1154
HIDALGO County As of Certification 2020 CERTIFIED TOTALS CAB - CITY OF ABRAM ARB Approved Totals Property Count: 163 10:19:17PM 7/17/2020 Land Value Homesite: 1,871,544 Non Homesite: 3,359,410 Ag Market: 624,353 Timber Market: 5,855,307 Total Land (+) 0 Improvement Value Homesite: 2,071,532 Non Homesite: 1,574,827 Total Improvements (+) 3,646,359 Non Real Value Count Personal Property: 0 0 Mineral Property: 0 0 Autos: 0 0 Total Non Real (+) 0 Market Value = 9,501,666 Exempt Ag Non Exempt 624,353 0 Total Productivity Market: Ag Use: 48,117 0 576,236 (-) Productivity Loss Timber Use: 0 0 = Appraised Value 8,925,430 Productivity Loss: 0 576,236 482,046 (-) Homestead Cap = Assessed Value 8,443,384 (-) Total Exemptions Amount (Breakdown on Next Page) 1,219,073 = Net Taxable 7,224,311 APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100) 0.00 = 7,224,311 * (0.000000 / 100) Tax Increment Finance Value: 0 Tax Increment Finance Levy: 0.00 Page 1 of 1154 CAB/725937

Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

  • Upload
    others

  • View
    1

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAB - CITY OF ABRAM

ARB Approved TotalsProperty Count: 163 10:19:17PM7/17/2020

Land Value

Homesite: 1,871,544Non Homesite: 3,359,410Ag Market: 624,353Timber Market: 5,855,307Total Land (+)0

Improvement Value

Homesite: 2,071,532Non Homesite: 1,574,827 Total Improvements (+) 3,646,359

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 9,501,666ExemptAg Non Exempt

624,353 0Total Productivity Market:

Ag Use: 48,117 0 576,236(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 8,925,430Productivity Loss: 0576,236

482,046(-)Homestead Cap

=Assessed Value 8,443,384

(-)Total Exemptions Amount(Breakdown on Next Page)

1,219,073

=Net Taxable 7,224,311

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 7,224,311 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1 of 1154CAB/725937

Page 2: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAB - CITY OF ABRAM

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 163 ARB Approved Totals

DP 3 0 0 0

DV4S 1 0 12,000 12,000

EX-XV 25 0 1,207,073 1,207,073HS 56 0 0 0

Totals 0 1,219,073 1,219,073

Page 2 of 1154CAB/725937

Page 3: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAB - CITY OF ABRAM

Grand TotalsProperty Count: 163 10:19:17PM7/17/2020

Land Value

Homesite: 1,871,544Non Homesite: 3,359,410Ag Market: 624,353Timber Market: 5,855,307Total Land (+)0

Improvement Value

Homesite: 2,071,532Non Homesite: 1,574,827 Total Improvements (+) 3,646,359

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 9,501,666ExemptAg Non Exempt

624,353 0Total Productivity Market:

Ag Use: 48,117 0 576,236(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 8,925,430Productivity Loss: 0576,236

482,046(-)Homestead Cap

=Assessed Value 8,443,384

(-)Total Exemptions Amount(Breakdown on Next Page)

1,219,073

=Net Taxable 7,224,311

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 7,224,311 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 3 of 1154CAB/725937

Page 4: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAB - CITY OF ABRAM

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 163 Grand Totals

DP 3 0 0 0

DV4S 1 0 12,000 12,000

EX-XV 25 0 1,207,073 1,207,073HS 56 0 0 0

Totals 0 1,219,073 1,219,073

Page 4 of 1154CAB/725937

Page 5: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAB - CITY OF ABRAM

ARB Approved TotalsProperty Count: 163 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 97 $72,543 $6,663,532 $6,169,486C1 VACANT LOTS AND LAND TRACTS 19 $0 $596,304 $596,304D1 QUALIFIED OPEN-SPACE LAND 15 $0 $624,353179.7900 $48,117E RURAL LAND, NON QUALIFIED OPE 4 $0 $143,0526.7700 $143,052F1 COMMERCIAL REAL PROPERTY 1 $0 $164,842 $164,842M1 TANGIBLE OTHER PERSONAL, MOB 3 $32,126 $102,510 $102,510X TOTALLY EXEMPT PROPERTY 25 $0 $1,207,073 $0

Totals 186.5600 $104,669 $9,501,666 $7,224,311

Page 5 of 1154CAB/725937

Page 6: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAB - CITY OF ABRAM

Grand TotalsProperty Count: 163 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 97 $72,543 $6,663,532 $6,169,486C1 VACANT LOTS AND LAND TRACTS 19 $0 $596,304 $596,304D1 QUALIFIED OPEN-SPACE LAND 15 $0 $624,353179.7900 $48,117E RURAL LAND, NON QUALIFIED OPE 4 $0 $143,0526.7700 $143,052F1 COMMERCIAL REAL PROPERTY 1 $0 $164,842 $164,842M1 TANGIBLE OTHER PERSONAL, MOB 3 $32,126 $102,510 $102,510X TOTALLY EXEMPT PROPERTY 25 $0 $1,207,073 $0

Totals 186.5600 $104,669 $9,501,666 $7,224,311

Page 6 of 1154CAB/725937

Page 7: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAB - CITY OF ABRAM

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 163

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 85 $72,543 $6,031,515 $5,540,480A2 REAL, RESIDENTIAL, MOBILE HOME 21 $0 $632,017 $629,006C1 REAL PROPERTY: VACANT LOTS AN 19 $0 $596,304 $596,304D1 REAL PROPERTY: QUALIFIED OPEN- 15 179.7900 $0 $624,353 $48,117E1 REAL, FARM/RANCH, HOUSE 4 $0 $143,052 $143,052F1 REAL, Commercial 1 $0 $164,842 $164,842M1 TANGIBLE OTHER PERSONAL, MOBI 3 $32,126 $102,510 $102,510X FULL EXEMPTIONS 25 $0 $1,207,073 $0

Totals 179.7900 $104,669 $9,501,666 $7,224,311

Page 7 of 1154CAB/725937

Page 8: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAB - CITY OF ABRAM

Grand Totals 10:20:19PM7/17/2020Property Count: 163

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 85 $72,543 $6,031,515 $5,540,480A2 REAL, RESIDENTIAL, MOBILE HOME 21 $0 $632,017 $629,006C1 REAL PROPERTY: VACANT LOTS AN 19 $0 $596,304 $596,304D1 REAL PROPERTY: QUALIFIED OPEN- 15 179.7900 $0 $624,353 $48,117E1 REAL, FARM/RANCH, HOUSE 4 $0 $143,052 $143,052F1 REAL, Commercial 1 $0 $164,842 $164,842M1 TANGIBLE OTHER PERSONAL, MOBI 3 $32,126 $102,510 $102,510X FULL EXEMPTIONS 25 $0 $1,207,073 $0

Totals 179.7900 $104,669 $9,501,666 $7,224,311

Page 8 of 1154CAB/725937

Page 9: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAB - CITY OF ABRAM

Property Count: 163 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $104,669TOTAL NEW VALUE TAXABLE: $104,669

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $0

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $0

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

55 $62,172$8,764$70,936Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

54 $62,849$8,927$71,776

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 9 of 1154CAB/725937

Page 10: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAD - APPRAISAL DISTRICT

ARB Approved TotalsProperty Count: 340,834 10:19:17PM7/17/2020

Land Value

Homesite: 4,261,383,109Non Homesite: 10,704,158,948Ag Market: 4,319,094,180Timber Market: 19,284,636,237Total Land (+)0

Improvement Value

Homesite: 10,153,893,746Non Homesite: 16,613,370,330 Total Improvements (+) 26,767,264,076

Non Real ValueCount

Personal Property: 24,984 5,057,069,461Mineral Property: 6,961 158,298,551Autos: 0 0 Total Non Real (+) 5,215,368,012

Market Value = 51,267,268,325ExemptAg Non Exempt

4,319,094,180 0Total Productivity Market:

Ag Use: 159,407,682 0 4,159,686,498(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 47,107,581,827Productivity Loss: 04,159,686,498

428,551,301(-)Homestead Cap

=Assessed Value 46,679,030,526

(-)Total Exemptions Amount(Breakdown on Next Page)

5,970,289,148

=Net Taxable 40,708,741,378

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 40,708,741,378 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 10 of 1154CAD/725847

Page 11: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAD - APPRAISAL DISTRICT

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 340,834 ARB Approved Totals

CH 1 299,275 0 299,275

CHODO (Partial) 17 600,000 0 600,000

DV1 1,012 0 9,450,138 9,450,138DV1S 54 0 270,000 270,000

DV2 510 0 5,026,746 5,026,746

DV2S 27 0 202,500 202,500

DV3 676 0 7,251,428 7,251,428DV3S 30 0 300,000 300,000

DV4 1,610 0 19,060,846 19,060,846

DV4S 119 0 1,404,438 1,404,438

DVHSS 163 0 18,678,249 18,678,249EX 317 0 57,150,295 57,150,295

EX-XD 14 0 1,173,634 1,173,634

EX-XG 16 0 4,397,190 4,397,190

EX-XI 1 0 668,255 668,255EX-XJ 18 0 28,392,848 28,392,848

EX-XL 3 0 1,218,678 1,218,678

EX-XR 97 0 19,064,658 19,064,658

EX-XU 25 0 32,299,646 32,299,646EX-XV 8,455 0 5,707,818,709 5,707,818,709

EX-XV (Prorated) 2 0 2,364,381 2,364,381

EX366 220 0 54,658 54,658

FRSS 5 0 891,860 891,860PC 18 51,941,802 0 51,941,802

SO 11 308,914 0 308,914

Totals 53,149,991 5,917,139,157 5,970,289,148

Page 11 of 1154CAD/725847

Page 12: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAD - APPRAISAL DISTRICT

Under ARB Review TotalsProperty Count: 4,157 10:19:17PM7/17/2020

Land Value

Homesite: 66,844,515Non Homesite: 167,064,341Ag Market: 36,079,489Timber Market: 269,988,345Total Land (+)0

Improvement Value

Homesite: 182,168,608Non Homesite: 272,713,291 Total Improvements (+) 454,881,899

Non Real ValueCount

Personal Property: 301 42,479,506Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 42,479,506

Market Value = 767,349,750ExemptAg Non Exempt

36,079,489 0Total Productivity Market:

Ag Use: 914,976 0 35,164,513(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 732,185,237Productivity Loss: 035,164,513

12,377,951(-)Homestead Cap

=Assessed Value 719,807,286

(-)Total Exemptions Amount(Breakdown on Next Page)

931,576

=Net Taxable 718,875,710

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 718,875,710 * (0.000000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 12 of 1154CAD/725847

Page 13: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAD - APPRAISAL DISTRICT

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 4,157 Under ARB Review Totals

DV1 19 0 172,000 172,000

DV2 5 0 51,000 51,000

DV3 2 0 20,000 20,000DV3S 1 0 10,000 10,000

DV4 15 0 180,000 180,000

DV4S 2 0 24,000 24,000

DVHSS 1 0 33,964 33,964EX-XV 2 0 439,799 439,799

EX366 2 0 813 813

Totals 0 931,576 931,576

Page 13 of 1154CAD/725847

Page 14: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAD - APPRAISAL DISTRICT

Grand TotalsProperty Count: 344,991 10:19:17PM7/17/2020

Land Value

Homesite: 4,328,227,624Non Homesite: 10,871,223,289Ag Market: 4,355,173,669Timber Market: 19,554,624,582Total Land (+)0

Improvement Value

Homesite: 10,336,062,354Non Homesite: 16,886,083,621 Total Improvements (+) 27,222,145,975

Non Real ValueCount

Personal Property: 25,285 5,099,548,967Mineral Property: 6,961 158,298,551Autos: 0 0 Total Non Real (+) 5,257,847,518

Market Value = 52,034,618,075ExemptAg Non Exempt

4,355,173,669 0Total Productivity Market:

Ag Use: 160,322,658 0 4,194,851,011(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 47,839,767,064Productivity Loss: 04,194,851,011

440,929,252(-)Homestead Cap

=Assessed Value 47,398,837,812

(-)Total Exemptions Amount(Breakdown on Next Page)

5,971,220,724

=Net Taxable 41,427,617,088

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 41,427,617,088 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 14 of 1154CAD/725847

Page 15: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAD - APPRAISAL DISTRICT

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 344,991 Grand Totals

CH 1 299,275 0 299,275

CHODO (Partial) 17 600,000 0 600,000

DV1 1,031 0 9,622,138 9,622,138DV1S 54 0 270,000 270,000

DV2 515 0 5,077,746 5,077,746

DV2S 27 0 202,500 202,500

DV3 678 0 7,271,428 7,271,428DV3S 31 0 310,000 310,000

DV4 1,625 0 19,240,846 19,240,846

DV4S 121 0 1,428,438 1,428,438

DVHSS 164 0 18,712,213 18,712,213EX 317 0 57,150,295 57,150,295

EX-XD 14 0 1,173,634 1,173,634

EX-XG 16 0 4,397,190 4,397,190

EX-XI 1 0 668,255 668,255EX-XJ 18 0 28,392,848 28,392,848

EX-XL 3 0 1,218,678 1,218,678

EX-XR 97 0 19,064,658 19,064,658

EX-XU 25 0 32,299,646 32,299,646EX-XV 8,457 0 5,708,258,508 5,708,258,508

EX-XV (Prorated) 2 0 2,364,381 2,364,381

EX366 222 0 55,471 55,471

FRSS 5 0 891,860 891,860PC 18 51,941,802 0 51,941,802

SO 11 308,914 0 308,914

Totals 53,149,991 5,918,070,733 5,971,220,724

Page 15 of 1154CAD/725847

Page 16: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAD - APPRAISAL DISTRICT

ARB Approved TotalsProperty Count: 340,834 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 211,714 $467,386,713 $21,907,717,649 $21,441,013,738B MULTIFAMILY RESIDENCE 6,343 $118,117,778 $2,114,379,255 $2,113,570,413

C1 VACANT LOTS AND LAND TRACTS 28,575 $27,986 $1,462,023,224 $1,461,310,839C2 COLONIA LOTS AND LAND TRACTS 43 $0 $1,818,762 $1,818,762D1 QUALIFIED OPEN-SPACE LAND 18,619 $0 $4,319,028,287718,209.5551 $159,182,713D2 IMPROVEMENTS ON QUALIFIED OP 1,367 $1,077,360 $23,707,369 $23,594,717E RURAL LAND, NON QUALIFIED OPE 8,528 $21,367,213 $1,072,389,78631,186.7439 $1,054,159,729F1 COMMERCIAL REAL PROPERTY 15,966 $186,720,290 $8,861,498,747 $8,860,592,614F2 INDUSTRIAL AND MANUFACTURIN 132 $27,037 $696,128,686 $668,111,536G1 OIL AND GAS 6,776 $0 $157,297,364 $157,297,364G3 OTHER SUB-SURFACE INTERESTS I 78 $0 $4,153,367 $4,153,367J1 WATER SYSTEMS 4 $0 $794,366 $794,366J2 GAS DISTRIBUTION SYSTEM 72 $0 $19,363,609 $19,363,609J3 ELECTRIC COMPANY (INCLUDING C 729 $0 $602,714,651 $602,714,651J4 TELEPHONE COMPANY (INCLUDI 248 $0 $53,242,901 $53,242,901J5 RAILROAD 165 $0 $19,792,851 $19,792,851J6 PIPELAND COMPANY 512 $0 $131,733,060 $131,700,960J7 CABLE TELEVISION COMPANY 22 $0 $35,852,120 $35,852,120L1 COMMERCIAL PERSONAL PROPE 21,210 $7,045,454 $2,977,096,694 $2,974,585,110L2 INDUSTRIAL AND MANUFACTURIN 998 $0 $323,526,698 $302,480,062M1 TANGIBLE OTHER PERSONAL, MOB 15,156 $17,730,367 $286,120,769 $282,023,073N INTANGIBLE PROPERTY AND/OR U 1 $0 $5,000 $5,000O RESIDENTIAL INVENTORY 3,338 $15,948,539 $129,395,711 $129,395,711S SPECIAL INVENTORY TAX 866 $0 $211,985,171 $211,985,171X TOTALLY EXEMPT PROPERTY 9,186 $85,870,351 $5,855,502,228 $0

Totals 749,396.2990 $921,319,088 $51,267,268,325 $40,708,741,377

Page 16 of 1154CAD/725847

Page 17: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAD - APPRAISAL DISTRICT

Under ARB Review TotalsProperty Count: 4,157 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2,571 $5,472,616 $354,792,882 $342,978,193B MULTIFAMILY RESIDENCE 229 $2,174,558 $61,304,824 $61,266,577

C1 VACANT LOTS AND LAND TRACTS 415 $0 $33,245,565 $33,245,565C2 COLONIA LOTS AND LAND TRACTS 1 $0 $35,192 $35,192D1 QUALIFIED OPEN-SPACE LAND 199 $0 $36,079,4893,306.5518 $912,313D2 IMPROVEMENTS ON QUALIFIED OP 13 $5,018 $232,365 $232,365E RURAL LAND, NON QUALIFIED OPE 181 $528,248 $29,886,744593.9590 $28,936,049F1 COMMERCIAL REAL PROPERTY 361 $1,579,053 $202,492,414 $202,480,414F2 INDUSTRIAL AND MANUFACTURIN 4 $9,039 $4,085,860 $4,085,860L1 COMMERCIAL PERSONAL PROPE 295 $2,984,570 $42,050,818 $42,050,818M1 TANGIBLE OTHER PERSONAL, MOB 37 $165,327 $663,887 $613,266O RESIDENTIAL INVENTORY 55 $28,697 $1,611,223 $1,611,223S SPECIAL INVENTORY TAX 4 $0 $427,875 $427,875X TOTALLY EXEMPT PROPERTY 4 $0 $440,612 $0

Totals 3,900.5108 $12,947,126 $767,349,750 $718,875,710

Page 17 of 1154CAD/725847

Page 18: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAD - APPRAISAL DISTRICT

Grand TotalsProperty Count: 344,991 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 214,285 $472,859,329 $22,262,510,531 $21,783,991,931B MULTIFAMILY RESIDENCE 6,572 $120,292,336 $2,175,684,079 $2,174,836,990

C1 VACANT LOTS AND LAND TRACTS 28,990 $27,986 $1,495,268,789 $1,494,556,404C2 COLONIA LOTS AND LAND TRACTS 44 $0 $1,853,954 $1,853,954D1 QUALIFIED OPEN-SPACE LAND 18,818 $0 $4,355,107,776721,516.1069 $160,095,026D2 IMPROVEMENTS ON QUALIFIED OP 1,380 $1,082,378 $23,939,734 $23,827,082E RURAL LAND, NON QUALIFIED OPE 8,709 $21,895,461 $1,102,276,53031,780.7029 $1,083,095,778F1 COMMERCIAL REAL PROPERTY 16,327 $188,299,343 $9,063,991,161 $9,063,073,028F2 INDUSTRIAL AND MANUFACTURIN 136 $36,076 $700,214,546 $672,197,396G1 OIL AND GAS 6,776 $0 $157,297,364 $157,297,364G3 OTHER SUB-SURFACE INTERESTS I 78 $0 $4,153,367 $4,153,367J1 WATER SYSTEMS 4 $0 $794,366 $794,366J2 GAS DISTRIBUTION SYSTEM 72 $0 $19,363,609 $19,363,609J3 ELECTRIC COMPANY (INCLUDING C 729 $0 $602,714,651 $602,714,651J4 TELEPHONE COMPANY (INCLUDI 248 $0 $53,242,901 $53,242,901J5 RAILROAD 165 $0 $19,792,851 $19,792,851J6 PIPELAND COMPANY 512 $0 $131,733,060 $131,700,960J7 CABLE TELEVISION COMPANY 22 $0 $35,852,120 $35,852,120L1 COMMERCIAL PERSONAL PROPE 21,505 $10,030,024 $3,019,147,512 $3,016,635,928L2 INDUSTRIAL AND MANUFACTURIN 998 $0 $323,526,698 $302,480,062M1 TANGIBLE OTHER PERSONAL, MOB 15,193 $17,895,694 $286,784,656 $282,636,339N INTANGIBLE PROPERTY AND/OR U 1 $0 $5,000 $5,000O RESIDENTIAL INVENTORY 3,393 $15,977,236 $131,006,934 $131,006,934S SPECIAL INVENTORY TAX 870 $0 $212,413,046 $212,413,046X TOTALLY EXEMPT PROPERTY 9,190 $85,870,351 $5,855,942,840 $0

Totals 753,296.8098 $934,266,214 $52,034,618,075 $41,427,617,087

Page 18 of 1154CAD/725847

Page 19: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAD - APPRAISAL DISTRICT

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 340,834

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

2 $0 $27,880 $27,880A 13 $439 $5,155,398 $5,155,398

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 188,125 $449,989,305 $20,771,625,612 $20,320,668,890A2 REAL, RESIDENTIAL, MOBILE HOME 28,614 $17,395,247 $1,130,893,274 $1,115,146,085A3 REAL, RESIDENTIAL, AUX IMPROVEME 1 $1,722 $43,365 $43,365B 2 $0 $792,016 $792,017

B1 REAL, RESIDENTIAL, DUPLEXES 6,143 $117,284,599 $1,967,318,908 $1,966,515,643B2 REAL, RESIDENTIAL, APARTMENTS 274 $833,179 $146,268,331 $146,262,753C1 REAL PROPERTY: VACANT LOTS AN 28,200 $27,986 $1,409,039,449 $1,408,327,064C2 REAL PROPERTY: COLONIA LOTS A 43 $0 $1,818,762 $1,818,762C3 REAL, VACANT PLATTED RURAL OR R 375 $0 $52,983,775 $52,983,775D1 REAL PROPERTY: QUALIFIED OPEN- 18,624 718,432.5881 $0 $4,319,417,291 $159,571,717

D1N Non-Ag Barren Land 1 $15,396 $15,396 $15,396D2 RE PROPERTY FARMLAND RANCH I 1,367 8.0700 $1,077,360 $23,707,369 $23,594,717

D2N Non-Ag Brushland 1 $0 $3,745 $3,745E RE PROPERTY RURAL LAND NOT QU 6 $0 $260,581 $260,581

E1 REAL, FARM/RANCH, HOUSE 6,494 $20,593,485 $819,004,883 $801,226,974E2 REAL, FARM/RANCH, MOBILE HOME 936 $408,141 $29,946,946 $29,577,744E3 REAL, FARM/RANCH, OTHER IMPROV 1,546 $350,191 $222,769,231 $222,686,287F1 REAL, Commercial 15,966 $186,720,290 $8,861,498,747 $8,860,592,614F2 REAL, Industrial 132 $27,037 $696,128,686 $668,111,536G1 OIL AND GAS 6,776 $0 $157,297,364 $157,297,364G3 G3 78 $0 $4,153,367 $4,153,367J1 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $794,366 $794,366J2 REAL & TANGIBLE PERSONAL, UTIL 72 $0 $19,363,609 $19,363,609J3 REAL & TANGIBLE PERSONAL, UTIL 729 $0 $602,714,651 $602,714,651J4 REAL & TANGIBLE PERSONAL, UTIL 248 $0 $53,242,901 $53,242,901J5 REAL & TANGIBLE PERSONAL, UTIL 165 $0 $19,792,851 $19,792,851J6 REAL & TANGIBLE PERSONAL, UTIL 512 $0 $131,733,060 $131,700,960J7 REAL & TANGIBLE PERSONAL, UTIL 22 $0 $35,852,120 $35,852,120K1 FARM/RANCH PERS 4 $0 $34,832 $34,832L1 TANGIBLE, PERSONAL PROPERTY, C 21,209 $7,045,454 $2,977,033,982 $2,974,522,398L2 TANGIBLE, PERSONAL PROPERTY, I 996 $0 $303,460,118 $302,480,062L7 EXEMPT 2 $0 $20,066,580 $0M1 TANGIBLE OTHER PERSONAL, MOBI 12,866 $17,312,910 $276,756,573 $273,103,303M3 TANGIBLE OTHER PERSONAL 2,290 $417,457 $9,364,196 $8,919,770N1 INTANGIBLES 1 $0 $5,000 $5,000O1 INVENTORY, VACANT RES LAND 3,039 $0 $95,667,115 $95,667,115O2 INVENTORY, IMPROVED RES 300 $15,948,539 $33,728,596 $33,728,596S SPECIAL INVENTORY 866 $0 $211,985,171 $211,985,171X FULL EXEMPTIONS 9,186 $85,870,351 $5,855,502,228 $0

Totals 718,440.6581 $921,319,088 $51,267,268,325 $40,708,741,379

Page 19 of 1154CAD/725847

Page 20: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAD - APPRAISAL DISTRICT

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 4,157

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 2,471 $5,378,149 $349,444,640 $337,737,621A2 REAL, RESIDENTIAL, MOBILE HOME 124 $94,467 $5,348,242 $5,240,572B1 REAL, RESIDENTIAL, DUPLEXES 220 $2,174,558 $59,494,471 $59,456,224B2 REAL, RESIDENTIAL, APARTMENTS 10 $0 $1,810,353 $1,810,353C1 REAL PROPERTY: VACANT LOTS AN 401 $0 $30,572,419 $30,572,419C2 REAL PROPERTY: COLONIA LOTS A 1 $0 $35,192 $35,192C3 REAL, VACANT PLATTED RURAL OR R 14 $0 $2,673,146 $2,673,146D1 REAL PROPERTY: QUALIFIED OPEN- 199 3,306.5518 $0 $36,079,489 $912,313D2 RE PROPERTY FARMLAND RANCH I 13 0.1000 $5,018 $232,365 $232,365E1 REAL, FARM/RANCH, HOUSE 146 $502,552 $23,236,183 $22,295,551E2 REAL, FARM/RANCH, MOBILE HOME 17 $25,696 $414,049 $408,986E3 REAL, FARM/RANCH, OTHER IMPROV 30 $0 $6,236,512 $6,231,512F1 REAL, Commercial 361 $1,579,053 $202,492,414 $202,480,414F2 REAL, Industrial 4 $9,039 $4,085,860 $4,085,860L1 TANGIBLE, PERSONAL PROPERTY, C 295 $2,984,570 $42,050,818 $42,050,818M1 TANGIBLE OTHER PERSONAL, MOBI 32 $152,936 $638,259 $587,638M3 TANGIBLE OTHER PERSONAL 5 $12,391 $25,628 $25,628O1 INVENTORY, VACANT RES LAND 52 $0 $1,394,049 $1,394,049O2 INVENTORY, IMPROVED RES 3 $28,697 $217,174 $217,174S SPECIAL INVENTORY 4 $0 $427,875 $427,875X FULL EXEMPTIONS 4 $0 $440,612 $0

Totals 3,306.6518 $12,947,126 $767,349,750 $718,875,710

Page 20 of 1154CAD/725847

Page 21: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAD - APPRAISAL DISTRICT

Grand Totals 10:20:19PM7/17/2020Property Count: 344,991

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

2 $0 $27,880 $27,880A 13 $439 $5,155,398 $5,155,398

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 190,596 $455,367,454 $21,121,070,252 $20,658,406,511A2 REAL, RESIDENTIAL, MOBILE HOME 28,738 $17,489,714 $1,136,241,516 $1,120,386,657A3 REAL, RESIDENTIAL, AUX IMPROVEME 1 $1,722 $43,365 $43,365B 2 $0 $792,016 $792,017

B1 REAL, RESIDENTIAL, DUPLEXES 6,363 $119,459,157 $2,026,813,379 $2,025,971,867B2 REAL, RESIDENTIAL, APARTMENTS 284 $833,179 $148,078,684 $148,073,106C1 REAL PROPERTY: VACANT LOTS AN 28,601 $27,986 $1,439,611,868 $1,438,899,483C2 REAL PROPERTY: COLONIA LOTS A 44 $0 $1,853,954 $1,853,954C3 REAL, VACANT PLATTED RURAL OR R 389 $0 $55,656,921 $55,656,921D1 REAL PROPERTY: QUALIFIED OPEN- 18,823 721,739.1399 $0 $4,355,496,780 $160,484,030

D1N Non-Ag Barren Land 1 $15,396 $15,396 $15,396D2 RE PROPERTY FARMLAND RANCH I 1,380 8.1700 $1,082,378 $23,939,734 $23,827,082

D2N Non-Ag Brushland 1 $0 $3,745 $3,745E RE PROPERTY RURAL LAND NOT QU 6 $0 $260,581 $260,581

E1 REAL, FARM/RANCH, HOUSE 6,640 $21,096,037 $842,241,066 $823,522,525E2 REAL, FARM/RANCH, MOBILE HOME 953 $433,837 $30,360,995 $29,986,730E3 REAL, FARM/RANCH, OTHER IMPROV 1,576 $350,191 $229,005,743 $228,917,799F1 REAL, Commercial 16,327 $188,299,343 $9,063,991,161 $9,063,073,028F2 REAL, Industrial 136 $36,076 $700,214,546 $672,197,396G1 OIL AND GAS 6,776 $0 $157,297,364 $157,297,364G3 G3 78 $0 $4,153,367 $4,153,367J1 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $794,366 $794,366J2 REAL & TANGIBLE PERSONAL, UTIL 72 $0 $19,363,609 $19,363,609J3 REAL & TANGIBLE PERSONAL, UTIL 729 $0 $602,714,651 $602,714,651J4 REAL & TANGIBLE PERSONAL, UTIL 248 $0 $53,242,901 $53,242,901J5 REAL & TANGIBLE PERSONAL, UTIL 165 $0 $19,792,851 $19,792,851J6 REAL & TANGIBLE PERSONAL, UTIL 512 $0 $131,733,060 $131,700,960J7 REAL & TANGIBLE PERSONAL, UTIL 22 $0 $35,852,120 $35,852,120K1 FARM/RANCH PERS 4 $0 $34,832 $34,832L1 TANGIBLE, PERSONAL PROPERTY, C 21,504 $10,030,024 $3,019,084,800 $3,016,573,216L2 TANGIBLE, PERSONAL PROPERTY, I 996 $0 $303,460,118 $302,480,062L7 EXEMPT 2 $0 $20,066,580 $0M1 TANGIBLE OTHER PERSONAL, MOBI 12,898 $17,465,846 $277,394,832 $273,690,941M3 TANGIBLE OTHER PERSONAL 2,295 $429,848 $9,389,824 $8,945,398N1 INTANGIBLES 1 $0 $5,000 $5,000O1 INVENTORY, VACANT RES LAND 3,091 $0 $97,061,164 $97,061,164O2 INVENTORY, IMPROVED RES 303 $15,977,236 $33,945,770 $33,945,770S SPECIAL INVENTORY 870 $0 $212,413,046 $212,413,046X FULL EXEMPTIONS 9,190 $85,870,351 $5,855,942,840 $0

Totals 721,747.3099 $934,266,214 $52,034,618,075 $41,427,617,089

Page 21 of 1154CAD/725847

Page 22: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAD - APPRAISAL DISTRICT

Property Count: 344,991 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $934,266,214TOTAL NEW VALUE TAXABLE: $840,186,088

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 16 2019 Market Value $4,334,469EX-XR 11.30 Nonprofit water or wastewater corporati 5 2019 Market Value $49,995EX-XV Other Exemptions (including public property, r 371 2019 Market Value $55,521,545EX366 HB366 Exempt 90 2019 Market Value $28,264

ABSOLUTE EXEMPTIONS VALUE LOSS $59,934,273

Exemption Description Count Exemption Amount

$532,00056Disabled Veterans 10% - 29%DV1$20,0004Disabled Veterans Surviving Spouse 10% - 29%DV1S

$280,50029Disabled Veterans 30% - 49%DV2$15,0002Disabled Veterans Surviving Spouse 30% - 49%DV2S

$652,00062Disabled Veterans 50% - 69%DV3$1,855,608156Disabled Veterans 70% - 100%DV4

$84,0007Disabled Veterans Surviving Spouse 70% - 100DV4S$2,161,59721Disabled Veteran Homestead Surviving SpouseDVHSS

$125,0511First Responder Surviving SpouseFRSS338PARTIAL EXEMPTIONS VALUE LOSS $5,725,756

NEW EXEMPTIONS VALUE LOSS $65,660,029

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $65,660,029

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

125,119 $112,529$3,510$116,039Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

121,519 $111,518$3,471$114,989

Page 22 of 1154CAD/725847

Page 23: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAD - APPRAISAL DISTRICT

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

4,157 $767,349,750.00 $607,920,447

Page 23 of 1154CAD/725847

Page 24: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAN - CITY OF ALTON

ARB Approved TotalsProperty Count: 5,818 10:19:17PM7/17/2020

Land Value

Homesite: 71,335,778Non Homesite: 141,142,569Ag Market: 33,704,007Timber Market: 246,182,354Total Land (+)0

Improvement Value

Homesite: 145,753,254Non Homesite: 224,561,321 Total Improvements (+) 370,314,575

Non Real ValueCount

Personal Property: 305 15,132,997Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 15,132,997

Market Value = 631,629,926ExemptAg Non Exempt

33,704,007 0Total Productivity Market:

Ag Use: 409,460 0 33,294,547(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 598,335,379Productivity Loss: 033,294,547

8,036,711(-)Homestead Cap

=Assessed Value 590,298,668

(-)Total Exemptions Amount(Breakdown on Next Page)

71,752,635

=Net Taxable 518,546,033

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)2,302,344.39 = 518,546,033 * (0.444000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 24 of 1154CAN/725848

Page 25: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAN - CITY OF ALTON

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 5,818 ARB Approved Totals

DP 156 462,000 0 462,000

DV1 9 0 80,000 80,000

DV2 9 0 76,500 76,500DV3 10 0 98,000 98,000

DV3S 1 0 10,000 10,000

DV4 19 0 216,000 216,000

DVHS 18 0 2,467,543 2,467,543EX-XG 1 0 196,240 196,240

EX-XR 9 0 4,526,863 4,526,863

EX-XV 115 0 60,107,427 60,107,427

EX366 13 0 3,116 3,116OV65 677 3,333,946 0 3,333,946

OV65S 35 175,000 0 175,000

Totals 3,970,946 67,781,689 71,752,635

Page 25 of 1154CAN/725848

Page 26: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAN - CITY OF ALTON

Under ARB Review TotalsProperty Count: 57 10:19:17PM7/17/2020

Land Value

Homesite: 624,239Non Homesite: 2,014,967Ag Market: 111,435Timber Market: 2,750,641Total Land (+)0

Improvement Value

Homesite: 1,548,520Non Homesite: 4,874,843 Total Improvements (+) 6,423,363

Non Real ValueCount

Personal Property: 6 489,654Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 489,654

Market Value = 9,663,658ExemptAg Non Exempt

111,435 0Total Productivity Market:

Ag Use: 909 0 110,526(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 9,553,132Productivity Loss: 0110,526

34,704(-)Homestead Cap

=Assessed Value 9,518,428

(-)Total Exemptions Amount(Breakdown on Next Page)

10,000

=Net Taxable 9,508,428

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)42,217.42 = 9,508,428 * (0.444000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 26 of 1154CAN/725848

Page 27: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAN - CITY OF ALTON

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 57 Under ARB Review Totals

OV65 1 5,000 0 5,000

OV65S 1 5,000 0 5,000

Totals 10,000 0 10,000

Page 27 of 1154CAN/725848

Page 28: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAN - CITY OF ALTON

Grand TotalsProperty Count: 5,875 10:19:17PM7/17/2020

Land Value

Homesite: 71,960,017Non Homesite: 143,157,536Ag Market: 33,815,442Timber Market: 248,932,995Total Land (+)0

Improvement Value

Homesite: 147,301,774Non Homesite: 229,436,164 Total Improvements (+) 376,737,938

Non Real ValueCount

Personal Property: 311 15,622,651Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 15,622,651

Market Value = 641,293,584ExemptAg Non Exempt

33,815,442 0Total Productivity Market:

Ag Use: 410,369 0 33,405,073(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 607,888,511Productivity Loss: 033,405,073

8,071,415(-)Homestead Cap

=Assessed Value 599,817,096

(-)Total Exemptions Amount(Breakdown on Next Page)

71,762,635

=Net Taxable 528,054,461

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)2,344,561.81 = 528,054,461 * (0.444000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 28 of 1154CAN/725848

Page 29: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAN - CITY OF ALTON

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 5,875 Grand Totals

DP 156 462,000 0 462,000

DV1 9 0 80,000 80,000

DV2 9 0 76,500 76,500DV3 10 0 98,000 98,000

DV3S 1 0 10,000 10,000

DV4 19 0 216,000 216,000

DVHS 18 0 2,467,543 2,467,543EX-XG 1 0 196,240 196,240

EX-XR 9 0 4,526,863 4,526,863

EX-XV 115 0 60,107,427 60,107,427

EX366 13 0 3,116 3,116OV65 678 3,338,946 0 3,338,946

OV65S 36 180,000 0 180,000

Totals 3,980,946 67,781,689 71,762,635

Page 29 of 1154CAN/725848

Page 30: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAN - CITY OF ALTON

ARB Approved TotalsProperty Count: 5,818 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 3,813 $10,492,656 $349,363,343 $334,774,711B MULTIFAMILY RESIDENCE 227 $5,934,928 $64,146,184 $64,141,184

C1 VACANT LOTS AND LAND TRACTS 837 $0 $33,048,755 $33,036,755C2 COLONIA LOTS AND LAND TRACTS 2 $0 $129,099 $129,099D1 QUALIFIED OPEN-SPACE LAND 168 $0 $33,704,0071,199.0809 $408,744D2 IMPROVEMENTS ON QUALIFIED OP 17 $0 $473,519 $473,519E RURAL LAND, NON QUALIFIED OPE 93 $384,695 $12,408,383133.4317 $12,133,258F1 COMMERCIAL REAL PROPERTY 203 $73,137 $53,159,622 $53,147,653G3 OTHER SUB-SURFACE INTERESTS I 2 $0 $131,160 $131,160J2 GAS DISTRIBUTION SYSTEM 1 $0 $87,530 $87,530J3 ELECTRIC COMPANY (INCLUDING C 7 $0 $2,003,130 $2,003,130J4 TELEPHONE COMPANY (INCLUDI 2 $0 $247,570 $247,570J6 PIPELAND COMPANY 1 $0 $18,700 $18,700J7 CABLE TELEVISION COMPANY 1 $0 $637,790 $637,790L1 COMMERCIAL PERSONAL PROPE 267 $0 $11,232,286 $11,232,286L2 INDUSTRIAL AND MANUFACTURIN 7 $0 $727,810 $727,810M1 TANGIBLE OTHER PERSONAL, MOB 59 $113,264 $831,981 $769,723O RESIDENTIAL INVENTORY 124 $103,702 $4,315,483 $4,315,483S SPECIAL INVENTORY TAX 5 $0 $129,928 $129,928X TOTALLY EXEMPT PROPERTY 138 $994,418 $64,833,646 $0

Totals 1,332.5126 $18,096,800 $631,629,926 $518,546,033

Page 30 of 1154CAN/725848

Page 31: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAN - CITY OF ALTON

Under ARB Review TotalsProperty Count: 57 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 25 $0 $2,853,095 $2,808,391B MULTIFAMILY RESIDENCE 18 $491,895 $5,131,271 $5,131,271

C1 VACANT LOTS AND LAND TRACTS 5 $0 $314,083 $314,083D1 QUALIFIED OPEN-SPACE LAND 1 $0 $111,4354.0600 $909D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $61,171 $61,171F1 COMMERCIAL REAL PROPERTY 3 $0 $702,949 $702,949L1 COMMERCIAL PERSONAL PROPE 6 $0 $489,654 $489,654

Totals 4.0600 $491,895 $9,663,658 $9,508,428

Page 31 of 1154CAN/725848

Page 32: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAN - CITY OF ALTON

Grand TotalsProperty Count: 5,875 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 3,838 $10,492,656 $352,216,438 $337,583,102B MULTIFAMILY RESIDENCE 245 $6,426,823 $69,277,455 $69,272,455

C1 VACANT LOTS AND LAND TRACTS 842 $0 $33,362,838 $33,350,838C2 COLONIA LOTS AND LAND TRACTS 2 $0 $129,099 $129,099D1 QUALIFIED OPEN-SPACE LAND 169 $0 $33,815,4421,203.1409 $409,653D2 IMPROVEMENTS ON QUALIFIED OP 18 $0 $534,690 $534,690E RURAL LAND, NON QUALIFIED OPE 93 $384,695 $12,408,383133.4317 $12,133,258F1 COMMERCIAL REAL PROPERTY 206 $73,137 $53,862,571 $53,850,602G3 OTHER SUB-SURFACE INTERESTS I 2 $0 $131,160 $131,160J2 GAS DISTRIBUTION SYSTEM 1 $0 $87,530 $87,530J3 ELECTRIC COMPANY (INCLUDING C 7 $0 $2,003,130 $2,003,130J4 TELEPHONE COMPANY (INCLUDI 2 $0 $247,570 $247,570J6 PIPELAND COMPANY 1 $0 $18,700 $18,700J7 CABLE TELEVISION COMPANY 1 $0 $637,790 $637,790L1 COMMERCIAL PERSONAL PROPE 273 $0 $11,721,940 $11,721,940L2 INDUSTRIAL AND MANUFACTURIN 7 $0 $727,810 $727,810M1 TANGIBLE OTHER PERSONAL, MOB 59 $113,264 $831,981 $769,723O RESIDENTIAL INVENTORY 124 $103,702 $4,315,483 $4,315,483S SPECIAL INVENTORY TAX 5 $0 $129,928 $129,928X TOTALLY EXEMPT PROPERTY 138 $994,418 $64,833,646 $0

Totals 1,336.5726 $18,588,695 $641,293,584 $528,054,461

Page 32 of 1154CAN/725848

Page 33: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAN - CITY OF ALTON

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 5,818

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 3,583 $10,484,934 $334,433,129 $320,639,364A2 REAL, RESIDENTIAL, MOBILE HOME 307 $7,722 $14,930,214 $14,135,347B1 REAL, RESIDENTIAL, DUPLEXES 221 $5,934,928 $51,987,066 $51,982,066B2 REAL, RESIDENTIAL, APARTMENTS 6 $0 $12,159,118 $12,159,118C1 REAL PROPERTY: VACANT LOTS AN 835 $0 $33,026,837 $33,014,837C2 REAL PROPERTY: COLONIA LOTS A 2 $0 $129,099 $129,099C3 REAL, VACANT PLATTED RURAL OR R 2 $0 $21,918 $21,918D1 REAL PROPERTY: QUALIFIED OPEN- 168 1,199.0809 $0 $33,704,007 $408,744D2 RE PROPERTY FARMLAND RANCH I 17 $0 $473,519 $473,519E1 REAL, FARM/RANCH, HOUSE 82 $384,695 $10,972,804 $10,702,679E2 REAL, FARM/RANCH, MOBILE HOME 11 $0 $664,459 $660,058E3 REAL, FARM/RANCH, OTHER IMPROV 6 $0 $771,120 $770,521F1 REAL, Commercial 203 $73,137 $53,159,622 $53,147,653G3 G3 2 $0 $131,160 $131,160J2 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $87,530 $87,530J3 REAL & TANGIBLE PERSONAL, UTIL 7 $0 $2,003,130 $2,003,130J4 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $247,570 $247,570J6 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $18,700 $18,700J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $637,790 $637,790L1 TANGIBLE, PERSONAL PROPERTY, C 267 $0 $11,232,286 $11,232,286L2 TANGIBLE, PERSONAL PROPERTY, I 7 $0 $727,810 $727,810M1 TANGIBLE OTHER PERSONAL, MOBI 57 $113,264 $830,313 $768,055M3 TANGIBLE OTHER PERSONAL 2 $0 $1,668 $1,668O1 INVENTORY, VACANT RES LAND 123 $0 $4,194,281 $4,194,281O2 INVENTORY, IMPROVED RES 1 $103,702 $121,202 $121,202S SPECIAL INVENTORY 5 $0 $129,928 $129,928X FULL EXEMPTIONS 138 $994,418 $64,833,646 $0

Totals 1,199.0809 $18,096,800 $631,629,926 $518,546,033

Page 33 of 1154CAN/725848

Page 34: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAN - CITY OF ALTON

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 57

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 25 $0 $2,853,095 $2,808,391B1 REAL, RESIDENTIAL, DUPLEXES 18 $491,895 $5,131,271 $5,131,271C1 REAL PROPERTY: VACANT LOTS AN 5 $0 $314,083 $314,083D1 REAL PROPERTY: QUALIFIED OPEN- 1 4.0600 $0 $111,435 $909D2 RE PROPERTY FARMLAND RANCH I 1 $0 $61,171 $61,171F1 REAL, Commercial 3 $0 $702,949 $702,949L1 TANGIBLE, PERSONAL PROPERTY, C 6 $0 $489,654 $489,654

Totals 4.0600 $491,895 $9,663,658 $9,508,428

Page 34 of 1154CAN/725848

Page 35: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAN - CITY OF ALTON

Grand Totals 10:20:19PM7/17/2020Property Count: 5,875

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 3,608 $10,484,934 $337,286,224 $323,447,755A2 REAL, RESIDENTIAL, MOBILE HOME 307 $7,722 $14,930,214 $14,135,347B1 REAL, RESIDENTIAL, DUPLEXES 239 $6,426,823 $57,118,337 $57,113,337B2 REAL, RESIDENTIAL, APARTMENTS 6 $0 $12,159,118 $12,159,118C1 REAL PROPERTY: VACANT LOTS AN 840 $0 $33,340,920 $33,328,920C2 REAL PROPERTY: COLONIA LOTS A 2 $0 $129,099 $129,099C3 REAL, VACANT PLATTED RURAL OR R 2 $0 $21,918 $21,918D1 REAL PROPERTY: QUALIFIED OPEN- 169 1,203.1409 $0 $33,815,442 $409,653D2 RE PROPERTY FARMLAND RANCH I 18 $0 $534,690 $534,690E1 REAL, FARM/RANCH, HOUSE 82 $384,695 $10,972,804 $10,702,679E2 REAL, FARM/RANCH, MOBILE HOME 11 $0 $664,459 $660,058E3 REAL, FARM/RANCH, OTHER IMPROV 6 $0 $771,120 $770,521F1 REAL, Commercial 206 $73,137 $53,862,571 $53,850,602G3 G3 2 $0 $131,160 $131,160J2 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $87,530 $87,530J3 REAL & TANGIBLE PERSONAL, UTIL 7 $0 $2,003,130 $2,003,130J4 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $247,570 $247,570J6 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $18,700 $18,700J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $637,790 $637,790L1 TANGIBLE, PERSONAL PROPERTY, C 273 $0 $11,721,940 $11,721,940L2 TANGIBLE, PERSONAL PROPERTY, I 7 $0 $727,810 $727,810M1 TANGIBLE OTHER PERSONAL, MOBI 57 $113,264 $830,313 $768,055M3 TANGIBLE OTHER PERSONAL 2 $0 $1,668 $1,668O1 INVENTORY, VACANT RES LAND 123 $0 $4,194,281 $4,194,281O2 INVENTORY, IMPROVED RES 1 $103,702 $121,202 $121,202S SPECIAL INVENTORY 5 $0 $129,928 $129,928X FULL EXEMPTIONS 138 $994,418 $64,833,646 $0

Totals 1,203.1409 $18,588,695 $641,293,584 $528,054,461

Page 35 of 1154CAN/725848

Page 36: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAN - CITY OF ALTON

Property Count: 5,875 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $18,588,695TOTAL NEW VALUE TAXABLE: $17,579,774

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 1 2019 Market Value $198,327EX-XR 11.30 Nonprofit water or wastewater corporati 3 2019 Market Value $0EX-XV Other Exemptions (including public property, r 5 2019 Market Value $152,551EX366 HB366 Exempt 2 2019 Market Value $1,315

ABSOLUTE EXEMPTIONS VALUE LOSS $352,193

Exemption Description Count Exemption Amount

$4,6542DisabilityDP$135,7051Disabled Veteran HomesteadDVHS$350,00071Over 65OV65$15,0003OV65 Surviving SpouseOV65S

77PARTIAL EXEMPTIONS VALUE LOSS $505,359NEW EXEMPTIONS VALUE LOSS $857,552

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $857,552

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

2,293 $91,637$3,508$95,145Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

2,245 $90,388$3,495$93,883

Page 36 of 1154CAN/725848

Page 37: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAN - CITY OF ALTON

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

57 $9,663,658.00 $8,369,749

Page 37 of 1154CAN/725848

Page 38: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAO - CITY OF ALAMO

ARB Approved TotalsProperty Count: 8,549 10:19:17PM7/17/2020

Land Value

Homesite: 89,739,433Non Homesite: 202,103,359Ag Market: 32,879,063Timber Market: 324,721,855Total Land (+)0

Improvement Value

Homesite: 207,449,822Non Homesite: 368,634,739 Total Improvements (+) 576,084,561

Non Real ValueCount

Personal Property: 608 54,207,236Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 54,207,236

Market Value = 955,013,652ExemptAg Non Exempt

32,879,063 0Total Productivity Market:

Ag Use: 429,714 0 32,449,349(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 922,564,303Productivity Loss: 032,449,349

12,790,335(-)Homestead Cap

=Assessed Value 909,773,968

(-)Total Exemptions Amount(Breakdown on Next Page)

193,246,761

=Net Taxable 716,527,207

Freeze Assessed Taxable Actual Tax Ceiling Count

9,085,002 8,158,454 40,149.92 40,322.71 139DP34,637 34,637 121.06 121.06 1DPS

117,843,198 103,706,636 487,475.00 534,624.59 1,623OV65Total 126,962,837 111,899,727 575,068.36 Freeze Taxable (-)527,745.98 1,763 111,899,727Tax Rate 0.581700

= 604,627,480Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX4,044,864.03 = 604,627,480 * (0.581700 / 100) + 527,745.98

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 38 of 1154CAO/725849

Page 39: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAO - CITY OF ALAMO

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 8,549 ARB Approved Totals

CHODO (Partial) 1 762,463 0 762,463

DP 145 710,000 0 710,000

DPS 1 0 0 0DV1 40 0 417,000 417,000

DV1S 1 0 5,000 5,000

DV2 24 0 256,500 256,500

DV2S 1 0 7,500 7,500DV3 21 0 219,368 219,368

DV3S 2 0 20,000 20,000

DV4 49 0 559,660 559,660

DV4S 7 0 84,000 84,000DVHS 59 0 6,425,401 6,425,401

DVHSS 5 0 630,875 630,875

EX 1 0 4,134,389 4,134,389

EX-XV 223 0 168,750,999 168,750,999EX366 17 0 5,149 5,149

FR 2 2,070,699 0 2,070,699

OV65 1,611 7,789,639 0 7,789,639

OV65S 73 345,000 0 345,000PC 1 53,119 0 53,119

Totals 11,730,920 181,515,841 193,246,761

Page 39 of 1154CAO/725849

Page 40: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAO - CITY OF ALAMO

Under ARB Review TotalsProperty Count: 149 10:19:17PM7/17/2020

Land Value

Homesite: 1,342,669Non Homesite: 4,596,941Ag Market: 238,050Timber Market: 6,177,660Total Land (+)0

Improvement Value

Homesite: 3,248,380Non Homesite: 3,584,029 Total Improvements (+) 6,832,409

Non Real ValueCount

Personal Property: 6 197,998Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 197,998

Market Value = 13,208,067ExemptAg Non Exempt

238,050 0Total Productivity Market:

Ag Use: 1,185 0 236,865(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 12,971,202Productivity Loss: 0236,865

220,145(-)Homestead Cap

=Assessed Value 12,751,057

(-)Total Exemptions Amount(Breakdown on Next Page)

74,500

=Net Taxable 12,676,557

Freeze Assessed Taxable Actual Tax Ceiling Count

179,717 164,717 849.49 869.20 3DP725,462 690,462 2,695.81 2,719.69 7OV65

Total 905,179 855,179 3,588.89 Freeze Taxable (-)3,545.30 10 855,179Tax Rate 0.581700

= 11,821,378Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX72,310.26 = 11,821,378 * (0.581700 / 100) + 3,545.30Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 40 of 1154CAO/725849

Page 41: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAO - CITY OF ALAMO

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 149 Under ARB Review Totals

DP 3 15,000 0 15,000

DV2 1 0 7,500 7,500

DV4S 1 0 12,000 12,000OV65 7 35,000 0 35,000

OV65S 1 5,000 0 5,000

Totals 55,000 19,500 74,500

Page 41 of 1154CAO/725849

Page 42: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAO - CITY OF ALAMO

Grand TotalsProperty Count: 8,698 10:19:17PM7/17/2020

Land Value

Homesite: 91,082,102Non Homesite: 206,700,300Ag Market: 33,117,113Timber Market: 330,899,515Total Land (+)0

Improvement Value

Homesite: 210,698,202Non Homesite: 372,218,768 Total Improvements (+) 582,916,970

Non Real ValueCount

Personal Property: 614 54,405,234Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 54,405,234

Market Value = 968,221,719ExemptAg Non Exempt

33,117,113 0Total Productivity Market:

Ag Use: 430,899 0 32,686,214(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 935,535,505Productivity Loss: 032,686,214

13,010,480(-)Homestead Cap

=Assessed Value 922,525,025

(-)Total Exemptions Amount(Breakdown on Next Page)

193,321,261

=Net Taxable 729,203,764

Freeze Assessed Taxable Actual Tax Ceiling Count

9,264,719 8,323,171 40,999.41 41,191.91 142DP34,637 34,637 121.06 121.06 1DPS

118,568,660 104,397,098 490,170.81 537,344.28 1,630OV65Total 127,868,016 112,754,906 578,657.25 Freeze Taxable (-)531,291.28 1,773 112,754,906Tax Rate 0.581700

= 616,448,858Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX4,117,174.29 = 616,448,858 * (0.581700 / 100) + 531,291.28

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 42 of 1154CAO/725849

Page 43: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAO - CITY OF ALAMO

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 8,698 Grand Totals

CHODO (Partial) 1 762,463 0 762,463

DP 148 725,000 0 725,000

DPS 1 0 0 0DV1 40 0 417,000 417,000

DV1S 1 0 5,000 5,000

DV2 25 0 264,000 264,000

DV2S 1 0 7,500 7,500DV3 21 0 219,368 219,368

DV3S 2 0 20,000 20,000

DV4 49 0 559,660 559,660

DV4S 8 0 96,000 96,000DVHS 59 0 6,425,401 6,425,401

DVHSS 5 0 630,875 630,875

EX 1 0 4,134,389 4,134,389

EX-XV 223 0 168,750,999 168,750,999EX366 17 0 5,149 5,149

FR 2 2,070,699 0 2,070,699

OV65 1,618 7,824,639 0 7,824,639

OV65S 74 350,000 0 350,000PC 1 53,119 0 53,119

Totals 11,785,920 181,535,341 193,321,261

Page 43 of 1154CAO/725849

Page 44: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAO - CITY OF ALAMO

ARB Approved TotalsProperty Count: 8,549 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 5,300 $18,472,128 $454,999,248 $427,169,901B MULTIFAMILY RESIDENCE 81 $4,095,568 $16,313,907 $16,313,907

C1 VACANT LOTS AND LAND TRACTS 617 $0 $23,847,130 $23,823,130C2 COLONIA LOTS AND LAND TRACTS 1 $0 $1,514 $1,514D1 QUALIFIED OPEN-SPACE LAND 106 $0 $32,879,0631,042.8581 $429,027D2 IMPROVEMENTS ON QUALIFIED OP 4 $44,744 $111,541 $111,541E RURAL LAND, NON QUALIFIED OPE 35 $2,787 $4,639,96091.4795 $4,382,141F1 COMMERCIAL REAL PROPERTY 354 $1,528,855 $168,572,016 $168,518,897F2 INDUSTRIAL AND MANUFACTURIN 3 $0 $964,162 $964,162J2 GAS DISTRIBUTION SYSTEM 2 $0 $732,421 $732,421J3 ELECTRIC COMPANY (INCLUDING C 11 $0 $8,454,140 $8,454,140J4 TELEPHONE COMPANY (INCLUDI 3 $0 $614,330 $614,330J5 RAILROAD 3 $0 $189,124 $189,124J7 CABLE TELEVISION COMPANY 1 $0 $1,023,390 $1,023,390L1 COMMERCIAL PERSONAL PROPE 523 $0 $38,668,832 $36,598,133L2 INDUSTRIAL AND MANUFACTURIN 14 $0 $2,747,113 $2,747,113M1 TANGIBLE OTHER PERSONAL, MOB 1,262 $1,067,041 $23,093,831 $20,945,406O RESIDENTIAL INVENTORY 47 $207,808 $1,892,379 $1,892,379S SPECIAL INVENTORY TAX 32 $0 $1,616,551 $1,616,551X TOTALLY EXEMPT PROPERTY 242 $1,836,743 $173,653,000 $0

Totals 1,134.3376 $27,255,674 $955,013,652 $716,527,207

Page 44 of 1154CAO/725849

Page 45: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAO - CITY OF ALAMO

Under ARB Review TotalsProperty Count: 149 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 71 $225,440 $7,123,397 $6,828,752B MULTIFAMILY RESIDENCE 3 $0 $394,324 $394,324

C1 VACANT LOTS AND LAND TRACTS 17 $0 $952,061 $952,061D1 QUALIFIED OPEN-SPACE LAND 1 $0 $238,0505.2900 $1,185E RURAL LAND, NON QUALIFIED OPE 1 $0 $1,137 $1,137F1 COMMERCIAL REAL PROPERTY 12 $59,265 $3,615,496 $3,615,496L1 COMMERCIAL PERSONAL PROPE 5 $0 $194,281 $194,281M1 TANGIBLE OTHER PERSONAL, MOB 4 $0 $48,137 $48,137O RESIDENTIAL INVENTORY 35 $0 $637,467 $637,467S SPECIAL INVENTORY TAX 1 $0 $3,717 $3,717

Totals 5.2900 $284,705 $13,208,067 $12,676,557

Page 45 of 1154CAO/725849

Page 46: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAO - CITY OF ALAMO

Grand TotalsProperty Count: 8,698 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 5,371 $18,697,568 $462,122,645 $433,998,653B MULTIFAMILY RESIDENCE 84 $4,095,568 $16,708,231 $16,708,231

C1 VACANT LOTS AND LAND TRACTS 634 $0 $24,799,191 $24,775,191C2 COLONIA LOTS AND LAND TRACTS 1 $0 $1,514 $1,514D1 QUALIFIED OPEN-SPACE LAND 107 $0 $33,117,1131,048.1481 $430,212D2 IMPROVEMENTS ON QUALIFIED OP 4 $44,744 $111,541 $111,541E RURAL LAND, NON QUALIFIED OPE 36 $2,787 $4,641,09791.4795 $4,383,278F1 COMMERCIAL REAL PROPERTY 366 $1,588,120 $172,187,512 $172,134,393F2 INDUSTRIAL AND MANUFACTURIN 3 $0 $964,162 $964,162J2 GAS DISTRIBUTION SYSTEM 2 $0 $732,421 $732,421J3 ELECTRIC COMPANY (INCLUDING C 11 $0 $8,454,140 $8,454,140J4 TELEPHONE COMPANY (INCLUDI 3 $0 $614,330 $614,330J5 RAILROAD 3 $0 $189,124 $189,124J7 CABLE TELEVISION COMPANY 1 $0 $1,023,390 $1,023,390L1 COMMERCIAL PERSONAL PROPE 528 $0 $38,863,113 $36,792,414L2 INDUSTRIAL AND MANUFACTURIN 14 $0 $2,747,113 $2,747,113M1 TANGIBLE OTHER PERSONAL, MOB 1,266 $1,067,041 $23,141,968 $20,993,543O RESIDENTIAL INVENTORY 82 $207,808 $2,529,846 $2,529,846S SPECIAL INVENTORY TAX 33 $0 $1,620,268 $1,620,268X TOTALLY EXEMPT PROPERTY 242 $1,836,743 $173,653,000 $0

Totals 1,139.6276 $27,540,379 $968,221,719 $729,203,764

Page 46 of 1154CAO/725849

Page 47: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAO - CITY OF ALAMO

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 8,549

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 4,240 $17,830,893 $409,794,306 $384,224,815A2 REAL, RESIDENTIAL, MOBILE HOME 1,110 $641,235 $45,204,942 $42,945,086B 1 $19,698 $762,463 $762,463

B1 REAL, RESIDENTIAL, DUPLEXES 76 $4,075,870 $14,411,113 $14,411,113B2 REAL, RESIDENTIAL, APARTMENTS 7 $0 $1,140,331 $1,140,331C1 REAL PROPERTY: VACANT LOTS AN 609 $0 $23,676,596 $23,652,596C2 REAL PROPERTY: COLONIA LOTS A 1 $0 $1,514 $1,514C3 REAL, VACANT PLATTED RURAL OR R 8 $0 $170,534 $170,534D1 REAL PROPERTY: QUALIFIED OPEN- 106 1,042.8581 $0 $32,879,063 $429,027D2 RE PROPERTY FARMLAND RANCH I 4 $44,744 $111,541 $111,541E1 REAL, FARM/RANCH, HOUSE 27 $2,787 $3,938,274 $3,680,455E2 REAL, FARM/RANCH, MOBILE HOME 3 $0 $57,481 $57,481E3 REAL, FARM/RANCH, OTHER IMPROV 6 $0 $644,205 $644,205F1 REAL, Commercial 354 $1,528,855 $168,572,016 $168,518,897F2 REAL, Industrial 3 $0 $964,162 $964,162J2 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $732,421 $732,421J3 REAL & TANGIBLE PERSONAL, UTIL 11 $0 $8,454,140 $8,454,140J4 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $614,330 $614,330J5 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $189,124 $189,124J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $1,023,390 $1,023,390L1 TANGIBLE, PERSONAL PROPERTY, C 523 $0 $38,668,832 $36,598,133L2 TANGIBLE, PERSONAL PROPERTY, I 14 $0 $2,747,113 $2,747,113M1 TANGIBLE OTHER PERSONAL, MOBI 1,017 $1,036,940 $22,042,032 $19,996,053M3 TANGIBLE OTHER PERSONAL 245 $30,101 $1,051,799 $949,353O1 INVENTORY, VACANT RES LAND 45 $0 $1,625,112 $1,625,112O2 INVENTORY, IMPROVED RES 2 $207,808 $267,267 $267,267S SPECIAL INVENTORY 32 $0 $1,616,551 $1,616,551X FULL EXEMPTIONS 242 $1,836,743 $173,653,000 $0

Totals 1,042.8581 $27,255,674 $955,013,652 $716,527,207

Page 47 of 1154CAO/725849

Page 48: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAO - CITY OF ALAMO

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 149

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 61 $225,440 $6,596,039 $6,318,361A2 REAL, RESIDENTIAL, MOBILE HOME 13 $0 $527,358 $510,391B1 REAL, RESIDENTIAL, DUPLEXES 3 $0 $269,567 $269,567B2 REAL, RESIDENTIAL, APARTMENTS 1 $0 $124,757 $124,757C1 REAL PROPERTY: VACANT LOTS AN 17 $0 $952,061 $952,061D1 REAL PROPERTY: QUALIFIED OPEN- 1 5.2900 $0 $238,050 $1,185E1 REAL, FARM/RANCH, HOUSE 1 $0 $1,137 $1,137F1 REAL, Commercial 12 $59,265 $3,615,496 $3,615,496L1 TANGIBLE, PERSONAL PROPERTY, C 5 $0 $194,281 $194,281M1 TANGIBLE OTHER PERSONAL, MOBI 4 $0 $48,137 $48,137O1 INVENTORY, VACANT RES LAND 35 $0 $637,467 $637,467S SPECIAL INVENTORY 1 $0 $3,717 $3,717

Totals 5.2900 $284,705 $13,208,067 $12,676,557

Page 48 of 1154CAO/725849

Page 49: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAO - CITY OF ALAMO

Grand Totals 10:20:19PM7/17/2020Property Count: 8,698

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 4,301 $18,056,333 $416,390,345 $390,543,176A2 REAL, RESIDENTIAL, MOBILE HOME 1,123 $641,235 $45,732,300 $43,455,477B 1 $19,698 $762,463 $762,463

B1 REAL, RESIDENTIAL, DUPLEXES 79 $4,075,870 $14,680,680 $14,680,680B2 REAL, RESIDENTIAL, APARTMENTS 8 $0 $1,265,088 $1,265,088C1 REAL PROPERTY: VACANT LOTS AN 626 $0 $24,628,657 $24,604,657C2 REAL PROPERTY: COLONIA LOTS A 1 $0 $1,514 $1,514C3 REAL, VACANT PLATTED RURAL OR R 8 $0 $170,534 $170,534D1 REAL PROPERTY: QUALIFIED OPEN- 107 1,048.1481 $0 $33,117,113 $430,212D2 RE PROPERTY FARMLAND RANCH I 4 $44,744 $111,541 $111,541E1 REAL, FARM/RANCH, HOUSE 28 $2,787 $3,939,411 $3,681,592E2 REAL, FARM/RANCH, MOBILE HOME 3 $0 $57,481 $57,481E3 REAL, FARM/RANCH, OTHER IMPROV 6 $0 $644,205 $644,205F1 REAL, Commercial 366 $1,588,120 $172,187,512 $172,134,393F2 REAL, Industrial 3 $0 $964,162 $964,162J2 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $732,421 $732,421J3 REAL & TANGIBLE PERSONAL, UTIL 11 $0 $8,454,140 $8,454,140J4 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $614,330 $614,330J5 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $189,124 $189,124J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $1,023,390 $1,023,390L1 TANGIBLE, PERSONAL PROPERTY, C 528 $0 $38,863,113 $36,792,414L2 TANGIBLE, PERSONAL PROPERTY, I 14 $0 $2,747,113 $2,747,113M1 TANGIBLE OTHER PERSONAL, MOBI 1,021 $1,036,940 $22,090,169 $20,044,190M3 TANGIBLE OTHER PERSONAL 245 $30,101 $1,051,799 $949,353O1 INVENTORY, VACANT RES LAND 80 $0 $2,262,579 $2,262,579O2 INVENTORY, IMPROVED RES 2 $207,808 $267,267 $267,267S SPECIAL INVENTORY 33 $0 $1,620,268 $1,620,268X FULL EXEMPTIONS 242 $1,836,743 $173,653,000 $0

Totals 1,048.1481 $27,540,379 $968,221,719 $729,203,764

Page 49 of 1154CAO/725849

Page 50: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAO - CITY OF ALAMO

Property Count: 8,698 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $27,540,379TOTAL NEW VALUE TAXABLE: $25,691,254

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 3 2019 Market Value $111,265EX366 HB366 Exempt 3 2019 Market Value $884

ABSOLUTE EXEMPTIONS VALUE LOSS $112,149

Exemption Description Count Exemption Amount

$20,0005DisabilityDP$12,0001Disabled Veterans 10% - 29%DV1$7,5001Disabled Veterans 30% - 49%DV2

$12,0001Disabled Veterans 50% - 69%DV3$36,0003Disabled Veterans 70% - 100%DV4$12,0001Disabled Veterans Surviving Spouse 70% - 100DV4S

$428,6774Disabled Veteran HomesteadDVHS$314,8493Disabled Veteran Homestead Surviving SpouseDVHSS$470,00096Over 65OV65

$5,0002OV65 Surviving SpouseOV65S117PARTIAL EXEMPTIONS VALUE LOSS $1,318,026

NEW EXEMPTIONS VALUE LOSS $1,430,175

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $1,430,175

New Ag / Timber Exemptions

New Annexations

Count Market Value Taxable Value

2 $305,785 $305,785

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

3,101 $90,019$4,168$94,187Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

3,086 $89,764$4,167$93,931

Page 50 of 1154CAO/725849

Page 51: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCAO - CITY OF ALAMO

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

149 $13,208,067.00 $10,774,827

Page 51 of 1154CAO/725849

Page 52: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCDN - CITY OF DONNA

ARB Approved TotalsProperty Count: 8,394 10:19:17PM7/17/2020

Land Value

Homesite: 76,655,245Non Homesite: 232,061,529Ag Market: 42,896,649Timber Market: 351,613,423Total Land (+)0

Improvement Value

Homesite: 164,955,981Non Homesite: 352,180,893 Total Improvements (+) 517,136,874

Non Real ValueCount

Personal Property: 650 96,529,776Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 96,529,776

Market Value = 965,280,073ExemptAg Non Exempt

42,896,649 0Total Productivity Market:

Ag Use: 1,142,965 0 41,753,684(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 923,526,389Productivity Loss: 041,753,684

18,996,298(-)Homestead Cap

=Assessed Value 904,530,091

(-)Total Exemptions Amount(Breakdown on Next Page)

195,686,888

=Net Taxable 708,843,203

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)5,591,745.05 = 708,843,203 * (0.788855 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 52 of 1154CDN/725850

Page 53: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCDN - CITY OF DONNA

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 8,394 ARB Approved Totals

CHODO (Partial) 2 2,410,742 0 2,410,742

DV1 30 0 297,000 297,000

DV1S 1 0 5,000 5,000DV2 11 0 123,000 123,000

DV2S 1 0 7,500 7,500

DV3 19 0 192,995 192,995

DV3S 2 0 20,000 20,000DV4 43 0 504,000 504,000

DV4S 2 0 24,000 24,000

DVHS 46 0 4,756,554 4,756,554

DVHSS 9 0 781,247 781,247EX 3 0 5,410,753 5,410,753

EX-XG 1 0 834,329 834,329

EX-XJ 2 0 6,451,380 6,451,380

EX-XU 3 0 764,844 764,844EX-XV 309 0 161,584,490 161,584,490

EX366 16 0 4,507 4,507

FR 7 6,915,229 0 6,915,229

OV65 1,478 4,302,318 0 4,302,318OV65S 103 297,000 0 297,000

Totals 13,925,289 181,761,599 195,686,888

Page 53 of 1154CDN/725850

Page 54: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCDN - CITY OF DONNA

Under ARB Review TotalsProperty Count: 120 10:19:17PM7/17/2020

Land Value

Homesite: 1,009,996Non Homesite: 3,894,108Ag Market: 391,755Timber Market: 5,295,859Total Land (+)0

Improvement Value

Homesite: 2,843,018Non Homesite: 5,569,496 Total Improvements (+) 8,412,514

Non Real ValueCount

Personal Property: 8 1,570,701Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 1,570,701

Market Value = 15,279,074ExemptAg Non Exempt

391,755 0Total Productivity Market:

Ag Use: 7,701 0 384,054(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 14,895,020Productivity Loss: 0384,054

397,376(-)Homestead Cap

=Assessed Value 14,497,644

(-)Total Exemptions Amount(Breakdown on Next Page)

49,000

=Net Taxable 14,448,644

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)113,978.85 = 14,448,644 * (0.788855 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 54 of 1154CDN/725850

Page 55: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCDN - CITY OF DONNA

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 120 Under ARB Review Totals

DV3S 1 0 10,000 10,000

OV65 12 36,000 0 36,000

OV65S 1 3,000 0 3,000

Totals 39,000 10,000 49,000

Page 55 of 1154CDN/725850

Page 56: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCDN - CITY OF DONNA

Grand TotalsProperty Count: 8,514 10:19:17PM7/17/2020

Land Value

Homesite: 77,665,241Non Homesite: 235,955,637Ag Market: 43,288,404Timber Market: 356,909,282Total Land (+)0

Improvement Value

Homesite: 167,798,999Non Homesite: 357,750,389 Total Improvements (+) 525,549,388

Non Real ValueCount

Personal Property: 658 98,100,477Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 98,100,477

Market Value = 980,559,147ExemptAg Non Exempt

43,288,404 0Total Productivity Market:

Ag Use: 1,150,666 0 42,137,738(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 938,421,409Productivity Loss: 042,137,738

19,393,674(-)Homestead Cap

=Assessed Value 919,027,735

(-)Total Exemptions Amount(Breakdown on Next Page)

195,735,888

=Net Taxable 723,291,847

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)5,705,723.90 = 723,291,847 * (0.788855 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 56 of 1154CDN/725850

Page 57: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCDN - CITY OF DONNA

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 8,514 Grand Totals

CHODO (Partial) 2 2,410,742 0 2,410,742

DV1 30 0 297,000 297,000

DV1S 1 0 5,000 5,000DV2 11 0 123,000 123,000

DV2S 1 0 7,500 7,500

DV3 19 0 192,995 192,995

DV3S 3 0 30,000 30,000DV4 43 0 504,000 504,000

DV4S 2 0 24,000 24,000

DVHS 46 0 4,756,554 4,756,554

DVHSS 9 0 781,247 781,247EX 3 0 5,410,753 5,410,753

EX-XG 1 0 834,329 834,329

EX-XJ 2 0 6,451,380 6,451,380

EX-XU 3 0 764,844 764,844EX-XV 309 0 161,584,490 161,584,490

EX366 16 0 4,507 4,507

FR 7 6,915,229 0 6,915,229

OV65 1,490 4,338,318 0 4,338,318OV65S 104 300,000 0 300,000

Totals 13,964,289 181,771,599 195,735,888

Page 57 of 1154CDN/725850

Page 58: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCDN - CITY OF DONNA

ARB Approved TotalsProperty Count: 8,394 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 5,100 $6,412,718 $357,211,960 $328,061,122B MULTIFAMILY RESIDENCE 127 $1,064,661 $26,410,160 $26,395,628

C1 VACANT LOTS AND LAND TRACTS 825 $0 $38,891,942 $38,869,942D1 QUALIFIED OPEN-SPACE LAND 171 $0 $42,896,6492,870.7419 $1,139,815D2 IMPROVEMENTS ON QUALIFIED OP 10 $9,648 $203,533 $203,533E RURAL LAND, NON QUALIFIED OPE 66 $40,497 $5,613,295159.9281 $5,391,931F1 COMMERCIAL REAL PROPERTY 486 $3,942,127 $193,426,735 $193,391,250F2 INDUSTRIAL AND MANUFACTURIN 7 $3,878 $8,246,993 $8,246,993J2 GAS DISTRIBUTION SYSTEM 1 $0 $962,300 $962,300J3 ELECTRIC COMPANY (INCLUDING C 8 $0 $8,793,360 $8,793,360J4 TELEPHONE COMPANY (INCLUDI 3 $0 $1,164,107 $1,164,107J5 RAILROAD 11 $0 $1,726,360 $1,726,360J7 CABLE TELEVISION COMPANY 1 $0 $1,202,560 $1,202,560L1 COMMERCIAL PERSONAL PROPE 538 $478,285 $69,688,654 $63,335,655L2 INDUSTRIAL AND MANUFACTURIN 29 $0 $3,965,372 $3,403,142M1 TANGIBLE OTHER PERSONAL, MOB 799 $2,586,882 $17,926,325 $17,066,782O RESIDENTIAL INVENTORY 1 $0 $142,709 $142,709S SPECIAL INVENTORY TAX 51 $0 $9,346,014 $9,346,014X TOTALLY EXEMPT PROPERTY 336 $364,386 $177,461,045 $0

Totals 3,030.6700 $14,903,082 $965,280,073 $708,843,203

Page 58 of 1154CDN/725850

Page 59: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCDN - CITY OF DONNA

Under ARB Review TotalsProperty Count: 120 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 61 $115,197 $6,003,827 $5,560,451B MULTIFAMILY RESIDENCE 7 $304 $1,270,709 $1,270,709

C1 VACANT LOTS AND LAND TRACTS 15 $0 $456,726 $456,726D1 QUALIFIED OPEN-SPACE LAND 1 $0 $391,75519.1100 $7,701E RURAL LAND, NON QUALIFIED OPE 2 $0 $190,4852.5400 $190,485F1 COMMERCIAL REAL PROPERTY 22 $27,890 $5,236,024 $5,236,024L1 COMMERCIAL PERSONAL PROPE 6 $0 $1,327,410 $1,327,410M1 TANGIBLE OTHER PERSONAL, MOB 9 $93,747 $158,847 $155,847S SPECIAL INVENTORY TAX 2 $0 $243,291 $243,291

Totals 21.6500 $237,138 $15,279,074 $14,448,644

Page 59 of 1154CDN/725850

Page 60: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCDN - CITY OF DONNA

Grand TotalsProperty Count: 8,514 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 5,161 $6,527,915 $363,215,787 $333,621,573B MULTIFAMILY RESIDENCE 134 $1,064,965 $27,680,869 $27,666,337

C1 VACANT LOTS AND LAND TRACTS 840 $0 $39,348,668 $39,326,668D1 QUALIFIED OPEN-SPACE LAND 172 $0 $43,288,4042,889.8519 $1,147,516D2 IMPROVEMENTS ON QUALIFIED OP 10 $9,648 $203,533 $203,533E RURAL LAND, NON QUALIFIED OPE 68 $40,497 $5,803,780162.4681 $5,582,416F1 COMMERCIAL REAL PROPERTY 508 $3,970,017 $198,662,759 $198,627,274F2 INDUSTRIAL AND MANUFACTURIN 7 $3,878 $8,246,993 $8,246,993J2 GAS DISTRIBUTION SYSTEM 1 $0 $962,300 $962,300J3 ELECTRIC COMPANY (INCLUDING C 8 $0 $8,793,360 $8,793,360J4 TELEPHONE COMPANY (INCLUDI 3 $0 $1,164,107 $1,164,107J5 RAILROAD 11 $0 $1,726,360 $1,726,360J7 CABLE TELEVISION COMPANY 1 $0 $1,202,560 $1,202,560L1 COMMERCIAL PERSONAL PROPE 544 $478,285 $71,016,064 $64,663,065L2 INDUSTRIAL AND MANUFACTURIN 29 $0 $3,965,372 $3,403,142M1 TANGIBLE OTHER PERSONAL, MOB 808 $2,680,629 $18,085,172 $17,222,629O RESIDENTIAL INVENTORY 1 $0 $142,709 $142,709S SPECIAL INVENTORY TAX 53 $0 $9,589,305 $9,589,305X TOTALLY EXEMPT PROPERTY 336 $364,386 $177,461,045 $0

Totals 3,052.3200 $15,140,220 $980,559,147 $723,291,847

Page 60 of 1154CDN/725850

Page 61: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCDN - CITY OF DONNA

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 8,394

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 1 $0 $2,024,193 $2,024,193A1 REAL, RESIDENTIAL, SINGLE-FAMIL 4,710 $6,234,084 $338,476,815 $309,869,212A2 REAL, RESIDENTIAL, MOBILE HOME 437 $178,634 $16,710,952 $16,167,717B 1 $0 $316,317 $316,317

B1 REAL, RESIDENTIAL, DUPLEXES 111 $1,008,159 $19,868,415 $19,855,479B2 REAL, RESIDENTIAL, APARTMENTS 17 $56,502 $6,225,428 $6,223,832C1 REAL PROPERTY: VACANT LOTS AN 821 $0 $38,727,591 $38,705,591C3 REAL, VACANT PLATTED RURAL OR R 4 $0 $164,351 $164,351D1 REAL PROPERTY: QUALIFIED OPEN- 171 2,870.7419 $0 $42,896,649 $1,139,815D2 RE PROPERTY FARMLAND RANCH I 10 2.0700 $9,648 $203,533 $203,533E RE PROPERTY RURAL LAND NOT QU 1 $0 $14,000 $14,000

E1 REAL, FARM/RANCH, HOUSE 51 $23,902 $4,292,995 $4,071,631E2 REAL, FARM/RANCH, MOBILE HOME 9 $14,771 $228,201 $228,201E3 REAL, FARM/RANCH, OTHER IMPROV 10 $1,824 $1,078,099 $1,078,099F1 REAL, Commercial 486 $3,942,127 $193,426,735 $193,391,250F2 REAL, Industrial 7 $3,878 $8,246,993 $8,246,993J2 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $962,300 $962,300J3 REAL & TANGIBLE PERSONAL, UTIL 8 $0 $8,793,360 $8,793,360J4 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $1,164,107 $1,164,107J5 REAL & TANGIBLE PERSONAL, UTIL 11 $0 $1,726,360 $1,726,360J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $1,202,560 $1,202,560L1 TANGIBLE, PERSONAL PROPERTY, C 538 $478,285 $69,688,654 $63,335,655L2 TANGIBLE, PERSONAL PROPERTY, I 29 $0 $3,965,372 $3,403,142M1 TANGIBLE OTHER PERSONAL, MOBI 717 $2,586,882 $17,650,873 $16,817,929M3 TANGIBLE OTHER PERSONAL 82 $0 $275,452 $248,853O2 INVENTORY, IMPROVED RES 1 $0 $142,709 $142,709S SPECIAL INVENTORY 51 $0 $9,346,014 $9,346,014X FULL EXEMPTIONS 336 $364,386 $177,461,045 $0

