial return gained by carrying out the work (rather than detailed risk analysis and optimised decision‐ making).
Cost of an asset The amount of cash or cash equivalents paid or the fair value of the consideration given to acquire an asset at the time of its acquisition or construction, including any costs necessary to place the asset into service. This includes one‐off design and project management costs.
Critical assets Assets for which the financial, business or service level consequences of failure are sufficiently severe to justify proactive inspection and
‐ 96 ‐
DRAFT Road Asset Management Plan 2014
rehabilitation. Critical assets have a lower threshold for action than noncritical assets.
Current replacement cost (CRC) The cost the entity would incur to acquire the asset on the reporting date. The cost is measured by reference to the lowest cost at which the gross future economic benefits could be obtained in the normal course of business or the minimum it would cost, to replace the existing asset with a technologically modern equivalent new asset (not a second hand one) with the same economic benefits (gross service potential) allowing for any differences in the quantity and quality of output and in operating costs.
Deferred maintenance The shortfall in rehabilitation work undertaken relative to that required to maintain the service potential of an asset.
Depreciable amount The cost of an asset, or other amount substituted for its cost, less its residual value.
Depreciated replacement cost (DRC) The current replacement cost (CRC) of an asset less, where applicable, accumulated depreciation calculated on the basis of such cost to reflect the already consumed or expired future economic benefits of the asset.
Depreciation / amortisation The systematic allocation of the depreciable amount (service potential) of an asset over its useful life.
Economic life See useful life definition.
Expenditure The spending of money on goods and services. Expenditure includes recurrent and capital outlays.
Expenses Decreases in economic benefits during the accounting period in the form of outflows or depletions of assets or increases in liabilities that result in decreases in equity, other than those relating to distributions to equity participants.
Fair value
The amount for which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties, in an arms length transaction.
Financing gap A financing gap exists whenever an entity has insufficient capacity to finance asset renewal and other expenditure necessary to be able to appropriately maintain the range and level of services its existing asset stock was originally designed and intended to deliver. The service capability of the existing asset stock should be determined assuming no additional operating revenue, productivity improvements, or net financial liabilities above levels currently planned or projected. A current financing gap means service levels have already or are currently falling. A projected financing gap if not addressed will result in a future diminution of existing service levels.
Heritage asset An asset with historic, artistic, scientific, technological, geographical or environmental qualities that is held and maintained principally for its contribution to knowledge and culture and this purpose is central to the objectives of the entity holding it.
Impairment Loss The amount by which the carrying amount of an asset exceeds its recoverable amount.
Infrastructure assets Physical assets that contribute to meeting the needs of organisations or the need for access to major economic and social facilities and services, eg. roads, drainage, footpaths and cycleways. These are typically large, interconnected networks or portfolios of composite assets. The components of these assets may be separately maintained, renewed or replaced individually so that the required level and standard of service from the network of assets is continuously sustained. Generally the components and hence the assets have long lives. They are fixed in place and are often have no separate market value.
Investment property Property held to earn rentals or for capital appreciation or both, rather than for: (a) use in the production or supply of goods or services
or for administrative purposes; or
‐ 97 ‐
DRAFT Road Asset Management Plan 2014
(b) sale in the ordinary course of business.
Key performance indicator A qualitative or quantitative measure of a service or activity used to compare actual performance against a standard or other target. Performance indicators commonly relate to statutory limits, safety, responsiveness, cost, comfort, asset performance, reliability, efficiency, environmental protection and customer satisfaction.
Level of service The defined service quality for a particular service/activity against which service performance may be measured. Service levels usually relate to quality, quantity, reliability, responsiveness, environmental impact, acceptability and cost.
Life Cycle Cost * 1. Total LCC The total cost of an asset throughout its
life including planning, design, construction, acquisition, operation, maintenance, rehabilitation and disposal costs.
2. Average LCC The life cycle cost (LCC) is average cost to provide the service over the longest asset life cycle. It comprises average operations, maintenance expenditure plus asset consumption expense, represented by depreciation expense projected over 10 years. The Life Cycle Cost does not indicate the funds required to provide the service in a particular year.
Life Cycle Expenditure The Life Cycle Expenditure (LCE) is the average operations, maintenance and capital renewal expenditure accommodated in the long term financial plan over 10 years. Life Cycle Expenditure may be compared to average Life Cycle Cost to give an initial indicator of affordability of projected service levels when considered with asset age profiles.
Loans / borrowings See borrowings.
Maintenance All actions necessary for retaining an asset as near as practicable to an appropriate service condition, including regular ongoing day‐to‐day work necessary to keep assets operating, eg road patching but excluding rehabilitation or renewal. It is operating expenditure required to ensure that the asset reaches its expected useful life.
• Planned maintenance Repair work that is identified and managed through a maintenance management system (MMS). MMS activities include inspection, assessing the condition against failure/breakdown criteria/experience, prioritising scheduling, actioning the work and reporting what was done to develop a maintenance history and improve maintenance and service delivery performance.
• Reactive maintenance Unplanned repair work that is carried out in response to service requests and management/ supervisory directions.
• Specific maintenance Maintenance work to repair components or replace sub‐components that needs to be identified as a specific maintenance item in the maintenance budget.
• Unplanned maintenance Corrective work required in the short‐term to restore an asset to working condition so it can continue to deliver the required service or to maintain its level of security and integrity.
Maintenance expenditure * Recurrent expenditure, which is periodically or regularly required as part of the anticipated schedule of works required to ensure that the asset achieves its useful life and provides the required level of service. It is expenditure, which was anticipated in determining the asset’s useful life.
Materiality The notion of materiality guides the margin of error acceptable, the degree of precision required and the extent of the disclosure required when preparing general purpose financial reports. Information is material if its omission, misstatement or non‐disclosure has the potential, individually or collectively, to influence the economic decisions of users taken on the basis of the financial report or affect the discharge of accountability by the management or governing body of the entity.
Modern equivalent asset Assets that replicate what is in existence with the most cost‐effective asset performing the same level of service. It is the most cost efficient, currently available asset which will provide the same stream of services as the existing asset is capable of producing. It allows for technology
‐ 98 ‐
DRAFT Road Asset Management Plan 2014
changes and, improvements and efficiencies in production and installation techniques
Net present value (NPV) The value to the organisation of the cash flows associated with an asset, liability, activity or event calculated using a discount rate to reflect the time value of money. It is the net amount of discounted total cash inflows after deducting the value of the discounted total cash outflows arising from eg the continued use and subsequent disposal of the asset after deducting the value of the discounted total cash outflows.
Non‐revenue generating investments Investments for the provision of goods and services to sustain or improve services to the community that are not expected to generate any savings or revenue to the organisation, eg. parks and playgrounds, footpaths, roads and bridges, libraries, etc.
Operations Regular activities to provide services such as public health, safety and amenity, eg street sweeping, grass mowing and street lighting.
Operating expenditure Recurrent expenditure, which is continuously required to provide a service. In common use the term typically includes, eg power, fuel, staff, plant equipment, on‐costs and overheads but excludes maintenance and depreciation. Maintenance and depreciation is on the other hand included in operating expenses.
Operating expense The gross outflow of economic benefits, being cash and non cash items, during the period arising in the course of ordinary activities of an entity when those outflows result in decreases in equity, other than decreases relating to distributions to equity participants.
Operating expenses Recurrent expenses continuously required to provide a service, including power, fuel, staff, plant equipment, maintenance, depreciation, on‐costs and overheads.
Operations, maintenance and renewal financing ratio Ratio of estimated budget to projected expenditure for operations, maintenance and
renewal of assets over a defined time (eg 5, 10 and 15 years).
Operations, maintenance and renewal gap Difference between budgeted expenditures in a long term financial plan (or estimated future budgets in absence of a long term financial plan) and projected expenditures for operations, maintenance and renewal of assets to achieve/maintain specified service levels, totalled over a defined time (e.g. 5, 10 and 15 years).
Pavement management system (PMS) A systematic process for measuring and predicting the condition of road pavements and wearing surfaces over time and recommending corrective actions.
PMS Score A measure of condition of a road segment determined from a Pavement Management System.
Rate of annual asset consumption * The ratio of annual asset consumption relative to the depreciable amount of the assets. It measures the amount of the consumable parts of assets that are consumed in a period (depreciation) expressed as a percentage of the depreciable amount.
Rate of annual asset renewal * The ratio of asset renewal and replacement expenditure relative to depreciable amount for a period. It measures whether assets are being replaced at the rate they are wearing out with capital renewal expenditure expressed as a percentage of depreciable amount (capital renewal expenditure/DA).
Rate of annual asset upgrade/new * A measure of the rate at which assets are being upgraded and expanded per annum with capital upgrade/new expenditure expressed as a percentage of depreciable amount (capital upgrade/expansion expenditure/DA).
Recoverable amount The higher of an asset's fair value, less costs to sell and its value in use.
Recurrent expenditure Relatively small (immaterial) expenditure or that which has benefits expected to last less than 12
‐ 99 ‐
DRAFT Road Asset Management Plan 2014
months. Recurrent expenditure includes operations and maintenance expenditure.
Recurrent funding Funding to pay for recurrent expenditure.
Rehabilitation See capital renewal expenditure definition above.
Remaining useful life The time remaining until an asset ceases to provide the required service level or economic usefulness. Age plus remaining useful life is useful life.
Renewal See capital renewal expenditure definition above.
Residual value The estimated amount that an entity would currently obtain from disposal of the asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.
Revenue generating investments Investments for the provision of goods and services to sustain or improve services to the community that are expected to generate some savings or revenue to offset operating costs, eg public halls and theatres, childcare centres, sporting and recreation facilities, tourist information centres, etc.
Risk management The application of a formal process to the range of possible values relating to key factors associated with a risk in order to determine the resultant ranges of outcomes and their probability of occurrence.
Section or segment A self‐contained part or piece of an infrastructure asset.
Service potential The total future service capacity of an asset. It is normally determined by reference to the operating capacity and economic life of an asset. A measure of service potential is used in the not‐for‐profit sector/public sector to value assets, particularly those not producing a cash flow.
Service potential remaining
A measure of the future economic benefits remaining in assets. It may be expressed in dollar values (Fair Value) or as a percentage of total anticipated future economic benefits. It is also a measure of the percentage of the asset’s potential to provide services that is still available for use in providing services (Depreciated Replacement Cost/Depreciable Amount).
Specific Maintenance Replacement of higher value components/sub‐components of assets that is undertaken on a regular cycle including repainting, replacement of air conditioning equipment, etc. This work generally falls below the capital/ maintenance threshold and needs to be identified in a specific maintenance budget allocation.
Strategic Longer‐Term Plan A plan covering the term of office of councillors (4 years minimum) reflecting the needs of the community for the foreseeable future. It brings together the detailed requirements in the Council’s longer‐term plans such as the asset management plan and the long‐term financial plan. The plan is prepared in consultation with the community and details where the Council is at that point in time, where it wants to go, how it is going to get there, mechanisms for monitoring the achievement of the outcomes and how the plan will be resourced.
Sub‐component Smaller individual parts that make up a component part.
Useful life Either: (a) the period over which an asset is expected to be
available for use by an entity, or (b) the number of production or similar units expected
to be obtained from the asset by the entity. It is estimated or expected time between placing the asset into service and removing it from service, or the estimated period of time over which the future economic benefits embodied in a depreciable asset, are expected to be consumed by the organisation.
Value in Use The present value of future cash flows expected to be derived from an asset or cash generating unit. It is deemed to be depreciated replacement cost (DRC) for those assets whose future
‐ 100 ‐
DRAFT Road Asset Management Plan 2014
economic benefits are not primarily dependent on the asset's ability to generate net cash inflows, where the entity would, if deprived of the asset, replace its remaining future economic benefits.
Source: IPWEA, 2009, AIFMG Glossary
Additional and modified glossary items shown *
DRAFT Delivery Program 2014/2015
1
DRAFT DELIVERY PROGRAM 2014/2015
CONTENTS page
VISION STATEMENT ..................................................................................................................................................... 2
VALUES STATEMENT ................................................................................................................................................... 2
FUTURE DIRECTIONS, STRATEGIC OUTCOMES AND ACTIONS ............................................................................ 3
EXAMPLE – Directions, Outcomes, Programs and Projects .......................................................................................... 4
FUTURE DIRECTION 1 – OUR COMMUNITY ............................................................................................................... 5
FUTURE DIRECTION 2 – BASIC SERVICES ................................................................................................................ 8
FUTURE DIRECTION 3 – ECONOMIC PROSPERITY ................................................................................................ 12
FUTURE DIRECTION 4 – RESPONSIVE AND CARING ............................................................................................. 14
FUTURE DIRECTION 5 - OPEN COMMUNICATION .................................................................................................. 17
FUTURE DIRECTION 6 - NATURAL ENVIRONMENT ................................................................................................ 20
DRAFT Delivery Program 2014/2015
2
VISION STATEMENT A prosperous town, villages and rural communities set amongst the rolling hills, rivers, forests, mountains and caves of the Great Divide. A breath of fresh air in a landscape of light, colour and seasonal beauty. Life as it should be! The town, villages and rural communities throughout the Shire thrive and prosper. Each area has it’s own identity and together make up ‘Oberon’; a place for all ages and aspirations; the place we call home. Our physical attributes define us. We are inspired by the natural landscape. Here the big rivers of the area have their beginnings; the rolling hills are rich and productive; the forests add to the wealth of our community both economically and culturally. We are home to the iconic Jenolan Caves and Kanangra Walls. People from all over the world come to visit. You can come up here to Oberon for a breath of fresh air in a clean and healthy environment. Four distinct seasons provide the backdrop for life and living here. Each offering its own colour range, temperatures, spoils of the land and calendar of events. Here in Oberon we enjoy. A pace of living that is both relaxed and invigorating; A welcome that is warm and genuine; Community life that is caring, full and active. Rural living in a beautiful landscape.
