72

Disclaimer

  • Upload
    tricia

  • View
    16

  • Download
    0

Embed Size (px)

DESCRIPTION

Disclaimer. - PowerPoint PPT Presentation

Citation preview

Page 1: Disclaimer
Page 2: Disclaimer

Disclaimer

This presentation is being made only to and is directed at (a) persons who have

professional experience in matters relating to investments falling within Article

19(1) of the Financial Services and Markets Act 2000 (Financial Promotion) Order

2001 (the "Order") or (b) any other persons to whom it may otherwise lawfully be

communicated, falling within Article 49(1)of the Order (all such persons being

referred to as "relevant persons").

Any person who is not a relevant person should not act or rely on this

presentation or any of its comments.

The financial information set out in this document does not constitute the

Company's statutory accounts. Statutory accounts for 2002, which received an

auditors' report that was unqualified and did not contain any statement concerning

accounting records or failure to obtain necessary information and explanations,

have been filed with the Registrar of Companies.

Page 3: Disclaimer

George Wimpey PlcInterim Resultsfor the half year ended 30 June 2003

Wednesday 30 July 2003

Page 4: Disclaimer

Welcome

John Robinson

Chairman

Page 5: Disclaimer

Agenda

Introduction Peter Johnson

H1 Financial Review Andrew Carr-Locke

UK Business Review Keith Cushen

US Business Review Peter Johnson

Summary and Outlook Peter Johnson

Page 6: Disclaimer

Introduction

Peter Johnson

Group Chief Executive

Page 7: Disclaimer

Highlights

A strong set of H1 results in both UK and US.

Operating profit: George Wimpey core business up 26%

£12m contribution from Laing in line with expectations

Morrison up 64% in dollar terms

Operating margins increased ahead of plan

from 11.4% to 16.5% in George Wimpey UK

from 8.5% to 11.1% in Morrison Homes

Full year outlook around top end of market expectations

strong order books in both UK and US

improved land positions in both UK and US

Confidence reflected in strengthened dividend policy7

Page 8: Disclaimer

H1 2003 financial review

Andrew Carr-Locke

Group Finance Director

Page 9: Disclaimer

H12002

Change

Turnover

Operating profit

Interest charge

Profit before tax

Earnings per share

Dividend per share

ROACE*

1,017 +4%

105.5 +40%

(19.2) +32%

86.3 +42%

15.7p +43%

3.2p +19%

21.2%

£m

First half results

H12003

1,059

148.0

(25.3)

122.7

22.5p

3.8p

24.1%

*Last 12 months, before exceptionals 9

Page 10: Disclaimer

Turnover

£m

Operating profit1

Operating margin1

Change £m ChangeH1

2003H1

2002

George Wimpey

Laing Homes

Morrison Homes2

Group

TOTAL

691 (13)% 114 +26% 16.5% 11.4%

114 - 12 - 10.6% -

254 +13% 28 +47% 11.1% 8.5%

- - (6) -

1,059 +4% 148 +40%

Segmental analysis

1After fair value items

2Exchange rate in 2002 $/£=1.45, 2003 $/£=1.61 10

See appendix:

(vii) (viii) (xvi)

(xxi) (xxii)

Page 11: Disclaimer

Completions

No Change £ / $ Change

Ave selling price

GW PD

GW social1

Laing PD

Laing social

UK total

US total

GROUP TOTAL

4,125 (22)% £163,000 +16%

245 (49)% £75,000 +17%

310 - £331,000 -

9 - £102,000 -

4,689 (19)%

1,521 +15% $266,000 +9%

6,210 (13)%

First half completions

1Includes contract partnership 11

See appendix:

(vii) (xvi) (xxi)

Page 12: Disclaimer

Strengthened dividend policy

Over past two years earnings growth of 40% p.a. has been achieved

compared with dividend growth of 10% p.a.

