Upload
others
View
0
Download
0
Embed Size (px)
Citation preview
Minda Corp. Ltd. Stock Idea
Date: 10th May, 2017
CMP: 113
Recommendation: BUY
Target: 155
Dimensional Securities Pvt Ltd.
1 Regd. Office: 298, Perin Nariman Street, 4th Floor, City Ice Building, Fort, Mumbai - 400 001.
Investors are advised to refer through disclosures made at the end of the Research Report
MARKET DATA NSE TICKER MINDACORP Networth H1FY17 (Rs in Crs) 622 P/BV Ratio (FY17E) (x) 3.9 EPS (TTM )(Rs.) 5.0 Market Price (Rs.) 245 P/E Ratio (TTM) (x) 22.0 52 Week High (04/07/2016)(Rs) 148 52 Week Low (20/02/2016)(Rs) 85 Market Capitalisation (rs. Cr) 378
AVERAGE MONTHLY VOLUME (‘000)
BSE 5.8
NSE 58.7
SHARE HOLDING PATTERN
Promoter 70.2
FII -
DII 9.8
Public 20.0
RETURN (%) 3M 6M 12M Minda Corp 28.4 6.9 -3.6 Sensex 6.7 10.5 20.0
Minda Corporation Limited (MCL) is a diversified automotive components
manufacturer with a product portfolio that encompasses Safety, Security and
Restraint Systems; Plastic Interior Systems and Driver Information & Telematics
Systems for auto OEMs. Company has its manufacturing facilities at India, South-
East Asia and Europe.
Minda-Furukawa JV to turn profitable, big boost to profitability
In order to turn the loss making Minda-Furukawa JV into profitable Unit, the
management has set up a team force to tweak the business arrangements
between Minda Corp and Furukawa Group, Japan. As a part of this
reorganization, this JV will lower import content in its RM procurement while the
Japanese counterpart will reduce Royalty and interest it charges to the JV. They
have also exited the loss making business at their Chennai Plant.
Sensor Business a good catalyst for future growth
Minda, with its technical partner Stoneridge, is expected to generate sizeable
business from Sensors. Currently the market size of Sensors in India, in which
Minda operates, is expected to be around Rs. 550 crore and Minda already has
20% share in it. Going ahead post implementation of BS VI, the size of this
industry is expected to grow to Rs. 1300 cr by 2020 and to Rs. 2300 cr by 2023 as
it will make several sensors compulsory in a vehicle.
Other Capacity Expansion initiatives:
Minda Corp. is doubling its die-casting capacity at Chakan, Pune from 4600 MT
currently to 9600MT by FY20 at an investment of Rs. 75 cr. This will be a big boos
for their export revenue from this segment.
Minda Corp. is setting up a capacity at Mexico with an investment of Rs. 175 cr for
manufacturing of plastic interiors. The revenue potential from this plant is ~Rs.
200-220 cr.
It is also commissioning a facility in China in partnership with SBHAP group for
Plastic oil pans and cylinder heads.
Focus on technology upgradtion brings to fore company’s foresight
Minda Corp has set up a technology Center at Pune, ’Spark Minda Technology
Centre’, to increase engineering capabilities, quality & efficiency. At this
technology Center, the focus of the company would be to modernize and
technologically upgrade its legacy products.
Valuations
On the back of the above triggers and initiatives, MCL’s revenues are expected to
grow at 15-16% CAGR over next 3-4 years. Turnaround of MInda Furukawa JV
and greater contribution of high value products and exports will improve
company’s margins from current (9MFY17) 8.1% to around 10.5-10.8% which will
significantly improve company’s PAT. We recommend a BUY on the stock with
price target of Rs. 155 by FY19, representing a potential upside of ~37%.
.
Minda Corp. Ltd.
2 Regd. Office: 298, Perin Nariman Street, 4th Floor, City Ice Building, Fort, Mumbai - 400 001.
Investors are advised to refer through disclosures made at the end of the Research Report
About Company
Minda Corporation Ltd is the leading automotive components manufacturer & Flagship Company of Spark Minda,
Ashok Minda Group. Company has a diversified product portfolio that encompasses Safety Security, Driver Information
& Interior Systems for automobile sector. These products cater to two wheelers, three wheelers, passenger vehicles,
commercial vehicles & aftermarket.
