Embed Size (px)
Citation preview
Davenport Resources Limited ABN 64 153 414 852
Half-year Financial Report - 31 December 2018
2
Davenport Resources Limited Contents 31 December 2018
Page Directors’ report 3 Auditor’s independence declaration 7 Statement of profit or loss and other comprehensive income 8 Statement of financial position 9 Statement of changes in equity 10 Statement of cash flows 11 Notes to the financial statements 12 Directors' declaration 17 Independent auditor's review report to the members of Davenport Resources Limited 18
3
Davenport Resources Limited
Directors' report
31 December 2018
The directors present their report, together with the financial statements, of the Company for the half-year ended 31 December 2018.
Directors The following persons were directors of Davenport Resources Limited during the whole of the financial period and up to the date of this report, unless otherwise stated: Mr Patrick McManus Dr Chris Gilchrist Mr Chris Bain (resigned 31 December 2018) Mr Rory Luff Mr Reinout Koopmans (appointed 01 January 2019) Principal activities During the financial period the principal continuing activities of the Company consisted of investment in and development of mineral exploration assets. Results of Operations Total comprehensive loss for the six months ended December 2018 was $890,895 (2017: $563,448).
4
Davenport Resources Limited
Directors' report
31 December 2018
Review of Operations The six months period to 31 December 2018 saw the Company continue to evaluate an extensive suite of potential potash projects within its mining and exploration licence areas spread across a total of 650 square kilometres in Thüringia, Germany. Davenport owns 3 perpetual mining licences and 2 exploration licences. (Figure 1)
Figure 1: Map of South Harz potash basin showing Davenport’s assets.
Using historic data from drillholes sunk by the former East German state potash mining company, some of which were drilled as recently as the 1980’s, two out of the three perpetual licence areas owned by Davenport were confirmed in 2018 by consultants Micon International Co. Limited (“Micon”) as Inferred Resources under the Joint Ore Reserves Committee Code (JORC 2012). The Inferred Resource for the Ebeleben minng licence area was announced in April 2018 and described in the previous half-yearly report. The Inferred Resources for the Southern (Mühlhausen-Keula) and Northern (Nohra-Elende) parts of the overall Mühlhausen-Nohra licence area were announced in October 2018 and November 2018 respectively, bringing the total Inferred resources held by the company to over 3.4 billion tonnes containing 10.5% K2O (Table 1).
5
Davenport Resources Limited
Directors' report
31 December 2018
Seam Tonnage
(Mt) K2O (%)
K2O (Mt)
Sylvinite 324.0 15.6 50.4
Carnallitite 252.6 7.5 18.9
Total Ebeleben 576.6 12.1 69.3
Sylvinite 834.3 12.1 100.7
Carnallitite 295.8 8.2 24.2
Total Mühlhausen-Keula 1,130.1 11.1 124.9
Sylvinite 101 14.19 14
Carnallitite 1,597 9.41 150
Total Nohra-Elende 1,698 9.69 165
Total Davenport JORC Inferred Resources to Date 3,404.7 10.5 358.8 Table 1: Total JORC 2012 Inferred Resource to 31 December 2018 held by Davenport.
During the reporting period, the Company purchased the results of historic potash drilling in the Küllstedt exploration licence area, bringing the total number of drillholes data available to Davenport to over 200. As a result of this, the Company expects to convert a large portion of the Küllstedt area to an Inferred resource under JORC 2012 during the first quarter of 2019. An exploration target for the central portion of the Mühlhausen area is also anticipated for announcement in early 2019. This area had insufficient drill spacing to be included in the Nohra-Elende resource.
No other exploration activities were conducted in the Küllstedt or Grafentonna areas during the reporting period.
Other activities
Davenport continues to work with London-based Bacchus Capital Advisers (ASX announcement 6th September 2018) for the provision of strategic, financial and corporate advisory services.
Davenport has appointed Perth-based IR advisors Chapter One Limited to assist in the marketing of Davenport Resources to an Australian and European investor audience. Under their guidance, an extensive marketing roadshow was conducted in the major Australian cities during November.
Davenport was also represented at the Mines and Money conference in London during late November where the MD, Dr Chris Gilchrist, delivered the company’s presentation on two occasions to receptive audiences. Davenport also staffed a booth at the accompanying trade show which was very well attended and attracted a high level of investor interest, all of which is currently being followed up.
Matters subsequent to the end of the financial period No other matter or circumstance has arisen since 31 December 2018 that has significantly affected, or may significantly affect the Company's operations, the results of those operations, or the Company's state of affairs in future financial years.