VALUES STATEMENT To guide our choice and behavior - As a community, in all we do, we will: We respect the past, the future and position of others. We take pride in community achievement. We work together in an open and co-operative manner The knowledge and wisdom of the past guides our present and future. We do for today with tomorrow in mind, aiming to leave a better place for those to come. We seek to understand the thoughts, ideas and ways of others so our own lives are enriched. We are proud of what our community achieves, the skill and creativity of our people. We take the initiative and don’t wait for someone else to do what we can do ourselves. Working together is the way we approach our challenges and opportunities. We seek to be open to new ideas and ways and to co-operate with each other.
DRAFT Delivery Program 2014/2015
3
FUTURE DIRECTIONS, STRATEGIC OUTCOMES AND ACTIONS There are six Future Directions with 36 Strategic Outcomes and 137 Actions in the Delivery Program to be addressed over the next four years.
6 FUTURE DIRECTIONS
Some changes to the placement of Strategic Outcomes and Actions
36
STRATEGIC OUTCOMES
137
ACTIONS
OUR COMMUNITY 6 31
BASIC SERVICES 8 37
ECONOMIC PROSPERITY 5 15
RESPONSIVE AND CARING 7 23
OPEN COMMUNICATION 5 22
NATURAL ENVIRONMENT 5 9
The tables on the following pages show the ACTIONS to help achieve the STRATEGIC OUTCOMES within each FUTURE DIRECTION. The “responsibility” area identifies the responsible staff member, or community group (see KEY/LEGEND below) for implementing these ACTIONS. The Delivery Program identifies the year in which it is planned to commence ACTIONS. Ongoing Programs are shown in each year whilst Projects are shown in the years they begin and end. If NO Action is planned an X is placed in that year and the area IS NOT colour coded. KEY/LEGEND X NO PLANNED ACTION IN NOMINATED YEAR GM GENERAL MANAGER CSC CUSTOMER SERVICES COORDINATOR EMT EXECUTIVE MANAGEMENT TEAM FCSD FINANCE and COMMUNITY SERVICES DIRECTOR OAC OBERON ARTS COUNCIL PDD PLANNING and DEVELOPMENT DIRECTOR OBA OBERON BUSINESS ASSOCIATION WED WORKS and ENGINEERING DIRECTOR OC OBERON COUNCIL EC EXECUTIVE COORDINATOR OPTA OBERON PLATEAU TOURISM ASSOCIATION HRC HUMAN RESOURCES COORDINATOR COM OBERON LGA COMMUNITY WH&SC WORK HEALTH and SAFETY COORDINATOR OVIC OBERON VISITOR INFORMATION CENTRE CENTROC CENTRAL WEST REGIONAL ORGANISATION OF COUNCILS
DRAFT Delivery Program 2014/2015
4
EXAMPLE – Directions, Outcomes, Programs and Projects Previous Years Budgets (NO COLOUR) 4 Year Delivery Program (IN COLOUR) Current Year Highlighted FUTURE DIRECTION 1 – OUR COMMUNITY
OPERATIONS BUDGET – OUR COMMUNITY 2012/13 2013/14 2014/15 2015/16 2016/17
Expenditure 851,013 878,137 876,724 897,788 925,414
Income 511,991 485,125 497,701 510,654 523,996
Result (339,021) (393,012) (379,023) (387,133) (401,417)
CAPITAL EXPENDITURE – OUR COMMUNITY 2012/13 2013/14 2014/15 2015/16 2016/17
Expenditure 495,500 898,195 474,401 495,868 440,104
STRATEGIC OUTCOMES 1.1 HEALTHY ACTIVE COMMUNITY MEMBERS
ACTION Year (1)
Year (2)
Year (3)
Year (4)
Council role
Responsibility COMMENT
1.1.1 Develop a program to promote healthy lifestyle to decrease obesity (facilitate Lean Yoga programs)
X X Facilitator CSC
1.1.2 Provide access to the Community Centre for community groups
Provider CSC
PROJECT – 2012/13 to 2013/14 STRATEGIC OUTCOME ACTIONS ONGOING PROGRAM In the example above the Strategic Outcome is “Healthy Active Community Members” where Council is a Facilitator with the responsible Staff Member nominated as the CSC (Community Services Coordinator) for Actions 1.1.1 and 1.1.2 Action 1.1.1 is a Project which commenced in 2012/13, whilst Action 1.1.2 is an Ongoing Program.
DRAFT Delivery Program 2014/2015
5
FUTURE DIRECTION 1 – OUR COMMUNITY
OPERATIONS BUDGET – OUR COMMUNITY 2012/13 2013/14 2014/15 2015/16 2016/17
Expenditure 851,013 878,137 876,724 897,788 925,414
Income 511,991 485,125 497,701 510,654 523,996
Result (339,021) (393,012) (379,023) (387,133) (401,417)
CAPITAL EXPENDITURE – OUR COMMUNITY 2012/13 2013/14 2014/15 2015/16 2016/17
Expenditure 495,500 898,195 474,401 495,868 440,104
STRATEGIC OUTCOMES 1.1 HEALTHY ACTIVE COMMUNITY MEMBERS
ACTION Year (1)
Year (2)
Year (3)
Year (4)
Council role
Responsibility COMMENT
1.1.1 Develop a program to promote healthy lifestyle to decrease obesity (facilitate Lean Yoga programs)
X X X Facilitator CSC Project did not commence in 2012/13 low impact fitness equipment grant in 2013/14
1.1.2 Provide access to the Community Centre for community groups
Provider CSC Booking system in place and Council policy provides for free use for non profit community groups
1.1.3 Organise and coordinate community events
Provider CSC Events budget provides for: Australia Day Community Christmas Celebrations - community group International Women’s Day (IWD) Youth Week Seniors Week / Seniors Expo Local Government Golf Day 150th Anniversary Celebrations – 2012/13 funding
1.1.4 Seek grant funding to provide appropriate programs
Facilitator CSC Grant funding applications submitted IWD & Burraga (include in Program 2014 onwards) Youth Week Seniors Week & Burraga (as above)
1.1.5 Support community health initiatives
Facilitator CSC F&CS Director now involved with this / health liaison
1.1.6 Organise RUN the Swim School Provider PDD Swim School held in 2012/13, 2013/14 1.1.7 Develop a program to increase level of volunteering
Provider or Facilitator
CSC CTC volunteers increased involvement in 2012/13 also active Community Transport volunteers
DRAFT Delivery Program 2014/2015
6
1.2 INTEGRATED WELL UTILISED AND APPROPRIATE FACILITIES FOR SPORTING, ARTS AND COMMUNITY ACTIVITIES
ACTION Year (1)
Year (2)
Year (3)
Year (4)
Council role
Responsibility COMMENT
1.2.1 Investigate the feasibility of covering the pool
X X Provider PDD for consideration 2013/14 – see CSP 2013
1.2.2 Seek grant funding to provide gym facilities at the Indoor Multi Purpose Sports Complex
X X X Facilitator CSC / WED Project did not commence in 2012/13 to actively seek grants in 2014/15
1.2.3 Own and maintain the Indoor Multi Purpose Sports Complex
Provider WED Operated by community group Council does some maintenance
1.2.4 Implement the Sports field maintenance program and lease to user groups
Provider WED maintenance of parks, gardens & sporting fields
1.2.5 Own and maintain the Community Centre
Provider CSC / FCSD operation & maintenance of Community Centre Capital expenditure for 2012/13
1.2.6 Implement the pool operations and maintenance program
Provider PDD operation and maintenance of complex
1.2.7 Assist the golf course with plant maintenance and irrigation water
Facilitator WED assistance provided during 2012/13, including water
1.2.8 Lease building facilities to the Leagues Club
Provider WED/GM funds also provided for insurance, depreciation
1.3 YOUNG PEOPLE PREPARED FOR AND INVOLVED IN COMMUNITY LIFE
ACTION Year (1)
Year (2)
Year (3)
Year (4)
Council role
Responsibility COMMENT
1.3.1 Organise the Life Skills program for young people
X X Provider CSC FCSD
Project did not commence in 2012/13 to review actions on 2014/15
1.3.2 Seek grant funding for youth programs e.g. Science week, Youth week, Bike week (Encourage Men’s Shed to provide bicycle maintenance courses for young people)
Facilitator And Provider
CSC applications lodged for Youth Week. GM and CSC regularly attends Men’s Shed OYC now active
1.3.3 Seek funding to facilitate the extension of PCYC Services to Oberon
X X Facilitator CSC FCSD
Project did not commence in 2012/13 PCYC assisted with 2 Discos at the RSL in 2012/13 to review in 2014/15
1.3.4 Organise Youth Week Provider CSC again held in 2012/13 at the Common 1.3.5 Seek funding for a Traffic Educational Bike Centre for youth
X X X Facilitator CSC, WED Project did not commence in 2012/13 possible role for OYC
DRAFT Delivery Program 2014/2015
7
1.4 WELL MAINTAINED AND UTILISED PARKS AND PASSIVE RECREATION OPPORTUNITIES
ACTION Year (1)
Year (2)
Year (3)
Year (4)
Council role
Responsibility COMMENT
1.4.1 Implement the Parks, walkways and playgrounds maintenance program
Provider WED being done
1.4.2 Promote the use of walkways and cycle ways for recreation
Facilitator WED being done
1.4.3 Prepare a future development plan for The Common
X X X Provider WED not fully completed – liaising with OAC and the community seek community input in 2014/15 for MASTER PLAN
1.4.4 Encourage State Govt. Agencies to improve the maintenance and appearance of their parks and reserves
Advocate WED, GM being done in conjunction with OPTA and also with Blue Mountains Lithgow Oberon Tourism (BMLOT)
1.4.5 Implement footpath & cycle ways development & maintenance program
Provider WED being done, less successfully than planned
1.5 LAKE OBERON A RECREATIONAL ASSET – see also ACTION 3.5.7
ACTION Year (1)
Year (2)
Year (3)
Year (4)
Council role
Responsibility COMMENT
1.5.1 Negotiate with State Water for increased recreational use and development of Lake Oberon
Advocate Facilitator
GM has been done, awaiting final approvals successful grant $70k for $120k Project
1.6 STRONG COMMUNITY PARTICIPATION IN ARTS & CULTURAL ACTIVITIES
ACTION Year (1)
Year (2)
Year (3)
Year (4)
Council role
Responsibility COMMENT
1.6.1 Seek grant funding to provide arts and cultural opportunities
Facilitator GM, CSC, EMT in conjunction with OAC
1.6.2 Provide a financial contribution to Arts OutWest
Facilitator GM, CSC annual funding paid, also liaison with OAC
1.6.3 Provide craft program opportunities through the Library & CC
Facilitator CSC being done with weekly craft activities also a task for Community Precinct Working Group
1.6.4 Use Council buildings and facilities to assist with art exhibitions
Facilitator Provider
GM, CSC being done, successful Waste 2 Art and Photographic Competition held in 2012/13
1.6.5 Conduct Photo competition Provider GM, CSC, EMT see above / IS THIS ECONOMIC PROSPERITY?
PERFORMANCE INDICATORS Attendance at community events Number of volunteers (young particularly) Usage of facilities – Indoor Sports Centre, Soccer Oval, Recreation Ground, Rugby League Grounds, Cunynghame Oval AND number of Sporting Teams Grant Funding Success, and number of Arts & Cultural Events Library usage, Community Centre usage
DRAFT Delivery Program 2014/2015
8
FUTURE DIRECTION 2 – BASIC SERVICES
OPERATIONAL BUDGET – BASIC SERVICES 2012/13 2013/14 2014/15 2015/16 2016/17
Expenditure 8,309,833 8,519,253 8,914,804 9,079,474 9,260,844
Income 8,581,996 7,611,034 7,774,214 7,941,380 8,119,711
Result 272,163 (908,219) (1,140,590) (1,138,094) (1,141,133)
CAPITAL EXPENDITURE – BASIC SERVICES 2012/13 2013/14 2014/15 2015/16 2016/17
Expenditure 4,622,864 5,417,256 3,933,979 3,716,101 3,670,733
STRATEGIC OUTCOMES
2.1 ONGOING AND SECURE WATER SUPPLY FOR DOMESTIC AND INDUSTRIAL USE
ACTION Year (1)
Year (2)
Year (3)
Year (4)
Council role
Responsibility COMMENT
2.1.1 Provide potable water to Oberon residents, business and industry
Provider WED Potable Water Supply provided
2.1.2 Manage and maintain the water treatment plant
Provider WED Well managed facility
2.1.3 Maintain the water reticulation system
Provider WED Well maintained
2.1.4 Negotiate with State Water for a secure and reliable supply of raw water
Advocate WED in progress
2.1.5 Implement measures to manage the long term demand for water
Provider Facilitator
WED being done, in progress – water demand management
2.1.6 Investigate and cost the use of carbon to mitigate the effects of algal bloom in water storages
X X X Provider WED No resources provided or are available internally. Algal blooms have not been a problem in 2012/13
2.2 EFFECTIVE COLLECTION AND TREATMENT OF SEWAGE
ACTION Year (1)
Year (2)
Year (3)
Year (4)
Council role
Responsibility COMMENT
2.2.1 Provide sewage treatment at Oberon township
Provider WED being done
2.2.2 Maintain the sewerage reticulation system in Oberon township
WED being done
2.2.3 Approve the installation of onsite sewage treatment systems
Provider Regulator
PDD being done – some resourcing issues
DRAFT Delivery Program 2014/2015
9
2.2.4 Investigate uses for treated waste water
X Provider Facilitator
WED some investigation - resources not allocated
2.2.5 Comply with State Government licence requirements for the discharge of treated waste water
Provider WED Ongoing with test results monitored and action taken as appropriate.
2.2.6 Investigate and cost the upgrades needed for the sewage treatment plant to continue to meet more demanding licence requirements
X X X Provider WED Internal expertise not available – have sought initial assistance from Public Works.