UK restructuring has created a strong business now delivering improved

results

A high degree of political and economic uncertainty reduced

UK outlook sound, US outlook good

margins risen to industry levels

strong forward order books

Confidence in continued earnings growth reflected in revised dividend

policy enhancing long term value for shareholders

ensuring prudent balance sheet structure

enhancing dividend growth rate to reduce cover over time 12

Page 13: Disclaimer

Operating profit

Land spend

Acquisitions

Land realisations

Other working capital

Tax

Funding costs

CASH OUTFLOW BEFORE FINANCING

H12003

H12002

148 106

(482) (237)

(120) (85)

254 243

(157) (17)

(54) (25)

(34) (28)

(445) (43)

£m

Cash flow summary

13

Page 14: Disclaimer

June2003

June2002

Fixed assets

Land

Other current assets

Tax and provisions

Deferred consideration

TOTAL NET ASSETS

27 23

1,642 1,257

491 337

(66) (43)

(92) (161)

1,834 1,249

£m

Balance sheet - net assets

14

Land creditors (168) (164)

See appendix:

(iv)

Page 15: Disclaimer

£m

Analysis of increase in assets in last 12 months

1Net of creditors

2Net of creditors, since acquisition 15

McAlpine payments

Investment in land1

Investment in WIP

Acquisition payments

Other working capital

Investment in land

Sub-total

TOTAL

163George Wimpey

Laing Homes

Morrison Homes

Corporate

Sub-total

Sub-total

Investment in land2

Other mainly exchange

Sub-total

106

321

52

200

60

237(23)

43

33

(10)

(6)

585

Page 16: Disclaimer

June2003

June2002

Shareholder’s funds £m

Net debt £m

Capital employed £m

1,022 833

812 416

1,834 1,249

Gearing

Interest cover*

79% 50%

8.5x 6.6x

Underlying interest cover*net of imputed interest

10.5x 9.5x

Balance sheet -financing

*Last 12 months, before exceptionals 16

See appendix:

(iv)

Page 17: Disclaimer

Land owned and controlledPD and social housing

Total land value £m 1,209 1,133

Short term plots 42,562 42,303

Controlled plots 11,957 12,515

Short term landbankin years

3.4 3.3

280 -

4,126 -

912 -

3.4 -

153 120

15,325 12,536

2,751 1,900

4.1 4.1

GW

June2003

June2002

June2003

June2002

Laing Morrison

June2003

June2002

17

Owned plots 30,605 29,788 3,214 - 12,574 10,636

See appendix:

(xii) (xiii) (xiv) (xix) (xxiv)

Page 18: Disclaimer

Financial summary

Group PBT +42% despite reduction in UK first half volumes

Operating margins H1 2002 to H1 2003:

George Wimpey 11.4% to 16.5%

Morrison Homes 8.5% to 11.1%

Dividend

increase in dividend growth reflects confidence in the future and

commitment to reduce dividend cover over time

Increased gearing (debt/equity) to 79%

Improved interest cover, underlying cover increased from 9.5x to 10.5x

18

Page 19: Disclaimer

UK business review

Keith Cushen

Chief Executive, George Wimpey UK

Page 20: Disclaimer

George Wimpey Laing Homes

H1 2003H1 2003 H1 2002

Legal completions

Turnover £m

PD ave selling price

Operating profit £m

Operating margin*

4,370 5,776

691 793

£163,000 £140,000

114.0 90.5

16.5% 11.4%

319

£331,000

114

12.0

10.6%

20

Financial summary

* after fair value items

See appendix:

(vi) (vii) (viii)

(xi)