Business Overview:
Product Portfolio:
Segments Revenue (%) Products
Driver information and telematics
system
45% Wiring Harness & Components, Battery Terminals,
Variety of Sensors. Steering Roll Connectors.
Safety, security & restraint systems
(SSR)
39% Complete Lock Kits, Door Handles & Latches, Remote
Key Less Antenna, Locksets, Starter Motor. MCL is
largest supplier of locksets, latches and keys for 2W in
ASEAN markets.
Aluminum Die-Casting Part of SSR Compressor Housing, Intake Manifold, Low-Pressure
Die-casting products.
Plastic interior systems 16% Oil Sump, Arm rests, Glove Box, Steering Column,
Seat Panels, Air Vent.
Minda Corp has technological collaboration for different products with many leading global Auto Ancillary companies
like Furukawa from Japan and Stoneridge and VAST from USA. This not only gives them a technological edge but also
helps them roll out new products with their partners. As can be seen above, Minda Corp has a wide product basket
which gives them an added advantage as it can cross sell its products to different OEMs and thereby increase their
share of business (SoB) with them.
Minda Corp. Ltd.
3 Regd. Office: 298, Perin Nariman Street, 4th Floor, City Ice Building, Fort, Mumbai - 400 001.
Investors are advised to refer through disclosures made at the end of the Research Report
Investment Rationale
Driver Information and Telematics System Division:
Minda-Furukawa JV to turn profitable to big fillip to profitability.
Minda Furukawa Electric Pvt. Ltd. is a 51:49 JV between Minda Corp and Furukawa, Japan. The company develops and
produces wiring harness for four wheelers and components related to them. It is one of the company’s biggest
subsidiaries with revenue of Rs. 450 crore. However, it has been a drag on company’s profitability. It suffered losses of
Rs. 42 crore during FY16 and the losses further widened during FY17. This JV was working positively only for the
Furukawa group as major portion of the Raw Material was procured from them (at higher prices) while the JV also paid
4% royalty on Sales to them.
The management finally took remedial measures and formed a taskforce to rejig the business arrangement in a way
that would be profitable to both the parties. They have finally reached a consensus and both the parties have signed a
MoU to make this JV profitable and viable.
Some of the steps taken to turnaround this JV include;
• Lowering import content, it currently stands at 60% of total import.
• Reduction in Royalty charged by Furukawa from 4% to 1.5%
• Reduction in interest rate from 9% to 4.5% on overdue payment to Furukawa.
• The JV has also exited loss making business at its Chennai Plant.
The focus of the JV would now be to generate more business by entering new OEMs and by increasing its market share
with existing ones. In Maruti, it expects to increase its share of business from 18% to 30%. All these initiatives will help
the JV turn profitable which will also improve the overall profitability of the company. This JV is also sole manufacturer
of Steering Roll Connectors in India, which is a critical component for Airbags. With Airbags expected to become
compulsory in Indian PVs once Road Safety Bill passes, this component will see a huge demand and company is in a
good position to capture that opportunity.
Safety, Security & Restraint Systems (SSR) Division:
Sensor Business a good catalyst for future growth
Minda Corp in its JV with Stoneridge, USA, manufactures range of sensors like Fuel Level Sensors, Speed Sensors,
Temperature Sensors, Exhaust Sensors, etc. The usage of sensors in Automobiles has increased drastically over the
years. Increasing concerns for passenger safety and implementation of new emission norms are the key drivers for
increasing demand for sensors. Not only are the traditional mechanical components being replaced for ease of driving
but new types of sensors like Parking Sensor, Speed Sensor, etc. are being added to meet the stricter safety and
emission norms. The global sensor industry is estimated at $18-20 bn and the same is expected to grow at 8% CAGR
over next 4-5 years as many new sensors are also expected to be introduced.
In India the sensor marke is still at a nascent stage but is expected to witness steep growth due to modernization of
vehicles and implementation of stricter norms. The implementation of BS VI in 2020 will make usage of certain sensors
in the vehicles compulsory in India. It is expected that the number of sensors used will go up from 20-30 currently to
around 50-60. Minda, with technical expertise of Stoneridge, will cash in on this opportunity. Currently the market size
of Sensors in India, in which Minda operates, is expected to be around Rs. 550 crore and Minda has 20% share in it.
Going ahead post implementation of BS VI, the size of this industry is expected to grow to Rs. 1300 cr by 2020 and to
Rs. 2300 cr by 2023. Minda would focus on 10-15 sensors (it is already present in 6-7) where they believe their
technology edge and would try to increase its market share to 30-35%.