2.3 CONTINUE COUNCIL MANAGEMENT AND CONTROL OF WATER AND SEWERAGE SYSTEMS
ACTION Year (1)
Year (2)
Year (3)
Year (4)
Council role
Responsibility COMMENT
2.3.1 Lobby for continued Council ownership and management of water and sewerage services
Advocate GM, WED and OC noted
2.3.2 Maintain the sewerage rising mains, pumping stations and reticulation systems in Oberon township
Provider WED being done
2.4 A USEFUL AND SAFE LOCAL, REGIONAL AND STATE ROAD NETWORK THAT CONNECTS COMMUNITIES
ACTION Year (1)
Year (2)
Year (3)
Year (4)
Council role
Responsibility COMMENT
2.4.1 Implement the maintenance program for roads, bridges and walkways in the Oberon LGA.
Provider WED being done
2.4.2 Implement the road drainage maintenance program
Provider WED being done
2.4.3 Implement the road reseal and re-sheeting program
Provider WED being done
2.4.4 Develop and implement the road capital works program
Provider WED being done
2.4.5 Complete the flood and storm damage restoration works (2012)
X X X Provider WED completed in 2012/13 – in vicinity of $950k received
2.4.6 Continually seek grant funding opportunities for road works
Facilitator WED noted – priority to be determined by OC
2.4.7 Maintain road signage, line marking and associated road furniture
Provider WED being done
2.4.8 Undertake road works for the State Government under RMCC contracts and compliance with Quality and other contract requirements
Provider WED being done – seeking to increase work under RMCC
DRAFT Delivery Program 2014/2015
10
2.4.9 Seek contributions from the forest industry to assist local road maint.
Advocate Facilitator
WED noted, maintain relationships with Forests NSW
2.4.10 Manage & operate quarries, for road base material within legislation
Provider WED being done, new quarries may be needed in future
2.4.11 Seek opportunities to undertake private works roads contracts to offset costs and augment Council revenue
Provider WED, EMT limited success in 2012/13, need to be more pro-active in future
2.4.12 Purchasing, procurement and contract management to facilitate implementation of construction and maintenance programs
Provider WED, GM being done
2.5 FULL COVERAGE AND ACCESS TO WIRELESS, NBN AND MOBILE COMMUNICATION TECHNOLOGIES
ACTION Year (1)
Year (2)
Year (3)
Year (4)
Council role
Responsibility COMMENT
2.5.1 Lobby to gain access to current technologies and full coverage across the Local Government Area
Advocate GM, OC noted
2.5.2 Provide community access to the internet &computer education through the Community Technology Centre
Provider Facilitator
CSC noted, additional resourcing provided at CTC in 2012/13
2.6 AN EFFECTIVE PUBLIC TRANSPORT SYSTEM BETWEEN COMMUNITIES
ACTION Year (1)
Year (2)
Year (3)
Year (4)
Council role
Responsibility COMMENT
2.6.1 Liaise with public and private transport providers to improve services to meet community needs
Advocate GM, CSC, WED being done, also with Transport NSW
2.6.2 Through HAAC funding provide community transport
Provider CSC Community Transport Program in place.
2.7 EFFECTIVE COMMERCIAL AND DOMESTIC WASTE MANAGEMENT
ACTION Year (1)
Year (2)
Year (3)
Year (4)
Council role
Responsibility COMMENT
2.7.1 Introduce waste recycling service X X Provider Facilitator
WED / PDD limited success, need to be more pro-active in this area
2.7.2 Manage and future development of landfill sites, waste transfer stations
Provider WED / PDD being done – new Licence expected in 2013/14
2.7.3 Upgrade the landfill site to meet environmental licence requirement
X X Provider WED / PDD as above
2.7.4 Undertake a feasibility study into the future extension or replacement of the current land fill site
X X Provider WED / PDD as above
2.7.5 Manage the garbage collection contract and associated policies
Provider WED / PDD being done
DRAFT Delivery Program 2014/2015
11
2.8 EFFECTIVE PLANT AND FLEET MANAGEMENT
ACTION Year (1)
Year (2)
Year (3)
Year (4)
Council role
Responsibility COMMENT
2.8.1 Develop plant and fleet management programs to enable effective use of plant and fleet vehicle including optimum replacement strategies
WED No specific resources allocated however will manage within current resources
2.8.2 Undertake scheduled and unscheduled plant and fleet management activity
WED Resources Allocated
PERFORMANCE INDICATORS Funding levels needed to maintain infrastructureAsset management plan data Benchmarked service provision costs Water supply failures and Non compliance eventsRoad usage data and Traffic Accidents Community satisfaction data Water consumption and Water System Losses Mobile phone coverage Public transport availability and usage Recycling volumes Waste to landfill Quality of waste water Benchmark plant hire rates against industry and external contractors Benchmark plant and fleet maintenance costs against industry figures
DRAFT Delivery Program 2014/2015
12
FUTURE DIRECTION 3 – ECONOMIC PROSPERITY
OPERATIONAL BUDGET – ECONOMIC PROSPERITY 2012/13 2013/14 2014/15 2015/16 2016/17
Expenditure 340,966 355,377 372,612 381,031 394,979
Income 168,439 162,901 163,948 165,026 166,137
Result (172,527) (192,477) (208,664) (216,005) (228,842)
CAPITAL EXPENDITURE – ECONOMIC PROSPERITY 2012/13 2013/14 2014/15 2015/16 2016/17
Expenditure 11,798 313,507 14,047 14,609 15,193
STRATEGIC OUTCOMES
3.1 A DIVERSE ECONOMIC BASE
ACTION Year (1)
Year (2)
Year (3)
Year (4)
Council role
Responsibility COMMENT
3.1.1 Prepare an economic development strategy for Oberon LGA
X X X Provider Facilitator
GM, EMT have reviewed existing document – more work required See Team Oberon outcomes
3.1.2 Support operations of the Econ. Development Sec 355 Committee
Provider GM, EMT 355 Committee Structure reviewed – not held proposal to re-establish this
3.1.3 Maintain regular communication with local business and industry to understand local issues
Facilitator GM, EMT Delegates appointed to OBA, OPTA GM attends Community Consultative Committee for Oberon Timber Complex
3.1.4 Prepare a register of land with development potential
X X Provider Facilitator
GM, FCSD not completed Land Development / Land Bank – key issue for EMT in 2014/15
3.2 A DIVERSE AND VIABLE AGRICULTURAL INDUSTRY WITH A STRONG BRAND
ACTION Year (1)
Year (2)
Year (3)
Year (4)
Council role
Responsibility COMMENT
3.2.1 Encourage the development of an Oberon brand for local produce
Advocate Facilitator
GM, EMT not completed possible with Tablelands Way / Team Oberon
3.3 CUSTOMER RESPONSIVE BUSINESSES AND SERVICES
ACTION Year (1)
Year (2)
Year (3)
Year (4)
Council role
Responsibility COMMENT
3.3.1 Customer service initiatives Facilitator GM, EMT not completed, liaising with OBA 3.3.2 Review customer service policies and systems to ensure a consistent , acceptable level of service is provided
X X X Provider GM, EMT not completed, focus on this in 2013/14 potential merger of OBA & OPTA as a new single entity
DRAFT Delivery Program 2014/2015
13
3.4 A VALUE ADDING TIMBER INDUSTRY
ACTION Year (1)
Year (2)
Year (3)
Year (4)
Council role
Responsibility COMMENT
3.4.1 Support and help facilitate development and value adding in the timber industry
Facilitator Advocate
GM, EMT not completed possibly through our involvement with the OTC CCC effectiveness to be reviewed (Team Oberon)
3.5 A THRIVING TOURISM SECTOR
ACTION Year (1)
Year (2)
Year (3)
Year (4)
Council role
Responsibility COMMENT
3.5.1 Provide visitor information Provider GM, EC, OVIC being done, EC is responsible for day to day OVIC issues 3.5.2 Assist with the organisation and promotion of community events
Facilitator GM, OVIC, OPTA, EC and CSC
being done, more liaison with OPTA is required Team Oberon outcome
3.5.3 Contribute to the Blue Mountains / Lithgow / Oberon Tourism Association
Facilitator GM, OVIC & OPTA
financial member of BMLOT with GM a Board Member noted, new directions for Board in 2014/15
3.5.4 Assist with the development of local tourism product
Facilitator GM, OVIC & OPTA
being done, more liaison with OPTA is required Team Oberon outcome
3.5.5 Liaise with local tourism operators to understand current issues
Facilitator GM, OVIC & OPTA
being done along with OPTA review effectiveness / also OBA & OPTA merger
3.5.6 Lease the caravan park and assist with maintenance
Facilitator GM, FCSD facility is leased noted / some improvements may be required
3.5.7 Investigate development of camping area at Lake Oberon
Provider or Facilitator
GM, EMT Possible Primitive Camping at the REEF RESERVE adjacent to the access to Lake Oberon
PERFORMANCE INDICATORS Visitor numbers and yield Employment statistics, and new businesses Business failures local production and output data Customer service satisfaction Brand recognition No of New Development Applications – new businesses
DRAFT Delivery Program 2014/2015
14
FUTURE DIRECTION 4 – RESPONSIVE AND CARING
OPERATIONAL BUDGET – RESPONSIVE and CARING 2012/13 2013/14 2014/15 2015/16 2016/17
Expenditure 1,093,711 1,127,191 1,139,464 1,158,708 1,183,791
Income 970,677 894,163 810,479 811,909 815,957
Result (123,035) (233,028) (328,985) (346,799) (367,833)
CAPITAL EXPENDITURE – RESPONSIVE and CARING 2012/13 2013/14 2014/15 2015/16 2016/17
Expenditure 608,060 490,683 431,738 432,422 444,384
STRATEGIC OUTCOMES 4.1 RESPONSIVE LOCAL AND WELL TRAINED EMERGENCY SERVICES
ACTION Year (1)
Year (2)
Year (3)
Year (4)
Council role
Responsibility COMMENT
4.1.1 Actively lobby to provide competent emergency services
Advocate WED, OC noted, no specific resources allocated maybe list in OUR COMMUNITY / BASIC SERVICES
4.1.2 Provide financial contributions to the RFS and SES
Provider WED, FCSD financial contributions made as levied by NSW Emergency Services maybe OUR COMMUNITY / BASIC SERVICES
4.2 LOCAL SCHOOLS PROVIDING QUALITY EDUCATION SERVICES AND FACILITIES
ACTION Year (1)
Year (2)
Year (3)
Year (4)
Council role
Responsibility COMMENT
4.2.1 Support schools to improve services and facilities
Facilitator Advocate
GM, CSC, EMT noted noted
4.2.2 Coordinate the provision of library services with schools
Facilitator CSC regular visits to Burraga and Black Springs Public Schools and also O’Connell Public School. noted
4.3 LOCALLY AVAILABLE VOCATIONAL AND ADULT LEARNING FACILITIES AND OPPORTUNITIES
ACTION Year (1)
Year (2)
Year (3)
Year (4)
Council role
Responsibility COMMENT
4.3.1 Utilise the CTC as a facility for vocational and adult learning
Provider Facilitator
CSC being done, usage is improving now a successful Program what about the Community Newsletter as a project?
4.3.2 Volunteers for computer classes Facilitator CSC volunteers now assisting continuing 4.3.3 Provide library services and utilise the facility for programs
Provider CSC being done for several community programs.Significant involvement of FOOLs with Library
4.3.4 Lobby State Govt. agencies to provide adult education opportunities and quality distance education locally
Advocate CSC noted, need to be more pro-active in this area has been some recent examples of lobbying
DRAFT Delivery Program 2014/2015
15
4.4 LOCALLY AVAILABLE CORE HEALTH AND MEDICAL SERVICES
ACTION Year (1)
Year (2)
Year (3)
Year (4)
Council role
Responsibility COMMENT
4.4.1 Provide building and equipment for a dental practice
Provider Facilitator
GM, FCSD building and equipment leased to Waratah Dental – service has expanded to two days per week now operated by Bathurst Dental Clinic / alternate uses
4.4.2 Lobby for the retention of existing medical services and additional allied heath services
Advocate GM, CSC lobbying through the Seniors Welfare Committee and the Community Services Committee F&CSD plus Councillor involvement with local health initiatives and Centroc.