Totals 2,872.8119 $14,903,082 $965,280,073 $708,843,203

Page 61 of 1154CDN/725850

Page 62: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCDN - CITY OF DONNA

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 120

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 60 $115,197 $5,984,850 $5,541,474A2 REAL, RESIDENTIAL, MOBILE HOME 1 $0 $18,977 $18,977B1 REAL, RESIDENTIAL, DUPLEXES 7 $304 $1,270,709 $1,270,709C1 REAL PROPERTY: VACANT LOTS AN 15 $0 $456,726 $456,726D1 REAL PROPERTY: QUALIFIED OPEN- 1 19.1100 $0 $391,755 $7,701E1 REAL, FARM/RANCH, HOUSE 2 $0 $190,485 $190,485F1 REAL, Commercial 22 $27,890 $5,236,024 $5,236,024L1 TANGIBLE, PERSONAL PROPERTY, C 6 $0 $1,327,410 $1,327,410M1 TANGIBLE OTHER PERSONAL, MOBI 9 $93,747 $158,847 $155,847S SPECIAL INVENTORY 2 $0 $243,291 $243,291

Totals 19.1100 $237,138 $15,279,074 $14,448,644

Page 62 of 1154CDN/725850

Page 63: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCDN - CITY OF DONNA

Grand Totals 10:20:19PM7/17/2020Property Count: 8,514

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 1 $0 $2,024,193 $2,024,193A1 REAL, RESIDENTIAL, SINGLE-FAMIL 4,770 $6,349,281 $344,461,665 $315,410,686A2 REAL, RESIDENTIAL, MOBILE HOME 438 $178,634 $16,729,929 $16,186,694B 1 $0 $316,317 $316,317

B1 REAL, RESIDENTIAL, DUPLEXES 118 $1,008,463 $21,139,124 $21,126,188B2 REAL, RESIDENTIAL, APARTMENTS 17 $56,502 $6,225,428 $6,223,832C1 REAL PROPERTY: VACANT LOTS AN 836 $0 $39,184,317 $39,162,317C3 REAL, VACANT PLATTED RURAL OR R 4 $0 $164,351 $164,351D1 REAL PROPERTY: QUALIFIED OPEN- 172 2,889.8519 $0 $43,288,404 $1,147,516D2 RE PROPERTY FARMLAND RANCH I 10 2.0700 $9,648 $203,533 $203,533E RE PROPERTY RURAL LAND NOT QU 1 $0 $14,000 $14,000

E1 REAL, FARM/RANCH, HOUSE 53 $23,902 $4,483,480 $4,262,116E2 REAL, FARM/RANCH, MOBILE HOME 9 $14,771 $228,201 $228,201E3 REAL, FARM/RANCH, OTHER IMPROV 10 $1,824 $1,078,099 $1,078,099F1 REAL, Commercial 508 $3,970,017 $198,662,759 $198,627,274F2 REAL, Industrial 7 $3,878 $8,246,993 $8,246,993J2 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $962,300 $962,300J3 REAL & TANGIBLE PERSONAL, UTIL 8 $0 $8,793,360 $8,793,360J4 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $1,164,107 $1,164,107J5 REAL & TANGIBLE PERSONAL, UTIL 11 $0 $1,726,360 $1,726,360J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $1,202,560 $1,202,560L1 TANGIBLE, PERSONAL PROPERTY, C 544 $478,285 $71,016,064 $64,663,065L2 TANGIBLE, PERSONAL PROPERTY, I 29 $0 $3,965,372 $3,403,142M1 TANGIBLE OTHER PERSONAL, MOBI 726 $2,680,629 $17,809,720 $16,973,776M3 TANGIBLE OTHER PERSONAL 82 $0 $275,452 $248,853O2 INVENTORY, IMPROVED RES 1 $0 $142,709 $142,709S SPECIAL INVENTORY 53 $0 $9,589,305 $9,589,305X FULL EXEMPTIONS 336 $364,386 $177,461,045 $0

Totals 2,891.9219 $15,140,220 $980,559,147 $723,291,847

Page 63 of 1154CDN/725850

Page 64: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCDN - CITY OF DONNA

Property Count: 8,514 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $15,140,220TOTAL NEW VALUE TAXABLE: $14,384,097

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 1 2019 Market Value $834,329EX-XV Other Exemptions (including public property, r 6 2019 Market Value $59,838EX366 HB366 Exempt 5 2019 Market Value $2,216

ABSOLUTE EXEMPTIONS VALUE LOSS $896,383

Exemption Description Count Exemption Amount

$36,0003Disabled Veterans 10% - 29%DV1$44,0004Disabled Veterans 50% - 69%DV3$36,0003Disabled Veterans 70% - 100%DV4$12,0001Disabled Veterans Surviving Spouse 70% - 100DV4S

$715,9834Disabled Veteran HomesteadDVHS$237,8052Disabled Veteran Homestead Surviving SpouseDVHSS$315,000110Over 65OV65$12,0004OV65 Surviving SpouseOV65S

131PARTIAL EXEMPTIONS VALUE LOSS $1,408,788NEW EXEMPTIONS VALUE LOSS $2,305,171

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $2,305,171

New Ag / Timber Exemptions

New Annexations

Count Market Value Taxable Value

7 $1,414,134 $259,062

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

3,107 $70,287$6,225$76,512Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

3,079 $70,102$6,237$76,339

Page 64 of 1154CDN/725850

Page 65: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCDN - CITY OF DONNA

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

120 $15,279,074.00 $12,323,160

Page 65 of 1154CDN/725850

Page 66: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCEB - CITY OF EDINBURG

ARB Approved TotalsProperty Count: 32,701 10:19:17PM7/17/2020

Land Value

Homesite: 506,658,408Non Homesite: 1,404,519,618Ag Market: 340,613,824Timber Market: 2,251,791,850Total Land (+)0

Improvement Value

Homesite: 1,324,054,294Non Homesite: 2,397,123,463 Total Improvements (+) 3,721,177,757

Non Real ValueCount

Personal Property: 2,688 595,804,576Mineral Property: 143 582,031Autos: 0 0 Total Non Real (+) 596,386,607

Market Value = 6,569,356,214ExemptAg Non Exempt

340,613,824 0Total Productivity Market:

Ag Use: 2,446,767 0 338,167,057(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 6,231,189,157Productivity Loss: 0338,167,057

56,474,768(-)Homestead Cap

=Assessed Value 6,174,714,389

(-)Total Exemptions Amount(Breakdown on Next Page)

1,105,867,872

=Net Taxable 5,068,846,517

Freeze Assessed Taxable Actual Tax Ceiling Count

40,994,948 36,885,450 206,190.05 214,772.01 467DP441,791 421,791 2,260.76 2,260.76 4DPS

430,411,354 365,816,455 2,054,927.09 2,123,719.76 4,145OV65Total 471,848,093 403,123,696 2,340,752.53 Freeze Taxable (-)2,263,377.90 4,616 403,123,696Tax Rate 0.680000

= 4,665,722,821Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX33,990,293.08 = 4,665,722,821 * (0.680000 / 100) + 2,263,377.90

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 66 of 1154CEB/725851

Page 67: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCEB - CITY OF EDINBURG

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 32,701 ARB Approved Totals

DP 478 0 0 0

DPS 4 0 0 0

DV1 138 0 1,093,000 1,093,000DV1S 8 0 40,000 40,000

DV2 65 0 586,500 586,500

DV2S 2 0 15,000 15,000

DV3 94 0 998,636 998,636DV3S 4 0 40,000 40,000

DV4 219 0 2,599,627 2,599,627

DV4S 14 0 168,000 168,000

DVHS 269 0 38,452,511 38,452,511DVHSS 25 0 3,249,199 3,249,199

EX 3 0 1,565,632 1,565,632

EX-XG 1 0 280,200 280,200

EX-XJ 2 0 2,508,815 2,508,815EX-XR 3 0 2,884,992 2,884,992

EX-XU 3 0 2,434,236 2,434,236

EX-XV 936 0 924,336,617 924,336,617

EX366 75 0 24,799 24,799FR 8 3,689,474 0 3,689,474

HS 13,620 66,586,636 0 66,586,636

OV65 4,053 21,231,293 0 21,231,293

OV65S 276 1,438,392 0 1,438,392PC 4 31,605,180 0 31,605,180

SO 1 39,133 0 39,133

Totals 124,590,108 981,277,764 1,105,867,872

Page 67 of 1154CEB/725851

Page 68: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCEB - CITY OF EDINBURG

Under ARB Review TotalsProperty Count: 559 10:19:17PM7/17/2020

Land Value

Homesite: 11,053,362Non Homesite: 20,862,894Ag Market: 2,002,571Timber Market: 33,918,827Total Land (+)0

Improvement Value

Homesite: 30,707,537Non Homesite: 26,233,608 Total Improvements (+) 56,941,145

Non Real ValueCount

Personal Property: 41 4,677,119Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 4,677,119

Market Value = 95,537,091ExemptAg Non Exempt

2,002,571 0Total Productivity Market:

Ag Use: 8,787 0 1,993,784(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 93,543,307Productivity Loss: 01,993,784

2,646,325(-)Homestead Cap

=Assessed Value 90,896,982

(-)Total Exemptions Amount(Breakdown on Next Page)

2,065,381

=Net Taxable 88,831,601

Freeze Assessed Taxable Actual Tax Ceiling Count

937,594 892,594 4,857.33 4,857.33 9DP6,318,415 5,684,633 32,358.62 32,664.55 46OV65

Total 7,256,009 6,577,227 37,521.88 Freeze Taxable (-)37,215.95 55 6,577,227Tax Rate 0.680000

= 82,254,374Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX596,545.69 = 82,254,374 * (0.680000 / 100) + 37,215.95Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 68 of 1154CEB/725851

Page 69: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCEB - CITY OF EDINBURG

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 559 Under ARB Review Totals

DP 9 0 0 0

DV1 2 0 17,000 17,000

DV2 1 0 12,000 12,000DV3 2 0 20,000 20,000

DV4 5 0 60,000 60,000

DVHS 1 0 115,532 115,532

EX-XV 1 0 348,799 348,799HS 246 1,225,000 0 1,225,000

OV65 47 250,700 0 250,700

OV65S 3 16,350 0 16,350

Totals 1,492,050 573,331 2,065,381

Page 69 of 1154CEB/725851

Page 70: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCEB - CITY OF EDINBURG

Grand TotalsProperty Count: 33,260 10:19:17PM7/17/2020

Land Value

Homesite: 517,711,770Non Homesite: 1,425,382,512Ag Market: 342,616,395Timber Market: 2,285,710,677Total Land (+)0

Improvement Value

Homesite: 1,354,761,831Non Homesite: 2,423,357,071 Total Improvements (+) 3,778,118,902

Non Real ValueCount

Personal Property: 2,729 600,481,695Mineral Property: 143 582,031Autos: 0 0 Total Non Real (+) 601,063,726

Market Value = 6,664,893,305ExemptAg Non Exempt

342,616,395 0Total Productivity Market:

Ag Use: 2,455,554 0 340,160,841(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 6,324,732,464Productivity Loss: 0340,160,841

59,121,093(-)Homestead Cap

=Assessed Value 6,265,611,371

(-)Total Exemptions Amount(Breakdown on Next Page)

1,107,933,253

=Net Taxable 5,157,678,118

Freeze Assessed Taxable Actual Tax Ceiling Count

41,932,542 37,778,044 211,047.38 219,629.34 476DP441,791 421,791 2,260.76 2,260.76 4DPS

436,729,769 371,501,088 2,087,285.71 2,156,384.31 4,191OV65Total 479,104,102 409,700,923 2,378,274.41 Freeze Taxable (-)2,300,593.85 4,671 409,700,923Tax Rate 0.680000

= 4,747,977,195Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX34,586,838.78 = 4,747,977,195 * (0.680000 / 100) + 2,300,593.85

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 70 of 1154CEB/725851

Page 71: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCEB - CITY OF EDINBURG

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 33,260 Grand Totals

DP 487 0 0 0

DPS 4 0 0 0

DV1 140 0 1,110,000 1,110,000DV1S 8 0 40,000 40,000

DV2 66 0 598,500 598,500

DV2S 2 0 15,000 15,000

DV3 96 0 1,018,636 1,018,636DV3S 4 0 40,000 40,000

DV4 224 0 2,659,627 2,659,627

DV4S 14 0 168,000 168,000

DVHS 270 0 38,568,043 38,568,043DVHSS 25 0 3,249,199 3,249,199

EX 3 0 1,565,632 1,565,632

EX-XG 1 0 280,200 280,200

EX-XJ 2 0 2,508,815 2,508,815EX-XR 3 0 2,884,992 2,884,992

EX-XU 3 0 2,434,236 2,434,236

EX-XV 937 0 924,685,416 924,685,416

EX366 75 0 24,799 24,799FR 8 3,689,474 0 3,689,474

HS 13,866 67,811,636 0 67,811,636

OV65 4,100 21,481,993 0 21,481,993

OV65S 279 1,454,742 0 1,454,742PC 4 31,605,180 0 31,605,180

SO 1 39,133 0 39,133

Totals 126,082,158 981,851,095 1,107,933,253

Page 71 of 1154CEB/725851

Page 72: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCEB - CITY OF EDINBURG

ARB Approved TotalsProperty Count: 32,701 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 20,446 $55,780,422 $2,579,958,205 $2,393,771,496B MULTIFAMILY RESIDENCE 1,962 $48,296,764 $645,979,270 $645,083,979

C1 VACANT LOTS AND LAND TRACTS 3,061 $0 $198,003,629 $197,947,945C2 COLONIA LOTS AND LAND TRACTS 1 $0 $335,500 $335,500D1 QUALIFIED OPEN-SPACE LAND 681 $0 $340,613,8246,628.4835 $2,434,848D2 IMPROVEMENTS ON QUALIFIED OP 29 $0 $406,792 $406,792E RURAL LAND, NON QUALIFIED OPE 280 $278,946 $48,054,002523.2286 $44,307,151F1 COMMERCIAL REAL PROPERTY 1,795 $22,576,662 $1,201,422,595 $1,201,390,313F2 INDUSTRIAL AND MANUFACTURIN 20 $0 $70,377,992 $58,839,392G1 OIL AND GAS 94 $0 $562,944 $562,944J1 WATER SYSTEMS 3 $0 $792,204 $792,204J2 GAS DISTRIBUTION SYSTEM 5 $0 $2,013,083 $2,013,083J3 ELECTRIC COMPANY (INCLUDING C 23 $0 $46,564,665 $46,564,665J4 TELEPHONE COMPANY (INCLUDI 8 $0 $3,530,660 $3,530,660J5 RAILROAD 20 $0 $1,902,980 $1,902,980J6 PIPELAND COMPANY 7 $0 $839,010 $839,010J7 CABLE TELEVISION COMPANY 1 $0 $4,712,150 $4,712,150L1 COMMERCIAL PERSONAL PROPE 2,410 $2,169,159 $337,767,585 $337,160,448L2 INDUSTRIAL AND MANUFACTURIN 130 $0 $91,778,347 $68,629,430M1 TANGIBLE OTHER PERSONAL, MOB 726 $282,468 $13,736,714 $11,652,755N INTANGIBLE PROPERTY AND/OR U 1 $0 $5,000 $5,000O RESIDENTIAL INVENTORY 394 $1,617,993 $13,345,036 $13,345,036S SPECIAL INVENTORY TAX 52 $0 $32,618,736 $32,618,736X TOTALLY EXEMPT PROPERTY 1,023 $18,651,341 $934,035,291 $0

Totals 7,151.7121 $149,653,755 $6,569,356,214 $5,068,846,517

Page 72 of 1154CEB/725851

Page 73: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCEB - CITY OF EDINBURG

Under ARB Review TotalsProperty Count: 559 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 368 $927,291 $55,314,308 $51,075,411B MULTIFAMILY RESIDENCE 63 $775,870 $15,140,335 $15,140,335

C1 VACANT LOTS AND LAND TRACTS 39 $0 $5,338,706 $5,338,706C2 COLONIA LOTS AND LAND TRACTS 1 $0 $35,192 $35,192D1 QUALIFIED OPEN-SPACE LAND 11 $0 $2,002,57135.2958 $8,787D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $5,880 $5,880E RURAL LAND, NON QUALIFIED OPE 14 $0 $2,861,94338.8000 $2,737,933F1 COMMERCIAL REAL PROPERTY 35 $324,585 $9,772,798 $9,772,798L1 COMMERCIAL PERSONAL PROPE 40 $0 $4,496,252 $4,496,252M1 TANGIBLE OTHER PERSONAL, MOB 1 $0 $12,472 $12,472O RESIDENTIAL INVENTORY 1 $0 $26,968 $26,968S SPECIAL INVENTORY TAX 1 $0 $180,867 $180,867X TOTALLY EXEMPT PROPERTY 1 $0 $348,799 $0

Totals 74.0958 $2,027,746 $95,537,091 $88,831,601

Page 73 of 1154CEB/725851

Page 74: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCEB - CITY OF EDINBURG

Grand TotalsProperty Count: 33,260 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 20,814 $56,707,713 $2,635,272,513 $2,444,846,907B MULTIFAMILY RESIDENCE 2,025 $49,072,634 $661,119,605 $660,224,314

C1 VACANT LOTS AND LAND TRACTS 3,100 $0 $203,342,335 $203,286,651C2 COLONIA LOTS AND LAND TRACTS 2 $0 $370,692 $370,692D1 QUALIFIED OPEN-SPACE LAND 692 $0 $342,616,3956,663.7793 $2,443,635D2 IMPROVEMENTS ON QUALIFIED OP 30 $0 $412,672 $412,672E RURAL LAND, NON QUALIFIED OPE 294 $278,946 $50,915,945562.0286 $47,045,084F1 COMMERCIAL REAL PROPERTY 1,830 $22,901,247 $1,211,195,393 $1,211,163,111F2 INDUSTRIAL AND MANUFACTURIN 20 $0 $70,377,992 $58,839,392G1 OIL AND GAS 94 $0 $562,944 $562,944J1 WATER SYSTEMS 3 $0 $792,204 $792,204J2 GAS DISTRIBUTION SYSTEM 5 $0 $2,013,083 $2,013,083J3 ELECTRIC COMPANY (INCLUDING C 23 $0 $46,564,665 $46,564,665J4 TELEPHONE COMPANY (INCLUDI 8 $0 $3,530,660 $3,530,660J5 RAILROAD 20 $0 $1,902,980 $1,902,980J6 PIPELAND COMPANY 7 $0 $839,010 $839,010J7 CABLE TELEVISION COMPANY 1 $0 $4,712,150 $4,712,150L1 COMMERCIAL PERSONAL PROPE 2,450 $2,169,159 $342,263,837 $341,656,700L2 INDUSTRIAL AND MANUFACTURIN 130 $0 $91,778,347 $68,629,430M1 TANGIBLE OTHER PERSONAL, MOB 727 $282,468 $13,749,186 $11,665,227N INTANGIBLE PROPERTY AND/OR U 1 $0 $5,000 $5,000O RESIDENTIAL INVENTORY 395 $1,617,993 $13,372,004 $13,372,004S SPECIAL INVENTORY TAX 53 $0 $32,799,603 $32,799,603X TOTALLY EXEMPT PROPERTY 1,024 $18,651,341 $934,384,090 $0

Totals 7,225.8079 $151,681,501 $6,664,893,305 $5,157,678,118

Page 74 of 1154CEB/725851

Page 75: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCEB - CITY OF EDINBURG

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 32,701

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 19,286 $55,518,981 $2,528,898,934 $2,347,258,276A2 REAL, RESIDENTIAL, MOBILE HOME 1,296 $261,441 $51,059,271 $46,513,220B1 REAL, RESIDENTIAL, DUPLEXES 1,944 $48,296,764 $622,633,549 $621,739,124B2 REAL, RESIDENTIAL, APARTMENTS 26 $0 $23,345,721 $23,344,855C1 REAL PROPERTY: VACANT LOTS AN 3,010 $0 $188,427,169 $188,371,485C2 REAL PROPERTY: COLONIA LOTS A 1 $0 $335,500 $335,500C3 REAL, VACANT PLATTED RURAL OR R 51 $0 $9,576,460 $9,576,460D1 REAL PROPERTY: QUALIFIED OPEN- 682 6,628.8835 $0 $340,629,384 $2,450,408D2 RE PROPERTY FARMLAND RANCH I 29 $0 $406,792 $406,792E1 REAL, FARM/RANCH, HOUSE 259 $278,946 $41,084,044 $37,379,235E2 REAL, FARM/RANCH, MOBILE HOME 8 $0 $377,980 $335,938E3 REAL, FARM/RANCH, OTHER IMPROV 18 $0 $6,576,418 $6,576,418F1 REAL, Commercial 1,795 $22,576,662 $1,201,422,595 $1,201,390,313F2 REAL, Industrial 20 $0 $70,377,992 $58,839,392G1 OIL AND GAS 94 $0 $562,944 $562,944J1 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $792,204 $792,204J2 REAL & TANGIBLE PERSONAL, UTIL 5 $0 $2,013,083 $2,013,083J3 REAL & TANGIBLE PERSONAL, UTIL 23 $0 $46,564,665 $46,564,665J4 REAL & TANGIBLE PERSONAL, UTIL 8 $0 $3,530,660 $3,530,660J5 REAL & TANGIBLE PERSONAL, UTIL 20 $0 $1,902,980 $1,902,980J6 REAL & TANGIBLE PERSONAL, UTIL 7 $0 $839,010 $839,010J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $4,712,150 $4,712,150K1 FARM/RANCH PERS 1 $0 $200 $200L1 TANGIBLE, PERSONAL PROPERTY, C 2,410 $2,169,159 $337,767,385 $337,160,248L2 TANGIBLE, PERSONAL PROPERTY, I 128 $0 $71,711,767 $68,629,430L7 EXEMPT 2 $0 $20,066,580 $0M1 TANGIBLE OTHER PERSONAL, MOBI 712 $282,468 $13,667,846 $11,606,307M3 TANGIBLE OTHER PERSONAL 14 $0 $68,868 $46,448N1 INTANGIBLES 1 $0 $5,000 $5,000O1 INVENTORY, VACANT RES LAND 363 $0 $9,474,440 $9,474,440O2 INVENTORY, IMPROVED RES 31 $1,617,993 $3,870,596 $3,870,596S SPECIAL INVENTORY 52 $0 $32,618,736 $32,618,736X FULL EXEMPTIONS 1,023 $18,651,341 $934,035,291 $0

Totals 6,628.8835 $149,653,755 $6,569,356,214 $5,068,846,517

Page 75 of 1154CEB/725851

Page 76: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCEB - CITY OF EDINBURG

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 559

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 366 $922,151 $55,265,610 $51,026,713A2 REAL, RESIDENTIAL, MOBILE HOME 4 $5,140 $48,698 $48,698B1 REAL, RESIDENTIAL, DUPLEXES 62 $775,870 $14,950,645 $14,950,645B2 REAL, RESIDENTIAL, APARTMENTS 1 $0 $189,690 $189,690C1 REAL PROPERTY: VACANT LOTS AN 35 $0 $4,292,987 $4,292,987C2 REAL PROPERTY: COLONIA LOTS A 1 $0 $35,192 $35,192C3 REAL, VACANT PLATTED RURAL OR R 4 $0 $1,045,719 $1,045,719D1 REAL PROPERTY: QUALIFIED OPEN- 11 35.2958 $0 $2,002,571 $8,787D2 RE PROPERTY FARMLAND RANCH I 1 $0 $5,880 $5,880E1 REAL, FARM/RANCH, HOUSE 11 $0 $1,693,033 $1,569,023E3 REAL, FARM/RANCH, OTHER IMPROV 3 $0 $1,168,910 $1,168,910F1 REAL, Commercial 35 $324,585 $9,772,798 $9,772,798L1 TANGIBLE, PERSONAL PROPERTY, C 40 $0 $4,496,252 $4,496,252M1 TANGIBLE OTHER PERSONAL, MOBI 1 $0 $12,472 $12,472O1 INVENTORY, VACANT RES LAND 1 $0 $26,968 $26,968S SPECIAL INVENTORY 1 $0 $180,867 $180,867X FULL EXEMPTIONS 1 $0 $348,799 $0

Totals 35.2958 $2,027,746 $95,537,091 $88,831,601

Page 76 of 1154CEB/725851

Page 77: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCEB - CITY OF EDINBURG

Grand Totals 10:20:19PM7/17/2020Property Count: 33,260

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 19,652 $56,441,132 $2,584,164,544 $2,398,284,989A2 REAL, RESIDENTIAL, MOBILE HOME 1,300 $266,581 $51,107,969 $46,561,918B1 REAL, RESIDENTIAL, DUPLEXES 2,006 $49,072,634 $637,584,194 $636,689,769B2 REAL, RESIDENTIAL, APARTMENTS 27 $0 $23,535,411 $23,534,545C1 REAL PROPERTY: VACANT LOTS AN 3,045 $0 $192,720,156 $192,664,472C2 REAL PROPERTY: COLONIA LOTS A 2 $0 $370,692 $370,692C3 REAL, VACANT PLATTED RURAL OR R 55 $0 $10,622,179 $10,622,179D1 REAL PROPERTY: QUALIFIED OPEN- 693 6,664.1793 $0 $342,631,955 $2,459,195D2 RE PROPERTY FARMLAND RANCH I 30 $0 $412,672 $412,672E1 REAL, FARM/RANCH, HOUSE 270 $278,946 $42,777,077 $38,948,258E2 REAL, FARM/RANCH, MOBILE HOME 8 $0 $377,980 $335,938E3 REAL, FARM/RANCH, OTHER IMPROV 21 $0 $7,745,328 $7,745,328F1 REAL, Commercial 1,830 $22,901,247 $1,211,195,393 $1,211,163,111F2 REAL, Industrial 20 $0 $70,377,992 $58,839,392G1 OIL AND GAS 94 $0 $562,944 $562,944J1 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $792,204 $792,204J2 REAL & TANGIBLE PERSONAL, UTIL 5 $0 $2,013,083 $2,013,083J3 REAL & TANGIBLE PERSONAL, UTIL 23 $0 $46,564,665 $46,564,665J4 REAL & TANGIBLE PERSONAL, UTIL 8 $0 $3,530,660 $3,530,660J5 REAL & TANGIBLE PERSONAL, UTIL 20 $0 $1,902,980 $1,902,980J6 REAL & TANGIBLE PERSONAL, UTIL 7 $0 $839,010 $839,010J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $4,712,150 $4,712,150K1 FARM/RANCH PERS 1 $0 $200 $200L1 TANGIBLE, PERSONAL PROPERTY, C 2,450 $2,169,159 $342,263,637 $341,656,500L2 TANGIBLE, PERSONAL PROPERTY, I 128 $0 $71,711,767 $68,629,430L7 EXEMPT 2 $0 $20,066,580 $0M1 TANGIBLE OTHER PERSONAL, MOBI 713 $282,468 $13,680,318 $11,618,779M3 TANGIBLE OTHER PERSONAL 14 $0 $68,868 $46,448N1 INTANGIBLES 1 $0 $5,000 $5,000O1 INVENTORY, VACANT RES LAND 364 $0 $9,501,408 $9,501,408O2 INVENTORY, IMPROVED RES 31 $1,617,993 $3,870,596 $3,870,596S SPECIAL INVENTORY 53 $0 $32,799,603 $32,799,603X FULL EXEMPTIONS 1,024 $18,651,341 $934,384,090 $0

Totals 6,664.1793 $151,681,501 $6,664,893,305 $5,157,678,118

Page 77 of 1154CEB/725851

Page 78: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCEB - CITY OF EDINBURG

Property Count: 33,260 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $151,681,501TOTAL NEW VALUE TAXABLE: $132,397,298

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 1 2019 Market Value $205,770EX-XV Other Exemptions (including public property, r 32 2019 Market Value $17,705,704EX366 HB366 Exempt 16 2019 Market Value $3,913

ABSOLUTE EXEMPTIONS VALUE LOSS $17,915,387

Exemption Description Count Exemption Amount

$08DisabilityDP$01DISABLED Surviving SpouseDPS

$51,0006Disabled Veterans 10% - 29%DV1$37,5005Disabled Veterans 30% - 49%DV2$76,6368Disabled Veterans 50% - 69%DV3

$328,68028Disabled Veterans 70% - 100%DV4$1,809,73715Disabled Veteran HomesteadDVHS$1,916,350392HomesteadHS$1,571,126299Over 65OV65

$98,10018OV65 Surviving SpouseOV65S780PARTIAL EXEMPTIONS VALUE LOSS $5,889,129

NEW EXEMPTIONS VALUE LOSS $23,804,516

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $23,804,516

New Ag / Timber Exemptions

New Annexations

Count Market Value Taxable Value

19 $877,451 $795,033

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

13,571 $127,848$9,241$137,089Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

13,406 $127,507$9,205$136,712

Page 78 of 1154CEB/725851

Page 79: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCEB - CITY OF EDINBURG

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

559 $95,537,091.00 $74,687,617

Page 79 of 1154CEB/725851

Page 80: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCED - CITY OF EDCOUCH

ARB Approved TotalsProperty Count: 1,288 10:19:17PM7/17/2020

Land Value

Homesite: 10,750,922Non Homesite: 19,571,948Ag Market: 348,198Timber Market: 30,671,068Total Land (+)0

Improvement Value

Homesite: 18,957,697Non Homesite: 51,264,341 Total Improvements (+) 70,222,038

Non Real ValueCount

Personal Property: 80 3,690,874Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 3,690,874

Market Value = 104,583,980ExemptAg Non Exempt

348,198 0Total Productivity Market:

Ag Use: 11,059 0 337,139(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 104,246,841Productivity Loss: 0337,139

1,142,410(-)Homestead Cap

=Assessed Value 103,104,431

(-)Total Exemptions Amount(Breakdown on Next Page)

38,068,011

=Net Taxable 65,036,420

Freeze Assessed Taxable Actual Tax Ceiling Count

1,667,065 1,584,505 11,925.19 12,484.18 34DP11,337,935 9,992,681 69,611.71 71,068.00 219OV65

Total 13,005,000 11,577,186 83,552.18 Freeze Taxable (-)81,536.90 253 11,577,186Tax Rate 0.965400

= 53,459,234Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX597,632.35 = 53,459,234 * (0.965400 / 100) + 81,536.90

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 80 of 1154CED/725852

Page 81: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCED - CITY OF EDCOUCH

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 1,288 ARB Approved Totals

CHODO (Partial) 1 964,842 0 964,842

DP 34 0 0 0

DV1 2 0 24,000 24,000DV1S 1 0 5,000 5,000

DV2 2 0 19,500 19,500

DV3 2 0 22,000 22,000

DV3S 2 0 20,000 20,000DV4 6 0 72,000 72,000

DVHS 4 0 431,947 431,947

EX-XD 2 0 56,174 56,174

EX-XG 1 0 257,048 257,048EX-XV 74 0 35,083,913 35,083,913

EX366 10 0 1,587 1,587

OV65 207 1,025,000 0 1,025,000

OV65S 17 85,000 0 85,000

Totals 2,074,842 35,993,169 38,068,011

Page 81 of 1154CED/725852

Page 82: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCED - CITY OF EDCOUCH

Under ARB Review TotalsProperty Count: 17 10:19:17PM7/17/2020

Land Value

Homesite: 222,888Non Homesite: 291,786Ag Market: 0Timber Market: 514,674Total Land (+)0

Improvement Value

Homesite: 206,504Non Homesite: 349,351 Total Improvements (+) 555,855

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 1,070,529ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,070,529Productivity Loss: 00

21,599(-)Homestead Cap

=Assessed Value 1,048,930

(-)Total Exemptions Amount(Breakdown on Next Page)

20,000

=Net Taxable 1,028,930

Freeze Assessed Taxable Actual Tax Ceiling Count

285,581 265,581 1,640.48 1,640.48 4OV65Total 285,581 265,581 1,640.48 Freeze Taxable (-)1,640.48 4 265,581Tax Rate 0.965400

= 763,349Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX9,009.85 = 763,349 * (0.965400 / 100) + 1,640.48Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 82 of 1154CED/725852

Page 83: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCED - CITY OF EDCOUCH

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 17 Under ARB Review Totals

OV65 4 20,000 0 20,000

Totals 20,000 0 20,000

Page 83 of 1154CED/725852

Page 84: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCED - CITY OF EDCOUCH

Grand TotalsProperty Count: 1,305 10:19:17PM7/17/2020

Land Value

Homesite: 10,973,810Non Homesite: 19,863,734Ag Market: 348,198Timber Market: 31,185,742Total Land (+)0

Improvement Value

Homesite: 19,164,201Non Homesite: 51,613,692 Total Improvements (+) 70,777,893

Non Real ValueCount

Personal Property: 80 3,690,874Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 3,690,874

Market Value = 105,654,509ExemptAg Non Exempt

348,198 0Total Productivity Market:

Ag Use: 11,059 0 337,139(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 105,317,370Productivity Loss: 0337,139

1,164,009(-)Homestead Cap

=Assessed Value 104,153,361

(-)Total Exemptions Amount(Breakdown on Next Page)

38,088,011

=Net Taxable 66,065,350

Freeze Assessed Taxable Actual Tax Ceiling Count

1,667,065 1,584,505 11,925.19 12,484.18 34DP11,623,516 10,258,262 71,252.19 72,708.48 223OV65

Total 13,290,581 11,842,767 85,192.66 Freeze Taxable (-)83,177.38 257 11,842,767Tax Rate 0.965400

= 54,222,583Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX606,642.20 = 54,222,583 * (0.965400 / 100) + 83,177.38

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 84 of 1154CED/725852

Page 85: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCED - CITY OF EDCOUCH

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 1,305 Grand Totals

CHODO (Partial) 1 964,842 0 964,842

DP 34 0 0 0

DV1 2 0 24,000 24,000DV1S 1 0 5,000 5,000

DV2 2 0 19,500 19,500

DV3 2 0 22,000 22,000

DV3S 2 0 20,000 20,000DV4 6 0 72,000 72,000

DVHS 4 0 431,947 431,947

EX-XD 2 0 56,174 56,174

EX-XG 1 0 257,048 257,048EX-XV 74 0 35,083,913 35,083,913

EX366 10 0 1,587 1,587

OV65 211 1,045,000 0 1,045,000

OV65S 17 85,000 0 85,000

Totals 2,094,842 35,993,169 38,088,011

Page 85 of 1154CED/725852

Page 86: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCED - CITY OF EDCOUCH

ARB Approved TotalsProperty Count: 1,288 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 890 $617,618 $47,967,934 $45,137,556B MULTIFAMILY RESIDENCE 16 $0 $4,111,650 $4,111,650

C1 VACANT LOTS AND LAND TRACTS 151 $0 $2,900,743 $2,900,743D1 QUALIFIED OPEN-SPACE LAND 3 $0 $348,19831.3500 $11,059E RURAL LAND, NON QUALIFIED OPE 2 $0 $90,8771.2700 $75,829F1 COMMERCIAL REAL PROPERTY 65 $6,001 $8,549,364 $8,549,364F2 INDUSTRIAL AND MANUFACTURIN 1 $0 $88,814 $88,814J2 GAS DISTRIBUTION SYSTEM 3 $0 $207,897 $207,897J3 ELECTRIC COMPANY (INCLUDING C 4 $0 $995,630 $995,630J4 TELEPHONE COMPANY (INCLUDI 3 $0 $673,962 $673,962J7 CABLE TELEVISION COMPANY 1 $0 $131,790 $131,790L1 COMMERCIAL PERSONAL PROPE 58 $0 $1,745,137 $1,745,137L2 INDUSTRIAL AND MANUFACTURIN 4 $0 $137,110 $137,110M1 TANGIBLE OTHER PERSONAL, MOB 12 $1,610 $271,310 $269,879X TOTALLY EXEMPT PROPERTY 88 $0 $36,363,564 $0

Totals 32.6200 $625,229 $104,583,980 $65,036,420

Page 86 of 1154CED/725852

Page 87: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCED - CITY OF EDCOUCH

Under ARB Review TotalsProperty Count: 17 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 12 $0 $794,604 $753,005C1 VACANT LOTS AND LAND TRACTS 4 $0 $63,742 $63,742F1 COMMERCIAL REAL PROPERTY 1 $0 $212,183 $212,183

Totals 0.0000 $0 $1,070,529 $1,028,930

Page 87 of 1154CED/725852

Page 88: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCED - CITY OF EDCOUCH

Grand TotalsProperty Count: 1,305 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 902 $617,618 $48,762,538 $45,890,561B MULTIFAMILY RESIDENCE 16 $0 $4,111,650 $4,111,650

C1 VACANT LOTS AND LAND TRACTS 155 $0 $2,964,485 $2,964,485D1 QUALIFIED OPEN-SPACE LAND 3 $0 $348,19831.3500 $11,059E RURAL LAND, NON QUALIFIED OPE 2 $0 $90,8771.2700 $75,829F1 COMMERCIAL REAL PROPERTY 66 $6,001 $8,761,547 $8,761,547F2 INDUSTRIAL AND MANUFACTURIN 1 $0 $88,814 $88,814J2 GAS DISTRIBUTION SYSTEM 3 $0 $207,897 $207,897J3 ELECTRIC COMPANY (INCLUDING C 4 $0 $995,630 $995,630J4 TELEPHONE COMPANY (INCLUDI 3 $0 $673,962 $673,962J7 CABLE TELEVISION COMPANY 1 $0 $131,790 $131,790L1 COMMERCIAL PERSONAL PROPE 58 $0 $1,745,137 $1,745,137L2 INDUSTRIAL AND MANUFACTURIN 4 $0 $137,110 $137,110M1 TANGIBLE OTHER PERSONAL, MOB 12 $1,610 $271,310 $269,879X TOTALLY EXEMPT PROPERTY 88 $0 $36,363,564 $0

Totals 32.6200 $625,229 $105,654,509 $66,065,350

Page 88 of 1154CED/725852

Page 89: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCED - CITY OF EDCOUCH

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 1,288

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 829 $599,583 $45,864,277 $43,114,746A2 REAL, RESIDENTIAL, MOBILE HOME 73 $18,035 $2,103,657 $2,022,810B 1 $0 $964,842 $964,842

B1 REAL, RESIDENTIAL, DUPLEXES 12 $0 $1,518,537 $1,518,537B2 REAL, RESIDENTIAL, APARTMENTS 3 $0 $1,628,271 $1,628,271C1 REAL PROPERTY: VACANT LOTS AN 141 $0 $2,626,313 $2,626,313C3 REAL, VACANT PLATTED RURAL OR R 10 $0 $274,430 $274,430D1 REAL PROPERTY: QUALIFIED OPEN- 3 31.3500 $0 $348,198 $11,059E1 REAL, FARM/RANCH, HOUSE 2 $0 $90,877 $75,829F1 REAL, Commercial 65 $6,001 $8,549,364 $8,549,364F2 REAL, Industrial 1 $0 $88,814 $88,814J2 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $207,897 $207,897J3 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $995,630 $995,630J4 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $673,962 $673,962J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $131,790 $131,790L1 TANGIBLE, PERSONAL PROPERTY, C 58 $0 $1,745,137 $1,745,137L2 TANGIBLE, PERSONAL PROPERTY, I 4 $0 $137,110 $137,110M1 TANGIBLE OTHER PERSONAL, MOBI 12 $1,610 $271,310 $269,879X FULL EXEMPTIONS 88 $0 $36,363,564 $0

Totals 31.3500 $625,229 $104,583,980 $65,036,420

Page 89 of 1154CED/725852

Page 90: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCED - CITY OF EDCOUCH

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 17

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 11 $0 $746,068 $704,469A2 REAL, RESIDENTIAL, MOBILE HOME 2 $0 $48,536 $48,536C1 REAL PROPERTY: VACANT LOTS AN 4 $0 $63,742 $63,742F1 REAL, Commercial 1 $0 $212,183 $212,183

Totals 0.0000 $0 $1,070,529 $1,028,930

Page 90 of 1154CED/725852

Page 91: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCED - CITY OF EDCOUCH

Grand Totals 10:20:19PM7/17/2020Property Count: 1,305

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 840 $599,583 $46,610,345 $43,819,215A2 REAL, RESIDENTIAL, MOBILE HOME 75 $18,035 $2,152,193 $2,071,346B 1 $0 $964,842 $964,842

B1 REAL, RESIDENTIAL, DUPLEXES 12 $0 $1,518,537 $1,518,537B2 REAL, RESIDENTIAL, APARTMENTS 3 $0 $1,628,271 $1,628,271C1 REAL PROPERTY: VACANT LOTS AN 145 $0 $2,690,055 $2,690,055C3 REAL, VACANT PLATTED RURAL OR R 10 $0 $274,430 $274,430D1 REAL PROPERTY: QUALIFIED OPEN- 3 31.3500 $0 $348,198 $11,059E1 REAL, FARM/RANCH, HOUSE 2 $0 $90,877 $75,829F1 REAL, Commercial 66 $6,001 $8,761,547 $8,761,547F2 REAL, Industrial 1 $0 $88,814 $88,814J2 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $207,897 $207,897J3 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $995,630 $995,630J4 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $673,962 $673,962J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $131,790 $131,790L1 TANGIBLE, PERSONAL PROPERTY, C 58 $0 $1,745,137 $1,745,137L2 TANGIBLE, PERSONAL PROPERTY, I 4 $0 $137,110 $137,110M1 TANGIBLE OTHER PERSONAL, MOBI 12 $1,610 $271,310 $269,879X FULL EXEMPTIONS 88 $0 $36,363,564 $0

Totals 31.3500 $625,229 $105,654,509 $66,065,350

Page 91 of 1154CED/725852

Page 92: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCED - CITY OF EDCOUCH

Property Count: 1,305 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $625,229TOTAL NEW VALUE TAXABLE: $625,229

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 1 2019 Market Value $257,048EX-XV Other Exemptions (including public property, r 1 2019 Market Value $21,725EX366 HB366 Exempt 3 2019 Market Value $160

ABSOLUTE EXEMPTIONS VALUE LOSS $278,933

Exemption Description Count Exemption Amount

$45,0009Over 65OV659PARTIAL EXEMPTIONS VALUE LOSS $45,000

NEW EXEMPTIONS VALUE LOSS $323,933

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $323,933

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

486 $59,159$2,392$61,551Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

485 $59,154$2,376$61,530

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

17 $1,070,529.00 $867,416

Page 92 of 1154CED/725852

Page 93: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCES - CITY OF ELSA

ARB Approved TotalsProperty Count: 2,523 10:19:17PM7/17/2020

Land Value

Homesite: 20,350,147Non Homesite: 53,823,326Ag Market: 1,719,301Timber Market: 75,892,774Total Land (+)0

Improvement Value

Homesite: 40,216,797Non Homesite: 141,550,760 Total Improvements (+) 181,767,557

Non Real ValueCount

Personal Property: 249 22,494,555Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 22,494,555

Market Value = 280,154,886ExemptAg Non Exempt

1,719,301 0Total Productivity Market:

Ag Use: 48,261 0 1,671,040(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 278,483,846Productivity Loss: 01,671,040

1,991,751(-)Homestead Cap

=Assessed Value 276,492,095

(-)Total Exemptions Amount(Breakdown on Next Page)

92,331,508

=Net Taxable 184,160,587

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)1,626,506.30 = 184,160,587 * (0.883200 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 93 of 1154CES/725853

Page 94: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCES - CITY OF ELSA

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 2,523 ARB Approved Totals

DP 49 0 0 0

DV1 5 0 53,000 53,000

DV1S 1 0 5,000 5,000DV2 3 0 31,500 31,500

DV3 5 0 54,000 54,000

DV4 14 0 168,000 168,000

DV4S 3 0 36,000 36,000DVHS 17 0 1,413,529 1,413,529

DVHSS 3 0 160,690 160,690

EX 1 0 171,020 171,020

EX-XD 1 0 55,850 55,850EX-XU 1 0 60,164 60,164

EX-XV 122 0 87,732,921 87,732,921

EX366 20 0 4,834 4,834

OV65 455 2,210,000 0 2,210,000OV65S 38 175,000 0 175,000

Totals 2,385,000 89,946,508 92,331,508

Page 94 of 1154CES/725853

Page 95: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCES - CITY OF ELSAUnder ARB Review TotalsProperty Count: 29 10:19:17PM7/17/2020

Land Value

Homesite: 274,364Non Homesite: 821,260Ag Market: 190,584Timber Market: 1,286,208Total Land (+)0

Improvement Value

Homesite: 604,259Non Homesite: 634,308 Total Improvements (+) 1,238,567

Non Real ValueCount

Personal Property: 2 59,969Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 59,969

Market Value = 2,584,744ExemptAg Non Exempt

190,584 0Total Productivity Market:

Ag Use: 5,929 0 184,655(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 2,400,089Productivity Loss: 0184,655

29,180(-)Homestead Cap

=Assessed Value 2,370,909

(-)Total Exemptions Amount(Breakdown on Next Page)

37,000

=Net Taxable 2,333,909

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)20,613.08 = 2,333,909 * (0.883200 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 95 of 1154CES/725853

Page 96: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCES - CITY OF ELSA

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 29 Under ARB Review Totals

DV1 1 0 5,000 5,000

DV4 1 0 12,000 12,000

OV65 3 15,000 0 15,000OV65S 1 5,000 0 5,000

Totals 20,000 17,000 37,000

Page 96 of 1154CES/725853

Page 97: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCES - CITY OF ELSA

Grand TotalsProperty Count: 2,552 10:19:17PM7/17/2020

Land Value

Homesite: 20,624,511Non Homesite: 54,644,586Ag Market: 1,909,885Timber Market: 77,178,982Total Land (+)0

Improvement Value

Homesite: 40,821,056Non Homesite: 142,185,068 Total Improvements (+) 183,006,124

Non Real ValueCount

Personal Property: 251 22,554,524Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 22,554,524

Market Value = 282,739,630ExemptAg Non Exempt

1,909,885 0Total Productivity Market:

Ag Use: 54,190 0 1,855,695(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 280,883,935Productivity Loss: 01,855,695

2,020,931(-)Homestead Cap

=Assessed Value 278,863,004

(-)Total Exemptions Amount(Breakdown on Next Page)

92,368,508

=Net Taxable 186,494,496

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)1,647,119.39 = 186,494,496 * (0.883200 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 97 of 1154CES/725853

Page 98: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCES - CITY OF ELSA

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 2,552 Grand Totals

DP 49 0 0 0

DV1 6 0 58,000 58,000

DV1S 1 0 5,000 5,000DV2 3 0 31,500 31,500

DV3 5 0 54,000 54,000

DV4 15 0 180,000 180,000

DV4S 3 0 36,000 36,000DVHS 17 0 1,413,529 1,413,529

DVHSS 3 0 160,690 160,690

EX 1 0 171,020 171,020

EX-XD 1 0 55,850 55,850EX-XU 1 0 60,164 60,164

EX-XV 122 0 87,732,921 87,732,921

EX366 20 0 4,834 4,834

OV65 458 2,225,000 0 2,225,000OV65S 39 180,000 0 180,000

Totals 2,405,000 89,963,508 92,368,508

Page 98 of 1154CES/725853

Page 99: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCES - CITY OF ELSA

ARB Approved TotalsProperty Count: 2,523 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,684 $1,886,826 $97,991,014 $91,787,453B MULTIFAMILY RESIDENCE 32 $0 $7,971,878 $7,959,878

C1 VACANT LOTS AND LAND TRACTS 257 $0 $7,046,766 $7,012,766D1 QUALIFIED OPEN-SPACE LAND 17 $0 $1,719,301132.3242 $48,261E RURAL LAND, NON QUALIFIED OPE 2 $0 $279,4542.0000 $266,713F1 COMMERCIAL REAL PROPERTY 153 $1,542,892 $53,738,468 $53,738,468F2 INDUSTRIAL AND MANUFACTURIN 2 $0 $383,764 $383,764J2 GAS DISTRIBUTION SYSTEM 1 $0 $407,190 $407,190J3 ELECTRIC COMPANY (INCLUDING C 5 $0 $1,693,370 $1,693,370J4 TELEPHONE COMPANY (INCLUDI 2 $0 $212,910 $212,910J7 CABLE TELEVISION COMPANY 1 $0 $290,660 $290,660L1 COMMERCIAL PERSONAL PROPE 214 $0 $19,357,223 $19,357,223L2 INDUSTRIAL AND MANUFACTURIN 4 $0 $401,023 $401,023M1 TANGIBLE OTHER PERSONAL, MOB 25 $168,898 $534,862 $498,694S SPECIAL INVENTORY TAX 2 $0 $102,214 $102,214X TOTALLY EXEMPT PROPERTY 145 $1,567,665 $88,024,789 $0

Totals 134.3242 $5,166,281 $280,154,886 $184,160,587

Page 99 of 1154CES/725853

Page 100: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCES - CITY OF ELSAUnder ARB Review TotalsProperty Count: 29 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 18 $17,657 $1,340,202 $1,286,022B MULTIFAMILY RESIDENCE 1 $0 $131,874 $131,874

C1 VACANT LOTS AND LAND TRACTS 2 $0 $122,884 $122,884D1 QUALIFIED OPEN-SPACE LAND 1 $0 $190,58426.4700 $5,929F1 COMMERCIAL REAL PROPERTY 5 $0 $544,167 $532,167F2 INDUSTRIAL AND MANUFACTURIN 1 $0 $195,064 $195,064L1 COMMERCIAL PERSONAL PROPE 2 $0 $59,969 $59,969

Totals 26.4700 $17,657 $2,584,744 $2,333,909

Page 100 of 1154CES/725853

Page 101: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCES - CITY OF ELSA

Grand TotalsProperty Count: 2,552 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,702 $1,904,483 $99,331,216 $93,073,475B MULTIFAMILY RESIDENCE 33 $0 $8,103,752 $8,091,752

C1 VACANT LOTS AND LAND TRACTS 259 $0 $7,169,650 $7,135,650D1 QUALIFIED OPEN-SPACE LAND 18 $0 $1,909,885158.7942 $54,190E RURAL LAND, NON QUALIFIED OPE 2 $0 $279,4542.0000 $266,713F1 COMMERCIAL REAL PROPERTY 158 $1,542,892 $54,282,635 $54,270,635F2 INDUSTRIAL AND MANUFACTURIN 3 $0 $578,828 $578,828J2 GAS DISTRIBUTION SYSTEM 1 $0 $407,190 $407,190J3 ELECTRIC COMPANY (INCLUDING C 5 $0 $1,693,370 $1,693,370J4 TELEPHONE COMPANY (INCLUDI 2 $0 $212,910 $212,910J7 CABLE TELEVISION COMPANY 1 $0 $290,660 $290,660L1 COMMERCIAL PERSONAL PROPE 216 $0 $19,417,192 $19,417,192L2 INDUSTRIAL AND MANUFACTURIN 4 $0 $401,023 $401,023M1 TANGIBLE OTHER PERSONAL, MOB 25 $168,898 $534,862 $498,694S SPECIAL INVENTORY TAX 2 $0 $102,214 $102,214X TOTALLY EXEMPT PROPERTY 145 $1,567,665 $88,024,789 $0

Totals 160.7942 $5,183,938 $282,739,630 $186,494,496

Page 101 of 1154CES/725853

Page 102: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCES - CITY OF ELSA

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 2,523

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1,518 $1,724,074 $92,297,542 $86,326,606A2 REAL, RESIDENTIAL, MOBILE HOME 200 $162,752 $5,693,472 $5,460,847B1 REAL, RESIDENTIAL, DUPLEXES 29 $0 $3,732,879 $3,720,879B2 REAL, RESIDENTIAL, APARTMENTS 3 $0 $4,238,999 $4,238,999C1 REAL PROPERTY: VACANT LOTS AN 254 $0 $6,997,060 $6,963,060C3 REAL, VACANT PLATTED RURAL OR R 3 $0 $49,706 $49,706D1 REAL PROPERTY: QUALIFIED OPEN- 17 132.3242 $0 $1,719,301 $48,261E1 REAL, FARM/RANCH, HOUSE 2 $0 $279,454 $266,713F1 REAL, Commercial 153 $1,542,892 $53,738,468 $53,738,468F2 REAL, Industrial 2 $0 $383,764 $383,764J2 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $407,190 $407,190J3 REAL & TANGIBLE PERSONAL, UTIL 5 $0 $1,693,370 $1,693,370J4 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $212,910 $212,910J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $290,660 $290,660L1 TANGIBLE, PERSONAL PROPERTY, C 214 $0 $19,357,223 $19,357,223L2 TANGIBLE, PERSONAL PROPERTY, I 4 $0 $401,023 $401,023M1 TANGIBLE OTHER PERSONAL, MOBI 25 $168,898 $534,862 $498,694S SPECIAL INVENTORY 2 $0 $102,214 $102,214X FULL EXEMPTIONS 145 $1,567,665 $88,024,789 $0

Totals 132.3242 $5,166,281 $280,154,886 $184,160,587

Page 102 of 1154CES/725853

Page 103: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCES - CITY OF ELSAUnder ARB Review Totals 10:20:19PM7/17/2020Property Count: 29

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 18 $17,657 $1,325,802 $1,271,622A2 REAL, RESIDENTIAL, MOBILE HOME 1 $0 $14,400 $14,400B1 REAL, RESIDENTIAL, DUPLEXES 1 $0 $131,874 $131,874C1 REAL PROPERTY: VACANT LOTS AN 2 $0 $122,884 $122,884D1 REAL PROPERTY: QUALIFIED OPEN- 1 26.4700 $0 $190,584 $5,929F1 REAL, Commercial 5 $0 $544,167 $532,167F2 REAL, Industrial 1 $0 $195,064 $195,064L1 TANGIBLE, PERSONAL PROPERTY, C 2 $0 $59,969 $59,969

Totals 26.4700 $17,657 $2,584,744 $2,333,909

Page 103 of 1154CES/725853

Page 104: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCES - CITY OF ELSA

Grand Totals 10:20:19PM7/17/2020Property Count: 2,552

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1,536 $1,741,731 $93,623,344 $87,598,228A2 REAL, RESIDENTIAL, MOBILE HOME 201 $162,752 $5,707,872 $5,475,247B1 REAL, RESIDENTIAL, DUPLEXES 30 $0 $3,864,753 $3,852,753B2 REAL, RESIDENTIAL, APARTMENTS 3 $0 $4,238,999 $4,238,999C1 REAL PROPERTY: VACANT LOTS AN 256 $0 $7,119,944 $7,085,944C3 REAL, VACANT PLATTED RURAL OR R 3 $0 $49,706 $49,706D1 REAL PROPERTY: QUALIFIED OPEN- 18 158.7942 $0 $1,909,885 $54,190E1 REAL, FARM/RANCH, HOUSE 2 $0 $279,454 $266,713F1 REAL, Commercial 158 $1,542,892 $54,282,635 $54,270,635F2 REAL, Industrial 3 $0 $578,828 $578,828J2 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $407,190 $407,190J3 REAL & TANGIBLE PERSONAL, UTIL 5 $0 $1,693,370 $1,693,370J4 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $212,910 $212,910J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $290,660 $290,660L1 TANGIBLE, PERSONAL PROPERTY, C 216 $0 $19,417,192 $19,417,192L2 TANGIBLE, PERSONAL PROPERTY, I 4 $0 $401,023 $401,023M1 TANGIBLE OTHER PERSONAL, MOBI 25 $168,898 $534,862 $498,694S SPECIAL INVENTORY 2 $0 $102,214 $102,214X FULL EXEMPTIONS 145 $1,567,665 $88,024,789 $0

Totals 158.7942 $5,183,938 $282,739,630 $186,494,496

Page 104 of 1154CES/725853

Page 105: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCES - CITY OF ELSA

Property Count: 2,552 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $5,183,938TOTAL NEW VALUE TAXABLE: $3,614,769

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 3 2019 Market Value $25,068EX366 HB366 Exempt 2 2019 Market Value $0

ABSOLUTE EXEMPTIONS VALUE LOSS $25,068

Exemption Description Count Exemption Amount

$225,9702Disabled Veteran HomesteadDVHS$125,00027Over 65OV65

$5,0001OV65 Surviving SpouseOV65S30PARTIAL EXEMPTIONS VALUE LOSS $355,970

NEW EXEMPTIONS VALUE LOSS $381,038

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $381,038

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

941 $62,747$2,141$64,888Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

939 $62,592$2,137$64,729

Page 105 of 1154CES/725853

Page 106: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCES - CITY OF ELSA

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

29 $2,584,744.00 $1,987,181

Page 106 of 1154CES/725853

Page 107: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCGR - CITY OF GRANJENO

ARB Approved TotalsProperty Count: 133 10:19:17PM7/17/2020

Land Value

Homesite: 428,005Non Homesite: 596,988Ag Market: 652,402Timber Market: 1,677,395Total Land (+)0

Improvement Value

Homesite: 2,453,361Non Homesite: 2,125,756 Total Improvements (+) 4,579,117

Non Real ValueCount

Personal Property: 8 217,227Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 217,227

Market Value = 6,473,739ExemptAg Non Exempt

652,402 0Total Productivity Market:

Ag Use: 42,400 0 610,002(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 5,863,737Productivity Loss: 0610,002

204,056(-)Homestead Cap

=Assessed Value 5,659,681

(-)Total Exemptions Amount(Breakdown on Next Page)

725,229

=Net Taxable 4,934,452

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)22,733.02 = 4,934,452 * (0.460700 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 107 of 1154CGR/725854

Page 108: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCGR - CITY OF GRANJENO

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 133 ARB Approved Totals

DV3 1 0 12,000 12,000

DVHS 2 0 82,544 82,544

EX-XV 4 0 630,685 630,685

Totals 0 725,229 725,229

Page 108 of 1154CGR/725854

Page 109: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCGR - CITY OF GRANJENO

Under ARB Review TotalsProperty Count: 4 10:19:17PM7/17/2020

Land Value

Homesite: 16,244Non Homesite: 4,047Ag Market: 0Timber Market: 20,291Total Land (+)0

Improvement Value

Homesite: 232,079Non Homesite: 16,814 Total Improvements (+) 248,893

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 269,184ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 269,184Productivity Loss: 00

586(-)Homestead Cap

=Assessed Value 268,598

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 268,598

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)1,237.43 = 268,598 * (0.460700 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 109 of 1154CGR/725854

Page 110: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCGR - CITY OF GRANJENO

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PM

Totals

Page 110 of 1154CGR/725854

Page 111: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCGR - CITY OF GRANJENO

Grand TotalsProperty Count: 137 10:19:17PM7/17/2020

Land Value

Homesite: 444,249Non Homesite: 601,035Ag Market: 652,402Timber Market: 1,697,686Total Land (+)0

Improvement Value

Homesite: 2,685,440Non Homesite: 2,142,570 Total Improvements (+) 4,828,010

Non Real ValueCount

Personal Property: 8 217,227Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 217,227

Market Value = 6,742,923ExemptAg Non Exempt

652,402 0Total Productivity Market:

Ag Use: 42,400 0 610,002(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 6,132,921Productivity Loss: 0610,002

204,642(-)Homestead Cap

=Assessed Value 5,928,279

(-)Total Exemptions Amount(Breakdown on Next Page)

725,229

=Net Taxable 5,203,050

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)23,970.45 = 5,203,050 * (0.460700 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 111 of 1154CGR/725854

Page 112: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCGR - CITY OF GRANJENO

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 137 Grand Totals

DV3 1 0 12,000 12,000

DVHS 2 0 82,544 82,544

EX-XV 4 0 630,685 630,685

Totals 0 725,229 725,229

Page 112 of 1154CGR/725854

Page 113: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCGR - CITY OF GRANJENO

ARB Approved TotalsProperty Count: 133 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 86 $154,475 $4,541,675 $4,243,075C1 VACANT LOTS AND LAND TRACTS 21 $0 $234,860 $234,860D1 QUALIFIED OPEN-SPACE LAND 9 $0 $652,402106.1900 $42,400F1 COMMERCIAL REAL PROPERTY 1 $0 $61,546 $61,546J3 ELECTRIC COMPANY (INCLUDING C 2 $0 $114,860 $114,860L1 COMMERCIAL PERSONAL PROPE 5 $0 $41,237 $41,237L2 INDUSTRIAL AND MANUFACTURIN 1 $0 $61,130 $61,130M1 TANGIBLE OTHER PERSONAL, MOB 5 $0 $135,344 $135,344X TOTALLY EXEMPT PROPERTY 4 $0 $630,685 $0

Totals 106.1900 $154,475 $6,473,739 $4,934,452

Page 113 of 1154CGR/725854

Page 114: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCGR - CITY OF GRANJENO

Under ARB Review TotalsProperty Count: 4 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 4 $0 $269,184 $268,598

Totals 0.0000 $0 $269,184 $268,598

Page 114 of 1154CGR/725854

Page 115: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCGR - CITY OF GRANJENO

Grand TotalsProperty Count: 137 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 90 $154,475 $4,810,859 $4,511,673C1 VACANT LOTS AND LAND TRACTS 21 $0 $234,860 $234,860D1 QUALIFIED OPEN-SPACE LAND 9 $0 $652,402106.1900 $42,400F1 COMMERCIAL REAL PROPERTY 1 $0 $61,546 $61,546J3 ELECTRIC COMPANY (INCLUDING C 2 $0 $114,860 $114,860L1 COMMERCIAL PERSONAL PROPE 5 $0 $41,237 $41,237L2 INDUSTRIAL AND MANUFACTURIN 1 $0 $61,130 $61,130M1 TANGIBLE OTHER PERSONAL, MOB 5 $0 $135,344 $135,344X TOTALLY EXEMPT PROPERTY 4 $0 $630,685 $0

Totals 106.1900 $154,475 $6,742,923 $5,203,050

Page 115 of 1154CGR/725854

Page 116: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCGR - CITY OF GRANJENO

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 133

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 84 $154,475 $4,482,385 $4,183,785A2 REAL, RESIDENTIAL, MOBILE HOME 3 $0 $59,290 $59,290C1 REAL PROPERTY: VACANT LOTS AN 21 $0 $234,860 $234,860D1 REAL PROPERTY: QUALIFIED OPEN- 9 106.1900 $0 $652,402 $42,400F1 REAL, Commercial 1 $0 $61,546 $61,546J3 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $114,860 $114,860L1 TANGIBLE, PERSONAL PROPERTY, C 5 $0 $41,237 $41,237L2 TANGIBLE, PERSONAL PROPERTY, I 1 $0 $61,130 $61,130M1 TANGIBLE OTHER PERSONAL, MOBI 5 $0 $135,344 $135,344X FULL EXEMPTIONS 4 $0 $630,685 $0

Totals 106.1900 $154,475 $6,473,739 $4,934,452

Page 116 of 1154CGR/725854

Page 117: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCGR - CITY OF GRANJENO

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 4

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 4 $0 $269,184 $268,598

Totals 0.0000 $0 $269,184 $268,598

Page 117 of 1154CGR/725854

Page 118: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCGR - CITY OF GRANJENO

Grand Totals 10:20:19PM7/17/2020Property Count: 137

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 88 $154,475 $4,751,569 $4,452,383A2 REAL, RESIDENTIAL, MOBILE HOME 3 $0 $59,290 $59,290C1 REAL PROPERTY: VACANT LOTS AN 21 $0 $234,860 $234,860D1 REAL PROPERTY: QUALIFIED OPEN- 9 106.1900 $0 $652,402 $42,400F1 REAL, Commercial 1 $0 $61,546 $61,546J3 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $114,860 $114,860L1 TANGIBLE, PERSONAL PROPERTY, C 5 $0 $41,237 $41,237L2 TANGIBLE, PERSONAL PROPERTY, I 1 $0 $61,130 $61,130M1 TANGIBLE OTHER PERSONAL, MOBI 5 $0 $135,344 $135,344X FULL EXEMPTIONS 4 $0 $630,685 $0

Totals 106.1900 $154,475 $6,742,923 $5,203,050

Page 118 of 1154CGR/725854

Page 119: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCGR - CITY OF GRANJENO

Property Count: 137 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $154,475TOTAL NEW VALUE TAXABLE: $154,475

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $0

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $0

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

53 $54,214$3,861$58,075Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

53 $54,214$3,861$58,075

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

4 $269,184.00 $244,652

Page 119 of 1154CGR/725854

Page 120: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCHD - CITY OF HIDALGO

ARB Approved TotalsProperty Count: 5,244 10:19:17PM7/17/2020

Land Value

Homesite: 60,296,449Non Homesite: 177,588,096Ag Market: 31,521,488Timber Market: 269,406,033Total Land (+)0

Improvement Value

Homesite: 179,306,859Non Homesite: 339,546,807 Total Improvements (+) 518,853,666

Non Real ValueCount

Personal Property: 578 89,674,360Mineral Property: 2 7,360Autos: 0 0 Total Non Real (+) 89,681,720

Market Value = 877,941,419ExemptAg Non Exempt

31,521,488 0Total Productivity Market:

Ag Use: 328,699 0 31,192,789(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 846,748,630Productivity Loss: 031,192,789

10,604,254(-)Homestead Cap

=Assessed Value 836,144,376

(-)Total Exemptions Amount(Breakdown on Next Page)

159,987,367

=Net Taxable 676,157,009

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)2,376,015.73 = 676,157,009 * (0.351400 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 120 of 1154CHD/725855

Page 121: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCHD - CITY OF HIDALGO

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 5,244 ARB Approved Totals

DP 69 690,000 0 690,000

DPS 2 20,000 0 20,000

DV1 2 0 10,000 10,000DV3 6 0 60,000 60,000

DV3S 1 0 10,000 10,000

DV4 8 0 96,000 96,000

DVHS 10 0 1,613,939 1,613,939EX-XV 139 0 141,103,953 141,103,953

EX366 13 0 2,480 2,480

HS 2,152 10,677,114 0 10,677,114

OV65 556 5,483,115 0 5,483,115OV65S 21 210,000 0 210,000

SO 1 10,766 0 10,766

Totals 17,090,995 142,896,372 159,987,367

Page 121 of 1154CHD/725855

Page 122: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCHD - CITY OF HIDALGO

Under ARB Review TotalsProperty Count: 56 10:19:17PM7/17/2020

Land Value

Homesite: 425,373Non Homesite: 4,925,890Ag Market: 0Timber Market: 5,351,263Total Land (+)0

Improvement Value

Homesite: 1,297,027Non Homesite: 14,386,198 Total Improvements (+) 15,683,225

Non Real ValueCount

Personal Property: 11 991,526Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 991,526

Market Value = 22,026,014ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 22,026,014Productivity Loss: 00

83,764(-)Homestead Cap

=Assessed Value 21,942,250

(-)Total Exemptions Amount(Breakdown on Next Page)

115,000

=Net Taxable 21,827,250

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)76,700.96 = 21,827,250 * (0.351400 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 122 of 1154CHD/725855

Page 123: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCHD - CITY OF HIDALGO

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 56 Under ARB Review Totals

HS 15 75,000 0 75,000

OV65 4 40,000 0 40,000

Totals 115,000 0 115,000

Page 123 of 1154CHD/725855

Page 124: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCHD - CITY OF HIDALGO

Grand TotalsProperty Count: 5,300 10:19:17PM7/17/2020

Land Value

Homesite: 60,721,822Non Homesite: 182,513,986Ag Market: 31,521,488Timber Market: 274,757,296Total Land (+)0

Improvement Value

Homesite: 180,603,886Non Homesite: 353,933,005 Total Improvements (+) 534,536,891

Non Real ValueCount

Personal Property: 589 90,665,886Mineral Property: 2 7,360Autos: 0 0 Total Non Real (+) 90,673,246

Market Value = 899,967,433ExemptAg Non Exempt

31,521,488 0Total Productivity Market:

Ag Use: 328,699 0 31,192,789(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 868,774,644Productivity Loss: 031,192,789

10,688,018(-)Homestead Cap

=Assessed Value 858,086,626

(-)Total Exemptions Amount(Breakdown on Next Page)

160,102,367

=Net Taxable 697,984,259

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)2,452,716.69 = 697,984,259 * (0.351400 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 124 of 1154CHD/725855

Page 125: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCHD - CITY OF HIDALGO

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 5,300 Grand Totals

DP 69 690,000 0 690,000

DPS 2 20,000 0 20,000

DV1 2 0 10,000 10,000DV3 6 0 60,000 60,000

DV3S 1 0 10,000 10,000

DV4 8 0 96,000 96,000

DVHS 10 0 1,613,939 1,613,939EX-XV 139 0 141,103,953 141,103,953

EX366 13 0 2,480 2,480

HS 2,167 10,752,114 0 10,752,114

OV65 560 5,523,115 0 5,523,115OV65S 21 210,000 0 210,000

SO 1 10,766 0 10,766

Totals 17,205,995 142,896,372 160,102,367

Page 125 of 1154CHD/725855

Page 126: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCHD - CITY OF HIDALGO

ARB Approved TotalsProperty Count: 5,244 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 3,459 $15,639,139 $384,249,619 $354,938,800B MULTIFAMILY RESIDENCE 43 $2,941,960 $15,336,495 $15,336,495

C1 VACANT LOTS AND LAND TRACTS 530 $0 $32,561,215 $32,561,215D1 QUALIFIED OPEN-SPACE LAND 87 $0 $31,521,488845.9446 $328,699D2 IMPROVEMENTS ON QUALIFIED OP 2 $0 $2,006 $2,006E RURAL LAND, NON QUALIFIED OPE 9 $0 $1,438,89536.2850 $1,423,999F1 COMMERCIAL REAL PROPERTY 367 $980,059 $186,485,171 $186,485,171F2 INDUSTRIAL AND MANUFACTURIN 6 $0 $2,461,916 $2,461,916G1 OIL AND GAS 2 $0 $7,360 $7,360J2 GAS DISTRIBUTION SYSTEM 1 $0 $142,380 $142,380J3 ELECTRIC COMPANY (INCLUDING C 12 $0 $5,984,100 $5,984,100J4 TELEPHONE COMPANY (INCLUDI 9 $0 $696,818 $696,818J5 RAILROAD 1 $0 $93,300 $93,300J6 PIPELAND COMPANY 1 $0 $116,130 $116,130J7 CABLE TELEVISION COMPANY 2 $0 $1,290,960 $1,290,960L1 COMMERCIAL PERSONAL PROPE 488 $0 $71,162,833 $71,162,833L2 INDUSTRIAL AND MANUFACTURIN 11 $0 $775,990 $775,990M1 TANGIBLE OTHER PERSONAL, MOB 43 $40,774 $577,100 $417,627O RESIDENTIAL INVENTORY 31 $0 $624,348 $624,348S SPECIAL INVENTORY TAX 40 $0 $1,306,862 $1,306,862X TOTALLY EXEMPT PROPERTY 152 $757,464 $141,106,433 $0

Totals 882.2296 $20,359,396 $877,941,419 $676,157,009

Page 126 of 1154CHD/725855

Page 127: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCHD - CITY OF HIDALGO

Under ARB Review TotalsProperty Count: 56 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 27 $73,630 $2,920,687 $2,721,923B MULTIFAMILY RESIDENCE 1 $31,784 $51,605 $51,605

C1 VACANT LOTS AND LAND TRACTS 5 $0 $562,000 $562,000F1 COMMERCIAL REAL PROPERTY 14 $0 $17,500,196 $17,500,196L1 COMMERCIAL PERSONAL PROPE 11 $0 $991,526 $991,526

Totals 0.0000 $105,414 $22,026,014 $21,827,250

Page 127 of 1154CHD/725855

Page 128: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCHD - CITY OF HIDALGO

Grand TotalsProperty Count: 5,300 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 3,486 $15,712,769 $387,170,306 $357,660,723B MULTIFAMILY RESIDENCE 44 $2,973,744 $15,388,100 $15,388,100

C1 VACANT LOTS AND LAND TRACTS 535 $0 $33,123,215 $33,123,215D1 QUALIFIED OPEN-SPACE LAND 87 $0 $31,521,488845.9446 $328,699D2 IMPROVEMENTS ON QUALIFIED OP 2 $0 $2,006 $2,006E RURAL LAND, NON QUALIFIED OPE 9 $0 $1,438,89536.2850 $1,423,999F1 COMMERCIAL REAL PROPERTY 381 $980,059 $203,985,367 $203,985,367F2 INDUSTRIAL AND MANUFACTURIN 6 $0 $2,461,916 $2,461,916G1 OIL AND GAS 2 $0 $7,360 $7,360J2 GAS DISTRIBUTION SYSTEM 1 $0 $142,380 $142,380J3 ELECTRIC COMPANY (INCLUDING C 12 $0 $5,984,100 $5,984,100J4 TELEPHONE COMPANY (INCLUDI 9 $0 $696,818 $696,818J5 RAILROAD 1 $0 $93,300 $93,300J6 PIPELAND COMPANY 1 $0 $116,130 $116,130J7 CABLE TELEVISION COMPANY 2 $0 $1,290,960 $1,290,960L1 COMMERCIAL PERSONAL PROPE 499 $0 $72,154,359 $72,154,359L2 INDUSTRIAL AND MANUFACTURIN 11 $0 $775,990 $775,990M1 TANGIBLE OTHER PERSONAL, MOB 43 $40,774 $577,100 $417,627O RESIDENTIAL INVENTORY 31 $0 $624,348 $624,348S SPECIAL INVENTORY TAX 40 $0 $1,306,862 $1,306,862X TOTALLY EXEMPT PROPERTY 152 $757,464 $141,106,433 $0

Totals 882.2296 $20,464,810 $899,967,433 $697,984,259

Page 128 of 1154CHD/725855

Page 129: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCHD - CITY OF HIDALGO

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 5,244

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 3,409 $15,639,139 $382,328,239 $353,247,420A2 REAL, RESIDENTIAL, MOBILE HOME 63 $0 $1,921,380 $1,691,380B1 REAL, RESIDENTIAL, DUPLEXES 42 $2,941,960 $14,908,297 $14,908,297B2 REAL, RESIDENTIAL, APARTMENTS 1 $0 $428,198 $428,198C1 REAL PROPERTY: VACANT LOTS AN 515 $0 $31,403,695 $31,403,695C3 REAL, VACANT PLATTED RURAL OR R 15 $0 $1,157,520 $1,157,520D1 REAL PROPERTY: QUALIFIED OPEN- 88 846.2846 $0 $31,539,263 $346,474D2 RE PROPERTY FARMLAND RANCH I 2 $0 $2,006 $2,006E1 REAL, FARM/RANCH, HOUSE 4 $0 $555,234 $540,338E2 REAL, FARM/RANCH, MOBILE HOME 1 $0 $0 $0E3 REAL, FARM/RANCH, OTHER IMPROV 3 $0 $865,886 $865,886F1 REAL, Commercial 367 $980,059 $186,485,171 $186,485,171F2 REAL, Industrial 6 $0 $2,461,916 $2,461,916G1 OIL AND GAS 2 $0 $7,360 $7,360J2 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $142,380 $142,380J3 REAL & TANGIBLE PERSONAL, UTIL 12 $0 $5,984,100 $5,984,100J4 REAL & TANGIBLE PERSONAL, UTIL 9 $0 $696,818 $696,818J5 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $93,300 $93,300J6 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $116,130 $116,130J7 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $1,290,960 $1,290,960L1 TANGIBLE, PERSONAL PROPERTY, C 488 $0 $71,162,833 $71,162,833L2 TANGIBLE, PERSONAL PROPERTY, I 11 $0 $775,990 $775,990M1 TANGIBLE OTHER PERSONAL, MOBI 41 $40,774 $574,923 $415,450M3 TANGIBLE OTHER PERSONAL 2 $0 $2,177 $2,177O1 INVENTORY, VACANT RES LAND 31 $0 $624,348 $624,348S SPECIAL INVENTORY 40 $0 $1,306,862 $1,306,862X FULL EXEMPTIONS 152 $757,464 $141,106,433 $0

Totals 846.2846 $20,359,396 $877,941,419 $676,157,009

Page 129 of 1154CHD/725855

Page 130: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCHD - CITY OF HIDALGO

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 56

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 27 $73,630 $2,920,687 $2,721,923B1 REAL, RESIDENTIAL, DUPLEXES 1 $31,784 $51,605 $51,605C1 REAL PROPERTY: VACANT LOTS AN 3 $0 $342,624 $342,624C3 REAL, VACANT PLATTED RURAL OR R 2 $0 $219,376 $219,376F1 REAL, Commercial 14 $0 $17,500,196 $17,500,196L1 TANGIBLE, PERSONAL PROPERTY, C 11 $0 $991,526 $991,526

Totals 0.0000 $105,414 $22,026,014 $21,827,250

Page 130 of 1154CHD/725855

Page 131: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCHD - CITY OF HIDALGO

Grand Totals 10:20:19PM7/17/2020Property Count: 5,300

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 3,436 $15,712,769 $385,248,926 $355,969,343A2 REAL, RESIDENTIAL, MOBILE HOME 63 $0 $1,921,380 $1,691,380B1 REAL, RESIDENTIAL, DUPLEXES 43 $2,973,744 $14,959,902 $14,959,902B2 REAL, RESIDENTIAL, APARTMENTS 1 $0 $428,198 $428,198C1 REAL PROPERTY: VACANT LOTS AN 518 $0 $31,746,319 $31,746,319C3 REAL, VACANT PLATTED RURAL OR R 17 $0 $1,376,896 $1,376,896D1 REAL PROPERTY: QUALIFIED OPEN- 88 846.2846 $0 $31,539,263 $346,474D2 RE PROPERTY FARMLAND RANCH I 2 $0 $2,006 $2,006E1 REAL, FARM/RANCH, HOUSE 4 $0 $555,234 $540,338E2 REAL, FARM/RANCH, MOBILE HOME 1 $0 $0 $0E3 REAL, FARM/RANCH, OTHER IMPROV 3 $0 $865,886 $865,886F1 REAL, Commercial 381 $980,059 $203,985,367 $203,985,367F2 REAL, Industrial 6 $0 $2,461,916 $2,461,916G1 OIL AND GAS 2 $0 $7,360 $7,360J2 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $142,380 $142,380J3 REAL & TANGIBLE PERSONAL, UTIL 12 $0 $5,984,100 $5,984,100J4 REAL & TANGIBLE PERSONAL, UTIL 9 $0 $696,818 $696,818J5 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $93,300 $93,300J6 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $116,130 $116,130J7 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $1,290,960 $1,290,960L1 TANGIBLE, PERSONAL PROPERTY, C 499 $0 $72,154,359 $72,154,359L2 TANGIBLE, PERSONAL PROPERTY, I 11 $0 $775,990 $775,990M1 TANGIBLE OTHER PERSONAL, MOBI 41 $40,774 $574,923 $415,450M3 TANGIBLE OTHER PERSONAL 2 $0 $2,177 $2,177O1 INVENTORY, VACANT RES LAND 31 $0 $624,348 $624,348S SPECIAL INVENTORY 40 $0 $1,306,862 $1,306,862X FULL EXEMPTIONS 152 $757,464 $141,106,433 $0

Totals 846.2846 $20,464,810 $899,967,433 $697,984,259

Page 131 of 1154CHD/725855

Page 132: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCHD - CITY OF HIDALGO

Property Count: 5,300 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $20,464,810TOTAL NEW VALUE TAXABLE: $19,546,903

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 5 2019 Market Value $283,951ABSOLUTE EXEMPTIONS VALUE LOSS $283,951

Exemption Description Count Exemption Amount

$10,0001DISABLED Surviving SpouseDPS$5,0001Disabled Veterans 10% - 29%DV1

$12,0001Disabled Veterans 70% - 100%DV4$195,4721Disabled Veteran HomesteadDVHS$270,00055HomesteadHS$520,00053Over 65OV65

112PARTIAL EXEMPTIONS VALUE LOSS $1,012,472NEW EXEMPTIONS VALUE LOSS $1,296,423

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $1,296,423

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

2,150 $102,030$9,942$111,972Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

2,149 $102,056$9,940$111,996

Page 132 of 1154CHD/725855

Page 133: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCHD - CITY OF HIDALGO

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

56 $22,026,014.00 $18,955,779

Page 133 of 1154CHD/725855

Page 134: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLJ - CITY OF LA JOYA

ARB Approved TotalsProperty Count: 2,321 10:19:17PM7/17/2020

Land Value

Homesite: 17,780,322Non Homesite: 67,033,256Ag Market: 16,127,346Timber Market: 100,940,924Total Land (+)0