Doubling of die-casting capacity to boost export revenue
Minda Corp. is doubling its die-casting capacity at Chakan, Pune from 4600 MT currently to 9600MT by FY20 at an
investment of Rs. 75 cr. At its Die-Casting plant, Minda mainly focuses on Aluminum Gravity and Low-Pressure Die-
casting, where there are only few players present. The plant is expected to get commissioned by Q2FY18.
Minda Corp. Ltd.
4 Regd. Office: 298, Perin Nariman Street, 4th Floor, City Ice Building, Fort, Mumbai - 400 001.
Investors are advised to refer through disclosures made at the end of the Research Report
During FY16, company’s exports from this division stood at only Rs. 1 cr but now they already have order book of Rs.
150 cr of which ~Rs. 30 cr will be exported during FY18.
Other Capacity Expansion initiatives:
Minda Corp. is setting up a capacity at Mexico with an investment of Rs. 175 cr for manufacturing of plastic interiors
like Glove box, Columns, End cap, etc. Through this facility it’ll target to get business from North American market
where their presence is negligible (0.5% of sales). The revenue potential from this plant is ~Rs. 200-220 cr.
MCL is also commissioning a facility in China in partnership with SBHAP group for Plastic oil pans and cylinder heads.
The target customers for this JV are expected to be OEMs like Daimler, Beiqi Foton Motor Co. Ltd., etc. Construction of
this plant is expected to be completed in FY18 and production planned in FY19.
In the aftermarket space, Minda has around 500 dealer network across country. Until now company’s focus was only
on its few owned products. However, now it has launched new advanced product lines for 2 wheelers and 4 wheelers
which includes high value products such as Clutch Plates, Brake Shoe, control cables, CDI, wipers and automotive
filters. Company will outsource the manufacturing of these products to third party.
New Client addition to aid faster than industry growth
MCL is focusing on adding new OEM clients across all its verticals. Setting up of plants at Mexico and China, expansion
of Die-casting facility and foray into new segments like Off-the-road and electric vehicles augurs well for company’s
plans to add new clients.
Recently Recent customer additions:
• Royal Enfield for locksets
• Nissin Brakes for Die-Casting
• Maruti Suzuki for Engine Temperature Sensors
Focus on technology upgradtion brings to fore company’s foresight
Minda Corp has set up a technology Center at Pune, ’Spark Minda Technology Centre’, to increase engineering
capabilities, quality & efficiency. The Center is already operational and it employs 35 highly qualified engineers. At this
technology Center, the focus of the company would be to modernize and technologically upgrade its legacy products
such as clusters, locks, door handles, immobilizer, etc. Improved technology will also be adapted for Engine
fuel/Management systems, Anti-lock braking systems, Sensors, integrated starter-generator systems and Advanced
Driver Assistance Sytems (ADAS). This Center will also be able to carry out EMI/EMC testing for vehicles.
Valuations:
On the back of the above triggers and initiatives, MCL’s revenues are expected to grow at 15-16% CAGR over next 3-4
years. Turnaround of MInda Furukawa JV and greater contribution of high value products and exports will improve
company’s margins from current (9MFY17) 8.1% to around 10.5-10.8% which will significantly improve company’s PAT.
We recommend a BUY on the stock with price target of Rs. 155 by FY19, representing a potential upside of ~37%.
Minda Corp. Ltd.
5 Regd. Office: 298, Perin Nariman Street, 4th Floor, City Ice Building, Fort, Mumbai - 400 001.
Investors are advised to refer through disclosures made at the end of the Research Report
9MFY17 Performance:
Key Risks & Concerns:
Delay in Expansion plans: Company’s Die-Casting and Chinese Plant are still under commissioning stage and it
can face execution or regulatory delays.
Severe slowdown in Auto industry
Inability to ramp up business: Our thesis is based on company being able to grow faster than industry by adding
more OEMs, foraying into new products or taking market share in existing products. Failure on these front posses
downside risk to revenue and profits.
Minda Corp. Ltd.
6 Regd. Office: 298, Perin Nariman Street, 4th Floor, City Ice Building, Fort, Mumbai - 400 001.
Investors are advised to refer through disclosures made at the end of the Research Report
Financials:
Minda Corp. Ltd.