4.5 AGEING WELL IN OBERON
ACTION Year (1)
Year (2)
Year (3)
Year (4)
Council role
Responsibility COMMENT
4.5.1 Facilitate the provision of aged care facilities and services across the Oberon LGA
X X Advocate Facilitate
GM, CSC also through the Seniors Welfare and Community Services Committees. also Hathaway Cottages and Self Care Units
4.5.2 Support the work of the Section 355 Seniors Welfare committee
Facilitator CSC being done SWC meets every 2 to 3 months
4.5.3 Organise Seniors Week and the Adopt a Grand Parent Program
Provider Facilitator
CSC being done, not quite so successful for the Adopt a Grandparent. Aim to increase involvement for SW 2015
4.6 UTILISED AFTER SCHOOL AND HOLIDAY PROGRAMS FOR YOUNG PEOPLE
ACTION Year (1)
Year (2)
Year (3)
Year (4)
Council role
Responsibility COMMENT
4.6.1 Conduct holiday craft programs Provider CSC being done at the Oberon Library and the Schools 4.6.2 Use Library facilities to provide after school study spaces
Provider CSC being done, some improvement to work / study area also through Community Precinct Working Group
4.6.3 Lobby for increased after school activities
Advocate CSC noted to review activity in 2014/15
4.7 A SAFE COMMUNITY WITH A HIGH STANDARD OF PUBLIC HEALTH
ACTION Year (1)
Year (2)
Year (3)
Year (4)
Council role
Responsibility COMMENT
4.7.1 Provide environmental health services
Provider Regulator
PDD noted. Consider listing as NATURAL ENVIRONMENT
4.7.2 Maintain public cemeteries Provider WED being done . / change to BASIC SERVICE? 4.7.3 Provide & maintain public toilets Provider WED being done / change to BASIC SERVICE 4.7.4 Provide animal control services Provider
Regulator PDD being done / aim to operate to achieve community
expectations 4.7.5 Provide CCTV security system Provider WED being done in Oberon Street / review effectiveness 4.7.6 Participate in road safety programs
Facilitator WED noted / effectiveness of Traffic Advisory Local Committee to be reviewed
4.7.7 Facilitate provision of street lighting Energy Provided
Facilitator WED being done / participating in Centroc initiatives also
DRAFT Delivery Program 2014/2015
16
PERFORMANCE INDICATORS Emergency Service response times and Emergency Service coverage hoursEffective Disaster & Emergency Management Strategy to respond to bushfire, flood, storms, and other disasters and threats to the community School Retention rates Health Services usage statistics Enrolment in Adult Learning courses Local availability of trade training Participation in and availability of after school programsLevel of Community satisfaction (% of persons by survey) in living with a safe and friendly communityLibrary statistics recorded – Loans, Users, New Members, Attendance at Storytime etc, Purchases
DRAFT Delivery Program 2014/2015
17
FUTURE DIRECTION 5 - OPEN COMMUNICATION
OPERATIONAL BUDGET – OPEN COMMUNICATION 2012/13 2013/14 2014/15 2015/16 2016/17
Expenditure 1,363,945 1,401,565 1,382,181 1,432,317 1,497,259
Income 4,395,410 4,234,326 4,447,356 4,700,575 4,971,339
Result 3,031,465 2,832,761 3,065,175 3,268,258 3,474,081
CAPITAL EXPENDITURE – OPEN COMMUNICATION 2012/13 2013/14 2014/15 2015/16 2016/17
Expenditure 157,894 129,559 123,301 128,233 142,659
STRATEGIC OUTCOMES
5.1 VIBRANT CONNECTED AND ENGAGED VILLAGES
ACTION Year (1)
Year (2)
Year (3)
Year (4) Council role Responsibility COMMENT
5.1 1 Provide opportunities for communities in all parts of the LGA area to participate in Civic and community events
Facilitator GM, OC noted, OC promotes Civic activities. Community meetings / presentations are listed in the Community Engagement Strategy
5.1.2 Provide additional opportunity for individuals to participate in activities as members of working parties and volunteers
Facilitator GM, OC & EMT OC has high level of community involvement in Committees / Sec 355 Advisory Committees appear to be operating effectively
5.2 CONSERVED AND VALUED HERITAGE
ACTION Year (1)
Year (2)
Year (3)
Year (4) Council role Responsibility COMMENT
5.2.1 Provide grant funding from the local heritage fund for the enhancement and protection of built heritage ?
Provider PDD OC funds a Heritage Advisor
5.2.2 Provide heritage advice in collaboration with Council’s Heritage Advisor and Section 355 Committee
Facilitator PDD being done
5.2.3 Control the management of built and natural heritage items
Provider Regulator
PDD through Heritage Advisor
Any of these ACTIONS might be also listed in NATURAL ENVIRONMENT
DRAFT Delivery Program 2014/2015
18
5.3 WELL PLANNED, PRESENTED AND MAINTAINED TOWNS, VILLAGES AND RURAL LOCALITIES
ACTION Year (1)
Year (2)
Year (3)
Year (4) Council role Responsibility COMMENT
5.3.1 Complete the Land Use Strategy, Local Environmental Plans (LEP) and Development Control Plans (DCP)
X X Provider Regulator
PDD resources allocated through state agencies Oberon LEP2013 approved in late Dec 2013 DCP is a priority for 2014/15
5.3.2 Complete a Main Street strategy for Oberon Township
X X Provider EMT funds allocated in 2012/13, not completed review in 2014/15
5.3.3 Along with local communities undertake village beautification plans and local improvements
Provider Facilitator
EMT funds allocated annually, more work required. review - community consultations 2014/15
5.3.4 Participate in Tidy Town Programs Facilitator GM, FCSD, EMT noted, more work required with community groups determine community buy-in for 2014/15
5.3.5 Provide building approval service Provider Regulator
PDD being done
5.3.6 Develop, maintain Council property Provider PDD, EMT work done as required
5.4 WELL INFORMED COMMUNITIES WHOSE VIEWS ARE HEARD
ACTION Year (1)
Year (2)
Year (3)
Year (4) Council role Responsibility COMMENT
5.4.1 Keep the community informed about matters that affect them
Provider GM, EMT noted, regular promotions Communications & Social Media Guidelines to be developed in 2014/15
5.4.2 Seek input from the community on the provision of services and future planning
Facilitator GM, EMT
noted, large part of CSP process is consultation revised Community Engagement Strategy
5.4.3 Operate Section 355 Committees as a conduit with the community
Provider GM, EMT noted, being reviewed in June 2013 revised Community Engagement Strategy
5.4.4 Develop use of social media to provide information in a timely manner
Provider Facilitator
GM, EMT noted, take-up on this is improving Communications & Social Media Guidelines to be developed in 2014/
5.4.5 Build community awareness and understanding of environmental issues
Facilitator PDD noted, to be improved maybe list as NATURAL ENVIRONMENT
5.4.6 Communications & Social Media Guidelines
Provider Facilitator
Guidelines to include details about: COUNCIL MEETINGS / CES COMMUNITY NEWSLETTER NOTICEBOARDS / FORUMS
DRAFT Delivery Program 2014/2015
19
5.5 A COMMUNITY WITH CONTEMPORARY GOVERNANCE AND LEADERSHIP
ACTION Year (1)
Year (2)
Year (3)
Year (4) Council role Responsibility COMMENT
5.5.1 Provide resources to enable Elected Members to better represent community
Provider GM iPads provided and regular “Informal Briefing Sessions” held and weekly information issued new focus on IT & Communications in 2014/15
5.5.2 Provide effective meeting structures and procedures
Provider GM noted, attention been given to this area. Addressed at Informal Briefing Sessions etc
5.5.3 Engage community in planning for Civic events
Provider Facilitator
GM, EMT being done, Council Meetings held in Villages. Plus community events
5.5.4 Provide effective systems for complaint management, information systems, work health & safety, risk management and procurement
Provider GM, FCSD, EMT noted, work is needed to improve in this area review of Complaints Management processes and compliance issues for Risk Management in 2014/15
5.5.5 Provide sound financial management - creditor & debtor, investments ,internal audit
Provider GM, FCSD being done, further attention to this in 2013/14 F&CS Director is reviewing internal practices and in conjunction with GM issues from External Audit processes etc
PERFORMANCE INDICATORS Articles and media coverage Website statistics Population statistics Compliance with planning requirements Heritage projects completed Number of development approvals Attendance at community events Community Engagement, and attendance at Community Consultation (and Community Engagement Strategy)
DRAFT Delivery Program 2014/2015
20
FUTURE DIRECTION 6 - NATURAL ENVIRONMENT
OPERATIONS BUDGET – NATURAL ENVIRONMENT 2012/13 2013/14 2014/15 2015/16 2016/17
Expenditure 949,977 990,259 1,022,455 1,057,206 1,089,952
Income 183,000 183,000 183,000 183,000 183,000
Result (766,977) (807,259) (839,455) (874,206) (906,952)
CAPITAL EXPENDITURE – NATURAL ENVIRONMENT 2012/13 2013/14 2014/15 2015/16 2016/17
Expenditure 0 42,166 0 0 0
STRATEGIC OUTCOMES
6.1 COMPLIANCE WITH ENVIRONMENTAL LEGISLATION AND GUIDELINES
ACTION Year (1)
Year (2)
Year (3)
Year (4) Council role Responsibility COMMENT
6.1.1 Provide regulatory services required by the Environmental Planning and Assessment Act 1979 and legislation
Provider Regulator
PDD being done there is a significant number of activities where OC is a regulator
6.2 SCENIC BEAUTY AND LANDSCAPES ARE PROTECTED
ACTION Year (1)
Year (2)
Year (3)
Year (4) Council role Responsibility COMMENT
6.2.1 Implement the scenic protection provisions of the planning scheme
Provider Regulator
PDD will be completed as part of strategic planning processes / included in the Oberon LEP 2013
6.3 AN ENVIRONMENT FREE OF WEEDS AND FERAL ANIMALS
ACTION Year (1)
Year (2)
Year (3)
Year (4) Council role Responsibility COMMENT
6.3.1 Control weed growth on road verges Provider WED being done / OC also contributes as a member of the Upper Macquarie County Council (Weeds Authority for Bathurst, Blayney, Lithgow also)
6.3.2 Contribute to the weed and pest control activities of Upper Macquarie CC
Facilitator WED, OC being done, active member of UMCC OC is participating in discussions with other member Councils as a result of final report by the Independent Local Government Review Panel.
6.3.3 Advocate for more resources to be applied to weed and pest management
Advocate WED, OC being done, OC members lobby UMCC further lobbing to be considered
DRAFT Delivery Program 2014/2015
21
6.4 RESPONSIBLE MANAGEMENT OF NATURAL RESOURCES
ACTION Year (1)
Year (2)
Year (3)
Year (4) Council role Responsibility COMMENT
6.4.1 Provide regulatory services to protect natural resources
Provider Regulator
PDD being done as part of strategic planning processes and with approval of Oberon LEP 2013
6.4.2 Advocate for the responsible management of natural resources
Advocate PDD being done as part of strategic planning processes and with approval of Oberon LEP 2013
consider adding further ACTIONS relating to Native Vegetation Control Waste – Environmental Concerns Climate Change & Resilience Solar Power – long term viability
6.5 DIVERSIFIED ENERGY SOURCES AND USAGE
ACTION Year (1)
Year (2)
Year (3)
Year (4) Council role Responsibility COMMENT
6.5.1 Investigate the use of alternative energy in Council operations
Provider WED, PDD some work done with CENTROC this work is continuing
6.5.2 Reduce Councils carbon footprint Provider EMT noted
PERFORMANCE INDICATORS Breaches of environmental regulations Loss of scenic areas Removal of pest species Loss of agricultural land Alternative energy usage Reduction in carbon footprint Community involvement in Natural Resource management projects
OBERON COMMUNITY STRATEGIC PLAN 2014
Operational Plan 2014/15
$
Rates & Annual Charges 4,385,102User Charges & Fees 4,236,774Interest & Investment Revenue 175,789Other Revenues 293,144Operating Grants 3,351,420Capital Grants 1,413,496Gain from Disposal of Assets 100,000TOTAL INCOME $13,955,725
Employee Benefits & Oncosts 4,962,427Borrowing Costs 81,881Materials & Contracts 3,506,505Depreciation & Amortisation 3,487,157Impairment 0Other Expenses 2,048,230Interest & Investment Losses 0Loss from Disposal of Assets 0TOTAL EXPENSES $14,086,200
($130,475)(Deficit)
3,487,157$3,356,682
Net Transfers (to)/from Reserves 900,958Net Capital Income/(Expenditure) (5,243,397)
($985,757)
Cash Surplus/(Deficit) from Operations
Non‐Operational Cash Movements:
Increase/(Decrease) in Unrestricted Cash
Operational Plan 2014/15
Income from Continuing Operations
Expenses from Continuing Operations
Operating Result ‐ Surplus/(Deficit)
LESS Non‐Cash Operating Expenses
REPORTING STAFF Income Expenditure
Surplus (Deficit)
CAPITAL ITEMS PROPOSED BORROWINGS
NON CASH EXPENDITURE
OUR COMMUNITY
Arts and Culture FCSD/GM 0 9,555 (9,555) 0 0 0 0 (9,555)
Community Centre FCSD 3,395 46,974 (43,579) 0 0 0 21,985 (21,594)
Community Events FCSD/EC 6,730 76,350 (69,620) 0 0 0 0 (69,620)
Parks and Reserves WED 9,200 387,548 (378,348) 0 0 1,000 88,395 (290,953)
Social/Community Planning FCSD 3,000 0 3,000 0 0 0 0 3,000
Swimming Pool PDD 51,523 282,155 (230,632) 2,000 0 (2,000) 26,137 (204,495)
Town Improvement WED 400,149 102,953 297,196 370,401 0 (73,205) 0 0
Total for Our Community 473,997 905,535 (431,538) 372,401 0 (74,205) 136,517 (593,216)
BASIC SERVICES
Engineering Services WED 0 522,778 (522,778) 0 0 0 3,766 (519,012)
Roads Bridges Footpaths WED 2,582,746 4,352,124 (1,769,378) 4,749,828 2,000,000 (457,500) 2,256,000 (1,805,706)
Drainage WED 3,183 215,985 (212,802) 0 0 3,090 115,503 (100,389)
Quarry Operations WED 8,960 8,376 584 0 0 0 3,497 4,081
Plant WED 28,286 (925,248) 953,534 1,558,000 0 (313,804) 413,015 122,353
Works Section WED 27,731 (304,241) 331,972 0 0 0 0 331,972
Private Works WED/FCSD 2,370,193 1,885,154 485,039 0 0 0 0 485,039
Store/Depot FCSD 0 46,418 (46,418) 30,000 0 0 42,044 (34,374)Communications Technologies FCSD/WED 7,214 17,365 (10,151) 0 0 0 3,000 (7,151)
Community Transport FCSD 93,280 104,097 (10,817) 0 0 0 12,000 1,183
Water Supply WED 1,339,868 1,478,038 (138,170) 237,837 160,000 4,000 172,458 (47,549)
Waste Water (Sewerage) Service WED 799,427 854,541 (55,114) 799,417 792,000 33,461 88,575 (7,417)
Waste Management WED/PDD 604,483 556,412 48,070 5,305 0 0 6,685 49,450