Improvement Value

Homesite: 49,689,637Non Homesite: 106,125,861 Total Improvements (+) 155,815,498

Non Real ValueCount

Personal Property: 140 7,813,253Mineral Property: 19 169,147Autos: 0 0 Total Non Real (+) 7,982,400

Market Value = 264,738,822ExemptAg Non Exempt

16,127,346 0Total Productivity Market:

Ag Use: 866,831 0 15,260,515(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 249,478,307Productivity Loss: 015,260,515

1,337,755(-)Homestead Cap

=Assessed Value 248,140,552

(-)Total Exemptions Amount(Breakdown on Next Page)

80,974,799

=Net Taxable 167,165,753

Freeze Assessed Taxable Actual Tax Ceiling Count

3,197,280 3,197,280 14,994.75 15,227.28 45DP19,595,078 18,086,744 81,245.66 85,658.06 284OV65

Total 22,792,358 21,284,024 100,885.34 Freeze Taxable (-)96,240.41 329 21,284,024Tax Rate 0.590400

= 145,881,729Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX957,526.14 = 145,881,729 * (0.590400 / 100) + 96,240.41

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 134 of 1154CLJ/725856

Page 135: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLJ - CITY OF LA JOYA

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 2,321 ARB Approved Totals

DP 48 0 0 0

DV1 2 0 24,000 24,000

DV1S 1 0 5,000 5,000DV2 3 0 22,500 22,500

DV3 3 0 30,000 30,000

DV4 10 0 96,258 96,258

DVHS 15 0 1,813,628 1,813,628DVHSS 1 0 113,244 113,244

EX-XU 2 0 506,536 506,536

EX-XV 127 0 78,361,776 78,361,776

EX366 9 0 1,857 1,857OV65 270 0 0 0

OV65S 27 0 0 0

Totals 0 80,974,799 80,974,799

Page 135 of 1154CLJ/725856

Page 136: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLJ - CITY OF LA JOYA

Under ARB Review TotalsProperty Count: 16 10:19:17PM7/17/2020

Land Value

Homesite: 147,757Non Homesite: 620,483Ag Market: 41,168Timber Market: 809,408Total Land (+)0

Improvement Value

Homesite: 594,231Non Homesite: 1,421,150 Total Improvements (+) 2,015,381

Non Real ValueCount

Personal Property: 3 66,360Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 66,360

Market Value = 2,891,149ExemptAg Non Exempt

41,168 0Total Productivity Market:

Ag Use: 1,167 0 40,001(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 2,851,148Productivity Loss: 040,001

24,431(-)Homestead Cap

=Assessed Value 2,826,717

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 2,826,717

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)16,688.94 = 2,826,717 * (0.590400 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 136 of 1154CLJ/725856

Page 137: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLJ - CITY OF LA JOYA

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PM

Totals

Page 137 of 1154CLJ/725856

Page 138: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLJ - CITY OF LA JOYA

Grand TotalsProperty Count: 2,337 10:19:17PM7/17/2020

Land Value

Homesite: 17,928,079Non Homesite: 67,653,739Ag Market: 16,168,514Timber Market: 101,750,332Total Land (+)0

Improvement Value

Homesite: 50,283,868Non Homesite: 107,547,011 Total Improvements (+) 157,830,879

Non Real ValueCount

Personal Property: 143 7,879,613Mineral Property: 19 169,147Autos: 0 0 Total Non Real (+) 8,048,760

Market Value = 267,629,971ExemptAg Non Exempt

16,168,514 0Total Productivity Market:

Ag Use: 867,998 0 15,300,516(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 252,329,455Productivity Loss: 015,300,516

1,362,186(-)Homestead Cap

=Assessed Value 250,967,269

(-)Total Exemptions Amount(Breakdown on Next Page)

80,974,799

=Net Taxable 169,992,470

Freeze Assessed Taxable Actual Tax Ceiling Count

3,197,280 3,197,280 14,994.75 15,227.28 45DP19,595,078 18,086,744 81,245.66 85,658.06 284OV65

Total 22,792,358 21,284,024 100,885.34 Freeze Taxable (-)96,240.41 329 21,284,024Tax Rate 0.590400

= 148,708,446Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX974,215.08 = 148,708,446 * (0.590400 / 100) + 96,240.41

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 138 of 1154CLJ/725856

Page 139: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLJ - CITY OF LA JOYA

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 2,337 Grand Totals

DP 48 0 0 0

DV1 2 0 24,000 24,000

DV1S 1 0 5,000 5,000DV2 3 0 22,500 22,500

DV3 3 0 30,000 30,000

DV4 10 0 96,258 96,258

DVHS 15 0 1,813,628 1,813,628DVHSS 1 0 113,244 113,244

EX-XU 2 0 506,536 506,536

EX-XV 127 0 78,361,776 78,361,776

EX366 9 0 1,857 1,857OV65 270 0 0 0

OV65S 27 0 0 0

Totals 0 80,974,799 80,974,799

Page 139 of 1154CLJ/725856

Page 140: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLJ - CITY OF LA JOYA

ARB Approved TotalsProperty Count: 2,321 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,311 $2,156,768 $107,243,638 $103,839,959B MULTIFAMILY RESIDENCE 62 $388,583 $11,688,924 $11,688,924

C1 VACANT LOTS AND LAND TRACTS 367 $27,986 $10,134,080 $10,110,080C2 COLONIA LOTS AND LAND TRACTS 5 $0 $56,893 $56,893D1 QUALIFIED OPEN-SPACE LAND 80 $0 $16,127,3464,678.7390 $866,573D2 IMPROVEMENTS ON QUALIFIED OP 4 $0 $32,183 $32,183E RURAL LAND, NON QUALIFIED OPE 30 $10,847 $2,291,073329.7074 $2,276,625F1 COMMERCIAL REAL PROPERTY 103 $800,560 $28,582,685 $28,582,685G1 OIL AND GAS 19 $0 $169,147 $169,147G3 OTHER SUB-SURFACE INTERESTS I 3 $0 $266,270 $266,270J2 GAS DISTRIBUTION SYSTEM 1 $0 $106,920 $106,920J3 ELECTRIC COMPANY (INCLUDING C 2 $0 $2,246,880 $2,246,880J4 TELEPHONE COMPANY (INCLUDI 2 $0 $214,030 $214,030J6 PIPELAND COMPANY 2 $0 $37,950 $37,950J7 CABLE TELEVISION COMPANY 1 $0 $176,220 $176,220L1 COMMERCIAL PERSONAL PROPE 108 $78,178 $4,583,228 $4,583,228L2 INDUSTRIAL AND MANUFACTURIN 9 $0 $304,270 $304,270M1 TANGIBLE OTHER PERSONAL, MOB 8 $42,729 $232,332 $232,332O RESIDENTIAL INVENTORY 89 $0 $1,232,686 $1,232,686S SPECIAL INVENTORY TAX 6 $0 $141,898 $141,898X TOTALLY EXEMPT PROPERTY 138 $0 $78,870,169 $0

Totals 5,008.4464 $3,505,651 $264,738,822 $167,165,753

Page 140 of 1154CLJ/725856

Page 141: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLJ - CITY OF LA JOYA

Under ARB Review TotalsProperty Count: 16 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 10 $6,512 $1,128,499 $1,104,068C1 VACANT LOTS AND LAND TRACTS 1 $0 $11,000 $11,000D1 QUALIFIED OPEN-SPACE LAND 1 $0 $41,1683.8500 $1,167F1 COMMERCIAL REAL PROPERTY 1 $0 $1,644,122 $1,644,122L1 COMMERCIAL PERSONAL PROPE 3 $0 $66,360 $66,360

Totals 3.8500 $6,512 $2,891,149 $2,826,717

Page 141 of 1154CLJ/725856

Page 142: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLJ - CITY OF LA JOYA

Grand TotalsProperty Count: 2,337 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,321 $2,163,280 $108,372,137 $104,944,027B MULTIFAMILY RESIDENCE 62 $388,583 $11,688,924 $11,688,924

C1 VACANT LOTS AND LAND TRACTS 368 $27,986 $10,145,080 $10,121,080C2 COLONIA LOTS AND LAND TRACTS 5 $0 $56,893 $56,893D1 QUALIFIED OPEN-SPACE LAND 81 $0 $16,168,5144,682.5890 $867,740D2 IMPROVEMENTS ON QUALIFIED OP 4 $0 $32,183 $32,183E RURAL LAND, NON QUALIFIED OPE 30 $10,847 $2,291,073329.7074 $2,276,625F1 COMMERCIAL REAL PROPERTY 104 $800,560 $30,226,807 $30,226,807G1 OIL AND GAS 19 $0 $169,147 $169,147G3 OTHER SUB-SURFACE INTERESTS I 3 $0 $266,270 $266,270J2 GAS DISTRIBUTION SYSTEM 1 $0 $106,920 $106,920J3 ELECTRIC COMPANY (INCLUDING C 2 $0 $2,246,880 $2,246,880J4 TELEPHONE COMPANY (INCLUDI 2 $0 $214,030 $214,030J6 PIPELAND COMPANY 2 $0 $37,950 $37,950J7 CABLE TELEVISION COMPANY 1 $0 $176,220 $176,220L1 COMMERCIAL PERSONAL PROPE 111 $78,178 $4,649,588 $4,649,588L2 INDUSTRIAL AND MANUFACTURIN 9 $0 $304,270 $304,270M1 TANGIBLE OTHER PERSONAL, MOB 8 $42,729 $232,332 $232,332O RESIDENTIAL INVENTORY 89 $0 $1,232,686 $1,232,686S SPECIAL INVENTORY TAX 6 $0 $141,898 $141,898X TOTALLY EXEMPT PROPERTY 138 $0 $78,870,169 $0

Totals 5,012.2964 $3,512,163 $267,629,971 $169,992,470

Page 142 of 1154CLJ/725856

Page 143: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLJ - CITY OF LA JOYA

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 2,321

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1,267 $2,156,768 $105,513,562 $102,217,968A2 REAL, RESIDENTIAL, MOBILE HOME 61 $0 $1,730,076 $1,621,991B1 REAL, RESIDENTIAL, DUPLEXES 61 $388,583 $11,077,357 $11,077,357B2 REAL, RESIDENTIAL, APARTMENTS 2 $0 $611,567 $611,567C1 REAL PROPERTY: VACANT LOTS AN 367 $27,986 $10,134,080 $10,110,080C2 REAL PROPERTY: COLONIA LOTS A 5 $0 $56,893 $56,893D1 REAL PROPERTY: QUALIFIED OPEN- 80 4,678.7390 $0 $16,127,346 $866,573D2 RE PROPERTY FARMLAND RANCH I 4 $0 $32,183 $32,183E1 REAL, FARM/RANCH, HOUSE 18 $10,847 $1,671,873 $1,657,425E2 REAL, FARM/RANCH, MOBILE HOME 4 $0 $123,307 $123,307E3 REAL, FARM/RANCH, OTHER IMPROV 9 $0 $495,893 $495,893F1 REAL, Commercial 103 $800,560 $28,582,685 $28,582,685G1 OIL AND GAS 19 $0 $169,147 $169,147G3 G3 3 $0 $266,270 $266,270J2 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $106,920 $106,920J3 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $2,246,880 $2,246,880J4 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $214,030 $214,030J6 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $37,950 $37,950J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $176,220 $176,220L1 TANGIBLE, PERSONAL PROPERTY, C 108 $78,178 $4,583,228 $4,583,228L2 TANGIBLE, PERSONAL PROPERTY, I 9 $0 $304,270 $304,270M1 TANGIBLE OTHER PERSONAL, MOBI 8 $42,729 $232,332 $232,332O1 INVENTORY, VACANT RES LAND 89 $0 $1,232,686 $1,232,686S SPECIAL INVENTORY 6 $0 $141,898 $141,898X FULL EXEMPTIONS 138 $0 $78,870,169 $0

Totals 4,678.7390 $3,505,651 $264,738,822 $167,165,753

Page 143 of 1154CLJ/725856

Page 144: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLJ - CITY OF LA JOYA

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 16

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 10 $6,512 $1,128,499 $1,104,068C1 REAL PROPERTY: VACANT LOTS AN 1 $0 $11,000 $11,000D1 REAL PROPERTY: QUALIFIED OPEN- 1 3.8500 $0 $41,168 $1,167F1 REAL, Commercial 1 $0 $1,644,122 $1,644,122L1 TANGIBLE, PERSONAL PROPERTY, C 3 $0 $66,360 $66,360

Totals 3.8500 $6,512 $2,891,149 $2,826,717

Page 144 of 1154CLJ/725856

Page 145: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLJ - CITY OF LA JOYA

Grand Totals 10:20:19PM7/17/2020Property Count: 2,337

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1,277 $2,163,280 $106,642,061 $103,322,036A2 REAL, RESIDENTIAL, MOBILE HOME 61 $0 $1,730,076 $1,621,991B1 REAL, RESIDENTIAL, DUPLEXES 61 $388,583 $11,077,357 $11,077,357B2 REAL, RESIDENTIAL, APARTMENTS 2 $0 $611,567 $611,567C1 REAL PROPERTY: VACANT LOTS AN 368 $27,986 $10,145,080 $10,121,080C2 REAL PROPERTY: COLONIA LOTS A 5 $0 $56,893 $56,893D1 REAL PROPERTY: QUALIFIED OPEN- 81 4,682.5890 $0 $16,168,514 $867,740D2 RE PROPERTY FARMLAND RANCH I 4 $0 $32,183 $32,183E1 REAL, FARM/RANCH, HOUSE 18 $10,847 $1,671,873 $1,657,425E2 REAL, FARM/RANCH, MOBILE HOME 4 $0 $123,307 $123,307E3 REAL, FARM/RANCH, OTHER IMPROV 9 $0 $495,893 $495,893F1 REAL, Commercial 104 $800,560 $30,226,807 $30,226,807G1 OIL AND GAS 19 $0 $169,147 $169,147G3 G3 3 $0 $266,270 $266,270J2 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $106,920 $106,920J3 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $2,246,880 $2,246,880J4 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $214,030 $214,030J6 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $37,950 $37,950J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $176,220 $176,220L1 TANGIBLE, PERSONAL PROPERTY, C 111 $78,178 $4,649,588 $4,649,588L2 TANGIBLE, PERSONAL PROPERTY, I 9 $0 $304,270 $304,270M1 TANGIBLE OTHER PERSONAL, MOBI 8 $42,729 $232,332 $232,332O1 INVENTORY, VACANT RES LAND 89 $0 $1,232,686 $1,232,686S SPECIAL INVENTORY 6 $0 $141,898 $141,898X FULL EXEMPTIONS 138 $0 $78,870,169 $0

Totals 4,682.5890 $3,512,163 $267,629,971 $169,992,470

Page 145 of 1154CLJ/725856

Page 146: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLJ - CITY OF LA JOYA

Property Count: 2,337 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $3,512,163TOTAL NEW VALUE TAXABLE: $3,512,163

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 3 2019 Market Value $199,806ABSOLUTE EXEMPTIONS VALUE LOSS $199,806

Exemption Description Count Exemption Amount

$02DisabilityDP$5,0001Disabled Veterans Surviving Spouse 10% - 29%DV1S

$12,0001Disabled Veterans 70% - 100%DV4$203,6111Disabled Veteran HomesteadDVHS$113,2441Disabled Veteran Homestead Surviving SpouseDVHSS

$025Over 65OV65$03OV65 Surviving SpouseOV65S

34PARTIAL EXEMPTIONS VALUE LOSS $333,855NEW EXEMPTIONS VALUE LOSS $533,661

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $533,661

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

772 $86,096$1,764$87,860Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

763 $86,117$1,766$87,883

Page 146 of 1154CLJ/725856

Page 147: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLJ - CITY OF LA JOYA

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

16 $2,891,149.00 $2,621,098

Page 147 of 1154CLJ/725856

Page 148: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLV - CITY OF LA VILLA

ARB Approved TotalsProperty Count: 688 10:19:17PM7/17/2020

Land Value

Homesite: 6,136,655Non Homesite: 9,017,680Ag Market: 713,820Timber Market: 15,868,155Total Land (+)0

Improvement Value

Homesite: 12,949,410Non Homesite: 53,890,838 Total Improvements (+) 66,840,248

Non Real ValueCount

Personal Property: 40 2,456,348Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 2,456,348

Market Value = 85,164,751ExemptAg Non Exempt

713,820 0Total Productivity Market:

Ag Use: 58,907 0 654,913(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 84,509,838Productivity Loss: 0654,913

959,595(-)Homestead Cap

=Assessed Value 83,550,243

(-)Total Exemptions Amount(Breakdown on Next Page)

11,914,580

=Net Taxable 71,635,663

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)567,999.17 = 71,635,663 * (0.792900 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 148 of 1154CLV/725857

Page 149: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLV - CITY OF LA VILLA

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 688 ARB Approved Totals

DV1 1 0 12,000 12,000

DV2 1 0 7,500 7,500

DV4 3 0 36,000 36,000DVHS 2 0 249,521 249,521

DVHSS 1 0 121,380 121,380

EX-XV 55 0 11,064,295 11,064,295

EX366 6 0 884 884OV65 127 378,000 0 378,000

OV65S 16 45,000 0 45,000

Totals 423,000 11,491,580 11,914,580

Page 149 of 1154CLV/725857

Page 150: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLV - CITY OF LA VILLA

Under ARB Review TotalsProperty Count: 6 10:19:17PM7/17/2020

Land Value

Homesite: 59,360Non Homesite: 23,100Ag Market: 0Timber Market: 82,460Total Land (+)0

Improvement Value

Homesite: 180,105Non Homesite: 17,983 Total Improvements (+) 198,088

Non Real ValueCount

Personal Property: 1 4,272Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 4,272

Market Value = 284,820ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 284,820Productivity Loss: 00

16,117(-)Homestead Cap

=Assessed Value 268,703

(-)Total Exemptions Amount(Breakdown on Next Page)

154,636

=Net Taxable 114,067

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)904.44 = 114,067 * (0.792900 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 150 of 1154CLV/725857

Page 151: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLV - CITY OF LA VILLA

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 6 Under ARB Review Totals

DVHS 1 0 151,636 151,636

OV65 1 3,000 0 3,000

Totals 3,000 151,636 154,636

Page 151 of 1154CLV/725857

Page 152: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLV - CITY OF LA VILLA

Grand TotalsProperty Count: 694 10:19:17PM7/17/2020

Land Value

Homesite: 6,196,015Non Homesite: 9,040,780Ag Market: 713,820Timber Market: 15,950,615Total Land (+)0

Improvement Value

Homesite: 13,129,515Non Homesite: 53,908,821 Total Improvements (+) 67,038,336

Non Real ValueCount

Personal Property: 41 2,460,620Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 2,460,620

Market Value = 85,449,571ExemptAg Non Exempt

713,820 0Total Productivity Market:

Ag Use: 58,907 0 654,913(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 84,794,658Productivity Loss: 0654,913

975,712(-)Homestead Cap

=Assessed Value 83,818,946

(-)Total Exemptions Amount(Breakdown on Next Page)

12,069,216

=Net Taxable 71,749,730

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)568,903.61 = 71,749,730 * (0.792900 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 152 of 1154CLV/725857

Page 153: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLV - CITY OF LA VILLA

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 694 Grand Totals

DV1 1 0 12,000 12,000

DV2 1 0 7,500 7,500

DV4 3 0 36,000 36,000DVHS 3 0 401,157 401,157

DVHSS 1 0 121,380 121,380

EX-XV 55 0 11,064,295 11,064,295

EX366 6 0 884 884OV65 128 381,000 0 381,000

OV65S 16 45,000 0 45,000

Totals 426,000 11,643,216 12,069,216

Page 153 of 1154CLV/725857

Page 154: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLV - CITY OF LA VILLA

ARB Approved TotalsProperty Count: 688 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 469 $374,193 $27,220,049 $25,414,053B MULTIFAMILY RESIDENCE 3 $0 $628,855 $625,855

C1 VACANT LOTS AND LAND TRACTS 87 $0 $1,851,717 $1,851,717D1 QUALIFIED OPEN-SPACE LAND 12 $0 $713,820152.9400 $58,907E RURAL LAND, NON QUALIFIED OPE 1 $0 $30,7881.0000 $30,788F1 COMMERCIAL REAL PROPERTY 18 $119,030 $41,051,057 $41,051,057J2 GAS DISTRIBUTION SYSTEM 1 $0 $137,390 $137,390J3 ELECTRIC COMPANY (INCLUDING C 3 $0 $469,910 $469,910J4 TELEPHONE COMPANY (INCLUDI 1 $0 $51,550 $51,550J7 CABLE TELEVISION COMPANY 1 $0 $75,720 $75,720L1 COMMERCIAL PERSONAL PROPE 27 $0 $1,614,071 $1,614,071L2 INDUSTRIAL AND MANUFACTURIN 2 $0 $106,823 $106,823M1 TANGIBLE OTHER PERSONAL, MOB 7 $75,017 $147,822 $147,822X TOTALLY EXEMPT PROPERTY 61 $0 $11,065,179 $0

Totals 153.9400 $568,240 $85,164,751 $71,635,663

Page 154 of 1154CLV/725857

Page 155: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLV - CITY OF LA VILLA

Under ARB Review TotalsProperty Count: 6 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 5 $0 $280,548 $109,795L1 COMMERCIAL PERSONAL PROPE 1 $0 $4,272 $4,272

Totals 0.0000 $0 $284,820 $114,067

Page 155 of 1154CLV/725857

Page 156: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLV - CITY OF LA VILLA

Grand TotalsProperty Count: 694 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 474 $374,193 $27,500,597 $25,523,848B MULTIFAMILY RESIDENCE 3 $0 $628,855 $625,855

C1 VACANT LOTS AND LAND TRACTS 87 $0 $1,851,717 $1,851,717D1 QUALIFIED OPEN-SPACE LAND 12 $0 $713,820152.9400 $58,907E RURAL LAND, NON QUALIFIED OPE 1 $0 $30,7881.0000 $30,788F1 COMMERCIAL REAL PROPERTY 18 $119,030 $41,051,057 $41,051,057J2 GAS DISTRIBUTION SYSTEM 1 $0 $137,390 $137,390J3 ELECTRIC COMPANY (INCLUDING C 3 $0 $469,910 $469,910J4 TELEPHONE COMPANY (INCLUDI 1 $0 $51,550 $51,550J7 CABLE TELEVISION COMPANY 1 $0 $75,720 $75,720L1 COMMERCIAL PERSONAL PROPE 28 $0 $1,618,343 $1,618,343L2 INDUSTRIAL AND MANUFACTURIN 2 $0 $106,823 $106,823M1 TANGIBLE OTHER PERSONAL, MOB 7 $75,017 $147,822 $147,822X TOTALLY EXEMPT PROPERTY 61 $0 $11,065,179 $0

Totals 153.9400 $568,240 $85,449,571 $71,749,730

Page 156 of 1154CLV/725857

Page 157: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLV - CITY OF LA VILLA

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 688

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 450 $360,222 $26,522,070 $24,729,990A2 REAL, RESIDENTIAL, MOBILE HOME 24 $13,971 $697,979 $684,063B1 REAL, RESIDENTIAL, DUPLEXES 2 $0 $177,379 $174,379B2 REAL, RESIDENTIAL, APARTMENTS 1 $0 $451,476 $451,476C1 REAL PROPERTY: VACANT LOTS AN 87 $0 $1,851,717 $1,851,717D1 REAL PROPERTY: QUALIFIED OPEN- 12 152.9400 $0 $713,820 $58,907E1 REAL, FARM/RANCH, HOUSE 1 $0 $30,788 $30,788F1 REAL, Commercial 18 $119,030 $41,051,057 $41,051,057J2 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $137,390 $137,390J3 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $469,910 $469,910J4 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $51,550 $51,550J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $75,720 $75,720L1 TANGIBLE, PERSONAL PROPERTY, C 27 $0 $1,614,071 $1,614,071L2 TANGIBLE, PERSONAL PROPERTY, I 2 $0 $106,823 $106,823M1 TANGIBLE OTHER PERSONAL, MOBI 7 $75,017 $147,822 $147,822X FULL EXEMPTIONS 61 $0 $11,065,179 $0

Totals 152.9400 $568,240 $85,164,751 $71,635,663

Page 157 of 1154CLV/725857

Page 158: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLV - CITY OF LA VILLA

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 6

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 5 $0 $280,548 $109,795L1 TANGIBLE, PERSONAL PROPERTY, C 1 $0 $4,272 $4,272

Totals 0.0000 $0 $284,820 $114,067

Page 158 of 1154CLV/725857

Page 159: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLV - CITY OF LA VILLA

Grand Totals 10:20:19PM7/17/2020Property Count: 694

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 455 $360,222 $26,802,618 $24,839,785A2 REAL, RESIDENTIAL, MOBILE HOME 24 $13,971 $697,979 $684,063B1 REAL, RESIDENTIAL, DUPLEXES 2 $0 $177,379 $174,379B2 REAL, RESIDENTIAL, APARTMENTS 1 $0 $451,476 $451,476C1 REAL PROPERTY: VACANT LOTS AN 87 $0 $1,851,717 $1,851,717D1 REAL PROPERTY: QUALIFIED OPEN- 12 152.9400 $0 $713,820 $58,907E1 REAL, FARM/RANCH, HOUSE 1 $0 $30,788 $30,788F1 REAL, Commercial 18 $119,030 $41,051,057 $41,051,057J2 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $137,390 $137,390J3 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $469,910 $469,910J4 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $51,550 $51,550J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $75,720 $75,720L1 TANGIBLE, PERSONAL PROPERTY, C 28 $0 $1,618,343 $1,618,343L2 TANGIBLE, PERSONAL PROPERTY, I 2 $0 $106,823 $106,823M1 TANGIBLE OTHER PERSONAL, MOBI 7 $75,017 $147,822 $147,822X FULL EXEMPTIONS 61 $0 $11,065,179 $0

Totals 152.9400 $568,240 $85,449,571 $71,749,730

Page 159 of 1154CLV/725857

Page 160: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLV - CITY OF LA VILLA

Property Count: 694 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $568,240TOTAL NEW VALUE TAXABLE: $568,240

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 1 2019 Market Value $26,400EX366 HB366 Exempt 2 2019 Market Value $130

ABSOLUTE EXEMPTIONS VALUE LOSS $26,530

Exemption Description Count Exemption Amount

$121,3801Disabled Veteran Homestead Surviving SpouseDVHSS$36,00012Over 65OV65$6,0003OV65 Surviving SpouseOV65S

16PARTIAL EXEMPTIONS VALUE LOSS $163,380NEW EXEMPTIONS VALUE LOSS $189,910

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $189,910

New Ag / Timber Exemptions

New Annexations

Count Market Value Taxable Value

9 $417,142 $403,859

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

311 $58,756$3,137$61,893Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

311 $58,756$3,137$61,893

Page 160 of 1154CLV/725857

Page 161: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCLV - CITY OF LA VILLA

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

6 $284,820.00 $104,132

Page 161 of 1154CLV/725857

Page 162: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMC - CITY OF MERCEDES

ARB Approved TotalsProperty Count: 7,068 10:19:17PM7/17/2020

Land Value

Homesite: 62,519,152Non Homesite: 178,415,659Ag Market: 59,846,263Timber Market: 300,781,074Total Land (+)0

Improvement Value

Homesite: 128,380,196Non Homesite: 378,403,211 Total Improvements (+) 506,783,407

Non Real ValueCount

Personal Property: 590 97,170,699Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 97,170,699

Market Value = 904,735,180ExemptAg Non Exempt

59,846,263 0Total Productivity Market:

Ag Use: 1,174,100 0 58,672,163(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 846,063,017Productivity Loss: 058,672,163

7,941,513(-)Homestead Cap

=Assessed Value 838,121,504

(-)Total Exemptions Amount(Breakdown on Next Page)

168,772,997

=Net Taxable 669,348,507

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)4,986,646.38 = 669,348,507 * (0.745000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 162 of 1154CMC/725858

Page 163: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMC - CITY OF MERCEDES

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 7,068 ARB Approved Totals

CHODO (Partial) 7 2,615,835 0 2,615,835

DV1 30 0 318,000 318,000

DV1S 1 0 5,000 5,000DV2 16 0 178,500 178,500

DV2S 1 0 7,500 7,500

DV3 26 0 278,000 278,000

DV3S 1 0 10,000 10,000DV4 52 0 608,981 608,981

DV4S 4 0 48,000 48,000

DVHS 76 0 6,294,778 6,294,778

DVHSS 4 0 270,336 270,336EX 103 0 10,716,686 10,716,686

EX-XG 2 0 418,341 418,341

EX-XU 2 0 104,328 104,328

EX-XV 338 0 141,479,393 141,479,393EX366 23 0 5,333 5,333

OV65 1,190 5,098,986 0 5,098,986

OV65S 70 315,000 0 315,000

Totals 8,029,821 160,743,176 168,772,997

Page 163 of 1154CMC/725858

Page 164: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMC - CITY OF MERCEDES

Under ARB Review TotalsProperty Count: 91 10:19:17PM7/17/2020

Land Value

Homesite: 599,710Non Homesite: 4,657,352Ag Market: 778,250Timber Market: 6,035,312Total Land (+)0

Improvement Value

Homesite: 1,049,276Non Homesite: 7,972,736 Total Improvements (+) 9,022,012

Non Real ValueCount

Personal Property: 11 2,078,779Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 2,078,779

Market Value = 17,136,103ExemptAg Non Exempt

778,250 0Total Productivity Market:

Ag Use: 5,702 0 772,548(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 16,363,555Productivity Loss: 0772,548

50,916(-)Homestead Cap

=Assessed Value 16,312,639

(-)Total Exemptions Amount(Breakdown on Next Page)

55,000

=Net Taxable 16,257,639

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)121,119.41 = 16,257,639 * (0.745000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 164 of 1154CMC/725858

Page 165: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMC - CITY OF MERCEDES

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 91 Under ARB Review Totals

DV1 2 0 10,000 10,000

OV65 10 45,000 0 45,000

Totals 45,000 10,000 55,000

Page 165 of 1154CMC/725858

Page 166: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMC - CITY OF MERCEDES

Grand TotalsProperty Count: 7,159 10:19:17PM7/17/2020

Land Value

Homesite: 63,118,862Non Homesite: 183,073,011Ag Market: 60,624,513Timber Market: 306,816,386Total Land (+)0

Improvement Value

Homesite: 129,429,472Non Homesite: 386,375,947 Total Improvements (+) 515,805,419

Non Real ValueCount

Personal Property: 601 99,249,478Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 99,249,478

Market Value = 921,871,283ExemptAg Non Exempt

60,624,513 0Total Productivity Market:

Ag Use: 1,179,802 0 59,444,711(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 862,426,572Productivity Loss: 059,444,711

7,992,429(-)Homestead Cap

=Assessed Value 854,434,143

(-)Total Exemptions Amount(Breakdown on Next Page)

168,827,997

=Net Taxable 685,606,146

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)5,107,765.79 = 685,606,146 * (0.745000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 166 of 1154CMC/725858

Page 167: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMC - CITY OF MERCEDES

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 7,159 Grand Totals

CHODO (Partial) 7 2,615,835 0 2,615,835

DV1 32 0 328,000 328,000

DV1S 1 0 5,000 5,000DV2 16 0 178,500 178,500

DV2S 1 0 7,500 7,500

DV3 26 0 278,000 278,000

DV3S 1 0 10,000 10,000DV4 52 0 608,981 608,981

DV4S 4 0 48,000 48,000

DVHS 76 0 6,294,778 6,294,778

DVHSS 4 0 270,336 270,336EX 103 0 10,716,686 10,716,686

EX-XG 2 0 418,341 418,341

EX-XU 2 0 104,328 104,328

EX-XV 338 0 141,479,393 141,479,393EX366 23 0 5,333 5,333

OV65 1,200 5,143,986 0 5,143,986

OV65S 70 315,000 0 315,000

Totals 8,074,821 160,753,176 168,827,997

Page 167 of 1154CMC/725858

Page 168: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMC - CITY OF MERCEDES

ARB Approved TotalsProperty Count: 7,068 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 4,115 $7,914,910 $284,097,878 $264,331,257B MULTIFAMILY RESIDENCE 71 $4,214,439 $24,006,725 $23,992,284

C1 VACANT LOTS AND LAND TRACTS 699 $0 $25,010,471 $24,986,471D1 QUALIFIED OPEN-SPACE LAND 197 $0 $59,846,2633,137.6200 $1,173,198D2 IMPROVEMENTS ON QUALIFIED OP 9 $7,460 $97,389 $97,068E RURAL LAND, NON QUALIFIED OPE 53 $43,732 $8,104,208268.7900 $7,351,477F1 COMMERCIAL REAL PROPERTY 304 $10,998,327 $233,451,972 $233,451,972F2 INDUSTRIAL AND MANUFACTURIN 6 $0 $3,651,437 $3,651,437J2 GAS DISTRIBUTION SYSTEM 6 $0 $1,249,552 $1,249,552J3 ELECTRIC COMPANY (INCLUDING C 12 $0 $10,570,650 $10,570,650J4 TELEPHONE COMPANY (INCLUDI 5 $0 $1,173,720 $1,173,720J5 RAILROAD 11 $0 $1,014,451 $1,014,451J6 PIPELAND COMPANY 1 $0 $16,660 $16,660J7 CABLE TELEVISION COMPANY 1 $0 $698,330 $698,330L1 COMMERCIAL PERSONAL PROPE 510 $0 $68,263,881 $68,263,881L2 INDUSTRIAL AND MANUFACTURIN 20 $0 $12,706,292 $12,706,292M1 TANGIBLE OTHER PERSONAL, MOB 486 $366,768 $8,507,311 $7,691,735O RESIDENTIAL INVENTORY 174 $837,466 $5,092,748 $5,092,748S SPECIAL INVENTORY TAX 12 $0 $1,835,324 $1,835,324X TOTALLY EXEMPT PROPERTY 475 $2,541,202 $155,339,918 $0

Totals 3,406.4100 $26,924,304 $904,735,180 $669,348,507

Page 168 of 1154CMC/725858

Page 169: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMC - CITY OF MERCEDES

Under ARB Review TotalsProperty Count: 91 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 56 $117,759 $4,436,651 $4,330,735B MULTIFAMILY RESIDENCE 2 $0 $1,724,768 $1,724,768

C1 VACANT LOTS AND LAND TRACTS 8 $0 $1,157,234 $1,157,234D1 QUALIFIED OPEN-SPACE LAND 2 $0 $778,25014.1500 $5,702E RURAL LAND, NON QUALIFIED OPE 2 $0 $109,14623.2600 $109,146F1 COMMERCIAL REAL PROPERTY 9 $18,083 $6,746,171 $6,746,171L1 COMMERCIAL PERSONAL PROPE 11 $0 $2,078,779 $2,078,779M1 TANGIBLE OTHER PERSONAL, MOB 3 $0 $105,104 $105,104

Totals 37.4100 $135,842 $17,136,103 $16,257,639

Page 169 of 1154CMC/725858

Page 170: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMC - CITY OF MERCEDES

Grand TotalsProperty Count: 7,159 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 4,171 $8,032,669 $288,534,529 $268,661,992B MULTIFAMILY RESIDENCE 73 $4,214,439 $25,731,493 $25,717,052

C1 VACANT LOTS AND LAND TRACTS 707 $0 $26,167,705 $26,143,705D1 QUALIFIED OPEN-SPACE LAND 199 $0 $60,624,5133,151.7700 $1,178,900D2 IMPROVEMENTS ON QUALIFIED OP 9 $7,460 $97,389 $97,068E RURAL LAND, NON QUALIFIED OPE 55 $43,732 $8,213,354292.0500 $7,460,623F1 COMMERCIAL REAL PROPERTY 313 $11,016,410 $240,198,143 $240,198,143F2 INDUSTRIAL AND MANUFACTURIN 6 $0 $3,651,437 $3,651,437J2 GAS DISTRIBUTION SYSTEM 6 $0 $1,249,552 $1,249,552J3 ELECTRIC COMPANY (INCLUDING C 12 $0 $10,570,650 $10,570,650J4 TELEPHONE COMPANY (INCLUDI 5 $0 $1,173,720 $1,173,720J5 RAILROAD 11 $0 $1,014,451 $1,014,451J6 PIPELAND COMPANY 1 $0 $16,660 $16,660J7 CABLE TELEVISION COMPANY 1 $0 $698,330 $698,330L1 COMMERCIAL PERSONAL PROPE 521 $0 $70,342,660 $70,342,660L2 INDUSTRIAL AND MANUFACTURIN 20 $0 $12,706,292 $12,706,292M1 TANGIBLE OTHER PERSONAL, MOB 489 $366,768 $8,612,415 $7,796,839O RESIDENTIAL INVENTORY 174 $837,466 $5,092,748 $5,092,748S SPECIAL INVENTORY TAX 12 $0 $1,835,324 $1,835,324X TOTALLY EXEMPT PROPERTY 475 $2,541,202 $155,339,918 $0

Totals 3,443.8200 $27,060,146 $921,871,283 $685,606,146

Page 170 of 1154CMC/725858

Page 171: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMC - CITY OF MERCEDES

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 7,068

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 6 $219 $256,963 $256,965A1 REAL, RESIDENTIAL, SINGLE-FAMIL 3,601 $7,623,252 $256,569,836 $239,168,361A2 REAL, RESIDENTIAL, MOBILE HOME 534 $291,439 $27,271,079 $24,905,931B 1 $0 $2,358,867 $2,358,867

B1 REAL, RESIDENTIAL, DUPLEXES 60 $4,191,607 $17,630,612 $17,620,671B2 REAL, RESIDENTIAL, APARTMENTS 15 $22,832 $4,017,246 $4,012,746C1 REAL PROPERTY: VACANT LOTS AN 687 $0 $24,332,893 $24,308,893C3 REAL, VACANT PLATTED RURAL OR R 12 $0 $677,578 $677,578D1 REAL PROPERTY: QUALIFIED OPEN- 197 3,137.6200 $0 $59,846,263 $1,173,198D2 RE PROPERTY FARMLAND RANCH I 9 $7,460 $97,389 $97,068E1 REAL, FARM/RANCH, HOUSE 47 $42,963 $5,200,937 $4,448,206E2 REAL, FARM/RANCH, MOBILE HOME 2 $769 $79,191 $79,191E3 REAL, FARM/RANCH, OTHER IMPROV 5 $0 $2,824,080 $2,824,080F1 REAL, Commercial 304 $10,998,327 $233,451,972 $233,451,972F2 REAL, Industrial 6 $0 $3,651,437 $3,651,437J2 REAL & TANGIBLE PERSONAL, UTIL 6 $0 $1,249,552 $1,249,552J3 REAL & TANGIBLE PERSONAL, UTIL 12 $0 $10,570,650 $10,570,650J4 REAL & TANGIBLE PERSONAL, UTIL 5 $0 $1,173,720 $1,173,720J5 REAL & TANGIBLE PERSONAL, UTIL 11 $0 $1,014,451 $1,014,451J6 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $16,660 $16,660J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $698,330 $698,330L1 TANGIBLE, PERSONAL PROPERTY, C 510 $0 $68,263,881 $68,263,881L2 TANGIBLE, PERSONAL PROPERTY, I 20 $0 $12,706,292 $12,706,292M1 TANGIBLE OTHER PERSONAL, MOBI 427 $366,768 $8,313,431 $7,497,855M3 TANGIBLE OTHER PERSONAL 59 $0 $193,880 $193,880O1 INVENTORY, VACANT RES LAND 94 $0 $1,858,289 $1,858,289O2 INVENTORY, IMPROVED RES 80 $837,466 $3,234,459 $3,234,459S SPECIAL INVENTORY 12 $0 $1,835,324 $1,835,324X FULL EXEMPTIONS 475 $2,541,202 $155,339,918 $0

Totals 3,137.6200 $26,924,304 $904,735,180 $669,348,507

Page 171 of 1154CMC/725858

Page 172: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMC - CITY OF MERCEDES

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 91

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 43 $117,363 $3,656,628 $3,563,231A2 REAL, RESIDENTIAL, MOBILE HOME 14 $396 $780,023 $767,504B1 REAL, RESIDENTIAL, DUPLEXES 2 $0 $1,724,768 $1,724,768C1 REAL PROPERTY: VACANT LOTS AN 8 $0 $1,157,234 $1,157,234D1 REAL PROPERTY: QUALIFIED OPEN- 2 14.1500 $0 $778,250 $5,702E1 REAL, FARM/RANCH, HOUSE 1 $0 $91,978 $91,978E3 REAL, FARM/RANCH, OTHER IMPROV 1 $0 $17,168 $17,168F1 REAL, Commercial 9 $18,083 $6,746,171 $6,746,171L1 TANGIBLE, PERSONAL PROPERTY, C 11 $0 $2,078,779 $2,078,779M1 TANGIBLE OTHER PERSONAL, MOBI 3 $0 $105,104 $105,104

Totals 14.1500 $135,842 $17,136,103 $16,257,639

Page 172 of 1154CMC/725858

Page 173: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMC - CITY OF MERCEDES

Grand Totals 10:20:19PM7/17/2020Property Count: 7,159

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 6 $219 $256,963 $256,965A1 REAL, RESIDENTIAL, SINGLE-FAMIL 3,644 $7,740,615 $260,226,464 $242,731,592A2 REAL, RESIDENTIAL, MOBILE HOME 548 $291,835 $28,051,102 $25,673,435B 1 $0 $2,358,867 $2,358,867

B1 REAL, RESIDENTIAL, DUPLEXES 62 $4,191,607 $19,355,380 $19,345,439B2 REAL, RESIDENTIAL, APARTMENTS 15 $22,832 $4,017,246 $4,012,746C1 REAL PROPERTY: VACANT LOTS AN 695 $0 $25,490,127 $25,466,127C3 REAL, VACANT PLATTED RURAL OR R 12 $0 $677,578 $677,578D1 REAL PROPERTY: QUALIFIED OPEN- 199 3,151.7700 $0 $60,624,513 $1,178,900D2 RE PROPERTY FARMLAND RANCH I 9 $7,460 $97,389 $97,068E1 REAL, FARM/RANCH, HOUSE 48 $42,963 $5,292,915 $4,540,184E2 REAL, FARM/RANCH, MOBILE HOME 2 $769 $79,191 $79,191E3 REAL, FARM/RANCH, OTHER IMPROV 6 $0 $2,841,248 $2,841,248F1 REAL, Commercial 313 $11,016,410 $240,198,143 $240,198,143F2 REAL, Industrial 6 $0 $3,651,437 $3,651,437J2 REAL & TANGIBLE PERSONAL, UTIL 6 $0 $1,249,552 $1,249,552J3 REAL & TANGIBLE PERSONAL, UTIL 12 $0 $10,570,650 $10,570,650J4 REAL & TANGIBLE PERSONAL, UTIL 5 $0 $1,173,720 $1,173,720J5 REAL & TANGIBLE PERSONAL, UTIL 11 $0 $1,014,451 $1,014,451J6 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $16,660 $16,660J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $698,330 $698,330L1 TANGIBLE, PERSONAL PROPERTY, C 521 $0 $70,342,660 $70,342,660L2 TANGIBLE, PERSONAL PROPERTY, I 20 $0 $12,706,292 $12,706,292M1 TANGIBLE OTHER PERSONAL, MOBI 430 $366,768 $8,418,535 $7,602,959M3 TANGIBLE OTHER PERSONAL 59 $0 $193,880 $193,880O1 INVENTORY, VACANT RES LAND 94 $0 $1,858,289 $1,858,289O2 INVENTORY, IMPROVED RES 80 $837,466 $3,234,459 $3,234,459S SPECIAL INVENTORY 12 $0 $1,835,324 $1,835,324X FULL EXEMPTIONS 475 $2,541,202 $155,339,918 $0

Totals 3,151.7700 $27,060,146 $921,871,283 $685,606,146

Page 173 of 1154CMC/725858

Page 174: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMC - CITY OF MERCEDES

Property Count: 7,159 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $27,060,146TOTAL NEW VALUE TAXABLE: $24,265,641

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 2 2019 Market Value $422,928EX-XV Other Exemptions (including public property, r 42 2019 Market Value $3,122,315EX366 HB366 Exempt 9 2019 Market Value $38,163

ABSOLUTE EXEMPTIONS VALUE LOSS $3,583,406

Exemption Description Count Exemption Amount

$24,0002Disabled Veterans 10% - 29%DV1$24,0002Disabled Veterans 50% - 69%DV3$12,0001Disabled Veterans Surviving Spouse 70% - 100DV4S

$580,4566Disabled Veteran HomesteadDVHS$388,79093Over 65OV65$18,0004OV65 Surviving SpouseOV65S

108PARTIAL EXEMPTIONS VALUE LOSS $1,047,246NEW EXEMPTIONS VALUE LOSS $4,630,652

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $4,630,652

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

2,400 $75,246$3,286$78,532Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

2,367 $74,515$3,231$77,746

Page 174 of 1154CMC/725858

Page 175: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMC - CITY OF MERCEDES

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

91 $17,136,103.00 $10,593,737

Page 175 of 1154CMC/725858

Page 176: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCML - CITY OF MCALLEN

ARB Approved TotalsProperty Count: 56,314 10:19:17PM7/17/2020

Land Value

Homesite: 989,755,597Non Homesite: 2,938,977,349Ag Market: 393,713,288Timber Market: 4,322,446,234Total Land (+)0

Improvement Value

Homesite: 2,445,992,016Non Homesite: 4,588,642,969 Total Improvements (+) 7,034,634,985

Non Real ValueCount

Personal Property: 7,289 1,501,331,236Mineral Property: 543 3,323,557Autos: 0 0 Total Non Real (+) 1,504,654,793

Market Value = 12,861,736,012ExemptAg Non Exempt

393,713,288 0Total Productivity Market:

Ag Use: 4,030,609 0 389,682,679(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 12,472,053,333Productivity Loss: 0389,682,679

64,262,270(-)Homestead Cap

=Assessed Value 12,407,791,063

(-)Total Exemptions Amount(Breakdown on Next Page)

1,767,657,551

=Net Taxable 10,640,133,512

Freeze Assessed Taxable Actual Tax Ceiling Count

61,464,911 53,240,038 184,376.15 189,588.91 583DP898,546 749,647 2,146.57 2,455.27 7DPS

1,045,734,519 923,328,245 2,829,784.23 2,884,150.55 8,333OV65Total 1,108,097,976 977,317,930 3,076,194.73 Freeze Taxable (-)3,016,306.95 8,923 977,317,930Tax Rate 0.495677

= 9,662,815,582Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX50,912,661.34 = 9,662,815,582 * (0.495677 / 100) + 3,016,306.95

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 176 of 1154CML/725859

Page 177: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCML - CITY OF MCALLEN

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 56,314 ARB Approved Totals

CH 1 299,275 0 299,275

CHODO (Partial) 6 453,037 0 453,037

DP 597 5,758,484 0 5,758,484DPS 7 0 0 0

DV1 196 0 1,827,000 1,827,000

DV1S 13 0 65,000 65,000

DV2 100 0 962,222 962,222DV2S 4 0 30,000 30,000

DV3 144 0 1,533,382 1,533,382

DV3S 5 0 50,000 50,000

DV4 335 0 4,007,372 4,007,372DV4S 25 0 300,000 300,000

DVHS 434 0 67,003,836 67,003,836

DVHSS 31 0 4,020,486 4,020,486

EX 29 0 8,861,060 8,861,060EX-XG 3 0 710,136 710,136

EX-XJ 5 0 12,167,795 12,167,795

EX-XL 3 0 1,218,678 1,218,678

EX-XR 6 0 1,541,700 1,541,700EX-XU 7 0 3,152,504 3,152,504

EX-XV 1,220 0 1,291,059,256 1,291,059,256

EX-XV (Prorated) 2 0 2,364,381 2,364,381

EX366 211 0 32,788 32,788FR 99 269,555,377 0 269,555,377

FRSS 5 0 891,860 891,860

HT 3 1,622,300 0 1,622,300

OV65 8,330 80,334,190 0 80,334,190OV65S 447 4,331,148 0 4,331,148

PC 6 3,437,904 0 3,437,904

SO 2 66,380 0 66,380

Totals 365,858,095 1,401,799,456 1,767,657,551

Page 177 of 1154CML/725859

Page 178: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCML - CITY OF MCALLEN

Under ARB Review TotalsProperty Count: 851 10:19:17PM7/17/2020

Land Value

Homesite: 18,183,114Non Homesite: 34,819,491Ag Market: 2,052,774Timber Market: 55,055,379Total Land (+)0

Improvement Value

Homesite: 48,312,065Non Homesite: 79,167,630 Total Improvements (+) 127,479,695

Non Real ValueCount

Personal Property: 86 14,623,031Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 14,623,031

Market Value = 197,158,105ExemptAg Non Exempt

2,052,774 0Total Productivity Market:

Ag Use: 10,538 0 2,042,236(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 195,115,869Productivity Loss: 02,042,236

2,506,777(-)Homestead Cap

=Assessed Value 192,609,092

(-)Total Exemptions Amount(Breakdown on Next Page)

1,230,451

=Net Taxable 191,378,641

Freeze Assessed Taxable Actual Tax Ceiling Count

1,273,336 1,183,336 4,696.72 4,696.72 9DP14,751,322 13,763,322 40,385.14 40,553.06 94OV65

Total 16,024,658 14,946,658 45,249.78 Freeze Taxable (-)45,081.86 103 14,946,658Tax Rate 0.495677

= 176,431,983Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX919,614.62 = 176,431,983 * (0.495677 / 100) + 45,081.86Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 178 of 1154CML/725859

Page 179: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCML - CITY OF MCALLEN

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 851 Under ARB Review Totals

DP 11 110,000 0 110,000

DV1 1 0 12,000 12,000

DV4 3 0 36,000 36,000DV4S 1 0 12,000 12,000

EX366 1 0 451 451

OV65 103 1,030,000 0 1,030,000

OV65S 3 30,000 0 30,000

Totals 1,170,000 60,451 1,230,451

Page 179 of 1154CML/725859

Page 180: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCML - CITY OF MCALLEN

Grand TotalsProperty Count: 57,165 10:19:17PM7/17/2020

Land Value

Homesite: 1,007,938,711Non Homesite: 2,973,796,840Ag Market: 395,766,062Timber Market: 4,377,501,613Total Land (+)0

Improvement Value

Homesite: 2,494,304,081Non Homesite: 4,667,810,599 Total Improvements (+) 7,162,114,680

Non Real ValueCount

Personal Property: 7,375 1,515,954,267Mineral Property: 543 3,323,557Autos: 0 0 Total Non Real (+) 1,519,277,824

Market Value = 13,058,894,117ExemptAg Non Exempt

395,766,062 0Total Productivity Market:

Ag Use: 4,041,147 0 391,724,915(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 12,667,169,202Productivity Loss: 0391,724,915

66,769,047(-)Homestead Cap

=Assessed Value 12,600,400,155

(-)Total Exemptions Amount(Breakdown on Next Page)

1,768,888,002

=Net Taxable 10,831,512,153

Freeze Assessed Taxable Actual Tax Ceiling Count

62,738,247 54,423,374 189,072.87 194,285.63 592DP898,546 749,647 2,146.57 2,455.27 7DPS

1,060,485,841 937,091,567 2,870,169.37 2,924,703.61 8,427OV65Total 1,124,122,634 992,264,588 3,121,444.51 Freeze Taxable (-)3,061,388.81 9,026 992,264,588Tax Rate 0.495677

= 9,839,247,565Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX51,832,275.96 = 9,839,247,565 * (0.495677 / 100) + 3,061,388.81

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 180 of 1154CML/725859

Page 181: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCML - CITY OF MCALLEN

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 57,165 Grand Totals

CH 1 299,275 0 299,275

CHODO (Partial) 6 453,037 0 453,037

DP 608 5,868,484 0 5,868,484DPS 7 0 0 0

DV1 197 0 1,839,000 1,839,000

DV1S 13 0 65,000 65,000

DV2 100 0 962,222 962,222DV2S 4 0 30,000 30,000

DV3 144 0 1,533,382 1,533,382

DV3S 5 0 50,000 50,000

DV4 338 0 4,043,372 4,043,372DV4S 26 0 312,000 312,000

DVHS 434 0 67,003,836 67,003,836

DVHSS 31 0 4,020,486 4,020,486

EX 29 0 8,861,060 8,861,060EX-XG 3 0 710,136 710,136

EX-XJ 5 0 12,167,795 12,167,795

EX-XL 3 0 1,218,678 1,218,678

EX-XR 6 0 1,541,700 1,541,700EX-XU 7 0 3,152,504 3,152,504

EX-XV 1,220 0 1,291,059,256 1,291,059,256

EX-XV (Prorated) 2 0 2,364,381 2,364,381

EX366 212 0 33,239 33,239FR 99 269,555,377 0 269,555,377

FRSS 5 0 891,860 891,860

HT 3 1,622,300 0 1,622,300

OV65 8,433 81,364,190 0 81,364,190OV65S 450 4,361,148 0 4,361,148

PC 6 3,437,904 0 3,437,904

SO 2 66,380 0 66,380

Totals 367,028,095 1,401,859,907 1,768,888,002

Page 181 of 1154CML/725859

Page 182: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCML - CITY OF MCALLEN

ARB Approved TotalsProperty Count: 56,314 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 36,225 $78,167,039 $5,252,436,883 $5,022,866,659B MULTIFAMILY RESIDENCE 1,343 $11,511,632 $578,052,164 $577,492,960

C1 VACANT LOTS AND LAND TRACTS 2,724 $0 $293,407,607 $293,335,607C2 COLONIA LOTS AND LAND TRACTS 4 $0 $776,870 $776,870D1 QUALIFIED OPEN-SPACE LAND 639 $0 $393,713,28810,525.8123 $4,028,111D2 IMPROVEMENTS ON QUALIFIED OP 45 $19,934 $657,285 $657,285E RURAL LAND, NON QUALIFIED OPE 253 $590,820 $68,239,8611,004.8761 $66,287,054F1 COMMERCIAL REAL PROPERTY 4,189 $23,771,288 $3,366,625,393 $3,364,975,218F2 INDUSTRIAL AND MANUFACTURIN 22 $0 $31,346,749 $31,238,853G1 OIL AND GAS 380 $0 $3,033,631 $3,033,631J2 GAS DISTRIBUTION SYSTEM 4 $0 $4,922,230 $4,922,230J3 ELECTRIC COMPANY (INCLUDING C 40 $0 $65,068,715 $65,068,715J4 TELEPHONE COMPANY (INCLUDI 18 $0 $11,403,709 $11,403,709J5 RAILROAD 17 $0 $1,830,077 $1,830,077J6 PIPELAND COMPANY 11 $0 $521,130 $521,130J7 CABLE TELEVISION COMPANY 1 $0 $6,361,500 $6,361,500L1 COMMERCIAL PERSONAL PROPE 6,694 $2,861,232 $1,220,853,693 $966,964,716L2 INDUSTRIAL AND MANUFACTURIN 206 $0 $115,097,199 $96,279,579M1 TANGIBLE OTHER PERSONAL, MOB 1,467 $948,582 $25,051,390 $21,613,581O RESIDENTIAL INVENTORY 811 $5,653,339 $44,808,951 $44,808,951S SPECIAL INVENTORY TAX 187 $0 $55,667,076 $55,667,076X TOTALLY EXEMPT PROPERTY 1,493 $38,046,868 $1,321,860,611 $0

Totals 11,530.6884 $161,570,734 $12,861,736,012 $10,640,133,512

Page 182 of 1154CML/725859

Page 183: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCML - CITY OF MCALLEN

Under ARB Review TotalsProperty Count: 851 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 609 $587,625 $98,530,036 $94,810,237B MULTIFAMILY RESIDENCE 48 $114,997 $10,459,238 $10,457,848

C1 VACANT LOTS AND LAND TRACTS 33 $0 $6,115,793 $6,115,793D1 QUALIFIED OPEN-SPACE LAND 9 $0 $2,052,77435.3400 $10,538E RURAL LAND, NON QUALIFIED OPE 7 $4,819 $888,9513.4300 $873,363F1 COMMERCIAL REAL PROPERTY 64 $6,824 $63,674,309 $63,674,309L1 COMMERCIAL PERSONAL PROPE 85 $0 $14,622,580 $14,622,580M1 TANGIBLE OTHER PERSONAL, MOB 1 $0 $31,177 $31,177O RESIDENTIAL INVENTORY 15 $0 $782,796 $782,796X TOTALLY EXEMPT PROPERTY 1 $0 $451 $0

Totals 38.7700 $714,265 $197,158,105 $191,378,641

Page 183 of 1154CML/725859

Page 184: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCML - CITY OF MCALLEN

Grand TotalsProperty Count: 57,165 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 36,834 $78,754,664 $5,350,966,919 $5,117,676,896B MULTIFAMILY RESIDENCE 1,391 $11,626,629 $588,511,402 $587,950,808

C1 VACANT LOTS AND LAND TRACTS 2,757 $0 $299,523,400 $299,451,400C2 COLONIA LOTS AND LAND TRACTS 4 $0 $776,870 $776,870D1 QUALIFIED OPEN-SPACE LAND 648 $0 $395,766,06210,561.1523 $4,038,649D2 IMPROVEMENTS ON QUALIFIED OP 45 $19,934 $657,285 $657,285E RURAL LAND, NON QUALIFIED OPE 260 $595,639 $69,128,8121,008.3061 $67,160,417F1 COMMERCIAL REAL PROPERTY 4,253 $23,778,112 $3,430,299,702 $3,428,649,527F2 INDUSTRIAL AND MANUFACTURIN 22 $0 $31,346,749 $31,238,853G1 OIL AND GAS 380 $0 $3,033,631 $3,033,631J2 GAS DISTRIBUTION SYSTEM 4 $0 $4,922,230 $4,922,230J3 ELECTRIC COMPANY (INCLUDING C 40 $0 $65,068,715 $65,068,715J4 TELEPHONE COMPANY (INCLUDI 18 $0 $11,403,709 $11,403,709J5 RAILROAD 17 $0 $1,830,077 $1,830,077J6 PIPELAND COMPANY 11 $0 $521,130 $521,130J7 CABLE TELEVISION COMPANY 1 $0 $6,361,500 $6,361,500L1 COMMERCIAL PERSONAL PROPE 6,779 $2,861,232 $1,235,476,273 $981,587,296L2 INDUSTRIAL AND MANUFACTURIN 206 $0 $115,097,199 $96,279,579M1 TANGIBLE OTHER PERSONAL, MOB 1,468 $948,582 $25,082,567 $21,644,758O RESIDENTIAL INVENTORY 826 $5,653,339 $45,591,747 $45,591,747S SPECIAL INVENTORY TAX 187 $0 $55,667,076 $55,667,076X TOTALLY EXEMPT PROPERTY 1,494 $38,046,868 $1,321,861,062 $0

Totals 11,569.4584 $162,284,999 $13,058,894,117 $10,831,512,153

Page 184 of 1154CML/725859

Page 185: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCML - CITY OF MCALLEN

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 56,314

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 3 $0 $151,479 $151,480A1 REAL, RESIDENTIAL, SINGLE-FAMIL 35,647 $78,092,575 $5,221,214,104 $4,994,232,120A2 REAL, RESIDENTIAL, MOBILE HOME 623 $74,464 $31,071,300 $28,483,059B 1 $0 $96,008 $96,008

B1 REAL, RESIDENTIAL, DUPLEXES 1,336 $11,511,632 $565,124,857 $564,565,653B2 REAL, RESIDENTIAL, APARTMENTS 13 $0 $12,831,299 $12,831,299C1 REAL PROPERTY: VACANT LOTS AN 2,621 $0 $273,807,167 $273,735,167C2 REAL PROPERTY: COLONIA LOTS A 4 $0 $776,870 $776,870C3 REAL, VACANT PLATTED RURAL OR R 103 $0 $19,600,440 $19,600,440D1 REAL PROPERTY: QUALIFIED OPEN- 639 10,525.8123 $0 $393,713,288 $4,028,111D2 RE PROPERTY FARMLAND RANCH I 45 $19,934 $657,285 $657,285E1 REAL, FARM/RANCH, HOUSE 192 $590,820 $44,633,320 $42,680,513E2 REAL, FARM/RANCH, MOBILE HOME 23 $0 $1,228,570 $1,228,570E3 REAL, FARM/RANCH, OTHER IMPROV 49 $0 $22,377,971 $22,377,971F1 REAL, Commercial 4,189 $23,771,288 $3,366,625,393 $3,364,975,218F2 REAL, Industrial 22 $0 $31,346,749 $31,238,853G1 OIL AND GAS 380 $0 $3,033,631 $3,033,631J2 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $4,922,230 $4,922,230J3 REAL & TANGIBLE PERSONAL, UTIL 40 $0 $65,068,715 $65,068,715J4 REAL & TANGIBLE PERSONAL, UTIL 18 $0 $11,403,709 $11,403,709J5 REAL & TANGIBLE PERSONAL, UTIL 17 $0 $1,830,077 $1,830,077J6 REAL & TANGIBLE PERSONAL, UTIL 11 $0 $521,130 $521,130J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $6,361,500 $6,361,500L1 TANGIBLE, PERSONAL PROPERTY, C 6,694 $2,861,232 $1,220,853,693 $966,964,716L2 TANGIBLE, PERSONAL PROPERTY, I 206 $0 $115,097,199 $96,279,579M1 TANGIBLE OTHER PERSONAL, MOBI 1,362 $945,021 $24,805,594 $21,389,967M3 TANGIBLE OTHER PERSONAL 105 $3,561 $245,796 $223,614O1 INVENTORY, VACANT RES LAND 748 $0 $33,679,205 $33,679,205O2 INVENTORY, IMPROVED RES 63 $5,653,339 $11,129,746 $11,129,746S SPECIAL INVENTORY 187 $0 $55,667,076 $55,667,076X FULL EXEMPTIONS 1,493 $38,046,868 $1,321,860,611 $0

Totals 10,525.8123 $161,570,734 $12,861,736,012 $10,640,133,512

Page 185 of 1154CML/725859

Page 186: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCML - CITY OF MCALLEN

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 851

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 608 $534,620 $98,450,340 $94,730,541A2 REAL, RESIDENTIAL, MOBILE HOME 3 $53,005 $79,696 $79,696B1 REAL, RESIDENTIAL, DUPLEXES 48 $114,997 $10,459,238 $10,457,848C1 REAL PROPERTY: VACANT LOTS AN 33 $0 $6,115,793 $6,115,793D1 REAL PROPERTY: QUALIFIED OPEN- 9 35.3400 $0 $2,052,774 $10,538E1 REAL, FARM/RANCH, HOUSE 6 $2,803 $886,196 $870,608E2 REAL, FARM/RANCH, MOBILE HOME 1 $2,016 $2,755 $2,755F1 REAL, Commercial 64 $6,824 $63,674,309 $63,674,309L1 TANGIBLE, PERSONAL PROPERTY, C 85 $0 $14,622,580 $14,622,580M1 TANGIBLE OTHER PERSONAL, MOBI 1 $0 $31,177 $31,177O1 INVENTORY, VACANT RES LAND 14 $0 $624,718 $624,718O2 INVENTORY, IMPROVED RES 1 $0 $158,078 $158,078X FULL EXEMPTIONS 1 $0 $451 $0

Totals 35.3400 $714,265 $197,158,105 $191,378,641

Page 186 of 1154CML/725859

Page 187: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCML - CITY OF MCALLEN

Grand Totals 10:20:19PM7/17/2020Property Count: 57,165

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 3 $0 $151,479 $151,480A1 REAL, RESIDENTIAL, SINGLE-FAMIL 36,255 $78,627,195 $5,319,664,444 $5,088,962,661A2 REAL, RESIDENTIAL, MOBILE HOME 626 $127,469 $31,150,996 $28,562,755B 1 $0 $96,008 $96,008

B1 REAL, RESIDENTIAL, DUPLEXES 1,384 $11,626,629 $575,584,095 $575,023,501B2 REAL, RESIDENTIAL, APARTMENTS 13 $0 $12,831,299 $12,831,299C1 REAL PROPERTY: VACANT LOTS AN 2,654 $0 $279,922,960 $279,850,960C2 REAL PROPERTY: COLONIA LOTS A 4 $0 $776,870 $776,870C3 REAL, VACANT PLATTED RURAL OR R 103 $0 $19,600,440 $19,600,440D1 REAL PROPERTY: QUALIFIED OPEN- 648 10,561.1523 $0 $395,766,062 $4,038,649D2 RE PROPERTY FARMLAND RANCH I 45 $19,934 $657,285 $657,285E1 REAL, FARM/RANCH, HOUSE 198 $593,623 $45,519,516 $43,551,121E2 REAL, FARM/RANCH, MOBILE HOME 24 $2,016 $1,231,325 $1,231,325E3 REAL, FARM/RANCH, OTHER IMPROV 49 $0 $22,377,971 $22,377,971F1 REAL, Commercial 4,253 $23,778,112 $3,430,299,702 $3,428,649,527F2 REAL, Industrial 22 $0 $31,346,749 $31,238,853G1 OIL AND GAS 380 $0 $3,033,631 $3,033,631J2 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $4,922,230 $4,922,230J3 REAL & TANGIBLE PERSONAL, UTIL 40 $0 $65,068,715 $65,068,715J4 REAL & TANGIBLE PERSONAL, UTIL 18 $0 $11,403,709 $11,403,709J5 REAL & TANGIBLE PERSONAL, UTIL 17 $0 $1,830,077 $1,830,077J6 REAL & TANGIBLE PERSONAL, UTIL 11 $0 $521,130 $521,130J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $6,361,500 $6,361,500L1 TANGIBLE, PERSONAL PROPERTY, C 6,779 $2,861,232 $1,235,476,273 $981,587,296L2 TANGIBLE, PERSONAL PROPERTY, I 206 $0 $115,097,199 $96,279,579M1 TANGIBLE OTHER PERSONAL, MOBI 1,363 $945,021 $24,836,771 $21,421,144M3 TANGIBLE OTHER PERSONAL 105 $3,561 $245,796 $223,614O1 INVENTORY, VACANT RES LAND 762 $0 $34,303,923 $34,303,923O2 INVENTORY, IMPROVED RES 64 $5,653,339 $11,287,824 $11,287,824S SPECIAL INVENTORY 187 $0 $55,667,076 $55,667,076X FULL EXEMPTIONS 1,494 $38,046,868 $1,321,861,062 $0

Totals 10,561.1523 $162,284,999 $13,058,894,117 $10,831,512,153

Page 187 of 1154CML/725859

Page 188: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCML - CITY OF MCALLEN

Property Count: 57,165 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $162,284,999TOTAL NEW VALUE TAXABLE: $121,091,862

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 3 2019 Market Value $710,136EX-XV Other Exemptions (including public property, r 85 2019 Market Value $18,944,463EX366 HB366 Exempt 76 2019 Market Value $16,988

ABSOLUTE EXEMPTIONS VALUE LOSS $19,671,587

Exemption Description Count Exemption Amount

$110,00011DisabilityDP$73,0009Disabled Veterans 10% - 29%DV1$10,0002Disabled Veterans Surviving Spouse 10% - 29%DV1S$66,0007Disabled Veterans 30% - 49%DV2$7,5001Disabled Veterans Surviving Spouse 30% - 49%DV2S

$172,00017Disabled Veterans 50% - 69%DV3$494,92842Disabled Veterans 70% - 100%DV4$24,0002Disabled Veterans Surviving Spouse 70% - 100DV4S

$3,199,64415Disabled Veteran HomesteadDVHS$457,2495Disabled Veteran Homestead Surviving SpouseDVHSS$125,0511First Responder Surviving SpouseFRSS

$5,977,699624Over 65OV65$190,00022OV65 Surviving SpouseOV65S

758PARTIAL EXEMPTIONS VALUE LOSS $10,907,071NEW EXEMPTIONS VALUE LOSS $30,578,658

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $30,578,658

New Ag / Timber Exemptions

New Annexations

Count Market Value Taxable Value

3 $801,495 $801,495

New Deannexations

Page 188 of 1154CML/725859

Page 189: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCML - CITY OF MCALLENAverage Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

22,717 $150,376$2,927$153,303Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

22,618 $149,796$2,906$152,702

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

851 $197,158,105.00 $174,328,792

Page 189 of 1154CML/725859

Page 190: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMS - CITY OF MISSION

ARB Approved TotalsProperty Count: 33,034 10:19:17PM7/17/2020

Land Value

Homesite: 546,632,360Non Homesite: 1,005,029,099Ag Market: 126,943,431Timber Market: 1,678,604,890Total Land (+)0

Improvement Value

Homesite: 1,476,476,988Non Homesite: 1,806,388,866 Total Improvements (+) 3,282,865,854

Non Real ValueCount

Personal Property: 2,219 444,921,569Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 444,921,569

Market Value = 5,406,392,313ExemptAg Non Exempt

126,943,431 0Total Productivity Market:

Ag Use: 1,889,983 0 125,053,448(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 5,281,338,865Productivity Loss: 0125,053,448

41,628,908(-)Homestead Cap

=Assessed Value 5,239,709,957

(-)Total Exemptions Amount(Breakdown on Next Page)

618,028,609

=Net Taxable 4,621,681,348

Freeze Assessed Taxable Actual Tax Ceiling Count

45,260,302 38,963,927 164,181.90 169,401.62 453DP464,665 464,665 1,670.90 1,670.90 5DPS

517,894,564 447,528,796 1,935,724.85 1,994,186.25 4,939OV65Total 563,619,531 486,957,388 2,165,258.77 Freeze Taxable (-)2,101,577.65 5,397 486,957,388Tax Rate 0.521200

= 4,134,723,960Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX23,651,758.93 = 4,134,723,960 * (0.521200 / 100) + 2,101,577.65

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 190 of 1154CMS/725860

Page 191: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMS - CITY OF MISSION

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 33,034 ARB Approved Totals

CHODO (Partial) 2 2,304,318 0 2,304,318

DP 463 4,495,960 0 4,495,960

DPS 5 0 0 0DV1 138 0 1,327,000 1,327,000

DV1S 7 0 35,000 35,000

DV2 54 0 531,000 531,000

DV2S 7 0 52,500 52,500DV3 64 0 697,240 697,240

DV3S 3 0 30,000 30,000

DV4 195 0 2,290,261 2,290,261

DV4S 12 0 144,000 144,000DVHS 249 0 38,510,022 38,510,022

DVHSS 21 0 2,532,680 2,532,680

EX 104 0 17,761,722 17,761,722

EX-XD 8 0 900,943 900,943EX-XR 2 0 74,586 74,586

EX-XU 3 0 935,383 935,383

EX-XV 667 0 447,660,772 447,660,772

EX366 23 0 6,988 6,988FR 12 35,687,626 0 35,687,626

OV65 4,922 47,608,144 0 47,608,144

OV65S 271 2,580,000 0 2,580,000

PC 6 11,739,304 0 11,739,304SO 5 123,160 0 123,160

Totals 104,538,512 513,490,097 618,028,609

Page 191 of 1154CMS/725860

Page 192: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMS - CITY OF MISSION

Under ARB Review TotalsProperty Count: 463 10:19:17PM7/17/2020

Land Value

Homesite: 8,393,747Non Homesite: 14,536,540Ag Market: 959,432Timber Market: 23,889,719Total Land (+)0

Improvement Value

Homesite: 24,268,483Non Homesite: 28,015,343 Total Improvements (+) 52,283,826

Non Real ValueCount

Personal Property: 22 2,235,142Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 2,235,142

Market Value = 78,408,687ExemptAg Non Exempt

959,432 0Total Productivity Market:

Ag Use: 5,816 0 953,616(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 77,455,071Productivity Loss: 0953,616

1,344,629(-)Homestead Cap

=Assessed Value 76,110,442

(-)Total Exemptions Amount(Breakdown on Next Page)

563,326

=Net Taxable 75,547,116

Freeze Assessed Taxable Actual Tax Ceiling Count

394,905 349,905 1,523.26 1,523.26 4DP5,863,698 5,451,698 24,813.73 24,953.52 40OV65

Total 6,258,603 5,801,603 26,476.78 Freeze Taxable (-)26,336.99 44 5,801,603Tax Rate 0.521200

= 69,745,513Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX389,850.60 = 69,745,513 * (0.521200 / 100) + 26,336.99Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 192 of 1154CMS/725860

Page 193: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMS - CITY OF MISSION

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 463 Under ARB Review Totals

DP 4 40,000 0 40,000

DV1 3 0 29,000 29,000

DVHSS 1 0 33,964 33,964EX366 1 0 362 362

OV65 46 450,000 0 450,000

OV65S 1 10,000 0 10,000

Totals 500,000 63,326 563,326

Page 193 of 1154CMS/725860

Page 194: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMS - CITY OF MISSION

Grand TotalsProperty Count: 33,497 10:19:17PM7/17/2020

Land Value

Homesite: 555,026,107Non Homesite: 1,019,565,639Ag Market: 127,902,863Timber Market: 1,702,494,609Total Land (+)0

Improvement Value

Homesite: 1,500,745,471Non Homesite: 1,834,404,209 Total Improvements (+) 3,335,149,680

Non Real ValueCount

Personal Property: 2,241 447,156,711Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 447,156,711

Market Value = 5,484,801,000ExemptAg Non Exempt

127,902,863 0Total Productivity Market:

Ag Use: 1,895,799 0 126,007,064(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 5,358,793,936Productivity Loss: 0126,007,064

42,973,537(-)Homestead Cap

=Assessed Value 5,315,820,399

(-)Total Exemptions Amount(Breakdown on Next Page)

618,591,935

=Net Taxable 4,697,228,464

Freeze Assessed Taxable Actual Tax Ceiling Count

45,655,207 39,313,832 165,705.16 170,924.88 457DP464,665 464,665 1,670.90 1,670.90 5DPS

523,758,262 452,980,494 1,960,538.58 2,019,139.77 4,979OV65Total 569,878,134 492,758,991 2,191,735.55 Freeze Taxable (-)2,127,914.64 5,441 492,758,991Tax Rate 0.521200

= 4,204,469,473Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX24,041,609.53 = 4,204,469,473 * (0.521200 / 100) + 2,127,914.64

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 194 of 1154CMS/725860

Page 195: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMS - CITY OF MISSION

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 33,497 Grand Totals

CHODO (Partial) 2 2,304,318 0 2,304,318

DP 467 4,535,960 0 4,535,960

DPS 5 0 0 0DV1 141 0 1,356,000 1,356,000

DV1S 7 0 35,000 35,000

DV2 54 0 531,000 531,000

DV2S 7 0 52,500 52,500DV3 64 0 697,240 697,240

DV3S 3 0 30,000 30,000

DV4 195 0 2,290,261 2,290,261

DV4S 12 0 144,000 144,000DVHS 249 0 38,510,022 38,510,022

DVHSS 22 0 2,566,644 2,566,644

EX 104 0 17,761,722 17,761,722

EX-XD 8 0 900,943 900,943EX-XR 2 0 74,586 74,586

EX-XU 3 0 935,383 935,383

EX-XV 667 0 447,660,772 447,660,772

EX366 24 0 7,350 7,350FR 12 35,687,626 0 35,687,626

OV65 4,968 48,058,144 0 48,058,144

OV65S 272 2,590,000 0 2,590,000

PC 6 11,739,304 0 11,739,304SO 5 123,160 0 123,160

Totals 105,038,512 513,553,423 618,591,935

Page 195 of 1154CMS/725860

Page 196: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMS - CITY OF MISSION

ARB Approved TotalsProperty Count: 33,034 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 23,765 $47,201,168 $3,200,582,824 $3,061,717,051B MULTIFAMILY RESIDENCE 469 $375,260 $203,764,255 $203,584,708

C1 VACANT LOTS AND LAND TRACTS 2,216 $0 $131,463,309 $131,391,309C2 COLONIA LOTS AND LAND TRACTS 1 $0 $1,453 $1,453D1 QUALIFIED OPEN-SPACE LAND 327 $0 $126,943,4315,234.8931 $1,887,192D2 IMPROVEMENTS ON QUALIFIED OP 35 $0 $1,346,094 $1,343,031E RURAL LAND, NON QUALIFIED OPE 138 $6,400 $33,099,501456.2557 $31,947,766F1 COMMERCIAL REAL PROPERTY 1,467 $6,603,071 $740,864,516 $740,815,545F2 INDUSTRIAL AND MANUFACTURIN 6 $6,090 $70,775,010 $59,105,610J2 GAS DISTRIBUTION SYSTEM 3 $0 $2,490,770 $2,490,770J3 ELECTRIC COMPANY (INCLUDING C 30 $0 $50,361,990 $50,361,990J4 TELEPHONE COMPANY (INCLUDI 8 $0 $4,658,343 $4,658,343J5 RAILROAD 14 $0 $872,821 $872,821J6 PIPELAND COMPANY 5 $0 $42,150 $42,150J7 CABLE TELEVISION COMPANY 2 $0 $6,231,310 $6,231,310L1 COMMERCIAL PERSONAL PROPE 1,997 $0 $270,656,329 $234,898,799L2 INDUSTRIAL AND MANUFACTURIN 80 $0 $26,323,488 $26,323,488M1 TANGIBLE OTHER PERSONAL, MOB 1,427 $585,639 $18,950,052 $16,698,057O RESIDENTIAL INVENTORY 510 $4,529,895 $25,568,714 $25,558,714S SPECIAL INVENTORY TAX 51 $0 $21,751,241 $21,751,241X TOTALLY EXEMPT PROPERTY 809 $3,372,853 $469,644,712 $0

Totals 5,691.1488 $62,680,376 $5,406,392,313 $4,621,681,348

Page 196 of 1154CMS/725860

Page 197: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMS - CITY OF MISSION

Under ARB Review TotalsProperty Count: 463 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 318 $376,044 $51,290,561 $49,565,282B MULTIFAMILY RESIDENCE 22 $388,820 $4,514,396 $4,470,414

C1 VACANT LOTS AND LAND TRACTS 53 $0 $1,473,163 $1,473,163D1 QUALIFIED OPEN-SPACE LAND 6 $0 $959,43218.1900 $5,816D2 IMPROVEMENTS ON QUALIFIED OP 2 $0 $34,097 $34,097E RURAL LAND, NON QUALIFIED OPE 8 $0 $2,684,67617.3000 $2,580,308F1 COMMERCIAL REAL PROPERTY 36 $128,638 $14,573,280 $14,573,280F2 INDUSTRIAL AND MANUFACTURIN 1 $0 $483,633 $483,633L1 COMMERCIAL PERSONAL PROPE 21 $0 $2,234,780 $2,234,780M1 TANGIBLE OTHER PERSONAL, MOB 4 $0 $55,411 $21,447O RESIDENTIAL INVENTORY 2 $0 $104,896 $104,896X TOTALLY EXEMPT PROPERTY 1 $0 $362 $0

Totals 35.4900 $893,502 $78,408,687 $75,547,116

Page 197 of 1154CMS/725860

Page 198: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMS - CITY OF MISSION

Grand TotalsProperty Count: 33,497 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 24,083 $47,577,212 $3,251,873,385 $3,111,282,333B MULTIFAMILY RESIDENCE 491 $764,080 $208,278,651 $208,055,122

C1 VACANT LOTS AND LAND TRACTS 2,269 $0 $132,936,472 $132,864,472C2 COLONIA LOTS AND LAND TRACTS 1 $0 $1,453 $1,453D1 QUALIFIED OPEN-SPACE LAND 333 $0 $127,902,8635,253.0831 $1,893,008D2 IMPROVEMENTS ON QUALIFIED OP 37 $0 $1,380,191 $1,377,128E RURAL LAND, NON QUALIFIED OPE 146 $6,400 $35,784,177473.5557 $34,528,074F1 COMMERCIAL REAL PROPERTY 1,503 $6,731,709 $755,437,796 $755,388,825F2 INDUSTRIAL AND MANUFACTURIN 7 $6,090 $71,258,643 $59,589,243J2 GAS DISTRIBUTION SYSTEM 3 $0 $2,490,770 $2,490,770J3 ELECTRIC COMPANY (INCLUDING C 30 $0 $50,361,990 $50,361,990J4 TELEPHONE COMPANY (INCLUDI 8 $0 $4,658,343 $4,658,343J5 RAILROAD 14 $0 $872,821 $872,821J6 PIPELAND COMPANY 5 $0 $42,150 $42,150J7 CABLE TELEVISION COMPANY 2 $0 $6,231,310 $6,231,310L1 COMMERCIAL PERSONAL PROPE 2,018 $0 $272,891,109 $237,133,579L2 INDUSTRIAL AND MANUFACTURIN 80 $0 $26,323,488 $26,323,488M1 TANGIBLE OTHER PERSONAL, MOB 1,431 $585,639 $19,005,463 $16,719,504O RESIDENTIAL INVENTORY 512 $4,529,895 $25,673,610 $25,663,610S SPECIAL INVENTORY TAX 51 $0 $21,751,241 $21,751,241X TOTALLY EXEMPT PROPERTY 810 $3,372,853 $469,645,074 $0