Page 21: Disclaimer

Highlights

Restructuring now complete

common approach across all businesses

strong management team in place

continuous improvement the order of the day

Land bought earlier in the year and on better terms

to accommodate lengthier planning process

to deliver 2004/2005 outlets

>90% of 2004 plots now in place

and continuing to buy land at improving margins

Business well in control of costs

both materials and labour costs remain stable

cost lessons of PPG3 learnt and reflected in current practices 21

Page 22: Disclaimer

UK housing market

Short term factors

affordability - interest rates lowest since 1955

high employment - continued job creation in public sector

Long term factors

demand - population growth, immigration, ageing population

supply - restricted by planning regime

continued housing shortfall, c.40,000 units in 2002

House price inflation returning to sustainable levels

still experiencing increases in the north

moderate increases in the midlands

levelling off in the south

22

Page 23: Disclaimer

UK Options

Total UK options turnover £21.2 million +24%

Laing Homes only recently introduced - opportunity for the future

First Regional Options Centre in Edinburgh - £9,500 per customer

two new centres to be opened in 2003, a further three in 2004

Improving services offered to customers making it even easier to buy a

George Wimpey home - financial services joint venture established23

Revenue per plot

£9,133

George Wimpey £4,860

Laing Homes £3,565

Low: GW Midland £2,865

Average:

High: GW East London

Page 24: Disclaimer

George Wimpey

Page 25: Disclaimer

Visitorsper site

per week

Salesper

week

Visitorsper site

per week

Salesper

week

Visitorsper site

per week

Salesper

week

2003 a ‘normal’ market

GW

H1 2003

12.9 0.88

H1 2002

12.6 0.95

H1 2001

10.7 0.85

Average weekly visitors above 2002

very strong in the North

H1 2003 sales per outlet slightly behind H1 2002

North and Midlands above last year

certain markets in south remain behind 2002

for whole of core business, sales rates experienced in June and July ahead of

2002Incentives remain at ‘normal’ levels

at week 29 use of P/X and APP at lowest levels ytd

25

Page 26: Disclaimer

George Wimpey sales rates

0.00

0.20

0.40

0.60

0.80

1.00

1.20

1 4 7 10 13 16 19 22 25 28 31 34 37 40 43 46 49 52

Week no

Sal

es p

er w

eek

per

sit

e

2001 2002 2003

26

Page 27: Disclaimer

H1 2003

£m % to sales £m % to sales

H1 2002

Gross profit

Fair value items

Overhead costs

186.8 27.0% 161.2 20.3%

2.0 0.3% 5.7 0.7%

(72.8) 10.5% (70.7) 8.9%

Operating profitbefore fair value items

Operating profitafter fair value items

116.0 16.8% 96.2 12.1%

114.0 16.5% 90.5 11.4%

Margin reconciliation

27

See appendix:

(viii)

Page 28: Disclaimer

Land purchase margins

28

0%

2%

4%

6%

8%

10%

12%

14%

16%

18%

H1 2000 H2 2000 H1 2001 H2 2001 H1 2002 H2 2002 H1 2003

PBIT%

Page 29: Disclaimer

Landbank

Land being bought earlier in the year to allow for extra planning time

time taken to gain planning approval has increased by a third in past

two years

George Wimpey have continued to buy land in the right locations at the

right price

as promised strategic landbank now delivering land into short term

landbank29

H12003% landbank

H12002

North

Midlands

South

31%

35%

34%

34%

34%

32%

See appendix:

(xii) (xiii) (xiv)

Page 30: Disclaimer

SAS Headquarters Hereford

September 2000: Site identified as mixed-use site in local plan

LPE drawn up

March 2001: site purchased unconditionally for £5.75 million

500 plots anticipated

assumed value with planning permission £12 million

July 2002

outline planning granted for 160 units subject to S106 agreement

S106 agreement expected to be complete by end of August 2003

September 2003: demolition planned to start, infrastructure

construction commencing October 2003

September 2003 outline consent for remainder of site expected 30

Page 31: Disclaimer

H12003% completions from:

H12002

H12001

Apartments

1 & 2 bed houses

3 bed houses

4 & 5 bed houses

21%

8%

26%

45%

18%

10%

26%

46%

9%

13%

26%

52%

31

Product mix

Impact of PPG3: increase in apartments, attached and 3 storey products

increase in coverage c.12,000 sqft per acre - 17,000 sqft per acre

changing dynamics of business, different process, build and sales

programme

still broad spread

54% brownfield completions H1 2003

See appendix:

(ix)

Page 32: Disclaimer

Laing Homes

Page 33: Disclaimer

33

In line with expectations

Laing Homes benefiting from George Wimpey business improvement

experiences in benchmarking and sharing best practice

Immediate integration plans complete

removal of centralised functions and overhead

Cost savings analysis now complete - savings being implemented in

homestyle sales and marketing procurement

overheads standard detailing

£10 million on target for 2004

Increased investment in land, being acquired on improved margins

Experienced management team retained after acquisition

Page 34: Disclaimer

Market conditions

All price points selling equally

Visitor rates similar to 2002Sales rates down on 2002Investors starting to returnJune and July ahead of 2002 for both visitors and sales

<300

301 - 500

500 +

Nov / Dec2002

227

105

39

371Total

%

61

28

11

100

PD completions£000

H1 2003

181

87

42

310

%

58

28

14

100

34

See appendix:

(xvii)

Page 35: Disclaimer

35

Platform for growth

Programme of land investment since acquisition

100% of plots for 2004 now owned or controlled

70% of plots for 2005 now owned or controlled

Land now being purchased at better margins

increased hurdle rates, coming in line with George Wimpey

Potential for increased options revenue

learning from shared experiences with George Wimpey and Morrison

Operating margins targeted to return to historic levels (c.16%) over time

Improving trend in visitor and sales rates

Page 36: Disclaimer

UK summary

Page 37: Disclaimer

37

We have created a strong business

Simple strategy for improvement over past 21/2 years

created the right business structure

introduced strong discipline of cost control

delivered significant sustainable improvement in operating margin

ahead of plan

acquired Laing Homes premium brand

improved customer focus to provide opportunities for the future

received 30% of NHBC ‘Pride in the Job’ awards

Combined George Wimpey and Laing Homes order book >£1bn

outlets at June 2003 in line with June 2002

targeting H2 2002 volumes for H2 2003

Page 38: Disclaimer

US business review

Peter Johnson

Page 39: Disclaimer

US housing market

Positive outlook for US housing and Morrison markets, in particular:

Short term factorscontinuing low 30-year mortgage ratesjob and income growth predicted for H2 2003NAHB predicts record new homes sales in 2003, just under 1m unitsFlorida and California staying strong; Texas, Phoenix picking up

Long term factorsdemand set to remain high (~1m SF houses) until at least 2020record 9 million 1990’s immigrants entering house ownership marketecho baby boomers - 60m births 1979 to 1994 - also entering marketageing population with record home ownership - up to 68%continuing job and retirement migration to south and west

39

Page 40: Disclaimer

Immigration and birth rates1940-2000

1,035,039

2,515,479

3,321,677

7,338,062

9,095,417

4,493,314

0

1,000,000

2,000,000

3,000,000

4,000,000

5,000,000

6,000,000

7,000,000

8,000,000

9,000,000

10,000,000

1940's 1950's 1960's 1970's 1980's 1990's

No

. im

mig

ran

ts

2,500,000

2,700,000

2,900,000

3,100,000

3,300,000

3,500,000

3,700,000

3,900,000

4,100,000

4,300,000

4,500,000

No

. b

irth

s

Immigrants Birth Rate

Baby Boom

Echo Boom

40

Page 41: Disclaimer

Financial summary

41

Legal completions

Revenue $m

Ave selling price

Operating profit $m

Operating margin %

H1 2003 H1 2002%

change

1,521 1,325 +15%

409 326 +25%

$266,000 $245,000 +9%

45.3 27.7 +64%

11.1 8.5 +2.6pp

See appendix:

(xxi) (xxii)