Total for Basic Services 7,865,371 8,811,799 (946,428) 7,380,387 2,952,000 (730,753) 3,116,543 (1,527,519)
ECONOMIC PROSPERITYDental Surgery FCSD 6,153 14,134 (7,981) 0 0 0 8,666 685
Tourism and Events GM/EC 3,000 71,851 (68,851) 0 0 0 0 (68,851)
Visitor Information Centre EC 17,123 351,093 (333,970) 0 0 0 328 (333,642)Caravan Park GM 19,461 8,769 10,692 0 0 0 3,952 14,644
Economic Development Activity GM 0 6,476 (6,476) 0 0 0 0 (6,476)
Land Development GM 100,000 22,492 77,508 0 0 (99,000) 0 176,508
Total for Economic Prosperity 145,737 474,815 (329,078) 0 0 (99,000) 12,946 (217,132)
Operational Plan 2014/15 - FUTURE DIRECTIONSOPERATING RESULT TRANSFERS
TO(FROM) RESERVES
NET CASH MOVEMENTFUTURE DIRECTIONS
REPORTING STAFF Income Expenditure
Surplus (Deficit)
CAPITAL ITEMS PROPOSED BORROWINGS
NON CASH EXPENDITURE
Operational Plan 2014/15 - FUTURE DIRECTIONSOPERATING RESULT TRANSFERS
TO(FROM) RESERVES
NET CASH MOVEMENTFUTURE DIRECTIONS
RESPONSIVE and CARING
Public Toilets WED 0 152,286 (152,286) 0 0 0 35,604 (116,682)
Cemeteries WED 45,130 105,157 (60,027) 0 0 0 303 (59,724)
Library FCSD 30,350 214,354 (184,004) 10,609 0 0 25,876 (168,737)
Hathaway Cottage FCSD 8,949 22,271 (13,322) 0 0 0 3,680 (9,642)
Aged Care Units FCSD 71,510 44,134 27,376 0 0 0 7,173 34,549
Community Technology Centre FCSD 7,025 33,248 (26,223) 2,000 0 0 289 (27,934)
Main Street Security WED 0 14,451 (14,451) 20,000 0 0 7,965 (26,486)
Rural Fire Service WED/FCSD 710,745 519,881 190,864 410,000 0 0 102,967 (116,169)
Emergency Services WED 7,041 49,920 (42,879) 0 0 3,000 1,502 (44,377)
Total for Responsive and Caring 880,750 1,155,702 (274,952) 442,609 0 3,000 185,359 (535,203)
OPEN COMMUNICATION
General Purpose Revenues FCSD 4,361,099 29,883 4,331,216 0 0 0 0 4,331,216
Council Chambers & Office GM/EC 0 102,397 (102,397) 0 0 0 23,231 (79,166)
Governance-Elected Members GM/EC 0 390,952 (390,952) 0 0 0 0 (390,952)
Finance and Administration FCSD/GM 30,703 1,137,943 (1,107,240) 0 0 0 3,788 (1,103,452)
Council Properties GM/FCSD 11,569 15,208 (3,639) 0 0 0 5,695 2,056
Heritage PDD 3,500 11,474 (7,974) 0 0 0 0 (7,974)
Total for Open Communication 4,406,871 1,687,857 2,719,015 0 0 0 32,714 2,751,729
NATURAL ENVIRONMENT
Development Control PDD 99,000 733,407 (634,407) 0 0 0 1,476 (632,931)
Building Control PDD 69,000 110,038 (41,038) 0 0 0 0 (41,038)
Animal Control PDD 9,500 81,982 (72,482) 0 0 0 1,602 (70,880)
Environmental & Public Health PDD 5,500 18,743 (13,243) 0 0 0 0 (13,243)
Weeds Management WED 0 106,324 (106,324) 0 0 0 0 (106,324)
Total for Natural Environment 183,000 1,050,493 (867,493) 0 0 0 3,078 (864,415)
13,955,725 14,086,200 (130,475) 8,195,397 2,952,000 (900,958) 3,487,157 (985,757)TOTAL
DRAFT Schedule of FEES and CHARGES
Oberon Community Strategic Plan 2014
2014/2015
PageAPPLICATION FEES (PLANNING and DEVELOPMENT DEPARTMENT)Development Applications 1Subdivision Applications 2Long Service Levy 2Combined Development Application and Construction Certificate 2Modification of Development Consent 3Review of Determination Fees 3-4Development Contributions 4-5Construction Certificates 5-6Complying Development Certificates 6-7Notification Fees 7Bonds 7Critical Stage Inspections and Occupation Certificates 8Other Occupation Approval Matters 8Food Act 9Copies of Plans 9Public Health Act - Skin Penetrations etc 9Local Government Act Approvals 9-10Swimming Pool Act 10Sewerage Works / Drainage Plans 10Miscellaneous 11Certificates 11
IMPOUNDING and ANIMAL CONTROLCompanion Animal Control 12Stock Control 12Animal Registration Fees 12
RECREATIONSwimming Pool Entry Fees 14-15
WORKS & ENGINEERINGPrivate Works & Other Charges 16-19Waste Management Charges 20Cemetery Charges 21
GENERAL ADMINISTRATION and COMMUNITY SERVICESLibrary Charges 22Self-Care Units 22Community Centre Fees 23Administration Charges 23-24Access to Public Information 25Hire of Sound Equipment 25Visitor Information & Community Technology Centre Charges 26-27Film Central NSW 28Community Transport Program 28
OBERON COUNCIL DRAFT Schedule of FEES and CHARGES 2014/2015
Amount GST Total
S $285.00 $285.00 - $285.00
Up to $5,000 (No Plan First Levy) S $110.00 $110.00 - $110.00
$5,001 - $50,000 (No Plan First Levy) Base Fee S $170.00 $170.00 - $170.00 Plus per $1,000 $3.00 $3.00 - $3.00
New single dwelling with a cost of $100,000 or less Maximum Fee (including Plan First Levy) S $455.00 $455.00 - $455.00
$50,001 - $250,000 Base Fee S $320.00 $320.00 - $320.00Plus per $1,000 in excess of $50,000 $3.00 $3.00 - $3.00Plus per $1,000 (Plan First Levy) in excess of $50,000 $0.64 $0.64 - $0.64
$250,001 - $500,000 Base Fee S $1,000.00 $1,000.00 - $1,000.00Plus per $1,000 in excess of $250,000 $1.70 $1.70 - $1.70Plus per $1,000 (Plan First Levy) $0.64 $0.64 - $0.64
$500,001 - $1,000,000 Base Fee S $1,425.00 $1,425.00 - $1,425.00Plus per $1,000 in excess of $500,000 $1.00 $1.00 - $1.00Plus per $1,000 (Plan First Levy) $0.64 $0.64 - $0.64
$1,000,001 - $10,000,000 Base Fee S $1,975.00 $1,975.00 - $1,975.00Plus per $1,000 in excess of $1,000,000 $0.80 $0.80 - $0.80Plus per $1,000 (Plan First Levy) $0.64 $0.64 - $0.64
More than $10,000,001 Base Fee S $9,475.00 $9,475.00 - $9,475.00Plus per $1,000 in excess of $10,000,000 $0.55 $0.55 - $0.55
Plus per $1,000 (Plan First Levy) $0.64 $0.64 - $0.64
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Development not involving subdivision, nor the erection/demolition of a building or work (including Boundary Adjustments) - (CI.250 EPA Reg)
Minor Structures and/or Minor Building Additions
DEVELOPMENT APPLICATIONS
Development Applications
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
Fee payable for costs and expenses of studies, etc by relevant planning authority. Fees for planning proposals will be carried out in accordance with Part 2 Clause 11 of the Environmental Planning and Assessment Regulation 2000. Please contact Council for relevant details
PricingPrinciple
2013/2014Fee/Charge
DETAILS
PLANNING and DEVELOPMENT DEPARTMENT
Amount GST Total
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
PricingPrinciple
2013/2014Fee/Charge
DETAILS
SUBDIVISION APPLICATIONS
Base Fee S $330.00 $330.00 - $330.00Plus per additional lot created $65.00 $65.00 - $65.00
Base Fee S $665.00 $665.00 - $665.00Plus per additional lot created $65.00 $65.00 - $65.00
Base Fee S $330.00 $330.00 - $330.00Plus per additional lot created $53.00 $53.00 - $53.00
Base Fee P $200.00 $200.00 - $200.00Plus per lot as numbered in the plan $50.00 $50.00 - $50.00
Designated Development - CI.251 EPA REG Scheduled Fee S $920.00 $920.00 - $920.00Plus Notification Fees
Integrated Development - CI.253(1) EPA REG Processing Fee S $140.00 $140.00 - $140.00Additional for Each Approval Body $320.00 $320.00 - $320.00
LONG SERVICE LEVY
For all works (building, subdivision) over $25,000 % of Value of Work S 0.35% 0.35%NOTE: Payable at Construction Certificate stage
COMBINED DEVELOPMENT APPLICATION AND CONSTRUCTION CERTIFICATE & INSPECTIONS
For building works up to a value of $1,000 Flat Fee P $126.00 $114.55 11.45 $126.00For building works between $1,001 to $5,000 Flat Fee P $315.00 $286.36 28.64 $315.00For building works between $5,001 to $12,000 Flat Fee P $472.50 $429.55 42.95 $472.50
Subdivision Application (Strata and Community Title) - CI.249(b) EPA REG
Subdivision Application with a new Public Road - CI.249(a)(i) EPA REG
Subdivision Application without a New Public Road CI.249(a)(ii) EPA REG
Subdivision and/or Strata Certificate (Release of Linen Plan)
(See Page 8 for Applicable Notification Fees)
Amount GST Total
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
PricingPrinciple
2013/2014Fee/Charge
DETAILS
MODIFICATION OF DEVELOPMENT CONSENT FEES
Section 96(1) of the Act (CI.258 EPA REG) - Minor S $71.00 $71.00 - $71.00Section 96(1A) of the Act (CI.258(1A) EPA REG) - involving minim% of original fee OR S 50% 50%
Flat Fee $645.00 $645.00 - $645.00(whichever is the lesser)
- if original fee less than $100.00 % of original fee S 50% 50%
- if original fee was $100.00 or more
% of original fee S 50% 50%
(ii) if the DA is for the erection of a dwelling with a cost of $100,000 or lessFlat Fee S $190.00 $190.00 - $190.00
Plus an additional amount if notice of the application is required to be given under Section 96(2) or 96AA(1) of the ActNot Exceeding S $665.00 $665.00 - $665.00
REVIEW OF DETERMINATION FEES (Clause 257 EPA REG)
(iii) where (i) and (ii) above don't apply, the fee is based on the estimated cost as followsEstimated Cost up to $5,000 S $55.00 $55.00 - $55.00
Estimated Cost $5,001 - $250,000 Base Fee S $85.00 $85.00 - $85.00Plus per $1,000 $1.50 $1.50 - $1.50
Estimated Cost $250,001 - $500,000 Base Fee S $500.00 $500.00 - $500.00Plus per $1,000 in excess of $250,000 $0.85 $0.85 - $0.85
Estimated Cost $500,001 - $1,000,000 Base Fee S $712.00 $712.00 - $712.00Plus per $1,000 in excess of $500,000 $0.50 $0.50 - $0.50
Estimated Cost $1,000,001 - $10,000,000 Base Fee S $987.00 $987.00 - $987.00Plus per $1,000 in excess of $1,000,000 $0.40 $0.40 - $0.40
Estimated Cost more than $10,000,000 Base Fee S $4,737.00 $4,737.00 - $4,737.00Plus per $1,000 in excess of $10,000,000 $0.27 $0.27 - $0.27
(Continued next Page)
Section 96(2) or Section 96AA(1) of the Act (CI.258(2) EPA REG) - Major
(i) if the DA does not involve the erection of a building, the carrying out of a work, or the demolition
Amount GST Total
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
PricingPrinciple
2013/2014Fee/Charge
DETAILS
REVIEW OF DETERMINATION FEES (Clause 257 EPA REG) (Continued)
SEPP 1 Application Fee % of original DA Fee S 50% 50%
Amendment to Local Environmental Plan (Application Fee) % of the cost to Council OR S 50% 50%Flat Fee S $500.00 $ 500.00 - $500.00(whichever is the greater)
Rezoning Application Fee As per DA Schedule PLUS S $1,000.00 $1,000.00 - $1,000.00
Fee for Concurrence Body S $320.00 $320.00 - $320.00PLUS Processing Fee S $140.00 $140.00 - $140.00
Fee for Concurrence Body S $320.00 $320.00 - $320.00PLUS Processing Fee S $140.00 $140.00 - $140.00
URBAN/VILLAGE DEVELOPMENT
Sewer Supply Headworks per ET C $1,663.50 $1,713.41 - $1,713.41Water Supply Headworks per ET C $1,306.00 $1,345.18 - $1,345.18Public Open Space per Lot C $228.70 $235.56 - $235.56Community Facilities per Lot C $228.70 $235.56 - $235.56Emergency Services per Lot C $274.00 $282.22 - $282.22Storm Water Drainage per ET C $752.90 $775.49 - $775.49Urban Roads per Lot C $2,927.30 $3,015.12 - $3,015.12
$7,381.10 $7,602.53 $0.00 $7,602.53(Continued Next Page)
DEVELOPMENT CONTRIBUTIONS (CPI increase)
Concurrence Fee (Clause 252A of EPA REG) for DA's that require concurrence under the Act or an EPI
Integrated Fee (Clause 253 of EPA REG) for DA's
Amount GST Total
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
PricingPrinciple
2013/2014Fee/Charge
DETAILS
RURAL DEVELOPMENT
Water Supply Headworks (if applicable) per ET C $1,306.00 $1,345.18 - $1,345.18Public Open Space per Lot C $228.70 $235.56 - $235.56Community Facilites per Lot C $228.70 $235.56 - $235.56Emergency Services per Lot C $274.00 $282.22 - $282.22Rural Roads per Lot C $4,463.00 $4,596.89 - $4,596.89
TOTAL without water supply $5,194.40 $5,350.23 $0.00 $5,350.23
TOTAL with water supply $6,500.40 $6,695.41 $0.00 $6,695.41
Car Parking Contribution (in lieu of off-street parking) per/space C $4,486.00 $4,486.00 - $4,486.00
CONSTRUCTION CERTIFICATES - Fully Contestable Services
Fee for Construction Certificate (including inspections) for the construction of access/es in a subdivision not constructing a new road
per access F $100.00 $90.91 9.09$ $100.00
Up to $5,000 F $55.00 $50.00 5.00$ $55.00
$5,001 - $100,000 Base Fee F $105.00 $95.45 9.55$ $105.00Plus for each $1000 (or part of $1000) by which the value exceeds $5,001
F $4.20 $3.82 0.38$ $4.20
$100,001 - $250,000 Base Fee F $514.00 $467.27 46.73$ $514.00Plus for each $1000 (or part of $1000) by which the value exceeds $100,000
F $2.57 $2.34 0.23$ $2.57
(Continued Next Page)
DEVELOPMENT CONTRIBUTIONS (Continued) (CPI increase)
(a) for "deemed to satisfy" approval under the Building Code of Australia. Note: "cost" is the completed value of all necessary work to complete the development including design, construction costs, and all set up costs as determined by Council for the purpose of setting the fee
Amount GST Total
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
PricingPrinciple
2013/2014Fee/Charge
DETAILS
CONSTRUCTION CERTIFICATES - Fully Contestable Services (Continued)Greater than $250,000 $898.00 $816.36 81.64$ $898.00
Plus for each $1000 (or part of $1000) by which the value exceeds $250,000
F $1.29 $1.17 0.12$ $1.29
Standard Application Fee F As Above As Above As Above As AbovePlus F $118.00 $107.27 10.73$ $118.00Plus cost to Council for additional work in determining compliance F Actual Cost Actual Cost 10% Actual Cost
Amended Construction CertificateMinor Change F $80.00 $72.73 7.27$ $80.00Major Change % of original fee F 50% 50% 50%
Lodgement of Construction Certificate from Private Certifier (CL.263 of EPA REG) S $36.00 $36.00 - $36.00
COMPLYING DEVELOPMENT CERTIFICATES (Fully Contestable Services)
CostUp to $12,000 F $150.00 $136.36 13.64$ $150.00
$12,001 - $50,000 Base Fee F $185.00 $168.18 16.82$ $185.00Plus for each $1000 (or part of $1000) by which the cost exceeds $12,000
F $3.20 $2.91 0.29$ $3.20
$50,001 - $250,000 Base Fee F $514.00 $467.27 46.73$ $514.00Plus for each $1000 (or part of $1000) by which the cost exceeds $50,000
$2.52 $2.29 0.23$ $2.52
(Continued Next Page)
(b) for "performance based approval" under the Building Code of Australia - where applicant proposes analternative solution to the "deemed to satisfy" conditions
To be collected where Council is nominated as the Principal Certifying Authority by the Applicant, at the time of submission of the application. Note: "Cost" is the completed value of all necessary work to complete the development, including design, construction costs, and all set up costs as determined by Council for the purpose of setting the fee.