7 Regd. Office: 298, Perin Nariman Street, 4th Floor, City Ice Building, Fort, Mumbai - 400 001.
ANALYST CERTIFICATION
I ( Preeti Patel), Research Analyst, author and the name subscribed to this report; hereby certify that all of the views expressed in this research
report accurately reflect our views about the subject issuer(s) or securities. We also certify that no part of our compensation was, is, or will be
directly or indirectly related to the specific recommendation(s) or view(s) in this report.
Terms & conditions and other disclosures:
Dimensional Securities Private Limited (DSPL) is engaged in the business of stock broking and distribution of financial products. This Report
has been prepared by Dimensional Securities Private Limited (DSPL) in the capacity of a Research Analyst having SEBI Registration No.
INH000001444 and distributed as per SEBI (Research Analysts) Regulations 2014.
The information and opinions in this report have been prepared by DSPL and are subject to change without any notice. The report and
information contained herein is strictly confidential and meant solely for the selected recipient and may not be altered in any way, transmitted
to, copied or distributed, in part or in whole, to any other person or to the media or reproduced in any form, without prior written consent of
DSPL. While we would endeavour to update the information herein on a reasonable basis, DSPL is under no obligation to update or keep the
information current. Also, there may be regulatory, compliance or other reasons that may prevent DSPL from doing so.
This report is based on information obtained from public sources and sources believed to be reliable, but no independent verification has
been made nor is its accuracy or completeness guaranteed. This report and information herein is solely for informational purpose and shall
not be used or considered as an offer document or solicitation of offer to buy or sell or subscribe for securities or other financial instruments.
Nothing in this report constitutes investment, legal, accounting and tax advice or a representation that any investment or strategy is suitable
or appropriate to your specific circumstances. The securities discussed and opinions expressed in this report may not be suitable for all
investors, who must make their own investment decisions, based on their own investment objectives, financial positions and needs of specific
recipient. This may not be taken in substitution for the exercise of independent judgment by any recipient. The recipient should independently
evaluate the investment risks. DSPL or its associates accept no liabilities whatsoever for any loss or damage of any kind arising out of the use
of this report. Past performance is not necessarily a guide to future performance. Investors are advised to see Risk Disclosure Document to
understand the risks associated before investing in the securities markets. Actual results may differ materially from those set forth in
projections. Forward-looking statements are not predictions and may be subject to change without notice.
DSPL encourages independence in research report preparation and strives to minimize conflict in preparation of research report. DSPL or its
analysts did not receive any compensation or other benefits from the companies mentioned in the report or third party in connection with
preparation of the research report. Accordingly, neither DSPL nor Research Analysts have any material conflict of interest at the time of
publication of this report.
It is confirmed that (Preeti Patel), Research Analyst of this report have not received any compensation from the companies mentioned in the
report in the preceding twelve months.
Compensation of our Research Analysts is not based on any specific merchant banking, investment banking or brokerage service transactions.
DSPL or its associates collectively or Research Analysts do not own 1% or more of the equity securities of the Company mentioned in the
report as of the last day of the month preceding the publication of the research report.
Since associates of DSPL are engaged in various financial service businesses, they might have financial interests or beneficial ownership in
various companies including the subject company/companies mentioned in this report.
It is confirmed that (Preeti Patel), Research Analyst do not serve as an officer, director or employee of the companies mentioned in the report.
DSPL may have issued other reports that are inconsistent with and reach different conclusion from the information presented in this report.
We submit that no material disciplinary action has been taken on DSPL by any Regulatory Authority impacting Equity Research Analysis
activities.
This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of or located in any
locality, state, country or other jurisdiction, where such distribution, publication, availability or use would be contrary to law, regulation or
which would subject DSPL and associates to any registration or licensing requirement within such jurisdiction.
The securities described herein may or may not be eligible for sale in all jurisdictions or to certain category of investors. Persons in whose
possession this document may come are required to inform themselves of and to observe such restriction.
DSPL shall not be liable for any delay or any other interruption which may occur in presenting the data due to any reason including network (Internet) reasons or snags in the system, break down of the system or any other equipment, server breakdown, maintenance shutdown, breakdown of communication services or inability of DSPL to present the data. In no event shall DSPL be liable for any damages, including without limitation direct or indirect, special, incidental, or consequential damages, losses or expenses arising in connection with the data presented by DSPL through this report.