Totals 5,726.6388 $63,573,878 $5,484,801,000 $4,697,228,464

Page 198 of 1154CMS/725860

Page 199: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMS - CITY OF MISSION

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 33,034

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 21,281 $46,907,839 $3,112,297,848 $2,981,160,143A2 REAL, RESIDENTIAL, MOBILE HOME 2,576 $293,329 $88,284,976 $80,556,908B 1 $0 $2,242,920 $2,242,920

B1 REAL, RESIDENTIAL, DUPLEXES 461 $375,260 $189,868,619 $189,699,072B2 REAL, RESIDENTIAL, APARTMENTS 11 $0 $11,652,716 $11,642,716C1 REAL PROPERTY: VACANT LOTS AN 2,175 $0 $127,318,166 $127,246,166C2 REAL PROPERTY: COLONIA LOTS A 1 $0 $1,453 $1,453C3 REAL, VACANT PLATTED RURAL OR R 41 $0 $4,145,143 $4,145,143D1 REAL PROPERTY: QUALIFIED OPEN- 327 5,234.8931 $0 $126,943,431 $1,887,192D2 RE PROPERTY FARMLAND RANCH I 35 $0 $1,346,094 $1,343,031E1 REAL, FARM/RANCH, HOUSE 117 $6,400 $26,376,694 $25,224,959E2 REAL, FARM/RANCH, MOBILE HOME 7 $0 $290,342 $290,342E3 REAL, FARM/RANCH, OTHER IMPROV 19 $0 $6,432,465 $6,432,465F1 REAL, Commercial 1,467 $6,603,071 $740,864,516 $740,815,545F2 REAL, Industrial 6 $6,090 $70,775,010 $59,105,610J2 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $2,490,770 $2,490,770J3 REAL & TANGIBLE PERSONAL, UTIL 30 $0 $50,361,990 $50,361,990J4 REAL & TANGIBLE PERSONAL, UTIL 8 $0 $4,658,343 $4,658,343J5 REAL & TANGIBLE PERSONAL, UTIL 14 $0 $872,821 $872,821J6 REAL & TANGIBLE PERSONAL, UTIL 5 $0 $42,150 $42,150J7 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $6,231,310 $6,231,310L1 TANGIBLE, PERSONAL PROPERTY, C 1,997 $0 $270,656,329 $234,898,799L2 TANGIBLE, PERSONAL PROPERTY, I 80 $0 $26,323,488 $26,323,488M1 TANGIBLE OTHER PERSONAL, MOBI 880 $470,971 $16,685,791 $14,767,547M3 TANGIBLE OTHER PERSONAL 547 $114,668 $2,264,261 $1,930,510O1 INVENTORY, VACANT RES LAND 437 $0 $15,917,952 $15,917,952O2 INVENTORY, IMPROVED RES 74 $4,529,895 $9,650,762 $9,640,762S SPECIAL INVENTORY 51 $0 $21,751,241 $21,751,241X FULL EXEMPTIONS 809 $3,372,853 $469,644,712 $0

Totals 5,234.8931 $62,680,376 $5,406,392,313 $4,621,681,348

Page 199 of 1154CMS/725860

Page 200: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMS - CITY OF MISSION

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 463

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 296 $376,044 $50,219,179 $48,572,442A2 REAL, RESIDENTIAL, MOBILE HOME 23 $0 $1,071,382 $992,840B1 REAL, RESIDENTIAL, DUPLEXES 22 $388,820 $4,514,396 $4,470,414C1 REAL PROPERTY: VACANT LOTS AN 53 $0 $1,473,163 $1,473,163D1 REAL PROPERTY: QUALIFIED OPEN- 6 18.1900 $0 $959,432 $5,816D2 RE PROPERTY FARMLAND RANCH I 2 $0 $34,097 $34,097E1 REAL, FARM/RANCH, HOUSE 8 $0 $2,441,776 $2,337,408E3 REAL, FARM/RANCH, OTHER IMPROV 1 $0 $242,900 $242,900F1 REAL, Commercial 36 $128,638 $14,573,280 $14,573,280F2 REAL, Industrial 1 $0 $483,633 $483,633L1 TANGIBLE, PERSONAL PROPERTY, C 21 $0 $2,234,780 $2,234,780M1 TANGIBLE OTHER PERSONAL, MOBI 2 $0 $45,815 $11,851M3 TANGIBLE OTHER PERSONAL 2 $0 $9,596 $9,596O1 INVENTORY, VACANT RES LAND 2 $0 $104,896 $104,896X FULL EXEMPTIONS 1 $0 $362 $0

Totals 18.1900 $893,502 $78,408,687 $75,547,116

Page 200 of 1154CMS/725860

Page 201: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMS - CITY OF MISSION

Grand Totals 10:20:19PM7/17/2020Property Count: 33,497

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 21,577 $47,283,883 $3,162,517,027 $3,029,732,585A2 REAL, RESIDENTIAL, MOBILE HOME 2,599 $293,329 $89,356,358 $81,549,748B 1 $0 $2,242,920 $2,242,920

B1 REAL, RESIDENTIAL, DUPLEXES 483 $764,080 $194,383,015 $194,169,486B2 REAL, RESIDENTIAL, APARTMENTS 11 $0 $11,652,716 $11,642,716C1 REAL PROPERTY: VACANT LOTS AN 2,228 $0 $128,791,329 $128,719,329C2 REAL PROPERTY: COLONIA LOTS A 1 $0 $1,453 $1,453C3 REAL, VACANT PLATTED RURAL OR R 41 $0 $4,145,143 $4,145,143D1 REAL PROPERTY: QUALIFIED OPEN- 333 5,253.0831 $0 $127,902,863 $1,893,008D2 RE PROPERTY FARMLAND RANCH I 37 $0 $1,380,191 $1,377,128E1 REAL, FARM/RANCH, HOUSE 125 $6,400 $28,818,470 $27,562,367E2 REAL, FARM/RANCH, MOBILE HOME 7 $0 $290,342 $290,342E3 REAL, FARM/RANCH, OTHER IMPROV 20 $0 $6,675,365 $6,675,365F1 REAL, Commercial 1,503 $6,731,709 $755,437,796 $755,388,825F2 REAL, Industrial 7 $6,090 $71,258,643 $59,589,243J2 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $2,490,770 $2,490,770J3 REAL & TANGIBLE PERSONAL, UTIL 30 $0 $50,361,990 $50,361,990J4 REAL & TANGIBLE PERSONAL, UTIL 8 $0 $4,658,343 $4,658,343J5 REAL & TANGIBLE PERSONAL, UTIL 14 $0 $872,821 $872,821J6 REAL & TANGIBLE PERSONAL, UTIL 5 $0 $42,150 $42,150J7 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $6,231,310 $6,231,310L1 TANGIBLE, PERSONAL PROPERTY, C 2,018 $0 $272,891,109 $237,133,579L2 TANGIBLE, PERSONAL PROPERTY, I 80 $0 $26,323,488 $26,323,488M1 TANGIBLE OTHER PERSONAL, MOBI 882 $470,971 $16,731,606 $14,779,398M3 TANGIBLE OTHER PERSONAL 549 $114,668 $2,273,857 $1,940,106O1 INVENTORY, VACANT RES LAND 439 $0 $16,022,848 $16,022,848O2 INVENTORY, IMPROVED RES 74 $4,529,895 $9,650,762 $9,640,762S SPECIAL INVENTORY 51 $0 $21,751,241 $21,751,241X FULL EXEMPTIONS 810 $3,372,853 $469,645,074 $0

Totals 5,253.0831 $63,573,878 $5,484,801,000 $4,697,228,464

Page 201 of 1154CMS/725860

Page 202: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMS - CITY OF MISSION

Property Count: 33,497 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $63,573,878TOTAL NEW VALUE TAXABLE: $59,170,093

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 40 2019 Market Value $3,206,710EX366 HB366 Exempt 10 2019 Market Value $3,649

ABSOLUTE EXEMPTIONS VALUE LOSS $3,210,359

Exemption Description Count Exemption Amount

$70,0007DisabilityDP$02DISABLED Surviving SpouseDPS

$116,00012Disabled Veterans 10% - 29%DV1$7,5001Disabled Veterans 30% - 49%DV2

$62,0006Disabled Veterans 50% - 69%DV3$204,00017Disabled Veterans 70% - 100%DV4

$2,059,37714Disabled Veteran HomesteadDVHS$352,4073Disabled Veteran Homestead Surviving SpouseDVHSS

$3,658,905378Over 65OV65$160,00017OV65 Surviving SpouseOV65S

457PARTIAL EXEMPTIONS VALUE LOSS $6,690,189NEW EXEMPTIONS VALUE LOSS $9,900,548

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $9,900,548

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

14,065 $142,486$3,040$145,526Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

13,992 $142,033$2,991$145,024

Page 202 of 1154CMS/725860

Page 203: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCMS - CITY OF MISSION

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

463 $78,408,687.00 $64,859,669

Page 203 of 1154CMS/725860

Page 204: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPM - CITY OF PALMVIEW

ARB Approved TotalsProperty Count: 6,386 10:19:17PM7/17/2020

Land Value

Homesite: 76,658,145Non Homesite: 139,247,604Ag Market: 26,255,508Timber Market: 242,161,257Total Land (+)0

Improvement Value

Homesite: 183,037,083Non Homesite: 174,788,650 Total Improvements (+) 357,825,733

Non Real ValueCount

Personal Property: 480 36,074,705Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 36,074,705

Market Value = 636,061,695ExemptAg Non Exempt

26,255,508 0Total Productivity Market:

Ag Use: 297,853 0 25,957,655(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 610,104,040Productivity Loss: 025,957,655

3,947,692(-)Homestead Cap

=Assessed Value 606,156,348

(-)Total Exemptions Amount(Breakdown on Next Page)

37,643,406

=Net Taxable 568,512,942

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)2,843,133.22 = 568,512,942 * (0.500100 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 204 of 1154CPM/725861

Page 205: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPM - CITY OF PALMVIEW

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 6,386 ARB Approved Totals

DV1 12 0 130,000 130,000

DV1S 1 0 5,000 5,000

DV2 12 0 139,500 139,500DV2S 2 0 15,000 15,000

DV3 11 0 128,000 128,000

DV3S 1 0 10,000 10,000

DV4 15 0 180,000 180,000DV4S 3 0 36,000 36,000

DVHS 22 0 2,339,798 2,339,798

DVHSS 1 0 89,710 89,710

EX-XV 72 0 24,758,255 24,758,255EX366 13 0 3,396 3,396

OV65 957 9,388,585 0 9,388,585

OV65S 43 420,000 0 420,000

PC 1 162 0 162

Totals 9,808,747 27,834,659 37,643,406

Page 205 of 1154CPM/725861

Page 206: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPM - CITY OF PALMVIEW

Under ARB Review TotalsProperty Count: 73 10:19:17PM7/17/2020

Land Value

Homesite: 1,191,415Non Homesite: 2,784,972Ag Market: 185,966Timber Market: 4,162,353Total Land (+)0

Improvement Value

Homesite: 3,976,810Non Homesite: 3,050,172 Total Improvements (+) 7,026,982

Non Real ValueCount

Personal Property: 5 250,881Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 250,881

Market Value = 11,440,216ExemptAg Non Exempt

185,966 0Total Productivity Market:

Ag Use: 1,274 0 184,692(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 11,255,524Productivity Loss: 0184,692

109,514(-)Homestead Cap

=Assessed Value 11,146,010

(-)Total Exemptions Amount(Breakdown on Next Page)

152,000

=Net Taxable 10,994,010

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)54,981.04 = 10,994,010 * (0.500100 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 206 of 1154CPM/725861

Page 207: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPM - CITY OF PALMVIEW

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 73 Under ARB Review Totals

DV1 1 0 12,000 12,000

OV65 12 120,000 0 120,000

OV65S 2 20,000 0 20,000

Totals 140,000 12,000 152,000

Page 207 of 1154CPM/725861

Page 208: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPM - CITY OF PALMVIEW

Grand TotalsProperty Count: 6,459 10:19:17PM7/17/2020

Land Value

Homesite: 77,849,560Non Homesite: 142,032,576Ag Market: 26,441,474Timber Market: 246,323,610Total Land (+)0

Improvement Value

Homesite: 187,013,893Non Homesite: 177,838,822 Total Improvements (+) 364,852,715

Non Real ValueCount

Personal Property: 485 36,325,586Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 36,325,586

Market Value = 647,501,911ExemptAg Non Exempt

26,441,474 0Total Productivity Market:

Ag Use: 299,127 0 26,142,347(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 621,359,564Productivity Loss: 026,142,347

4,057,206(-)Homestead Cap

=Assessed Value 617,302,358

(-)Total Exemptions Amount(Breakdown on Next Page)

37,795,406

=Net Taxable 579,506,952

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)2,898,114.27 = 579,506,952 * (0.500100 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 208 of 1154CPM/725861

Page 209: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPM - CITY OF PALMVIEW

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 6,459 Grand Totals

DV1 13 0 142,000 142,000

DV1S 1 0 5,000 5,000

DV2 12 0 139,500 139,500DV2S 2 0 15,000 15,000

DV3 11 0 128,000 128,000

DV3S 1 0 10,000 10,000

DV4 15 0 180,000 180,000DV4S 3 0 36,000 36,000

DVHS 22 0 2,339,798 2,339,798

DVHSS 1 0 89,710 89,710

EX-XV 72 0 24,758,255 24,758,255EX366 13 0 3,396 3,396

OV65 969 9,508,585 0 9,508,585

OV65S 45 440,000 0 440,000

PC 1 162 0 162

Totals 9,948,747 27,846,659 37,795,406

Page 209 of 1154CPM/725861

Page 210: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPM - CITY OF PALMVIEW

ARB Approved TotalsProperty Count: 6,386 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 4,138 $3,814,691 $366,558,607 $351,569,332B MULTIFAMILY RESIDENCE 78 $5,295,470 $22,608,156 $22,598,156

C1 VACANT LOTS AND LAND TRACTS 571 $0 $23,876,392 $23,864,392D1 QUALIFIED OPEN-SPACE LAND 151 $0 $26,255,508894.3682 $297,853D2 IMPROVEMENTS ON QUALIFIED OP 17 $0 $84,215 $84,215E RURAL LAND, NON QUALIFIED OPE 111 $7,757 $14,678,232330.1148 $14,098,085F1 COMMERCIAL REAL PROPERTY 411 $532,989 $111,397,433 $111,397,271J2 GAS DISTRIBUTION SYSTEM 3 $0 $95,370 $95,370J3 ELECTRIC COMPANY (INCLUDING C 14 $0 $12,304,042 $12,304,042J4 TELEPHONE COMPANY (INCLUDI 5 $0 $184,720 $184,720J5 RAILROAD 1 $0 $19,070 $19,070J7 CABLE TELEVISION COMPANY 1 $0 $664,130 $664,130L1 COMMERCIAL PERSONAL PROPE 401 $0 $21,725,047 $21,725,047L2 INDUSTRIAL AND MANUFACTURIN 4 $0 $189,470 $189,470M1 TANGIBLE OTHER PERSONAL, MOB 443 $135,872 $7,971,051 $6,733,188O RESIDENTIAL INVENTORY 62 $44,709 $1,532,519 $1,532,519S SPECIAL INVENTORY TAX 42 $0 $1,156,082 $1,156,082X TOTALLY EXEMPT PROPERTY 85 $468,216 $24,761,651 $0

Totals 1,224.4830 $10,299,704 $636,061,695 $568,512,942

Page 210 of 1154CPM/725861

Page 211: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPM - CITY OF PALMVIEW

Under ARB Review TotalsProperty Count: 73 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 56 $162,735 $7,225,819 $6,964,305B MULTIFAMILY RESIDENCE 2 $0 $441,688 $441,688

C1 VACANT LOTS AND LAND TRACTS 1 $0 $179,120 $179,120D1 QUALIFIED OPEN-SPACE LAND 2 $0 $185,9664.8900 $1,274E RURAL LAND, NON QUALIFIED OPE 3 $0 $794,70141.7500 $794,701F1 COMMERCIAL REAL PROPERTY 7 $7,746 $2,337,580 $2,337,580L1 COMMERCIAL PERSONAL PROPE 5 $0 $250,881 $250,881O RESIDENTIAL INVENTORY 1 $0 $24,461 $24,461

Totals 46.6400 $170,481 $11,440,216 $10,994,010

Page 211 of 1154CPM/725861

Page 212: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPM - CITY OF PALMVIEW

Grand TotalsProperty Count: 6,459 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 4,194 $3,977,426 $373,784,426 $358,533,637B MULTIFAMILY RESIDENCE 80 $5,295,470 $23,049,844 $23,039,844

C1 VACANT LOTS AND LAND TRACTS 572 $0 $24,055,512 $24,043,512D1 QUALIFIED OPEN-SPACE LAND 153 $0 $26,441,474899.2582 $299,127D2 IMPROVEMENTS ON QUALIFIED OP 17 $0 $84,215 $84,215E RURAL LAND, NON QUALIFIED OPE 114 $7,757 $15,472,933371.8648 $14,892,786F1 COMMERCIAL REAL PROPERTY 418 $540,735 $113,735,013 $113,734,851J2 GAS DISTRIBUTION SYSTEM 3 $0 $95,370 $95,370J3 ELECTRIC COMPANY (INCLUDING C 14 $0 $12,304,042 $12,304,042J4 TELEPHONE COMPANY (INCLUDI 5 $0 $184,720 $184,720J5 RAILROAD 1 $0 $19,070 $19,070J7 CABLE TELEVISION COMPANY 1 $0 $664,130 $664,130L1 COMMERCIAL PERSONAL PROPE 406 $0 $21,975,928 $21,975,928L2 INDUSTRIAL AND MANUFACTURIN 4 $0 $189,470 $189,470M1 TANGIBLE OTHER PERSONAL, MOB 443 $135,872 $7,971,051 $6,733,188O RESIDENTIAL INVENTORY 63 $44,709 $1,556,980 $1,556,980S SPECIAL INVENTORY TAX 42 $0 $1,156,082 $1,156,082X TOTALLY EXEMPT PROPERTY 85 $468,216 $24,761,651 $0

Totals 1,271.1230 $10,470,185 $647,501,911 $579,506,952

Page 212 of 1154CPM/725861

Page 213: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPM - CITY OF PALMVIEW

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 6,386

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 3,719 $3,789,982 $348,194,435 $334,408,402A2 REAL, RESIDENTIAL, MOBILE HOME 563 $24,709 $18,364,172 $17,160,930B1 REAL, RESIDENTIAL, DUPLEXES 78 $5,295,470 $22,113,143 $22,103,143B2 REAL, RESIDENTIAL, APARTMENTS 2 $0 $495,013 $495,013C1 REAL PROPERTY: VACANT LOTS AN 564 $0 $23,093,451 $23,081,451C3 REAL, VACANT PLATTED RURAL OR R 7 $0 $782,941 $782,941D1 REAL PROPERTY: QUALIFIED OPEN- 151 894.3682 $0 $26,255,508 $297,853D2 RE PROPERTY FARMLAND RANCH I 17 $0 $84,215 $84,215E1 REAL, FARM/RANCH, HOUSE 88 $7,757 $11,610,887 $11,031,727E2 REAL, FARM/RANCH, MOBILE HOME 5 $0 $265,299 $264,312E3 REAL, FARM/RANCH, OTHER IMPROV 20 $0 $2,802,046 $2,802,046F1 REAL, Commercial 411 $532,989 $111,397,433 $111,397,271J2 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $95,370 $95,370J3 REAL & TANGIBLE PERSONAL, UTIL 14 $0 $12,304,042 $12,304,042J4 REAL & TANGIBLE PERSONAL, UTIL 5 $0 $184,720 $184,720J5 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $19,070 $19,070J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $664,130 $664,130L1 TANGIBLE, PERSONAL PROPERTY, C 401 $0 $21,725,047 $21,725,047L2 TANGIBLE, PERSONAL PROPERTY, I 4 $0 $189,470 $189,470M1 TANGIBLE OTHER PERSONAL, MOBI 330 $69,611 $7,474,855 $6,258,967M3 TANGIBLE OTHER PERSONAL 113 $66,261 $496,196 $474,221O1 INVENTORY, VACANT RES LAND 60 $0 $1,437,061 $1,437,061O2 INVENTORY, IMPROVED RES 2 $44,709 $95,458 $95,458S SPECIAL INVENTORY 42 $0 $1,156,082 $1,156,082X FULL EXEMPTIONS 85 $468,216 $24,761,651 $0

Totals 894.3682 $10,299,704 $636,061,695 $568,512,942

Page 213 of 1154CPM/725861

Page 214: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPM - CITY OF PALMVIEW

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 73

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 53 $162,735 $7,136,032 $6,884,518A2 REAL, RESIDENTIAL, MOBILE HOME 4 $0 $89,787 $79,787B1 REAL, RESIDENTIAL, DUPLEXES 2 $0 $441,688 $441,688C1 REAL PROPERTY: VACANT LOTS AN 1 $0 $179,120 $179,120D1 REAL PROPERTY: QUALIFIED OPEN- 2 4.8900 $0 $185,966 $1,274E1 REAL, FARM/RANCH, HOUSE 1 $0 $184,701 $184,701E3 REAL, FARM/RANCH, OTHER IMPROV 2 $0 $610,000 $610,000F1 REAL, Commercial 7 $7,746 $2,337,580 $2,337,580L1 TANGIBLE, PERSONAL PROPERTY, C 5 $0 $250,881 $250,881O2 INVENTORY, IMPROVED RES 1 $0 $24,461 $24,461

Totals 4.8900 $170,481 $11,440,216 $10,994,010

Page 214 of 1154CPM/725861

Page 215: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPM - CITY OF PALMVIEW

Grand Totals 10:20:19PM7/17/2020Property Count: 6,459

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 3,772 $3,952,717 $355,330,467 $341,292,920A2 REAL, RESIDENTIAL, MOBILE HOME 567 $24,709 $18,453,959 $17,240,717B1 REAL, RESIDENTIAL, DUPLEXES 80 $5,295,470 $22,554,831 $22,544,831B2 REAL, RESIDENTIAL, APARTMENTS 2 $0 $495,013 $495,013C1 REAL PROPERTY: VACANT LOTS AN 565 $0 $23,272,571 $23,260,571C3 REAL, VACANT PLATTED RURAL OR R 7 $0 $782,941 $782,941D1 REAL PROPERTY: QUALIFIED OPEN- 153 899.2582 $0 $26,441,474 $299,127D2 RE PROPERTY FARMLAND RANCH I 17 $0 $84,215 $84,215E1 REAL, FARM/RANCH, HOUSE 89 $7,757 $11,795,588 $11,216,428E2 REAL, FARM/RANCH, MOBILE HOME 5 $0 $265,299 $264,312E3 REAL, FARM/RANCH, OTHER IMPROV 22 $0 $3,412,046 $3,412,046F1 REAL, Commercial 418 $540,735 $113,735,013 $113,734,851J2 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $95,370 $95,370J3 REAL & TANGIBLE PERSONAL, UTIL 14 $0 $12,304,042 $12,304,042J4 REAL & TANGIBLE PERSONAL, UTIL 5 $0 $184,720 $184,720J5 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $19,070 $19,070J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $664,130 $664,130L1 TANGIBLE, PERSONAL PROPERTY, C 406 $0 $21,975,928 $21,975,928L2 TANGIBLE, PERSONAL PROPERTY, I 4 $0 $189,470 $189,470M1 TANGIBLE OTHER PERSONAL, MOBI 330 $69,611 $7,474,855 $6,258,967M3 TANGIBLE OTHER PERSONAL 113 $66,261 $496,196 $474,221O1 INVENTORY, VACANT RES LAND 60 $0 $1,437,061 $1,437,061O2 INVENTORY, IMPROVED RES 3 $44,709 $119,919 $119,919S SPECIAL INVENTORY 42 $0 $1,156,082 $1,156,082X FULL EXEMPTIONS 85 $468,216 $24,761,651 $0

Totals 899.2582 $10,470,185 $647,501,911 $579,506,952

Page 215 of 1154CPM/725861

Page 216: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPM - CITY OF PALMVIEW

Property Count: 6,459 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $10,470,185TOTAL NEW VALUE TAXABLE: $9,653,802

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 1 2019 Market Value $0EX366 HB366 Exempt 3 2019 Market Value $1,023

ABSOLUTE EXEMPTIONS VALUE LOSS $1,023

Exemption Description Count Exemption Amount

$12,0001Disabled Veterans 10% - 29%DV1$48,0004Disabled Veterans 30% - 49%DV2$12,0001Disabled Veterans 50% - 69%DV3$12,0001Disabled Veterans 70% - 100%DV4

$980,00098Over 65OV65$30,0003OV65 Surviving SpouseOV65S

108PARTIAL EXEMPTIONS VALUE LOSS $1,094,000NEW EXEMPTIONS VALUE LOSS $1,095,023

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $1,095,023

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

2,649 $97,107$1,527$98,634Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

2,602 $96,040$1,500$97,540

Page 216 of 1154CPM/725861

Page 217: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPM - CITY OF PALMVIEW

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

73 $11,440,216.00 $9,035,740

Page 217 of 1154CPM/725861

Page 218: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPN - CITY OF PENITAS

ARB Approved TotalsProperty Count: 2,818 10:19:17PM7/17/2020

Land Value

Homesite: 30,532,608Non Homesite: 57,262,628Ag Market: 18,033,803Timber Market: 105,829,039Total Land (+)0

Improvement Value

Homesite: 74,560,318Non Homesite: 78,203,678 Total Improvements (+) 152,763,996

Non Real ValueCount

Personal Property: 208 19,207,959Mineral Property: 141 1,726,180Autos: 0 0 Total Non Real (+) 20,934,139

Market Value = 279,527,174ExemptAg Non Exempt

18,033,803 0Total Productivity Market:

Ag Use: 651,642 0 17,382,161(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 262,145,013Productivity Loss: 017,382,161

1,434,294(-)Homestead Cap

=Assessed Value 260,710,719

(-)Total Exemptions Amount(Breakdown on Next Page)

19,594,850

=Net Taxable 241,115,869

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)1,341,086.46 = 241,115,869 * (0.556200 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 218 of 1154CPN/725862

Page 219: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPN - CITY OF PENITAS

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 2,818 ARB Approved Totals

DV1 5 0 60,000 60,000

DV2 2 0 15,000 15,000

DV2S 1 0 7,500 7,500DV3 4 0 44,000 44,000

DV4 10 0 106,328 106,328

DV4S 1 0 12,000 12,000

DVHS 8 0 908,806 908,806DVHSS 2 0 314,895 314,895

EX 5 0 45,655 45,655

EX-XR 1 0 94,084 94,084

EX-XV 70 0 17,983,997 17,983,997EX366 10 0 2,585 2,585

Totals 0 19,594,850 19,594,850

Page 219 of 1154CPN/725862

Page 220: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPN - CITY OF PENITAS

Under ARB Review TotalsProperty Count: 18 10:19:17PM7/17/2020

Land Value

Homesite: 198,698Non Homesite: 335,960Ag Market: 117,751Timber Market: 652,409Total Land (+)0

Improvement Value

Homesite: 568,562Non Homesite: 2,258,338 Total Improvements (+) 2,826,900

Non Real ValueCount

Personal Property: 2 205,941Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 205,941

Market Value = 3,685,250ExemptAg Non Exempt

117,751 0Total Productivity Market:

Ag Use: 915 0 116,836(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 3,568,414Productivity Loss: 0116,836

18,610(-)Homestead Cap

=Assessed Value 3,549,804

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 3,549,804

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)19,744.01 = 3,549,804 * (0.556200 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 220 of 1154CPN/725862

Page 221: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPN - CITY OF PENITAS

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PM

Totals

Page 221 of 1154CPN/725862

Page 222: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPN - CITY OF PENITAS

Grand TotalsProperty Count: 2,836 10:19:17PM7/17/2020

Land Value

Homesite: 30,731,306Non Homesite: 57,598,588Ag Market: 18,151,554Timber Market: 106,481,448Total Land (+)0

Improvement Value

Homesite: 75,128,880Non Homesite: 80,462,016 Total Improvements (+) 155,590,896

Non Real ValueCount

Personal Property: 210 19,413,900Mineral Property: 141 1,726,180Autos: 0 0 Total Non Real (+) 21,140,080

Market Value = 283,212,424ExemptAg Non Exempt

18,151,554 0Total Productivity Market:

Ag Use: 652,557 0 17,498,997(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 265,713,427Productivity Loss: 017,498,997

1,452,904(-)Homestead Cap

=Assessed Value 264,260,523

(-)Total Exemptions Amount(Breakdown on Next Page)

19,594,850

=Net Taxable 244,665,673

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)1,360,830.47 = 244,665,673 * (0.556200 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 222 of 1154CPN/725862

Page 223: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPN - CITY OF PENITAS

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 2,836 Grand Totals

DV1 5 0 60,000 60,000

DV2 2 0 15,000 15,000

DV2S 1 0 7,500 7,500DV3 4 0 44,000 44,000

DV4 10 0 106,328 106,328

DV4S 1 0 12,000 12,000

DVHS 8 0 908,806 908,806DVHSS 2 0 314,895 314,895

EX 5 0 45,655 45,655

EX-XR 1 0 94,084 94,084

EX-XV 70 0 17,983,997 17,983,997EX366 10 0 2,585 2,585

Totals 0 19,594,850 19,594,850

Page 223 of 1154CPN/725862

Page 224: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPN - CITY OF PENITAS

ARB Approved TotalsProperty Count: 2,818 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,654 $1,941,903 $156,103,725 $153,283,658B MULTIFAMILY RESIDENCE 19 $190,554 $7,690,346 $7,672,599

C1 VACANT LOTS AND LAND TRACTS 344 $0 $15,736,550 $15,725,256D1 QUALIFIED OPEN-SPACE LAND 221 $0 $18,033,8032,620.5870 $650,887D2 IMPROVEMENTS ON QUALIFIED OP 8 $0 $30,745 $30,745E RURAL LAND, NON QUALIFIED OPE 55 $46,345 $3,856,292227.6392 $3,826,365F1 COMMERCIAL REAL PROPERTY 117 $824,515 $37,892,506 $37,892,506F2 INDUSTRIAL AND MANUFACTURIN 1 $0 $246,223 $246,223G1 OIL AND GAS 137 $0 $1,708,840 $1,708,840G3 OTHER SUB-SURFACE INTERESTS I 5 $0 $98,004 $98,004J2 GAS DISTRIBUTION SYSTEM 2 $0 $31,030 $31,030J3 ELECTRIC COMPANY (INCLUDING C 11 $0 $7,768,940 $7,768,940J4 TELEPHONE COMPANY (INCLUDI 3 $0 $98,080 $98,080J6 PIPELAND COMPANY 1 $0 $18,310 $18,310J7 CABLE TELEVISION COMPANY 1 $0 $246,410 $246,410L1 COMMERCIAL PERSONAL PROPE 168 $0 $10,727,147 $10,727,147L2 INDUSTRIAL AND MANUFACTURIN 4 $0 $213,860 $213,860M1 TANGIBLE OTHER PERSONAL, MOB 40 $101,991 $798,445 $775,412S SPECIAL INVENTORY TAX 8 $0 $101,597 $101,597X TOTALLY EXEMPT PROPERTY 86 $3,295 $18,126,321 $0

Totals 2,848.2262 $3,108,603 $279,527,174 $241,115,869

Page 224 of 1154CPN/725862

Page 225: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPN - CITY OF PENITAS

Under ARB Review TotalsProperty Count: 18 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 8 $0 $805,617 $787,007B MULTIFAMILY RESIDENCE 2 $0 $646,809 $646,809

C1 VACANT LOTS AND LAND TRACTS 2 $0 $82,690 $82,690D1 QUALIFIED OPEN-SPACE LAND 2 $0 $117,75111.1600 $915E RURAL LAND, NON QUALIFIED OPE 1 $0 $71,2441.0000 $71,244F1 COMMERCIAL REAL PROPERTY 2 $0 $1,755,198 $1,755,198L1 COMMERCIAL PERSONAL PROPE 2 $0 $205,941 $205,941

Totals 12.1600 $0 $3,685,250 $3,549,804

Page 225 of 1154CPN/725862

Page 226: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPN - CITY OF PENITAS

Grand TotalsProperty Count: 2,836 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,662 $1,941,903 $156,909,342 $154,070,665B MULTIFAMILY RESIDENCE 21 $190,554 $8,337,155 $8,319,408

C1 VACANT LOTS AND LAND TRACTS 346 $0 $15,819,240 $15,807,946D1 QUALIFIED OPEN-SPACE LAND 223 $0 $18,151,5542,631.7470 $651,802D2 IMPROVEMENTS ON QUALIFIED OP 8 $0 $30,745 $30,745E RURAL LAND, NON QUALIFIED OPE 56 $46,345 $3,927,536228.6392 $3,897,609F1 COMMERCIAL REAL PROPERTY 119 $824,515 $39,647,704 $39,647,704F2 INDUSTRIAL AND MANUFACTURIN 1 $0 $246,223 $246,223G1 OIL AND GAS 137 $0 $1,708,840 $1,708,840G3 OTHER SUB-SURFACE INTERESTS I 5 $0 $98,004 $98,004J2 GAS DISTRIBUTION SYSTEM 2 $0 $31,030 $31,030J3 ELECTRIC COMPANY (INCLUDING C 11 $0 $7,768,940 $7,768,940J4 TELEPHONE COMPANY (INCLUDI 3 $0 $98,080 $98,080J6 PIPELAND COMPANY 1 $0 $18,310 $18,310J7 CABLE TELEVISION COMPANY 1 $0 $246,410 $246,410L1 COMMERCIAL PERSONAL PROPE 170 $0 $10,933,088 $10,933,088L2 INDUSTRIAL AND MANUFACTURIN 4 $0 $213,860 $213,860M1 TANGIBLE OTHER PERSONAL, MOB 40 $101,991 $798,445 $775,412S SPECIAL INVENTORY TAX 8 $0 $101,597 $101,597X TOTALLY EXEMPT PROPERTY 86 $3,295 $18,126,321 $0

Totals 2,860.3862 $3,108,603 $283,212,424 $244,665,673

Page 226 of 1154CPN/725862

Page 227: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPN - CITY OF PENITAS

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 2,818

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1,485 $1,883,025 $147,031,238 $144,240,981A2 REAL, RESIDENTIAL, MOBILE HOME 221 $58,878 $9,072,487 $9,042,677B1 REAL, RESIDENTIAL, DUPLEXES 17 $0 $3,866,327 $3,848,580B2 REAL, RESIDENTIAL, APARTMENTS 3 $190,554 $3,824,019 $3,824,019C1 REAL PROPERTY: VACANT LOTS AN 343 $0 $15,732,050 $15,720,756C3 REAL, VACANT PLATTED RURAL OR R 1 $0 $4,500 $4,500D1 REAL PROPERTY: QUALIFIED OPEN- 221 2,620.5870 $0 $18,033,803 $650,887D2 RE PROPERTY FARMLAND RANCH I 8 $0 $30,745 $30,745E1 REAL, FARM/RANCH, HOUSE 32 $12,528 $2,418,845 $2,388,918E2 REAL, FARM/RANCH, MOBILE HOME 9 $33,817 $163,400 $163,400E3 REAL, FARM/RANCH, OTHER IMPROV 21 $0 $1,274,047 $1,274,047F1 REAL, Commercial 117 $824,515 $37,892,506 $37,892,506F2 REAL, Industrial 1 $0 $246,223 $246,223G1 OIL AND GAS 137 $0 $1,708,840 $1,708,840G3 G3 5 $0 $98,004 $98,004J2 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $31,030 $31,030J3 REAL & TANGIBLE PERSONAL, UTIL 11 $0 $7,768,940 $7,768,940J4 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $98,080 $98,080J6 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $18,310 $18,310J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $246,410 $246,410L1 TANGIBLE, PERSONAL PROPERTY, C 168 $0 $10,727,147 $10,727,147L2 TANGIBLE, PERSONAL PROPERTY, I 4 $0 $213,860 $213,860M1 TANGIBLE OTHER PERSONAL, MOBI 33 $101,991 $772,655 $749,622M3 TANGIBLE OTHER PERSONAL 7 $0 $25,790 $25,790S SPECIAL INVENTORY 8 $0 $101,597 $101,597X FULL EXEMPTIONS 86 $3,295 $18,126,321 $0

Totals 2,620.5870 $3,108,603 $279,527,174 $241,115,869

Page 227 of 1154CPN/725862

Page 228: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPN - CITY OF PENITAS

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 18

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 8 $0 $805,617 $787,007B1 REAL, RESIDENTIAL, DUPLEXES 2 $0 $646,809 $646,809C1 REAL PROPERTY: VACANT LOTS AN 2 $0 $82,690 $82,690D1 REAL PROPERTY: QUALIFIED OPEN- 2 11.1600 $0 $117,751 $915E1 REAL, FARM/RANCH, HOUSE 1 $0 $71,244 $71,244F1 REAL, Commercial 2 $0 $1,755,198 $1,755,198L1 TANGIBLE, PERSONAL PROPERTY, C 2 $0 $205,941 $205,941

Totals 11.1600 $0 $3,685,250 $3,549,804

Page 228 of 1154CPN/725862

Page 229: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPN - CITY OF PENITAS

Grand Totals 10:20:19PM7/17/2020Property Count: 2,836

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1,493 $1,883,025 $147,836,855 $145,027,988A2 REAL, RESIDENTIAL, MOBILE HOME 221 $58,878 $9,072,487 $9,042,677B1 REAL, RESIDENTIAL, DUPLEXES 19 $0 $4,513,136 $4,495,389B2 REAL, RESIDENTIAL, APARTMENTS 3 $190,554 $3,824,019 $3,824,019C1 REAL PROPERTY: VACANT LOTS AN 345 $0 $15,814,740 $15,803,446C3 REAL, VACANT PLATTED RURAL OR R 1 $0 $4,500 $4,500D1 REAL PROPERTY: QUALIFIED OPEN- 223 2,631.7470 $0 $18,151,554 $651,802D2 RE PROPERTY FARMLAND RANCH I 8 $0 $30,745 $30,745E1 REAL, FARM/RANCH, HOUSE 33 $12,528 $2,490,089 $2,460,162E2 REAL, FARM/RANCH, MOBILE HOME 9 $33,817 $163,400 $163,400E3 REAL, FARM/RANCH, OTHER IMPROV 21 $0 $1,274,047 $1,274,047F1 REAL, Commercial 119 $824,515 $39,647,704 $39,647,704F2 REAL, Industrial 1 $0 $246,223 $246,223G1 OIL AND GAS 137 $0 $1,708,840 $1,708,840G3 G3 5 $0 $98,004 $98,004J2 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $31,030 $31,030J3 REAL & TANGIBLE PERSONAL, UTIL 11 $0 $7,768,940 $7,768,940J4 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $98,080 $98,080J6 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $18,310 $18,310J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $246,410 $246,410L1 TANGIBLE, PERSONAL PROPERTY, C 170 $0 $10,933,088 $10,933,088L2 TANGIBLE, PERSONAL PROPERTY, I 4 $0 $213,860 $213,860M1 TANGIBLE OTHER PERSONAL, MOBI 33 $101,991 $772,655 $749,622M3 TANGIBLE OTHER PERSONAL 7 $0 $25,790 $25,790S SPECIAL INVENTORY 8 $0 $101,597 $101,597X FULL EXEMPTIONS 86 $3,295 $18,126,321 $0

Totals 2,631.7470 $3,108,603 $283,212,424 $244,665,673

Page 229 of 1154CPN/725862

Page 230: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPN - CITY OF PENITAS

Property Count: 2,836 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $3,108,603TOTAL NEW VALUE TAXABLE: $3,105,308

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 1 2019 Market Value $221ABSOLUTE EXEMPTIONS VALUE LOSS $221

Exemption Description Count Exemption Amount

$12,0001Disabled Veterans 50% - 69%DV31PARTIAL EXEMPTIONS VALUE LOSS $12,000

NEW EXEMPTIONS VALUE LOSS $12,221

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $12,221

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

1,008 $103,021$1,423$104,444Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

995 $102,899$1,424$104,323

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

18 $3,685,250.00 $2,203,367

Page 230 of 1154CPN/725862

Page 231: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPO - CITY OF PROGRESO

ARB Approved TotalsProperty Count: 1,873 10:19:17PM7/17/2020

Land Value

Homesite: 13,935,406Non Homesite: 21,574,802Ag Market: 9,180,098Timber Market: 44,690,306Total Land (+)0

Improvement Value

Homesite: 31,819,784Non Homesite: 61,963,554 Total Improvements (+) 93,783,338

Non Real ValueCount

Personal Property: 101 8,012,671Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 8,012,671

Market Value = 146,486,315ExemptAg Non Exempt

9,180,098 0Total Productivity Market:

Ag Use: 284,207 0 8,895,891(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 137,590,424Productivity Loss: 08,895,891

1,519,682(-)Homestead Cap

=Assessed Value 136,070,742

(-)Total Exemptions Amount(Breakdown on Next Page)

37,531,005

=Net Taxable 98,539,737

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)830,591.44 = 98,539,737 * (0.842900 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 231 of 1154CPO/725863

Page 232: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPO - CITY OF PROGRESO

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 1,873 ARB Approved Totals

DV1 1 0 12,000 12,000

DV3 2 0 22,000 22,000

DV4 3 0 36,000 36,000DV4S 1 0 0 0

DVHS 5 0 215,280 215,280

DVHSS 2 0 187,429 187,429

EX-XR 9 0 314,108 314,108EX-XV 85 0 36,741,679 36,741,679

EX366 15 0 2,509 2,509

Totals 0 37,531,005 37,531,005

Page 232 of 1154CPO/725863

Page 233: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPO - CITY OF PROGRESO

Under ARB Review TotalsProperty Count: 26 10:19:17PM7/17/2020

Land Value

Homesite: 292,006Non Homesite: 345,874Ag Market: 0Timber Market: 637,880Total Land (+)0

Improvement Value

Homesite: 1,010,291Non Homesite: 79,540 Total Improvements (+) 1,089,831

Non Real ValueCount

Personal Property: 4 96,948Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 96,948

Market Value = 1,824,659ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,824,659Productivity Loss: 00

54,438(-)Homestead Cap

=Assessed Value 1,770,221

(-)Total Exemptions Amount(Breakdown on Next Page)

91,000

=Net Taxable 1,679,221

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)14,154.15 = 1,679,221 * (0.842900 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 233 of 1154CPO/725863

Page 234: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPO - CITY OF PROGRESO

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 26 Under ARB Review Totals

EX-XV 1 0 91,000 91,000

Totals 0 91,000 91,000

Page 234 of 1154CPO/725863

Page 235: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPO - CITY OF PROGRESO

Grand TotalsProperty Count: 1,899 10:19:17PM7/17/2020

Land Value

Homesite: 14,227,412Non Homesite: 21,920,676Ag Market: 9,180,098Timber Market: 45,328,186Total Land (+)0

Improvement Value

Homesite: 32,830,075Non Homesite: 62,043,094 Total Improvements (+) 94,873,169

Non Real ValueCount

Personal Property: 105 8,109,619Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 8,109,619

Market Value = 148,310,974ExemptAg Non Exempt

9,180,098 0Total Productivity Market:

Ag Use: 284,207 0 8,895,891(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 139,415,083Productivity Loss: 08,895,891

1,574,120(-)Homestead Cap

=Assessed Value 137,840,963

(-)Total Exemptions Amount(Breakdown on Next Page)

37,622,005

=Net Taxable 100,218,958

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)844,745.60 = 100,218,958 * (0.842900 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 235 of 1154CPO/725863

Page 236: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPO - CITY OF PROGRESO

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 1,899 Grand Totals

DV1 1 0 12,000 12,000

DV3 2 0 22,000 22,000

DV4 3 0 36,000 36,000DV4S 1 0 0 0

DVHS 5 0 215,280 215,280

DVHSS 2 0 187,429 187,429

EX-XR 9 0 314,108 314,108EX-XV 86 0 36,832,679 36,832,679

EX366 15 0 2,509 2,509

Totals 0 37,622,005 37,622,005

Page 236 of 1154CPO/725863

Page 237: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPO - CITY OF PROGRESO

ARB Approved TotalsProperty Count: 1,873 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,289 $2,716,825 $70,257,122 $68,271,804B MULTIFAMILY RESIDENCE 22 $225,134 $3,917,797 $3,917,797

C1 VACANT LOTS AND LAND TRACTS 206 $0 $5,405,788 $5,405,788D1 QUALIFIED OPEN-SPACE LAND 79 $0 $9,180,098729.5616 $284,207D2 IMPROVEMENTS ON QUALIFIED OP 4 $230 $15,564 $15,564E RURAL LAND, NON QUALIFIED OPE 17 $44,059 $1,702,02931.5200 $1,695,374F1 COMMERCIAL REAL PROPERTY 67 $395,687 $10,269,545 $10,269,545J2 GAS DISTRIBUTION SYSTEM 1 $0 $9,420 $9,420J3 ELECTRIC COMPANY (INCLUDING C 4 $0 $1,899,790 $1,899,790J4 TELEPHONE COMPANY (INCLUDI 3 $0 $61,570 $61,570J6 PIPELAND COMPANY 1 $0 $32,490 $32,490L1 COMMERCIAL PERSONAL PROPE 66 $24,118 $5,729,269 $5,729,269L2 INDUSTRIAL AND MANUFACTURIN 7 $0 $249,720 $249,720M1 TANGIBLE OTHER PERSONAL, MOB 25 $61,590 $669,914 $669,496S SPECIAL INVENTORY TAX 4 $0 $27,903 $27,903X TOTALLY EXEMPT PROPERTY 109 $117,587 $37,058,296 $0

Totals 761.0816 $3,585,230 $146,486,315 $98,539,737

Page 237 of 1154CPO/725863

Page 238: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPO - CITY OF PROGRESO

Under ARB Review TotalsProperty Count: 26 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 16 $1,321 $1,461,698 $1,407,260C1 VACANT LOTS AND LAND TRACTS 5 $0 $175,013 $175,013L1 COMMERCIAL PERSONAL PROPE 4 $0 $96,948 $96,948X TOTALLY EXEMPT PROPERTY 1 $0 $91,000 $0

Totals 0.0000 $1,321 $1,824,659 $1,679,221

Page 238 of 1154CPO/725863

Page 239: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPO - CITY OF PROGRESO

Grand TotalsProperty Count: 1,899 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,305 $2,718,146 $71,718,820 $69,679,064B MULTIFAMILY RESIDENCE 22 $225,134 $3,917,797 $3,917,797

C1 VACANT LOTS AND LAND TRACTS 211 $0 $5,580,801 $5,580,801D1 QUALIFIED OPEN-SPACE LAND 79 $0 $9,180,098729.5616 $284,207D2 IMPROVEMENTS ON QUALIFIED OP 4 $230 $15,564 $15,564E RURAL LAND, NON QUALIFIED OPE 17 $44,059 $1,702,02931.5200 $1,695,374F1 COMMERCIAL REAL PROPERTY 67 $395,687 $10,269,545 $10,269,545J2 GAS DISTRIBUTION SYSTEM 1 $0 $9,420 $9,420J3 ELECTRIC COMPANY (INCLUDING C 4 $0 $1,899,790 $1,899,790J4 TELEPHONE COMPANY (INCLUDI 3 $0 $61,570 $61,570J6 PIPELAND COMPANY 1 $0 $32,490 $32,490L1 COMMERCIAL PERSONAL PROPE 70 $24,118 $5,826,217 $5,826,217L2 INDUSTRIAL AND MANUFACTURIN 7 $0 $249,720 $249,720M1 TANGIBLE OTHER PERSONAL, MOB 25 $61,590 $669,914 $669,496S SPECIAL INVENTORY TAX 4 $0 $27,903 $27,903X TOTALLY EXEMPT PROPERTY 110 $117,587 $37,149,296 $0

Totals 761.0816 $3,586,551 $148,310,974 $100,218,958

Page 239 of 1154CPO/725863

Page 240: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPO - CITY OF PROGRESO

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 1,873

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1,197 $2,552,730 $66,754,510 $64,797,365A2 REAL, RESIDENTIAL, MOBILE HOME 148 $164,095 $3,502,612 $3,474,439B1 REAL, RESIDENTIAL, DUPLEXES 17 $207,965 $3,258,304 $3,258,304B2 REAL, RESIDENTIAL, APARTMENTS 6 $17,169 $659,493 $659,493C1 REAL PROPERTY: VACANT LOTS AN 205 $0 $5,389,334 $5,389,334C3 REAL, VACANT PLATTED RURAL OR R 1 $0 $16,454 $16,454D1 REAL PROPERTY: QUALIFIED OPEN- 79 729.5616 $0 $9,180,098 $284,207D2 RE PROPERTY FARMLAND RANCH I 4 $230 $15,564 $15,564E1 REAL, FARM/RANCH, HOUSE 16 $44,059 $1,635,867 $1,629,212E3 REAL, FARM/RANCH, OTHER IMPROV 1 $0 $66,162 $66,162F1 REAL, Commercial 67 $395,687 $10,269,545 $10,269,545J2 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $9,420 $9,420J3 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $1,899,790 $1,899,790J4 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $61,570 $61,570J6 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $32,490 $32,490L1 TANGIBLE, PERSONAL PROPERTY, C 66 $24,118 $5,729,269 $5,729,269L2 TANGIBLE, PERSONAL PROPERTY, I 7 $0 $249,720 $249,720M1 TANGIBLE OTHER PERSONAL, MOBI 25 $61,590 $669,914 $669,496S SPECIAL INVENTORY 4 $0 $27,903 $27,903X FULL EXEMPTIONS 109 $117,587 $37,058,296 $0

Totals 729.5616 $3,585,230 $146,486,315 $98,539,737

Page 240 of 1154CPO/725863

Page 241: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPO - CITY OF PROGRESO

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 26

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 16 $1,321 $1,461,698 $1,407,260C1 REAL PROPERTY: VACANT LOTS AN 5 $0 $175,013 $175,013L1 TANGIBLE, PERSONAL PROPERTY, C 4 $0 $96,948 $96,948X FULL EXEMPTIONS 1 $0 $91,000 $0

Totals 0.0000 $1,321 $1,824,659 $1,679,221

Page 241 of 1154CPO/725863

Page 242: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPO - CITY OF PROGRESO

Grand Totals 10:20:19PM7/17/2020Property Count: 1,899

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1,213 $2,554,051 $68,216,208 $66,204,625A2 REAL, RESIDENTIAL, MOBILE HOME 148 $164,095 $3,502,612 $3,474,439B1 REAL, RESIDENTIAL, DUPLEXES 17 $207,965 $3,258,304 $3,258,304B2 REAL, RESIDENTIAL, APARTMENTS 6 $17,169 $659,493 $659,493C1 REAL PROPERTY: VACANT LOTS AN 210 $0 $5,564,347 $5,564,347C3 REAL, VACANT PLATTED RURAL OR R 1 $0 $16,454 $16,454D1 REAL PROPERTY: QUALIFIED OPEN- 79 729.5616 $0 $9,180,098 $284,207D2 RE PROPERTY FARMLAND RANCH I 4 $230 $15,564 $15,564E1 REAL, FARM/RANCH, HOUSE 16 $44,059 $1,635,867 $1,629,212E3 REAL, FARM/RANCH, OTHER IMPROV 1 $0 $66,162 $66,162F1 REAL, Commercial 67 $395,687 $10,269,545 $10,269,545J2 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $9,420 $9,420J3 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $1,899,790 $1,899,790J4 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $61,570 $61,570J6 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $32,490 $32,490L1 TANGIBLE, PERSONAL PROPERTY, C 70 $24,118 $5,826,217 $5,826,217L2 TANGIBLE, PERSONAL PROPERTY, I 7 $0 $249,720 $249,720M1 TANGIBLE OTHER PERSONAL, MOBI 25 $61,590 $669,914 $669,496S SPECIAL INVENTORY 4 $0 $27,903 $27,903X FULL EXEMPTIONS 110 $117,587 $37,149,296 $0

Totals 729.5616 $3,586,551 $148,310,974 $100,218,958

Page 242 of 1154CPO/725863

Page 243: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPO - CITY OF PROGRESO

Property Count: 1,899 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $3,586,551TOTAL NEW VALUE TAXABLE: $3,468,964

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 3 2019 Market Value $24,496EX366 HB366 Exempt 3 2019 Market Value $1,118

ABSOLUTE EXEMPTIONS VALUE LOSS $25,614

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $25,614

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $25,614

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

797 $56,412$1,975$58,387Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

786 $56,126$1,994$58,120

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

26 $1,824,659.00 $1,376,082

Page 243 of 1154CPO/725863

Page 244: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPR - CITY OF PHARR

ARB Approved TotalsProperty Count: 27,984 10:19:17PM7/17/2020

Land Value

Homesite: 286,215,894Non Homesite: 1,051,845,371Ag Market: 158,444,275Timber Market: 1,496,505,540Total Land (+)0

Improvement Value

Homesite: 693,260,771Non Homesite: 1,728,220,363 Total Improvements (+) 2,421,481,134

Non Real ValueCount

Personal Property: 2,220 471,574,912Mineral Property: 516 2,812,461Autos: 0 0 Total Non Real (+) 474,387,373

Market Value = 4,392,374,047ExemptAg Non Exempt

158,444,275 0Total Productivity Market:

Ag Use: 1,100,423 0 157,343,852(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 4,235,030,195Productivity Loss: 0157,343,852

40,326,618(-)Homestead Cap

=Assessed Value 4,194,703,577

(-)Total Exemptions Amount(Breakdown on Next Page)

803,600,161

=Net Taxable 3,391,103,416

Freeze Assessed Taxable Actual Tax Ceiling Count

29,883,071 28,732,564 158,246.59 163,391.11 441DP218,053 218,053 1,251.39 1,251.39 3DPS

286,158,435 233,502,004 1,256,490.06 1,301,726.40 4,133OV65Total 316,259,559 262,452,621 1,466,368.90 Freeze Taxable (-)1,415,988.04 4,577 262,452,621Tax Rate 0.717600

= 3,128,650,795Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX23,867,186.14 = 3,128,650,795 * (0.717600 / 100) + 1,415,988.04

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 244 of 1154CPR/725864

Page 245: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPR - CITY OF PHARR

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 27,984 ARB Approved Totals

DP 448 0 0 0

DPS 3 0 0 0

DV1 82 0 808,826 808,826DV1S 2 0 10,000 10,000

DV2 39 0 409,500 409,500

DV2S 2 0 15,000 15,000

DV3 47 0 510,628 510,628DV3S 1 0 10,000 10,000

DV4 117 0 1,388,760 1,388,760

DV4S 18 0 216,000 216,000

DVHS 133 0 15,949,947 15,949,947DVHSS 12 0 1,338,919 1,338,919

EX 28 0 7,775,215 7,775,215

EX-XJ 1 0 626,087 626,087

EX-XU 2 0 548,774 548,774EX-XV 618 0 690,441,250 690,441,250

EX366 172 0 24,743 24,743

FR 27 41,436,156 0 41,436,156

HT 1 102,078 0 102,078OV65 4,083 39,728,778 0 39,728,778

OV65S 221 2,170,000 0 2,170,000

PC 1 89,500 0 89,500

Totals 83,526,512 720,073,649 803,600,161

Page 245 of 1154CPR/725864

Page 246: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPR - CITY OF PHARRUnder ARB Review TotalsProperty Count: 357 10:19:17PM7/17/2020

Land Value

Homesite: 3,931,402Non Homesite: 20,942,303Ag Market: 1,529,092Timber Market: 26,402,797Total Land (+)0

Improvement Value

Homesite: 11,755,963Non Homesite: 30,364,863 Total Improvements (+) 42,120,826

Non Real ValueCount

Personal Property: 25 4,077,055Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 4,077,055

Market Value = 72,600,678ExemptAg Non Exempt

1,529,092 0Total Productivity Market:

Ag Use: 5,841 0 1,523,251(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 71,077,427Productivity Loss: 01,523,251

802,976(-)Homestead Cap

=Assessed Value 70,274,451

(-)Total Exemptions Amount(Breakdown on Next Page)

340,000

=Net Taxable 69,934,451

Freeze Assessed Taxable Actual Tax Ceiling Count

502,655 502,655 2,917.64 3,317.30 3DP3,937,362 3,607,362 20,119.73 20,207.54 33OV65

Total 4,440,017 4,110,017 23,524.84 Freeze Taxable (-)23,037.37 36 4,110,017Tax Rate 0.717600

= 65,824,434Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX495,393.51 = 65,824,434 * (0.717600 / 100) + 23,037.37Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 246 of 1154CPR/725864

Page 247: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPR - CITY OF PHARR

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 357 Under ARB Review Totals

DP 3 0 0 0

OV65 31 310,000 0 310,000

OV65S 3 30,000 0 30,000

Totals 340,000 0 340,000

Page 247 of 1154CPR/725864

Page 248: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPR - CITY OF PHARR

Grand TotalsProperty Count: 28,341 10:19:17PM7/17/2020

Land Value

Homesite: 290,147,296Non Homesite: 1,072,787,674Ag Market: 159,973,367Timber Market: 1,522,908,337Total Land (+)0

Improvement Value

Homesite: 705,016,734Non Homesite: 1,758,585,226 Total Improvements (+) 2,463,601,960

Non Real ValueCount

Personal Property: 2,245 475,651,967Mineral Property: 516 2,812,461Autos: 0 0 Total Non Real (+) 478,464,428

Market Value = 4,464,974,725ExemptAg Non Exempt

159,973,367 0Total Productivity Market:

Ag Use: 1,106,264 0 158,867,103(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 4,306,107,622Productivity Loss: 0158,867,103

41,129,594(-)Homestead Cap

=Assessed Value 4,264,978,028

(-)Total Exemptions Amount(Breakdown on Next Page)

803,940,161

=Net Taxable 3,461,037,867

Freeze Assessed Taxable Actual Tax Ceiling Count

30,385,726 29,235,219 161,164.23 166,708.41 444DP218,053 218,053 1,251.39 1,251.39 3DPS

290,095,797 237,109,366 1,276,609.79 1,321,933.94 4,166OV65Total 320,699,576 266,562,638 1,489,893.74 Freeze Taxable (-)1,439,025.41 4,613 266,562,638Tax Rate 0.717600

= 3,194,475,229Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX24,362,579.65 = 3,194,475,229 * (0.717600 / 100) + 1,439,025.41

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 248 of 1154CPR/725864

Page 249: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPR - CITY OF PHARR

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 28,341 Grand Totals

DP 451 0 0 0

DPS 3 0 0 0

DV1 82 0 808,826 808,826DV1S 2 0 10,000 10,000

DV2 39 0 409,500 409,500

DV2S 2 0 15,000 15,000

DV3 47 0 510,628 510,628DV3S 1 0 10,000 10,000

DV4 117 0 1,388,760 1,388,760

DV4S 18 0 216,000 216,000

DVHS 133 0 15,949,947 15,949,947DVHSS 12 0 1,338,919 1,338,919

EX 28 0 7,775,215 7,775,215

EX-XJ 1 0 626,087 626,087

EX-XU 2 0 548,774 548,774EX-XV 618 0 690,441,250 690,441,250

EX366 172 0 24,743 24,743

FR 27 41,436,156 0 41,436,156

HT 1 102,078 0 102,078OV65 4,114 40,038,778 0 40,038,778

OV65S 224 2,200,000 0 2,200,000

PC 1 89,500 0 89,500

Totals 83,866,512 720,073,649 803,940,161

Page 249 of 1154CPR/725864

Page 250: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPR - CITY OF PHARR

ARB Approved TotalsProperty Count: 27,984 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 17,543 $37,579,137 $1,546,395,753 $1,449,816,519B MULTIFAMILY RESIDENCE 908 $11,430,702 $249,970,637 $249,754,867

C1 VACANT LOTS AND LAND TRACTS 2,165 $0 $136,332,027 $136,296,027C2 COLONIA LOTS AND LAND TRACTS 1 $0 $149,310 $149,310D1 QUALIFIED OPEN-SPACE LAND 222 $0 $158,444,2752,777.9436 $1,100,423D2 IMPROVEMENTS ON QUALIFIED OP 10 $1,271 $63,639 $63,639E RURAL LAND, NON QUALIFIED OPE 51 $70,597 $12,552,089187.6350 $12,150,254F1 COMMERCIAL REAL PROPERTY 1,514 $40,958,826 $1,050,457,530 $1,050,297,452F2 INDUSTRIAL AND MANUFACTURIN 15 $17,069 $11,199,302 $11,199,302G1 OIL AND GAS 342 $0 $2,691,733 $2,691,733J1 WATER SYSTEMS 1 $0 $2,162 $2,162J2 GAS DISTRIBUTION SYSTEM 7 $0 $2,479,818 $2,479,818J3 ELECTRIC COMPANY (INCLUDING C 33 $0 $49,601,220 $49,601,220J4 TELEPHONE COMPANY (INCLUDI 10 $0 $4,401,087 $4,401,087J5 RAILROAD 4 $0 $86,960 $86,960J6 PIPELAND COMPANY 4 $0 $224,640 $224,640J7 CABLE TELEVISION COMPANY 2 $0 $7,524,460 $7,524,460L1 COMMERCIAL PERSONAL PROPE 1,947 $718,494 $356,055,653 $315,498,917L2 INDUSTRIAL AND MANUFACTURIN 76 $0 $10,437,794 $9,468,874M1 TANGIBLE OTHER PERSONAL, MOB 2,213 $2,160,186 $46,471,566 $40,879,429O RESIDENTIAL INVENTORY 165 $578,600 $7,052,681 $7,052,681S SPECIAL INVENTORY TAX 106 $0 $40,363,642 $40,363,642X TOTALLY EXEMPT PROPERTY 821 $6,564,364 $699,416,069 $0

Totals 2,965.5786 $100,079,246 $4,392,374,047 $3,391,103,416

Page 250 of 1154CPR/725864

Page 251: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPR - CITY OF PHARRUnder ARB Review TotalsProperty Count: 357 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 227 $252,294 $26,136,710 $24,993,734B MULTIFAMILY RESIDENCE 23 $87,338 $5,754,086 $5,754,086

C1 VACANT LOTS AND LAND TRACTS 31 $0 $4,144,829 $4,144,829D1 QUALIFIED OPEN-SPACE LAND 3 $0 $1,529,09222.4300 $5,841F1 COMMERCIAL REAL PROPERTY 53 $222 $30,946,055 $30,946,055L1 COMMERCIAL PERSONAL PROPE 25 $0 $4,077,055 $4,077,055M1 TANGIBLE OTHER PERSONAL, MOB 1 $12,851 $12,851 $12,851

Totals 22.4300 $352,705 $72,600,678 $69,934,451

Page 251 of 1154CPR/725864

Page 252: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPR - CITY OF PHARR

Grand TotalsProperty Count: 28,341 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 17,770 $37,831,431 $1,572,532,463 $1,474,810,253B MULTIFAMILY RESIDENCE 931 $11,518,040 $255,724,723 $255,508,953

C1 VACANT LOTS AND LAND TRACTS 2,196 $0 $140,476,856 $140,440,856C2 COLONIA LOTS AND LAND TRACTS 1 $0 $149,310 $149,310D1 QUALIFIED OPEN-SPACE LAND 225 $0 $159,973,3672,800.3736 $1,106,264D2 IMPROVEMENTS ON QUALIFIED OP 10 $1,271 $63,639 $63,639E RURAL LAND, NON QUALIFIED OPE 51 $70,597 $12,552,089187.6350 $12,150,254F1 COMMERCIAL REAL PROPERTY 1,567 $40,959,048 $1,081,403,585 $1,081,243,507F2 INDUSTRIAL AND MANUFACTURIN 15 $17,069 $11,199,302 $11,199,302G1 OIL AND GAS 342 $0 $2,691,733 $2,691,733J1 WATER SYSTEMS 1 $0 $2,162 $2,162J2 GAS DISTRIBUTION SYSTEM 7 $0 $2,479,818 $2,479,818J3 ELECTRIC COMPANY (INCLUDING C 33 $0 $49,601,220 $49,601,220J4 TELEPHONE COMPANY (INCLUDI 10 $0 $4,401,087 $4,401,087J5 RAILROAD 4 $0 $86,960 $86,960J6 PIPELAND COMPANY 4 $0 $224,640 $224,640J7 CABLE TELEVISION COMPANY 2 $0 $7,524,460 $7,524,460L1 COMMERCIAL PERSONAL PROPE 1,972 $718,494 $360,132,708 $319,575,972L2 INDUSTRIAL AND MANUFACTURIN 76 $0 $10,437,794 $9,468,874M1 TANGIBLE OTHER PERSONAL, MOB 2,214 $2,173,037 $46,484,417 $40,892,280O RESIDENTIAL INVENTORY 165 $578,600 $7,052,681 $7,052,681S SPECIAL INVENTORY TAX 106 $0 $40,363,642 $40,363,642X TOTALLY EXEMPT PROPERTY 821 $6,564,364 $699,416,069 $0

Totals 2,988.0086 $100,431,951 $4,464,974,725 $3,461,037,867

Page 252 of 1154CPR/725864

Page 253: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPR - CITY OF PHARR

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 27,984

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 15,655 $36,808,488 $1,471,744,470 $1,380,305,757A2 REAL, RESIDENTIAL, MOBILE HOME 1,940 $770,649 $74,651,283 $69,510,762B1 REAL, RESIDENTIAL, DUPLEXES 858 $11,359,954 $233,095,216 $232,906,393B2 REAL, RESIDENTIAL, APARTMENTS 66 $70,748 $16,875,421 $16,848,474C1 REAL PROPERTY: VACANT LOTS AN 2,140 $0 $128,974,690 $128,938,690C2 REAL PROPERTY: COLONIA LOTS A 1 $0 $149,310 $149,310C3 REAL, VACANT PLATTED RURAL OR R 25 $0 $7,357,337 $7,357,337D1 REAL PROPERTY: QUALIFIED OPEN- 222 2,777.9436 $0 $158,444,275 $1,100,423D2 RE PROPERTY FARMLAND RANCH I 10 $1,271 $63,639 $63,639E1 REAL, FARM/RANCH, HOUSE 39 $70,597 $6,754,057 $6,352,222E2 REAL, FARM/RANCH, MOBILE HOME 2 $0 $126,333 $126,333E3 REAL, FARM/RANCH, OTHER IMPROV 12 $0 $5,671,699 $5,671,699F1 REAL, Commercial 1,514 $40,958,826 $1,050,457,530 $1,050,297,452F2 REAL, Industrial 15 $17,069 $11,199,302 $11,199,302G1 OIL AND GAS 342 $0 $2,691,733 $2,691,733J1 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $2,162 $2,162J2 REAL & TANGIBLE PERSONAL, UTIL 7 $0 $2,479,818 $2,479,818J3 REAL & TANGIBLE PERSONAL, UTIL 33 $0 $49,601,220 $49,601,220J4 REAL & TANGIBLE PERSONAL, UTIL 10 $0 $4,401,087 $4,401,087J5 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $86,960 $86,960J6 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $224,640 $224,640J7 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $7,524,460 $7,524,460K1 FARM/RANCH PERS 1 $0 $7,140 $7,140L1 TANGIBLE, PERSONAL PROPERTY, C 1,947 $718,494 $356,048,513 $315,491,777L2 TANGIBLE, PERSONAL PROPERTY, I 76 $0 $10,437,794 $9,468,874M1 TANGIBLE OTHER PERSONAL, MOBI 1,914 $2,148,402 $45,107,052 $39,795,179M3 TANGIBLE OTHER PERSONAL 299 $11,784 $1,364,514 $1,084,250O1 INVENTORY, VACANT RES LAND 156 $0 $5,610,784 $5,610,784O2 INVENTORY, IMPROVED RES 9 $578,600 $1,441,897 $1,441,897S SPECIAL INVENTORY 106 $0 $40,363,642 $40,363,642X FULL EXEMPTIONS 821 $6,564,364 $699,416,069 $0

Totals 2,777.9436 $100,079,246 $4,392,374,047 $3,391,103,416

Page 253 of 1154CPR/725864

Page 254: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPR - CITY OF PHARRUnder ARB Review Totals 10:20:19PM7/17/2020Property Count: 357

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 221 $252,294 $25,889,061 $24,767,567A2 REAL, RESIDENTIAL, MOBILE HOME 7 $0 $247,649 $226,167B1 REAL, RESIDENTIAL, DUPLEXES 19 $87,338 $4,897,594 $4,897,594B2 REAL, RESIDENTIAL, APARTMENTS 4 $0 $856,492 $856,492C1 REAL PROPERTY: VACANT LOTS AN 23 $0 $2,736,778 $2,736,778C3 REAL, VACANT PLATTED RURAL OR R 8 $0 $1,408,051 $1,408,051D1 REAL PROPERTY: QUALIFIED OPEN- 3 22.4300 $0 $1,529,092 $5,841F1 REAL, Commercial 53 $222 $30,946,055 $30,946,055L1 TANGIBLE, PERSONAL PROPERTY, C 25 $0 $4,077,055 $4,077,055M1 TANGIBLE OTHER PERSONAL, MOBI 1 $12,851 $12,851 $12,851

Totals 22.4300 $352,705 $72,600,678 $69,934,451

Page 254 of 1154CPR/725864

Page 255: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPR - CITY OF PHARR

Grand Totals 10:20:19PM7/17/2020Property Count: 28,341

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 15,876 $37,060,782 $1,497,633,531 $1,405,073,324A2 REAL, RESIDENTIAL, MOBILE HOME 1,947 $770,649 $74,898,932 $69,736,929B1 REAL, RESIDENTIAL, DUPLEXES 877 $11,447,292 $237,992,810 $237,803,987B2 REAL, RESIDENTIAL, APARTMENTS 70 $70,748 $17,731,913 $17,704,966C1 REAL PROPERTY: VACANT LOTS AN 2,163 $0 $131,711,468 $131,675,468C2 REAL PROPERTY: COLONIA LOTS A 1 $0 $149,310 $149,310C3 REAL, VACANT PLATTED RURAL OR R 33 $0 $8,765,388 $8,765,388D1 REAL PROPERTY: QUALIFIED OPEN- 225 2,800.3736 $0 $159,973,367 $1,106,264D2 RE PROPERTY FARMLAND RANCH I 10 $1,271 $63,639 $63,639E1 REAL, FARM/RANCH, HOUSE 39 $70,597 $6,754,057 $6,352,222E2 REAL, FARM/RANCH, MOBILE HOME 2 $0 $126,333 $126,333E3 REAL, FARM/RANCH, OTHER IMPROV 12 $0 $5,671,699 $5,671,699F1 REAL, Commercial 1,567 $40,959,048 $1,081,403,585 $1,081,243,507F2 REAL, Industrial 15 $17,069 $11,199,302 $11,199,302G1 OIL AND GAS 342 $0 $2,691,733 $2,691,733J1 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $2,162 $2,162J2 REAL & TANGIBLE PERSONAL, UTIL 7 $0 $2,479,818 $2,479,818J3 REAL & TANGIBLE PERSONAL, UTIL 33 $0 $49,601,220 $49,601,220J4 REAL & TANGIBLE PERSONAL, UTIL 10 $0 $4,401,087 $4,401,087J5 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $86,960 $86,960J6 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $224,640 $224,640J7 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $7,524,460 $7,524,460K1 FARM/RANCH PERS 1 $0 $7,140 $7,140L1 TANGIBLE, PERSONAL PROPERTY, C 1,972 $718,494 $360,125,568 $319,568,832L2 TANGIBLE, PERSONAL PROPERTY, I 76 $0 $10,437,794 $9,468,874M1 TANGIBLE OTHER PERSONAL, MOBI 1,915 $2,161,253 $45,119,903 $39,808,030M3 TANGIBLE OTHER PERSONAL 299 $11,784 $1,364,514 $1,084,250O1 INVENTORY, VACANT RES LAND 156 $0 $5,610,784 $5,610,784O2 INVENTORY, IMPROVED RES 9 $578,600 $1,441,897 $1,441,897S SPECIAL INVENTORY 106 $0 $40,363,642 $40,363,642X FULL EXEMPTIONS 821 $6,564,364 $699,416,069 $0

Totals 2,800.3736 $100,431,951 $4,464,974,725 $3,461,037,867

Page 255 of 1154CPR/725864

Page 256: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPR - CITY OF PHARR

Property Count: 28,341 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $100,431,951TOTAL NEW VALUE TAXABLE: $92,021,882

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 15 2019 Market Value $2,045,188EX366 HB366 Exempt 51 2019 Market Value $4,177

ABSOLUTE EXEMPTIONS VALUE LOSS $2,049,365

Exemption Description Count Exemption Amount

$07DisabilityDP$53,0005Disabled Veterans 10% - 29%DV1$24,0002Disabled Veterans 30% - 49%DV2$7,5001Disabled Veterans Surviving Spouse 30% - 49%DV2S

$40,0004Disabled Veterans 50% - 69%DV3$120,00010Disabled Veterans 70% - 100%DV4$12,0001Disabled Veterans Surviving Spouse 70% - 100DV4S

$1,219,3629Disabled Veteran HomesteadDVHS$109,2891Disabled Veteran Homestead Surviving SpouseDVHSS

$2,930,000301Over 65OV65$150,00015OV65 Surviving SpouseOV65S

356PARTIAL EXEMPTIONS VALUE LOSS $4,665,151NEW EXEMPTIONS VALUE LOSS $6,714,516

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $6,714,516

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

10,273 $90,533$3,978$94,511Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

10,252 $90,359$3,960$94,319

Page 256 of 1154CPR/725864

Page 257: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCPR - CITY OF PHARR

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

357 $72,600,678.00 $54,669,065

Page 257 of 1154CPR/725864

Page 258: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCSJ - CITY OF SAN JUAN

ARB Approved TotalsProperty Count: 12,929 10:19:17PM7/17/2020

Land Value

Homesite: 179,498,898Non Homesite: 295,846,835Ag Market: 48,907,043Timber Market: 524,252,776Total Land (+)0

Improvement Value

Homesite: 425,094,655Non Homesite: 453,751,755 Total Improvements (+) 878,846,410

Non Real ValueCount

Personal Property: 772 89,759,748Mineral Property: 112 771,158Autos: 0 0 Total Non Real (+) 90,530,906

Market Value = 1,493,630,092ExemptAg Non Exempt

48,907,043 0Total Productivity Market:

Ag Use: 715,621 0 48,191,422(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,445,438,670Productivity Loss: 048,191,422

28,326,116(-)Homestead Cap

=Assessed Value 1,417,112,554

(-)Total Exemptions Amount(Breakdown on Next Page)

214,338,332

=Net Taxable 1,202,774,222

Freeze Assessed Taxable Actual Tax Ceiling Count

23,482,007 21,227,659 121,955.95 125,867.39 315DP308,530 308,530 1,728.44 1,728.44 4DPS

139,324,136 124,008,084 723,323.12 737,503.04 1,913OV65Total 163,114,673 145,544,273 865,098.87 Freeze Taxable (-)847,007.51 2,232 145,544,273Tax Rate 0.699300

= 1,057,229,949Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX8,240,216.54 = 1,057,229,949 * (0.699300 / 100) + 847,007.51

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 258 of 1154CSJ/725865

Page 259: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCSJ - CITY OF SAN JUAN

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 12,929 ARB Approved Totals

CHODO (Partial) 2 1,855,461 0 1,855,461

DP 320 1,565,000 0 1,565,000

DPS 4 0 0 0DV1 46 0 351,346 351,346

DV1S 3 0 15,000 15,000

DV2 16 0 147,000 147,000

DV2S 1 0 7,500 7,500DV3 34 0 364,000 364,000

DV3S 1 0 10,000 10,000

DV4 57 0 671,097 671,097

DV4S 5 0 60,000 60,000DVHS 75 0 9,763,426 9,763,426

DVHSS 10 0 1,039,627 1,039,627

EX 10 0 9,914 9,914

EX-XG 2 0 298,738 298,738EX-XJ 1 0 2,181,374 2,181,374

EX-XR 3 0 1,029,076 1,029,076

EX-XV 347 0 185,190,581 185,190,581

EX366 19 0 3,903 3,903OV65 1,888 9,178,039 0 9,178,039

OV65S 113 545,000 0 545,000

PC 1 52,250 0 52,250

Totals 13,195,750 201,142,582 214,338,332

Page 259 of 1154CSJ/725865

Page 260: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCSJ - CITY OF SAN JUAN

Under ARB Review TotalsProperty Count: 198 10:19:17PM7/17/2020

Land Value

Homesite: 2,735,353Non Homesite: 17,066,313Ag Market: 1,159,024Timber Market: 20,960,690Total Land (+)0

Improvement Value

Homesite: 8,005,744Non Homesite: 19,538,799 Total Improvements (+) 27,544,543

Non Real ValueCount

Personal Property: 10 1,176,578Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 1,176,578

Market Value = 49,681,811ExemptAg Non Exempt

1,159,024 0Total Productivity Market:

Ag Use: 21,034 0 1,137,990(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 48,543,821Productivity Loss: 01,137,990

717,267(-)Homestead Cap

=Assessed Value 47,826,554

(-)Total Exemptions Amount(Breakdown on Next Page)

126,000

=Net Taxable 47,700,554

Freeze Assessed Taxable Actual Tax Ceiling Count

95,425 90,425 632.34 961.82 1DP1,491,636 1,387,636 8,328.05 8,508.93 16OV65

Total 1,587,061 1,478,061 9,470.75 Freeze Taxable (-)8,960.39 17 1,478,061Tax Rate 0.699300

= 46,222,493Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX332,194.28 = 46,222,493 * (0.699300 / 100) + 8,960.39Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 260 of 1154CSJ/725865

Page 261: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCSJ - CITY OF SAN JUAN

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 198 Under ARB Review Totals

DP 1 5,000 0 5,000

DV1 2 0 17,000 17,000

DV2 1 0 12,000 12,000DV4 1 0 12,000 12,000

OV65 16 80,000 0 80,000

Totals 85,000 41,000 126,000

Page 261 of 1154CSJ/725865

Page 262: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCSJ - CITY OF SAN JUAN

Grand TotalsProperty Count: 13,127 10:19:17PM7/17/2020

Land Value

Homesite: 182,234,251Non Homesite: 312,913,148Ag Market: 50,066,067Timber Market: 545,213,466Total Land (+)0

Improvement Value

Homesite: 433,100,399Non Homesite: 473,290,554 Total Improvements (+) 906,390,953

Non Real ValueCount

Personal Property: 782 90,936,326Mineral Property: 112 771,158Autos: 0 0 Total Non Real (+) 91,707,484

Market Value = 1,543,311,903ExemptAg Non Exempt

50,066,067 0Total Productivity Market:

Ag Use: 736,655 0 49,329,412(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,493,982,491Productivity Loss: 049,329,412

29,043,383(-)Homestead Cap

=Assessed Value 1,464,939,108

(-)Total Exemptions Amount(Breakdown on Next Page)

214,464,332

=Net Taxable 1,250,474,776

Freeze Assessed Taxable Actual Tax Ceiling Count

23,577,432 21,318,084 122,588.29 126,829.21 316DP308,530 308,530 1,728.44 1,728.44 4DPS

140,815,772 125,395,720 731,651.17 746,011.97 1,929OV65Total 164,701,734 147,022,334 874,569.62 Freeze Taxable (-)855,967.90 2,249 147,022,334Tax Rate 0.699300

= 1,103,452,442Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX8,572,410.83 = 1,103,452,442 * (0.699300 / 100) + 855,967.90

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 262 of 1154CSJ/725865

Page 263: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCSJ - CITY OF SAN JUAN