Amount GST Total
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
PricingPrinciple
2013/2014Fee/Charge
DETAILS
COMPLYING DEVELOPMENT CERTIFICATES (Fully Contestable Services) (Continued)Greater than $250,000 Base Fee F $898.00 $816.36 81.64$ $898.00
Plus for each $1000 (or part of $1000) by which the cost exceeds $250,000
$1.24 $1.13 0.11$ $1.24
Amended Complying Development Certificate Application F Fee based on value of work
Fee based on value of
work
10% Fee based on value of
work
Lodgement of Complying Development Certificate from Private Certifier (CI.263 EPA REG) S $36.00 $36.00 - $36.00
Bushfire Attack Level Assessment F $340.00 $309.09 30.91$ $340.00
NOTIFICATION FEES
(a) Designated development - CI.252(1)(a) EPA REG S $2,250.00 $2,250.00 -$ $2,250.00
BONDS
Building CostUp to $10,000 D $119.00 $119.00 -$ $119.00$10,001 - $50,000 D $290.00 $290.00 -$ $290.00$50,001 - $100,000 D $405.00 $405.00 -$ $405.00Greater than $100,000 D $580.00 $580.00 -$ $580.00
Resiting of dwellings or other buildings (anywhere in the Council area) D $5,150.00 $5,150.00 -$ $5,150.00
(Note: refundable on issue of Occupation Certificate)
Where a development is to be "notified, under the provision of an environment planning instrument or Development Control Plan, an additional fee of:
Payable on Commercial work only. For damage to Council roads, footpaths, kerbing and guttering etc. (Village of Oberon) as per the schedule below:
Amount GST Total
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
PricingPrinciple
2013/2014Fee/Charge
DETAILS
To be collected where Council is nominated as the Principal Certifying Authority by the applicant, at the time of submission.Either for each inspection Per Hour (including travelling and reporting time) F $120.00 $109.09 10.91$ $120.00OR as per the schedule below:
Building Cost as valued by Council Building SurveyorUp to $5,000 F $100.00 $90.91 9.09$ $100.00$5,001 - $50,000 F $250.00 $227.27 22.73$ $250.00$50,001 - $100,000 F $400.00 $363.64 36.36$ $400.00$100,001 - $250,000 F $500.00 $454.55 45.45$ $500.00$250,001 - $500,000 F $670.00 $609.09 60.91$ $670.00
Greater than $500,000 Base fee F $800.00 $727.27 72.73$ $800.00Plus 0.10% of value by which cost exceeds $500,000 F 0.10% 0.10% 10% 0.10%
Notes
Lodgement of Part 4A Certificate from Private Certifier (CI.263 EPA REG) S $36.00 $36.00 - $36.00
Re-Inspection Fee F $129.80 $118.00 11.80$ $129.80Stamping of additional specification/plans at applicant's request per sheet F $2.60 $2.60 -$ $2.60Application for approval of temporary building F
Search of approval records - excluding owners Minimum F $55.00 $55.00 -$ $55.00(Refer Section 608 of the Local Government Act 1993) Then per hour or part thereof F $55.00 $55.00 -$ $55.00Copy of approval records Search Fee plus photocopy costs F - - - -Access to approval registers No Charge (Section 12 of the Local Govt Act) N - - - -
- Application Fee N Nil Nil - Rental (per annum) N Nil Nil
Hoarding Fee (Rental and Application Fee) Per lineal metre per month F $26.00 $26.00 -$ $26.00(To be paid in advance)
OCCUPATION CERTIFICATES
OTHER OCCUPATION APPROVAL MATTERS
Street Furniture or other temporary structures on Footpath
Duplex, dual occupancy to be assessed on a per occupancy basis. (ie. Duplex valued at $150,000 would be treated as 2 separate dwellings at $75,000 each. The fee would therefore be 2 x $494.00 = $988.00)Class 2 units as above on a per unit basis. (ie. If 5 units were proposed with a value of $350,000, the fee would be 5 x $659.00 = $3,295.00
CRITICAL STAGE INSPECTIONS AND OCCUPATION CERTIFICATES (Inspections) (Fully Contestable Services)
Amount GST Total
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
PricingPrinciple
2013/2014Fee/Charge
DETAILS
Annual Administration Fee's - High Risk Food Premises P $157.50 $157.50 - $157.50 - Low Risk Food Premises P $78.75 $78.75 - $78.75Additional Inspections - High Risk Food Premises P $126.00 $126.00 - $126.00 - Low Risk Food Premises P $63.00 $63.00 - $63.00Improvement Notice Fee (when required) S $346.50 $330.00 - $330.00
Copy of Development Control Plan 2001 - each section F $15.00 $15.00 -$ $15.00Copy of Development Control Plan 2001 - all parts F $30.00 $30.00 -$ $30.00Copy of Oberon Local Environmental Plan 1998 F $30.00 $30.00 -$ $30.00Copy of Contributions Plan 2000 F $15.00 $15.00 -$ $15.00State of the Environment Report N/A $30.00 $30.00 -$ $30.00
PUBLIC HEALTH ACT Inspections (Skin Penetration and alike) $100.00 $100.00 -$ $100.00
LOCAL GOVERNMENT ACT APPROVALSP $210.00 $210.00 -$ $210.00
Annual approval for existing systems P $68.25 $68.25 - $68.25Annual or other re-inspection (where required) P $68.25 $68.25 - $68.25Amended application requiring inspection P $131.25 $131.25 - $131.25Amended application P $105.00 $105.00 - $105.00Install Manufactured Home on Land F $420.00 $420.00 - $420.00Install a Moveable Dwelling (caravan) on site (whilst building main home) $262.50 $262.50 - $262.50Other Section 68 Approvals - minimum fee per submission P $157.50 $157.50 - $157.50
FOOD ACT (increase is a Statutory requirement)
COPIES OF PLANS
(Continued Next Page)
Application to install septic tank and/or onsite wastewater system (includes site and installation inspection and initial annual approval)
Amount GST Total
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
PricingPrinciple
2013/2014Fee/Charge
DETAILS
Application for New Caravan Park or Camping Ground (Section 68 (F.2) of Local Government Act)
Per site P $5.25 $5.25 - $5.25Minimum Fee P $525.00 $525.00 - $525.00
Application for Primitive Camping Ground
Per site P $5.25 $5.25 - $5.25Minimum Fee P $577.50 $577.50 - $577.50
Manufactured Home Estates
Per site P $5.25 $5.25 - $5.25Minimum Fee P $577.50 $577.50 - $577.50
Annual inspections of Caravan Parks, Camping Grounds and Manufactured Home Estates
Per site P $7.35 $7.35 - $7.35Minimum Fee P $94.50 $94.50 - $94.50
$60.00 $60.00 - $60.00
$120.00 $120.00 - $120.00
SEWERAGE WORKS/DRAINAGE PLANS New dwellings; additions and alterations
F $131.25 $131.25 - $131.25
Other buildings (Commercial/Industrial, etc)First closet F $131.25 $131.25 - $131.25Each additional closet, urinal or sanitary fitting F $26.25 $26.25 - $26.25
Search of Drainage Plans and copy of Drainage Diagram F $31.50 $31.50 $31.50MISCELLANEOUS
Per hour P $128.10 $128.10 - $128.10Plus travelling - per kilometre P $0.78 $0.78 - $0.78
Administration staff - includes reporting time Per hour P $58.80 $53.45 5.35$ $58.80
LOCAL GOVERNMENT ACT APPROVALS (Continued)
SWIMMING POOLS ACT
Approval to operate caravan park, camping ground or manufactured home estate (does not include State Government levy of $2.70 per site)
Approval to operate primitive camping ground (does not include State Government Levy of $2.70 per site)
Application for approval to operate a manufactured home estate
Application for renewal of an approval or for annual inspection of caravan park, camping ground ormanufactured home estate
Swimming Pools Act - Private Inspections (Fences & alike)
Swimming Pools Act - Public Inspections (Fences & alike)
Application to carry out sewerage and/or drainage work per dwelling (includes inspections)
Professional Officer - includes reporting time
Amount GST Total
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
PricingPrinciple
2013/2014Fee/Charge
DETAILS
Plus travelling - per kilometre P $0.78 $0.71 0.07$ $0.78Copy of Deposited Plan P $16.80 $16.80 - $16.80
Certified Copy of Document - CI.262 of EPA REG S $53.00 $53.00 - $53.00
Building Specification F $12.60 $11.45 1.15$ $12.60
Written confirmation that Development Consent has commenced (inspection required) F $157.50 $143.18 14.32$ $157.50
Written confirmation that Development Consent has commenced (no inspection required) F $63.00 $57.27 5.73$ $63.00
CERTIFICATESSection 121ZP Certificates as to Orders - EP & A Act 1979 P $65.00 $65.00 - $65.00
Section 735A Certificates as to Notices - Local Government Act 1993 P $55.00 $55.00 - $55.00
Section 149A Building Certificates (dwellings only) - CI.260(1)(a) EPA REG S $250.00 $250.00 - $250.00
Building Certificates (Dwellings - re-inspection) - CI.260(2) EPA REG S $90.00 $90.00 - $90.00
Building Certificates (other than Dwellings) - CI.260(1)(b) EPA REGUp to 200m² S $250.00 $250.00 - $250.00Greater than 200m² S
S
Copy of Building Certificate - CI.261 EPA REG S $13.00 $13.00 - $13.00
Section 149 Planning Certificates:(a) Section 149(2) - CI.259(1) EPA REG S $53.00 $53.00 - $53.00(b) Section 149(2) & (5) - CI.259(2) EPA REG S $133.00 $133.00 - $133.00(c) Urgent fee Additional P $134.00 $134.00 - $134.00
Building Certificates (buildings where applicant for the certificate, or person on whose behalf the application is made, is the person who erected the building or on whose behalf the building was erected - Clause 260(3A) EPA EG)
See Clause 260 (3A)
See Clause 260 (1) (b)
Amount GST Total
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
PricingPrinciple
2013/2014Fee/Charge
DETAILS
Impounding Fee (conveying and storing impounded animal) D $55.00 $60.00 - $60.00
Sustenance (per animal per day, or part thereof) F $25.00 $27.00 - $27.00
Euthanase Animal and Disposal F $70.00 $75.00 - $75.00
Microchipping and Vaccination fee when done on Council's behalf by local vet F Cost + 10% Cost + 10% Cost + 10%Minimum fee $70.00 $70.00 $70.00
Sale of companion animal (includes vaccination, microchipping but not registration)Dogs F $102.90 $93.55 9.35 $102.90
Cats F Cost of vaccination & micro chipping
+ 15%
10% Cost of vaccination
& micro chipping + 15%
Impounding Fee:- cattle, horses, goats, sheep and pigs First animal D $60.00 $65.00 - $65.00
Per animal therafter D $20.00 $25.00 - $25.00Plus transport costs See below See below - See below
- transport/driving/walking cost D Cost + 10% Cost + 10%Minimum fee D $36.75 $40.00 - $40.00
Sustenance (per head per day or part thereof)- cattle and horses P $36.75 $40.00 - $40.00
- goats, sheep and pigs P $26.25 $30.00 - $30.00
- other animals P Cost + 10% Cost + 10% Cost + 10%Minimum fee $26.25 $26.25 - $26.25
COMPANION ANIMAL CONTROL (CPI increase)IMPOUNDING AND ANIMAL CONTROL
STOCK CONTROL (CPI increase)
Amount GST Total
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
PricingPrinciple
2013/2014Fee/Charge
DETAILS
Animal not desexed S $150.00 $182.00 - $182.00
Desexed Animals Permanent S $40.00 $49.00 - $49.00Owned by Pensioner S $15.00 $19.00 - $19.00
Animal not desexed and kept by a recognised breeder for breeding purposes S $40.00 $49.00 - $49.00
N Exempt Exempt
N Exempt Exempt
Boarding Kennels - per dog, per day F $26.25 $26.25 - $26.25
ANIMAL REGISTRATION FEE (increase is a Statutory requirement)
Working dogs. Note: a working dog is a dog used primarily for the purpose of droving, tending, working or protecting stock, and includes a dog being trained as a working dog. (Companion Animals Regulations definition - Clause 3)
A cat born before 1st July 1999, other than a cat sold after that date (Companion Animals Regulations definition - Clause 17)
Amount GST Total
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
PricingPrinciple