6
Davenport Resources Limited
Directors' report
31 December 2018
Auditor's independence declaration A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out on the following page.
This report is signed in accordance with a resolution of directors, pursuant to section 298(2)(a) of the Corporations Act 2001.
On behalf of the directors:
______________________________ Chris Gilchrist 15 March 2019 Director Perth
Davenport Resources Limited Statement of profit or loss and other comprehensive income For the half-year ended 31 December 2018
8
The above statement of comprehensive income should be read in conjunction with the accompanying notes.
Consolidated Note 31/12/18 31/12/17 $ $ Revenue from continuing operations 3 20,874 64,492 Expenses Administration, legal and corporate expenses (584,854) (310,811) Director remuneration and consulting (257,719) (132,372) Salaries and related expenses (123,728) (157,323) Doubtful debts expense - (4,228) Foreign exchange gain/(loss) (25,177) (15,471) Occupancy costs (25,472) (72,540) Loss before income tax expense from continuing operations (996,076) (628,253) Income tax expense - - Loss after income tax expense for the half-year (996,076) (628,253) Other comprehensive income Items that may be reclassified subsequently to profit or loss Foreign exchange translation reserve Other comprehensive loss for the year, net of tax
105,181
105,181
64,805
64,805 Total comprehensive loss for the half-year (890,895) (563,448) Basic loss per share (cents per share) 6 (0.71) (0.85) Diluted loss per share (cents per share) 6 (0.71) (0.85)
Davenport Resources Limited Statement of financial position As at 31 December 2018
9
The above statement of financial position should be read in conjunction with the accompanying notes.
Consolidated Note 31/12/18 30/06/18 $ $ Assets Current assets Cash and cash equivalents 1,785,176 721,862 Trade and other receivables 54,654 148,775 Funds held in trust – share application proceeds before costs - 1,840,769 Other assets 34,695 30,810 Total current assets 1,874,525 2,742,216 Non-current assets Trade and other receivables 46,298 66,855 Property, plant and equipment 1,395 2,516 Exploration and evaluation 4 2,933,093 2,706,033 Total non-current assets 2,980,786 2,775,404 Total assets 4,855,311 5,517,620 Liabilities Current liabilities Trade and other payables 5 209,428 292,641 Share application funds - 1,840,769 Provisions 5,581 62,000 Total current liabilities 215,009 2,195,410 Total liabilities 215,009 2,195,410 Net assets 4,640,302 3,322,210 Equity Issued capital 7 9,735,491 7,526,504 Reserves 318,507 213,326 Accumulated losses (5,413,696) (4,417,620) Total equity 4,640,302 3,322,210
Davenport Resources Limited Statement of changes in equity As at 31 December 2018
10
Contributed Equity
Performance Rights
Reserves
Currency Translation Reserves
Accumulated losses Total Equity
Consolidated $ $ $ $ $ Balance at 1 July 2018 7,526,504 84,911 128,415 (4,417,620) 3,322,210 Loss after income tax expense for the half-year - - - (996,076) (996,076)
Other comprehensive income for the half-year, net of tax
- - 105,181 - 105,181
Total comprehensive income/(loss) for the half-year - - 105,181 (996,076) (890,895)
Transactions with owners in their capacity as owners:
Contributions of equity, net of transaction costs 2,208,987 - - - 2,208,987
Balance at 31 December 2018 9,735,491 84,911 233,596 (5,413,696) 4,640,302
Contributed
Performance Rights
Reserves
Currency Translation Reserves
Accumulated losses Total Equity
Consolidated $ $ $ $ $ Balance at 1 July 2017 7,446,504 - (783) (2,998,748) 4,446,973 Loss after income tax expense for the half-year - - - (628,253) (628,253)
Other comprehensive income for the half-year, net of tax
- - 64,805 - 64,805
Total comprehensive income for the half-year - - 64,805 (628,253) (563,448)
Transactions with owners in their capacity as owners:
Contributions of equity, net of transaction costs 33,000 - - - 33,000
Balance at 31 December 2017 7,479,504 - 64,022 (3,627,001) 3,916,525
The above statement of financial position should be read in conjunction with the accompanying notes.