Page 42: Disclaimer

Margin reconciliation

42

H1 2003

$m % to sales $m % to sales

H1 2002

Gross profit

Selling expenses

Overhead costs

93.9 23.0% 69.8 21.4%

(23.9) (5.9)% (20.3) (6.2)%

(24.7) (6.0)% (21.8) (6.7)%

OPERATING PROFIT 45.3 11.1% 27.7 8.5%

See appendix:

(xxii)

Page 43: Disclaimer

Profit growth underpinned

Outlet numbers broadly level, but improved sales rates

H1 volume up 15%

order book c.$440m; >85% of years completions in hand

San Antonio exited; improvement plans in place in Dallas and Atlanta

poor outlets being sold out

new sites at better margins

asset levels reduced until performance is improved

Land acquired at improved margins to meet 2004 volume growth

c.90% of 2004 plots in hand to deliver further volume growth

options and higher asset turn limit cash required to sustain growth

43

Page 44: Disclaimer

Summary and outlook

Peter Johnson

Page 45: Disclaimer

Next steps

Actions taken provide platform for growth in 2003 and beyond

George Wimpey operating margins at sustainable levels

costs well under control in a low-inflation environment

land programme in place to allow steady growth in UK volumes

longer term profit growth from Laing Homes cost reduction programme

and improved land purchase terms

ongoing growth in options and options related income

Morrison well-placed to sustain strong volume and profit growth

45

Page 46: Disclaimer

Outlook

Market conditions remain healthy in both UK and US Encouraging recent sales rates in both markets

UK

GW order book and current sales at margins similar to H1

H2 volumes likely to be similar to or slightly ahead of H2 2002

Laing Homes 2003 full year results expected to be in line with 2002

Morrison Homes

strong order book and current sales support full year volume growth

order book and current sales at margins similar to H1

The Board is confident of achieving full year results around the top

end of market expectations46

Page 47: Disclaimer

Appendix

To interim results presentation for half year to 30 June 2003

30 July 2003

Page 48: Disclaimer

H1 2003 H1 2002

Operating profit

Interest charge

148.0 105.5

(25.3) (19.2)

Profit before tax

Interest cover last 12 months

122.7 86.3

8.5x 6.6x

£m

Published results

ii

Page 49: Disclaimer

Operating profit

Land spend

Acquisitions and disposals

Land realisations

Other working capital

Tax

Funding costs

CASH OUTFLOW BEFORE FINANCING

H12003

H12002

148 106

(482) (237)

(120) (85)

254 243

(157) (17)

(54) (25)

(34) (28)

(445) (43)

£m

Cash flow summary

iii

Page 50: Disclaimer

Balance sheet

Shareholders funds

Net debt

CAPITAL EMPLOYED

Fixed assets

Land

Other current assets

Deferred Tax

Tax and provisions

Deferred consideration

ASSETS EMPLOYED

Gearing

Shareholder’s funds

1,022 833

812 416

1,834 1,249

27 23

1,642 1,257

491 337

16 16

(82) (59)

(92) (161)

1,834 1,249

79% 50%

268p 222p

June2003

June2002£m

iv

Land creditors (168) (164)