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 13,127 Grand Totals

CHODO (Partial) 2 1,855,461 0 1,855,461

DP 321 1,570,000 0 1,570,000

DPS 4 0 0 0DV1 48 0 368,346 368,346

DV1S 3 0 15,000 15,000

DV2 17 0 159,000 159,000

DV2S 1 0 7,500 7,500DV3 34 0 364,000 364,000

DV3S 1 0 10,000 10,000

DV4 58 0 683,097 683,097

DV4S 5 0 60,000 60,000DVHS 75 0 9,763,426 9,763,426

DVHSS 10 0 1,039,627 1,039,627

EX 10 0 9,914 9,914

EX-XG 2 0 298,738 298,738EX-XJ 1 0 2,181,374 2,181,374

EX-XR 3 0 1,029,076 1,029,076

EX-XV 347 0 185,190,581 185,190,581

EX366 19 0 3,903 3,903OV65 1,904 9,258,039 0 9,258,039

OV65S 113 545,000 0 545,000

PC 1 52,250 0 52,250

Totals 13,280,750 201,183,582 214,464,332

Page 263 of 1154CSJ/725865

Page 264: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCSJ - CITY OF SAN JUAN

ARB Approved TotalsProperty Count: 12,929 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 9,612 $19,648,675 $891,121,540 $839,670,334B MULTIFAMILY RESIDENCE 124 $447,411 $25,952,759 $25,930,388

C1 VACANT LOTS AND LAND TRACTS 951 $0 $39,874,521 $39,862,521C2 COLONIA LOTS AND LAND TRACTS 1 $0 $18,821 $18,821D1 QUALIFIED OPEN-SPACE LAND 229 $0 $48,907,0431,748.9835 $714,009D2 IMPROVEMENTS ON QUALIFIED OP 11 $173 $39,527 $39,527E RURAL LAND, NON QUALIFIED OPE 60 $128,881 $9,545,669129.4800 $9,236,965F1 COMMERCIAL REAL PROPERTY 436 $8,118,652 $190,587,361 $190,507,724F2 INDUSTRIAL AND MANUFACTURIN 1 $0 $400,545 $400,545G1 OIL AND GAS 95 $0 $760,473 $760,473J2 GAS DISTRIBUTION SYSTEM 3 $0 $888,982 $888,982J3 ELECTRIC COMPANY (INCLUDING C 15 $0 $5,937,610 $5,937,610J4 TELEPHONE COMPANY (INCLUDI 3 $0 $762,920 $762,920J5 RAILROAD 8 $0 $574,531 $574,531J7 CABLE TELEVISION COMPANY 1 $0 $1,268,380 $1,268,380L1 COMMERCIAL PERSONAL PROPE 674 $0 $60,415,370 $60,415,370L2 INDUSTRIAL AND MANUFACTURIN 15 $0 $2,187,234 $2,187,234M1 TANGIBLE OTHER PERSONAL, MOB 356 $464,965 $5,133,883 $4,914,013O RESIDENTIAL INVENTORY 45 $102,917 $1,397,554 $1,397,554S SPECIAL INVENTORY TAX 43 $0 $17,286,321 $17,286,321X TOTALLY EXEMPT PROPERTY 384 $4,521,500 $190,569,048 $0

Totals 1,878.4635 $33,433,174 $1,493,630,092 $1,202,774,222

Page 264 of 1154CSJ/725865

Page 265: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCSJ - CITY OF SAN JUAN

Under ARB Review TotalsProperty Count: 198 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 128 $808,148 $15,237,990 $14,438,571B MULTIFAMILY RESIDENCE 15 $0 $3,324,718 $3,316,843

C1 VACANT LOTS AND LAND TRACTS 14 $0 $3,181,483 $3,181,483D1 QUALIFIED OPEN-SPACE LAND 6 $0 $1,159,02453.9700 $21,034E RURAL LAND, NON QUALIFIED OPE 4 $594 $833,79726.9200 $797,824F1 COMMERCIAL REAL PROPERTY 25 $621,527 $24,725,536 $24,725,536L1 COMMERCIAL PERSONAL PROPE 10 $0 $1,176,578 $1,176,578M1 TANGIBLE OTHER PERSONAL, MOB 1 $0 $42,685 $42,685

Totals 80.8900 $1,430,269 $49,681,811 $47,700,554

Page 265 of 1154CSJ/725865

Page 266: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCSJ - CITY OF SAN JUAN

Grand TotalsProperty Count: 13,127 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 9,740 $20,456,823 $906,359,530 $854,108,905B MULTIFAMILY RESIDENCE 139 $447,411 $29,277,477 $29,247,231

C1 VACANT LOTS AND LAND TRACTS 965 $0 $43,056,004 $43,044,004C2 COLONIA LOTS AND LAND TRACTS 1 $0 $18,821 $18,821D1 QUALIFIED OPEN-SPACE LAND 235 $0 $50,066,0671,802.9535 $735,043D2 IMPROVEMENTS ON QUALIFIED OP 11 $173 $39,527 $39,527E RURAL LAND, NON QUALIFIED OPE 64 $129,475 $10,379,466156.4000 $10,034,789F1 COMMERCIAL REAL PROPERTY 461 $8,740,179 $215,312,897 $215,233,260F2 INDUSTRIAL AND MANUFACTURIN 1 $0 $400,545 $400,545G1 OIL AND GAS 95 $0 $760,473 $760,473J2 GAS DISTRIBUTION SYSTEM 3 $0 $888,982 $888,982J3 ELECTRIC COMPANY (INCLUDING C 15 $0 $5,937,610 $5,937,610J4 TELEPHONE COMPANY (INCLUDI 3 $0 $762,920 $762,920J5 RAILROAD 8 $0 $574,531 $574,531J7 CABLE TELEVISION COMPANY 1 $0 $1,268,380 $1,268,380L1 COMMERCIAL PERSONAL PROPE 684 $0 $61,591,948 $61,591,948L2 INDUSTRIAL AND MANUFACTURIN 15 $0 $2,187,234 $2,187,234M1 TANGIBLE OTHER PERSONAL, MOB 357 $464,965 $5,176,568 $4,956,698O RESIDENTIAL INVENTORY 45 $102,917 $1,397,554 $1,397,554S SPECIAL INVENTORY TAX 43 $0 $17,286,321 $17,286,321X TOTALLY EXEMPT PROPERTY 384 $4,521,500 $190,569,048 $0

Totals 1,959.3535 $34,863,443 $1,543,311,903 $1,250,474,776

Page 266 of 1154CSJ/725865

Page 267: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCSJ - CITY OF SAN JUAN

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 12,929

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 1 $0 $47,186 $47,186A1 REAL, RESIDENTIAL, SINGLE-FAMIL 8,828 $19,358,542 $860,551,495 $810,512,513A2 REAL, RESIDENTIAL, MOBILE HOME 851 $290,133 $30,522,859 $29,110,635B 1 $0 $1,808,274 $1,808,275

B1 REAL, RESIDENTIAL, DUPLEXES 118 $447,411 $22,869,925 $22,847,553B2 REAL, RESIDENTIAL, APARTMENTS 11 $0 $1,274,560 $1,274,560C1 REAL PROPERTY: VACANT LOTS AN 948 $0 $39,784,321 $39,772,321C2 REAL PROPERTY: COLONIA LOTS A 1 $0 $18,821 $18,821C3 REAL, VACANT PLATTED RURAL OR R 3 $0 $90,200 $90,200D1 REAL PROPERTY: QUALIFIED OPEN- 229 1,748.9835 $0 $48,907,043 $714,009D2 RE PROPERTY FARMLAND RANCH I 11 $173 $39,527 $39,527E1 REAL, FARM/RANCH, HOUSE 49 $128,881 $7,573,200 $7,285,664E2 REAL, FARM/RANCH, MOBILE HOME 9 $0 $339,186 $318,018E3 REAL, FARM/RANCH, OTHER IMPROV 8 $0 $1,633,283 $1,633,283F1 REAL, Commercial 436 $8,118,652 $190,587,361 $190,507,724F2 REAL, Industrial 1 $0 $400,545 $400,545G1 OIL AND GAS 95 $0 $760,473 $760,473J2 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $888,982 $888,982J3 REAL & TANGIBLE PERSONAL, UTIL 15 $0 $5,937,610 $5,937,610J4 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $762,920 $762,920J5 REAL & TANGIBLE PERSONAL, UTIL 8 $0 $574,531 $574,531J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $1,268,380 $1,268,380L1 TANGIBLE, PERSONAL PROPERTY, C 674 $0 $60,415,370 $60,415,370L2 TANGIBLE, PERSONAL PROPERTY, I 15 $0 $2,187,234 $2,187,234M1 TANGIBLE OTHER PERSONAL, MOBI 309 $452,862 $4,882,053 $4,668,520M3 TANGIBLE OTHER PERSONAL 47 $12,103 $251,830 $245,493O1 INVENTORY, VACANT RES LAND 43 $0 $1,121,252 $1,121,252O2 INVENTORY, IMPROVED RES 2 $102,917 $276,302 $276,302S SPECIAL INVENTORY 43 $0 $17,286,321 $17,286,321X FULL EXEMPTIONS 384 $4,521,500 $190,569,048 $0

Totals 1,748.9835 $33,433,174 $1,493,630,092 $1,202,774,222

Page 267 of 1154CSJ/725865

Page 268: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCSJ - CITY OF SAN JUAN

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 198

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 124 $797,665 $15,128,533 $14,329,114A2 REAL, RESIDENTIAL, MOBILE HOME 4 $10,483 $109,457 $109,457B1 REAL, RESIDENTIAL, DUPLEXES 12 $0 $2,741,540 $2,733,665B2 REAL, RESIDENTIAL, APARTMENTS 3 $0 $583,178 $583,178C1 REAL PROPERTY: VACANT LOTS AN 14 $0 $3,181,483 $3,181,483D1 REAL PROPERTY: QUALIFIED OPEN- 6 53.9700 $0 $1,159,024 $21,034E1 REAL, FARM/RANCH, HOUSE 3 $594 $321,297 $285,324E3 REAL, FARM/RANCH, OTHER IMPROV 1 $0 $512,500 $512,500F1 REAL, Commercial 25 $621,527 $24,725,536 $24,725,536L1 TANGIBLE, PERSONAL PROPERTY, C 10 $0 $1,176,578 $1,176,578M1 TANGIBLE OTHER PERSONAL, MOBI 1 $0 $42,685 $42,685

Totals 53.9700 $1,430,269 $49,681,811 $47,700,554

Page 268 of 1154CSJ/725865

Page 269: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCSJ - CITY OF SAN JUAN

Grand Totals 10:20:19PM7/17/2020Property Count: 13,127

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 1 $0 $47,186 $47,186A1 REAL, RESIDENTIAL, SINGLE-FAMIL 8,952 $20,156,207 $875,680,028 $824,841,627A2 REAL, RESIDENTIAL, MOBILE HOME 855 $300,616 $30,632,316 $29,220,092B 1 $0 $1,808,274 $1,808,275

B1 REAL, RESIDENTIAL, DUPLEXES 130 $447,411 $25,611,465 $25,581,218B2 REAL, RESIDENTIAL, APARTMENTS 14 $0 $1,857,738 $1,857,738C1 REAL PROPERTY: VACANT LOTS AN 962 $0 $42,965,804 $42,953,804C2 REAL PROPERTY: COLONIA LOTS A 1 $0 $18,821 $18,821C3 REAL, VACANT PLATTED RURAL OR R 3 $0 $90,200 $90,200D1 REAL PROPERTY: QUALIFIED OPEN- 235 1,802.9535 $0 $50,066,067 $735,043D2 RE PROPERTY FARMLAND RANCH I 11 $173 $39,527 $39,527E1 REAL, FARM/RANCH, HOUSE 52 $129,475 $7,894,497 $7,570,988E2 REAL, FARM/RANCH, MOBILE HOME 9 $0 $339,186 $318,018E3 REAL, FARM/RANCH, OTHER IMPROV 9 $0 $2,145,783 $2,145,783F1 REAL, Commercial 461 $8,740,179 $215,312,897 $215,233,260F2 REAL, Industrial 1 $0 $400,545 $400,545G1 OIL AND GAS 95 $0 $760,473 $760,473J2 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $888,982 $888,982J3 REAL & TANGIBLE PERSONAL, UTIL 15 $0 $5,937,610 $5,937,610J4 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $762,920 $762,920J5 REAL & TANGIBLE PERSONAL, UTIL 8 $0 $574,531 $574,531J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $1,268,380 $1,268,380L1 TANGIBLE, PERSONAL PROPERTY, C 684 $0 $61,591,948 $61,591,948L2 TANGIBLE, PERSONAL PROPERTY, I 15 $0 $2,187,234 $2,187,234M1 TANGIBLE OTHER PERSONAL, MOBI 310 $452,862 $4,924,738 $4,711,205M3 TANGIBLE OTHER PERSONAL 47 $12,103 $251,830 $245,493O1 INVENTORY, VACANT RES LAND 43 $0 $1,121,252 $1,121,252O2 INVENTORY, IMPROVED RES 2 $102,917 $276,302 $276,302S SPECIAL INVENTORY 43 $0 $17,286,321 $17,286,321X FULL EXEMPTIONS 384 $4,521,500 $190,569,048 $0

Totals 1,802.9535 $34,863,443 $1,543,311,903 $1,250,474,776

Page 269 of 1154CSJ/725865

Page 270: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCSJ - CITY OF SAN JUAN

Property Count: 13,127 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $34,863,443TOTAL NEW VALUE TAXABLE: $30,163,336

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 2 2019 Market Value $300,428EX-XV Other Exemptions (including public property, r 7 2019 Market Value $433,260EX366 HB366 Exempt 5 2019 Market Value $1,257

ABSOLUTE EXEMPTIONS VALUE LOSS $734,945

Exemption Description Count Exemption Amount

$20,0004DisabilityDP$01DISABLED Surviving SpouseDPS

$12,0001Disabled Veterans 10% - 29%DV1$7,5001Disabled Veterans 30% - 49%DV2

$32,0003Disabled Veterans 50% - 69%DV3$72,0006Disabled Veterans 70% - 100%DV4

$437,0882Disabled Veteran HomesteadDVHS$880,000180Over 65OV65$25,0005OV65 Surviving SpouseOV65S

203PARTIAL EXEMPTIONS VALUE LOSS $1,485,588NEW EXEMPTIONS VALUE LOSS $2,220,533

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $2,220,533

New Ag / Timber Exemptions

New Annexations

Count Market Value Taxable Value

2 $296,000 $296,000

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

6,181 $94,561$4,694$99,255Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

6,149 $94,245$4,679$98,924

Page 270 of 1154CSJ/725865

Page 271: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCSJ - CITY OF SAN JUAN

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

198 $49,681,811.00 $38,736,052

Page 271 of 1154CSJ/725865

Page 272: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCSV - CITY OF SULLIVAN CITY

ARB Approved TotalsProperty Count: 1,982 10:19:17PM7/17/2020

Land Value

Homesite: 13,273,876Non Homesite: 27,529,553Ag Market: 5,366,686Timber Market: 46,170,115Total Land (+)0

Improvement Value

Homesite: 39,324,314Non Homesite: 47,986,990 Total Improvements (+) 87,311,304

Non Real ValueCount

Personal Property: 93 4,039,727Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 4,039,727

Market Value = 137,521,146ExemptAg Non Exempt

5,366,686 0Total Productivity Market:

Ag Use: 140,701 0 5,225,985(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 132,295,161Productivity Loss: 05,225,985

2,093,056(-)Homestead Cap

=Assessed Value 130,202,105

(-)Total Exemptions Amount(Breakdown on Next Page)

19,478,074

=Net Taxable 110,724,031

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)553,620.16 = 110,724,031 * (0.500000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 272 of 1154CSV/725866

Page 273: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCSV - CITY OF SULLIVAN CITY

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 1,982 ARB Approved Totals

DV2 2 0 15,000 15,000

DV4 7 0 84,000 84,000

DVHS 5 0 407,934 407,934EX-XV 38 0 18,967,865 18,967,865

EX366 13 0 3,275 3,275

Totals 0 19,478,074 19,478,074

Page 273 of 1154CSV/725866

Page 274: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCSV - CITY OF SULLIVAN CITY

Under ARB Review TotalsProperty Count: 12 10:19:17PM7/17/2020

Land Value

Homesite: 172,946Non Homesite: 101,296Ag Market: 0Timber Market: 274,242Total Land (+)0

Improvement Value

Homesite: 245,112Non Homesite: 305,929 Total Improvements (+) 551,041

Non Real ValueCount

Personal Property: 2 40,465Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 40,465

Market Value = 865,748ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 865,748Productivity Loss: 00

47,086(-)Homestead Cap

=Assessed Value 818,662

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 818,662

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)4,093.31 = 818,662 * (0.500000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 274 of 1154CSV/725866

Page 275: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCSV - CITY OF SULLIVAN CITY

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PM

Totals

Page 275 of 1154CSV/725866

Page 276: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCSV - CITY OF SULLIVAN CITY

Grand TotalsProperty Count: 1,994 10:19:17PM7/17/2020

Land Value

Homesite: 13,446,822Non Homesite: 27,630,849Ag Market: 5,366,686Timber Market: 46,444,357Total Land (+)0

Improvement Value

Homesite: 39,569,426Non Homesite: 48,292,919 Total Improvements (+) 87,862,345

Non Real ValueCount

Personal Property: 95 4,080,192Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 4,080,192

Market Value = 138,386,894ExemptAg Non Exempt

5,366,686 0Total Productivity Market:

Ag Use: 140,701 0 5,225,985(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 133,160,909Productivity Loss: 05,225,985

2,140,142(-)Homestead Cap

=Assessed Value 131,020,767

(-)Total Exemptions Amount(Breakdown on Next Page)

19,478,074

=Net Taxable 111,542,693

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)557,713.47 = 111,542,693 * (0.500000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 276 of 1154CSV/725866

Page 277: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCSV - CITY OF SULLIVAN CITY

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 1,994 Grand Totals

DV2 2 0 15,000 15,000

DV4 7 0 84,000 84,000

DVHS 5 0 407,934 407,934EX-XV 38 0 18,967,865 18,967,865

EX366 13 0 3,275 3,275

Totals 0 19,478,074 19,478,074

Page 277 of 1154CSV/725866

Page 278: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCSV - CITY OF SULLIVAN CITY

ARB Approved TotalsProperty Count: 1,982 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,349 $1,010,407 $82,779,039 $80,246,457B MULTIFAMILY RESIDENCE 19 $0 $2,339,719 $2,332,212

C1 VACANT LOTS AND LAND TRACTS 327 $0 $8,764,473 $8,764,473C2 COLONIA LOTS AND LAND TRACTS 1 $0 $27,888 $27,888D1 QUALIFIED OPEN-SPACE LAND 52 $0 $5,366,6861,169.6700 $136,244D2 IMPROVEMENTS ON QUALIFIED OP 5 $0 $28,344 $28,344E RURAL LAND, NON QUALIFIED OPE 30 $0 $3,166,539500.9840 $3,145,839F1 COMMERCIAL REAL PROPERTY 85 $173,218 $11,293,646 $11,258,902G3 OTHER SUB-SURFACE INTERESTS I 1 $0 $89,245 $89,245J3 ELECTRIC COMPANY (INCLUDING C 2 $0 $1,188,450 $1,188,450J4 TELEPHONE COMPANY (INCLUDI 2 $0 $30,320 $30,320J5 RAILROAD 1 $0 $12,250 $12,250J6 PIPELAND COMPANY 2 $0 $66,870 $66,870L1 COMMERCIAL PERSONAL PROPE 69 $0 $2,310,692 $2,310,692L2 INDUSTRIAL AND MANUFACTURIN 4 $0 $427,870 $427,870M1 TANGIBLE OTHER PERSONAL, MOB 20 $165,055 $657,975 $657,975X TOTALLY EXEMPT PROPERTY 51 $0 $18,971,140 $0

Totals 1,670.6540 $1,348,680 $137,521,146 $110,724,031

Page 278 of 1154CSV/725866

Page 279: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCSV - CITY OF SULLIVAN CITY

Under ARB Review TotalsProperty Count: 12 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 10 $0 $776,971 $729,885F1 COMMERCIAL REAL PROPERTY 1 $0 $48,312 $48,312L1 COMMERCIAL PERSONAL PROPE 2 $0 $40,465 $40,465

Totals 0.0000 $0 $865,748 $818,662

Page 279 of 1154CSV/725866

Page 280: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCSV - CITY OF SULLIVAN CITY

Grand TotalsProperty Count: 1,994 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,359 $1,010,407 $83,556,010 $80,976,342B MULTIFAMILY RESIDENCE 19 $0 $2,339,719 $2,332,212

C1 VACANT LOTS AND LAND TRACTS 327 $0 $8,764,473 $8,764,473C2 COLONIA LOTS AND LAND TRACTS 1 $0 $27,888 $27,888D1 QUALIFIED OPEN-SPACE LAND 52 $0 $5,366,6861,169.6700 $136,244D2 IMPROVEMENTS ON QUALIFIED OP 5 $0 $28,344 $28,344E RURAL LAND, NON QUALIFIED OPE 30 $0 $3,166,539500.9840 $3,145,839F1 COMMERCIAL REAL PROPERTY 86 $173,218 $11,341,958 $11,307,214G3 OTHER SUB-SURFACE INTERESTS I 1 $0 $89,245 $89,245J3 ELECTRIC COMPANY (INCLUDING C 2 $0 $1,188,450 $1,188,450J4 TELEPHONE COMPANY (INCLUDI 2 $0 $30,320 $30,320J5 RAILROAD 1 $0 $12,250 $12,250J6 PIPELAND COMPANY 2 $0 $66,870 $66,870L1 COMMERCIAL PERSONAL PROPE 71 $0 $2,351,157 $2,351,157L2 INDUSTRIAL AND MANUFACTURIN 4 $0 $427,870 $427,870M1 TANGIBLE OTHER PERSONAL, MOB 20 $165,055 $657,975 $657,975X TOTALLY EXEMPT PROPERTY 51 $0 $18,971,140 $0

Totals 1,670.6540 $1,348,680 $138,386,894 $111,542,693

Page 280 of 1154CSV/725866

Page 281: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCSV - CITY OF SULLIVAN CITY

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 1,982

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1,267 $949,559 $79,706,502 $77,226,235A2 REAL, RESIDENTIAL, MOBILE HOME 124 $60,848 $3,072,537 $3,020,222B1 REAL, RESIDENTIAL, DUPLEXES 19 $0 $2,339,719 $2,332,212C1 REAL PROPERTY: VACANT LOTS AN 319 $0 $7,990,128 $7,990,128C2 REAL PROPERTY: COLONIA LOTS A 1 $0 $27,888 $27,888C3 REAL, VACANT PLATTED RURAL OR R 8 $0 $774,345 $774,345D1 REAL PROPERTY: QUALIFIED OPEN- 52 1,169.6700 $0 $5,366,686 $136,244D2 RE PROPERTY FARMLAND RANCH I 5 $0 $28,344 $28,344E1 REAL, FARM/RANCH, HOUSE 13 $0 $695,409 $674,709E2 REAL, FARM/RANCH, MOBILE HOME 1 $0 $23,560 $23,560E3 REAL, FARM/RANCH, OTHER IMPROV 16 $0 $2,447,570 $2,447,570F1 REAL, Commercial 85 $173,218 $11,293,646 $11,258,902G3 G3 1 $0 $89,245 $89,245J3 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $1,188,450 $1,188,450J4 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $30,320 $30,320J5 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $12,250 $12,250J6 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $66,870 $66,870L1 TANGIBLE, PERSONAL PROPERTY, C 69 $0 $2,310,692 $2,310,692L2 TANGIBLE, PERSONAL PROPERTY, I 4 $0 $427,870 $427,870M1 TANGIBLE OTHER PERSONAL, MOBI 20 $165,055 $657,975 $657,975X FULL EXEMPTIONS 51 $0 $18,971,140 $0

Totals 1,169.6700 $1,348,680 $137,521,146 $110,724,031

Page 281 of 1154CSV/725866

Page 282: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCSV - CITY OF SULLIVAN CITY

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 12

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 9 $0 $745,086 $706,410A2 REAL, RESIDENTIAL, MOBILE HOME 1 $0 $31,885 $23,475F1 REAL, Commercial 1 $0 $48,312 $48,312L1 TANGIBLE, PERSONAL PROPERTY, C 2 $0 $40,465 $40,465

Totals 0.0000 $0 $865,748 $818,662

Page 282 of 1154CSV/725866

Page 283: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCSV - CITY OF SULLIVAN CITY

Grand Totals 10:20:19PM7/17/2020Property Count: 1,994

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1,276 $949,559 $80,451,588 $77,932,645A2 REAL, RESIDENTIAL, MOBILE HOME 125 $60,848 $3,104,422 $3,043,697B1 REAL, RESIDENTIAL, DUPLEXES 19 $0 $2,339,719 $2,332,212C1 REAL PROPERTY: VACANT LOTS AN 319 $0 $7,990,128 $7,990,128C2 REAL PROPERTY: COLONIA LOTS A 1 $0 $27,888 $27,888C3 REAL, VACANT PLATTED RURAL OR R 8 $0 $774,345 $774,345D1 REAL PROPERTY: QUALIFIED OPEN- 52 1,169.6700 $0 $5,366,686 $136,244D2 RE PROPERTY FARMLAND RANCH I 5 $0 $28,344 $28,344E1 REAL, FARM/RANCH, HOUSE 13 $0 $695,409 $674,709E2 REAL, FARM/RANCH, MOBILE HOME 1 $0 $23,560 $23,560E3 REAL, FARM/RANCH, OTHER IMPROV 16 $0 $2,447,570 $2,447,570F1 REAL, Commercial 86 $173,218 $11,341,958 $11,307,214G3 G3 1 $0 $89,245 $89,245J3 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $1,188,450 $1,188,450J4 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $30,320 $30,320J5 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $12,250 $12,250J6 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $66,870 $66,870L1 TANGIBLE, PERSONAL PROPERTY, C 71 $0 $2,351,157 $2,351,157L2 TANGIBLE, PERSONAL PROPERTY, I 4 $0 $427,870 $427,870M1 TANGIBLE OTHER PERSONAL, MOBI 20 $165,055 $657,975 $657,975X FULL EXEMPTIONS 51 $0 $18,971,140 $0

Totals 1,169.6700 $1,348,680 $138,386,894 $111,542,693

Page 283 of 1154CSV/725866

Page 284: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCSV - CITY OF SULLIVAN CITY

Property Count: 1,994 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $1,348,680TOTAL NEW VALUE TAXABLE: $1,348,680

New Exemptions

Exemption Description Count

EX366 HB366 Exempt 2 2019 Market Value $0ABSOLUTE EXEMPTIONS VALUE LOSS $0

Exemption Description Count Exemption Amount

$12,0001Disabled Veterans 70% - 100%DV4$49,8491Disabled Veteran HomesteadDVHS

2PARTIAL EXEMPTIONS VALUE LOSS $61,849NEW EXEMPTIONS VALUE LOSS $61,849

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $61,849

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

807 $62,914$2,643$65,557Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

803 $62,896$2,651$65,547

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

12 $865,748.00 $747,086

Page 284 of 1154CSV/725866

Page 285: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCWL - CITY OF WESLACO

ARB Approved TotalsProperty Count: 17,607 10:19:17PM7/17/2020

Land Value

Homesite: 174,280,662Non Homesite: 554,286,985Ag Market: 45,521,383Timber Market: 774,089,030Total Land (+)0

Improvement Value

Homesite: 481,681,527Non Homesite: 1,036,240,052 Total Improvements (+) 1,517,921,579

Non Real ValueCount

Personal Property: 1,601 264,299,947Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 264,299,947

Market Value = 2,556,310,556ExemptAg Non Exempt

45,521,383 0Total Productivity Market:

Ag Use: 571,749 0 44,949,634(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 2,511,360,922Productivity Loss: 044,949,634

27,683,250(-)Homestead Cap

=Assessed Value 2,483,677,672

(-)Total Exemptions Amount(Breakdown on Next Page)

517,015,012

=Net Taxable 1,966,662,660

Freeze Assessed Taxable Actual Tax Ceiling Count

16,789,816 14,059,151 84,114.37 86,698.37 210DP181,798,475 147,528,889 854,412.70 886,107.81 2,507OV65

Total 198,588,291 161,588,040 972,806.18 Freeze Taxable (-)938,527.07 2,717 161,588,040Tax Rate 0.696700

= 1,805,074,620Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX13,514,481.95 = 1,805,074,620 * (0.696700 / 100) + 938,527.07

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 285 of 1154CWL/725867

Page 286: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCWL - CITY OF WESLACO

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 17,607 ARB Approved Totals

CHODO (Partial) 1 600,000 0 600,000

DP 215 2,094,345 0 2,094,345

DV1 74 0 720,000 720,000DV1S 2 0 10,000 10,000

DV2 49 0 482,718 482,718

DV2S 2 0 15,000 15,000

DV3 46 0 504,000 504,000DV3S 2 0 20,000 20,000

DV4 103 0 1,236,000 1,236,000

DV4S 9 0 108,000 108,000

DVHS 121 0 16,984,796 16,984,796DVHSS 7 0 583,609 583,609

EX 1 0 2,265 2,265

EX-XG 3 0 593,071 593,071

EX-XJ 4 0 1,545,422 1,545,422EX-XU 1 0 23,788,429 23,788,429

EX-XV 565 0 438,134,948 438,134,948

EX366 26 0 8,950 8,950

FR 8 3,747,152 0 3,747,152OV65 2,435 23,449,337 0 23,449,337

OV65S 182 1,778,917 0 1,778,917

PC 4 578,070 0 578,070

SO 1 29,983 0 29,983

Totals 32,277,804 484,737,208 517,015,012

Page 286 of 1154CWL/725867

Page 287: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCWL - CITY OF WESLACO

Under ARB Review TotalsProperty Count: 217 10:19:17PM7/17/2020

Land Value

Homesite: 2,801,067Non Homesite: 9,351,925Ag Market: 820,000Timber Market: 12,972,992Total Land (+)0

Improvement Value

Homesite: 9,275,906Non Homesite: 20,675,617 Total Improvements (+) 29,951,523

Non Real ValueCount

Personal Property: 23 6,813,922Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 6,813,922

Market Value = 49,738,437ExemptAg Non Exempt

820,000 0Total Productivity Market:

Ag Use: 16,120 0 803,880(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 48,934,557Productivity Loss: 0803,880

751,232(-)Homestead Cap

=Assessed Value 48,183,325

(-)Total Exemptions Amount(Breakdown on Next Page)

212,555

=Net Taxable 47,970,770

Freeze Assessed Taxable Actual Tax Ceiling Count

226,914 216,914 1,367.52 1,367.52 1DP1,580,383 1,416,828 8,874.76 9,039.40 17OV65

Total 1,807,297 1,633,742 10,406.92 Freeze Taxable (-)10,242.28 18 1,633,742Tax Rate 0.696700

= 46,337,028Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX333,072.35 = 46,337,028 * (0.696700 / 100) + 10,242.28Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 287 of 1154CWL/725867

Page 288: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCWL - CITY OF WESLACO

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 217 Under ARB Review Totals

DP 1 10,000 0 10,000

DV1 2 0 17,000 17,000

DV4 2 0 24,000 24,000OV65 17 151,555 0 151,555

OV65S 1 10,000 0 10,000

Totals 171,555 41,000 212,555

Page 288 of 1154CWL/725867

Page 289: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCWL - CITY OF WESLACO

Grand TotalsProperty Count: 17,824 10:19:17PM7/17/2020

Land Value

Homesite: 177,081,729Non Homesite: 563,638,910Ag Market: 46,341,383Timber Market: 787,062,022Total Land (+)0

Improvement Value

Homesite: 490,957,433Non Homesite: 1,056,915,669 Total Improvements (+) 1,547,873,102

Non Real ValueCount

Personal Property: 1,624 271,113,869Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 271,113,869

Market Value = 2,606,048,993ExemptAg Non Exempt

46,341,383 0Total Productivity Market:

Ag Use: 587,869 0 45,753,514(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 2,560,295,479Productivity Loss: 045,753,514

28,434,482(-)Homestead Cap

=Assessed Value 2,531,860,997

(-)Total Exemptions Amount(Breakdown on Next Page)

517,227,567

=Net Taxable 2,014,633,430

Freeze Assessed Taxable Actual Tax Ceiling Count

17,016,730 14,276,065 85,481.89 88,065.89 211DP183,378,858 148,945,717 863,287.46 895,147.21 2,524OV65

Total 200,395,588 163,221,782 983,213.10 Freeze Taxable (-)948,769.35 2,735 163,221,782Tax Rate 0.696700

= 1,851,411,648Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX13,847,554.30 = 1,851,411,648 * (0.696700 / 100) + 948,769.35

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 289 of 1154CWL/725867

Page 290: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCWL - CITY OF WESLACO

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 17,824 Grand Totals

CHODO (Partial) 1 600,000 0 600,000

DP 216 2,104,345 0 2,104,345

DV1 76 0 737,000 737,000DV1S 2 0 10,000 10,000

DV2 49 0 482,718 482,718

DV2S 2 0 15,000 15,000

DV3 46 0 504,000 504,000DV3S 2 0 20,000 20,000

DV4 105 0 1,260,000 1,260,000

DV4S 9 0 108,000 108,000

DVHS 121 0 16,984,796 16,984,796DVHSS 7 0 583,609 583,609

EX 1 0 2,265 2,265

EX-XG 3 0 593,071 593,071

EX-XJ 4 0 1,545,422 1,545,422EX-XU 1 0 23,788,429 23,788,429

EX-XV 565 0 438,134,948 438,134,948

EX366 26 0 8,950 8,950

FR 8 3,747,152 0 3,747,152OV65 2,452 23,600,892 0 23,600,892

OV65S 183 1,788,917 0 1,788,917

PC 4 578,070 0 578,070

SO 1 29,983 0 29,983

Totals 32,449,359 484,778,208 517,227,567

Page 290 of 1154CWL/725867

Page 291: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCWL - CITY OF WESLACO

ARB Approved TotalsProperty Count: 17,607 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 9,687 $29,548,986 $977,948,132 $909,324,931B MULTIFAMILY RESIDENCE 281 $13,617,815 $97,903,617 $97,885,642

C1 VACANT LOTS AND LAND TRACTS 1,567 $0 $69,064,435 $69,040,435D1 QUALIFIED OPEN-SPACE LAND 154 $0 $45,521,3831,413.1072 $571,749D2 IMPROVEMENTS ON QUALIFIED OP 4 $2,940 $11,880 $11,880E RURAL LAND, NON QUALIFIED OPE 59 $641,316 $8,491,462164.0458 $7,457,572F1 COMMERCIAL REAL PROPERTY 1,059 $26,858,910 $590,607,650 $590,235,679F2 INDUSTRIAL AND MANUFACTURIN 10 $0 $7,608,317 $7,608,317J2 GAS DISTRIBUTION SYSTEM 4 $0 $1,544,105 $1,544,105J3 ELECTRIC COMPANY (INCLUDING C 13 $0 $15,598,570 $15,598,570J4 TELEPHONE COMPANY (INCLUDI 10 $0 $3,364,285 $3,364,285J5 RAILROAD 5 $0 $509,232 $509,232J6 PIPELAND COMPANY 1 $0 $84,530 $84,530J7 CABLE TELEVISION COMPANY 1 $0 $2,891,680 $2,891,680L1 COMMERCIAL PERSONAL PROPE 1,433 $332,109 $180,272,100 $178,473,281L2 INDUSTRIAL AND MANUFACTURIN 58 $0 $10,558,603 $8,369,460M1 TANGIBLE OTHER PERSONAL, MOB 2,325 $2,448,511 $45,407,789 $39,441,612O RESIDENTIAL INVENTORY 455 $1,834,698 $10,915,529 $10,915,529S SPECIAL INVENTORY TAX 32 $0 $23,334,171 $23,334,171X TOTALLY EXEMPT PROPERTY 601 $714,535 $464,673,086 $0

Totals 1,577.1530 $75,999,820 $2,556,310,556 $1,966,662,660

Page 291 of 1154CWL/725867

Page 292: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCWL - CITY OF WESLACO

Under ARB Review TotalsProperty Count: 217 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 140 $306,482 $18,636,119 $17,803,588B MULTIFAMILY RESIDENCE 9 $283,550 $10,029,208 $10,029,208

C1 VACANT LOTS AND LAND TRACTS 12 $0 $737,604 $737,604D1 QUALIFIED OPEN-SPACE LAND 2 $0 $820,00040.0000 $16,120E RURAL LAND, NON QUALIFIED OPE 2 $0 $630,8674.1000 $536,268F1 COMMERCIAL REAL PROPERTY 24 $104,386 $8,742,571 $8,742,571F2 INDUSTRIAL AND MANUFACTURIN 1 $9,039 $3,235,766 $3,235,766L1 COMMERCIAL PERSONAL PROPE 23 $2,700,253 $6,813,922 $6,813,922M1 TANGIBLE OTHER PERSONAL, MOB 4 $0 $92,380 $55,723

Totals 44.1000 $3,403,710 $49,738,437 $47,970,770

Page 292 of 1154CWL/725867

Page 293: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCWL - CITY OF WESLACO

Grand TotalsProperty Count: 17,824 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 9,827 $29,855,468 $996,584,251 $927,128,519B MULTIFAMILY RESIDENCE 290 $13,901,365 $107,932,825 $107,914,850

C1 VACANT LOTS AND LAND TRACTS 1,579 $0 $69,802,039 $69,778,039D1 QUALIFIED OPEN-SPACE LAND 156 $0 $46,341,3831,453.1072 $587,869D2 IMPROVEMENTS ON QUALIFIED OP 4 $2,940 $11,880 $11,880E RURAL LAND, NON QUALIFIED OPE 61 $641,316 $9,122,329168.1458 $7,993,840F1 COMMERCIAL REAL PROPERTY 1,083 $26,963,296 $599,350,221 $598,978,250F2 INDUSTRIAL AND MANUFACTURIN 11 $9,039 $10,844,083 $10,844,083J2 GAS DISTRIBUTION SYSTEM 4 $0 $1,544,105 $1,544,105J3 ELECTRIC COMPANY (INCLUDING C 13 $0 $15,598,570 $15,598,570J4 TELEPHONE COMPANY (INCLUDI 10 $0 $3,364,285 $3,364,285J5 RAILROAD 5 $0 $509,232 $509,232J6 PIPELAND COMPANY 1 $0 $84,530 $84,530J7 CABLE TELEVISION COMPANY 1 $0 $2,891,680 $2,891,680L1 COMMERCIAL PERSONAL PROPE 1,456 $3,032,362 $187,086,022 $185,287,203L2 INDUSTRIAL AND MANUFACTURIN 58 $0 $10,558,603 $8,369,460M1 TANGIBLE OTHER PERSONAL, MOB 2,329 $2,448,511 $45,500,169 $39,497,335O RESIDENTIAL INVENTORY 455 $1,834,698 $10,915,529 $10,915,529S SPECIAL INVENTORY TAX 32 $0 $23,334,171 $23,334,171X TOTALLY EXEMPT PROPERTY 601 $714,535 $464,673,086 $0

Totals 1,621.2530 $79,403,530 $2,606,048,993 $2,014,633,430

Page 293 of 1154CWL/725867

Page 294: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCWL - CITY OF WESLACO

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 17,607

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 9,145 $29,275,159 $957,296,646 $889,882,539A2 REAL, RESIDENTIAL, MOBILE HOME 570 $273,827 $20,651,486 $19,442,392B 1 $0 $599,999 $600,000

B1 REAL, RESIDENTIAL, DUPLEXES 251 $13,602,220 $85,124,749 $85,108,270B2 REAL, RESIDENTIAL, APARTMENTS 36 $15,595 $12,178,869 $12,177,372C1 REAL PROPERTY: VACANT LOTS AN 1,539 $0 $62,616,419 $62,592,419C3 REAL, VACANT PLATTED RURAL OR R 28 $0 $6,448,016 $6,448,016D1 REAL PROPERTY: QUALIFIED OPEN- 154 1,413.1072 $0 $45,521,383 $571,749D2 RE PROPERTY FARMLAND RANCH I 4 $2,940 $11,880 $11,880E1 REAL, FARM/RANCH, HOUSE 51 $641,316 $7,085,803 $6,051,913E2 REAL, FARM/RANCH, MOBILE HOME 3 $0 $117,173 $117,173E3 REAL, FARM/RANCH, OTHER IMPROV 6 $0 $1,288,486 $1,288,486F1 REAL, Commercial 1,059 $26,858,910 $590,607,650 $590,235,679F2 REAL, Industrial 10 $0 $7,608,317 $7,608,317J2 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $1,544,105 $1,544,105J3 REAL & TANGIBLE PERSONAL, UTIL 13 $0 $15,598,570 $15,598,570J4 REAL & TANGIBLE PERSONAL, UTIL 10 $0 $3,364,285 $3,364,285J5 REAL & TANGIBLE PERSONAL, UTIL 5 $0 $509,232 $509,232J6 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $84,530 $84,530J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $2,891,680 $2,891,680L1 TANGIBLE, PERSONAL PROPERTY, C 1,433 $332,109 $180,272,100 $178,473,281L2 TANGIBLE, PERSONAL PROPERTY, I 58 $0 $10,558,603 $8,369,460M1 TANGIBLE OTHER PERSONAL, MOBI 2,086 $2,423,522 $44,559,430 $38,626,864M3 TANGIBLE OTHER PERSONAL 239 $24,989 $848,359 $814,748O1 INVENTORY, VACANT RES LAND 425 $0 $8,009,511 $8,009,511O2 INVENTORY, IMPROVED RES 30 $1,834,698 $2,906,018 $2,906,018S SPECIAL INVENTORY 32 $0 $23,334,171 $23,334,171X FULL EXEMPTIONS 601 $714,535 $464,673,086 $0

Totals 1,413.1072 $75,999,820 $2,556,310,556 $1,966,662,660

Page 294 of 1154CWL/725867

Page 295: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCWL - CITY OF WESLACO

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 217

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 137 $306,482 $18,514,665 $17,690,655A2 REAL, RESIDENTIAL, MOBILE HOME 3 $0 $121,454 $112,933B1 REAL, RESIDENTIAL, DUPLEXES 9 $283,550 $10,029,208 $10,029,208C1 REAL PROPERTY: VACANT LOTS AN 12 $0 $737,604 $737,604D1 REAL PROPERTY: QUALIFIED OPEN- 2 40.0000 $0 $820,000 $16,120E1 REAL, FARM/RANCH, HOUSE 2 $0 $630,867 $536,268F1 REAL, Commercial 24 $104,386 $8,742,571 $8,742,571F2 REAL, Industrial 1 $9,039 $3,235,766 $3,235,766L1 TANGIBLE, PERSONAL PROPERTY, C 23 $2,700,253 $6,813,922 $6,813,922M1 TANGIBLE OTHER PERSONAL, MOBI 3 $0 $88,739 $52,082M3 TANGIBLE OTHER PERSONAL 1 $0 $3,641 $3,641

Totals 40.0000 $3,403,710 $49,738,437 $47,970,770

Page 295 of 1154CWL/725867

Page 296: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCWL - CITY OF WESLACO

Grand Totals 10:20:19PM7/17/2020Property Count: 17,824

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 9,282 $29,581,641 $975,811,311 $907,573,194A2 REAL, RESIDENTIAL, MOBILE HOME 573 $273,827 $20,772,940 $19,555,325B 1 $0 $599,999 $600,000

B1 REAL, RESIDENTIAL, DUPLEXES 260 $13,885,770 $95,153,957 $95,137,478B2 REAL, RESIDENTIAL, APARTMENTS 36 $15,595 $12,178,869 $12,177,372C1 REAL PROPERTY: VACANT LOTS AN 1,551 $0 $63,354,023 $63,330,023C3 REAL, VACANT PLATTED RURAL OR R 28 $0 $6,448,016 $6,448,016D1 REAL PROPERTY: QUALIFIED OPEN- 156 1,453.1072 $0 $46,341,383 $587,869D2 RE PROPERTY FARMLAND RANCH I 4 $2,940 $11,880 $11,880E1 REAL, FARM/RANCH, HOUSE 53 $641,316 $7,716,670 $6,588,181E2 REAL, FARM/RANCH, MOBILE HOME 3 $0 $117,173 $117,173E3 REAL, FARM/RANCH, OTHER IMPROV 6 $0 $1,288,486 $1,288,486F1 REAL, Commercial 1,083 $26,963,296 $599,350,221 $598,978,250F2 REAL, Industrial 11 $9,039 $10,844,083 $10,844,083J2 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $1,544,105 $1,544,105J3 REAL & TANGIBLE PERSONAL, UTIL 13 $0 $15,598,570 $15,598,570J4 REAL & TANGIBLE PERSONAL, UTIL 10 $0 $3,364,285 $3,364,285J5 REAL & TANGIBLE PERSONAL, UTIL 5 $0 $509,232 $509,232J6 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $84,530 $84,530J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $2,891,680 $2,891,680L1 TANGIBLE, PERSONAL PROPERTY, C 1,456 $3,032,362 $187,086,022 $185,287,203L2 TANGIBLE, PERSONAL PROPERTY, I 58 $0 $10,558,603 $8,369,460M1 TANGIBLE OTHER PERSONAL, MOBI 2,089 $2,423,522 $44,648,169 $38,678,946M3 TANGIBLE OTHER PERSONAL 240 $24,989 $852,000 $818,389O1 INVENTORY, VACANT RES LAND 425 $0 $8,009,511 $8,009,511O2 INVENTORY, IMPROVED RES 30 $1,834,698 $2,906,018 $2,906,018S SPECIAL INVENTORY 32 $0 $23,334,171 $23,334,171X FULL EXEMPTIONS 601 $714,535 $464,673,086 $0

Totals 1,453.1072 $79,403,530 $2,606,048,993 $2,014,633,430

Page 296 of 1154CWL/725867

Page 297: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCWL - CITY OF WESLACO

Property Count: 17,824 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $79,403,530TOTAL NEW VALUE TAXABLE: $73,798,672

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 3 2019 Market Value $592,109EX-XV Other Exemptions (including public property, r 20 2019 Market Value $2,125,301EX366 HB366 Exempt 3 2019 Market Value $1,112

ABSOLUTE EXEMPTIONS VALUE LOSS $2,718,522

Exemption Description Count Exemption Amount

$34,3455DisabilityDP$94,0009Disabled Veterans 10% - 29%DV1$27,0003Disabled Veterans 30% - 49%DV2$72,0007Disabled Veterans 50% - 69%DV3

$156,00013Disabled Veterans 70% - 100%DV4$1,138,9016Disabled Veteran HomesteadDVHS

$133,2282Disabled Veteran Homestead Surviving SpouseDVHSS$1,582,135165Over 65OV65

$80,0008OV65 Surviving SpouseOV65S218PARTIAL EXEMPTIONS VALUE LOSS $3,317,609

NEW EXEMPTIONS VALUE LOSS $6,036,131

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $6,036,131

New Ag / Timber Exemptions

New Annexations

Count Market Value Taxable Value

4 $789,490 $789,490

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

5,809 $107,123$4,869$111,992Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

5,783 $106,775$4,819$111,594

Page 297 of 1154CWL/725867

Page 298: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSCWL - CITY OF WESLACO

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

217 $49,738,437.00 $39,381,947

Page 298 of 1154CWL/725867

Page 299: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSDR1 - DRAINAGE DISTRICT #1

ARB Approved TotalsProperty Count: 319,936 10:19:17PM7/17/2020

Land Value

Homesite: 4,161,041,855Non Homesite: 10,359,706,838Ag Market: 3,278,663,320Timber Market: 17,799,412,013Total Land (+)0

Improvement Value

Homesite: 9,884,360,328Non Homesite: 16,114,876,448 Total Improvements (+) 25,999,236,776

Non Real ValueCount

Personal Property: 24,231 4,436,794,104Mineral Property: 2,262 26,217,836Autos: 0 0 Total Non Real (+) 4,463,011,940

Market Value = 48,261,660,729ExemptAg Non Exempt

3,278,663,320 0Total Productivity Market:

Ag Use: 98,911,342 0 3,179,751,978(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 45,081,908,751Productivity Loss: 03,179,751,978

419,478,119(-)Homestead Cap

=Assessed Value 44,662,430,632

(-)Total Exemptions Amount(Breakdown on Next Page)

6,322,853,097

=Net Taxable 38,339,577,535

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)40,294,895.99 = 38,339,577,535 * (0.105100 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 299 of 1154DR1/725868

Page 300: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSDR1 - DRAINAGE DISTRICT #1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 319,936 ARB Approved Totals

CH 1 299,275 0 299,275

CHODO (Partial) 24 12,064,572 0 12,064,572

DV1 999 0 9,306,172 9,306,172DV1S 53 0 265,000 265,000

DV2 493 0 4,867,746 4,867,746

DV2S 25 0 187,500 187,500

DV3 661 0 7,058,064 7,058,064DV3S 30 0 300,000 300,000

DV4 1,558 0 18,255,773 18,255,773

DV4S 117 0 1,389,007 1,389,007

DVHS 1,923 0 264,394,365 264,394,365DVHSS 159 0 18,063,706 18,063,706

EX 286 0 56,802,517 56,802,517

EX-XD 13 0 1,144,477 1,144,477

EX-XG 16 0 4,397,190 4,397,190EX-XI 1 0 668,255 668,255

EX-XJ 18 0 28,392,848 28,392,848

EX-XL 3 0 1,218,678 1,218,678

EX-XR 92 0 18,507,729 18,507,729EX-XU 23 0 31,793,110 31,793,110

EX-XV 7,897 0 5,397,037,126 5,397,037,126

EX-XV (Prorated) 2 0 2,364,381 2,364,381

EX366 142 0 52,132 52,132FR 178 393,951,453 0 393,951,453

FRSS 5 0 891,860 891,860

HT 1 102,078 0 102,078

PC 26 48,769,169 0 48,769,169SO 11 308,914 0 308,914

Totals 455,495,461 5,867,357,636 6,322,853,097

Page 300 of 1154DR1/725868

Page 301: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSDR1 - DRAINAGE DISTRICT #1

Under ARB Review TotalsProperty Count: 4,074 10:19:17PM7/17/2020

Land Value

Homesite: 66,012,618Non Homesite: 165,321,119Ag Market: 31,489,741Timber Market: 262,823,478Total Land (+)0

Improvement Value

Homesite: 178,971,499Non Homesite: 266,804,920 Total Improvements (+) 445,776,419

Non Real ValueCount

Personal Property: 296 42,228,926Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 42,228,926

Market Value = 750,828,823ExemptAg Non Exempt

31,489,741 0Total Productivity Market:

Ag Use: 816,148 0 30,673,593(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 720,155,230Productivity Loss: 030,673,593

12,182,708(-)Homestead Cap

=Assessed Value 707,972,522

(-)Total Exemptions Amount(Breakdown on Next Page)

1,186,744

=Net Taxable 706,785,778

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)742,831.85 = 706,785,778 * (0.105100 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 301 of 1154DR1/725868

Page 302: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSDR1 - DRAINAGE DISTRICT #1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 4,074 Under ARB Review Totals

DV1 19 0 172,000 172,000

DV2 4 0 39,000 39,000

DV3 2 0 20,000 20,000DV3S 1 0 10,000 10,000

DV4 15 0 180,000 180,000

DV4S 2 0 24,000 24,000

DVHS 2 0 267,168 267,168DVHSS 1 0 33,964 33,964

EX-XV 2 0 439,799 439,799

EX366 2 0 813 813

Totals 0 1,186,744 1,186,744

Page 302 of 1154DR1/725868

Page 303: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSDR1 - DRAINAGE DISTRICT #1

Grand TotalsProperty Count: 324,010 10:19:17PM7/17/2020

Land Value

Homesite: 4,227,054,473Non Homesite: 10,525,027,957Ag Market: 3,310,153,061Timber Market: 18,062,235,491Total Land (+)0

Improvement Value

Homesite: 10,063,331,827Non Homesite: 16,381,681,368 Total Improvements (+) 26,445,013,195

Non Real ValueCount

Personal Property: 24,527 4,479,023,030Mineral Property: 2,262 26,217,836Autos: 0 0 Total Non Real (+) 4,505,240,866

Market Value = 49,012,489,552ExemptAg Non Exempt

3,310,153,061 0Total Productivity Market:

Ag Use: 99,727,490 0 3,210,425,571(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 45,802,063,981Productivity Loss: 03,210,425,571

431,660,827(-)Homestead Cap

=Assessed Value 45,370,403,154

(-)Total Exemptions Amount(Breakdown on Next Page)

6,324,039,841

=Net Taxable 39,046,363,313

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)41,037,727.84 = 39,046,363,313 * (0.105100 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 303 of 1154DR1/725868

Page 304: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSDR1 - DRAINAGE DISTRICT #1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 324,010 Grand Totals

CH 1 299,275 0 299,275

CHODO (Partial) 24 12,064,572 0 12,064,572

DV1 1,018 0 9,478,172 9,478,172DV1S 53 0 265,000 265,000

DV2 497 0 4,906,746 4,906,746

DV2S 25 0 187,500 187,500

DV3 663 0 7,078,064 7,078,064DV3S 31 0 310,000 310,000

DV4 1,573 0 18,435,773 18,435,773

DV4S 119 0 1,413,007 1,413,007

DVHS 1,925 0 264,661,533 264,661,533DVHSS 160 0 18,097,670 18,097,670

EX 286 0 56,802,517 56,802,517

EX-XD 13 0 1,144,477 1,144,477

EX-XG 16 0 4,397,190 4,397,190EX-XI 1 0 668,255 668,255

EX-XJ 18 0 28,392,848 28,392,848

EX-XL 3 0 1,218,678 1,218,678

EX-XR 92 0 18,507,729 18,507,729EX-XU 23 0 31,793,110 31,793,110

EX-XV 7,899 0 5,397,476,925 5,397,476,925

EX-XV (Prorated) 2 0 2,364,381 2,364,381

EX366 144 0 52,945 52,945FR 178 393,951,453 0 393,951,453

FRSS 5 0 891,860 891,860

HT 1 102,078 0 102,078

PC 26 48,769,169 0 48,769,169SO 11 308,914 0 308,914

Totals 455,495,461 5,868,544,380 6,324,039,841

Page 304 of 1154DR1/725868

Page 305: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSDR1 - DRAINAGE DISTRICT #1

ARB Approved TotalsProperty Count: 319,936 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 203,800 $456,640,024 $21,340,369,238 $20,632,611,865B MULTIFAMILY RESIDENCE 6,231 $117,518,943 $2,082,372,921 $2,081,294,231

C1 VACANT LOTS AND LAND TRACTS 26,514 $0 $1,396,444,889 $1,395,814,252C2 COLONIA LOTS AND LAND TRACTS 24 $0 $1,586,979 $1,586,979D1 QUALIFIED OPEN-SPACE LAND 15,030 $0 $3,278,597,427269,166.2136 $98,731,507D2 IMPROVEMENTS ON QUALIFIED OP 1,037 $1,006,640 $18,709,080 $18,646,345E RURAL LAND, NON QUALIFIED OPE 7,116 $16,686,801 $931,302,70923,971.1580 $903,217,743F1 COMMERCIAL REAL PROPERTY 15,494 $185,211,469 $8,764,975,485 $8,763,750,337F2 INDUSTRIAL AND MANUFACTURIN 114 $27,037 $233,801,190 $209,303,714G1 OIL AND GAS 2,187 $0 $25,503,412 $25,503,412G3 OTHER SUB-SURFACE INTERESTS I 53 $0 $2,709,975 $2,709,975J1 WATER SYSTEMS 4 $0 $794,366 $794,366J2 GAS DISTRIBUTION SYSTEM 70 $0 $19,149,209 $19,149,209J3 ELECTRIC COMPANY (INCLUDING C 634 $0 $551,154,941 $551,154,941J4 TELEPHONE COMPANY (INCLUDI 206 $0 $45,805,271 $45,805,271J5 RAILROAD 149 $0 $11,271,581 $11,271,581J6 PIPELAND COMPANY 403 $0 $90,929,900 $90,897,800J7 CABLE TELEVISION COMPANY 20 $0 $35,429,490 $35,429,490L1 COMMERCIAL PERSONAL PROPE 20,845 $6,941,326 $2,947,093,136 $2,584,258,623L2 INDUSTRIAL AND MANUFACTURIN 899 $0 $309,816,058 $255,081,104M1 TANGIBLE OTHER PERSONAL, MOB 14,913 $16,988,303 $280,074,997 $273,538,610N INTANGIBLE PROPERTY AND/OR U 1 $0 $5,000 $5,000O RESIDENTIAL INVENTORY 3,226 $15,948,539 $127,447,527 $127,447,527S SPECIAL INVENTORY TAX 845 $0 $211,573,652 $211,573,652X TOTALLY EXEMPT PROPERTY 8,518 $85,847,275 $5,554,742,296 $0

Totals 293,137.3716 $902,816,357 $48,261,660,729 $38,339,577,534

Page 305 of 1154DR1/725868

Page 306: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSDR1 - DRAINAGE DISTRICT #1

Under ARB Review TotalsProperty Count: 4,074 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2,531 $5,466,104 $350,870,481 $338,879,896B MULTIFAMILY RESIDENCE 226 $2,174,558 $60,443,179 $60,404,932

C1 VACANT LOTS AND LAND TRACTS 409 $0 $33,061,912 $33,061,912C2 COLONIA LOTS AND LAND TRACTS 1 $0 $35,192 $35,192D1 QUALIFIED OPEN-SPACE LAND 180 $0 $31,489,7412,332.9218 $814,591D2 IMPROVEMENTS ON QUALIFIED OP 10 $5,018 $160,175 $160,175E RURAL LAND, NON QUALIFIED OPE 163 $528,248 $26,924,001551.4390 $26,088,171F1 COMMERCIAL REAL PROPERTY 355 $1,579,053 $198,814,447 $198,802,447F2 INDUSTRIAL AND MANUFACTURIN 4 $9,039 $4,085,860 $4,085,860L1 COMMERCIAL PERSONAL PROPE 290 $2,984,570 $41,800,238 $41,800,238M1 TANGIBLE OTHER PERSONAL, MOB 37 $165,327 $663,887 $613,266O RESIDENTIAL INVENTORY 55 $28,697 $1,611,223 $1,611,223S SPECIAL INVENTORY TAX 4 $0 $427,875 $427,875X TOTALLY EXEMPT PROPERTY 4 $0 $440,612 $0

Totals 2,884.3608 $12,940,614 $750,828,823 $706,785,778

Page 306 of 1154DR1/725868

Page 307: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSDR1 - DRAINAGE DISTRICT #1

Grand TotalsProperty Count: 324,010 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 206,331 $462,106,128 $21,691,239,719 $20,971,491,761B MULTIFAMILY RESIDENCE 6,457 $119,693,501 $2,142,816,100 $2,141,699,163

C1 VACANT LOTS AND LAND TRACTS 26,923 $0 $1,429,506,801 $1,428,876,164C2 COLONIA LOTS AND LAND TRACTS 25 $0 $1,622,171 $1,622,171D1 QUALIFIED OPEN-SPACE LAND 15,210 $0 $3,310,087,168271,499.1354 $99,546,098D2 IMPROVEMENTS ON QUALIFIED OP 1,047 $1,011,658 $18,869,255 $18,806,520E RURAL LAND, NON QUALIFIED OPE 7,279 $17,215,049 $958,226,71024,522.5970 $929,305,914F1 COMMERCIAL REAL PROPERTY 15,849 $186,790,522 $8,963,789,932 $8,962,552,784F2 INDUSTRIAL AND MANUFACTURIN 118 $36,076 $237,887,050 $213,389,574G1 OIL AND GAS 2,187 $0 $25,503,412 $25,503,412G3 OTHER SUB-SURFACE INTERESTS I 53 $0 $2,709,975 $2,709,975J1 WATER SYSTEMS 4 $0 $794,366 $794,366J2 GAS DISTRIBUTION SYSTEM 70 $0 $19,149,209 $19,149,209J3 ELECTRIC COMPANY (INCLUDING C 634 $0 $551,154,941 $551,154,941J4 TELEPHONE COMPANY (INCLUDI 206 $0 $45,805,271 $45,805,271J5 RAILROAD 149 $0 $11,271,581 $11,271,581J6 PIPELAND COMPANY 403 $0 $90,929,900 $90,897,800J7 CABLE TELEVISION COMPANY 20 $0 $35,429,490 $35,429,490L1 COMMERCIAL PERSONAL PROPE 21,135 $9,925,896 $2,988,893,374 $2,626,058,861L2 INDUSTRIAL AND MANUFACTURIN 899 $0 $309,816,058 $255,081,104M1 TANGIBLE OTHER PERSONAL, MOB 14,950 $17,153,630 $280,738,884 $274,151,876N INTANGIBLE PROPERTY AND/OR U 1 $0 $5,000 $5,000O RESIDENTIAL INVENTORY 3,281 $15,977,236 $129,058,750 $129,058,750S SPECIAL INVENTORY TAX 849 $0 $212,001,527 $212,001,527X TOTALLY EXEMPT PROPERTY 8,522 $85,847,275 $5,555,182,908 $0

Totals 296,021.7324 $915,756,971 $49,012,489,552 $39,046,363,312

Page 307 of 1154DR1/725868

Page 308: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSDR1 - DRAINAGE DISTRICT #1

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 319,936

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

2 $0 $27,880 $27,880A 13 $219 $2,577,693 $2,577,697

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 181,268 $440,275,279 $20,260,394,996 $19,572,762,072A2 REAL, RESIDENTIAL, MOBILE HOME 27,136 $16,362,804 $1,077,353,184 $1,057,228,731A3 REAL, RESIDENTIAL, AUX IMPROVEME 1 $1,722 $43,365 $43,365B 8 $19,698 $9,149,690 $9,149,692

B1 REAL, RESIDENTIAL, DUPLEXES 6,034 $116,896,016 $1,948,297,857 $1,947,224,743B2 REAL, RESIDENTIAL, APARTMENTS 263 $603,229 $124,925,374 $124,919,796C1 REAL PROPERTY: VACANT LOTS AN 26,155 $0 $1,344,755,290 $1,344,124,653C2 REAL PROPERTY: COLONIA LOTS A 24 $0 $1,586,979 $1,586,979C3 REAL, VACANT PLATTED RURAL OR R 359 $0 $51,689,599 $51,689,599D1 REAL PROPERTY: QUALIFIED OPEN- 15,032 269,166.9536 $0 $3,278,630,762 $98,764,842

D1N Non-Ag Barren Land 1 $15,396 $15,396 $15,396D2 RE PROPERTY FARMLAND RANCH I 1,037 8.0700 $1,006,640 $18,709,080 $18,646,345

D2N Non-Ag Brushland 1 $0 $3,745 $3,745E RE PROPERTY RURAL LAND NOT QU 4 $0 $211,526 $211,526

E1 REAL, FARM/RANCH, HOUSE 5,467 $16,142,766 $708,899,083 $681,443,019E2 REAL, FARM/RANCH, MOBILE HOME 757 $335,782 $24,969,362 $24,613,151E3 REAL, FARM/RANCH, OTHER IMPROV 1,264 $192,857 $197,170,262 $196,897,573F1 REAL, Commercial 15,494 $185,211,469 $8,764,975,485 $8,763,750,337F2 REAL, Industrial 114 $27,037 $233,801,190 $209,303,714G1 OIL AND GAS 2,187 $0 $25,503,412 $25,503,412G3 G3 53 $0 $2,709,975 $2,709,975J1 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $794,366 $794,366J2 REAL & TANGIBLE PERSONAL, UTIL 70 $0 $19,149,209 $19,149,209J3 REAL & TANGIBLE PERSONAL, UTIL 634 $0 $551,154,941 $551,154,941J4 REAL & TANGIBLE PERSONAL, UTIL 206 $0 $45,805,271 $45,805,271J5 REAL & TANGIBLE PERSONAL, UTIL 149 $0 $11,271,581 $11,271,581J6 REAL & TANGIBLE PERSONAL, UTIL 403 $0 $90,929,900 $90,897,800J7 REAL & TANGIBLE PERSONAL, UTIL 20 $0 $35,429,490 $35,429,490K1 FARM/RANCH PERS 4 $0 $34,832 $34,832L1 TANGIBLE, PERSONAL PROPERTY, C 20,844 $6,941,326 $2,947,030,424 $2,584,195,911L2 TANGIBLE, PERSONAL PROPERTY, I 897 $0 $289,749,478 $255,081,104L7 EXEMPT 2 $0 $20,066,580 $0M1 TANGIBLE OTHER PERSONAL, MOBI 12,655 $16,595,383 $270,896,390 $264,808,079M3 TANGIBLE OTHER PERSONAL 2,258 $392,920 $9,178,607 $8,730,531N1 INTANGIBLES 1 $0 $5,000 $5,000O1 INVENTORY, VACANT RES LAND 2,928 $0 $93,733,480 $93,733,480O2 INVENTORY, IMPROVED RES 299 $15,948,539 $33,714,047 $33,714,047S SPECIAL INVENTORY 845 $0 $211,573,652 $211,573,652X FULL EXEMPTIONS 8,518 $85,847,275 $5,554,742,296 $0

Totals 269,175.0236 $902,816,357 $48,261,660,729 $38,339,577,536

Page 308 of 1154DR1/725868

Page 309: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSDR1 - DRAINAGE DISTRICT #1

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 4,074

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 2,432 $5,371,637 $345,603,775 $333,712,450A2 REAL, RESIDENTIAL, MOBILE HOME 122 $94,467 $5,266,706 $5,167,446B1 REAL, RESIDENTIAL, DUPLEXES 217 $2,174,558 $58,632,826 $58,594,579B2 REAL, RESIDENTIAL, APARTMENTS 10 $0 $1,810,353 $1,810,353C1 REAL PROPERTY: VACANT LOTS AN 395 $0 $30,388,766 $30,388,766C2 REAL PROPERTY: COLONIA LOTS A 1 $0 $35,192 $35,192C3 REAL, VACANT PLATTED RURAL OR R 14 $0 $2,673,146 $2,673,146D1 REAL PROPERTY: QUALIFIED OPEN- 180 2,332.9218 $0 $31,489,741 $814,591D2 RE PROPERTY FARMLAND RANCH I 10 0.1000 $5,018 $160,175 $160,175E1 REAL, FARM/RANCH, HOUSE 130 $502,552 $20,467,877 $19,642,110E2 REAL, FARM/RANCH, MOBILE HOME 16 $25,696 $397,164 $392,101E3 REAL, FARM/RANCH, OTHER IMPROV 28 $0 $6,058,960 $6,053,960F1 REAL, Commercial 355 $1,579,053 $198,814,447 $198,802,447F2 REAL, Industrial 4 $9,039 $4,085,860 $4,085,860L1 TANGIBLE, PERSONAL PROPERTY, C 290 $2,984,570 $41,800,238 $41,800,238M1 TANGIBLE OTHER PERSONAL, MOBI 32 $152,936 $638,259 $587,638M3 TANGIBLE OTHER PERSONAL 5 $12,391 $25,628 $25,628O1 INVENTORY, VACANT RES LAND 52 $0 $1,394,049 $1,394,049O2 INVENTORY, IMPROVED RES 3 $28,697 $217,174 $217,174S SPECIAL INVENTORY 4 $0 $427,875 $427,875X FULL EXEMPTIONS 4 $0 $440,612 $0

Totals 2,333.0218 $12,940,614 $750,828,823 $706,785,778

Page 309 of 1154DR1/725868

Page 310: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSDR1 - DRAINAGE DISTRICT #1

Grand Totals 10:20:19PM7/17/2020Property Count: 324,010

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

2 $0 $27,880 $27,880A 13 $219 $2,577,693 $2,577,697

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 183,700 $445,646,916 $20,605,998,771 $19,906,474,522A2 REAL, RESIDENTIAL, MOBILE HOME 27,258 $16,457,271 $1,082,619,890 $1,062,396,177A3 REAL, RESIDENTIAL, AUX IMPROVEME 1 $1,722 $43,365 $43,365B 8 $19,698 $9,149,690 $9,149,692

B1 REAL, RESIDENTIAL, DUPLEXES 6,251 $119,070,574 $2,006,930,683 $2,005,819,322B2 REAL, RESIDENTIAL, APARTMENTS 273 $603,229 $126,735,727 $126,730,149C1 REAL PROPERTY: VACANT LOTS AN 26,550 $0 $1,375,144,056 $1,374,513,419C2 REAL PROPERTY: COLONIA LOTS A 25 $0 $1,622,171 $1,622,171C3 REAL, VACANT PLATTED RURAL OR R 373 $0 $54,362,745 $54,362,745D1 REAL PROPERTY: QUALIFIED OPEN- 15,212 271,499.8754 $0 $3,310,120,503 $99,579,433

D1N Non-Ag Barren Land 1 $15,396 $15,396 $15,396D2 RE PROPERTY FARMLAND RANCH I 1,047 8.1700 $1,011,658 $18,869,255 $18,806,520

D2N Non-Ag Brushland 1 $0 $3,745 $3,745E RE PROPERTY RURAL LAND NOT QU 4 $0 $211,526 $211,526

E1 REAL, FARM/RANCH, HOUSE 5,597 $16,645,318 $729,366,960 $701,085,129E2 REAL, FARM/RANCH, MOBILE HOME 773 $361,478 $25,366,526 $25,005,252E3 REAL, FARM/RANCH, OTHER IMPROV 1,292 $192,857 $203,229,222 $202,951,533F1 REAL, Commercial 15,849 $186,790,522 $8,963,789,932 $8,962,552,784F2 REAL, Industrial 118 $36,076 $237,887,050 $213,389,574G1 OIL AND GAS 2,187 $0 $25,503,412 $25,503,412G3 G3 53 $0 $2,709,975 $2,709,975J1 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $794,366 $794,366J2 REAL & TANGIBLE PERSONAL, UTIL 70 $0 $19,149,209 $19,149,209J3 REAL & TANGIBLE PERSONAL, UTIL 634 $0 $551,154,941 $551,154,941J4 REAL & TANGIBLE PERSONAL, UTIL 206 $0 $45,805,271 $45,805,271J5 REAL & TANGIBLE PERSONAL, UTIL 149 $0 $11,271,581 $11,271,581J6 REAL & TANGIBLE PERSONAL, UTIL 403 $0 $90,929,900 $90,897,800J7 REAL & TANGIBLE PERSONAL, UTIL 20 $0 $35,429,490 $35,429,490K1 FARM/RANCH PERS 4 $0 $34,832 $34,832L1 TANGIBLE, PERSONAL PROPERTY, C 21,134 $9,925,896 $2,988,830,662 $2,625,996,149L2 TANGIBLE, PERSONAL PROPERTY, I 897 $0 $289,749,478 $255,081,104L7 EXEMPT 2 $0 $20,066,580 $0M1 TANGIBLE OTHER PERSONAL, MOBI 12,687 $16,748,319 $271,534,649 $265,395,717M3 TANGIBLE OTHER PERSONAL 2,263 $405,311 $9,204,235 $8,756,159N1 INTANGIBLES 1 $0 $5,000 $5,000O1 INVENTORY, VACANT RES LAND 2,980 $0 $95,127,529 $95,127,529O2 INVENTORY, IMPROVED RES 302 $15,977,236 $33,931,221 $33,931,221S SPECIAL INVENTORY 849 $0 $212,001,527 $212,001,527X FULL EXEMPTIONS 8,522 $85,847,275 $5,555,182,908 $0

Totals 271,508.0454 $915,756,971 $49,012,489,552 $39,046,363,314

Page 310 of 1154DR1/725868

Page 311: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSDR1 - DRAINAGE DISTRICT #1

Property Count: 324,010 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $915,756,971TOTAL NEW VALUE TAXABLE: $816,824,980

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 16 2019 Market Value $4,334,469EX-XR 11.30 Nonprofit water or wastewater corporati 5 2019 Market Value $49,995EX-XV Other Exemptions (including public property, r 365 2019 Market Value $54,807,733EX366 HB366 Exempt 69 2019 Market Value $28,563

ABSOLUTE EXEMPTIONS VALUE LOSS $59,220,760

Exemption Description Count Exemption Amount

$532,00056Disabled Veterans 10% - 29%DV1$15,0003Disabled Veterans Surviving Spouse 10% - 29%DV1S

$280,50029Disabled Veterans 30% - 49%DV2$15,0002Disabled Veterans Surviving Spouse 30% - 49%DV2S

$628,63661Disabled Veterans 50% - 69%DV3$1,784,817152Disabled Veterans 70% - 100%DV4

$84,0007Disabled Veterans Surviving Spouse 70% - 100DV4S$14,667,075101Disabled Veteran HomesteadDVHS$2,048,35320Disabled Veteran Homestead Surviving SpouseDVHSS

$125,0511First Responder Surviving SpouseFRSS432PARTIAL EXEMPTIONS VALUE LOSS $20,180,432

NEW EXEMPTIONS VALUE LOSS $79,401,192

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $79,401,192

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

120,917 $113,450$3,556$117,006Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

117,741 $112,537$3,517$116,054

Page 311 of 1154DR1/725868

Page 312: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSDR1 - DRAINAGE DISTRICT #1

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

4,074 $750,828,823.00 $598,349,301

Page 312 of 1154DR1/725868

Page 313: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD1 - EMS DIST #01

ARB Approved TotalsProperty Count: 13,744 10:19:17PM7/17/2020

Land Value

Homesite: 148,879,050Non Homesite: 223,366,954Ag Market: 166,906,071Timber Market: 539,152,075Total Land (+)0

Improvement Value

Homesite: 323,304,961Non Homesite: 305,266,679 Total Improvements (+) 628,571,640

Non Real ValueCount

Personal Property: 464 119,819,805Mineral Property: 161 1,384,516Autos: 0 0 Total Non Real (+) 121,204,321

Market Value = 1,288,928,036ExemptAg Non Exempt

166,906,071 0Total Productivity Market:

Ag Use: 5,653,818 0 161,252,253(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,127,675,783Productivity Loss: 0161,252,253

18,973,110(-)Homestead Cap

=Assessed Value 1,108,702,673

(-)Total Exemptions Amount(Breakdown on Next Page)

111,006,250

=Net Taxable 997,696,423

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)199,539.28 = 997,696,423 * (0.020000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 313 of 1154FD1/725885

Page 314: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD1 - EMS DIST #01

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 13,744 ARB Approved Totals

DV1 26 0 249,000 249,000

DV1S 2 0 10,000 10,000

DV2 10 0 106,500 106,500DV3 21 0 226,000 226,000

DV3S 1 0 10,000 10,000

DV4 46 0 534,138 534,138

DV4S 2 0 12,000 12,000DVHS 52 0 7,210,215 7,210,215

DVHSS 4 0 256,264 256,264

EX 5 0 5,870 5,870

EX-XJ 1 0 1,151,784 1,151,784EX-XR 22 0 1,072,670 1,072,670

EX-XV 299 0 96,530,645 96,530,645

EX366 15 0 3,594 3,594

HS 5,633 0 0 0PC 1 3,627,570 0 3,627,570

Totals 3,627,570 107,378,680 111,006,250

Page 314 of 1154FD1/725885

Page 315: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD1 - EMS DIST #01Under ARB Review TotalsProperty Count: 143 10:19:17PM7/17/2020

Land Value

Homesite: 1,826,665Non Homesite: 3,426,990Ag Market: 2,598,944Timber Market: 7,852,599Total Land (+)0

Improvement Value

Homesite: 5,560,317Non Homesite: 3,596,015 Total Improvements (+) 9,156,332

Non Real ValueCount

Personal Property: 10 1,545,983Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 1,545,983

Market Value = 18,554,914ExemptAg Non Exempt

2,598,944 0Total Productivity Market:

Ag Use: 103,471 0 2,495,473(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 16,059,441Productivity Loss: 02,495,473

469,384(-)Homestead Cap

=Assessed Value 15,590,057

(-)Total Exemptions Amount(Breakdown on Next Page)

91,000

=Net Taxable 15,499,057

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)3,099.81 = 15,499,057 * (0.020000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 315 of 1154FD1/725885

Page 316: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD1 - EMS DIST #01

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 143 Under ARB Review Totals

EX-XV 1 0 91,000 91,000

HS 58 0 0 0

Totals 0 91,000 91,000

Page 316 of 1154FD1/725885

Page 317: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD1 - EMS DIST #01

Grand TotalsProperty Count: 13,887 10:19:17PM7/17/2020

Land Value

Homesite: 150,705,715Non Homesite: 226,793,944Ag Market: 169,505,015Timber Market: 547,004,674Total Land (+)0

Improvement Value

Homesite: 328,865,278Non Homesite: 308,862,694 Total Improvements (+) 637,727,972

Non Real ValueCount

Personal Property: 474 121,365,788Mineral Property: 161 1,384,516Autos: 0 0 Total Non Real (+) 122,750,304

Market Value = 1,307,482,950ExemptAg Non Exempt

169,505,015 0Total Productivity Market:

Ag Use: 5,757,289 0 163,747,726(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,143,735,224Productivity Loss: 0163,747,726

19,442,494(-)Homestead Cap

=Assessed Value 1,124,292,730

(-)Total Exemptions Amount(Breakdown on Next Page)

111,097,250

=Net Taxable 1,013,195,480

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)202,639.10 = 1,013,195,480 * (0.020000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 317 of 1154FD1/725885

Page 318: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD1 - EMS DIST #01

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 13,887 Grand Totals

DV1 26 0 249,000 249,000

DV1S 2 0 10,000 10,000

DV2 10 0 106,500 106,500DV3 21 0 226,000 226,000

DV3S 1 0 10,000 10,000

DV4 46 0 534,138 534,138

DV4S 2 0 12,000 12,000DVHS 52 0 7,210,215 7,210,215

DVHSS 4 0 256,264 256,264

EX 5 0 5,870 5,870

EX-XJ 1 0 1,151,784 1,151,784EX-XR 22 0 1,072,670 1,072,670

EX-XV 300 0 96,621,645 96,621,645

EX366 15 0 3,594 3,594

HS 5,691 0 0 0PC 1 3,627,570 0 3,627,570

Totals 3,627,570 107,469,680 111,097,250

Page 318 of 1154FD1/725885

Page 319: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD1 - EMS DIST #01

ARB Approved TotalsProperty Count: 13,744 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 9,376 $24,440,331 $693,860,706 $669,522,712B MULTIFAMILY RESIDENCE 103 $3,904,157 $24,614,128 $24,610,298

C1 VACANT LOTS AND LAND TRACTS 1,463 $0 $47,833,512 $47,773,512D1 QUALIFIED OPEN-SPACE LAND 1,099 $0 $166,906,07115,093.7294 $5,631,000D2 IMPROVEMENTS ON QUALIFIED OP 58 $199,333 $758,390 $756,437E RURAL LAND, NON QUALIFIED OPE 565 $1,370,698 $70,657,5531,428.6970 $67,682,931F1 COMMERCIAL REAL PROPERTY 371 $1,621,823 $53,900,752 $53,874,895F2 INDUSTRIAL AND MANUFACTURIN 5 $0 $68,159,859 $64,532,289G1 OIL AND GAS 156 $0 $1,378,646 $1,378,646J2 GAS DISTRIBUTION SYSTEM 3 $0 $157,890 $157,890J3 ELECTRIC COMPANY (INCLUDING C 45 $0 $27,431,234 $27,431,234J4 TELEPHONE COMPANY (INCLUDI 11 $0 $1,075,350 $1,075,350J5 RAILROAD 3 $0 $101,750 $101,750J6 PIPELAND COMPANY 14 $0 $1,490,250 $1,490,250L1 COMMERCIAL PERSONAL PROPE 313 $24,118 $17,131,561 $17,131,561L2 INDUSTRIAL AND MANUFACTURIN 42 $0 $3,801,257 $3,801,257M1 TANGIBLE OTHER PERSONAL, MOB 346 $727,064 $9,642,944 $9,482,791O RESIDENTIAL INVENTORY 19 $280,828 $875,388 $875,388S SPECIAL INVENTORY TAX 18 $0 $386,232 $386,232X TOTALLY EXEMPT PROPERTY 342 $663,772 $98,764,563 $0

Totals 16,522.4264 $33,232,124 $1,288,928,036 $997,696,423

Page 319 of 1154FD1/725885

Page 320: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD1 - EMS DIST #01Under ARB Review TotalsProperty Count: 143 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 86 $495,050 $9,600,270 $9,136,913B MULTIFAMILY RESIDENCE 1 $0 $194,963 $194,963