Davenport Resources Limited Statement of cash flows For the half-year ended 31 December 2018
11
Consolidated
Half-year ended
2018 2017
$ $
Cash flows from operating activities Interest received 6,109 18,099 Receipts from customers 9,922 34,561 Other receipts 50,680 - Payments to suppliers and employees (993,319) (539,385) Net cash (used in)/provided by operating activities (926,608) (486,725) Cash flows from investing activities Payments for exploration and evaluation (227,060) (1,413,050) Purchase of plant and equipment - (3,252) Payment for other financial assets - (6,116) Net cash provided by/(used in) investing activities (227,060) (1,422,418) Cash flows from financing activities Proceeds from issue of shares 2,410,519 - Payments for capital raising costs (198,956) - Net cash from financing activities 2,211,563 - Net increase/(decrease) in cash and cash equivalents 1,057,895 (1,909,143) Cash and cash equivalents at the beginning of the period 721,862 4,318,245 Effects of foreign exchange cash movements 5,419 27,611 Cash and cash equivalents at the end of the period 1,785,176 2,436,713
The above statement of cash flows should be read in conjunction with the accompanying notes.
Davenport Resources Limited Notes to the financial statements 31 December 2018
12
Note 1. Significant accounting policies These general purpose financial statements for the interim half-year reporting period ended 31 December 2018 have been prepared in accordance with Australian Accounting Standard AASB 134 'Interim Financial Reporting' as appropriate for for-profit oriented entities. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 'Interim Financial Reporting'. These general purpose financial statements do not include all the notes of the type normally included in annual financial statements. Accordingly, these financial statements are to be read in conjunction with the Davenport Resources Limited financial report for the year ended 30 June 2018. The principal accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, unless otherwise stated. New, revised or amending Accounting Standards and Interpretations adopted The Company has adopted all of the new, revised or amending Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting period. The Company applied AASB 15 Revenue from contracts with customers (AASB 15) and AASB 9 Financial instruments (AASB9) for the first time from 1 July 2018. The nature and effect of these changes as a result of the adoption of these new standards are described below. Other than the changes described below, the accounting policies adopted are consistent with those of the previous financial year. Several other amendments and interpretations applied for the fist time in the current period, but did not have an impact on the financial statements of the Company and, hence, have not been disclosed. The Company has not early adopted any standards, interpretations or amendments that have been issued but not yet effective. AASB 15 Revenue from contracts with customers The Company adopted AASB 15 from 1 July 2018, however, there was no impact on adoption as the Company does not recognise any income other than interest income which is excluded from the scope of AASB 15. AASB 9 Financial instruments The Company adopted AASB 9 from 1 July 2018, however, the impact of adoption was not material. Any new, revised or amending Accounting Standards or Interpretations that are not yet mandatory have not been early adopted. No significant impact on the accounting policies of the Company is expected from the adoption of these Accounting Standards and Interpretations.
Davenport Resources Limited Notes to the financial statements 31 December 2018
13
Going concern
For the half-year ended 31 December 2018, the consolidated entity incurred a total comprehensive loss of $890,895(2017: $563,448) and incurred cash outflows from operations of $926,608 ($2017: $486,725). As at 31 December 2018, the consolidated entity had accumulated losses of $5,413,696 (2017: $3,627,001). Directors are aware that additional capital would be required to meet operational costs and to advance the exploration projects. Having carefully assessed the uncertainties relating to the likelihood of securing additional funding and the consolidated entity’s ability to effectively manage its operations and working capital requirements, the directors believe that the consolidated entity will continue to operate as a going concern and that it is appropriate to prepare the financial statements on a going concern basis which assumes the realisation of assets and the extinguishment of liabilities in the normal course of business. The half-year financial report does not include any adjustments to the amounts and classifications of assets and liabilities that might be necessary should the Company be unable to continue as a going concern.
Note 2. Segment reporting
The Consolidated entity has based its operating segment on the internal reports that are reviewed and used by the executive management team (“Chief Operating Decision Makers”) in assessing performance and in determining the allocation of resources.
The Consolidated entity currently does not have production and is only involved in exploration. As a consequence activities in the operating segment are identified by management based on the manner in which resources are allocated, the nature of the resources provided and the identity of manager and country of expenditure. Information is reviewed on a whole of entity basis.
Based on these criteria, the Consolidated entity only has one operating segment, being exploration, and the segment operations and results are reported internally based on the accounting policies as described in note 1 for the computation of the Consolidated entity’s results presented in this set of financial statements.