Page 51: Disclaimer

GW social

Sales

H12003

Ave sitesPer outlet /per week

H12002

H12003

H12002

H12003

H12002

World-wide sales

GW PD

Laing PD

Laing social

UK TOTAL

6,371 7,597 280 308 0.88 0.95

530 - 35 - 0.58 -

263 284

70 -

7,234 7,881 315 308

US TOTAL

GROUP TOTAL

1,938 1,884 103 109 0.73 0.66

9,172 9,765 418 417v

Page 52: Disclaimer

H12003

H12002

H22002

2002full year

Ave house size sqft 1,056 1,062 1,058 1,059

Ave selling price £ / sqft 154.5 132.3 145.3 139.7

George Wimpey -PD completions analysis

vi

Page 53: Disclaimer

H12003

H12002

H22002

2002full year

George Wimpey -turnover analysis

PD - volume

ave price £000s

4,125 5,298 6,847 12,145

163.1 140.4 153.7 147.9

turnover £m 673 744 1,052 1,796

Partnership* - volume

ave price £000s

245 478 651 1,129

75 64 74 70

turnover £m 18 31 48 79

Other turnover mainly land sales 0 18 37 55

TOTAL £m 691 793 1,137 1,930

* includes contracting partnership vii

Page 54: Disclaimer

H12003

H12002

H22002

2002full year

George Wimpey -margin analysis

Gross margin %

Gross profit £m

27.0 20.3 22.5 21.6

186.8 161.2 256.2 417.4

Selling expenses £m (29.8) (27.8) (29.1) (56.9)

Overhead costs £m

OPERATING PROFIT £m

(43.0) (42.9) (47.4) (90.3)

114.0 90.5 179.7 270.2

Operating margin % 16.5 11.4 15.8 14.0

Fair value items (FVI) £m 2.0 5.7 8.1 13.8

OP MARGIN % before FVI 16.8 12.1 16.5 14.7

viii

Page 55: Disclaimer

H12003

H12002

H22002

2002full year

George Wimpey -product mix

Flats

1 & 2 bedroom houses

21 18 19 18

8 10 11 11

3 bed semi / terraced 19 19 19 19

3 bed detached

4 & 5 bedroom houses

7 7 6 7

45 46 45 45

100 100 100 100

%

ix

Page 56: Disclaimer

H12003

H12002

H22002

2002full year

0 - 50

51 - 75

0 1 1 1

4 10 5 7

76 - 100 13 20 16 18

101 - 125

126 - 150

16 19 21 20

21 17 21 19

151 - 175 17 11 12 12

176 - 200

201+

10 7 9 8

- 15 15 15

201 - 250 11 - - -

251 - 300

301+

4 - - -

4 - - -

100 100 100 100

% completions by price£000s

x

George Wimpey -price mix

Page 57: Disclaimer

North

Midlands

South

Total

George Wimpey -geographic mix

xi

Legals

H1 2003 H1 2002

LegalsSizesqft

ASP£000

1,509 1,103 140 1,886 1,071 108

1,528 1,014 156 1,843 1,016 134

1,088 1,050 206 1,569 1,105 186

4,125 1,056 163 5,298 1,062 140

Sizesqft

ASP£000

Legals

H2 2002

2,428 1,116 127

2,324 1,025 150

2,095 1,030 189

6,847 1,058 154

Sizesqft

ASP£000

Page 58: Disclaimer

Owned andcontrolled plots

June2003

June2002

North

Midlands

South

Total

13,311 14,344

14,811 14,533

14,440 13,426

42,562 42,303

Long term acres

June*2003

June2002

4,990 5,847

5,532 3,822

8,322 6,631

18,844 16,300

George Wimpey -land

xii* includes transfer of Laing Homes’ long term acres

Page 59: Disclaimer

H12003

H12002

H22002

2002full year

George Wimpey -short term land

xiii

Start of period

Net additions

29,536 32,348 29,788 32,348

5,194 2,738 6,595 9,333

Legal completions (4,125) (5,298) (6,847) (12,145)

End of period

CONTROLLED

30,605 29,788 29,536 29,536

11,957 12,515 11,396 11,396

TOTAL LANDBANK 42,562 42,303 40,932 40,932

OWNED

Page 60: Disclaimer

Plots

H1 2003 H1 2002

PlotsCost perplot £k

Value£m

Opening landbank 29,536 34.7 1,025 32,348 32.8 1,062

Net additions 5,194 44.1 229 2,738 54.1 148

Legal completions (4,125) (37.5) (155) (5,298) (35.9) (190)