C1 VACANT LOTS AND LAND TRACTS 22 $0 $1,211,311 $1,211,311D1 QUALIFIED OPEN-SPACE LAND 18 $0 $2,598,944253.1500 $103,471E RURAL LAND, NON QUALIFIED OPE 10 $0 $1,912,67748.3400 $1,906,650F1 COMMERCIAL REAL PROPERTY 6 $69,388 $1,399,766 $1,399,766L1 COMMERCIAL PERSONAL PROPE 10 $0 $1,545,983 $1,545,983X TOTALLY EXEMPT PROPERTY 1 $0 $91,000 $0

Totals 301.4900 $564,438 $18,554,914 $15,499,057

Page 320 of 1154FD1/725885

Page 321: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD1 - EMS DIST #01

Grand TotalsProperty Count: 13,887 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 9,462 $24,935,381 $703,460,976 $678,659,625B MULTIFAMILY RESIDENCE 104 $3,904,157 $24,809,091 $24,805,261

C1 VACANT LOTS AND LAND TRACTS 1,485 $0 $49,044,823 $48,984,823D1 QUALIFIED OPEN-SPACE LAND 1,117 $0 $169,505,01515,346.8794 $5,734,471D2 IMPROVEMENTS ON QUALIFIED OP 58 $199,333 $758,390 $756,437E RURAL LAND, NON QUALIFIED OPE 575 $1,370,698 $72,570,2301,477.0370 $69,589,581F1 COMMERCIAL REAL PROPERTY 377 $1,691,211 $55,300,518 $55,274,661F2 INDUSTRIAL AND MANUFACTURIN 5 $0 $68,159,859 $64,532,289G1 OIL AND GAS 156 $0 $1,378,646 $1,378,646J2 GAS DISTRIBUTION SYSTEM 3 $0 $157,890 $157,890J3 ELECTRIC COMPANY (INCLUDING C 45 $0 $27,431,234 $27,431,234J4 TELEPHONE COMPANY (INCLUDI 11 $0 $1,075,350 $1,075,350J5 RAILROAD 3 $0 $101,750 $101,750J6 PIPELAND COMPANY 14 $0 $1,490,250 $1,490,250L1 COMMERCIAL PERSONAL PROPE 323 $24,118 $18,677,544 $18,677,544L2 INDUSTRIAL AND MANUFACTURIN 42 $0 $3,801,257 $3,801,257M1 TANGIBLE OTHER PERSONAL, MOB 346 $727,064 $9,642,944 $9,482,791O RESIDENTIAL INVENTORY 19 $280,828 $875,388 $875,388S SPECIAL INVENTORY TAX 18 $0 $386,232 $386,232X TOTALLY EXEMPT PROPERTY 343 $663,772 $98,855,563 $0

Totals 16,823.9164 $33,796,562 $1,307,482,950 $1,013,195,480

Page 321 of 1154FD1/725885

Page 322: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD1 - EMS DIST #01

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 13,744

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

1 $0 $26,386 $26,386A1 REAL, RESIDENTIAL, SINGLE-FAMIL 7,857 $22,600,978 $621,876,071 $599,108,656A2 REAL, RESIDENTIAL, MOBILE HOME 1,909 $1,839,353 $71,984,635 $70,414,056B1 REAL, RESIDENTIAL, DUPLEXES 88 $3,466,605 $18,081,381 $18,077,551B2 REAL, RESIDENTIAL, APARTMENTS 21 $437,552 $6,532,747 $6,532,747C1 REAL PROPERTY: VACANT LOTS AN 1,459 $0 $47,765,128 $47,705,128C3 REAL, VACANT PLATTED RURAL OR R 4 $0 $68,384 $68,384D1 REAL PROPERTY: QUALIFIED OPEN- 1,099 15,093.7294 $0 $166,906,071 $5,631,000

D1N Non-Ag Barren Land 1 $15,396 $15,396 $15,396D2 RE PROPERTY FARMLAND RANCH I 58 0.5000 $199,333 $758,390 $756,437E1 REAL, FARM/RANCH, HOUSE 454 $1,227,683 $56,847,910 $53,968,890E2 REAL, FARM/RANCH, MOBILE HOME 67 $10,828 $2,244,433 $2,148,831E3 REAL, FARM/RANCH, OTHER IMPROV 86 $116,791 $11,549,814 $11,549,814F1 REAL, Commercial 371 $1,621,823 $53,900,752 $53,874,895F2 REAL, Industrial 5 $0 $68,159,859 $64,532,289G1 OIL AND GAS 156 $0 $1,378,646 $1,378,646J2 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $157,890 $157,890J3 REAL & TANGIBLE PERSONAL, UTIL 45 $0 $27,431,234 $27,431,234J4 REAL & TANGIBLE PERSONAL, UTIL 11 $0 $1,075,350 $1,075,350J5 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $101,750 $101,750J6 REAL & TANGIBLE PERSONAL, UTIL 14 $0 $1,490,250 $1,490,250K1 FARM/RANCH PERS 1 $0 $21,312 $21,312L1 TANGIBLE, PERSONAL PROPERTY, C 313 $24,118 $17,083,863 $17,083,863L2 TANGIBLE, PERSONAL PROPERTY, I 42 $0 $3,801,257 $3,801,257M1 TANGIBLE OTHER PERSONAL, MOBI 346 $727,064 $9,642,944 $9,482,791O1 INVENTORY, VACANT RES LAND 17 $0 $532,048 $532,048O2 INVENTORY, IMPROVED RES 2 $280,828 $343,340 $343,340S SPECIAL INVENTORY 18 $0 $386,232 $386,232X FULL EXEMPTIONS 342 $663,772 $98,764,563 $0

Totals 15,094.2294 $33,232,124 $1,288,928,036 $997,696,423

Page 322 of 1154FD1/725885

Page 323: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD1 - EMS DIST #01Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 143

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 78 $495,050 $9,242,788 $8,786,839A2 REAL, RESIDENTIAL, MOBILE HOME 9 $0 $357,482 $350,074B1 REAL, RESIDENTIAL, DUPLEXES 1 $0 $194,963 $194,963C1 REAL PROPERTY: VACANT LOTS AN 22 $0 $1,211,311 $1,211,311D1 REAL PROPERTY: QUALIFIED OPEN- 18 253.1500 $0 $2,598,944 $103,471E1 REAL, FARM/RANCH, HOUSE 8 $0 $1,167,255 $1,161,228E2 REAL, FARM/RANCH, MOBILE HOME 1 $0 $2,987 $2,987E3 REAL, FARM/RANCH, OTHER IMPROV 3 $0 $742,435 $742,435F1 REAL, Commercial 6 $69,388 $1,399,766 $1,399,766L1 TANGIBLE, PERSONAL PROPERTY, C 10 $0 $1,545,983 $1,545,983X FULL EXEMPTIONS 1 $0 $91,000 $0

Totals 253.1500 $564,438 $18,554,914 $15,499,057

Page 323 of 1154FD1/725885

Page 324: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD1 - EMS DIST #01

Grand Totals 10:20:19PM7/17/2020Property Count: 13,887

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

1 $0 $26,386 $26,386A1 REAL, RESIDENTIAL, SINGLE-FAMIL 7,935 $23,096,028 $631,118,859 $607,895,495A2 REAL, RESIDENTIAL, MOBILE HOME 1,918 $1,839,353 $72,342,117 $70,764,130B1 REAL, RESIDENTIAL, DUPLEXES 89 $3,466,605 $18,276,344 $18,272,514B2 REAL, RESIDENTIAL, APARTMENTS 21 $437,552 $6,532,747 $6,532,747C1 REAL PROPERTY: VACANT LOTS AN 1,481 $0 $48,976,439 $48,916,439C3 REAL, VACANT PLATTED RURAL OR R 4 $0 $68,384 $68,384D1 REAL PROPERTY: QUALIFIED OPEN- 1,117 15,346.8794 $0 $169,505,015 $5,734,471

D1N Non-Ag Barren Land 1 $15,396 $15,396 $15,396D2 RE PROPERTY FARMLAND RANCH I 58 0.5000 $199,333 $758,390 $756,437E1 REAL, FARM/RANCH, HOUSE 462 $1,227,683 $58,015,165 $55,130,118E2 REAL, FARM/RANCH, MOBILE HOME 68 $10,828 $2,247,420 $2,151,818E3 REAL, FARM/RANCH, OTHER IMPROV 89 $116,791 $12,292,249 $12,292,249F1 REAL, Commercial 377 $1,691,211 $55,300,518 $55,274,661F2 REAL, Industrial 5 $0 $68,159,859 $64,532,289G1 OIL AND GAS 156 $0 $1,378,646 $1,378,646J2 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $157,890 $157,890J3 REAL & TANGIBLE PERSONAL, UTIL 45 $0 $27,431,234 $27,431,234J4 REAL & TANGIBLE PERSONAL, UTIL 11 $0 $1,075,350 $1,075,350J5 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $101,750 $101,750J6 REAL & TANGIBLE PERSONAL, UTIL 14 $0 $1,490,250 $1,490,250K1 FARM/RANCH PERS 1 $0 $21,312 $21,312L1 TANGIBLE, PERSONAL PROPERTY, C 323 $24,118 $18,629,846 $18,629,846L2 TANGIBLE, PERSONAL PROPERTY, I 42 $0 $3,801,257 $3,801,257M1 TANGIBLE OTHER PERSONAL, MOBI 346 $727,064 $9,642,944 $9,482,791O1 INVENTORY, VACANT RES LAND 17 $0 $532,048 $532,048O2 INVENTORY, IMPROVED RES 2 $280,828 $343,340 $343,340S SPECIAL INVENTORY 18 $0 $386,232 $386,232X FULL EXEMPTIONS 343 $663,772 $98,855,563 $0

Totals 15,347.3794 $33,796,562 $1,307,482,950 $1,013,195,480

Page 324 of 1154FD1/725885

Page 325: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD1 - EMS DIST #01

Property Count: 13,887 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $33,796,562TOTAL NEW VALUE TAXABLE: $33,122,144

New Exemptions

Exemption Description Count

EX-XR 11.30 Nonprofit water or wastewater corporati 2 2019 Market Value $49,995EX-XV Other Exemptions (including public property, r 14 2019 Market Value $329,361EX366 HB366 Exempt 3 2019 Market Value $2,703

ABSOLUTE EXEMPTIONS VALUE LOSS $382,059

Exemption Description Count Exemption Amount

$12,0001Disabled Veterans 10% - 29%DV1$32,0003Disabled Veterans 50% - 69%DV3$36,0003Disabled Veterans 70% - 100%DV4$12,0001Disabled Veterans Surviving Spouse 70% - 100DV4S

$272,8582Disabled Veteran HomesteadDVHS$083HomesteadHS

93PARTIAL EXEMPTIONS VALUE LOSS $364,858NEW EXEMPTIONS VALUE LOSS $746,917

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $746,917

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

5,565 $81,827$3,487$85,314Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

5,275 $78,775$3,342$82,117

Page 325 of 1154FD1/725885

Page 326: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD1 - EMS DIST #01

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

143 $18,554,914.00 $12,363,614

Page 326 of 1154FD1/725885

Page 327: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD2 - EMS DIST #02

ARB Approved TotalsProperty Count: 17,079 10:19:17PM7/17/2020

Land Value

Homesite: 120,887,613Non Homesite: 247,372,528Ag Market: 508,088,631Timber Market: 876,348,772Total Land (+)0

Improvement Value

Homesite: 254,143,049Non Homesite: 354,307,330 Total Improvements (+) 608,450,379

Non Real ValueCount

Personal Property: 706 148,302,901Mineral Property: 179 1,226,309Autos: 0 0 Total Non Real (+) 149,529,210

Market Value = 1,634,328,361ExemptAg Non Exempt

508,088,631 0Total Productivity Market:

Ag Use: 32,392,099 0 475,696,532(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,158,631,829Productivity Loss: 0475,696,532

15,670,544(-)Homestead Cap

=Assessed Value 1,142,961,285

(-)Total Exemptions Amount(Breakdown on Next Page)

152,270,319

=Net Taxable 990,690,966

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)356,648.75 = 990,690,966 * (0.036000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 327 of 1154FD2/725886

Page 328: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD2 - EMS DIST #02

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 17,079 ARB Approved Totals

CHODO (Partial) 1 964,842 0 964,842

DV1 31 0 316,000 316,000

DV1S 2 0 10,000 10,000DV2 16 0 160,500 160,500

DV3 28 0 299,880 299,880

DV3S 3 0 30,000 30,000

DV4 76 0 799,953 799,953DV4S 5 0 60,000 60,000

DVHS 86 0 9,796,720 9,796,720

DVHSS 7 0 623,071 623,071

EX 4 0 182,090 182,090EX-XD 1 0 55,850 55,850

EX-XG 1 0 257,048 257,048

EX-XR 19 0 2,471,521 2,471,521

EX-XU 2 0 64,612 64,612EX-XV 652 0 133,938,108 133,938,108

EX366 28 0 5,061 5,061

FR 1 1,053,483 0 1,053,483

HS 5,155 0 0 0PC 1 1,181,580 0 1,181,580

Totals 3,199,905 149,070,414 152,270,319

Page 328 of 1154FD2/725886

Page 329: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD2 - EMS DIST #02Under ARB Review TotalsProperty Count: 128 10:19:17PM7/17/2020

Land Value

Homesite: 1,592,705Non Homesite: 2,615,183Ag Market: 2,832,324Timber Market: 7,040,212Total Land (+)0

Improvement Value

Homesite: 3,953,467Non Homesite: 3,303,304 Total Improvements (+) 7,256,771

Non Real ValueCount

Personal Property: 6 89,325Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 89,325

Market Value = 14,386,308ExemptAg Non Exempt

2,832,324 0Total Productivity Market:

Ag Use: 145,394 0 2,686,930(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 11,699,378Productivity Loss: 02,686,930

437,089(-)Homestead Cap

=Assessed Value 11,262,289

(-)Total Exemptions Amount(Breakdown on Next Page)

168,636

=Net Taxable 11,093,653

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)3,993.72 = 11,093,653 * (0.036000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 329 of 1154FD2/725886

Page 330: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD2 - EMS DIST #02

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 128 Under ARB Review Totals

DV1 1 0 5,000 5,000

DV4 1 0 12,000 12,000

DVHS 1 0 151,636 151,636HS 46 0 0 0

Totals 0 168,636 168,636

Page 330 of 1154FD2/725886

Page 331: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD2 - EMS DIST #02

Grand TotalsProperty Count: 17,207 10:19:17PM7/17/2020

Land Value

Homesite: 122,480,318Non Homesite: 249,987,711Ag Market: 510,920,955Timber Market: 883,388,984Total Land (+)0

Improvement Value

Homesite: 258,096,516Non Homesite: 357,610,634 Total Improvements (+) 615,707,150

Non Real ValueCount

Personal Property: 712 148,392,226Mineral Property: 179 1,226,309Autos: 0 0 Total Non Real (+) 149,618,535

Market Value = 1,648,714,669ExemptAg Non Exempt

510,920,955 0Total Productivity Market:

Ag Use: 32,537,493 0 478,383,462(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,170,331,207Productivity Loss: 0478,383,462

16,107,633(-)Homestead Cap

=Assessed Value 1,154,223,574

(-)Total Exemptions Amount(Breakdown on Next Page)

152,438,955

=Net Taxable 1,001,784,619

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)360,642.46 = 1,001,784,619 * (0.036000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 331 of 1154FD2/725886

Page 332: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD2 - EMS DIST #02

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 17,207 Grand Totals

CHODO (Partial) 1 964,842 0 964,842

DV1 32 0 321,000 321,000

DV1S 2 0 10,000 10,000DV2 16 0 160,500 160,500

DV3 28 0 299,880 299,880

DV3S 3 0 30,000 30,000

DV4 77 0 811,953 811,953DV4S 5 0 60,000 60,000

DVHS 87 0 9,948,356 9,948,356

DVHSS 7 0 623,071 623,071

EX 4 0 182,090 182,090EX-XD 1 0 55,850 55,850

EX-XG 1 0 257,048 257,048

EX-XR 19 0 2,471,521 2,471,521

EX-XU 2 0 64,612 64,612EX-XV 652 0 133,938,108 133,938,108

EX366 28 0 5,061 5,061

FR 1 1,053,483 0 1,053,483

HS 5,201 0 0 0PC 1 1,181,580 0 1,181,580

Totals 3,199,905 149,239,050 152,438,955

Page 332 of 1154FD2/725886

Page 333: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD2 - EMS DIST #02

ARB Approved TotalsProperty Count: 17,079 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 8,361 $11,237,092 $516,641,590 $493,932,873B MULTIFAMILY RESIDENCE 72 $198,496 $11,694,906 $11,677,936

C1 VACANT LOTS AND LAND TRACTS 1,987 $0 $46,547,422 $46,469,179C2 COLONIA LOTS AND LAND TRACTS 2 $0 $11,760 $11,760D1 QUALIFIED OPEN-SPACE LAND 3,868 $0 $508,088,63187,440.7153 $32,347,606D2 IMPROVEMENTS ON QUALIFIED OP 192 $47,086 $3,810,766 $3,782,069E RURAL LAND, NON QUALIFIED OPE 1,244 $3,301,244 $109,310,0024,491.3197 $104,662,992F1 COMMERCIAL REAL PROPERTY 472 $2,387,949 $140,883,923 $140,870,758F2 INDUSTRIAL AND MANUFACTURIN 6 $0 $18,462,323 $17,280,743G1 OIL AND GAS 167 $0 $1,213,723 $1,213,723G3 OTHER SUB-SURFACE INTERESTS I 2 $0 $121,539 $121,539J2 GAS DISTRIBUTION SYSTEM 10 $0 $922,492 $922,492J3 ELECTRIC COMPANY (INCLUDING C 135 $0 $51,016,616 $51,016,616J4 TELEPHONE COMPANY (INCLUDI 42 $0 $2,864,242 $2,864,242J5 RAILROAD 19 $0 $1,360,849 $1,360,849J6 PIPELAND COMPANY 33 $0 $3,747,800 $3,747,800J7 CABLE TELEVISION COMPANY 3 $0 $498,170 $498,170L1 COMMERCIAL PERSONAL PROPE 417 $0 $60,988,078 $59,934,595L2 INDUSTRIAL AND MANUFACTURIN 30 $0 $8,797,206 $8,797,206M1 TANGIBLE OTHER PERSONAL, MOB 376 $1,115,874 $7,763,418 $7,534,045O RESIDENTIAL INVENTORY 74 $0 $1,422,202 $1,422,202S SPECIAL INVENTORY TAX 13 $0 $221,571 $221,571X TOTALLY EXEMPT PROPERTY 708 $50,778 $137,939,132 $0

Totals 91,932.0350 $18,338,519 $1,634,328,361 $990,690,966

Page 333 of 1154FD2/725886

Page 334: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD2 - EMS DIST #02Under ARB Review TotalsProperty Count: 128 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 69 $32,636 $6,102,950 $5,685,110B MULTIFAMILY RESIDENCE 1 $0 $131,874 $131,874

C1 VACANT LOTS AND LAND TRACTS 12 $0 $367,298 $367,298D1 QUALIFIED OPEN-SPACE LAND 26 $0 $2,832,324530.0700 $145,394E RURAL LAND, NON QUALIFIED OPE 21 $24,572 $3,047,650126.1290 $2,871,765F1 COMMERCIAL REAL PROPERTY 13 $0 $1,619,823 $1,607,823F2 INDUSTRIAL AND MANUFACTURIN 1 $0 $195,064 $195,064L1 COMMERCIAL PERSONAL PROPE 6 $0 $89,325 $89,325

Totals 656.1990 $57,208 $14,386,308 $11,093,653

Page 334 of 1154FD2/725886

Page 335: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD2 - EMS DIST #02

Grand TotalsProperty Count: 17,207 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 8,430 $11,269,728 $522,744,540 $499,617,983B MULTIFAMILY RESIDENCE 73 $198,496 $11,826,780 $11,809,810

C1 VACANT LOTS AND LAND TRACTS 1,999 $0 $46,914,720 $46,836,477C2 COLONIA LOTS AND LAND TRACTS 2 $0 $11,760 $11,760D1 QUALIFIED OPEN-SPACE LAND 3,894 $0 $510,920,95587,970.7853 $32,493,000D2 IMPROVEMENTS ON QUALIFIED OP 192 $47,086 $3,810,766 $3,782,069E RURAL LAND, NON QUALIFIED OPE 1,265 $3,325,816 $112,357,6524,617.4487 $107,534,757F1 COMMERCIAL REAL PROPERTY 485 $2,387,949 $142,503,746 $142,478,581F2 INDUSTRIAL AND MANUFACTURIN 7 $0 $18,657,387 $17,475,807G1 OIL AND GAS 167 $0 $1,213,723 $1,213,723G3 OTHER SUB-SURFACE INTERESTS I 2 $0 $121,539 $121,539J2 GAS DISTRIBUTION SYSTEM 10 $0 $922,492 $922,492J3 ELECTRIC COMPANY (INCLUDING C 135 $0 $51,016,616 $51,016,616J4 TELEPHONE COMPANY (INCLUDI 42 $0 $2,864,242 $2,864,242J5 RAILROAD 19 $0 $1,360,849 $1,360,849J6 PIPELAND COMPANY 33 $0 $3,747,800 $3,747,800J7 CABLE TELEVISION COMPANY 3 $0 $498,170 $498,170L1 COMMERCIAL PERSONAL PROPE 423 $0 $61,077,403 $60,023,920L2 INDUSTRIAL AND MANUFACTURIN 30 $0 $8,797,206 $8,797,206M1 TANGIBLE OTHER PERSONAL, MOB 376 $1,115,874 $7,763,418 $7,534,045O RESIDENTIAL INVENTORY 74 $0 $1,422,202 $1,422,202S SPECIAL INVENTORY TAX 13 $0 $221,571 $221,571X TOTALLY EXEMPT PROPERTY 708 $50,778 $137,939,132 $0

Totals 92,588.2340 $18,395,727 $1,648,714,669 $1,001,784,619

Page 335 of 1154FD2/725886

Page 336: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD2 - EMS DIST #02

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 17,079

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 7,401 $10,590,477 $473,750,319 $451,953,542A2 REAL, RESIDENTIAL, MOBILE HOME 1,278 $646,615 $42,891,271 $41,979,331B 1 $0 $964,842 $964,842

B1 REAL, RESIDENTIAL, DUPLEXES 63 $198,496 $7,877,192 $7,861,506B2 REAL, RESIDENTIAL, APARTMENTS 8 $0 $2,852,872 $2,851,588C1 REAL PROPERTY: VACANT LOTS AN 1,963 $0 $46,119,219 $46,040,976C2 REAL PROPERTY: COLONIA LOTS A 2 $0 $11,760 $11,760C3 REAL, VACANT PLATTED RURAL OR R 24 $0 $428,203 $428,203D1 REAL PROPERTY: QUALIFIED OPEN- 3,868 87,440.7153 $0 $508,088,631 $32,347,606D2 RE PROPERTY FARMLAND RANCH I 192 $47,086 $3,810,766 $3,782,069E RE PROPERTY RURAL LAND NOT QU 1 $0 $16,191 $16,191

E1 REAL, FARM/RANCH, HOUSE 944 $3,242,587 $86,550,317 $81,980,232E2 REAL, FARM/RANCH, MOBILE HOME 125 $58,657 $3,548,144 $3,490,720E3 REAL, FARM/RANCH, OTHER IMPROV 238 $0 $19,195,350 $19,175,850F1 REAL, Commercial 472 $2,387,949 $140,883,923 $140,870,758F2 REAL, Industrial 6 $0 $18,462,323 $17,280,743G1 OIL AND GAS 167 $0 $1,213,723 $1,213,723G3 G3 2 $0 $121,539 $121,539J2 REAL & TANGIBLE PERSONAL, UTIL 10 $0 $922,492 $922,492J3 REAL & TANGIBLE PERSONAL, UTIL 135 $0 $51,016,616 $51,016,616J4 REAL & TANGIBLE PERSONAL, UTIL 42 $0 $2,864,242 $2,864,242J5 REAL & TANGIBLE PERSONAL, UTIL 19 $0 $1,360,849 $1,360,849J6 REAL & TANGIBLE PERSONAL, UTIL 33 $0 $3,747,800 $3,747,800J7 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $498,170 $498,170L1 TANGIBLE, PERSONAL PROPERTY, C 417 $0 $60,988,078 $59,934,595L2 TANGIBLE, PERSONAL PROPERTY, I 30 $0 $8,797,206 $8,797,206M1 TANGIBLE OTHER PERSONAL, MOBI 349 $1,103,454 $7,605,165 $7,390,410M3 TANGIBLE OTHER PERSONAL 27 $12,420 $158,253 $143,635O1 INVENTORY, VACANT RES LAND 74 $0 $1,422,202 $1,422,202S SPECIAL INVENTORY 13 $0 $221,571 $221,571X FULL EXEMPTIONS 708 $50,778 $137,939,132 $0

Totals 87,440.7153 $18,338,519 $1,634,328,361 $990,690,967

Page 336 of 1154FD2/725886

Page 337: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD2 - EMS DIST #02Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 128

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 67 $24,234 $5,966,879 $5,549,039A2 REAL, RESIDENTIAL, MOBILE HOME 5 $8,402 $136,071 $136,071B1 REAL, RESIDENTIAL, DUPLEXES 1 $0 $131,874 $131,874C1 REAL PROPERTY: VACANT LOTS AN 12 $0 $367,298 $367,298D1 REAL PROPERTY: QUALIFIED OPEN- 26 530.0700 $0 $2,832,324 $145,394E1 REAL, FARM/RANCH, HOUSE 17 $24,572 $2,710,063 $2,536,888E2 REAL, FARM/RANCH, MOBILE HOME 2 $0 $26,761 $24,051E3 REAL, FARM/RANCH, OTHER IMPROV 4 $0 $310,826 $310,826F1 REAL, Commercial 13 $0 $1,619,823 $1,607,823F2 REAL, Industrial 1 $0 $195,064 $195,064L1 TANGIBLE, PERSONAL PROPERTY, C 6 $0 $89,325 $89,325

Totals 530.0700 $57,208 $14,386,308 $11,093,653

Page 337 of 1154FD2/725886

Page 338: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD2 - EMS DIST #02

Grand Totals 10:20:19PM7/17/2020Property Count: 17,207

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 7,468 $10,614,711 $479,717,198 $457,502,581A2 REAL, RESIDENTIAL, MOBILE HOME 1,283 $655,017 $43,027,342 $42,115,402B 1 $0 $964,842 $964,842

B1 REAL, RESIDENTIAL, DUPLEXES 64 $198,496 $8,009,066 $7,993,380B2 REAL, RESIDENTIAL, APARTMENTS 8 $0 $2,852,872 $2,851,588C1 REAL PROPERTY: VACANT LOTS AN 1,975 $0 $46,486,517 $46,408,274C2 REAL PROPERTY: COLONIA LOTS A 2 $0 $11,760 $11,760C3 REAL, VACANT PLATTED RURAL OR R 24 $0 $428,203 $428,203D1 REAL PROPERTY: QUALIFIED OPEN- 3,894 87,970.7853 $0 $510,920,955 $32,493,000D2 RE PROPERTY FARMLAND RANCH I 192 $47,086 $3,810,766 $3,782,069E RE PROPERTY RURAL LAND NOT QU 1 $0 $16,191 $16,191

E1 REAL, FARM/RANCH, HOUSE 961 $3,267,159 $89,260,380 $84,517,120E2 REAL, FARM/RANCH, MOBILE HOME 127 $58,657 $3,574,905 $3,514,771E3 REAL, FARM/RANCH, OTHER IMPROV 242 $0 $19,506,176 $19,486,676F1 REAL, Commercial 485 $2,387,949 $142,503,746 $142,478,581F2 REAL, Industrial 7 $0 $18,657,387 $17,475,807G1 OIL AND GAS 167 $0 $1,213,723 $1,213,723G3 G3 2 $0 $121,539 $121,539J2 REAL & TANGIBLE PERSONAL, UTIL 10 $0 $922,492 $922,492J3 REAL & TANGIBLE PERSONAL, UTIL 135 $0 $51,016,616 $51,016,616J4 REAL & TANGIBLE PERSONAL, UTIL 42 $0 $2,864,242 $2,864,242J5 REAL & TANGIBLE PERSONAL, UTIL 19 $0 $1,360,849 $1,360,849J6 REAL & TANGIBLE PERSONAL, UTIL 33 $0 $3,747,800 $3,747,800J7 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $498,170 $498,170L1 TANGIBLE, PERSONAL PROPERTY, C 423 $0 $61,077,403 $60,023,920L2 TANGIBLE, PERSONAL PROPERTY, I 30 $0 $8,797,206 $8,797,206M1 TANGIBLE OTHER PERSONAL, MOBI 349 $1,103,454 $7,605,165 $7,390,410M3 TANGIBLE OTHER PERSONAL 27 $12,420 $158,253 $143,635O1 INVENTORY, VACANT RES LAND 74 $0 $1,422,202 $1,422,202S SPECIAL INVENTORY 13 $0 $221,571 $221,571X FULL EXEMPTIONS 708 $50,778 $137,939,132 $0

Totals 87,970.7853 $18,395,727 $1,648,714,669 $1,001,784,620

Page 338 of 1154FD2/725886

Page 339: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD2 - EMS DIST #02

Property Count: 17,207 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $18,395,727TOTAL NEW VALUE TAXABLE: $18,310,273

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 1 2019 Market Value $257,048EX-XV Other Exemptions (including public property, r 22 2019 Market Value $297,701EX366 HB366 Exempt 3 2019 Market Value $160

ABSOLUTE EXEMPTIONS VALUE LOSS $554,909

Exemption Description Count Exemption Amount

$19,5002Disabled Veterans 30% - 49%DV2$20,0002Disabled Veterans 50% - 69%DV3$37,2094Disabled Veterans 70% - 100%DV4

$184,3723Disabled Veteran HomesteadDVHS$121,3801Disabled Veteran Homestead Surviving SpouseDVHSS

$084HomesteadHS96PARTIAL EXEMPTIONS VALUE LOSS $382,461

NEW EXEMPTIONS VALUE LOSS $937,370

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $937,370

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

5,109 $70,590$3,142$73,732Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

4,573 $66,438$3,056$69,494

Page 339 of 1154FD2/725886

Page 340: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD2 - EMS DIST #02

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

128 $14,386,308.00 $8,751,855

Page 340 of 1154FD2/725886

Page 341: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD3 - EMS DIST #03

ARB Approved TotalsProperty Count: 28,512 10:19:17PM7/17/2020

Land Value

Homesite: 312,293,045Non Homesite: 649,076,754Ag Market: 924,505,240Timber Market: 1,885,875,039Total Land (+)0

Improvement Value

Homesite: 632,112,407Non Homesite: 650,845,978 Total Improvements (+) 1,282,958,385

Non Real ValueCount

Personal Property: 966 170,899,853Mineral Property: 611 4,560,213Autos: 0 0 Total Non Real (+) 175,460,066

Market Value = 3,344,293,490ExemptAg Non Exempt

924,505,240 0Total Productivity Market:

Ag Use: 39,474,992 0 885,030,248(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 2,459,263,242Productivity Loss: 0885,030,248

25,148,566(-)Homestead Cap

=Assessed Value 2,434,114,676

(-)Total Exemptions Amount(Breakdown on Next Page)

267,940,890

=Net Taxable 2,166,173,786

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)530,712.58 = 2,166,173,786 * (0.024500 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 341 of 1154FD3/725887

Page 342: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD3 - EMS DIST #03

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 28,512 ARB Approved Totals

CHODO (Partial) 2 97,874 0 97,874

DV1 51 0 419,966 419,966

DV1S 2 0 10,000 10,000DV2 34 0 318,000 318,000

DV2S 2 0 15,000 15,000

DV3 36 0 378,000 378,000

DV3S 1 0 10,000 10,000DV4 106 0 1,203,400 1,203,400

DV4S 6 0 63,431 63,431

DVHS 136 0 20,509,168 20,509,168

DVHSS 7 0 691,352 691,352EX 2 0 115,668 115,668

EX-XD 4 0 130,223 130,223

EX-XG 1 0 288,959 288,959

EX-XJ 1 0 10,333,385 10,333,385EX-XR 11 0 2,856,269 2,856,269

EX-XV 475 0 230,136,961 230,136,961

EX366 17 0 5,445 5,445

FR 3 318,297 0 318,297HS 8,987 0 0 0

SO 1 39,492 0 39,492

Totals 455,663 267,485,227 267,940,890

Page 342 of 1154FD3/725887

Page 343: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD3 - EMS DIST #03Under ARB Review TotalsProperty Count: 318 10:19:17PM7/17/2020

Land Value

Homesite: 5,107,364Non Homesite: 10,716,731Ag Market: 8,133,783Timber Market: 23,957,878Total Land (+)0

Improvement Value

Homesite: 12,009,890Non Homesite: 6,426,183 Total Improvements (+) 18,436,073

Non Real ValueCount

Personal Property: 7 694,363Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 694,363

Market Value = 43,088,314ExemptAg Non Exempt

8,133,783 0Total Productivity Market:

Ag Use: 138,124 0 7,995,659(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 35,092,655Productivity Loss: 07,995,659

851,108(-)Homestead Cap

=Assessed Value 34,241,547

(-)Total Exemptions Amount(Breakdown on Next Page)

48,000

=Net Taxable 34,193,547

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)8,377.42 = 34,193,547 * (0.024500 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 343 of 1154FD3/725887

Page 344: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD3 - EMS DIST #03

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 318 Under ARB Review Totals

DV1 3 0 36,000 36,000

DV2 1 0 12,000 12,000

HS 109 0 0 0

Totals 0 48,000 48,000

Page 344 of 1154FD3/725887

Page 345: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD3 - EMS DIST #03

Grand TotalsProperty Count: 28,830 10:19:17PM7/17/2020

Land Value

Homesite: 317,400,409Non Homesite: 659,793,485Ag Market: 932,639,023Timber Market: 1,909,832,917Total Land (+)0

Improvement Value

Homesite: 644,122,297Non Homesite: 657,272,161 Total Improvements (+) 1,301,394,458

Non Real ValueCount

Personal Property: 973 171,594,216Mineral Property: 611 4,560,213Autos: 0 0 Total Non Real (+) 176,154,429

Market Value = 3,387,381,804ExemptAg Non Exempt

932,639,023 0Total Productivity Market:

Ag Use: 39,613,116 0 893,025,907(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 2,494,355,897Productivity Loss: 0893,025,907

25,999,674(-)Homestead Cap

=Assessed Value 2,468,356,223

(-)Total Exemptions Amount(Breakdown on Next Page)

267,988,890

=Net Taxable 2,200,367,333

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)539,090.00 = 2,200,367,333 * (0.024500 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 345 of 1154FD3/725887

Page 346: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD3 - EMS DIST #03

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 28,830 Grand Totals

CHODO (Partial) 2 97,874 0 97,874

DV1 54 0 455,966 455,966

DV1S 2 0 10,000 10,000DV2 35 0 330,000 330,000

DV2S 2 0 15,000 15,000

DV3 36 0 378,000 378,000

DV3S 1 0 10,000 10,000DV4 106 0 1,203,400 1,203,400

DV4S 6 0 63,431 63,431

DVHS 136 0 20,509,168 20,509,168

DVHSS 7 0 691,352 691,352EX 2 0 115,668 115,668

EX-XD 4 0 130,223 130,223

EX-XG 1 0 288,959 288,959

EX-XJ 1 0 10,333,385 10,333,385EX-XR 11 0 2,856,269 2,856,269

EX-XV 475 0 230,136,961 230,136,961

EX366 17 0 5,445 5,445

FR 3 318,297 0 318,297HS 9,096 0 0 0

SO 1 39,492 0 39,492

Totals 455,663 267,533,227 267,988,890

Page 346 of 1154FD3/725887

Page 347: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD3 - EMS DIST #03

ARB Approved TotalsProperty Count: 28,512 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 16,761 $45,077,688 $1,380,507,043 $1,340,135,687B MULTIFAMILY RESIDENCE 126 $3,691,126 $32,011,067 $32,007,933

C1 VACANT LOTS AND LAND TRACTS 3,381 $0 $136,130,441 $136,042,731C2 COLONIA LOTS AND LAND TRACTS 4 $0 $101,144 $101,144D1 QUALIFIED OPEN-SPACE LAND 3,988 $0 $924,439,347259,543.0297 $39,418,024D2 IMPROVEMENTS ON QUALIFIED OP 347 $38,548 $5,615,916 $5,587,855E RURAL LAND, NON QUALIFIED OPE 2,430 $8,650,103 $298,591,2817,281.3872 $290,758,664F1 COMMERCIAL REAL PROPERTY 668 $3,468,214 $121,512,589 $121,421,065F2 INDUSTRIAL AND MANUFACTURIN 3 $0 $332,368 $332,368G1 OIL AND GAS 604 $0 $4,557,086 $4,557,086G3 OTHER SUB-SURFACE INTERESTS I 2 $0 $487,884 $487,884J2 GAS DISTRIBUTION SYSTEM 3 $0 $44,792 $44,792J3 ELECTRIC COMPANY (INCLUDING C 116 $0 $87,078,630 $87,078,630J4 TELEPHONE COMPANY (INCLUDI 24 $0 $3,943,010 $3,943,010J5 RAILROAD 15 $0 $234,565 $234,565J6 PIPELAND COMPANY 144 $0 $23,644,840 $23,644,840L1 COMMERCIAL PERSONAL PROPE 535 $309,162 $45,967,957 $45,649,660L2 INDUSTRIAL AND MANUFACTURIN 72 $0 $7,509,370 $7,509,370M1 TANGIBLE OTHER PERSONAL, MOB 779 $1,561,959 $17,362,368 $16,961,470O RESIDENTIAL INVENTORY 271 $156,584 $7,598,169 $7,598,169S SPECIAL INVENTORY TAX 58 $0 $2,658,838 $2,658,838X TOTALLY EXEMPT PROPERTY 513 $3,228,858 $243,964,785 $0

Totals 266,824.4169 $66,182,242 $3,344,293,490 $2,166,173,785

Page 347 of 1154FD3/725887

Page 348: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD3 - EMS DIST #03Under ARB Review TotalsProperty Count: 318 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 124 $382,388 $16,934,463 $16,289,905B MULTIFAMILY RESIDENCE 1 $0 $149,508 $149,508

C1 VACANT LOTS AND LAND TRACTS 125 $0 $5,854,708 $5,854,708D1 QUALIFIED OPEN-SPACE LAND 38 $0 $8,133,7831,059.0190 $136,133D2 IMPROVEMENTS ON QUALIFIED OP 3 $0 $32,428 $32,428E RURAL LAND, NON QUALIFIED OPE 49 $48,853 $8,410,454121.8300 $8,157,895F1 COMMERCIAL REAL PROPERTY 8 $0 $2,822,703 $2,822,703L1 COMMERCIAL PERSONAL PROPE 7 $0 $694,363 $694,363M1 TANGIBLE OTHER PERSONAL, MOB 2 $0 $55,904 $55,904

Totals 1,180.8490 $431,241 $43,088,314 $34,193,547

Page 348 of 1154FD3/725887

Page 349: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD3 - EMS DIST #03

Grand TotalsProperty Count: 28,830 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 16,885 $45,460,076 $1,397,441,506 $1,356,425,592B MULTIFAMILY RESIDENCE 127 $3,691,126 $32,160,575 $32,157,441

C1 VACANT LOTS AND LAND TRACTS 3,506 $0 $141,985,149 $141,897,439C2 COLONIA LOTS AND LAND TRACTS 4 $0 $101,144 $101,144D1 QUALIFIED OPEN-SPACE LAND 4,026 $0 $932,573,130260,602.0487 $39,554,157D2 IMPROVEMENTS ON QUALIFIED OP 350 $38,548 $5,648,344 $5,620,283E RURAL LAND, NON QUALIFIED OPE 2,479 $8,698,956 $307,001,7357,403.2172 $298,916,559F1 COMMERCIAL REAL PROPERTY 676 $3,468,214 $124,335,292 $124,243,768F2 INDUSTRIAL AND MANUFACTURIN 3 $0 $332,368 $332,368G1 OIL AND GAS 604 $0 $4,557,086 $4,557,086G3 OTHER SUB-SURFACE INTERESTS I 2 $0 $487,884 $487,884J2 GAS DISTRIBUTION SYSTEM 3 $0 $44,792 $44,792J3 ELECTRIC COMPANY (INCLUDING C 116 $0 $87,078,630 $87,078,630J4 TELEPHONE COMPANY (INCLUDI 24 $0 $3,943,010 $3,943,010J5 RAILROAD 15 $0 $234,565 $234,565J6 PIPELAND COMPANY 144 $0 $23,644,840 $23,644,840L1 COMMERCIAL PERSONAL PROPE 542 $309,162 $46,662,320 $46,344,023L2 INDUSTRIAL AND MANUFACTURIN 72 $0 $7,509,370 $7,509,370M1 TANGIBLE OTHER PERSONAL, MOB 781 $1,561,959 $17,418,272 $17,017,374O RESIDENTIAL INVENTORY 271 $156,584 $7,598,169 $7,598,169S SPECIAL INVENTORY TAX 58 $0 $2,658,838 $2,658,838X TOTALLY EXEMPT PROPERTY 513 $3,228,858 $243,964,785 $0

Totals 268,005.2659 $66,613,483 $3,387,381,804 $2,200,367,332

Page 349 of 1154FD3/725887

Page 350: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD3 - EMS DIST #03

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 28,512

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 2 $0 $97,872 $97,873A1 REAL, RESIDENTIAL, SINGLE-FAMIL 12,685 $40,037,273 $1,165,698,086 $1,128,285,721A2 REAL, RESIDENTIAL, MOBILE HOME 5,027 $5,040,415 $214,711,085 $211,752,093B1 REAL, RESIDENTIAL, DUPLEXES 123 $3,691,126 $26,299,422 $26,296,288B2 REAL, RESIDENTIAL, APARTMENTS 5 $0 $5,711,645 $5,711,645C1 REAL PROPERTY: VACANT LOTS AN 3,372 $0 $135,791,277 $135,703,567C2 REAL PROPERTY: COLONIA LOTS A 4 $0 $101,144 $101,144C3 REAL, VACANT PLATTED RURAL OR R 9 $0 $339,164 $339,164D1 REAL PROPERTY: QUALIFIED OPEN- 3,990 259,554.9477 $0 $924,458,416 $39,437,093D2 RE PROPERTY FARMLAND RANCH I 347 0.5000 $38,548 $5,615,916 $5,587,855E1 REAL, FARM/RANCH, HOUSE 1,936 $8,349,115 $246,931,152 $239,183,024E2 REAL, FARM/RANCH, MOBILE HOME 263 $110,008 $9,427,225 $9,357,202E3 REAL, FARM/RANCH, OTHER IMPROV 328 $190,980 $42,213,835 $42,199,370F1 REAL, Commercial 668 $3,468,214 $121,512,589 $121,421,065F2 REAL, Industrial 3 $0 $332,368 $332,368G1 OIL AND GAS 604 $0 $4,557,086 $4,557,086G3 G3 2 $0 $487,884 $487,884J2 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $44,792 $44,792J3 REAL & TANGIBLE PERSONAL, UTIL 116 $0 $87,078,630 $87,078,630J4 REAL & TANGIBLE PERSONAL, UTIL 24 $0 $3,943,010 $3,943,010J5 REAL & TANGIBLE PERSONAL, UTIL 15 $0 $234,565 $234,565J6 REAL & TANGIBLE PERSONAL, UTIL 144 $0 $23,644,840 $23,644,840L1 TANGIBLE, PERSONAL PROPERTY, C 535 $309,162 $45,967,957 $45,649,660L2 TANGIBLE, PERSONAL PROPERTY, I 72 $0 $7,509,370 $7,509,370M1 TANGIBLE OTHER PERSONAL, MOBI 669 $1,535,734 $16,826,816 $16,462,098M3 TANGIBLE OTHER PERSONAL 110 $26,225 $535,552 $499,372O1 INVENTORY, VACANT RES LAND 270 $0 $7,413,193 $7,413,193O2 INVENTORY, IMPROVED RES 1 $156,584 $184,976 $184,976S SPECIAL INVENTORY 58 $0 $2,658,838 $2,658,838X FULL EXEMPTIONS 513 $3,228,858 $243,964,785 $0

Totals 259,555.4477 $66,182,242 $3,344,293,490 $2,166,173,786

Page 350 of 1154FD3/725887

Page 351: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD3 - EMS DIST #03Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 318

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 118 $382,388 $16,313,251 $15,692,561A2 REAL, RESIDENTIAL, MOBILE HOME 11 $0 $621,212 $597,344B1 REAL, RESIDENTIAL, DUPLEXES 1 $0 $149,508 $149,508C1 REAL PROPERTY: VACANT LOTS AN 125 $0 $5,854,708 $5,854,708D1 REAL PROPERTY: QUALIFIED OPEN- 38 1,059.0190 $0 $8,133,783 $136,133D2 RE PROPERTY FARMLAND RANCH I 3 $0 $32,428 $32,428E1 REAL, FARM/RANCH, HOUSE 41 $48,853 $6,948,931 $6,698,725E2 REAL, FARM/RANCH, MOBILE HOME 5 $0 $127,744 $125,391E3 REAL, FARM/RANCH, OTHER IMPROV 7 $0 $1,333,779 $1,333,779F1 REAL, Commercial 8 $0 $2,822,703 $2,822,703L1 TANGIBLE, PERSONAL PROPERTY, C 7 $0 $694,363 $694,363M1 TANGIBLE OTHER PERSONAL, MOBI 2 $0 $55,904 $55,904

Totals 1,059.0190 $431,241 $43,088,314 $34,193,547

Page 351 of 1154FD3/725887

Page 352: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD3 - EMS DIST #03

Grand Totals 10:20:19PM7/17/2020Property Count: 28,830

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 2 $0 $97,872 $97,873A1 REAL, RESIDENTIAL, SINGLE-FAMIL 12,803 $40,419,661 $1,182,011,337 $1,143,978,282A2 REAL, RESIDENTIAL, MOBILE HOME 5,038 $5,040,415 $215,332,297 $212,349,437B1 REAL, RESIDENTIAL, DUPLEXES 124 $3,691,126 $26,448,930 $26,445,796B2 REAL, RESIDENTIAL, APARTMENTS 5 $0 $5,711,645 $5,711,645C1 REAL PROPERTY: VACANT LOTS AN 3,497 $0 $141,645,985 $141,558,275C2 REAL PROPERTY: COLONIA LOTS A 4 $0 $101,144 $101,144C3 REAL, VACANT PLATTED RURAL OR R 9 $0 $339,164 $339,164D1 REAL PROPERTY: QUALIFIED OPEN- 4,028 260,613.9667 $0 $932,592,199 $39,573,226D2 RE PROPERTY FARMLAND RANCH I 350 0.5000 $38,548 $5,648,344 $5,620,283E1 REAL, FARM/RANCH, HOUSE 1,977 $8,397,968 $253,880,083 $245,881,749E2 REAL, FARM/RANCH, MOBILE HOME 268 $110,008 $9,554,969 $9,482,593E3 REAL, FARM/RANCH, OTHER IMPROV 335 $190,980 $43,547,614 $43,533,149F1 REAL, Commercial 676 $3,468,214 $124,335,292 $124,243,768F2 REAL, Industrial 3 $0 $332,368 $332,368G1 OIL AND GAS 604 $0 $4,557,086 $4,557,086G3 G3 2 $0 $487,884 $487,884J2 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $44,792 $44,792J3 REAL & TANGIBLE PERSONAL, UTIL 116 $0 $87,078,630 $87,078,630J4 REAL & TANGIBLE PERSONAL, UTIL 24 $0 $3,943,010 $3,943,010J5 REAL & TANGIBLE PERSONAL, UTIL 15 $0 $234,565 $234,565J6 REAL & TANGIBLE PERSONAL, UTIL 144 $0 $23,644,840 $23,644,840L1 TANGIBLE, PERSONAL PROPERTY, C 542 $309,162 $46,662,320 $46,344,023L2 TANGIBLE, PERSONAL PROPERTY, I 72 $0 $7,509,370 $7,509,370M1 TANGIBLE OTHER PERSONAL, MOBI 671 $1,535,734 $16,882,720 $16,518,002M3 TANGIBLE OTHER PERSONAL 110 $26,225 $535,552 $499,372O1 INVENTORY, VACANT RES LAND 270 $0 $7,413,193 $7,413,193O2 INVENTORY, IMPROVED RES 1 $156,584 $184,976 $184,976S SPECIAL INVENTORY 58 $0 $2,658,838 $2,658,838X FULL EXEMPTIONS 513 $3,228,858 $243,964,785 $0

Totals 260,614.4667 $66,613,483 $3,387,381,804 $2,200,367,333

Page 352 of 1154FD3/725887

Page 353: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD3 - EMS DIST #03

Property Count: 28,830 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $66,613,483TOTAL NEW VALUE TAXABLE: $63,021,363

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 1 2019 Market Value $293,266EX-XV Other Exemptions (including public property, r 19 2019 Market Value $1,090,753EX366 HB366 Exempt 4 2019 Market Value $2,404

ABSOLUTE EXEMPTIONS VALUE LOSS $1,386,423

Exemption Description Count Exemption Amount

$17,0002Disabled Veterans 10% - 29%DV1$5,0001Disabled Veterans Surviving Spouse 10% - 29%DV1S

$10,0001Disabled Veterans 50% - 69%DV3$108,0009Disabled Veterans 70% - 100%DV4$806,7216Disabled Veteran HomesteadDVHS$54,9331Disabled Veteran Homestead Surviving SpouseDVHSS

$0199HomesteadHS219PARTIAL EXEMPTIONS VALUE LOSS $1,001,654

NEW EXEMPTIONS VALUE LOSS $2,388,077

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $2,388,077

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

8,885 $104,140$2,914$107,054Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

7,759 $97,762$2,858$100,620

Page 353 of 1154FD3/725887

Page 354: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD3 - EMS DIST #03

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

318 $43,088,314.00 $29,431,753

Page 354 of 1154FD3/725887

Page 355: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD4 - EMS DIST #04

ARB Approved TotalsProperty Count: 15,655 10:19:17PM7/17/2020

Land Value

Homesite: 141,563,258Non Homesite: 314,059,303Ag Market: 335,684,392Timber Market: 791,306,953Total Land (+)0

Improvement Value

Homesite: 249,653,652Non Homesite: 285,454,636 Total Improvements (+) 535,108,288

Non Real ValueCount

Personal Property: 434 54,511,621Mineral Property: 466 5,811,884Autos: 0 0 Total Non Real (+) 60,323,505

Market Value = 1,386,738,746ExemptAg Non Exempt

335,684,392 0Total Productivity Market:

Ag Use: 13,732,239 0 321,952,153(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,064,786,593Productivity Loss: 0321,952,153

17,154,269(-)Homestead Cap

=Assessed Value 1,047,632,324

(-)Total Exemptions Amount(Breakdown on Next Page)

97,039,181

=Net Taxable 950,593,143

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)240,500.07 = 950,593,143 * (0.025300 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 355 of 1154FD4/725888

Page 356: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD4 - EMS DIST #04

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 15,655 ARB Approved Totals

DV1 28 0 245,000 245,000

DV1S 4 0 20,000 20,000

DV2 13 0 137,806 137,806DV2S 1 0 7,500 7,500

DV3 13 0 134,000 134,000

DV3S 1 0 10,000 10,000

DV4 36 0 407,667 407,667DV4S 2 0 24,000 24,000

DVHS 44 0 3,837,545 3,837,545

DVHSS 6 0 687,667 687,667

EX 26 0 218,535 218,535EX-XD 1 0 86,618 86,618

EX-XJ 2 0 1,760,191 1,760,191

EX-XR 14 0 2,270,992 2,270,992

EX-XV 439 0 87,190,092 87,190,092EX366 6 0 1,568 1,568

HS 4,639 0 0 0

Totals 0 97,039,181 97,039,181

Page 356 of 1154FD4/725888

Page 357: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD4 - EMS DIST #04Under ARB Review TotalsProperty Count: 145 10:19:17PM7/17/2020

Land Value

Homesite: 1,790,206Non Homesite: 3,389,474Ag Market: 6,090,065Timber Market: 11,269,745Total Land (+)0

Improvement Value

Homesite: 5,099,797Non Homesite: 4,596,261 Total Improvements (+) 9,696,058

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 20,965,803ExemptAg Non Exempt

6,090,065 0Total Productivity Market:

Ag Use: 321,722 0 5,768,343(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 15,197,460Productivity Loss: 05,768,343

516,489(-)Homestead Cap

=Assessed Value 14,680,971

(-)Total Exemptions Amount(Breakdown on Next Page)

46,500

=Net Taxable 14,634,471

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)3,702.52 = 14,634,471 * (0.025300 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 357 of 1154FD4/725888

Page 358: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD4 - EMS DIST #04

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 145 Under ARB Review Totals

DV1 1 0 5,000 5,000

DV2 1 0 7,500 7,500

DV3S 1 0 10,000 10,000DV4 2 0 24,000 24,000

HS 50 0 0 0

Totals 0 46,500 46,500

Page 358 of 1154FD4/725888

Page 359: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD4 - EMS DIST #04

Grand TotalsProperty Count: 15,800 10:19:17PM7/17/2020

Land Value

Homesite: 143,353,464Non Homesite: 317,448,777Ag Market: 341,774,457Timber Market: 802,576,698Total Land (+)0

Improvement Value

Homesite: 254,753,449Non Homesite: 290,050,897 Total Improvements (+) 544,804,346

Non Real ValueCount

Personal Property: 434 54,511,621Mineral Property: 466 5,811,884Autos: 0 0 Total Non Real (+) 60,323,505

Market Value = 1,407,704,549ExemptAg Non Exempt

341,774,457 0Total Productivity Market:

Ag Use: 14,053,961 0 327,720,496(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,079,984,053Productivity Loss: 0327,720,496

17,670,758(-)Homestead Cap

=Assessed Value 1,062,313,295

(-)Total Exemptions Amount(Breakdown on Next Page)

97,085,681

=Net Taxable 965,227,614

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)244,202.59 = 965,227,614 * (0.025300 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 359 of 1154FD4/725888

Page 360: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD4 - EMS DIST #04

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 15,800 Grand Totals

DV1 29 0 250,000 250,000

DV1S 4 0 20,000 20,000

DV2 14 0 145,306 145,306DV2S 1 0 7,500 7,500

DV3 13 0 134,000 134,000

DV3S 2 0 20,000 20,000

DV4 38 0 431,667 431,667DV4S 2 0 24,000 24,000

DVHS 44 0 3,837,545 3,837,545

DVHSS 6 0 687,667 687,667

EX 26 0 218,535 218,535EX-XD 1 0 86,618 86,618

EX-XJ 2 0 1,760,191 1,760,191

EX-XR 14 0 2,270,992 2,270,992

EX-XV 439 0 87,190,092 87,190,092EX366 6 0 1,568 1,568

HS 4,689 0 0 0

Totals 0 97,085,681 97,085,681

Page 360 of 1154FD4/725888

Page 361: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD4 - EMS DIST #04

ARB Approved TotalsProperty Count: 15,655 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 9,749 $29,053,467 $692,143,129 $672,075,008B MULTIFAMILY RESIDENCE 51 $183,745 $8,896,456 $8,896,456

C1 VACANT LOTS AND LAND TRACTS 1,187 $0 $39,367,668 $39,367,668C2 COLONIA LOTS AND LAND TRACTS 2 $0 $29,129 $29,129D1 QUALIFIED OPEN-SPACE LAND 1,609 $0 $335,684,39236,070.3537 $13,713,743D2 IMPROVEMENTS ON QUALIFIED OP 85 $457,999 $1,828,876 $1,814,613E RURAL LAND, NON QUALIFIED OPE 547 $1,464,579 $63,701,5871,600.6821 $61,809,441F1 COMMERCIAL REAL PROPERTY 444 $3,929,936 $69,600,398 $69,521,387F2 INDUSTRIAL AND MANUFACTURIN 1 $0 $143,498 $143,498G1 OIL AND GAS 438 $0 $5,592,497 $5,592,497G3 OTHER SUB-SURFACE INTERESTS I 1 $0 $38,070 $38,070J2 GAS DISTRIBUTION SYSTEM 4 $0 $160,944 $160,944J3 ELECTRIC COMPANY (INCLUDING C 43 $0 $14,590,470 $14,590,470J4 TELEPHONE COMPANY (INCLUDI 8 $0 $1,251,910 $1,251,910J5 RAILROAD 8 $0 $371,178 $371,178J6 PIPELAND COMPANY 38 $0 $18,986,230 $18,986,230J7 CABLE TELEVISION COMPANY 1 $0 $137,300 $137,300L1 COMMERCIAL PERSONAL PROPE 275 $0 $15,853,760 $15,853,760L2 INDUSTRIAL AND MANUFACTURIN 25 $0 $2,715,670 $2,715,670M1 TANGIBLE OTHER PERSONAL, MOB 1,226 $1,733,913 $22,841,656 $22,248,239O RESIDENTIAL INVENTORY 19 $0 $626,785 $626,785S SPECIAL INVENTORY TAX 31 $0 $649,147 $649,147X TOTALLY EXEMPT PROPERTY 488 $1,229,534 $91,527,996 $0

Totals 37,671.0358 $38,053,173 $1,386,738,746 $950,593,143

Page 361 of 1154FD4/725888

Page 362: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD4 - EMS DIST #04Under ARB Review TotalsProperty Count: 145 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 85 $533,197 $9,321,943 $8,915,537B MULTIFAMILY RESIDENCE 3 $0 $372,446 $372,446

C1 VACANT LOTS AND LAND TRACTS 13 $0 $767,679 $767,679D1 QUALIFIED OPEN-SPACE LAND 28 $0 $6,090,065794.7970 $321,050D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $486 $486E RURAL LAND, NON QUALIFIED OPE 19 $289,619 $2,573,30536.3700 $2,417,394F1 COMMERCIAL REAL PROPERTY 13 $200,999 $1,626,234 $1,626,234F2 INDUSTRIAL AND MANUFACTURIN 1 $0 $171,397 $171,397M1 TANGIBLE OTHER PERSONAL, MOB 6 $52,058 $42,248 $42,248

Totals 831.1670 $1,075,873 $20,965,803 $14,634,471

Page 362 of 1154FD4/725888

Page 363: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD4 - EMS DIST #04

Grand TotalsProperty Count: 15,800 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 9,834 $29,586,664 $701,465,072 $680,990,545B MULTIFAMILY RESIDENCE 54 $183,745 $9,268,902 $9,268,902

C1 VACANT LOTS AND LAND TRACTS 1,200 $0 $40,135,347 $40,135,347C2 COLONIA LOTS AND LAND TRACTS 2 $0 $29,129 $29,129D1 QUALIFIED OPEN-SPACE LAND 1,637 $0 $341,774,45736,865.1507 $14,034,793D2 IMPROVEMENTS ON QUALIFIED OP 86 $457,999 $1,829,362 $1,815,099E RURAL LAND, NON QUALIFIED OPE 566 $1,754,198 $66,274,8921,637.0521 $64,226,835F1 COMMERCIAL REAL PROPERTY 457 $4,130,935 $71,226,632 $71,147,621F2 INDUSTRIAL AND MANUFACTURIN 2 $0 $314,895 $314,895G1 OIL AND GAS 438 $0 $5,592,497 $5,592,497G3 OTHER SUB-SURFACE INTERESTS I 1 $0 $38,070 $38,070J2 GAS DISTRIBUTION SYSTEM 4 $0 $160,944 $160,944J3 ELECTRIC COMPANY (INCLUDING C 43 $0 $14,590,470 $14,590,470J4 TELEPHONE COMPANY (INCLUDI 8 $0 $1,251,910 $1,251,910J5 RAILROAD 8 $0 $371,178 $371,178J6 PIPELAND COMPANY 38 $0 $18,986,230 $18,986,230J7 CABLE TELEVISION COMPANY 1 $0 $137,300 $137,300L1 COMMERCIAL PERSONAL PROPE 275 $0 $15,853,760 $15,853,760L2 INDUSTRIAL AND MANUFACTURIN 25 $0 $2,715,670 $2,715,670M1 TANGIBLE OTHER PERSONAL, MOB 1,232 $1,785,971 $22,883,904 $22,290,487O RESIDENTIAL INVENTORY 19 $0 $626,785 $626,785S SPECIAL INVENTORY TAX 31 $0 $649,147 $649,147X TOTALLY EXEMPT PROPERTY 488 $1,229,534 $91,527,996 $0

Totals 38,502.2028 $39,129,046 $1,407,704,549 $965,227,614

Page 363 of 1154FD4/725888

Page 364: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD4 - EMS DIST #04

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 15,655

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 7,034 $24,410,085 $552,785,259 $534,885,873A2 REAL, RESIDENTIAL, MOBILE HOME 3,380 $4,641,660 $139,314,505 $137,145,770A3 REAL, RESIDENTIAL, AUX IMPROVEME 1 $1,722 $43,365 $43,365B1 REAL, RESIDENTIAL, DUPLEXES 43 $183,745 $5,980,874 $5,980,874B2 REAL, RESIDENTIAL, APARTMENTS 12 $0 $2,915,582 $2,915,582C1 REAL PROPERTY: VACANT LOTS AN 1,185 $0 $39,359,668 $39,359,668C2 REAL PROPERTY: COLONIA LOTS A 2 $0 $29,129 $29,129C3 REAL, VACANT PLATTED RURAL OR R 2 $0 $8,000 $8,000D1 REAL PROPERTY: QUALIFIED OPEN- 1,609 36,070.3537 $0 $335,684,392 $13,713,743D2 RE PROPERTY FARMLAND RANCH I 85 5.0000 $457,999 $1,828,876 $1,814,613E1 REAL, FARM/RANCH, HOUSE 417 $1,360,276 $49,880,745 $48,033,731E2 REAL, FARM/RANCH, MOBILE HOME 72 $104,303 $2,309,005 $2,263,873E3 REAL, FARM/RANCH, OTHER IMPROV 95 $0 $11,511,837 $11,511,837F1 REAL, Commercial 444 $3,929,936 $69,600,398 $69,521,387F2 REAL, Industrial 1 $0 $143,498 $143,498G1 OIL AND GAS 438 $0 $5,592,497 $5,592,497G3 G3 1 $0 $38,070 $38,070J2 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $160,944 $160,944J3 REAL & TANGIBLE PERSONAL, UTIL 43 $0 $14,590,470 $14,590,470J4 REAL & TANGIBLE PERSONAL, UTIL 8 $0 $1,251,910 $1,251,910J5 REAL & TANGIBLE PERSONAL, UTIL 8 $0 $371,178 $371,178J6 REAL & TANGIBLE PERSONAL, UTIL 38 $0 $18,986,230 $18,986,230J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $137,300 $137,300L1 TANGIBLE, PERSONAL PROPERTY, C 275 $0 $15,853,760 $15,853,760L2 TANGIBLE, PERSONAL PROPERTY, I 25 $0 $2,715,670 $2,715,670M1 TANGIBLE OTHER PERSONAL, MOBI 969 $1,646,326 $21,801,778 $21,241,854M3 TANGIBLE OTHER PERSONAL 257 $87,587 $1,039,878 $1,006,385O1 INVENTORY, VACANT RES LAND 18 $0 $482,372 $482,372O2 INVENTORY, IMPROVED RES 1 $0 $144,413 $144,413S SPECIAL INVENTORY 31 $0 $649,147 $649,147X FULL EXEMPTIONS 488 $1,229,534 $91,527,996 $0

Totals 36,075.3537 $38,053,173 $1,386,738,746 $950,593,143

Page 364 of 1154FD4/725888

Page 365: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD4 - EMS DIST #04Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 145

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 72 $520,816 $8,567,301 $8,176,793A2 REAL, RESIDENTIAL, MOBILE HOME 16 $12,381 $754,642 $738,744B1 REAL, RESIDENTIAL, DUPLEXES 2 $0 $316,210 $316,210B2 REAL, RESIDENTIAL, APARTMENTS 1 $0 $56,236 $56,236C1 REAL PROPERTY: VACANT LOTS AN 13 $0 $767,679 $767,679D1 REAL PROPERTY: QUALIFIED OPEN- 28 794.7970 $0 $6,090,065 $321,050D2 RE PROPERTY FARMLAND RANCH I 1 $0 $486 $486E1 REAL, FARM/RANCH, HOUSE 13 $265,939 $2,165,064 $2,014,153E2 REAL, FARM/RANCH, MOBILE HOME 5 $23,680 $142,347 $142,347E3 REAL, FARM/RANCH, OTHER IMPROV 2 $0 $265,894 $260,894F1 REAL, Commercial 13 $200,999 $1,626,234 $1,626,234F2 REAL, Industrial 1 $0 $171,397 $171,397M1 TANGIBLE OTHER PERSONAL, MOBI 5 $46,338 $36,528 $36,528M3 TANGIBLE OTHER PERSONAL 1 $5,720 $5,720 $5,720

Totals 794.7970 $1,075,873 $20,965,803 $14,634,471

Page 365 of 1154FD4/725888

Page 366: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD4 - EMS DIST #04

Grand Totals 10:20:19PM7/17/2020Property Count: 15,800

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 7,106 $24,930,901 $561,352,560 $543,062,666A2 REAL, RESIDENTIAL, MOBILE HOME 3,396 $4,654,041 $140,069,147 $137,884,514A3 REAL, RESIDENTIAL, AUX IMPROVEME 1 $1,722 $43,365 $43,365B1 REAL, RESIDENTIAL, DUPLEXES 45 $183,745 $6,297,084 $6,297,084B2 REAL, RESIDENTIAL, APARTMENTS 13 $0 $2,971,818 $2,971,818C1 REAL PROPERTY: VACANT LOTS AN 1,198 $0 $40,127,347 $40,127,347C2 REAL PROPERTY: COLONIA LOTS A 2 $0 $29,129 $29,129C3 REAL, VACANT PLATTED RURAL OR R 2 $0 $8,000 $8,000D1 REAL PROPERTY: QUALIFIED OPEN- 1,637 36,865.1507 $0 $341,774,457 $14,034,793D2 RE PROPERTY FARMLAND RANCH I 86 5.0000 $457,999 $1,829,362 $1,815,099E1 REAL, FARM/RANCH, HOUSE 430 $1,626,215 $52,045,809 $50,047,884E2 REAL, FARM/RANCH, MOBILE HOME 77 $127,983 $2,451,352 $2,406,220E3 REAL, FARM/RANCH, OTHER IMPROV 97 $0 $11,777,731 $11,772,731F1 REAL, Commercial 457 $4,130,935 $71,226,632 $71,147,621F2 REAL, Industrial 2 $0 $314,895 $314,895G1 OIL AND GAS 438 $0 $5,592,497 $5,592,497G3 G3 1 $0 $38,070 $38,070J2 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $160,944 $160,944J3 REAL & TANGIBLE PERSONAL, UTIL 43 $0 $14,590,470 $14,590,470J4 REAL & TANGIBLE PERSONAL, UTIL 8 $0 $1,251,910 $1,251,910J5 REAL & TANGIBLE PERSONAL, UTIL 8 $0 $371,178 $371,178J6 REAL & TANGIBLE PERSONAL, UTIL 38 $0 $18,986,230 $18,986,230J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $137,300 $137,300L1 TANGIBLE, PERSONAL PROPERTY, C 275 $0 $15,853,760 $15,853,760L2 TANGIBLE, PERSONAL PROPERTY, I 25 $0 $2,715,670 $2,715,670M1 TANGIBLE OTHER PERSONAL, MOBI 974 $1,692,664 $21,838,306 $21,278,382M3 TANGIBLE OTHER PERSONAL 258 $93,307 $1,045,598 $1,012,105O1 INVENTORY, VACANT RES LAND 18 $0 $482,372 $482,372O2 INVENTORY, IMPROVED RES 1 $0 $144,413 $144,413S SPECIAL INVENTORY 31 $0 $649,147 $649,147X FULL EXEMPTIONS 488 $1,229,534 $91,527,996 $0

Totals 36,870.1507 $39,129,046 $1,407,704,549 $965,227,614

Page 366 of 1154FD4/725888

Page 367: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD4 - EMS DIST #04

Property Count: 15,800 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $39,129,046TOTAL NEW VALUE TAXABLE: $37,825,826

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 19 2019 Market Value $4,825,673EX366 HB366 Exempt 1 2019 Market Value $0

ABSOLUTE EXEMPTIONS VALUE LOSS $4,825,673

Exemption Description Count Exemption Amount

$24,0002Disabled Veterans 70% - 100%DV4$225,3533Disabled Veteran HomesteadDVHS

$086HomesteadHS91PARTIAL EXEMPTIONS VALUE LOSS $249,353

NEW EXEMPTIONS VALUE LOSS $5,075,026

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $5,075,026

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

4,403 $84,407$3,990$88,397Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

4,159 $81,609$3,774$85,383

Page 367 of 1154FD4/725888

Page 368: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSFD4 - EMS DIST #04

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

145 $20,965,803.00 $11,752,422

Page 368 of 1154FD4/725888

Page 369: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSGHD - HIDALGO COUNTY

ARB Approved TotalsProperty Count: 340,833 10:19:17PM7/17/2020

Land Value

Homesite: 4,261,383,109Non Homesite: 10,704,158,948Ag Market: 4,319,094,180Timber Market: 19,284,636,237Total Land (+)0

Improvement Value

Homesite: 10,153,893,746Non Homesite: 16,613,370,330 Total Improvements (+) 26,767,264,076

Non Real ValueCount

Personal Property: 24,983 4,866,096,811Mineral Property: 6,961 158,298,551Autos: 0 0 Total Non Real (+) 5,024,395,362

Market Value = 51,076,295,675ExemptAg Non Exempt

4,319,094,180 0Total Productivity Market:

Ag Use: 159,407,682 0 4,159,686,498(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 46,916,609,177Productivity Loss: 04,159,686,498

428,551,301(-)Homestead Cap

=Assessed Value 46,488,057,876

(-)Total Exemptions Amount(Breakdown on Next Page)

7,513,782,181

=Net Taxable 38,974,275,695

Freeze Assessed Taxable Actual Tax Ceiling Count

434,629,191 421,906,167 1,985,217.75 2,048,532.45 5,542DP4,408,546 4,259,647 20,420.85 21,381.99 53DPS

3,937,033,151 3,121,131,602 14,323,166.27 14,950,237.35 44,352OV65Total 4,376,070,888 3,547,297,416 17,020,151.79 Freeze Taxable (-)16,328,804.87 49,947 3,547,297,416Tax Rate 0.575000

= 35,426,978,279Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX220,033,929.97 = 35,426,978,279 * (0.575000 / 100) + 16,328,804.87

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 369 of 1154GHD/725890

Page 370: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSGHD - HIDALGO COUNTY

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 340,833 ARB Approved Totals

AB 5 197,497,843 0 197,497,843

CH 1 299,275 0 299,275

CHODO (Partial) 24 12,064,572 0 12,064,572DP 5,640 0 0 0

DPS 53 0 0 0

DV1 1,012 0 9,438,138 9,438,138

DV1S 54 0 270,000 270,000DV2 510 0 5,026,746 5,026,746

DV2S 27 0 202,500 202,500

DV3 676 0 7,218,064 7,218,064

DV3S 30 0 300,000 300,000DV4 1,610 0 18,792,317 18,792,317

DV4S 119 0 1,404,438 1,404,438

DVHS 1,972 0 269,950,857 269,950,857

DVHSS 163 0 18,673,249 18,673,249EX 317 0 57,150,295 57,150,295

EX-XD 14 0 1,173,634 1,173,634

EX-XG 16 0 4,397,190 4,397,190

EX-XI 1 0 668,255 668,255EX-XJ 18 0 28,392,848 28,392,848

EX-XL 3 0 1,218,678 1,218,678

EX-XR 97 0 19,064,658 19,064,658

EX-XU 25 0 32,299,646 32,299,646EX-XV 8,455 0 5,707,818,709 5,707,818,709

EX-XV (Prorated) 2 0 2,364,381 2,364,381

EX366 224 0 57,492 57,492

FR 178 393,951,453 0 393,951,453FRSS 5 0 891,860 891,860

HT 1 102,078 0 102,078

OV65 43,856 634,626,529 0 634,626,529

OV65S 2,465 35,739,913 0 35,739,913PC 28 52,417,649 0 52,417,649

SO 11 308,914 0 308,914

Totals 1,327,008,226 6,186,773,955 7,513,782,181

Page 370 of 1154GHD/725890

Page 371: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSGHD - HIDALGO COUNTY

Under ARB Review TotalsProperty Count: 4,157 10:19:17PM7/17/2020

Land Value

Homesite: 66,844,515Non Homesite: 167,064,341Ag Market: 36,079,489Timber Market: 269,988,345Total Land (+)0

Improvement Value

Homesite: 182,168,608Non Homesite: 272,713,291 Total Improvements (+) 454,881,899

Non Real ValueCount

Personal Property: 301 42,479,506Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 42,479,506

Market Value = 767,349,750ExemptAg Non Exempt

36,079,489 0Total Productivity Market:

Ag Use: 914,976 0 35,164,513(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 732,185,237Productivity Loss: 035,164,513

12,377,951(-)Homestead Cap

=Assessed Value 719,807,286

(-)Total Exemptions Amount(Breakdown on Next Page)

7,612,497

=Net Taxable 712,194,789

Freeze Assessed Taxable Actual Tax Ceiling Count

4,855,535 4,850,535 24,066.25 24,995.94 44DP51,169,092 44,956,807 210,732.15 215,726.82 394OV65

Total 56,024,627 49,807,342 240,722.76 Freeze Taxable (-)234,798.40 438 49,807,342Tax Rate 0.575000

= 662,387,447Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX4,043,526.22 = 662,387,447 * (0.575000 / 100) + 234,798.40Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 371 of 1154GHD/725890

Page 372: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSGHD - HIDALGO COUNTY

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 4,157 Under ARB Review Totals

DP 46 0 0 0

DV1 19 0 172,000 172,000

DV2 5 0 51,000 51,000DV3 2 0 20,000 20,000

DV3S 1 0 10,000 10,000

DV4 15 0 180,000 180,000

DV4S 2 0 24,000 24,000DVHS 2 0 267,168 267,168

DVHSS 1 0 33,964 33,964

EX-XV 2 0 439,799 439,799

EX366 2 0 813 813OV65 407 6,038,753 0 6,038,753

OV65S 25 375,000 0 375,000

Totals 6,413,753 1,198,744 7,612,497

Page 372 of 1154GHD/725890

Page 373: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSGHD - HIDALGO COUNTY

Grand TotalsProperty Count: 344,990 10:19:17PM7/17/2020

Land Value

Homesite: 4,328,227,624Non Homesite: 10,871,223,289Ag Market: 4,355,173,669Timber Market: 19,554,624,582Total Land (+)0

Improvement Value

Homesite: 10,336,062,354Non Homesite: 16,886,083,621 Total Improvements (+) 27,222,145,975

Non Real ValueCount

Personal Property: 25,284 4,908,576,317Mineral Property: 6,961 158,298,551Autos: 0 0 Total Non Real (+) 5,066,874,868

Market Value = 51,843,645,425ExemptAg Non Exempt

4,355,173,669 0Total Productivity Market:

Ag Use: 160,322,658 0 4,194,851,011(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 47,648,794,414Productivity Loss: 04,194,851,011

440,929,252(-)Homestead Cap

=Assessed Value 47,207,865,162

(-)Total Exemptions Amount(Breakdown on Next Page)

7,521,394,678

=Net Taxable 39,686,470,484

Freeze Assessed Taxable Actual Tax Ceiling Count

439,484,726 426,756,702 2,009,284.00 2,073,528.39 5,586DP4,408,546 4,259,647 20,420.85 21,381.99 53DPS

3,988,202,243 3,166,088,409 14,533,898.42 15,165,964.17 44,746OV65Total 4,432,095,515 3,597,104,758 17,260,874.55 Freeze Taxable (-)16,563,603.27 50,385 3,597,104,758Tax Rate 0.575000

= 36,089,365,726Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX224,077,456.19 = 36,089,365,726 * (0.575000 / 100) + 16,563,603.27

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 373 of 1154GHD/725890

Page 374: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSGHD - HIDALGO COUNTY

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 344,990 Grand Totals

AB 5 197,497,843 0 197,497,843

CH 1 299,275 0 299,275

CHODO (Partial) 24 12,064,572 0 12,064,572DP 5,686 0 0 0

DPS 53 0 0 0

DV1 1,031 0 9,610,138 9,610,138

DV1S 54 0 270,000 270,000DV2 515 0 5,077,746 5,077,746

DV2S 27 0 202,500 202,500

DV3 678 0 7,238,064 7,238,064

DV3S 31 0 310,000 310,000DV4 1,625 0 18,972,317 18,972,317

DV4S 121 0 1,428,438 1,428,438

DVHS 1,974 0 270,218,025 270,218,025

DVHSS 164 0 18,707,213 18,707,213EX 317 0 57,150,295 57,150,295

EX-XD 14 0 1,173,634 1,173,634

EX-XG 16 0 4,397,190 4,397,190

EX-XI 1 0 668,255 668,255EX-XJ 18 0 28,392,848 28,392,848

EX-XL 3 0 1,218,678 1,218,678

EX-XR 97 0 19,064,658 19,064,658

EX-XU 25 0 32,299,646 32,299,646EX-XV 8,457 0 5,708,258,508 5,708,258,508

EX-XV (Prorated) 2 0 2,364,381 2,364,381

EX366 226 0 58,305 58,305

FR 178 393,951,453 0 393,951,453FRSS 5 0 891,860 891,860

HT 1 102,078 0 102,078

OV65 44,263 640,665,282 0 640,665,282

OV65S 2,490 36,114,913 0 36,114,913PC 28 52,417,649 0 52,417,649

SO 11 308,914 0 308,914

Totals 1,333,421,979 6,187,972,699 7,521,394,678

Page 374 of 1154GHD/725890

Page 375: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSGHD - HIDALGO COUNTY

ARB Approved TotalsProperty Count: 340,833 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 211,714 $467,386,493 $21,905,139,944 $20,572,022,312B MULTIFAMILY RESIDENCE 6,343 $118,098,080 $2,105,829,558 $2,103,677,584

C1 VACANT LOTS AND LAND TRACTS 28,575 $27,986 $1,462,023,224 $1,461,310,839C2 COLONIA LOTS AND LAND TRACTS 43 $0 $1,818,762 $1,818,762D1 QUALIFIED OPEN-SPACE LAND 18,619 $0 $4,319,028,287718,209.5551 $159,182,713D2 IMPROVEMENTS ON QUALIFIED OP 1,367 $1,077,360 $23,707,369 $23,594,717E RURAL LAND, NON QUALIFIED OPE 8,528 $21,367,213 $1,072,389,78631,186.7439 $1,022,788,604F1 COMMERCIAL REAL PROPERTY 15,966 $186,720,290 $8,861,161,572 $8,859,415,923F2 INDUSTRIAL AND MANUFACTURIN 131 $27,037 $505,156,036 $283,922,768G1 OIL AND GAS 6,776 $0 $157,297,364 $157,297,364G3 OTHER SUB-SURFACE INTERESTS I 78 $0 $4,153,367 $4,153,367J1 WATER SYSTEMS 4 $0 $794,366 $794,366J2 GAS DISTRIBUTION SYSTEM 72 $0 $19,363,609 $19,363,609J3 ELECTRIC COMPANY (INCLUDING C 729 $0 $602,714,651 $602,714,651J4 TELEPHONE COMPANY (INCLUDI 248 $0 $53,242,901 $53,242,901J5 RAILROAD 165 $0 $19,792,851 $19,792,851J6 PIPELAND COMPANY 512 $0 $131,733,060 $131,700,960J7 CABLE TELEVISION COMPANY 22 $0 $35,852,120 $35,852,120L1 COMMERCIAL PERSONAL PROPE 21,208 $7,045,454 $2,977,095,860 $2,610,398,110L2 INDUSTRIAL AND MANUFACTURIN 998 $0 $323,526,698 $268,524,384M1 TANGIBLE OTHER PERSONAL, MOB 15,156 $17,730,367 $286,120,769 $241,337,907N INTANGIBLE PROPERTY AND/OR U 1 $0 $5,000 $5,000O RESIDENTIAL INVENTORY 3,338 $15,948,539 $129,395,711 $129,380,711S SPECIAL INVENTORY TAX 864 $0 $211,983,171 $211,983,171X TOTALLY EXEMPT PROPERTY 9,197 $85,890,269 $5,866,969,639 $0