Note 3. Revenue
31/12/18 31/12/17 $ $ From continuing operations: Interest 11,222 17,900 Other revenue 9,652 46,592 Revenue from continuing operations 20,874 64,492
Davenport Resources Limited Notes to the financial statements 31 December 2018
14
Note 4. Non-current assets - exploration and evaluation
Reconciliations Reconciliations of the written down values at the beginning and end of the current financial half-year are set out below:
Exploration programs in each area of interest continue but have not reached a stage which permits a reasonable assessment of economically recoverable reserves. The ultimate recoupment of these costs is dependent on the successful development and exploration of the respective areas of interest for which additional capital will be needed.
Note 5. Trade and Other Payables
31/12/18 31/12/17 $ $ Final instalment and legal costs associated with purchase of mineral licences in the South Harz project
-
738,493 Other 209,428 320,673 209,428 1,059,166
Note 6. Loss per Share
31/12/18
$
31/12/17
$
(a) Loss used in the calculation of loss per share (996,076) (628,253) Number of Shares
(b) Weighted average number of ordinary shares outstanding during the reporting period used in calculation of basic and diluted loss per share: 140,461,610 74,248,102
31/12/18 30/06/18 $ $ Exploration and evaluation – at cost 2,933,093 2,706,033
31/12/18 30/06/18
$ $ Balance at beginning of financial period 2,706,033 254,332 Additions 227,060 2,451,701 Balance at end of financial period 2,933,093 2,706,033
Davenport Resources Limited Notes to the financial statements 31 December 2018
15
Note 7. Equity – Issued Capital
Movements in ordinary share capital
Performance Shares
On 3 April 2018, the Company has converted 33,854,167 first milestone shares to 33,854,167 fully paid ordinary shares for nil consideration upon satisfying certain milestone conditions.
On 26 April 2018, the Company has cancelled 33,854,167 second milestone shares and this cancellation has been approved by shareholders at general meeting held on 10 April 2018.
Details of the milestone performance conditions are below;
Milestone 1
The Milestones for the first performance shares are as follows:
The announcement to ASX by Davenport within four (4) years after 9 January 2017 of the first JORC Code compliant inferred resources of one of the following:
(a) 250 million tonnes of potash at or above 11.0% K2O by content, or (b) 150 million tonnes of potash at or above 12.0% K2O by content, or (c) 100 million tonnes of potash at or above 13.0% K2O by content, or (d) 75 million tonnes of potash at or above 15.0% K2O by content, or (e) 50 million tonnes of potash at or above 18.0% K2O by content.
Consolidated Consolidated 31/12/18 30/06/18 31/12/18 30/06/18 Shares Shares $ $
Ordinary shares - fully paid 143,137,413 108,701,449 9,735,491 7,526,504
Details Date No of shares $ Balance 01 Jul 2018 108,701,449 7,526,504 Shares issued – initial placement 5 Jul 2018 26,496,700 1,854,769 Shares issued – share purchase plan
27 Jul 2018
4,085,693
286,000
Shares issued – second placement
11 Sep 2018
3,853,571
269,750
Equity raising costs
- - (201,532)
Balance 31 Dec 2018 143,137,413 9,735,491
Davenport Resources Limited Notes to the financial statements 31 December 2018
16
Milestone 2
The Milestone for the second performance shares are as follows:
The announcement to ASX by Davenport within five (5) years after 9 January 2017 of satisfaction of all mining approvals and utility contracts required to construct and operate a minimum 500,000 tonnes per annum potash mine on the South Harz Project (including all government approvals, water and energy contracts necessary to operate the mine).
“South Harz Project” means the mineral exploration project targeting potash in central Germany including the Küllstedt and Gräfentonna exploration licences and all ground within 50 kilometres of the Küllstedt and Gräfentonna tenements.
Note 8. Contingent Liabilities
The consolidated group does not have any contingent liabilities outstanding at 31 December 2018 (30 June 2018: $104,212).
The lease expired during the reporting period and was not renewed. The Company settled with the landlord the Company’s make good obligations for $56,418, with the guarantee for the rental bond subsequently released.
Davenport Resources Limited Directors’ declaration 31 December 2018
17
In the directors' opinion:
• the attached financial statements and notes thereto comply with the Corporations Act 2001, Australian Accounting Standard AASB 134 'Interim Financial Reporting', the Corporations Regulations 2001 and other mandatory professional reporting requirements;
• the attached financial statements and notes thereto give a true and fair view of the consolidated entity's financial position as at 31 December 2018 and of its performance for the financial half-year ended on that date; and
• there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.
Signed in accordance with a resolution of directors made pursuant to section 303(5) of the Corporations Act 2001. On behalf of the directors
_______________________________
Chris Gilchrist Director 15 March 2019 Perth