2013/2014Fee/Charge
DETAILS
SWIMMING POOL ENTRY FEESGeneral Entry
Children under three (3) years of age N No Charge No ChargeNon-Swimming Patron/Observers - excluding Swimming Lessons and Carnivals N $1.50 $1.36 0.14 $1.50Pension or Disability Card Holders and their Carers N No Charge No ChargeGeneral Admission Charge/All Swimmers P $3.00 $2.73 0.27 $3.00Family (family only - includes parents/guardians & children - maximum 5 members) P $8.00 $7.27 0.73 $8.00
Single P $65.00 $59.09 5.91 $65.00Family (family only - includes parents/guardians & children - maximum 5 members) P $200.00 $181.82 18.18 $200.00
Hire of Lifeguards/Instructors (which are not included as part of the group booking hire rate) P $35.00 $31.82 3.18 $35.00
Courses (plus applicable admission charge)Bronze Medallion Training and Examination (9 hours and 6 per group) - Manuals Not Included F $110.00 $100.00 10.00 $110.00Bronze Medallion Update - Resuscitation (1.5hours/1 person) - Manuals Not Included F $105.00 $95.45 9.55 $105.00Resuscitation Reaccreditation (1 hour/1 person) - Manuals Not Included F $38.00 $34.55 3.45 $38.00Senior First Aid - Flexible - 8 hours and 6 per group F $125.00 $113.64 11.36 $125.00Senior First Aid Updated - 4 hours and 6 per group F $70.00 $63.64 6.36 $70.00
School Programs (operating between 9.30am and 2.30pm) NOTE: Fee also REDUCED for School GroupsP $350.00 $318.18 31.82 $350.00
P No Charge No Charge
10 day, 30 minute School Lesson (8 per group) P $66.00 $60.00 6.00 $66.00
10 day, 60 minute School Lesson (10 per group) P $81.00 $73.64 7.36 $81.00
RECREATION
Season Tickets
Venue Fee for School Group Pool Bookings/Picnic Days (5 hours - 50 per group) excludes entry fee - plus applicable admission charge for all patrons
Venue Fee for School Competitive Carnivals - applicable admission charge to be added for all swimmers (Spectator entry exemption applies during the carnival only)
Amount GST Total
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
PricingPrinciple
2013/2014Fee/Charge
DETAILS
SWIMMING POOL ENTRY FEES (Continued)Group Bookings (other than schools) - NOTE: Fee also REDUCED for Groups
Group Pool Bookings - Venue Fee 2 hours - up to 50 patrons - plus applicable admission charge F $150.00 $136.36 13.64 $150.00Group Pool Bookings with Pool Inflatables - Venue Fee 2 hours - plus applicable admission charge F $200.00 $181.82 18.18 $200.00
Swimming Lessons - 10% discount for second/third sibling - plus applicable admission charge10 day, 30 minute Group Lesson (Groups of 3) P $110.00 $110.00 - $110.0010 day, 30 minute Private Lesson P $248.00 $248.00 - $248.0010 day, 20 minute Private Lesson P $182.00 $182.00 - $182.0010 day, 30 minute shared (2 participants) Private Lesson P $286.00 $286.00 - $286.0010 day, 60 minute Program - (6 per group) P $110.00 $110.00 - $110.0010 day, 45 minute Program - (6 per group) P $94.00 $94.00 - $94.0010 day, 45 minute Junior Lifeguard - (6 per group) P $120.00 $120.00 - $120.00
Amount GST Total
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
PricingPrinciple
2013/2014Fee/Charge
DETAILS
Wages F+ Award Rate plus 55%
10% Award Rate plus 55%
Section 44 Rural Fire Service Incidents Private Plant Hire Rate Plus per hour: F $42.00 $40.00 4.00$ $44.00
Materials F+ Cost plus 25% 10% Cost plus 25%
Gravel (delivered) per m³ F+ $32.60 $30.55 3.05$ $33.60
Trucks (other than gravel haulage) including driver:2 tonne dry per hour F+ $41.00 $38.18 3.82$ $42.002 tonne with driver per hour F+ $79.00 $73.64 7.36$ $81.00
3 tonne dry per hour F+ $42.00 $39.09 3.91$ $43.003 tonne with driver per hour F+ $80.00 $74.55 7.45$ $82.00
8 tonne dry per hour F+ $49.40 $46.36 4.64$ $51.008 tonne with driver per hour F+ $89.00 $81.82 8.18$ $90.00
12 tonne dry per hour F+ $87.00 $81.82 8.18$ $90.0012 tonne with driver per hour F+ $128.00 $118.18 11.82$ $130.00
Truck & Dog dry per hour F+ $102.00 $95.45 9.55$ $105.00Truck & Dog with driver per hour F+ $144.00 $132.73 13.27$ $146.00
Paveliner - with 2 Traffic Controllers per hour F+ $390.00 $368.18 36.82$ $405.00Paveliner - with 1 Traffic Controllers per hour F+ $341.00 $322.73 32.27$ $355.00Paveliner - without Traffic Controllers per hour F+ $292.00 $277.27 27.73$ $305.00
per m² F+ $4.00 $3.82 0.38$ $4.20
(Continued Next Page)
PRIVATE WORKS and OTHER CHARGES (CPI increase)
Minimum charge for all plant = half (½) hour at appropriate rate
WORKS and ENGINEERING DEPARTMENT
Amount GST Total
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
PricingPrinciple
2013/2014Fee/Charge
DETAILS
PRIVATE WORKS & OTHER CHARGES (Continued) (CPI increase)Water Tanker dry per hour F+ $63.00 $59.09 5.91$ $65.00Water Tanker with driver per hour F+ $103.00 $95.45 9.55$ $105.00
Low Loader with driver per hour F+ $198.00 $186.36 18.64$ $205.00Delivery plus per kilometre F+ - - - -
minimum charge F+ $198.00 $186.36 18.64$ $205.00
Grader with operator per hour F+ $146.00 $136.36 13.64$ $150.00
Loader with operator per hour F+ $121.00 $113.64 11.36$ $125.00
Mini Excavator dry per hour F+ $40.00 $45.45 4.55$ $50.00Mini Excavator with operator per hour F+ $113.00 $81.82 8.18$ $90.00
Excavator dry per hour F+ $106.00 $99.09 9.91$ $109.00Excavator with operator per hour F+ $146.00 $136.36 13.64$ $150.00
Dozer dry per hour F+ $71.00 $90.91 9.09$ $100.00Dozer with operator per hour F+ $108.15 $127.27 12.73$ $140.00
Utilities per kilometre F+ $0.84 $0.79 0.08$ $0.87
Plumber (with vehicle) per hour F+ $79.00 $74.55 7.45$ $82.00
Plumber & Assistant (with vehicle) per hour F+ $114.00 $110.91 11.09$ $122.00
Water Snorter with ute & operator per hour F+ $143.00 $134.55 13.45$ $148.00
Sewerage Mains Camera & Operator per hour F+ $143.00 $134.55 13.45$ $148.00
Self-Propelled Roller dry per hour F+ $75.60 $70.91 7.09$ $78.00Self-Propelled Roller with operator per hour F+ $113.00 $107.27 10.73$ $118.00
Tractor with Broom and operator per hour F+ $117.00 $110.00 11.00$ $121.00
(Continued Next Page)
Amount GST Total
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
PricingPrinciple
2013/2014Fee/Charge
DETAILS
PRIVATE WORKS & OTHER CHARGES (Continued) (CPI increase)Fork Lift with operator per hour F+ $68.25 $64.55 6.45$ $71.00
Ditch Witch with operator per hour F+ $75.60 $70.91 7.09$ $78.00
Traffic Lights per hour per set F+ $86.00 $80.91 8.09$ $89.00
Back Hoe (4WD) dry per hour F+ $71.00 $66.36 6.64$ $73.00Back Hoe (4WD) with operator per hour $113.00 $102.73 10.27$ $113.00
Minor Plant dry per hour F+ $32.60 $30.91 3.09$ $34.00Minor Plant with operator per hour $64.00 $67.27 6.73$ $74.00
Road Restoration & ReinstatementBitumen F+ Cost plus 25% 10% Cost plus
25%Gravel F+ Cost plus 25% 10% Cost plus
25%
Standpipe Sales (sale of water from Depot) per kl F $5.25 $5.50 - $5.50Minimum charge F $25.73 $27.00 - $27.00
F $118.00 $120.00 - $120.00
Water Meter Connection Fee (includes meter cover)20mm Service F $1,050.00 $1,080.00 - $1,080.0025mm Service F $1,386.00 $1,430.00 - $1,430.0040mm Service F $2,047.50 $2,110.00 - $2,110.0050mm Service F $2,898.00 $3,000.00 - $3,000.00
Water Meter Disconnection Fee F $107.10 $110.00 - $110.00
Water Service Restriction Fee F $104.00 $110.00 - $110.00
(Continued Next Page)
Water Meter Test Fee
Amount GST Total
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
PricingPrinciple
2013/2014Fee/Charge
DETAILS
Water Meter CoversSmall F $75.60 $70.91 7.09$ $78.00Large F $121.80 $114.55 11.45$ $126.00
Provision of New Sewer Junction in Lieu of Existing Junction F $1,157.10 $1,090.91 109.09$ $1,200.00
Kerb & Gutter - owner's contribution - for properties with one frontage to public road % of actual cost P 50% 10% 50%
Maximum charge per metre $82.95 $77.73 7.77$ $85.50
- for properties with more than one frontage to public road % of actual cost for the frontage with street address P 50% 10% 50%Maximum charge per metre $82.95 $77.73 7.77$ $85.50
% of actual cost for the other frontage to public roads P 25% 10% 25%Maximum charge per metre $82.95 $77.73 7.77$ $85.50
Kerb & Gutter per metre F $80.85 $77.73 7.77$ $85.50
Footpath - owner's contribution N No Charge No Charge
Driveway Crossing:Where not provided in existing kerb P $466.20 $436.36 43.64$ $480.00Re-location in existing kerb F $880.95 $836.36 83.64$ $920.00
Hire of Council Signs & Equipment per item per day F $5.40 $5.45 0.55$ $6.00Minimum charge F $26.25 $27.27 2.73$ $30.00
Use of Truck Wash per half hour F $22.05 $22.73 2.27$ $25.00Minimum charge (1/2 hour) F $22.05 $22.73 2.27$ $25.00
Restricted Access Vehicle Route Assessment Per Km F $0.00 $500.00Plus external costs F $0.00 Cost Plus
(e.g. bridge structural assessment) 25%
PRIVATE WORKS & OTHER CHARGES (Continued) (CPI increase and new charge in accordance with new RMS Guidelines)
Amount GST Total
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
PricingPrinciple
2013/2014Fee/Charge
DETAILS
Annual ChargesVacant Land Per Annum R $31.50 $33.00 - $33.00Occupied Land - 240 Litre Bin Collection Service Per Bin Per Annum R $184.80 $195.00 - $195.00
Garbage Bins (240 litre) purchase or replacement P $122.85 $127.00 - $127.00
Oberon Rubbish TipStandard Garbage Bag F $4.00 $4.55 0.45$ $5.00Car Boot Load F $10.00 $10.00 1.00$ $11.00Box Trailer F $13.00 $13.64 1.36$ $15.00Utility type vehicle F $13.00 $13.64 1.36$ $15.00Trucks /m³ F $13.00 $13.64 1.36$ $15.00Tyre Components /m³ F $78.00 $80.00 8.00$ $88.00
Opening Fee With notice given by 4.00pm on previous working day D $76.00 $72.73 7.27$ $80.00Without notice D $160.00 $154.55 15.45$ $170.00
Animal Carcasses - sheeps/pigs F $22.00 $24.55 2.45$ $27.00Animal - offal /m³ F $40.00 $36.36 3.64$ $40.00
Animal Carcasses - large animals F $43.00 $48.18 4.82$ $53.00
Vehicle Wrecks F No Charge No Charge
Recyclable Clean Metal No Charge No Charge
Bulk Timber Waste /m³ F $28.00 $30.91 3.09$ $34.00
Boiler Ash /m³ F $108.00 $100.00 10.00$ $110.00
Asbestos Waste /tonne F $140.00 $136.36 13.64$ $150.00
SEWERAGE TREATMENT PLANTTrade Waste per k/l D $2.00 $1.91 0.19$ $2.10(Large Dischargers with Trade Waste Agreements)
Septic Effluent per k/l F $54.00 $50.91 5.09$ $56.00
(Discounted by Trade Waste Factor -TWF)
WASTE MANAGEMENT CHARGES (Additional costs are due to environmental monitoring as part of licensing requirements)
(separate quotes provided in m3 depending on density of asbestos)
Amount GST Total
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
PricingPrinciple
2013/2014Fee/Charge
DETAILS
CEMETERY CHARGESLand for grave (1.1m x 2.4m) under Right of Burial F $533.40 $500.00 50.00$ $550.00
Burial Permit- includes memorial burial (under 20 weeks gestation) F $102.90 $106.00 - $106.00
Receipt of ashes at lawn cemetery for burial - not including burial permit (includes plaque) F $135.45 $127.27 12.73$ $140.00
Interment of corpseWeekdays F $646.80 $609.09 60.91$ $670.00Saturdays & Public Holidays F $953.40 $895.45 89.55$ $985.00
Interment of infant in children's section of cemeteryUnder 6 months (including stillborn) P $113.40 $109.09 10.91$ $120.00Over 6 months (casket less than 1.1metre in length) P $193.20 $181.82 18.18$ $200.00
Plaque for Lawn CemeteryStandard F $953.40 $895.45 89.55$ $985.00Enhancements on Standard (e.g. second plaque for double depth, ceramic photographs) F Cost plus 25% 10% Cost plus