Totals 749,396.2990 $921,319,088 $51,076,295,675 $38,974,275,694

Page 375 of 1154GHD/725890

Page 376: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSGHD - HIDALGO COUNTY

Under ARB Review TotalsProperty Count: 4,157 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2,571 $5,472,616 $354,792,882 $336,873,206B MULTIFAMILY RESIDENCE 229 $2,174,558 $61,304,824 $61,236,577

C1 VACANT LOTS AND LAND TRACTS 415 $0 $33,245,565 $33,245,565C2 COLONIA LOTS AND LAND TRACTS 1 $0 $35,192 $35,192D1 QUALIFIED OPEN-SPACE LAND 199 $0 $36,079,4893,306.5518 $912,313D2 IMPROVEMENTS ON QUALIFIED OP 13 $5,018 $232,365 $232,365E RURAL LAND, NON QUALIFIED OPE 181 $528,248 $29,886,744593.9590 $28,435,115F1 COMMERCIAL REAL PROPERTY 361 $1,579,053 $202,492,414 $202,480,414F2 INDUSTRIAL AND MANUFACTURIN 4 $9,039 $4,085,860 $4,085,860L1 COMMERCIAL PERSONAL PROPE 295 $2,984,570 $42,050,818 $42,050,818M1 TANGIBLE OTHER PERSONAL, MOB 37 $165,327 $663,887 $568,266O RESIDENTIAL INVENTORY 55 $28,697 $1,611,223 $1,611,223S SPECIAL INVENTORY TAX 4 $0 $427,875 $427,875X TOTALLY EXEMPT PROPERTY 4 $0 $440,612 $0

Totals 3,900.5108 $12,947,126 $767,349,750 $712,194,789

Page 376 of 1154GHD/725890

Page 377: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSGHD - HIDALGO COUNTY

Grand TotalsProperty Count: 344,990 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 214,285 $472,859,109 $22,259,932,826 $20,908,895,518B MULTIFAMILY RESIDENCE 6,572 $120,272,638 $2,167,134,382 $2,164,914,161

C1 VACANT LOTS AND LAND TRACTS 28,990 $27,986 $1,495,268,789 $1,494,556,404C2 COLONIA LOTS AND LAND TRACTS 44 $0 $1,853,954 $1,853,954D1 QUALIFIED OPEN-SPACE LAND 18,818 $0 $4,355,107,776721,516.1069 $160,095,026D2 IMPROVEMENTS ON QUALIFIED OP 1,380 $1,082,378 $23,939,734 $23,827,082E RURAL LAND, NON QUALIFIED OPE 8,709 $21,895,461 $1,102,276,53031,780.7029 $1,051,223,719F1 COMMERCIAL REAL PROPERTY 16,327 $188,299,343 $9,063,653,986 $9,061,896,337F2 INDUSTRIAL AND MANUFACTURIN 135 $36,076 $509,241,896 $288,008,628G1 OIL AND GAS 6,776 $0 $157,297,364 $157,297,364G3 OTHER SUB-SURFACE INTERESTS I 78 $0 $4,153,367 $4,153,367J1 WATER SYSTEMS 4 $0 $794,366 $794,366J2 GAS DISTRIBUTION SYSTEM 72 $0 $19,363,609 $19,363,609J3 ELECTRIC COMPANY (INCLUDING C 729 $0 $602,714,651 $602,714,651J4 TELEPHONE COMPANY (INCLUDI 248 $0 $53,242,901 $53,242,901J5 RAILROAD 165 $0 $19,792,851 $19,792,851J6 PIPELAND COMPANY 512 $0 $131,733,060 $131,700,960J7 CABLE TELEVISION COMPANY 22 $0 $35,852,120 $35,852,120L1 COMMERCIAL PERSONAL PROPE 21,503 $10,030,024 $3,019,146,678 $2,652,448,928L2 INDUSTRIAL AND MANUFACTURIN 998 $0 $323,526,698 $268,524,384M1 TANGIBLE OTHER PERSONAL, MOB 15,193 $17,895,694 $286,784,656 $241,906,173N INTANGIBLE PROPERTY AND/OR U 1 $0 $5,000 $5,000O RESIDENTIAL INVENTORY 3,393 $15,977,236 $131,006,934 $130,991,934S SPECIAL INVENTORY TAX 868 $0 $212,411,046 $212,411,046X TOTALLY EXEMPT PROPERTY 9,201 $85,890,269 $5,867,410,251 $0

Totals 753,296.8098 $934,266,214 $51,843,645,425 $39,686,470,483

Page 377 of 1154GHD/725890

Page 378: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSGHD - HIDALGO COUNTY

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 340,833

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

2 $0 $27,880 $27,880A 13 $219 $2,577,693 $2,577,697

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 188,125 $449,989,305 $20,771,625,612 $19,510,957,146A2 REAL, RESIDENTIAL, MOBILE HOME 28,614 $17,395,247 $1,130,893,274 $1,058,444,104A3 REAL, RESIDENTIAL, AUX IMPROVEME 1 $1,722 $43,365 $43,365B 8 $19,698 $9,149,690 $9,149,692

B1 REAL, RESIDENTIAL, DUPLEXES 6,143 $117,284,599 $1,967,318,908 $1,965,257,427B2 REAL, RESIDENTIAL, APARTMENTS 268 $793,783 $129,360,960 $129,270,465C1 REAL PROPERTY: VACANT LOTS AN 28,200 $27,986 $1,409,039,449 $1,408,327,064C2 REAL PROPERTY: COLONIA LOTS A 43 $0 $1,818,762 $1,818,762C3 REAL, VACANT PLATTED RURAL OR R 375 $0 $52,983,775 $52,983,775D1 REAL PROPERTY: QUALIFIED OPEN- 18,624 718,432.5881 $0 $4,319,417,291 $159,571,717

D1N Non-Ag Barren Land 1 $15,396 $15,396 $15,396D2 RE PROPERTY FARMLAND RANCH I 1,367 8.0700 $1,077,360 $23,707,369 $23,594,717

D2N Non-Ag Brushland 1 $0 $3,745 $3,745E RE PROPERTY RURAL LAND NOT QU 6 $0 $260,581 $260,581

E1 REAL, FARM/RANCH, HOUSE 6,494 $20,593,485 $819,004,883 $770,628,634E2 REAL, FARM/RANCH, MOBILE HOME 936 $408,141 $29,946,946 $29,031,720E3 REAL, FARM/RANCH, OTHER IMPROV 1,546 $350,191 $222,769,231 $222,459,526F1 REAL, Commercial 15,966 $186,720,290 $8,861,161,572 $8,859,415,923F2 REAL, Industrial 131 $27,037 $505,156,036 $283,922,768G1 OIL AND GAS 6,776 $0 $157,297,364 $157,297,364G3 G3 78 $0 $4,153,367 $4,153,367J1 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $794,366 $794,366J2 REAL & TANGIBLE PERSONAL, UTIL 72 $0 $19,363,609 $19,363,609J3 REAL & TANGIBLE PERSONAL, UTIL 729 $0 $602,714,651 $602,714,651J4 REAL & TANGIBLE PERSONAL, UTIL 248 $0 $53,242,901 $53,242,901J5 REAL & TANGIBLE PERSONAL, UTIL 165 $0 $19,792,851 $19,792,851J6 REAL & TANGIBLE PERSONAL, UTIL 512 $0 $131,733,060 $131,700,960J7 REAL & TANGIBLE PERSONAL, UTIL 22 $0 $35,852,120 $35,852,120K1 FARM/RANCH PERS 4 $0 $34,832 $34,832L1 TANGIBLE, PERSONAL PROPERTY, C 21,207 $7,045,454 $2,977,033,148 $2,610,335,398L2 TANGIBLE, PERSONAL PROPERTY, I 996 $0 $303,460,118 $268,524,384L7 EXEMPT 2 $0 $20,066,580 $0M1 TANGIBLE OTHER PERSONAL, MOBI 12,866 $17,312,910 $276,756,573 $233,359,753M3 TANGIBLE OTHER PERSONAL 2,290 $417,457 $9,364,196 $7,978,154N1 INTANGIBLES 1 $0 $5,000 $5,000O1 INVENTORY, VACANT RES LAND 3,039 $0 $95,667,115 $95,667,115O2 INVENTORY, IMPROVED RES 300 $15,948,539 $33,728,596 $33,713,596S SPECIAL INVENTORY 864 $0 $211,983,171 $211,983,171X FULL EXEMPTIONS 9,197 $85,890,269 $5,866,969,639 $0

Totals 718,440.6581 $921,319,088 $51,076,295,675 $38,974,275,696

Page 378 of 1154GHD/725890

Page 379: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSGHD - HIDALGO COUNTY

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 4,157

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 2,471 $5,378,149 $349,444,640 $331,802,676A2 REAL, RESIDENTIAL, MOBILE HOME 124 $94,467 $5,348,242 $5,070,530B1 REAL, RESIDENTIAL, DUPLEXES 220 $2,174,558 $59,494,471 $59,426,224B2 REAL, RESIDENTIAL, APARTMENTS 10 $0 $1,810,353 $1,810,353C1 REAL PROPERTY: VACANT LOTS AN 401 $0 $30,572,419 $30,572,419C2 REAL PROPERTY: COLONIA LOTS A 1 $0 $35,192 $35,192C3 REAL, VACANT PLATTED RURAL OR R 14 $0 $2,673,146 $2,673,146D1 REAL PROPERTY: QUALIFIED OPEN- 199 3,306.5518 $0 $36,079,489 $912,313D2 RE PROPERTY FARMLAND RANCH I 13 0.1000 $5,018 $232,365 $232,365E1 REAL, FARM/RANCH, HOUSE 146 $502,552 $23,236,183 $21,796,238E2 REAL, FARM/RANCH, MOBILE HOME 17 $25,696 $414,049 $407,365E3 REAL, FARM/RANCH, OTHER IMPROV 30 $0 $6,236,512 $6,231,512F1 REAL, Commercial 361 $1,579,053 $202,492,414 $202,480,414F2 REAL, Industrial 4 $9,039 $4,085,860 $4,085,860L1 TANGIBLE, PERSONAL PROPERTY, C 295 $2,984,570 $42,050,818 $42,050,818M1 TANGIBLE OTHER PERSONAL, MOBI 32 $152,936 $638,259 $542,638M3 TANGIBLE OTHER PERSONAL 5 $12,391 $25,628 $25,628O1 INVENTORY, VACANT RES LAND 52 $0 $1,394,049 $1,394,049O2 INVENTORY, IMPROVED RES 3 $28,697 $217,174 $217,174S SPECIAL INVENTORY 4 $0 $427,875 $427,875X FULL EXEMPTIONS 4 $0 $440,612 $0

Totals 3,306.6518 $12,947,126 $767,349,750 $712,194,789

Page 379 of 1154GHD/725890

Page 380: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSGHD - HIDALGO COUNTY

Grand Totals 10:20:19PM7/17/2020Property Count: 344,990

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

2 $0 $27,880 $27,880A 13 $219 $2,577,693 $2,577,697

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 190,596 $455,367,454 $21,121,070,252 $19,842,759,822A2 REAL, RESIDENTIAL, MOBILE HOME 28,738 $17,489,714 $1,136,241,516 $1,063,514,634A3 REAL, RESIDENTIAL, AUX IMPROVEME 1 $1,722 $43,365 $43,365B 8 $19,698 $9,149,690 $9,149,692

B1 REAL, RESIDENTIAL, DUPLEXES 6,363 $119,459,157 $2,026,813,379 $2,024,683,651B2 REAL, RESIDENTIAL, APARTMENTS 278 $793,783 $131,171,313 $131,080,818C1 REAL PROPERTY: VACANT LOTS AN 28,601 $27,986 $1,439,611,868 $1,438,899,483C2 REAL PROPERTY: COLONIA LOTS A 44 $0 $1,853,954 $1,853,954C3 REAL, VACANT PLATTED RURAL OR R 389 $0 $55,656,921 $55,656,921D1 REAL PROPERTY: QUALIFIED OPEN- 18,823 721,739.1399 $0 $4,355,496,780 $160,484,030

D1N Non-Ag Barren Land 1 $15,396 $15,396 $15,396D2 RE PROPERTY FARMLAND RANCH I 1,380 8.1700 $1,082,378 $23,939,734 $23,827,082

D2N Non-Ag Brushland 1 $0 $3,745 $3,745E RE PROPERTY RURAL LAND NOT QU 6 $0 $260,581 $260,581

E1 REAL, FARM/RANCH, HOUSE 6,640 $21,096,037 $842,241,066 $792,424,872E2 REAL, FARM/RANCH, MOBILE HOME 953 $433,837 $30,360,995 $29,439,085E3 REAL, FARM/RANCH, OTHER IMPROV 1,576 $350,191 $229,005,743 $228,691,038F1 REAL, Commercial 16,327 $188,299,343 $9,063,653,986 $9,061,896,337F2 REAL, Industrial 135 $36,076 $509,241,896 $288,008,628G1 OIL AND GAS 6,776 $0 $157,297,364 $157,297,364G3 G3 78 $0 $4,153,367 $4,153,367J1 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $794,366 $794,366J2 REAL & TANGIBLE PERSONAL, UTIL 72 $0 $19,363,609 $19,363,609J3 REAL & TANGIBLE PERSONAL, UTIL 729 $0 $602,714,651 $602,714,651J4 REAL & TANGIBLE PERSONAL, UTIL 248 $0 $53,242,901 $53,242,901J5 REAL & TANGIBLE PERSONAL, UTIL 165 $0 $19,792,851 $19,792,851J6 REAL & TANGIBLE PERSONAL, UTIL 512 $0 $131,733,060 $131,700,960J7 REAL & TANGIBLE PERSONAL, UTIL 22 $0 $35,852,120 $35,852,120K1 FARM/RANCH PERS 4 $0 $34,832 $34,832L1 TANGIBLE, PERSONAL PROPERTY, C 21,502 $10,030,024 $3,019,083,966 $2,652,386,216L2 TANGIBLE, PERSONAL PROPERTY, I 996 $0 $303,460,118 $268,524,384L7 EXEMPT 2 $0 $20,066,580 $0M1 TANGIBLE OTHER PERSONAL, MOBI 12,898 $17,465,846 $277,394,832 $233,902,391M3 TANGIBLE OTHER PERSONAL 2,295 $429,848 $9,389,824 $8,003,782N1 INTANGIBLES 1 $0 $5,000 $5,000O1 INVENTORY, VACANT RES LAND 3,091 $0 $97,061,164 $97,061,164O2 INVENTORY, IMPROVED RES 303 $15,977,236 $33,945,770 $33,930,770S SPECIAL INVENTORY 868 $0 $212,411,046 $212,411,046X FULL EXEMPTIONS 9,201 $85,890,269 $5,867,410,251 $0

Totals 721,747.3099 $934,266,214 $51,843,645,425 $39,686,470,485

Page 380 of 1154GHD/725890

Page 381: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSGHD - HIDALGO COUNTY

Property Count: 344,990 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $934,266,214TOTAL NEW VALUE TAXABLE: $834,491,717

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 16 2019 Market Value $4,334,469EX-XR 11.30 Nonprofit water or wastewater corporati 5 2019 Market Value $49,995EX-XV Other Exemptions (including public property, r 371 2019 Market Value $55,521,545EX366 HB366 Exempt 94 2019 Market Value $30,451

ABSOLUTE EXEMPTIONS VALUE LOSS $59,936,460

Exemption Description Count Exemption Amount

$085DisabilityDP$010DISABLED Surviving SpouseDPS

$532,00056Disabled Veterans 10% - 29%DV1$20,0004Disabled Veterans Surviving Spouse 10% - 29%DV1S

$280,50029Disabled Veterans 30% - 49%DV2$15,0002Disabled Veterans Surviving Spouse 30% - 49%DV2S

$640,63662Disabled Veterans 50% - 69%DV3$1,832,817156Disabled Veterans 70% - 100%DV4

$84,0007Disabled Veterans Surviving Spouse 70% - 100DV4S$15,047,041104Disabled Veteran HomesteadDVHS$2,161,59721Disabled Veteran Homestead Surviving SpouseDVHSS

$125,0511First Responder Surviving SpouseFRSS$52,996,9243,661Over 65OV65$2,004,156142OV65 Surviving SpouseOV65S

4,340PARTIAL EXEMPTIONS VALUE LOSS $75,739,722NEW EXEMPTIONS VALUE LOSS $135,676,182

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $135,676,182

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

125,119 $112,529$3,510$116,039Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

121,519 $111,518$3,471$114,989

Page 381 of 1154GHD/725890

Page 382: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSGHD - HIDALGO COUNTY

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

4,157 $767,349,750.00 $602,526,773

Page 382 of 1154GHD/725890

Page 383: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCETR - HIDALGO COUNTY ENERGY TRANSPORTATION REINVESTMENT ZONE 1

ARB Approved TotalsProperty Count: 9 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 21,168Ag Market: 12,984,008Timber Market: 13,005,176Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 1,508,591 Total Improvements (+) 1,508,591

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 14,513,767ExemptAg Non Exempt

12,984,008 0Total Productivity Market:

Ag Use: 644,004 0 12,340,004(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 2,173,763Productivity Loss: 012,340,004

0(-)Homestead Cap

=Assessed Value 2,173,763

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 2,173,763

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 2,173,763 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 383 of 1154HCETR/1025441

Page 384: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCETR - HIDALGO COUNTY ENERGY TRANSPORTATION REINVESTMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 9 ARB Approved Totals

0 0 0 0

Totals 0 0 0

Page 384 of 1154HCETR/1025441

Page 385: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCETR - HIDALGO COUNTY ENERGY TRANSPORTATION REINVESTMENT ZONE 1

Grand TotalsProperty Count: 9 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 21,168Ag Market: 12,984,008Timber Market: 13,005,176Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 1,508,591 Total Improvements (+) 1,508,591

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 14,513,767ExemptAg Non Exempt

12,984,008 0Total Productivity Market:

Ag Use: 644,004 0 12,340,004(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 2,173,763Productivity Loss: 012,340,004

0(-)Homestead Cap

=Assessed Value 2,173,763

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 2,173,763

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 2,173,763 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 385 of 1154HCETR/1025441

Page 386: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCETR - HIDALGO COUNTY ENERGY TRANSPORTATION REINVESTMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 9 Grand Totals

0 0 0 0

Totals 0 0 0

Page 386 of 1154HCETR/1025441

Page 387: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCETR - HIDALGO COUNTY ENERGY TRANSPORTATION REINVESTMENT ZONE 1

ARB Approved TotalsProperty Count: 9 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1 $0 $1,237,517 $1,237,517C1 VACANT LOTS AND LAND TRACTS 1 $0 $3,568 $3,568D1 QUALIFIED OPEN-SPACE LAND 8 $0 $12,984,0087,853.6900 $644,004D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $6,000 $6,000E RURAL LAND, NON QUALIFIED OPE 2 $0 $134,4811.0000 $134,481F1 COMMERCIAL REAL PROPERTY 1 $0 $148,193 $148,193

Totals 7,854.6900 $0 $14,513,767 $2,173,763

Page 387 of 1154HCETR/1025441

Page 388: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCETR - HIDALGO COUNTY ENERGY TRANSPORTATION REINVESTMENT ZONE 1

Grand TotalsProperty Count: 9 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1 $0 $1,237,517 $1,237,517C1 VACANT LOTS AND LAND TRACTS 1 $0 $3,568 $3,568D1 QUALIFIED OPEN-SPACE LAND 8 $0 $12,984,0087,853.6900 $644,004D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $6,000 $6,000E RURAL LAND, NON QUALIFIED OPE 2 $0 $134,4811.0000 $134,481F1 COMMERCIAL REAL PROPERTY 1 $0 $148,193 $148,193

Totals 7,854.6900 $0 $14,513,767 $2,173,763

Page 388 of 1154HCETR/1025441

Page 389: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCETR - HIDALGO COUNTY ENERGY TRANSPORTATION REINVESTMENT ZONE 1

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 9

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1 $0 $1,237,517 $1,237,517C1 REAL PROPERTY: VACANT LOTS AN 1 $0 $3,568 $3,568D1 REAL PROPERTY: QUALIFIED OPEN- 8 7,853.6900 $0 $12,984,008 $644,004D2 RE PROPERTY FARMLAND RANCH I 1 $0 $6,000 $6,000E1 REAL, FARM/RANCH, HOUSE 2 $0 $134,481 $134,481F1 REAL, Commercial 1 $0 $148,193 $148,193

Totals 7,853.6900 $0 $14,513,767 $2,173,763

Page 389 of 1154HCETR/1025441

Page 390: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCETR - HIDALGO COUNTY ENERGY TRANSPORTATION REINVESTMENT ZONE 1

Grand Totals 10:20:19PM7/17/2020Property Count: 9

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1 $0 $1,237,517 $1,237,517C1 REAL PROPERTY: VACANT LOTS AN 1 $0 $3,568 $3,568D1 REAL PROPERTY: QUALIFIED OPEN- 8 7,853.6900 $0 $12,984,008 $644,004D2 RE PROPERTY FARMLAND RANCH I 1 $0 $6,000 $6,000E1 REAL, FARM/RANCH, HOUSE 2 $0 $134,481 $134,481F1 REAL, Commercial 1 $0 $148,193 $148,193

Totals 7,853.6900 $0 $14,513,767 $2,173,763

Page 390 of 1154HCETR/1025441

Page 391: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCETR - HIDALGO COUNTY ENERGY TRANSPORTATION REINVESTMENT ZONE 1

Property Count: 9 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $0TOTAL NEW VALUE TAXABLE: $0

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $0

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $0

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 391 of 1154HCETR/1025441

Page 392: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCTIR - COUNTY - TRANSPORTATION REINVESTMENT ZONE

ARB Approved TotalsProperty Count: 14 10:19:17PM7/17/2020

Land Value

Homesite: 13,320Non Homesite: 728,345Ag Market: 1,001,336Timber Market: 1,743,001Total Land (+)0

Improvement Value

Homesite: 38,087Non Homesite: 1,077,126 Total Improvements (+) 1,115,213

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 2,858,214ExemptAg Non Exempt

1,001,336 0Total Productivity Market:

Ag Use: 22,497 0 978,839(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,879,375Productivity Loss: 0978,839

0(-)Homestead Cap

=Assessed Value 1,879,375

(-)Total Exemptions Amount(Breakdown on Next Page)

11,351

=Net Taxable 1,868,024

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 1,868,024 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 392 of 1154HCTIR/725952

Page 393: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCTIR - COUNTY - TRANSPORTATION REINVESTMENT ZONE

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 14 ARB Approved Totals

DV4 1 0 11,351 11,351

Totals 0 11,351 11,351

Page 393 of 1154HCTIR/725952

Page 394: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCTIR - COUNTY - TRANSPORTATION REINVESTMENT ZONE

Grand TotalsProperty Count: 14 10:19:17PM7/17/2020

Land Value

Homesite: 13,320Non Homesite: 728,345Ag Market: 1,001,336Timber Market: 1,743,001Total Land (+)0

Improvement Value

Homesite: 38,087Non Homesite: 1,077,126 Total Improvements (+) 1,115,213

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 2,858,214ExemptAg Non Exempt

1,001,336 0Total Productivity Market:

Ag Use: 22,497 0 978,839(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,879,375Productivity Loss: 0978,839

0(-)Homestead Cap

=Assessed Value 1,879,375

(-)Total Exemptions Amount(Breakdown on Next Page)

11,351

=Net Taxable 1,868,024

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 1,868,024 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 394 of 1154HCTIR/725952

Page 395: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCTIR - COUNTY - TRANSPORTATION REINVESTMENT ZONE

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 14 Grand Totals

DV4 1 0 11,351 11,351

Totals 0 11,351 11,351

Page 395 of 1154HCTIR/725952

Page 396: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCTIR - COUNTY - TRANSPORTATION REINVESTMENT ZONE

ARB Approved TotalsProperty Count: 14 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 4 $0 $94,098 $82,747C1 VACANT LOTS AND LAND TRACTS 2 $0 $62,067 $62,067D1 QUALIFIED OPEN-SPACE LAND 5 $0 $1,001,33697.4100 $22,497E RURAL LAND, NON QUALIFIED OPE 1 $0 $50,7313.5800 $50,731F1 COMMERCIAL REAL PROPERTY 2 $0 $1,554,754 $1,554,754M1 TANGIBLE OTHER PERSONAL, MOB 2 $0 $95,228 $95,228

Totals 100.9900 $0 $2,858,214 $1,868,024

Page 396 of 1154HCTIR/725952

Page 397: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCTIR - COUNTY - TRANSPORTATION REINVESTMENT ZONE

Grand TotalsProperty Count: 14 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 4 $0 $94,098 $82,747C1 VACANT LOTS AND LAND TRACTS 2 $0 $62,067 $62,067D1 QUALIFIED OPEN-SPACE LAND 5 $0 $1,001,33697.4100 $22,497E RURAL LAND, NON QUALIFIED OPE 1 $0 $50,7313.5800 $50,731F1 COMMERCIAL REAL PROPERTY 2 $0 $1,554,754 $1,554,754M1 TANGIBLE OTHER PERSONAL, MOB 2 $0 $95,228 $95,228

Totals 100.9900 $0 $2,858,214 $1,868,024

Page 397 of 1154HCTIR/725952

Page 398: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCTIR - COUNTY - TRANSPORTATION REINVESTMENT ZONE

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 14

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1 $0 $54,940 $54,940A2 REAL, RESIDENTIAL, MOBILE HOME 3 $0 $39,158 $27,807C1 REAL PROPERTY: VACANT LOTS AN 2 $0 $62,067 $62,067D1 REAL PROPERTY: QUALIFIED OPEN- 5 97.4100 $0 $1,001,336 $22,497E1 REAL, FARM/RANCH, HOUSE 1 $0 $50,731 $50,731F1 REAL, Commercial 2 $0 $1,554,754 $1,554,754M1 TANGIBLE OTHER PERSONAL, MOBI 2 $0 $95,228 $95,228

Totals 97.4100 $0 $2,858,214 $1,868,024

Page 398 of 1154HCTIR/725952

Page 399: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCTIR - COUNTY - TRANSPORTATION REINVESTMENT ZONE

Grand Totals 10:20:19PM7/17/2020Property Count: 14

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1 $0 $54,940 $54,940A2 REAL, RESIDENTIAL, MOBILE HOME 3 $0 $39,158 $27,807C1 REAL PROPERTY: VACANT LOTS AN 2 $0 $62,067 $62,067D1 REAL PROPERTY: QUALIFIED OPEN- 5 97.4100 $0 $1,001,336 $22,497E1 REAL, FARM/RANCH, HOUSE 1 $0 $50,731 $50,731F1 REAL, Commercial 2 $0 $1,554,754 $1,554,754M1 TANGIBLE OTHER PERSONAL, MOBI 2 $0 $95,228 $95,228

Totals 97.4100 $0 $2,858,214 $1,868,024

Page 399 of 1154HCTIR/725952

Page 400: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCTIR - COUNTY - TRANSPORTATION REINVESTMENT ZONE

Property Count: 14 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $0TOTAL NEW VALUE TAXABLE: $0

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $0

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $0

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

1 $13,320$0$13,320Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

1 $13,320$0$13,320

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 400 of 1154HCTIR/725952

Page 401: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCTR2 - COUNTY - TRANSPORTATION REINVESTMENT ZONE #2

ARB Approved TotalsProperty Count: 38,745 10:19:17PM7/17/2020

Land Value

Homesite: 370,635,407Non Homesite: 978,914,957Ag Market: 763,018,816Timber Market: 2,112,569,180Total Land (+)0

Improvement Value

Homesite: 739,489,610Non Homesite: 1,158,108,696 Total Improvements (+) 1,897,598,306

Non Real ValueCount

Personal Property: 1 7,580Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 7,580

Market Value = 4,010,175,066ExemptAg Non Exempt

763,018,816 0Total Productivity Market:

Ag Use: 33,921,111 0 729,097,705(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 3,281,077,361Productivity Loss: 0729,097,705

38,247,676(-)Homestead Cap

=Assessed Value 3,242,829,685

(-)Total Exemptions Amount(Breakdown on Next Page)

428,841,314

=Net Taxable 2,813,988,371

Freeze Assessed Taxable Actual Tax Ceiling Count

50,323 50,323 0.00 92.92 1DP467,383 317,383 0.00 642.63 10OV65

Total 517,706 367,706 735.55 Freeze Taxable (-)0.00 11 367,706Tax Rate 0.000000

= 2,813,620,665Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX0.00 = 2,813,620,665 * (0.000000 / 100) + 0.00

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 401 of 1154HCTR2/981453

Page 402: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCTR2 - COUNTY - TRANSPORTATION REINVESTMENT ZONE #2

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 38,745 ARB Approved Totals

DP 832 0 0 0

DPS 7 0 0 0

DV1 76 0 772,000 772,000DV1S 5 0 25,000 25,000

DV2 55 0 565,500 565,500

DV2S 1 0 7,500 7,500

DV3 48 0 487,935 487,935DV3S 2 0 20,000 20,000

DV4 129 0 1,479,535 1,479,535

DV4S 2 0 24,000 24,000

DVHS 162 0 20,659,922 20,659,922DVHSS 14 0 1,485,695 1,485,695

EX 4 0 4,351,928 4,351,928

EX-XD 1 0 44,892 44,892

EX-XJ 3 0 7,739,727 7,739,727EX-XR 14 0 3,062,951 3,062,951

EX-XU 4 0 1,136,714 1,136,714

EX-XV 998 0 325,917,370 325,917,370

OV65 4,022 58,571,471 0 58,571,471OV65S 171 2,456,091 0 2,456,091

SO 1 33,083 0 33,083

Totals 61,060,645 367,780,669 428,841,314

Page 402 of 1154HCTR2/981453

Page 403: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCTR2 - COUNTY - TRANSPORTATION REINVESTMENT ZONE #2

Under ARB Review TotalsProperty Count: 264 10:19:17PM7/17/2020

Land Value

Homesite: 3,427,526Non Homesite: 10,118,846Ag Market: 7,306,223Timber Market: 20,852,595Total Land (+)0

Improvement Value

Homesite: 8,806,821Non Homesite: 17,757,545 Total Improvements (+) 26,564,366

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 47,416,961ExemptAg Non Exempt

7,306,223 0Total Productivity Market:

Ag Use: 158,062 0 7,148,161(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 40,268,800Productivity Loss: 07,148,161

614,840(-)Homestead Cap

=Assessed Value 39,653,960

(-)Total Exemptions Amount(Breakdown on Next Page)

538,500

=Net Taxable 39,115,460

Freeze Assessed Taxable Actual Tax Ceiling Count

68,747 53,747 0.00 102.95 1OV65Total 68,747 53,747 102.95 Freeze Taxable (-)0.00 1 53,747Tax Rate 0.000000

= 39,061,713Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX0.00 = 39,061,713 * (0.000000 / 100) + 0.00Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 403 of 1154HCTR2/981453

Page 404: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCTR2 - COUNTY - TRANSPORTATION REINVESTMENT ZONE #2

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 264 Under ARB Review Totals

DP 5 0 0 0

DV1 1 0 12,000 12,000

DV2 1 0 7,500 7,500DV4 2 0 24,000 24,000

OV65 27 405,000 0 405,000

OV65S 6 90,000 0 90,000

Totals 495,000 43,500 538,500

Page 404 of 1154HCTR2/981453

Page 405: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCTR2 - COUNTY - TRANSPORTATION REINVESTMENT ZONE #2

Grand TotalsProperty Count: 39,009 10:19:17PM7/17/2020

Land Value

Homesite: 374,062,933Non Homesite: 989,033,803Ag Market: 770,325,039Timber Market: 2,133,421,775Total Land (+)0

Improvement Value

Homesite: 748,296,431Non Homesite: 1,175,866,241 Total Improvements (+) 1,924,162,672

Non Real ValueCount

Personal Property: 1 7,580Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 7,580

Market Value = 4,057,592,027ExemptAg Non Exempt

770,325,039 0Total Productivity Market:

Ag Use: 34,079,173 0 736,245,866(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 3,321,346,161Productivity Loss: 0736,245,866

38,862,516(-)Homestead Cap

=Assessed Value 3,282,483,645

(-)Total Exemptions Amount(Breakdown on Next Page)

429,379,814

=Net Taxable 2,853,103,831

Freeze Assessed Taxable Actual Tax Ceiling Count

50,323 50,323 0.00 92.92 1DP536,130 371,130 0.00 745.58 11OV65

Total 586,453 421,453 838.50 Freeze Taxable (-)0.00 12 421,453Tax Rate 0.000000

= 2,852,682,378Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX0.00 = 2,852,682,378 * (0.000000 / 100) + 0.00

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 405 of 1154HCTR2/981453

Page 406: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCTR2 - COUNTY - TRANSPORTATION REINVESTMENT ZONE #2

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 39,009 Grand Totals

DP 837 0 0 0

DPS 7 0 0 0

DV1 77 0 784,000 784,000DV1S 5 0 25,000 25,000

DV2 56 0 573,000 573,000

DV2S 1 0 7,500 7,500

DV3 48 0 487,935 487,935DV3S 2 0 20,000 20,000

DV4 131 0 1,503,535 1,503,535

DV4S 2 0 24,000 24,000

DVHS 162 0 20,659,922 20,659,922DVHSS 14 0 1,485,695 1,485,695

EX 4 0 4,351,928 4,351,928

EX-XD 1 0 44,892 44,892

EX-XJ 3 0 7,739,727 7,739,727EX-XR 14 0 3,062,951 3,062,951

EX-XU 4 0 1,136,714 1,136,714

EX-XV 998 0 325,917,370 325,917,370

OV65 4,049 58,976,471 0 58,976,471OV65S 177 2,546,091 0 2,546,091

SO 1 33,083 0 33,083

Totals 61,555,645 367,824,169 429,379,814

Page 406 of 1154HCTR2/981453

Page 407: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCTR2 - COUNTY - TRANSPORTATION REINVESTMENT ZONE #2

ARB Approved TotalsProperty Count: 38,745 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 26,342 $53,067,530 $1,894,055,377 $1,777,836,448B MULTIFAMILY RESIDENCE 208 $1,169,811 $45,664,604 $45,563,628

C1 VACANT LOTS AND LAND TRACTS 4,643 $27,986 $185,113,370 $185,003,660C2 COLONIA LOTS AND LAND TRACTS 8 $0 $164,332 $164,332D1 QUALIFIED OPEN-SPACE LAND 4,047 $0 $762,952,923111,070.3552 $33,868,185D2 IMPROVEMENTS ON QUALIFIED OP 238 $442,905 $4,105,311 $4,105,311E RURAL LAND, NON QUALIFIED OPE 1,973 $5,523,001 $202,595,9128,371.5621 $194,394,871F1 COMMERCIAL REAL PROPERTY 1,427 $30,431,093 $533,877,133 $533,823,083F2 INDUSTRIAL AND MANUFACTURIN 12 $0 $14,450,271 $14,450,271G3 OTHER SUB-SURFACE INTERESTS I 28 $0 $1,111,187 $1,111,187J5 RAILROAD 4 $0 $119,802 $119,802L1 COMMERCIAL PERSONAL PROPE 1 $0 $7,580 $7,580M1 TANGIBLE OTHER PERSONAL, MOB 301 $2,017,952 $9,101,832 $8,953,162O RESIDENTIAL INVENTORY 462 $792,026 $14,601,850 $14,586,850X TOTALLY EXEMPT PROPERTY 1,024 $1,276,708 $342,253,582 $0

Totals 119,441.9173 $94,749,012 $4,010,175,066 $2,813,988,370

Page 407 of 1154HCTR2/981453

Page 408: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCTR2 - COUNTY - TRANSPORTATION REINVESTMENT ZONE #2

Under ARB Review TotalsProperty Count: 264 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 170 $778,964 $17,371,732 $16,329,697B MULTIFAMILY RESIDENCE 6 $0 $1,417,048 $1,417,048

C1 VACANT LOTS AND LAND TRACTS 29 $0 $1,596,568 $1,596,568D1 QUALIFIED OPEN-SPACE LAND 39 $0 $7,306,223461.8390 $157,390D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $486 $486E RURAL LAND, NON QUALIFIED OPE 30 $45,382 $3,030,98754.0000 $2,920,354F1 COMMERCIAL REAL PROPERTY 20 $136,241 $16,617,292 $16,617,292M1 TANGIBLE OTHER PERSONAL, MOB 2 $25,037 $41,990 $41,990O RESIDENTIAL INVENTORY 1 $28,697 $34,635 $34,635

Totals 515.8390 $1,014,321 $47,416,961 $39,115,460

Page 408 of 1154HCTR2/981453

Page 409: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCTR2 - COUNTY - TRANSPORTATION REINVESTMENT ZONE #2

Grand TotalsProperty Count: 39,009 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 26,512 $53,846,494 $1,911,427,109 $1,794,166,145B MULTIFAMILY RESIDENCE 214 $1,169,811 $47,081,652 $46,980,676

C1 VACANT LOTS AND LAND TRACTS 4,672 $27,986 $186,709,938 $186,600,228C2 COLONIA LOTS AND LAND TRACTS 8 $0 $164,332 $164,332D1 QUALIFIED OPEN-SPACE LAND 4,086 $0 $770,259,146111,532.1942 $34,025,575D2 IMPROVEMENTS ON QUALIFIED OP 239 $442,905 $4,105,797 $4,105,797E RURAL LAND, NON QUALIFIED OPE 2,003 $5,568,383 $205,626,8998,425.5621 $197,315,225F1 COMMERCIAL REAL PROPERTY 1,447 $30,567,334 $550,494,425 $550,440,375F2 INDUSTRIAL AND MANUFACTURIN 12 $0 $14,450,271 $14,450,271G3 OTHER SUB-SURFACE INTERESTS I 28 $0 $1,111,187 $1,111,187J5 RAILROAD 4 $0 $119,802 $119,802L1 COMMERCIAL PERSONAL PROPE 1 $0 $7,580 $7,580M1 TANGIBLE OTHER PERSONAL, MOB 303 $2,042,989 $9,143,822 $8,995,152O RESIDENTIAL INVENTORY 463 $820,723 $14,636,485 $14,621,485X TOTALLY EXEMPT PROPERTY 1,024 $1,276,708 $342,253,582 $0

Totals 119,957.7563 $95,763,333 $4,057,592,027 $2,853,103,830

Page 409 of 1154HCTR2/981453

Page 410: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCTR2 - COUNTY - TRANSPORTATION REINVESTMENT ZONE #2

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 38,745

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 20,267 $47,047,097 $1,594,564,571 $1,492,326,594A2 REAL, RESIDENTIAL, MOBILE HOME 7,598 $6,018,711 $299,447,441 $285,466,489A3 REAL, RESIDENTIAL, AUX IMPROVEME 1 $1,722 $43,365 $43,365B1 REAL, RESIDENTIAL, DUPLEXES 197 $925,091 $33,859,286 $33,758,310B2 REAL, RESIDENTIAL, APARTMENTS 14 $244,720 $11,805,318 $11,805,318C1 REAL PROPERTY: VACANT LOTS AN 4,603 $27,986 $182,197,126 $182,087,416C2 REAL PROPERTY: COLONIA LOTS A 8 $0 $164,332 $164,332C3 REAL, VACANT PLATTED RURAL OR R 40 $0 $2,916,244 $2,916,244D1 REAL PROPERTY: QUALIFIED OPEN- 4,047 111,070.3552 $0 $762,952,923 $33,868,185D2 RE PROPERTY FARMLAND RANCH I 238 1.5000 $442,905 $4,105,311 $4,105,311E RE PROPERTY RURAL LAND NOT QU 4 $0 $230,390 $230,390

E1 REAL, FARM/RANCH, HOUSE 1,429 $5,335,955 $150,545,346 $142,527,933E2 REAL, FARM/RANCH, MOBILE HOME 255 $143,942 $7,758,012 $7,599,143E3 REAL, FARM/RANCH, OTHER IMPROV 401 $43,104 $44,062,164 $44,037,405F1 REAL, Commercial 1,427 $30,431,093 $533,877,133 $533,823,083F2 REAL, Industrial 12 $0 $14,450,271 $14,450,271G3 G3 28 $0 $1,111,187 $1,111,187J5 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $119,802 $119,802L1 TANGIBLE, PERSONAL PROPERTY, C 1 $0 $7,580 $7,580M1 TANGIBLE OTHER PERSONAL, MOBI 301 $2,017,952 $9,101,832 $8,953,162O1 INVENTORY, VACANT RES LAND 449 $0 $12,878,797 $12,878,797O2 INVENTORY, IMPROVED RES 14 $792,026 $1,723,053 $1,708,053X FULL EXEMPTIONS 1,024 $1,276,708 $342,253,582 $0

Totals 111,071.8552 $94,749,012 $4,010,175,066 $2,813,988,370

Page 410 of 1154HCTR2/981453

Page 411: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCTR2 - COUNTY - TRANSPORTATION REINVESTMENT ZONE #2

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 264

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 160 $778,964 $16,687,032 $15,681,484A2 REAL, RESIDENTIAL, MOBILE HOME 13 $0 $684,700 $648,213B1 REAL, RESIDENTIAL, DUPLEXES 6 $0 $1,417,048 $1,417,048C1 REAL PROPERTY: VACANT LOTS AN 29 $0 $1,596,568 $1,596,568D1 REAL PROPERTY: QUALIFIED OPEN- 39 461.8390 $0 $7,306,223 $157,390D2 RE PROPERTY FARMLAND RANCH I 1 $0 $486 $486E1 REAL, FARM/RANCH, HOUSE 25 $28,880 $2,610,871 $2,500,238E2 REAL, FARM/RANCH, MOBILE HOME 3 $16,502 $94,622 $94,622E3 REAL, FARM/RANCH, OTHER IMPROV 3 $0 $325,494 $325,494F1 REAL, Commercial 20 $136,241 $16,617,292 $16,617,292M1 TANGIBLE OTHER PERSONAL, MOBI 2 $25,037 $41,990 $41,990O2 INVENTORY, IMPROVED RES 1 $28,697 $34,635 $34,635

Totals 461.8390 $1,014,321 $47,416,961 $39,115,460

Page 411 of 1154HCTR2/981453

Page 412: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCTR2 - COUNTY - TRANSPORTATION REINVESTMENT ZONE #2

Grand Totals 10:20:19PM7/17/2020Property Count: 39,009

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 20,427 $47,826,061 $1,611,251,603 $1,508,008,078A2 REAL, RESIDENTIAL, MOBILE HOME 7,611 $6,018,711 $300,132,141 $286,114,702A3 REAL, RESIDENTIAL, AUX IMPROVEME 1 $1,722 $43,365 $43,365B1 REAL, RESIDENTIAL, DUPLEXES 203 $925,091 $35,276,334 $35,175,358B2 REAL, RESIDENTIAL, APARTMENTS 14 $244,720 $11,805,318 $11,805,318C1 REAL PROPERTY: VACANT LOTS AN 4,632 $27,986 $183,793,694 $183,683,984C2 REAL PROPERTY: COLONIA LOTS A 8 $0 $164,332 $164,332C3 REAL, VACANT PLATTED RURAL OR R 40 $0 $2,916,244 $2,916,244D1 REAL PROPERTY: QUALIFIED OPEN- 4,086 111,532.1942 $0 $770,259,146 $34,025,575D2 RE PROPERTY FARMLAND RANCH I 239 1.5000 $442,905 $4,105,797 $4,105,797E RE PROPERTY RURAL LAND NOT QU 4 $0 $230,390 $230,390

E1 REAL, FARM/RANCH, HOUSE 1,454 $5,364,835 $153,156,217 $145,028,171E2 REAL, FARM/RANCH, MOBILE HOME 258 $160,444 $7,852,634 $7,693,765E3 REAL, FARM/RANCH, OTHER IMPROV 404 $43,104 $44,387,658 $44,362,899F1 REAL, Commercial 1,447 $30,567,334 $550,494,425 $550,440,375F2 REAL, Industrial 12 $0 $14,450,271 $14,450,271G3 G3 28 $0 $1,111,187 $1,111,187J5 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $119,802 $119,802L1 TANGIBLE, PERSONAL PROPERTY, C 1 $0 $7,580 $7,580M1 TANGIBLE OTHER PERSONAL, MOBI 303 $2,042,989 $9,143,822 $8,995,152O1 INVENTORY, VACANT RES LAND 449 $0 $12,878,797 $12,878,797O2 INVENTORY, IMPROVED RES 15 $820,723 $1,757,688 $1,742,688X FULL EXEMPTIONS 1,024 $1,276,708 $342,253,582 $0

Totals 111,533.6942 $95,763,333 $4,057,592,027 $2,853,103,830

Page 412 of 1154HCTR2/981453

Page 413: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCTR2 - COUNTY - TRANSPORTATION REINVESTMENT ZONE #2

Property Count: 39,009 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $95,763,333TOTAL NEW VALUE TAXABLE: $92,856,021

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 25 2019 Market Value $2,220,581ABSOLUTE EXEMPTIONS VALUE LOSS $2,220,581

Exemption Description Count Exemption Amount

$015DisabilityDP$02DISABLED Surviving SpouseDPS

$12,0001Disabled Veterans 10% - 29%DV1$5,0001Disabled Veterans Surviving Spouse 10% - 29%DV1S

$43,5004Disabled Veterans 30% - 49%DV2$22,0002Disabled Veterans 50% - 69%DV3

$160,68014Disabled Veterans 70% - 100%DV4$1,597,21413Disabled Veteran HomesteadDVHS

$615,3205Disabled Veteran Homestead Surviving SpouseDVHSS$5,850,000403Over 65OV65

$75,0007OV65 Surviving SpouseOV65S467PARTIAL EXEMPTIONS VALUE LOSS $8,380,714

NEW EXEMPTIONS VALUE LOSS $10,601,295

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $10,601,295

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

12,821 $84,015$3,028$87,043Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

12,068 $81,418$3,019$84,437

Page 413 of 1154HCTR2/981453

Page 414: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSHCTR2 - COUNTY - TRANSPORTATION REINVESTMENT ZONE #2

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

264 $47,416,961.00 $33,242,166

Page 414 of 1154HCTR2/981453

Page 415: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSJCC - SOUTH TEXAS COLLEGE

ARB Approved TotalsProperty Count: 340,828 10:19:17PM7/17/2020

Land Value

Homesite: 4,261,383,109Non Homesite: 10,704,158,948Ag Market: 4,319,094,180Timber Market: 19,284,636,237Total Land (+)0

Improvement Value

Homesite: 10,153,893,746Non Homesite: 16,613,370,330 Total Improvements (+) 26,767,264,076

Non Real ValueCount

Personal Property: 24,978 4,857,253,644Mineral Property: 6,961 158,298,551Autos: 0 0 Total Non Real (+) 5,015,552,195

Market Value = 51,067,452,508ExemptAg Non Exempt

4,319,094,180 0Total Productivity Market:

Ag Use: 159,407,682 0 4,159,686,498(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 46,907,766,010Productivity Loss: 04,159,686,498

428,551,301(-)Homestead Cap

=Assessed Value 46,479,214,709

(-)Total Exemptions Amount(Breakdown on Next Page)

6,646,118,585

=Net Taxable 39,833,096,124

Freeze Assessed Taxable Actual Tax Ceiling Count

434,629,191 421,906,167 569,471.21 586,887.00 5,542DP4,408,546 4,259,647 5,896.69 6,106.27 53DPS

3,937,033,151 3,762,663,122 5,084,740.58 5,227,126.65 44,352OV65Total 4,376,070,888 4,188,828,936 5,820,119.92 Freeze Taxable (-)5,660,108.48 49,947 4,188,828,936Tax Rate 0.173300

= 35,644,267,188Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX67,431,623.52 = 35,644,267,188 * (0.173300 / 100) + 5,660,108.48

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 415 of 1154JCC/725891

Page 416: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSJCC - SOUTH TEXAS COLLEGE

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 340,828 ARB Approved Totals

CH 1 299,275 0 299,275

CHODO (Partial) 24 12,064,572 0 12,064,572

DP 5,640 0 0 0DPS 53 0 0 0

DV1 1,012 0 9,438,138 9,438,138

DV1S 54 0 270,000 270,000

DV2 510 0 5,026,746 5,026,746DV2S 27 0 202,500 202,500

DV3 676 0 7,218,064 7,218,064

DV3S 30 0 300,000 300,000

DV4 1,610 0 18,792,317 18,792,317DV4S 119 0 1,404,438 1,404,438

DVHS 1,972 0 270,248,624 270,248,624

DVHSS 163 0 18,678,249 18,678,249

EX 317 0 57,150,295 57,150,295EX-XD 14 0 1,173,634 1,173,634

EX-XG 16 0 4,397,190 4,397,190

EX-XI 1 0 668,255 668,255

EX-XJ 18 0 28,392,848 28,392,848EX-XL 3 0 1,218,678 1,218,678

EX-XR 97 0 19,064,658 19,064,658

EX-XU 25 0 32,299,646 32,299,646

EX-XV 8,455 0 5,707,818,709 5,707,818,709EX-XV (Prorated) 2 0 2,364,381 2,364,381

EX366 224 0 57,492 57,492

FR 178 393,951,453 0 393,951,453

FRSS 5 0 891,860 891,860HS 127,659 0 0 0

OV65 43,856 0 0 0

OV65S 2,465 0 0 0

PC 28 52,417,649 0 52,417,649SO 11 308,914 0 308,914

Totals 459,041,863 6,187,076,722 6,646,118,585

Page 416 of 1154JCC/725891

Page 417: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSJCC - SOUTH TEXAS COLLEGE

Under ARB Review TotalsProperty Count: 4,157 10:19:17PM7/17/2020

Land Value

Homesite: 66,844,515Non Homesite: 167,064,341Ag Market: 36,079,489Timber Market: 269,988,345Total Land (+)0

Improvement Value

Homesite: 182,168,608Non Homesite: 272,713,291 Total Improvements (+) 454,881,899

Non Real ValueCount

Personal Property: 301 42,479,506Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 42,479,506

Market Value = 767,349,750ExemptAg Non Exempt

36,079,489 0Total Productivity Market:

Ag Use: 914,976 0 35,164,513(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 732,185,237Productivity Loss: 035,164,513

12,377,951(-)Homestead Cap

=Assessed Value 719,807,286

(-)Total Exemptions Amount(Breakdown on Next Page)

1,198,744

=Net Taxable 718,608,542

Freeze Assessed Taxable Actual Tax Ceiling Count

4,855,535 4,850,535 6,991.90 7,168.62 44DP51,169,092 50,815,560 70,237.52 71,304.87 394OV65

Total 56,024,627 55,666,095 78,473.49 Freeze Taxable (-)77,229.42 438 55,666,095Tax Rate 0.173300

= 662,942,447Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX1,226,108.68 = 662,942,447 * (0.173300 / 100) + 77,229.42Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 417 of 1154JCC/725891

Page 418: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSJCC - SOUTH TEXAS COLLEGE

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 4,157 Under ARB Review Totals

DP 46 0 0 0

DV1 19 0 172,000 172,000

DV2 5 0 51,000 51,000DV3 2 0 20,000 20,000

DV3S 1 0 10,000 10,000

DV4 15 0 180,000 180,000

DV4S 2 0 24,000 24,000DVHS 2 0 267,168 267,168

DVHSS 1 0 33,964 33,964

EX-XV 2 0 439,799 439,799

EX366 2 0 813 813HS 1,568 0 0 0

OV65 407 0 0 0

OV65S 25 0 0 0

Totals 0 1,198,744 1,198,744

Page 418 of 1154JCC/725891

Page 419: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSJCC - SOUTH TEXAS COLLEGE

Grand TotalsProperty Count: 344,985 10:19:17PM7/17/2020

Land Value

Homesite: 4,328,227,624Non Homesite: 10,871,223,289Ag Market: 4,355,173,669Timber Market: 19,554,624,582Total Land (+)0

Improvement Value

Homesite: 10,336,062,354Non Homesite: 16,886,083,621 Total Improvements (+) 27,222,145,975

Non Real ValueCount

Personal Property: 25,279 4,899,733,150Mineral Property: 6,961 158,298,551Autos: 0 0 Total Non Real (+) 5,058,031,701

Market Value = 51,834,802,258ExemptAg Non Exempt

4,355,173,669 0Total Productivity Market:

Ag Use: 160,322,658 0 4,194,851,011(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 47,639,951,247Productivity Loss: 04,194,851,011

440,929,252(-)Homestead Cap

=Assessed Value 47,199,021,995

(-)Total Exemptions Amount(Breakdown on Next Page)

6,647,317,329

=Net Taxable 40,551,704,666

Freeze Assessed Taxable Actual Tax Ceiling Count

439,484,726 426,756,702 576,463.11 594,055.62 5,586DP4,408,546 4,259,647 5,896.69 6,106.27 53DPS

3,988,202,243 3,813,478,682 5,154,978.10 5,298,431.52 44,746OV65Total 4,432,095,515 4,244,495,031 5,898,593.41 Freeze Taxable (-)5,737,337.90 50,385 4,244,495,031Tax Rate 0.173300

= 36,307,209,635Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX68,657,732.20 = 36,307,209,635 * (0.173300 / 100) + 5,737,337.90

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 419 of 1154JCC/725891

Page 420: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSJCC - SOUTH TEXAS COLLEGE

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 344,985 Grand Totals

CH 1 299,275 0 299,275

CHODO (Partial) 24 12,064,572 0 12,064,572

DP 5,686 0 0 0DPS 53 0 0 0

DV1 1,031 0 9,610,138 9,610,138

DV1S 54 0 270,000 270,000

DV2 515 0 5,077,746 5,077,746DV2S 27 0 202,500 202,500

DV3 678 0 7,238,064 7,238,064

DV3S 31 0 310,000 310,000

DV4 1,625 0 18,972,317 18,972,317DV4S 121 0 1,428,438 1,428,438

DVHS 1,974 0 270,515,792 270,515,792

DVHSS 164 0 18,712,213 18,712,213

EX 317 0 57,150,295 57,150,295EX-XD 14 0 1,173,634 1,173,634

EX-XG 16 0 4,397,190 4,397,190

EX-XI 1 0 668,255 668,255

EX-XJ 18 0 28,392,848 28,392,848EX-XL 3 0 1,218,678 1,218,678

EX-XR 97 0 19,064,658 19,064,658

EX-XU 25 0 32,299,646 32,299,646

EX-XV 8,457 0 5,708,258,508 5,708,258,508EX-XV (Prorated) 2 0 2,364,381 2,364,381

EX366 226 0 58,305 58,305

FR 178 393,951,453 0 393,951,453

FRSS 5 0 891,860 891,860HS 129,227 0 0 0

OV65 44,263 0 0 0

OV65S 2,490 0 0 0

PC 28 52,417,649 0 52,417,649SO 11 308,914 0 308,914

Totals 459,041,863 6,188,275,466 6,647,317,329

Page 420 of 1154JCC/725891

Page 421: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSJCC - SOUTH TEXAS COLLEGE

ARB Approved TotalsProperty Count: 340,828 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 211,714 $467,386,493 $21,905,139,944 $21,184,331,293B MULTIFAMILY RESIDENCE 6,343 $118,098,080 $2,105,829,558 $2,104,725,614

C1 VACANT LOTS AND LAND TRACTS 28,575 $27,986 $1,462,023,224 $1,461,310,839C2 COLONIA LOTS AND LAND TRACTS 43 $0 $1,818,762 $1,818,762D1 QUALIFIED OPEN-SPACE LAND 18,619 $0 $4,319,028,287718,209.5551 $159,182,713D2 IMPROVEMENTS ON QUALIFIED OP 1,367 $1,077,360 $23,707,369 $23,594,717E RURAL LAND, NON QUALIFIED OPE 8,528 $21,367,213 $1,072,389,78631,186.7439 $1,041,279,740F1 COMMERCIAL REAL PROPERTY 15,966 $186,720,290 $8,861,161,572 $8,859,968,192F2 INDUSTRIAL AND MANUFACTURIN 131 $27,037 $505,156,036 $477,030,990G1 OIL AND GAS 6,776 $0 $157,297,364 $157,297,364G3 OTHER SUB-SURFACE INTERESTS I 78 $0 $4,153,367 $4,153,367J1 WATER SYSTEMS 4 $0 $794,366 $794,366J2 GAS DISTRIBUTION SYSTEM 72 $0 $19,363,609 $19,363,609J3 ELECTRIC COMPANY (INCLUDING C 729 $0 $602,714,651 $602,714,651J4 TELEPHONE COMPANY (INCLUDI 248 $0 $53,242,901 $53,242,901J5 RAILROAD 164 $0 $11,714,087 $11,714,087J6 PIPELAND COMPANY 512 $0 $131,733,060 $131,700,960J7 CABLE TELEVISION COMPANY 22 $0 $35,852,120 $35,852,120L1 COMMERCIAL PERSONAL PROPE 21,206 $7,045,454 $2,976,966,357 $2,614,131,844L2 INDUSTRIAL AND MANUFACTURIN 996 $0 $322,891,798 $268,135,934M1 TANGIBLE OTHER PERSONAL, MOB 15,156 $17,730,367 $286,120,769 $279,368,178N INTANGIBLE PROPERTY AND/OR U 1 $0 $5,000 $5,000O RESIDENTIAL INVENTORY 3,338 $15,948,539 $129,395,711 $129,395,711S SPECIAL INVENTORY TAX 864 $0 $211,983,171 $211,983,171X TOTALLY EXEMPT PROPERTY 9,197 $85,890,269 $5,866,969,639 $0

Totals 749,396.2990 $921,319,088 $51,067,452,508 $39,833,096,123

Page 421 of 1154JCC/725891

Page 422: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSJCC - SOUTH TEXAS COLLEGE

Under ARB Review TotalsProperty Count: 4,157 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2,571 $5,472,616 $354,792,882 $342,711,025B MULTIFAMILY RESIDENCE 229 $2,174,558 $61,304,824 $61,266,577

C1 VACANT LOTS AND LAND TRACTS 415 $0 $33,245,565 $33,245,565C2 COLONIA LOTS AND LAND TRACTS 1 $0 $35,192 $35,192D1 QUALIFIED OPEN-SPACE LAND 199 $0 $36,079,4893,306.5518 $912,313D2 IMPROVEMENTS ON QUALIFIED OP 13 $5,018 $232,365 $232,365E RURAL LAND, NON QUALIFIED OPE 181 $528,248 $29,886,744593.9590 $28,936,049F1 COMMERCIAL REAL PROPERTY 361 $1,579,053 $202,492,414 $202,480,414F2 INDUSTRIAL AND MANUFACTURIN 4 $9,039 $4,085,860 $4,085,860L1 COMMERCIAL PERSONAL PROPE 295 $2,984,570 $42,050,818 $42,050,818M1 TANGIBLE OTHER PERSONAL, MOB 37 $165,327 $663,887 $613,266O RESIDENTIAL INVENTORY 55 $28,697 $1,611,223 $1,611,223S SPECIAL INVENTORY TAX 4 $0 $427,875 $427,875X TOTALLY EXEMPT PROPERTY 4 $0 $440,612 $0

Totals 3,900.5108 $12,947,126 $767,349,750 $718,608,542

Page 422 of 1154JCC/725891

Page 423: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSJCC - SOUTH TEXAS COLLEGE

Grand TotalsProperty Count: 344,985 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 214,285 $472,859,109 $22,259,932,826 $21,527,042,318B MULTIFAMILY RESIDENCE 6,572 $120,272,638 $2,167,134,382 $2,165,992,191

C1 VACANT LOTS AND LAND TRACTS 28,990 $27,986 $1,495,268,789 $1,494,556,404C2 COLONIA LOTS AND LAND TRACTS 44 $0 $1,853,954 $1,853,954D1 QUALIFIED OPEN-SPACE LAND 18,818 $0 $4,355,107,776721,516.1069 $160,095,026D2 IMPROVEMENTS ON QUALIFIED OP 1,380 $1,082,378 $23,939,734 $23,827,082E RURAL LAND, NON QUALIFIED OPE 8,709 $21,895,461 $1,102,276,53031,780.7029 $1,070,215,789F1 COMMERCIAL REAL PROPERTY 16,327 $188,299,343 $9,063,653,986 $9,062,448,606F2 INDUSTRIAL AND MANUFACTURIN 135 $36,076 $509,241,896 $481,116,850G1 OIL AND GAS 6,776 $0 $157,297,364 $157,297,364G3 OTHER SUB-SURFACE INTERESTS I 78 $0 $4,153,367 $4,153,367J1 WATER SYSTEMS 4 $0 $794,366 $794,366J2 GAS DISTRIBUTION SYSTEM 72 $0 $19,363,609 $19,363,609J3 ELECTRIC COMPANY (INCLUDING C 729 $0 $602,714,651 $602,714,651J4 TELEPHONE COMPANY (INCLUDI 248 $0 $53,242,901 $53,242,901J5 RAILROAD 164 $0 $11,714,087 $11,714,087J6 PIPELAND COMPANY 512 $0 $131,733,060 $131,700,960J7 CABLE TELEVISION COMPANY 22 $0 $35,852,120 $35,852,120L1 COMMERCIAL PERSONAL PROPE 21,501 $10,030,024 $3,019,017,175 $2,656,182,662L2 INDUSTRIAL AND MANUFACTURIN 996 $0 $322,891,798 $268,135,934M1 TANGIBLE OTHER PERSONAL, MOB 15,193 $17,895,694 $286,784,656 $279,981,444N INTANGIBLE PROPERTY AND/OR U 1 $0 $5,000 $5,000O RESIDENTIAL INVENTORY 3,393 $15,977,236 $131,006,934 $131,006,934S SPECIAL INVENTORY TAX 868 $0 $212,411,046 $212,411,046X TOTALLY EXEMPT PROPERTY 9,201 $85,890,269 $5,867,410,251 $0

Totals 753,296.8098 $934,266,214 $51,834,802,258 $40,551,704,665

Page 423 of 1154JCC/725891

Page 424: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSJCC - SOUTH TEXAS COLLEGE

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 340,828

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

2 $0 $27,880 $27,880A 13 $219 $2,577,693 $2,577,697

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 188,125 $449,989,305 $20,771,625,612 $20,071,558,256A2 REAL, RESIDENTIAL, MOBILE HOME 28,614 $17,395,247 $1,130,893,274 $1,110,151,975A3 REAL, RESIDENTIAL, AUX IMPROVEME 1 $1,722 $43,365 $43,365B 8 $19,698 $9,149,690 $9,149,692

B1 REAL, RESIDENTIAL, DUPLEXES 6,143 $117,284,599 $1,967,318,908 $1,966,220,540B2 REAL, RESIDENTIAL, APARTMENTS 268 $793,783 $129,360,960 $129,355,382C1 REAL PROPERTY: VACANT LOTS AN 28,200 $27,986 $1,409,039,449 $1,408,327,064C2 REAL PROPERTY: COLONIA LOTS A 43 $0 $1,818,762 $1,818,762C3 REAL, VACANT PLATTED RURAL OR R 375 $0 $52,983,775 $52,983,775D1 REAL PROPERTY: QUALIFIED OPEN- 18,624 718,432.5881 $0 $4,319,417,291 $159,571,717

D1N Non-Ag Barren Land 1 $15,396 $15,396 $15,396D2 RE PROPERTY FARMLAND RANCH I 1,367 8.0700 $1,077,360 $23,707,369 $23,594,717

D2N Non-Ag Brushland 1 $0 $3,745 $3,745E RE PROPERTY RURAL LAND NOT QU 6 $0 $260,581 $260,581

E1 REAL, FARM/RANCH, HOUSE 6,494 $20,593,485 $819,004,883 $788,539,195E2 REAL, FARM/RANCH, MOBILE HOME 936 $408,141 $29,946,946 $29,577,744E3 REAL, FARM/RANCH, OTHER IMPROV 1,546 $350,191 $222,769,231 $222,494,077F1 REAL, Commercial 15,966 $186,720,290 $8,861,161,572 $8,859,968,192F2 REAL, Industrial 131 $27,037 $505,156,036 $477,030,990G1 OIL AND GAS 6,776 $0 $157,297,364 $157,297,364G3 G3 78 $0 $4,153,367 $4,153,367J1 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $794,366 $794,366J2 REAL & TANGIBLE PERSONAL, UTIL 72 $0 $19,363,609 $19,363,609J3 REAL & TANGIBLE PERSONAL, UTIL 729 $0 $602,714,651 $602,714,651J4 REAL & TANGIBLE PERSONAL, UTIL 248 $0 $53,242,901 $53,242,901J5 REAL & TANGIBLE PERSONAL, UTIL 164 $0 $11,714,087 $11,714,087J6 REAL & TANGIBLE PERSONAL, UTIL 512 $0 $131,733,060 $131,700,960J7 REAL & TANGIBLE PERSONAL, UTIL 22 $0 $35,852,120 $35,852,120K1 FARM/RANCH PERS 4 $0 $34,832 $34,832L1 TANGIBLE, PERSONAL PROPERTY, C 21,205 $7,045,454 $2,976,903,645 $2,614,069,132L2 TANGIBLE, PERSONAL PROPERTY, I 994 $0 $302,825,218 $268,135,934L7 EXEMPT 2 $0 $20,066,580 $0M1 TANGIBLE OTHER PERSONAL, MOBI 12,866 $17,312,910 $276,756,573 $270,474,592M3 TANGIBLE OTHER PERSONAL 2,290 $417,457 $9,364,196 $8,893,586N1 INTANGIBLES 1 $0 $5,000 $5,000O1 INVENTORY, VACANT RES LAND 3,039 $0 $95,667,115 $95,667,115O2 INVENTORY, IMPROVED RES 300 $15,948,539 $33,728,596 $33,728,596S SPECIAL INVENTORY 864 $0 $211,983,171 $211,983,171X FULL EXEMPTIONS 9,197 $85,890,269 $5,866,969,639 $0

Totals 718,440.6581 $921,319,088 $51,067,452,508 $39,833,096,125

Page 424 of 1154JCC/725891

Page 425: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSJCC - SOUTH TEXAS COLLEGE

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 4,157

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 2,471 $5,378,149 $349,444,640 $337,470,453A2 REAL, RESIDENTIAL, MOBILE HOME 124 $94,467 $5,348,242 $5,240,572B1 REAL, RESIDENTIAL, DUPLEXES 220 $2,174,558 $59,494,471 $59,456,224B2 REAL, RESIDENTIAL, APARTMENTS 10 $0 $1,810,353 $1,810,353C1 REAL PROPERTY: VACANT LOTS AN 401 $0 $30,572,419 $30,572,419C2 REAL PROPERTY: COLONIA LOTS A 1 $0 $35,192 $35,192C3 REAL, VACANT PLATTED RURAL OR R 14 $0 $2,673,146 $2,673,146D1 REAL PROPERTY: QUALIFIED OPEN- 199 3,306.5518 $0 $36,079,489 $912,313D2 RE PROPERTY FARMLAND RANCH I 13 0.1000 $5,018 $232,365 $232,365E1 REAL, FARM/RANCH, HOUSE 146 $502,552 $23,236,183 $22,295,551E2 REAL, FARM/RANCH, MOBILE HOME 17 $25,696 $414,049 $408,986E3 REAL, FARM/RANCH, OTHER IMPROV 30 $0 $6,236,512 $6,231,512F1 REAL, Commercial 361 $1,579,053 $202,492,414 $202,480,414F2 REAL, Industrial 4 $9,039 $4,085,860 $4,085,860L1 TANGIBLE, PERSONAL PROPERTY, C 295 $2,984,570 $42,050,818 $42,050,818M1 TANGIBLE OTHER PERSONAL, MOBI 32 $152,936 $638,259 $587,638M3 TANGIBLE OTHER PERSONAL 5 $12,391 $25,628 $25,628O1 INVENTORY, VACANT RES LAND 52 $0 $1,394,049 $1,394,049O2 INVENTORY, IMPROVED RES 3 $28,697 $217,174 $217,174S SPECIAL INVENTORY 4 $0 $427,875 $427,875X FULL EXEMPTIONS 4 $0 $440,612 $0

Totals 3,306.6518 $12,947,126 $767,349,750 $718,608,542

Page 425 of 1154JCC/725891

Page 426: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSJCC - SOUTH TEXAS COLLEGE

Grand Totals 10:20:19PM7/17/2020Property Count: 344,985

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

2 $0 $27,880 $27,880A 13 $219 $2,577,693 $2,577,697

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 190,596 $455,367,454 $21,121,070,252 $20,409,028,709A2 REAL, RESIDENTIAL, MOBILE HOME 28,738 $17,489,714 $1,136,241,516 $1,115,392,547A3 REAL, RESIDENTIAL, AUX IMPROVEME 1 $1,722 $43,365 $43,365B 8 $19,698 $9,149,690 $9,149,692

B1 REAL, RESIDENTIAL, DUPLEXES 6,363 $119,459,157 $2,026,813,379 $2,025,676,764B2 REAL, RESIDENTIAL, APARTMENTS 278 $793,783 $131,171,313 $131,165,735C1 REAL PROPERTY: VACANT LOTS AN 28,601 $27,986 $1,439,611,868 $1,438,899,483C2 REAL PROPERTY: COLONIA LOTS A 44 $0 $1,853,954 $1,853,954C3 REAL, VACANT PLATTED RURAL OR R 389 $0 $55,656,921 $55,656,921D1 REAL PROPERTY: QUALIFIED OPEN- 18,823 721,739.1399 $0 $4,355,496,780 $160,484,030

D1N Non-Ag Barren Land 1 $15,396 $15,396 $15,396D2 RE PROPERTY FARMLAND RANCH I 1,380 8.1700 $1,082,378 $23,939,734 $23,827,082

D2N Non-Ag Brushland 1 $0 $3,745 $3,745E RE PROPERTY RURAL LAND NOT QU 6 $0 $260,581 $260,581

E1 REAL, FARM/RANCH, HOUSE 6,640 $21,096,037 $842,241,066 $810,834,746E2 REAL, FARM/RANCH, MOBILE HOME 953 $433,837 $30,360,995 $29,986,730E3 REAL, FARM/RANCH, OTHER IMPROV 1,576 $350,191 $229,005,743 $228,725,589F1 REAL, Commercial 16,327 $188,299,343 $9,063,653,986 $9,062,448,606F2 REAL, Industrial 135 $36,076 $509,241,896 $481,116,850G1 OIL AND GAS 6,776 $0 $157,297,364 $157,297,364G3 G3 78 $0 $4,153,367 $4,153,367J1 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $794,366 $794,366J2 REAL & TANGIBLE PERSONAL, UTIL 72 $0 $19,363,609 $19,363,609J3 REAL & TANGIBLE PERSONAL, UTIL 729 $0 $602,714,651 $602,714,651J4 REAL & TANGIBLE PERSONAL, UTIL 248 $0 $53,242,901 $53,242,901J5 REAL & TANGIBLE PERSONAL, UTIL 164 $0 $11,714,087 $11,714,087J6 REAL & TANGIBLE PERSONAL, UTIL 512 $0 $131,733,060 $131,700,960J7 REAL & TANGIBLE PERSONAL, UTIL 22 $0 $35,852,120 $35,852,120K1 FARM/RANCH PERS 4 $0 $34,832 $34,832L1 TANGIBLE, PERSONAL PROPERTY, C 21,500 $10,030,024 $3,018,954,463 $2,656,119,950L2 TANGIBLE, PERSONAL PROPERTY, I 994 $0 $302,825,218 $268,135,934L7 EXEMPT 2 $0 $20,066,580 $0M1 TANGIBLE OTHER PERSONAL, MOBI 12,898 $17,465,846 $277,394,832 $271,062,230M3 TANGIBLE OTHER PERSONAL 2,295 $429,848 $9,389,824 $8,919,214N1 INTANGIBLES 1 $0 $5,000 $5,000O1 INVENTORY, VACANT RES LAND 3,091 $0 $97,061,164 $97,061,164O2 INVENTORY, IMPROVED RES 303 $15,977,236 $33,945,770 $33,945,770S SPECIAL INVENTORY 868 $0 $212,411,046 $212,411,046X FULL EXEMPTIONS 9,201 $85,890,269 $5,867,410,251 $0

Totals 721,747.3099 $934,266,214 $51,834,802,258 $40,551,704,667

Page 426 of 1154JCC/725891

Page 427: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSJCC - SOUTH TEXAS COLLEGE

Property Count: 344,985 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $934,266,214TOTAL NEW VALUE TAXABLE: $834,990,829

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 16 2019 Market Value $4,334,469EX-XR 11.30 Nonprofit water or wastewater corporati 5 2019 Market Value $49,995EX-XV Other Exemptions (including public property, r 371 2019 Market Value $55,521,545EX366 HB366 Exempt 94 2019 Market Value $30,451

ABSOLUTE EXEMPTIONS VALUE LOSS $59,936,460

Exemption Description Count Exemption Amount

$085DisabilityDP$010DISABLED Surviving SpouseDPS

$532,00056Disabled Veterans 10% - 29%DV1$20,0004Disabled Veterans Surviving Spouse 10% - 29%DV1S

$280,50029Disabled Veterans 30% - 49%DV2$15,0002Disabled Veterans Surviving Spouse 30% - 49%DV2S

$640,63662Disabled Veterans 50% - 69%DV3$1,832,817156Disabled Veterans 70% - 100%DV4

$84,0007Disabled Veterans Surviving Spouse 70% - 100DV4S$15,233,698104Disabled Veteran HomesteadDVHS$2,161,59721Disabled Veteran Homestead Surviving SpouseDVHSS

$125,0511First Responder Surviving SpouseFRSS$03,042HomesteadHS$03,661Over 65OV65$0142OV65 Surviving SpouseOV65S

7,382PARTIAL EXEMPTIONS VALUE LOSS $20,925,299NEW EXEMPTIONS VALUE LOSS $80,861,759

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $80,861,759

New Ag / Timber Exemptions

New Annexations

New Deannexations

Page 427 of 1154JCC/725891

Page 428: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSJCC - SOUTH TEXAS COLLEGE

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

125,119 $112,529$3,510$116,039Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

121,519 $111,518$3,471$114,989

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

4,157 $767,349,750.00 $607,667,629

Page 428 of 1154JCC/725891

Page 429: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSMLPID - MCALLEN PUBLIC IMPROVEMENT DIST Tres Lagos

ARB Approved TotalsProperty Count: 491 10:19:17PM7/17/2020

Land Value

Homesite: 15,176,655Non Homesite: 38,137,896Ag Market: 20,811,501Timber Market: 74,126,052Total Land (+)0

Improvement Value

Homesite: 30,487,214Non Homesite: 66,199,957 Total Improvements (+) 96,687,171

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 170,813,223ExemptAg Non Exempt

20,811,501 0Total Productivity Market:

Ag Use: 779,024 0 20,032,477(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 150,780,746Productivity Loss: 020,032,477

95,311(-)Homestead Cap

=Assessed Value 150,685,435

(-)Total Exemptions Amount(Breakdown on Next Page)

59,404,896

=Net Taxable 91,280,539

Freeze Assessed Taxable Actual Tax Ceiling Count

395,343 385,343 770.69 770.69 1OV65Total 395,343 385,343 770.69 Freeze Taxable (-)770.69 1 385,343Tax Rate 0.200000

= 90,895,196Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX182,561.08 = 90,895,196 * (0.200000 / 100) + 770.69

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 429 of 1154MLPID/1115331

Page 430: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSMLPID - MCALLEN PUBLIC IMPROVEMENT DIST Tres Lagos

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 491 ARB Approved Totals

DV1 3 0 15,000 15,000

DV2 4 0 30,000 30,000

DV3 5 0 50,000 50,000DV4 8 0 96,000 96,000

DVHS 10 0 3,137,612 3,137,612

EX-XV 35 0 55,996,284 55,996,284

OV65 10 80,000 0 80,000

Totals 80,000 59,324,896 59,404,896

Page 430 of 1154MLPID/1115331

Page 431: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSMLPID - MCALLEN PUBLIC IMPROVEMENT DIST Tres Lagos

Under ARB Review TotalsProperty Count: 2 10:19:17PM7/17/2020

Land Value

Homesite: 83,959Non Homesite: 106,204Ag Market: 0Timber Market: 190,163Total Land (+)0

Improvement Value

Homesite: 155,232Non Homesite: 166,398 Total Improvements (+) 321,630

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 511,793ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 511,793Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 511,793

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 511,793

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)1,023.59 = 511,793 * (0.200000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 431 of 1154MLPID/1115331

Page 432: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSMLPID - MCALLEN PUBLIC IMPROVEMENT DIST Tres Lagos

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PM

Totals

Page 432 of 1154MLPID/1115331

Page 433: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSMLPID - MCALLEN PUBLIC IMPROVEMENT DIST Tres Lagos

Grand TotalsProperty Count: 493 10:19:17PM7/17/2020

Land Value

Homesite: 15,260,614Non Homesite: 38,244,100Ag Market: 20,811,501Timber Market: 74,316,215Total Land (+)0

Improvement Value

Homesite: 30,642,446Non Homesite: 66,366,355 Total Improvements (+) 97,008,801

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 171,325,016ExemptAg Non Exempt

20,811,501 0Total Productivity Market:

Ag Use: 779,024 0 20,032,477(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 151,292,539Productivity Loss: 020,032,477

95,311(-)Homestead Cap

=Assessed Value 151,197,228

(-)Total Exemptions Amount(Breakdown on Next Page)

59,404,896

=Net Taxable 91,792,332

Freeze Assessed Taxable Actual Tax Ceiling Count

395,343 385,343 770.69 770.69 1OV65Total 395,343 385,343 770.69 Freeze Taxable (-)770.69 1 385,343Tax Rate 0.200000

= 91,406,989Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX183,584.67 = 91,406,989 * (0.200000 / 100) + 770.69

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 433 of 1154MLPID/1115331

Page 434: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSMLPID - MCALLEN PUBLIC IMPROVEMENT DIST Tres Lagos

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 493 Grand Totals

DV1 3 0 15,000 15,000

DV2 4 0 30,000 30,000

DV3 5 0 50,000 50,000DV4 8 0 96,000 96,000

DVHS 10 0 3,137,612 3,137,612

EX-XV 35 0 55,996,284 55,996,284

OV65 10 80,000 0 80,000

Totals 80,000 59,324,896 59,404,896

Page 434 of 1154MLPID/1115331

Page 435: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSMLPID - MCALLEN PUBLIC IMPROVEMENT DIST Tres Lagos

ARB Approved TotalsProperty Count: 491 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 260 $14,654,224 $69,454,297 $65,962,374C1 VACANT LOTS AND LAND TRACTS 50 $0 $6,897,390 $6,885,390D1 QUALIFIED OPEN-SPACE LAND 6 $0 $20,811,5011,951.9740 $779,024D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $11,550 $11,550E RURAL LAND, NON QUALIFIED OPE 2 $0 $2,224,27595.7350 $2,224,275F1 COMMERCIAL REAL PROPERTY 4 $0 $820,930 $820,930O RESIDENTIAL INVENTORY 138 $4,156,494 $14,596,996 $14,596,996X TOTALLY EXEMPT PROPERTY 35 $2,441,275 $55,996,284 $0

Totals 2,047.7090 $21,251,993 $170,813,223 $91,280,539

Page 435 of 1154MLPID/1115331

Page 436: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSMLPID - MCALLEN PUBLIC IMPROVEMENT DIST Tres Lagos

Under ARB Review TotalsProperty Count: 2 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2 $155,232 $511,793 $511,793

Totals 0.0000 $155,232 $511,793 $511,793

Page 436 of 1154MLPID/1115331

Page 437: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSMLPID - MCALLEN PUBLIC IMPROVEMENT DIST Tres Lagos

Grand TotalsProperty Count: 493 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 262 $14,809,456 $69,966,090 $66,474,167C1 VACANT LOTS AND LAND TRACTS 50 $0 $6,897,390 $6,885,390D1 QUALIFIED OPEN-SPACE LAND 6 $0 $20,811,5011,951.9740 $779,024D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $11,550 $11,550E RURAL LAND, NON QUALIFIED OPE 2 $0 $2,224,27595.7350 $2,224,275F1 COMMERCIAL REAL PROPERTY 4 $0 $820,930 $820,930O RESIDENTIAL INVENTORY 138 $4,156,494 $14,596,996 $14,596,996X TOTALLY EXEMPT PROPERTY 35 $2,441,275 $55,996,284 $0