End of period 30,605 35.9 1,099 29,788 34.2 1,020

Cost perplot £k

Value£m

George Wimpey -owned land

xiv

Page 61: Disclaimer

H1 20032002

full year

Ave house size sqft 1,317 1,138

Ave selling price £ / sqft 251 243

Laing Homes - PD completions analysis

xv

Page 62: Disclaimer

H12003

H12002

H22002

2002full year

Laing Homes - turnover analysis

PD - volume

ave price £000s

310 558 728 1,286

331 258 293 276

turnover £m 103 144 211 355

Social - volume

ave price £000s

9 74 130 204

102 95 96 96

turnover £m 1 7 13 20

Other turnover mainly land sales 10 14 10 24

TOTAL £m 114 165 234 399

xvi

Page 63: Disclaimer

H1 20032002

full year

Flats

3 bed

38 44

23 25

4 & 5 bed 39 31

100 100

Completions %

Laing Homes - product mix

xvii

Page 64: Disclaimer

100 - 150

151 - 200

200 - 250

251 - 300

301 - 500

501 - 1000

xviii

TOTAL

H12003

% 2002full year

%

- - 207 16

43 14 351 27

88 28 194 15

50 16 130 10

87 28 301 24

42 14 103 8

310 100 1,286 100

£ 000s

Laing Homes - price mix

Page 65: Disclaimer

June2003

Dec2002

Owned

Controlled

3,214 2,690

912 923

TOTAL LANDBANK 4,126 3,613

Laing Homes - land

xix

Plots

Page 66: Disclaimer

Ave house size sqft

H12003

H12002

H22002

2002full year

2,344 2,393 2,417 2,407

Ave selling price $ / sqft 113.3 102.4 106.1 104.6

Morrison Homes -PD completions analysis

xx

Page 67: Disclaimer

H12003

H12002

H22002

2002full year

Morrison Homes -turnover analysis

PD - volume

ave price $000s

1,521 1,325 1,872 3,197

266 245 256 252

turnover $m 404 324 480 804

Other turnover 5 2 0 2

TOTAL $m 409 326 480 806

xxi

Page 68: Disclaimer

H12003

H12002

H22002

2002full year

Morrison Homes - margin analysis

Gross margin %

Gross profit $m

23.0 21.4 22.1 21.9

93.9 69.8 106.2 176.0

Selling expenses $m (23.9) (20.3) (26.9) (47.2)

Overhead costs $m

OPERATING PROFIT $m

(24.7) (21.8) (26.3) (48.1)

45.3 27.7 53.0 80.7

Operating margin % 11.1 8.5 11.0 10.0

xxii

Page 69: Disclaimer

Morrison Homes - regional performance

Turnover

H1 2003$m

H1 2002$m

West 157 115

Southeast 175 158

Southwest 77 53

Corporate - -

Total 409 326

H1 2003$m

H1 2002$m

29.7 16.9

15.5 15.5

5.2 0.9

(5.1) (5.6)

Operating profit

45.3 27.7

Operating margin

H1 2003%

H1 2002%

18.9 14.7

8.9 9.8

6.8 1.7

- -

11.1 8.5

xxiii

Page 70: Disclaimer

H12003

H12002

H22002

2002full year

Morrison Homes - short term land

Start of period

Net additions

11,796 10,160 10,636 10,160

2,299 1,801 3,032 4,833

Legal completions (1,521) (1,325) (1,872) (3,197)

End of period

CONTROLLED

12,574 10,636 11,796 11,796

2,751 1,900 1,643 1,643

TOTAL LAND BANK 15,325 12,536 13,439 13,439

LAND SPEND $m 83 56 117 173

OWNED AND OPTIONS

xxiv

Page 71: Disclaimer

West

Southeast

H12003

H12002

H22002

2002full year

521 433 644 1,077

687 673 868 1,541

Southwest 313 219 360 579

Morrison Homes -legal completions

xxv

TOTAL 1,521 1,325 1,872 3,197

Page 72: Disclaimer

West

Southeast

H12003

H12002

H22002

2002full year

297 265 288 279

254 235 242 239

Southwest 238 235 239 237

Morrison Homes -average selling price

xxvi

TOTAL 266 245 256 252

$ 000s