25%
Additional Charges for GraveExtra Depth F $238.35 $222.73 22.27$ $245.00Confined Site (existing monumental works) F $238.35 $222.73 22.27$ $245.00
Exhumation of corpse F $7,872.90 $7,454.55 745.45$ $8,200.00
Other Fees and ChargesProvision of a plaque on all interments in the general cemetery area F $130.20 $122.73 12.27$ $135.00
Amount GST Total
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
PricingPrinciple
2013/2014Fee/Charge
DETAILS
N $0.00 $0.00 - $0.00P $3.00 $3.00 - $3.00
Lost/Damaged Items F Cost of Item - Cost of Item
A4: Per Page P $0.30 $0.36 0.04$ $0.40A4: Double Sided P $0.45 $0.45 0.05$ $0.50A4: Colour Per Page P $1.00 $1.00 0.10$ $1.10A3: Per Page P $0.60 $0.64 0.06$ $0.70A3: Double Sided P $0.90 $0.91 0.09$ $1.00A3: Colour Per Page P $2.00 $2.00 0.20$ $2.20
Microfilm Per Page P $0.00 $0.36 0.04$ $0.40Per Hour P $0.00 $9.09 0.91$ $10.00
Per Page P $1.00 $1.00 0.10$ $1.10
Public Fax Charges ( Limit 15 pages per transmission)(a) Outgoing Faxes
Local F $2.40 $2.27 0.23$ $2.50STD F $3.60 $3.36 0.34$ $3.70International F $6.40 $5.91 0.59$ $6.50
(b) Incoming Faxes per page $2.40 $2.27 0.23$ $2.50
Internet Access and General Computer Use First Hour N No Charge No ChargePer hour thereafter P $0.00 $4.55 0.45$ $5.00
Rent per week (Linked to the Single Pensioner Rental Assistance) F $80.25 $75.14 7.51$ $82.65Rental of Lockup Garage per week F $6.40 $6.00 0.60$ $6.60
GENERAL ADMINISTRATION and COMMUNITY SERVICES
SELF-CARE UNITS (CPI increase)
LIBRARY CHARGES (mainly CPI increases, as well as new Microfilm and printer acquired by Library, and introduction of internet usage after first hour to enhance computer use)
Inter-Library Loans from Libraries other than BRLInter-Library Loans from Bathurst Regional Library (BRL)
Laminating
Photocoping/Printing
Amount GST Total
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
PricingPrinciple
2013/2014Fee/Charge
DETAILS
Oberon Not for profit Organisations Per annum P $0.00 $136.36 13.64$ $150.00Per day P $0.00 $80.00 8.00$ $88.00
Self Help Community Groups Per annum P $22.00 $20.00 2.00$ $22.00Non-Oberon LGA Not for Profit Organisations Per hour P $0.00 $10.00 1.00$ $11.00
Per day P $88.00 $80.00 8.00$ $88.00Community Centre Function Room Per hour P $11.00 $20.00 2.00$ $22.00
Per day P $88.00 $118.18 11.82$ $130.00
Community Centre Meeting and Activity Rooms Per hour P $11.00 $10.91 1.09$ $12.00Per day P $176.00 $118.18 11.82$ $130.00
Cleaning Deposit (refundable upon satisfactory cleaning after use) $110.00 $110.00 - $110.00
Wall Space - Removal & Rehang of Artworks (up to 3 months) $150.00 $136.36 13.64 $150.00
Section 603 Certificate S $70.00 $70.00 - $70.00
Section 603 Certificate - Urgent Fee Additional P $138.00 $138.00 - $138.00
Water Meter Reading Fee P $40.00 $40.00 - $40.00
Administration Fee for Refund of Certificate Fees P $16.80 $15.27 1.53$ $16.80
Council Business Papers - Postage for 12 months P $42.00 $38.18 3.82$ $42.00
Supply Rural Address Numbers P $21.60 $19.64 1.96$ $21.60
Provision of written information of a commercial nature (including property information)Information that is readily available or already extracted P $21.60 $21.60 - $21.60
Information that requires research Professional Staff Per hour F $139.00 $139.00 - $139.00
Minimum charge F $67.00 $67.00 - $67.00
Administrative Staff Per hour F $57.00 $57.00 - $57.00Minimum charge F $29.00 $29.00 - $29.00
(Continued Next Page)
ADMINISTRATION CHARGES
ROBERT HOOPER COMMUNITY CENTRE (new NFP contributions and reduced daily rate for CC rooms)
Amount GST Total
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
PricingPrinciple
2013/2014Fee/Charge
DETAILS
ADMINISTRATION CHARGES (continued) (CPI increase)Supply of MapInfo Map F $15.70 $15.70 - $15.70
Cheque Dishonour Fee F $31.00 $28.18 2.82$ $31.00
Debt RecoveryLodgement of Statement of Liquidated Claim F Actual Cost Actual CostService of Statement of Liquidated Claim F Actual Cost 10% Actual CostLodgement of Writ/Garnishee F Actual Cost Actual CostAdvertising F Actual Cost 10% Actual Cost
A4: Per Page P $0.30 $0.36 0.04$ $0.40A4: Double Sided P $0.45 $0.45 0.05$ $0.50A4: Colour Per Page P $1.00 $1.00 0.10$ $1.10A3: Per Page P $0.60 $0.64 0.06$ $0.70A3: Double Sided P $0.90 $0.91 0.09$ $1.00A3: Colour Per Page P $2.00 $2.00 0.20$ $2.20
Tiger Territory - The History of Oberon Rugby League F $41.00 $37.27 3.73$ $41.00
Thematic History of Oberon by Phillip Gammel-Smith 2013/14 F $30.00 $13.64 1.36$ $15.00
Fall Hill Lookout - Transmitter Shed Useage Annual Fee F $1,518.18 151.82$ $1,670.00Electricity Useage F Actual Cost Actual Cost
Photocoping/Printing
(Plus Bank Fees)
Amount GST Total
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
PricingPrinciple
2013/2014Fee/Charge
DETAILS
ACCESS TO PUBLIC INFORMATIONAccess to records (GIPA Act)
Application Fee S $30.00 $30.00 - $30.00Processing Charge per hour or part thereof S $30.00 $30.00 - $30.00
Application for Internal Review (GIPA Act) S $40.00 $40.00 - $40.00
All Other RequestsApplication Fee F $39.00 $39.00 - $39.00Processing Charge per hour or part thereof F $39.00 $39.00 - $39.00
HIRE OF SOUND EQUIPMENT Bond - for all Users D $210.00 $210.00 - $210.00
Hire ChargesCommunity & Not For Profit P $0.00 $45.45 4.55$ $50.00Commercial - ½ Day P $69.00 $62.73 6.27$ $69.00
Commercial - Full Day P $139.00 $126.36 12.64$ $139.00
Hire of Lecturn $25.00 $22.73 2.27$ $25.00
NOTE: The GIPA Act provides that applicants are entitled to a 50% reduction of processing charges on financial hardship grounds or if the information required is of special benefit to the public generally.
Amount GST Total
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
PricingPrinciple
2013/2014Fee/Charge
DETAILS
Usage of ComputersCTC Clubs Per person/session P $5.40 $5.05 0.50$ $5.55
Internet access and General Computer Usage First hour No ChargePer hour thereafter P $2.70 $4.55 0.45$ $5.00
Communications/Printing
A4: Per Page P $0.30 $0.36 0.04$ $0.40A4: Double Sided P $0.45 $0.45 0.05$ $0.50A4: Colour Per Page P $1.00 $1.00 0.10$ $1.10A3: Per Page P $0.60 $0.64 0.06$ $0.70A3: Double Sided P $0.90 $0.91 0.09$ $1.00A3: Colour Per Page P $2.00 $2.00 0.20$ $2.20
Scanning to email Per item F $2.10 $2.00 0.20$ $2.20
Public Fax Charges ( Limit 15 pages per transmission)(a) Outgoing Faxes
Local F $2.40 $2.27 0.23$ $2.50STD F $3.60 $3.36 0.34$ $3.70International F $6.40 $5.91 0.59$ $6.50
(b) Incoming Faxes Per page $2.40 $2.27 0.23$ $2.50
(Continued Next Page)
Photocoping/Printing
VISITOR INFORMATION AND COMMUNITY TECHNOLOGY CENTRE (CPI increase and introduction of internet usage after first hour to enhance computer use)
Amount GST Total
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
PricingPrinciple
2013/2014Fee/Charge
DETAILS
TrainingBy External Trainers per hour F $70.00 $63.64 6.36$ $70.00By CTC Staff per hour F $36.00 $32.73 3.27$ $36.00One to One Computer Tutoring per hour P $0.00 $13.64 1.36$ $15.00Computer Trouble Shooting per hour P $0.00 $4.55 0.45$ $5.00Updating operating systems & software on computers, tablets, phones and other devices
per hour P $0.00 $20.00 2.00$ $22.00
Venue HireNon-Oberon LGA Not for Profit Organisations Per hour P $0.00 $10.00 1.00$ $11.00
Per day P $88.00 $80.00 8.00$ $88.00Oberon Not for profit Organisations Per annum P $0.00 $136.36 13.64$ $150.00
Per day P $0.00 $80.00 8.00$ $88.00Self Help Community Groups Per annum P $22.00 $20.00 2.00$ $22.00
Training Room with Computers Per hour P $39.00 $22.73 2.27$ $25.00Per day P $170.00 $136.36 13.64$ $150.00
Training Room without Computers Per hour P $32.00 $20.00 2.00$ $22.00Per day P $142.00 $118.18 11.82$ $130.00
Meeting Room with Computers Per hour P $29.00 $22.73 2.27$ $25.00Per day P $120.00 $136.36 13.64$ $150.00
Meeting Room without Computers Per hour P $22.00 $20.00 2.00$ $22.00Per day P $90.00 $118.18 11.82$ $130.00
Conference Room with Computers Per hour P $32.00 $22.73 2.27$ $25.00Per day P $142.00 $136.36 13.64$ $150.00
Conference Room without Computers Per hour P $25.00 $20.00 2.00$ $22.00Per day P $113.00 $118.18 11.82$ $130.00
Small Office Per hour P $22.00 $20.00 2.00$ $22.00Per day P $90.00 $118.18 11.82$ $130.00
Brochure DisplaysOPTA and OBA Financial Members No charge $0.00 $0.00 - $0.00Within the LGA Per Annum $110.00 $100.00 10.00$ $110.00Outside the LGA Per Annum $165.00 $150.00 15.00$ $165.00
VISITOR INFORMATION AND COMMUNITY TECHNOLOGY CENTRE (Continued) (CPI increase, new NFP contributions, and introduction of computer repairs and tutoring)
Amount GST Total
Oberon CouncilDRAFT Schedule of FEES & CHARGES 2014/2015
2014/2015 Fee/Charge
Pricing Principles: F = Full Cost Recovery, F+ = Full Cost Recovery + Margin, P = Partial Cost Recovery, M = Market Pricing, S = Statutory, D = Demand Management, C = Contribution Pricing, R = Rates & Annual Charges, N = No Cost Recovery
PricingPrinciple
2013/2014Fee/Charge
DETAILS
In accordance with Office of Local Government guidelines. P - - - -
Letter of approval Per application P $0.00 $90.91 9.09$ $100.00
Road closures Per negotiation F - - - -
DISADVANTAGED TRANSPORT PROGRAM (Transport funding requirements used to guide increases)Subsidy (Client pays any amount exceeding $5.00 voucher) $5.00 fare P $1.10 $0.00 -$ $0.00
Community Transport Vehicle (Subsidised Eligible Care Car Clients)- Bathurst P $14.00 $16.36 1.64$ $18.00- Orange P $25.00 $27.27 2.73$ $30.00- Lithgow P $14.00 $16.36 1.64$ $18.00- Penrith/Westmead P $30.00 $36.36 3.64$ $40.00- Sydney/Other P $0.00 $45.45 4.55$ $50.00
Bus Hire - 57 Seat - Local (Orange to Katoomba) per bus P $5.00 (pp) $363.64 36.36$ $400.00- 57 Seat - Outside Region per bus P $5.00 (pp) $545.45 54.55$ $600.00- 24 Seat - Local (Orange to Katoomba) per bus P $5.00 (pp) $181.82 18.18$ $200.00- 24 Seat - Outside Region per bus P $5.00 (pp) $318.18 31.82$ $350.00- 21 Seat - Local (Orange to Katoomba) per bus P $5.00 (pp) $181.82 18.18$ $200.00- 21 Seat - Outside Region per bus P $5.00 (pp) $318.18 31.82$ $350.00
FILM CENTRAL NSW CHARGES
FEEDBACK SHEET – DRAFT Oberon Community Strategic Plan 2014
Public Exhibition - Submissions The DRAFT Oberon Community Strategic Plan 2014 (CSP) will be on Public Exhibition from 26 May to 23 June 2014. WRITTEN SUBMISSIONS are to be addressed to General Manager Oberon Council PO Box 84 OBERON NSW 2787 You mail email your comments to [email protected] OR Send to PO Box 84, Oberon NSW 2787 OR drop off this FEEDBACK SHEET at Oberon Library, Corner Dart St & Fleming St, Oberon Oberon Visitor Information Centre, Corner Ross St and Edith Rd, Oberon Oberon Council Administration Office at 137-139 Oberon Street, Oberon. Want to provide further comments? You can contact the Mayor or General Manager on (02) 6329 8151
Please provide your comments here NAME
Contact details
Page 1 – please complete Page 2
FEEDBACK SHEET – DRAFT Oberon Community Strategic Plan 2014
2NAME
Contact details
The DRAFT Oberon Community Strategic Plan 2014 (CSP) will be on Public Exhibition from 26 May to 23 June 2014. Have more comments? Please attach additional pages