Totals 2,047.7090 $21,407,225 $171,325,016 $91,792,332

Page 437 of 1154MLPID/1115331

Page 438: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSMLPID - MCALLEN PUBLIC IMPROVEMENT DIST Tres Lagos

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 491

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 260 $14,654,224 $69,454,297 $65,962,374C1 REAL PROPERTY: VACANT LOTS AN 50 $0 $6,897,390 $6,885,390D1 REAL PROPERTY: QUALIFIED OPEN- 6 1,951.9740 $0 $20,811,501 $779,024D2 RE PROPERTY FARMLAND RANCH I 1 $0 $11,550 $11,550E1 REAL, FARM/RANCH, HOUSE 1 $0 $81,435 $81,435E3 REAL, FARM/RANCH, OTHER IMPROV 1 $0 $2,142,840 $2,142,840F1 REAL, Commercial 4 $0 $820,930 $820,930O1 INVENTORY, VACANT RES LAND 99 $0 $7,511,203 $7,511,203O2 INVENTORY, IMPROVED RES 39 $4,156,494 $7,085,793 $7,085,793X FULL EXEMPTIONS 35 $2,441,275 $55,996,284 $0

Totals 1,951.9740 $21,251,993 $170,813,223 $91,280,539

Page 438 of 1154MLPID/1115331

Page 439: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSMLPID - MCALLEN PUBLIC IMPROVEMENT DIST Tres Lagos

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 2

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 2 $155,232 $511,793 $511,793

Totals 0.0000 $155,232 $511,793 $511,793

Page 439 of 1154MLPID/1115331

Page 440: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSMLPID - MCALLEN PUBLIC IMPROVEMENT DIST Tres Lagos

Grand Totals 10:20:19PM7/17/2020Property Count: 493

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 262 $14,809,456 $69,966,090 $66,474,167C1 REAL PROPERTY: VACANT LOTS AN 50 $0 $6,897,390 $6,885,390D1 REAL PROPERTY: QUALIFIED OPEN- 6 1,951.9740 $0 $20,811,501 $779,024D2 RE PROPERTY FARMLAND RANCH I 1 $0 $11,550 $11,550E1 REAL, FARM/RANCH, HOUSE 1 $0 $81,435 $81,435E3 REAL, FARM/RANCH, OTHER IMPROV 1 $0 $2,142,840 $2,142,840F1 REAL, Commercial 4 $0 $820,930 $820,930O1 INVENTORY, VACANT RES LAND 99 $0 $7,511,203 $7,511,203O2 INVENTORY, IMPROVED RES 39 $4,156,494 $7,085,793 $7,085,793X FULL EXEMPTIONS 35 $2,441,275 $55,996,284 $0

Totals 1,951.9740 $21,407,225 $171,325,016 $91,792,332

Page 440 of 1154MLPID/1115331

Page 441: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSMLPID - MCALLEN PUBLIC IMPROVEMENT DIST Tres Lagos

Property Count: 493 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $21,407,225TOTAL NEW VALUE TAXABLE: $17,893,626

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 1 2019 Market Value $0ABSOLUTE EXEMPTIONS VALUE LOSS $0

Exemption Description Count Exemption Amount

$30,0003Disabled Veterans 50% - 69%DV3$96,0008Disabled Veterans 70% - 100%DV4

$1,704,8475Disabled Veteran HomesteadDVHS$60,0008Over 65OV65

24PARTIAL EXEMPTIONS VALUE LOSS $1,890,847NEW EXEMPTIONS VALUE LOSS $1,890,847

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $1,890,847

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

171 $266,015$557$266,572Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

171 $266,015$557$266,572

Page 441 of 1154MLPID/1115331

Page 442: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSMLPID - MCALLEN PUBLIC IMPROVEMENT DIST Tres Lagos

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

2 $511,793.00 $499,191

Page 442 of 1154MLPID/1115331

Page 443: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSDN - DONNA ISDARB Approved TotalsProperty Count: 26,527 10:19:17PM7/17/2020

Land Value

Homesite: 245,356,541Non Homesite: 637,058,440Ag Market: 305,514,115Timber Market: 1,187,929,096Total Land (+)0

Improvement Value

Homesite: 464,415,121Non Homesite: 701,191,985 Total Improvements (+) 1,165,607,106

Non Real ValueCount

Personal Property: 1,108 176,410,909Mineral Property: 175 2,509,988Autos: 0 0 Total Non Real (+) 178,920,897

Market Value = 2,532,457,099ExemptAg Non Exempt

305,514,115 0Total Productivity Market:

Ag Use: 12,627,695 0 292,886,420(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 2,239,570,679Productivity Loss: 0292,886,420

38,336,492(-)Homestead Cap

=Assessed Value 2,201,234,187

(-)Total Exemptions Amount(Breakdown on Next Page)

526,382,139

=Net Taxable 1,674,852,048

Freeze Assessed Taxable Actual Tax Ceiling Count

30,408,150 14,643,901 109,081.16 115,306.79 461DP227,000,643 109,598,896 857,995.94 906,646.31 3,352OV65

Total 257,408,793 124,242,797 1,021,953.10 Freeze Taxable (-)967,077.10 3,813 124,242,797Tax Rate 1.226700

= 1,550,609,251Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX19,988,400.78 = 1,550,609,251 * (1.226700 / 100) + 967,077.10

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 443 of 1154SDN/725906

Page 444: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSDN - DONNA ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 26,527 ARB Approved Totals

CHODO (Partial) 2 2,410,742 0 2,410,742

DP 475 0 4,288,596 4,288,596

DPS 4 0 0 0DV1 72 0 520,592 520,592

DV1S 4 0 20,000 20,000

DV2 36 0 310,465 310,465

DV2S 2 0 9,931 9,931DV3 42 0 340,294 340,294

DV3S 3 0 20,000 20,000

DV4 95 0 1,010,365 1,010,365

DV4S 3 0 24,000 24,000DVHS 118 0 8,778,193 8,778,193

DVHSS 14 0 1,039,176 1,039,176

EX 14 0 5,662,912 5,662,912

EX-XG 1 0 834,329 834,329EX-XJ 4 0 8,211,571 8,211,571

EX-XR 12 0 1,671,865 1,671,865

EX-XU 3 0 764,844 764,844

EX-XV 734 0 244,974,655 244,974,655EX366 41 0 12,993 12,993

HS 8,782 0 216,065,851 216,065,851

OV65 3,309 0 27,941,347 27,941,347

OV65S 172 0 1,469,418 1,469,418

Totals 2,410,742 523,971,397 526,382,139

Page 444 of 1154SDN/725906

Page 445: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSDN - DONNA ISD

Under ARB Review TotalsProperty Count: 370 10:19:17PM7/17/2020

Land Value

Homesite: 2,931,925Non Homesite: 11,252,497Ag Market: 3,732,638Timber Market: 17,917,060Total Land (+)0

Improvement Value

Homesite: 8,251,801Non Homesite: 9,077,806 Total Improvements (+) 17,329,607

Non Real ValueCount

Personal Property: 14 1,701,199Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 1,701,199

Market Value = 36,947,866ExemptAg Non Exempt

3,732,638 0Total Productivity Market:

Ag Use: 261,592 0 3,471,046(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 33,476,820Productivity Loss: 03,471,046

753,979(-)Homestead Cap

=Assessed Value 32,722,841

(-)Total Exemptions Amount(Breakdown on Next Page)

2,671,706

=Net Taxable 30,051,135

Freeze Assessed Taxable Actual Tax Ceiling Count

241,081 104,862 1,167.75 1,256.16 4DP2,162,268 1,318,169 10,960.28 11,371.01 25OV65

Total 2,403,349 1,423,031 12,627.17 Freeze Taxable (-)12,128.03 29 1,423,031Tax Rate 1.226700

= 28,628,104Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX363,308.98 = 28,628,104 * (1.226700 / 100) + 12,128.03Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 445 of 1154SDN/725906

Page 446: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSDN - DONNA ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 370 Under ARB Review Totals

DP 4 0 36,219 36,219

DV2 2 0 15,000 15,000

DV3S 1 0 10,000 10,000DV4 2 0 24,000 24,000

HS 94 0 2,329,099 2,329,099

OV65 25 0 227,388 227,388

OV65S 3 0 30,000 30,000

Totals 0 2,671,706 2,671,706

Page 446 of 1154SDN/725906

Page 447: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSDN - DONNA ISD

Grand TotalsProperty Count: 26,897 10:19:17PM7/17/2020

Land Value

Homesite: 248,288,466Non Homesite: 648,310,937Ag Market: 309,246,753Timber Market: 1,205,846,156Total Land (+)0

Improvement Value

Homesite: 472,666,922Non Homesite: 710,269,791 Total Improvements (+) 1,182,936,713

Non Real ValueCount

Personal Property: 1,122 178,112,108Mineral Property: 175 2,509,988Autos: 0 0 Total Non Real (+) 180,622,096

Market Value = 2,569,404,965ExemptAg Non Exempt

309,246,753 0Total Productivity Market:

Ag Use: 12,889,287 0 296,357,466(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 2,273,047,499Productivity Loss: 0296,357,466

39,090,471(-)Homestead Cap

=Assessed Value 2,233,957,028

(-)Total Exemptions Amount(Breakdown on Next Page)

529,053,845

=Net Taxable 1,704,903,183

Freeze Assessed Taxable Actual Tax Ceiling Count

30,649,231 14,748,763 110,248.91 116,562.95 465DP229,162,911 110,917,065 868,956.22 918,017.32 3,377OV65

Total 259,812,142 125,665,828 1,034,580.27 Freeze Taxable (-)979,205.13 3,842 125,665,828Tax Rate 1.226700

= 1,579,237,355Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX20,351,709.76 = 1,579,237,355 * (1.226700 / 100) + 979,205.13

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 447 of 1154SDN/725906

Page 448: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSDN - DONNA ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 26,897 Grand Totals

CHODO (Partial) 2 2,410,742 0 2,410,742

DP 479 0 4,324,815 4,324,815

DPS 4 0 0 0DV1 72 0 520,592 520,592

DV1S 4 0 20,000 20,000

DV2 38 0 325,465 325,465

DV2S 2 0 9,931 9,931DV3 42 0 340,294 340,294

DV3S 4 0 30,000 30,000

DV4 97 0 1,034,365 1,034,365

DV4S 3 0 24,000 24,000DVHS 118 0 8,778,193 8,778,193

DVHSS 14 0 1,039,176 1,039,176

EX 14 0 5,662,912 5,662,912

EX-XG 1 0 834,329 834,329EX-XJ 4 0 8,211,571 8,211,571

EX-XR 12 0 1,671,865 1,671,865

EX-XU 3 0 764,844 764,844

EX-XV 734 0 244,974,655 244,974,655EX366 41 0 12,993 12,993

HS 8,876 0 218,394,950 218,394,950

OV65 3,334 0 28,168,735 28,168,735

OV65S 175 0 1,499,418 1,499,418

Totals 2,410,742 526,643,103 529,053,845

Page 448 of 1154SDN/725906

Page 449: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSDN - DONNA ISDARB Approved TotalsProperty Count: 26,527 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 17,572 $43,346,393 $1,248,615,226 $969,534,117B MULTIFAMILY RESIDENCE 187 $1,238,745 $39,424,082 $39,230,897

C1 VACANT LOTS AND LAND TRACTS 2,447 $0 $97,662,989 $97,635,279C2 COLONIA LOTS AND LAND TRACTS 3 $0 $52,229 $52,229D1 QUALIFIED OPEN-SPACE LAND 1,510 $0 $305,514,11531,541.4534 $12,590,124D2 IMPROVEMENTS ON QUALIFIED OP 97 $427,583 $2,108,537 $2,108,537E RURAL LAND, NON QUALIFIED OPE 624 $1,895,178 $64,760,2431,653.4408 $54,697,499F1 COMMERCIAL REAL PROPERTY 956 $6,398,196 $282,566,222 $282,425,421F2 INDUSTRIAL AND MANUFACTURIN 9 $3,878 $9,019,195 $9,019,195G1 OIL AND GAS 141 $0 $2,364,543 $2,364,543J2 GAS DISTRIBUTION SYSTEM 3 $0 $1,077,814 $1,077,814J3 ELECTRIC COMPANY (INCLUDING C 55 $0 $47,485,690 $47,485,690J4 TELEPHONE COMPANY (INCLUDI 18 $0 $2,836,677 $2,836,677J5 RAILROAD 19 $0 $2,064,228 $2,064,228J6 PIPELAND COMPANY 18 $0 $9,222,870 $9,222,870J7 CABLE TELEVISION COMPANY 1 $0 $1,202,560 $1,202,560L1 COMMERCIAL PERSONAL PROPE 840 $478,285 $94,530,415 $94,530,415L2 INDUSTRIAL AND MANUFACTURIN 58 $0 $7,543,535 $7,543,535M1 TANGIBLE OTHER PERSONAL, MOB 1,865 $3,987,494 $37,943,739 $27,312,139O RESIDENTIAL INVENTORY 34 $0 $1,042,598 $1,042,598S SPECIAL INVENTORY TAX 90 $0 $10,875,681 $10,875,681X TOTALLY EXEMPT PROPERTY 811 $2,472,156 $264,543,911 $0

Totals 33,194.8942 $60,247,908 $2,532,457,099 $1,674,852,048

Page 449 of 1154SDN/725906

Page 450: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSDN - DONNA ISD

Under ARB Review TotalsProperty Count: 370 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 156 $727,836 $15,823,238 $12,792,580B MULTIFAMILY RESIDENCE 8 $304 $1,326,945 $1,326,945

C1 VACANT LOTS AND LAND TRACTS 130 $0 $5,773,875 $5,773,875D1 QUALIFIED OPEN-SPACE LAND 22 $0 $3,732,638661.9470 $260,920D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $486 $486E RURAL LAND, NON QUALIFIED OPE 19 $181,852 $2,132,88320.2300 $1,770,916F1 COMMERCIAL REAL PROPERTY 30 $101,891 $6,239,124 $6,239,124L1 COMMERCIAL PERSONAL PROPE 11 $0 $1,454,191 $1,454,191M1 TANGIBLE OTHER PERSONAL, MOB 16 $145,805 $217,478 $185,090S SPECIAL INVENTORY TAX 3 $0 $247,008 $247,008

Totals 682.1770 $1,157,688 $36,947,866 $30,051,135

Page 450 of 1154SDN/725906

Page 451: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSDN - DONNA ISD

Grand TotalsProperty Count: 26,897 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 17,728 $44,074,229 $1,264,438,464 $982,326,697B MULTIFAMILY RESIDENCE 195 $1,239,049 $40,751,027 $40,557,842

C1 VACANT LOTS AND LAND TRACTS 2,577 $0 $103,436,864 $103,409,154C2 COLONIA LOTS AND LAND TRACTS 3 $0 $52,229 $52,229D1 QUALIFIED OPEN-SPACE LAND 1,532 $0 $309,246,75332,203.4004 $12,851,044D2 IMPROVEMENTS ON QUALIFIED OP 98 $427,583 $2,109,023 $2,109,023E RURAL LAND, NON QUALIFIED OPE 643 $2,077,030 $66,893,1261,673.6708 $56,468,415F1 COMMERCIAL REAL PROPERTY 986 $6,500,087 $288,805,346 $288,664,545F2 INDUSTRIAL AND MANUFACTURIN 9 $3,878 $9,019,195 $9,019,195G1 OIL AND GAS 141 $0 $2,364,543 $2,364,543J2 GAS DISTRIBUTION SYSTEM 3 $0 $1,077,814 $1,077,814J3 ELECTRIC COMPANY (INCLUDING C 55 $0 $47,485,690 $47,485,690J4 TELEPHONE COMPANY (INCLUDI 18 $0 $2,836,677 $2,836,677J5 RAILROAD 19 $0 $2,064,228 $2,064,228J6 PIPELAND COMPANY 18 $0 $9,222,870 $9,222,870J7 CABLE TELEVISION COMPANY 1 $0 $1,202,560 $1,202,560L1 COMMERCIAL PERSONAL PROPE 851 $478,285 $95,984,606 $95,984,606L2 INDUSTRIAL AND MANUFACTURIN 58 $0 $7,543,535 $7,543,535M1 TANGIBLE OTHER PERSONAL, MOB 1,881 $4,133,299 $38,161,217 $27,497,229O RESIDENTIAL INVENTORY 34 $0 $1,042,598 $1,042,598S SPECIAL INVENTORY TAX 93 $0 $11,122,689 $11,122,689X TOTALLY EXEMPT PROPERTY 811 $2,472,156 $264,543,911 $0

Totals 33,877.0712 $61,405,596 $2,569,404,965 $1,704,903,183

Page 451 of 1154SDN/725906

Page 452: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSDN - DONNA ISDARB Approved Totals 10:20:19PM7/17/2020Property Count: 26,527

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 1 $0 $2,024,193 $2,024,193A1 REAL, RESIDENTIAL, SINGLE-FAMIL 13,424 $36,156,593 $1,034,367,622 $789,792,042A2 REAL, RESIDENTIAL, MOBILE HOME 4,995 $7,188,078 $212,180,046 $177,674,517A3 REAL, RESIDENTIAL, AUX IMPROVEME 1 $1,722 $43,365 $43,365B 1 $0 $316,317 $316,317

B1 REAL, RESIDENTIAL, DUPLEXES 164 $1,182,243 $30,350,715 $30,193,816B2 REAL, RESIDENTIAL, APARTMENTS 27 $56,502 $8,757,050 $8,720,764C1 REAL PROPERTY: VACANT LOTS AN 2,433 $0 $97,357,214 $97,329,504C2 REAL PROPERTY: COLONIA LOTS A 3 $0 $52,229 $52,229C3 REAL, VACANT PLATTED RURAL OR R 14 $0 $305,775 $305,775D1 REAL PROPERTY: QUALIFIED OPEN- 1,510 31,541.4534 $0 $305,514,115 $12,590,124D2 RE PROPERTY FARMLAND RANCH I 97 7.0700 $427,583 $2,108,537 $2,108,537E RE PROPERTY RURAL LAND NOT QU 1 $0 $14,000 $14,000

E1 REAL, FARM/RANCH, HOUSE 483 $1,755,148 $51,178,067 $41,473,924E2 REAL, FARM/RANCH, MOBILE HOME 86 $133,118 $2,556,359 $2,197,758E3 REAL, FARM/RANCH, OTHER IMPROV 95 $6,912 $11,011,817 $11,011,817F1 REAL, Commercial 956 $6,398,196 $282,566,222 $282,425,421F2 REAL, Industrial 9 $3,878 $9,019,195 $9,019,195G1 OIL AND GAS 141 $0 $2,364,543 $2,364,543J2 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $1,077,814 $1,077,814J3 REAL & TANGIBLE PERSONAL, UTIL 55 $0 $47,485,690 $47,485,690J4 REAL & TANGIBLE PERSONAL, UTIL 18 $0 $2,836,677 $2,836,677J5 REAL & TANGIBLE PERSONAL, UTIL 19 $0 $2,064,228 $2,064,228J6 REAL & TANGIBLE PERSONAL, UTIL 18 $0 $9,222,870 $9,222,870J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $1,202,560 $1,202,560L1 TANGIBLE, PERSONAL PROPERTY, C 840 $478,285 $94,530,415 $94,530,415L2 TANGIBLE, PERSONAL PROPERTY, I 58 $0 $7,543,535 $7,543,535M1 TANGIBLE OTHER PERSONAL, MOBI 1,545 $3,899,907 $36,694,104 $26,223,219M3 TANGIBLE OTHER PERSONAL 320 $87,587 $1,249,635 $1,088,920O1 INVENTORY, VACANT RES LAND 33 $0 $899,889 $899,889O2 INVENTORY, IMPROVED RES 1 $0 $142,709 $142,709S SPECIAL INVENTORY 90 $0 $10,875,681 $10,875,681X FULL EXEMPTIONS 811 $2,472,156 $264,543,911 $0

Totals 31,548.5234 $60,247,908 $2,532,457,099 $1,674,852,048

Page 452 of 1154SDN/725906

Page 453: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSDN - DONNA ISD

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 370

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 143 $715,455 $15,063,118 $12,132,714A2 REAL, RESIDENTIAL, MOBILE HOME 17 $12,381 $760,120 $659,866B1 REAL, RESIDENTIAL, DUPLEXES 7 $304 $1,270,709 $1,270,709B2 REAL, RESIDENTIAL, APARTMENTS 1 $0 $56,236 $56,236C1 REAL PROPERTY: VACANT LOTS AN 130 $0 $5,773,875 $5,773,875D1 REAL PROPERTY: QUALIFIED OPEN- 22 661.9470 $0 $3,732,638 $260,920D2 RE PROPERTY FARMLAND RANCH I 1 $0 $486 $486E1 REAL, FARM/RANCH, HOUSE 16 $161,556 $2,030,887 $1,668,920E2 REAL, FARM/RANCH, MOBILE HOME 4 $20,296 $101,996 $101,996F1 REAL, Commercial 30 $101,891 $6,239,124 $6,239,124L1 TANGIBLE, PERSONAL PROPERTY, C 11 $0 $1,454,191 $1,454,191M1 TANGIBLE OTHER PERSONAL, MOBI 15 $140,085 $211,758 $179,370M3 TANGIBLE OTHER PERSONAL 1 $5,720 $5,720 $5,720S SPECIAL INVENTORY 3 $0 $247,008 $247,008

Totals 661.9470 $1,157,688 $36,947,866 $30,051,135

Page 453 of 1154SDN/725906

Page 454: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSDN - DONNA ISD

Grand Totals 10:20:19PM7/17/2020Property Count: 26,897

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 1 $0 $2,024,193 $2,024,193A1 REAL, RESIDENTIAL, SINGLE-FAMIL 13,567 $36,872,048 $1,049,430,740 $801,924,756A2 REAL, RESIDENTIAL, MOBILE HOME 5,012 $7,200,459 $212,940,166 $178,334,383A3 REAL, RESIDENTIAL, AUX IMPROVEME 1 $1,722 $43,365 $43,365B 1 $0 $316,317 $316,317

B1 REAL, RESIDENTIAL, DUPLEXES 171 $1,182,547 $31,621,424 $31,464,525B2 REAL, RESIDENTIAL, APARTMENTS 28 $56,502 $8,813,286 $8,777,000C1 REAL PROPERTY: VACANT LOTS AN 2,563 $0 $103,131,089 $103,103,379C2 REAL PROPERTY: COLONIA LOTS A 3 $0 $52,229 $52,229C3 REAL, VACANT PLATTED RURAL OR R 14 $0 $305,775 $305,775D1 REAL PROPERTY: QUALIFIED OPEN- 1,532 32,203.4004 $0 $309,246,753 $12,851,044D2 RE PROPERTY FARMLAND RANCH I 98 7.0700 $427,583 $2,109,023 $2,109,023E RE PROPERTY RURAL LAND NOT QU 1 $0 $14,000 $14,000

E1 REAL, FARM/RANCH, HOUSE 499 $1,916,704 $53,208,954 $43,142,844E2 REAL, FARM/RANCH, MOBILE HOME 90 $153,414 $2,658,355 $2,299,754E3 REAL, FARM/RANCH, OTHER IMPROV 95 $6,912 $11,011,817 $11,011,817F1 REAL, Commercial 986 $6,500,087 $288,805,346 $288,664,545F2 REAL, Industrial 9 $3,878 $9,019,195 $9,019,195G1 OIL AND GAS 141 $0 $2,364,543 $2,364,543J2 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $1,077,814 $1,077,814J3 REAL & TANGIBLE PERSONAL, UTIL 55 $0 $47,485,690 $47,485,690J4 REAL & TANGIBLE PERSONAL, UTIL 18 $0 $2,836,677 $2,836,677J5 REAL & TANGIBLE PERSONAL, UTIL 19 $0 $2,064,228 $2,064,228J6 REAL & TANGIBLE PERSONAL, UTIL 18 $0 $9,222,870 $9,222,870J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $1,202,560 $1,202,560L1 TANGIBLE, PERSONAL PROPERTY, C 851 $478,285 $95,984,606 $95,984,606L2 TANGIBLE, PERSONAL PROPERTY, I 58 $0 $7,543,535 $7,543,535M1 TANGIBLE OTHER PERSONAL, MOBI 1,560 $4,039,992 $36,905,862 $26,402,589M3 TANGIBLE OTHER PERSONAL 321 $93,307 $1,255,355 $1,094,640O1 INVENTORY, VACANT RES LAND 33 $0 $899,889 $899,889O2 INVENTORY, IMPROVED RES 1 $0 $142,709 $142,709S SPECIAL INVENTORY 93 $0 $11,122,689 $11,122,689X FULL EXEMPTIONS 811 $2,472,156 $264,543,911 $0

Totals 32,210.4704 $61,405,596 $2,569,404,965 $1,704,903,183

Page 454 of 1154SDN/725906

Page 455: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSDN - DONNA ISD

Property Count: 26,897 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $61,405,596TOTAL NEW VALUE TAXABLE: $58,097,428

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 1 2019 Market Value $834,329EX-XV Other Exemptions (including public property, r 25 2019 Market Value $4,048,068EX366 HB366 Exempt 28 2019 Market Value $19,106

ABSOLUTE EXEMPTIONS VALUE LOSS $4,901,503

Exemption Description Count Exemption Amount

$89,87713DisabilityDP$02DISABLED Surviving SpouseDPS

$13,9834Disabled Veterans 10% - 29%DV1$7,5001Disabled Veterans 30% - 49%DV2

$41,7114Disabled Veterans 50% - 69%DV3$84,0007Disabled Veterans 70% - 100%DV4$12,0001Disabled Veterans Surviving Spouse 70% - 100DV4S

$1,081,0869Disabled Veteran HomesteadDVHS$342,1433Disabled Veteran Homestead Surviving SpouseDVHSS

$4,551,046186HomesteadHS$2,363,575265Over 65OV65

$42,1086OV65 Surviving SpouseOV65S501PARTIAL EXEMPTIONS VALUE LOSS $8,629,029

NEW EXEMPTIONS VALUE LOSS $13,530,532

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $13,530,532

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

8,445 $54,175$29,426$83,601Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

8,159 $52,855$29,418$82,273

Page 455 of 1154SDN/725906

Page 456: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSDN - DONNA ISDLower Value Used

Count of Protested Properties Total Market Value Total Value Used

370 $36,947,866.00 $25,644,934

Page 456 of 1154SDN/725906

Page 457: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEB - EDINBURG ISD

ARB Approved TotalsProperty Count: 66,083 10:19:17PM7/17/2020

Land Value

Homesite: 852,613,172Non Homesite: 2,126,927,352Ag Market: 1,748,788,148Timber Market: 4,728,328,672Total Land (+)0

Improvement Value

Homesite: 2,091,972,373Non Homesite: 3,200,122,795 Total Improvements (+) 5,292,095,168

Non Real ValueCount

Personal Property: 3,916 1,162,897,107Mineral Property: 3,330 113,293,303Autos: 0 0 Total Non Real (+) 1,276,190,410

Market Value = 11,296,614,250ExemptAg Non Exempt

1,748,788,148 0Total Productivity Market:

Ag Use: 74,377,110 0 1,674,411,038(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 9,622,203,212Productivity Loss: 01,674,411,038

82,203,741(-)Homestead Cap

=Assessed Value 9,539,999,471

(-)Total Exemptions Amount(Breakdown on Next Page)

2,209,600,879

This Jurisdiction is affected by ECO and /or ABMNO exemptions which apply only to the M&O rate.=M&O Net Taxable 7,330,398,592

I&S Net Taxable = 7,496,371,242

Freeze Assessed Taxable Actual Tax Ceiling Count

83,737,357 46,977,709 377,757.28 404,827.61 1,010DP634,387,153 356,102,510 2,924,610.60 3,086,348.70 6,595OV65

Total 718,124,510 403,080,219 3,491,176.31 Freeze Taxable (-)3,302,367.88 7,605 403,080,219Tax Rate 1.138200

= 6,927,318,373Freeze Adjusted M&O Net Taxable

Freeze Adjusted I&S Net Taxable = 7,093,291,023

APPROXIMATE LEVY = (FREEZE ADJUSTED MNO TAXABLE * (MNO TAX RATE / 100)) + (FREEZE ADJUSTED INS TAXABLE * (INS TAX RATE / 100)) + ACTUAL TAX82,264,954.51 = (6,927,318,373 * (1.068400 / 100)) + (7,093,291,023 * (0.069800 / 100)) + 3,302,367.88

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 457 of 1154SEB/725907

Page 458: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEB - EDINBURG ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 66,083 ARB Approved Totals

CHODO (Partial) 2 97,874 0 97,874

DP 1,033 0 9,462,531 9,462,531

DPS 10 0 0 0DV1 198 0 1,451,670 1,451,670

DV1S 10 0 50,000 50,000

DV2 114 0 994,185 994,185

DV2S 4 0 30,000 30,000DV3 149 0 1,542,840 1,542,840

DV3S 6 0 40,000 40,000

DV4 363 0 4,172,450 4,172,450

DV4S 21 0 200,946 200,946DVHS 445 0 55,241,647 55,241,647

DVHSS 34 0 3,026,537 3,026,537

ECO 1 165,972,650 0 165,972,650

EX 20 0 1,783,032 1,783,032EX-XD 2 0 74,049 74,049

EX-XG 2 0 569,159 569,159

EX-XJ 3 0 12,842,200 12,842,200

EX-XR 15 0 5,772,701 5,772,701EX-XU 3 0 2,434,236 2,434,236

EX-XV 1,483 0 1,232,095,278 1,232,095,278

EX366 49 0 14,642 14,642

FR 11 4,007,771 0 4,007,771HS 23,350 0 577,635,262 577,635,262

OV65 6,512 29,284,322 60,001,241 89,285,563

OV65S 400 1,816,736 3,714,678 5,531,414

PC 5 35,232,750 0 35,232,750SO 1 39,492 0 39,492

Totals 236,451,595 1,973,149,284 2,209,600,879

Page 458 of 1154SEB/725907

Page 459: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEB - EDINBURG ISDUnder ARB Review TotalsProperty Count: 781 10:19:17PM7/17/2020

Land Value

Homesite: 15,865,988Non Homesite: 28,237,320Ag Market: 9,440,246Timber Market: 53,543,554Total Land (+)0

Improvement Value

Homesite: 43,156,687Non Homesite: 34,573,121 Total Improvements (+) 77,729,808

Non Real ValueCount

Personal Property: 48 5,194,586Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 5,194,586

Market Value = 136,467,948ExemptAg Non Exempt

9,440,246 0Total Productivity Market:

Ag Use: 143,683 0 9,296,563(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 127,171,385Productivity Loss: 09,296,563

3,412,261(-)Homestead Cap

=Assessed Value 123,759,124

(-)Total Exemptions Amount(Breakdown on Next Page)

10,759,358

=Net Taxable 112,999,766

Freeze Assessed Taxable Actual Tax Ceiling Count

1,304,711 884,711 7,133.76 7,133.76 12DP10,074,294 6,893,736 60,882.99 62,208.28 75OV65

Total 11,379,005 7,778,447 69,342.04 Freeze Taxable (-)68,016.75 87 7,778,447Tax Rate 1.138200

= 105,221,319Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX1,265,645.80 = 105,221,319 * (1.138200 / 100) + 68,016.75Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 459 of 1154SEB/725907

Page 460: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEB - EDINBURG ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 781 Under ARB Review Totals

DP 12 0 120,000 120,000

DV1 5 0 53,000 53,000

DV2 2 0 24,000 24,000DV3 2 0 20,000 20,000

DV4 5 0 60,000 60,000

DVHS 1 0 80,532 80,532

EX-XV 1 0 348,799 348,799HS 354 0 8,837,927 8,837,927

OV65 73 386,950 720,000 1,106,950

OV65S 7 38,150 70,000 108,150

Totals 425,100 10,334,258 10,759,358

Page 460 of 1154SEB/725907

Page 461: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEB - EDINBURG ISD

Grand TotalsProperty Count: 66,864 10:19:17PM7/17/2020

Land Value

Homesite: 868,479,160Non Homesite: 2,155,164,672Ag Market: 1,758,228,394Timber Market: 4,781,872,226Total Land (+)0

Improvement Value

Homesite: 2,135,129,060Non Homesite: 3,234,695,916 Total Improvements (+) 5,369,824,976

Non Real ValueCount

Personal Property: 3,964 1,168,091,693Mineral Property: 3,330 113,293,303Autos: 0 0 Total Non Real (+) 1,281,384,996

Market Value = 11,433,082,198ExemptAg Non Exempt

1,758,228,394 0Total Productivity Market:

Ag Use: 74,520,793 0 1,683,707,601(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 9,749,374,597Productivity Loss: 01,683,707,601

85,616,002(-)Homestead Cap

=Assessed Value 9,663,758,595

(-)Total Exemptions Amount(Breakdown on Next Page)

2,220,360,237

This Jurisdiction is affected by ECO and /or ABMNO exemptions which apply only to the M&O rate.=M&O Net Taxable 7,443,398,358

I&S Net Taxable = 7,609,371,008

Freeze Assessed Taxable Actual Tax Ceiling Count

85,042,068 47,862,420 384,891.04 411,961.37 1,022DP644,461,447 362,996,246 2,985,493.59 3,148,556.98 6,670OV65

Total 729,503,515 410,858,666 3,560,518.35 Freeze Taxable (-)3,370,384.63 7,692 410,858,666Tax Rate 1.138200

= 7,032,539,692Freeze Adjusted M&O Net Taxable

Freeze Adjusted I&S Net Taxable = 7,198,512,342

APPROXIMATE LEVY = (FREEZE ADJUSTED MNO TAXABLE * (MNO TAX RATE / 100)) + (FREEZE ADJUSTED INS TAXABLE * (INS TAX RATE / 100)) + ACTUAL TAX83,530,600.31 = (7,032,539,692 * (1.068400 / 100)) + (7,198,512,342 * (0.069800 / 100)) + 3,370,384.63

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 461 of 1154SEB/725907

Page 462: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEB - EDINBURG ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 66,864 Grand Totals

CHODO (Partial) 2 97,874 0 97,874

DP 1,045 0 9,582,531 9,582,531

DPS 10 0 0 0DV1 203 0 1,504,670 1,504,670

DV1S 10 0 50,000 50,000

DV2 116 0 1,018,185 1,018,185

DV2S 4 0 30,000 30,000DV3 151 0 1,562,840 1,562,840

DV3S 6 0 40,000 40,000

DV4 368 0 4,232,450 4,232,450

DV4S 21 0 200,946 200,946DVHS 446 0 55,322,179 55,322,179

DVHSS 34 0 3,026,537 3,026,537

ECO 1 165,972,650 0 165,972,650

EX 20 0 1,783,032 1,783,032EX-XD 2 0 74,049 74,049

EX-XG 2 0 569,159 569,159

EX-XJ 3 0 12,842,200 12,842,200

EX-XR 15 0 5,772,701 5,772,701EX-XU 3 0 2,434,236 2,434,236

EX-XV 1,484 0 1,232,444,077 1,232,444,077

EX366 49 0 14,642 14,642

FR 11 4,007,771 0 4,007,771HS 23,704 0 586,473,189 586,473,189

OV65 6,585 29,671,272 60,721,241 90,392,513

OV65S 407 1,854,886 3,784,678 5,639,564

PC 5 35,232,750 0 35,232,750SO 1 39,492 0 39,492

Totals 236,876,695 1,983,483,542 2,220,360,237

Page 462 of 1154SEB/725907

Page 463: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEB - EDINBURG ISD

ARB Approved TotalsProperty Count: 66,083 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 37,449 $117,261,141 $4,186,782,060 $3,419,556,408B MULTIFAMILY RESIDENCE 2,073 $52,014,111 $674,525,066 $671,877,779

C1 VACANT LOTS AND LAND TRACTS 6,478 $0 $344,496,627 $344,334,943C2 COLONIA LOTS AND LAND TRACTS 6 $0 $449,096 $449,096D1 QUALIFIED OPEN-SPACE LAND 5,679 $0 $1,748,722,255458,969.8762 $74,315,867D2 IMPROVEMENTS ON QUALIFIED OP 461 $85,544 $7,282,149 $7,215,458E RURAL LAND, NON QUALIFIED OPE 3,094 $8,998,809 $381,794,72610,878.3786 $332,286,301F1 COMMERCIAL REAL PROPERTY 2,500 $25,840,490 $1,344,785,429 $1,344,533,643F2 INDUSTRIAL AND MANUFACTURIN 33 $0 $341,944,455 $160,805,635G1 OIL AND GAS 3,294 $0 $113,068,369 $113,068,369G3 OTHER SUB-SURFACE INTERESTS I 4 $0 $1,031,986 $1,031,986J1 WATER SYSTEMS 3 $0 $792,204 $792,204J2 GAS DISTRIBUTION SYSTEM 10 $0 $2,062,015 $2,062,015J3 ELECTRIC COMPANY (INCLUDING C 139 $0 $174,997,355 $174,997,355J4 TELEPHONE COMPANY (INCLUDI 48 $0 $9,760,430 $9,760,430J5 RAILROAD 38 $0 $2,272,534 $2,272,534J6 PIPELAND COMPANY 236 $0 $78,179,420 $78,179,420J7 CABLE TELEVISION COMPANY 1 $0 $4,712,150 $4,712,150L1 COMMERCIAL PERSONAL PROPE 3,046 $2,478,321 $399,806,695 $398,881,261L2 INDUSTRIAL AND MANUFACTURIN 257 $0 $110,571,147 $87,422,230M1 TANGIBLE OTHER PERSONAL, MOB 1,680 $1,656,415 $34,763,167 $23,711,764N INTANGIBLE PROPERTY AND/OR U 1 $0 $5,000 $5,000O RESIDENTIAL INVENTORY 1,001 $5,983,493 $42,982,637 $42,982,637S SPECIAL INVENTORY TAX 109 $0 $35,144,106 $35,144,106X TOTALLY EXEMPT PROPERTY 1,579 $24,353,670 $1,255,683,172 $0

Totals 469,848.2548 $238,671,994 $11,296,614,250 $7,330,398,591

Page 463 of 1154SEB/725907

Page 464: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEB - EDINBURG ISDUnder ARB Review TotalsProperty Count: 781 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 498 $1,391,230 $74,668,234 $62,180,882B MULTIFAMILY RESIDENCE 64 $775,870 $15,289,843 $15,289,843

C1 VACANT LOTS AND LAND TRACTS 61 $0 $6,842,187 $6,842,187C2 COLONIA LOTS AND LAND TRACTS 1 $0 $35,192 $35,192D1 QUALIFIED OPEN-SPACE LAND 46 $0 $9,440,2461,093.5148 $141,692D2 IMPROVEMENTS ON QUALIFIED OP 5 $0 $82,102 $82,102E RURAL LAND, NON QUALIFIED OPE 64 $41,725 $11,207,806180.3800 $9,874,329F1 COMMERCIAL REAL PROPERTY 45 $324,585 $13,086,301 $13,086,301L1 COMMERCIAL PERSONAL PROPE 47 $0 $5,013,719 $5,013,719M1 TANGIBLE OTHER PERSONAL, MOB 2 $0 $51,993 $51,993O RESIDENTIAL INVENTORY 3 $0 $220,659 $220,659S SPECIAL INVENTORY TAX 1 $0 $180,867 $180,867X TOTALLY EXEMPT PROPERTY 1 $0 $348,799 $0

Totals 1,273.8948 $2,533,410 $136,467,948 $112,999,766

Page 464 of 1154SEB/725907

Page 465: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEB - EDINBURG ISD

Grand TotalsProperty Count: 66,864 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 37,947 $118,652,371 $4,261,450,294 $3,481,737,290B MULTIFAMILY RESIDENCE 2,137 $52,789,981 $689,814,909 $687,167,622

C1 VACANT LOTS AND LAND TRACTS 6,539 $0 $351,338,814 $351,177,130C2 COLONIA LOTS AND LAND TRACTS 7 $0 $484,288 $484,288D1 QUALIFIED OPEN-SPACE LAND 5,725 $0 $1,758,162,501460,063.3910 $74,457,559D2 IMPROVEMENTS ON QUALIFIED OP 466 $85,544 $7,364,251 $7,297,560E RURAL LAND, NON QUALIFIED OPE 3,158 $9,040,534 $393,002,53211,058.7586 $342,160,630F1 COMMERCIAL REAL PROPERTY 2,545 $26,165,075 $1,357,871,730 $1,357,619,944F2 INDUSTRIAL AND MANUFACTURIN 33 $0 $341,944,455 $160,805,635G1 OIL AND GAS 3,294 $0 $113,068,369 $113,068,369G3 OTHER SUB-SURFACE INTERESTS I 4 $0 $1,031,986 $1,031,986J1 WATER SYSTEMS 3 $0 $792,204 $792,204J2 GAS DISTRIBUTION SYSTEM 10 $0 $2,062,015 $2,062,015J3 ELECTRIC COMPANY (INCLUDING C 139 $0 $174,997,355 $174,997,355J4 TELEPHONE COMPANY (INCLUDI 48 $0 $9,760,430 $9,760,430J5 RAILROAD 38 $0 $2,272,534 $2,272,534J6 PIPELAND COMPANY 236 $0 $78,179,420 $78,179,420J7 CABLE TELEVISION COMPANY 1 $0 $4,712,150 $4,712,150L1 COMMERCIAL PERSONAL PROPE 3,093 $2,478,321 $404,820,414 $403,894,980L2 INDUSTRIAL AND MANUFACTURIN 257 $0 $110,571,147 $87,422,230M1 TANGIBLE OTHER PERSONAL, MOB 1,682 $1,656,415 $34,815,160 $23,763,757N INTANGIBLE PROPERTY AND/OR U 1 $0 $5,000 $5,000O RESIDENTIAL INVENTORY 1,004 $5,983,493 $43,203,296 $43,203,296S SPECIAL INVENTORY TAX 110 $0 $35,324,973 $35,324,973X TOTALLY EXEMPT PROPERTY 1,580 $24,353,670 $1,256,031,971 $0

Totals 471,122.1496 $241,205,404 $11,433,082,198 $7,443,398,357

Page 465 of 1154SEB/725907

Page 466: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEB - EDINBURG ISD

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 66,083

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 2 $0 $97,872 $97,873A1 REAL, RESIDENTIAL, SINGLE-FAMIL 32,622 $114,174,357 $3,945,329,339 $3,228,748,514A2 REAL, RESIDENTIAL, MOBILE HOME 5,857 $3,086,784 $241,354,849 $190,710,021B1 REAL, RESIDENTIAL, DUPLEXES 2,053 $52,014,111 $645,671,009 $643,024,588B2 REAL, RESIDENTIAL, APARTMENTS 30 $0 $28,854,057 $28,853,191C1 REAL PROPERTY: VACANT LOTS AN 6,411 $0 $333,498,784 $333,337,100C2 REAL PROPERTY: COLONIA LOTS A 6 $0 $449,096 $449,096C3 REAL, VACANT PLATTED RURAL OR R 67 $0 $10,997,843 $10,997,843D1 REAL PROPERTY: QUALIFIED OPEN- 5,683 459,192.5692 $0 $1,749,093,484 $74,687,096D2 RE PROPERTY FARMLAND RANCH I 461 0.5000 $85,544 $7,282,149 $7,215,458E RE PROPERTY RURAL LAND NOT QU 2 $0 $49,055 $49,055

E1 REAL, FARM/RANCH, HOUSE 2,419 $8,707,179 $302,865,103 $255,359,181E2 REAL, FARM/RANCH, MOBILE HOME 325 $105,738 $11,910,944 $9,980,043E3 REAL, FARM/RANCH, OTHER IMPROV 475 $185,892 $66,598,395 $66,526,794F1 REAL, Commercial 2,500 $25,840,490 $1,344,785,429 $1,344,533,643F2 REAL, Industrial 33 $0 $341,944,455 $160,805,635G1 OIL AND GAS 3,294 $0 $113,068,369 $113,068,369G3 G3 4 $0 $1,031,986 $1,031,986J1 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $792,204 $792,204J2 REAL & TANGIBLE PERSONAL, UTIL 10 $0 $2,062,015 $2,062,015J3 REAL & TANGIBLE PERSONAL, UTIL 139 $0 $174,997,355 $174,997,355J4 REAL & TANGIBLE PERSONAL, UTIL 48 $0 $9,760,430 $9,760,430J5 REAL & TANGIBLE PERSONAL, UTIL 38 $0 $2,272,534 $2,272,534J6 REAL & TANGIBLE PERSONAL, UTIL 236 $0 $78,179,420 $78,179,420J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $4,712,150 $4,712,150K1 FARM/RANCH PERS 1 $0 $200 $200L1 TANGIBLE, PERSONAL PROPERTY, C 3,046 $2,478,321 $399,806,495 $398,881,061L2 TANGIBLE, PERSONAL PROPERTY, I 255 $0 $90,504,567 $87,422,230L7 EXEMPT 2 $0 $20,066,580 $0M1 TANGIBLE OTHER PERSONAL, MOBI 1,526 $1,615,897 $33,982,412 $23,144,900M3 TANGIBLE OTHER PERSONAL 154 $40,518 $780,755 $566,864N1 INTANGIBLES 1 $0 $5,000 $5,000O1 INVENTORY, VACANT RES LAND 924 $0 $30,679,358 $30,679,358O2 INVENTORY, IMPROVED RES 77 $5,983,493 $12,303,279 $12,303,279S SPECIAL INVENTORY 109 $0 $35,144,106 $35,144,106X FULL EXEMPTIONS 1,579 $24,353,670 $1,255,683,172 $0

Totals 459,193.0692 $238,671,994 $11,296,614,250 $7,330,398,592

Page 466 of 1154SEB/725907

Page 467: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEB - EDINBURG ISDUnder ARB Review Totals 10:20:19PM7/17/2020Property Count: 781

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 491 $1,386,090 $74,074,134 $61,676,880A2 REAL, RESIDENTIAL, MOBILE HOME 12 $5,140 $594,100 $504,002B1 REAL, RESIDENTIAL, DUPLEXES 63 $775,870 $15,100,153 $15,100,153B2 REAL, RESIDENTIAL, APARTMENTS 1 $0 $189,690 $189,690C1 REAL PROPERTY: VACANT LOTS AN 57 $0 $5,796,468 $5,796,468C2 REAL PROPERTY: COLONIA LOTS A 1 $0 $35,192 $35,192C3 REAL, VACANT PLATTED RURAL OR R 4 $0 $1,045,719 $1,045,719D1 REAL PROPERTY: QUALIFIED OPEN- 46 1,093.5148 $0 $9,440,246 $141,692D2 RE PROPERTY FARMLAND RANCH I 5 $0 $82,102 $82,102E1 REAL, FARM/RANCH, HOUSE 51 $41,725 $8,367,414 $7,048,810E2 REAL, FARM/RANCH, MOBILE HOME 6 $0 $135,893 $121,020E3 REAL, FARM/RANCH, OTHER IMPROV 12 $0 $2,704,499 $2,704,499F1 REAL, Commercial 45 $324,585 $13,086,301 $13,086,301L1 TANGIBLE, PERSONAL PROPERTY, C 47 $0 $5,013,719 $5,013,719M1 TANGIBLE OTHER PERSONAL, MOBI 2 $0 $51,993 $51,993O1 INVENTORY, VACANT RES LAND 2 $0 $62,581 $62,581O2 INVENTORY, IMPROVED RES 1 $0 $158,078 $158,078S SPECIAL INVENTORY 1 $0 $180,867 $180,867X FULL EXEMPTIONS 1 $0 $348,799 $0

Totals 1,093.5148 $2,533,410 $136,467,948 $112,999,766

Page 467 of 1154SEB/725907

Page 468: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEB - EDINBURG ISD

Grand Totals 10:20:19PM7/17/2020Property Count: 66,864

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 2 $0 $97,872 $97,873A1 REAL, RESIDENTIAL, SINGLE-FAMIL 33,113 $115,560,447 $4,019,403,473 $3,290,425,394A2 REAL, RESIDENTIAL, MOBILE HOME 5,869 $3,091,924 $241,948,949 $191,214,023B1 REAL, RESIDENTIAL, DUPLEXES 2,116 $52,789,981 $660,771,162 $658,124,741B2 REAL, RESIDENTIAL, APARTMENTS 31 $0 $29,043,747 $29,042,881C1 REAL PROPERTY: VACANT LOTS AN 6,468 $0 $339,295,252 $339,133,568C2 REAL PROPERTY: COLONIA LOTS A 7 $0 $484,288 $484,288C3 REAL, VACANT PLATTED RURAL OR R 71 $0 $12,043,562 $12,043,562D1 REAL PROPERTY: QUALIFIED OPEN- 5,729 460,286.0840 $0 $1,758,533,730 $74,828,788D2 RE PROPERTY FARMLAND RANCH I 466 0.5000 $85,544 $7,364,251 $7,297,560E RE PROPERTY RURAL LAND NOT QU 2 $0 $49,055 $49,055

E1 REAL, FARM/RANCH, HOUSE 2,470 $8,748,904 $311,232,517 $262,407,991E2 REAL, FARM/RANCH, MOBILE HOME 331 $105,738 $12,046,837 $10,101,063E3 REAL, FARM/RANCH, OTHER IMPROV 487 $185,892 $69,302,894 $69,231,293F1 REAL, Commercial 2,545 $26,165,075 $1,357,871,730 $1,357,619,944F2 REAL, Industrial 33 $0 $341,944,455 $160,805,635G1 OIL AND GAS 3,294 $0 $113,068,369 $113,068,369G3 G3 4 $0 $1,031,986 $1,031,986J1 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $792,204 $792,204J2 REAL & TANGIBLE PERSONAL, UTIL 10 $0 $2,062,015 $2,062,015J3 REAL & TANGIBLE PERSONAL, UTIL 139 $0 $174,997,355 $174,997,355J4 REAL & TANGIBLE PERSONAL, UTIL 48 $0 $9,760,430 $9,760,430J5 REAL & TANGIBLE PERSONAL, UTIL 38 $0 $2,272,534 $2,272,534J6 REAL & TANGIBLE PERSONAL, UTIL 236 $0 $78,179,420 $78,179,420J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $4,712,150 $4,712,150K1 FARM/RANCH PERS 1 $0 $200 $200L1 TANGIBLE, PERSONAL PROPERTY, C 3,093 $2,478,321 $404,820,214 $403,894,780L2 TANGIBLE, PERSONAL PROPERTY, I 255 $0 $90,504,567 $87,422,230L7 EXEMPT 2 $0 $20,066,580 $0M1 TANGIBLE OTHER PERSONAL, MOBI 1,528 $1,615,897 $34,034,405 $23,196,893M3 TANGIBLE OTHER PERSONAL 154 $40,518 $780,755 $566,864N1 INTANGIBLES 1 $0 $5,000 $5,000O1 INVENTORY, VACANT RES LAND 926 $0 $30,741,939 $30,741,939O2 INVENTORY, IMPROVED RES 78 $5,983,493 $12,461,357 $12,461,357S SPECIAL INVENTORY 110 $0 $35,324,973 $35,324,973X FULL EXEMPTIONS 1,580 $24,353,670 $1,256,031,971 $0

Totals 460,286.5840 $241,205,404 $11,433,082,198 $7,443,398,358

Page 468 of 1154SEB/725907

Page 469: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEB - EDINBURG ISD

Property Count: 66,864 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $241,205,404TOTAL NEW VALUE TAXABLE: $214,342,798

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 2 2019 Market Value $499,036EX-XV Other Exemptions (including public property, r 52 2019 Market Value $18,853,538EX366 HB366 Exempt 15 2019 Market Value $19,444

ABSOLUTE EXEMPTIONS VALUE LOSS $19,372,018

Exemption Description Count Exemption Amount

$170,00020DisabilityDP$02DISABLED Surviving SpouseDPS

$44,0008Disabled Veterans 10% - 29%DV1$5,0001Disabled Veterans Surviving Spouse 10% - 29%DV1S

$37,5005Disabled Veterans 30% - 49%DV2$176,63618Disabled Veterans 50% - 69%DV3$592,68050Disabled Veterans 70% - 100%DV4

$3,972,89228Disabled Veteran HomesteadDVHS$19,9331Disabled Veteran Homestead Surviving SpouseDVHSS

$17,066,006690HomesteadHS$7,919,849569Over 65OV65

$349,90024OV65 Surviving SpouseOV65S1,416PARTIAL EXEMPTIONS VALUE LOSS $30,354,396

NEW EXEMPTIONS VALUE LOSS $49,726,414

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $49,726,414

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

23,111 $100,267$28,584$128,851Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

21,766 $99,132$28,571$127,703

Page 469 of 1154SEB/725907

Page 470: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEB - EDINBURG ISD

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

781 $136,467,948.00 $94,482,991

Page 470 of 1154SEB/725907

Page 471: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEE - EDCOUCH ELSA

ARB Approved TotalsProperty Count: 7,424 10:19:17PM7/17/2020

Land Value

Homesite: 67,300,062Non Homesite: 134,305,486Ag Market: 101,376,854Timber Market: 302,982,402Total Land (+)0

Improvement Value

Homesite: 128,041,616Non Homesite: 255,554,849 Total Improvements (+) 383,596,465

Non Real ValueCount

Personal Property: 509 38,851,243Mineral Property: 15 9,119Autos: 0 0 Total Non Real (+) 38,860,362

Market Value = 725,439,229ExemptAg Non Exempt

101,376,854 0Total Productivity Market:

Ag Use: 4,379,305 0 96,997,549(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 628,441,680Productivity Loss: 096,997,549

6,565,627(-)Homestead Cap

=Assessed Value 621,876,053

(-)Total Exemptions Amount(Breakdown on Next Page)

228,600,509

=Net Taxable 393,275,544

Freeze Assessed Taxable Actual Tax Ceiling Count

11,002,664 5,089,360 44,390.69 47,636.91 174DP65,261,353 26,647,433 179,875.66 194,807.14 1,106OV65

Total 76,264,017 31,736,793 242,444.05 Freeze Taxable (-)224,266.35 1,280 31,736,793Tax Rate 1.258000

= 361,538,751Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX4,772,423.84 = 361,538,751 * (1.258000 / 100) + 224,266.35

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 471 of 1154SEE/725908

Page 472: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEE - EDCOUCH ELSA

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 7,424 ARB Approved Totals

CHODO (Partial) 1 964,842 0 964,842

DP 174 0 1,512,115 1,512,115

DV1 14 0 119,443 119,443DV1S 3 0 14,309 14,309

DV2 7 0 70,500 70,500

DV3 10 0 94,000 94,000

DV3S 2 0 20,000 20,000DV4 38 0 408,843 408,843

DV4S 4 0 36,000 36,000

DVHS 36 0 2,364,923 2,364,923

DVHSS 3 0 55,690 55,690EX 1 0 171,020 171,020

EX-XD 3 0 112,024 112,024

EX-XG 1 0 257,048 257,048

EX-XR 4 0 653,783 653,783EX-XU 1 0 60,164 60,164

EX-XV 284 0 145,300,222 145,300,222

EX366 39 0 8,064 8,064

HS 2,704 0 66,563,931 66,563,931OV65 1,066 0 9,122,790 9,122,790

OV65S 75 0 690,798 690,798

Totals 964,842 227,635,667 228,600,509

Page 472 of 1154SEE/725908

Page 473: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEE - EDCOUCH ELSAUnder ARB Review TotalsProperty Count: 63 10:19:17PM7/17/2020

Land Value

Homesite: 767,939Non Homesite: 1,317,596Ag Market: 265,871Timber Market: 2,351,406Total Land (+)0

Improvement Value

Homesite: 1,630,947Non Homesite: 1,172,166 Total Improvements (+) 2,803,113

Non Real ValueCount

Personal Property: 4 82,557Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 82,557

Market Value = 5,237,076ExemptAg Non Exempt

265,871 0Total Productivity Market:

Ag Use: 8,093 0 257,778(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 4,979,298Productivity Loss: 0257,778

59,852(-)Homestead Cap

=Assessed Value 4,919,446

(-)Total Exemptions Amount(Breakdown on Next Page)

671,742

=Net Taxable 4,247,704

Freeze Assessed Taxable Actual Tax Ceiling Count

776,157 481,415 3,351.04 3,351.04 9OV65Total 776,157 481,415 3,351.04 Freeze Taxable (-)3,351.04 9 481,415Tax Rate 1.258000

= 3,766,289Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX50,730.96 = 3,766,289 * (1.258000 / 100) + 3,351.04Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 473 of 1154SEE/725908

Page 474: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEE - EDCOUCH ELSA

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 63 Under ARB Review Totals

DV1 1 0 5,000 5,000

DV4 1 0 12,000 12,000

HS 23 0 570,742 570,742OV65 9 0 74,000 74,000

OV65S 1 0 10,000 10,000

Totals 0 671,742 671,742

Page 474 of 1154SEE/725908

Page 475: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEE - EDCOUCH ELSA

Grand TotalsProperty Count: 7,487 10:19:17PM7/17/2020

Land Value

Homesite: 68,068,001Non Homesite: 135,623,082Ag Market: 101,642,725Timber Market: 305,333,808Total Land (+)0

Improvement Value

Homesite: 129,672,563Non Homesite: 256,727,015 Total Improvements (+) 386,399,578

Non Real ValueCount

Personal Property: 513 38,933,800Mineral Property: 15 9,119Autos: 0 0 Total Non Real (+) 38,942,919

Market Value = 730,676,305ExemptAg Non Exempt

101,642,725 0Total Productivity Market:

Ag Use: 4,387,398 0 97,255,327(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 633,420,978Productivity Loss: 097,255,327

6,625,479(-)Homestead Cap

=Assessed Value 626,795,499

(-)Total Exemptions Amount(Breakdown on Next Page)

229,272,251

=Net Taxable 397,523,248

Freeze Assessed Taxable Actual Tax Ceiling Count

11,002,664 5,089,360 44,390.69 47,636.91 174DP66,037,510 27,128,848 183,226.70 198,158.18 1,115OV65

Total 77,040,174 32,218,208 245,795.09 Freeze Taxable (-)227,617.39 1,289 32,218,208Tax Rate 1.258000

= 365,305,040Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX4,823,154.79 = 365,305,040 * (1.258000 / 100) + 227,617.39

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 475 of 1154SEE/725908

Page 476: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEE - EDCOUCH ELSA

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 7,487 Grand Totals

CHODO (Partial) 1 964,842 0 964,842

DP 174 0 1,512,115 1,512,115

DV1 15 0 124,443 124,443DV1S 3 0 14,309 14,309

DV2 7 0 70,500 70,500

DV3 10 0 94,000 94,000

DV3S 2 0 20,000 20,000DV4 39 0 420,843 420,843

DV4S 4 0 36,000 36,000

DVHS 36 0 2,364,923 2,364,923

DVHSS 3 0 55,690 55,690EX 1 0 171,020 171,020

EX-XD 3 0 112,024 112,024

EX-XG 1 0 257,048 257,048

EX-XR 4 0 653,783 653,783EX-XU 1 0 60,164 60,164

EX-XV 284 0 145,300,222 145,300,222

EX366 39 0 8,064 8,064

HS 2,727 0 67,134,673 67,134,673OV65 1,075 0 9,196,790 9,196,790

OV65S 76 0 700,798 700,798

Totals 964,842 228,307,409 229,272,251

Page 476 of 1154SEE/725908

Page 477: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEE - EDCOUCH ELSA

ARB Approved TotalsProperty Count: 7,424 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 4,661 $5,274,572 $295,525,160 $212,925,059B MULTIFAMILY RESIDENCE 62 $0 $13,913,412 $13,858,896

C1 VACANT LOTS AND LAND TRACTS 830 $0 $23,460,201 $23,378,201D1 QUALIFIED OPEN-SPACE LAND 611 $0 $101,376,85411,250.3263 $4,366,790D2 IMPROVEMENTS ON QUALIFIED OP 30 $9,651 $282,594 $280,641E RURAL LAND, NON QUALIFIED OPE 292 $438,756 $24,345,587758.0937 $20,053,727F1 COMMERCIAL REAL PROPERTY 336 $1,939,353 $78,305,166 $78,284,202F2 INDUSTRIAL AND MANUFACTURIN 4 $0 $488,398 $488,398G1 OIL AND GAS 6 $0 $7,603 $7,603J2 GAS DISTRIBUTION SYSTEM 7 $0 $633,852 $633,852J3 ELECTRIC COMPANY (INCLUDING C 51 $0 $10,161,136 $10,161,136J4 TELEPHONE COMPANY (INCLUDI 13 $0 $1,365,012 $1,365,012J5 RAILROAD 1 $0 $40,917 $40,917J6 PIPELAND COMPANY 6 $0 $605,980 $605,980J7 CABLE TELEVISION COMPANY 2 $0 $422,450 $422,450L1 COMMERCIAL PERSONAL PROPE 376 $0 $23,299,859 $23,299,859L2 INDUSTRIAL AND MANUFACTURIN 18 $0 $1,295,553 $1,295,553M1 TANGIBLE OTHER PERSONAL, MOB 84 $438,496 $2,163,100 $1,588,040S SPECIAL INVENTORY TAX 9 $0 $219,228 $219,228X TOTALLY EXEMPT PROPERTY 334 $1,567,665 $147,527,167 $0

Totals 12,008.4200 $9,668,493 $725,439,229 $393,275,544

Page 477 of 1154SEE/725908

Page 478: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEE - EDCOUCH ELSAUnder ARB Review TotalsProperty Count: 63 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 40 $62,424 $3,155,608 $2,525,213B MULTIFAMILY RESIDENCE 1 $0 $131,874 $131,874

C1 VACANT LOTS AND LAND TRACTS 8 $0 $282,199 $282,199D1 QUALIFIED OPEN-SPACE LAND 3 $0 $265,87133.0500 $8,093E RURAL LAND, NON QUALIFIED OPE 3 $0 $236,0604.7100 $146,861F1 COMMERCIAL REAL PROPERTY 8 $0 $887,843 $875,843F2 INDUSTRIAL AND MANUFACTURIN 1 $0 $195,064 $195,064L1 COMMERCIAL PERSONAL PROPE 4 $0 $82,557 $82,557

Totals 37.7600 $62,424 $5,237,076 $4,247,704

Page 478 of 1154SEE/725908

Page 479: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEE - EDCOUCH ELSA

Grand TotalsProperty Count: 7,487 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 4,701 $5,336,996 $298,680,768 $215,450,272B MULTIFAMILY RESIDENCE 63 $0 $14,045,286 $13,990,770

C1 VACANT LOTS AND LAND TRACTS 838 $0 $23,742,400 $23,660,400D1 QUALIFIED OPEN-SPACE LAND 614 $0 $101,642,72511,283.3763 $4,374,883D2 IMPROVEMENTS ON QUALIFIED OP 30 $9,651 $282,594 $280,641E RURAL LAND, NON QUALIFIED OPE 295 $438,756 $24,581,647762.8037 $20,200,588F1 COMMERCIAL REAL PROPERTY 344 $1,939,353 $79,193,009 $79,160,045F2 INDUSTRIAL AND MANUFACTURIN 5 $0 $683,462 $683,462G1 OIL AND GAS 6 $0 $7,603 $7,603J2 GAS DISTRIBUTION SYSTEM 7 $0 $633,852 $633,852J3 ELECTRIC COMPANY (INCLUDING C 51 $0 $10,161,136 $10,161,136J4 TELEPHONE COMPANY (INCLUDI 13 $0 $1,365,012 $1,365,012J5 RAILROAD 1 $0 $40,917 $40,917J6 PIPELAND COMPANY 6 $0 $605,980 $605,980J7 CABLE TELEVISION COMPANY 2 $0 $422,450 $422,450L1 COMMERCIAL PERSONAL PROPE 380 $0 $23,382,416 $23,382,416L2 INDUSTRIAL AND MANUFACTURIN 18 $0 $1,295,553 $1,295,553M1 TANGIBLE OTHER PERSONAL, MOB 84 $438,496 $2,163,100 $1,588,040S SPECIAL INVENTORY TAX 9 $0 $219,228 $219,228X TOTALLY EXEMPT PROPERTY 334 $1,567,665 $147,527,167 $0

Totals 12,046.1800 $9,730,917 $730,676,305 $397,523,248

Page 479 of 1154SEE/725908

Page 480: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEE - EDCOUCH ELSA

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 7,424

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 4,128 $5,006,284 $271,370,425 $193,470,189A2 REAL, RESIDENTIAL, MOBILE HOME 729 $268,288 $24,154,735 $19,454,870B 1 $0 $964,842 $964,842

B1 REAL, RESIDENTIAL, DUPLEXES 55 $0 $7,081,300 $7,026,784B2 REAL, RESIDENTIAL, APARTMENTS 6 $0 $5,867,270 $5,867,270C1 REAL PROPERTY: VACANT LOTS AN 815 $0 $23,093,155 $23,011,155C3 REAL, VACANT PLATTED RURAL OR R 15 $0 $367,046 $367,046D1 REAL PROPERTY: QUALIFIED OPEN- 611 11,250.3263 $0 $101,376,854 $4,366,790D2 RE PROPERTY FARMLAND RANCH I 30 $9,651 $282,594 $280,641E1 REAL, FARM/RANCH, HOUSE 235 $432,615 $19,739,806 $15,558,020E2 REAL, FARM/RANCH, MOBILE HOME 32 $6,141 $738,975 $662,154E3 REAL, FARM/RANCH, OTHER IMPROV 44 $0 $3,866,806 $3,833,554F1 REAL, Commercial 336 $1,939,353 $78,305,166 $78,284,202F2 REAL, Industrial 4 $0 $488,398 $488,398G1 OIL AND GAS 6 $0 $7,603 $7,603J2 REAL & TANGIBLE PERSONAL, UTIL 7 $0 $633,852 $633,852J3 REAL & TANGIBLE PERSONAL, UTIL 51 $0 $10,161,136 $10,161,136J4 REAL & TANGIBLE PERSONAL, UTIL 13 $0 $1,365,012 $1,365,012J5 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $40,917 $40,917J6 REAL & TANGIBLE PERSONAL, UTIL 6 $0 $605,980 $605,980J7 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $422,450 $422,450L1 TANGIBLE, PERSONAL PROPERTY, C 376 $0 $23,299,859 $23,299,859L2 TANGIBLE, PERSONAL PROPERTY, I 18 $0 $1,295,553 $1,295,553M1 TANGIBLE OTHER PERSONAL, MOBI 84 $438,496 $2,163,100 $1,588,040S SPECIAL INVENTORY 9 $0 $219,228 $219,228X FULL EXEMPTIONS 334 $1,567,665 $147,527,167 $0

Totals 11,250.3263 $9,668,493 $725,439,229 $393,275,545

Page 480 of 1154SEE/725908

Page 481: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEE - EDCOUCH ELSAUnder ARB Review Totals 10:20:19PM7/17/2020Property Count: 63

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 38 $54,022 $3,069,188 $2,467,499A2 REAL, RESIDENTIAL, MOBILE HOME 4 $8,402 $86,420 $57,714B1 REAL, RESIDENTIAL, DUPLEXES 1 $0 $131,874 $131,874C1 REAL PROPERTY: VACANT LOTS AN 8 $0 $282,199 $282,199D1 REAL PROPERTY: QUALIFIED OPEN- 3 33.0500 $0 $265,871 $8,093E1 REAL, FARM/RANCH, HOUSE 3 $0 $236,060 $146,861F1 REAL, Commercial 8 $0 $887,843 $875,843F2 REAL, Industrial 1 $0 $195,064 $195,064L1 TANGIBLE, PERSONAL PROPERTY, C 4 $0 $82,557 $82,557

Totals 33.0500 $62,424 $5,237,076 $4,247,704

Page 481 of 1154SEE/725908

Page 482: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEE - EDCOUCH ELSA

Grand Totals 10:20:19PM7/17/2020Property Count: 7,487

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 4,166 $5,060,306 $274,439,613 $195,937,688A2 REAL, RESIDENTIAL, MOBILE HOME 733 $276,690 $24,241,155 $19,512,584B 1 $0 $964,842 $964,842

B1 REAL, RESIDENTIAL, DUPLEXES 56 $0 $7,213,174 $7,158,658B2 REAL, RESIDENTIAL, APARTMENTS 6 $0 $5,867,270 $5,867,270C1 REAL PROPERTY: VACANT LOTS AN 823 $0 $23,375,354 $23,293,354C3 REAL, VACANT PLATTED RURAL OR R 15 $0 $367,046 $367,046D1 REAL PROPERTY: QUALIFIED OPEN- 614 11,283.3763 $0 $101,642,725 $4,374,883D2 RE PROPERTY FARMLAND RANCH I 30 $9,651 $282,594 $280,641E1 REAL, FARM/RANCH, HOUSE 238 $432,615 $19,975,866 $15,704,881E2 REAL, FARM/RANCH, MOBILE HOME 32 $6,141 $738,975 $662,154E3 REAL, FARM/RANCH, OTHER IMPROV 44 $0 $3,866,806 $3,833,554F1 REAL, Commercial 344 $1,939,353 $79,193,009 $79,160,045F2 REAL, Industrial 5 $0 $683,462 $683,462G1 OIL AND GAS 6 $0 $7,603 $7,603J2 REAL & TANGIBLE PERSONAL, UTIL 7 $0 $633,852 $633,852J3 REAL & TANGIBLE PERSONAL, UTIL 51 $0 $10,161,136 $10,161,136J4 REAL & TANGIBLE PERSONAL, UTIL 13 $0 $1,365,012 $1,365,012J5 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $40,917 $40,917J6 REAL & TANGIBLE PERSONAL, UTIL 6 $0 $605,980 $605,980J7 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $422,450 $422,450L1 TANGIBLE, PERSONAL PROPERTY, C 380 $0 $23,382,416 $23,382,416L2 TANGIBLE, PERSONAL PROPERTY, I 18 $0 $1,295,553 $1,295,553M1 TANGIBLE OTHER PERSONAL, MOBI 84 $438,496 $2,163,100 $1,588,040S SPECIAL INVENTORY 9 $0 $219,228 $219,228X FULL EXEMPTIONS 334 $1,567,665 $147,527,167 $0

Totals 11,283.3763 $9,730,917 $730,676,305 $397,523,249

Page 482 of 1154SEE/725908

Page 483: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEE - EDCOUCH ELSA

Property Count: 7,487 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $9,730,917TOTAL NEW VALUE TAXABLE: $8,065,951

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 1 2019 Market Value $257,048EX-XR 11.30 Nonprofit water or wastewater corporati 1 2019 Market Value $24,503EX-XV Other Exemptions (including public property, r 8 2019 Market Value $217,467EX366 HB366 Exempt 6 2019 Market Value $2,410

ABSOLUTE EXEMPTIONS VALUE LOSS $501,428

Exemption Description Count Exemption Amount

$10,0001DisabilityDP$24,0002Disabled Veterans 70% - 100%DV4

$155,9702Disabled Veteran HomesteadDVHS$1,294,09054HomesteadHS

$762,10289Over 65OV65$20,0002OV65 Surviving SpouseOV65S

150PARTIAL EXEMPTIONS VALUE LOSS $2,266,162NEW EXEMPTIONS VALUE LOSS $2,767,590

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $2,767,590

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

2,695 $45,703$27,152$72,855Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

2,566 $44,195$27,094$71,289

Page 483 of 1154SEE/725908

Page 484: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSEE - EDCOUCH ELSA

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

63 $5,237,076.00 $3,664,119

Page 484 of 1154SEE/725908

Page 485: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSHD - HIDALGO ISD

ARB Approved TotalsProperty Count: 4,373 10:19:17PM7/17/2020

Land Value

Homesite: 23,390,212Non Homesite: 195,934,473Ag Market: 119,889,604Timber Market: 339,214,289Total Land (+)0

Improvement Value

Homesite: 63,633,132Non Homesite: 345,437,932 Total Improvements (+) 409,071,064

Non Real ValueCount

Personal Property: 704 282,711,557Mineral Property: 113 727,233Autos: 0 0 Total Non Real (+) 283,438,790

Market Value = 1,031,724,143ExemptAg Non Exempt

119,889,604 0Total Productivity Market:

Ag Use: 3,410,986 0 116,478,618(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 915,245,525Productivity Loss: 0116,478,618

3,221,448(-)Homestead Cap

=Assessed Value 912,024,077

(-)Total Exemptions Amount(Breakdown on Next Page)

331,741,787

=Net Taxable 580,282,290

Freeze Assessed Taxable Actual Tax Ceiling Count

3,774,585 1,595,160 12,738.18 14,023.02 65DP31,584,757 15,412,610 137,980.33 145,039.52 474OV65

Total 35,359,342 17,007,770 159,062.54 Freeze Taxable (-)150,718.51 539 17,007,770Tax Rate 1.296300

= 563,274,520Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX7,452,446.11 = 563,274,520 * (1.296300 / 100) + 150,718.51

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 485 of 1154SHD/725909

Page 486: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSHD - HIDALGO ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 4,373 ARB Approved Totals

DP 65 0 577,889 577,889

DV1 1 0 12,000 12,000

DV3 1 0 12,000 12,000DV4 3 0 24,000 24,000

DVHS 9 0 815,155 815,155

EX 5 0 77,437 77,437

EX-XR 1 0 16,259 16,259EX-XV 366 0 141,052,392 141,052,392

EX366 26 0 7,023 7,023

FR 36 155,585,314 0 155,585,314

HS 1,155 0 28,508,050 28,508,050OV65 460 0 4,032,734 4,032,734

OV65S 25 0 229,073 229,073

PC 1 792,461 0 792,461

Totals 156,377,775 175,364,012 331,741,787

Page 486 of 1154SHD/725909

Page 487: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSHD - HIDALGO ISDUnder ARB Review TotalsProperty Count: 52 10:19:17PM7/17/2020

Land Value

Homesite: 215,015Non Homesite: 6,504,165Ag Market: 0Timber Market: 6,719,180Total Land (+)0

Improvement Value

Homesite: 892,590Non Homesite: 21,813,903 Total Improvements (+) 22,706,493

Non Real ValueCount

Personal Property: 16 1,200,244Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 1,200,244

Market Value = 30,625,917ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 30,625,917Productivity Loss: 00

37,914(-)Homestead Cap

=Assessed Value 30,588,003

(-)Total Exemptions Amount(Breakdown on Next Page)

280,000

=Net Taxable 30,308,003

Freeze Assessed Taxable Actual Tax Ceiling Count

382,202 312,202 1,562.22 1,562.22 2OV65Total 382,202 312,202 1,562.22 Freeze Taxable (-)1,562.22 2 312,202Tax Rate 1.296300

= 29,995,801Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX390,397.79 = 29,995,801 * (1.296300 / 100) + 1,562.22Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 487 of 1154SHD/725909

Page 488: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSHD - HIDALGO ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 52 Under ARB Review Totals

HS 10 0 250,000 250,000

OV65 3 0 30,000 30,000

Totals 0 280,000 280,000

Page 488 of 1154SHD/725909

Page 489: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSHD - HIDALGO ISD

Grand TotalsProperty Count: 4,425 10:19:17PM7/17/2020

Land Value

Homesite: 23,605,227Non Homesite: 202,438,638Ag Market: 119,889,604Timber Market: 345,933,469Total Land (+)0

Improvement Value

Homesite: 64,525,722Non Homesite: 367,251,835 Total Improvements (+) 431,777,557

Non Real ValueCount

Personal Property: 720 283,911,801Mineral Property: 113 727,233Autos: 0 0 Total Non Real (+) 284,639,034

Market Value = 1,062,350,060ExemptAg Non Exempt

119,889,604 0Total Productivity Market:

Ag Use: 3,410,986 0 116,478,618(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 945,871,442Productivity Loss: 0116,478,618

3,259,362(-)Homestead Cap

=Assessed Value 942,612,080

(-)Total Exemptions Amount(Breakdown on Next Page)

332,021,787

=Net Taxable 610,590,293

Freeze Assessed Taxable Actual Tax Ceiling Count

3,774,585 1,595,160 12,738.18 14,023.02 65DP31,966,959 15,724,812 139,542.55 146,601.74 476OV65

Total 35,741,544 17,319,972 160,624.76 Freeze Taxable (-)152,280.73 541 17,319,972Tax Rate 1.296300

= 593,270,321Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX7,842,843.90 = 593,270,321 * (1.296300 / 100) + 152,280.73

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 489 of 1154SHD/725909

Page 490: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSHD - HIDALGO ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 4,425 Grand Totals

DP 65 0 577,889 577,889

DV1 1 0 12,000 12,000

DV3 1 0 12,000 12,000DV4 3 0 24,000 24,000

DVHS 9 0 815,155 815,155

EX 5 0 77,437 77,437

EX-XR 1 0 16,259 16,259EX-XV 366 0 141,052,392 141,052,392

EX366 26 0 7,023 7,023

FR 36 155,585,314 0 155,585,314

HS 1,165 0 28,758,050 28,758,050OV65 463 0 4,062,734 4,062,734

OV65S 25 0 229,073 229,073

PC 1 792,461 0 792,461

Totals 156,377,775 175,644,012 332,021,787

Page 490 of 1154SHD/725909

Page 491: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSHD - HIDALGO ISD

ARB Approved TotalsProperty Count: 4,373 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,838 $1,444,347 $129,646,945 $92,780,638B MULTIFAMILY RESIDENCE 34 $172,654 $9,435,173 $9,435,173

C1 VACANT LOTS AND LAND TRACTS 404 $0 $21,382,394 $21,382,394D1 QUALIFIED OPEN-SPACE LAND 435 $0 $119,889,6049,019.7156 $3,410,986D2 IMPROVEMENTS ON QUALIFIED OP 6 $0 $200,192 $200,192E RURAL LAND, NON QUALIFIED OPE 90 $0 $29,038,7341,587.2854 $28,756,759F1 COMMERCIAL REAL PROPERTY 391 $21,311,135 $290,224,014 $290,224,014F2 INDUSTRIAL AND MANUFACTURIN 8 $0 $6,444,887 $6,444,887G1 OIL AND GAS 97 $0 $645,282 $645,282G3 OTHER SUB-SURFACE INTERESTS I 1 $0 $38,070 $38,070J2 GAS DISTRIBUTION SYSTEM 2 $0 $142,930 $142,930J3 ELECTRIC COMPANY (INCLUDING C 44 $0 $8,591,340 $8,591,340J4 TELEPHONE COMPANY (INCLUDI 21 $0 $1,148,298 $1,148,298J5 RAILROAD 4 $0 $173,140 $173,140J6 PIPELAND COMPANY 20 $0 $2,619,830 $2,619,830J7 CABLE TELEVISION COMPANY 1 $0 $541,780 $541,780L1 COMMERCIAL PERSONAL PROPE 553 $0 $243,342,689 $92,739,252L2 INDUSTRIAL AND MANUFACTURIN 23 $0 $25,050,142 $19,275,804M1 TANGIBLE OTHER PERSONAL, MOB 46 $40,774 $783,889 $499,822O RESIDENTIAL INVENTORY 6 $0 $58,728 $58,728S SPECIAL INVENTORY TAX 22 $0 $1,172,971 $1,172,971X TOTALLY EXEMPT PROPERTY 398 $910,738 $141,153,111 $0

Totals 10,607.0010 $23,879,648 $1,031,724,143 $580,282,290

Page 491 of 1154SHD/725909

Page 492: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSHD - HIDALGO ISDUnder ARB Review TotalsProperty Count: 52 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 21 $23,899 $2,147,795 $1,829,881C1 VACANT LOTS AND LAND TRACTS 3 $0 $294,136 $294,136E RURAL LAND, NON QUALIFIED OPE 1 $0 $65,9748.3300 $65,974F1 COMMERCIAL REAL PROPERTY 16 $62,240 $26,917,768 $26,917,768L1 COMMERCIAL PERSONAL PROPE 16 $0 $1,200,244 $1,200,244

Totals 8.3300 $86,139 $30,625,917 $30,308,003

Page 492 of 1154SHD/725909

Page 493: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSHD - HIDALGO ISD

Grand TotalsProperty Count: 4,425 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,859 $1,468,246 $131,794,740 $94,610,519B MULTIFAMILY RESIDENCE 34 $172,654 $9,435,173 $9,435,173

C1 VACANT LOTS AND LAND TRACTS 407 $0 $21,676,530 $21,676,530D1 QUALIFIED OPEN-SPACE LAND 435 $0 $119,889,6049,019.7156 $3,410,986D2 IMPROVEMENTS ON QUALIFIED OP 6 $0 $200,192 $200,192E RURAL LAND, NON QUALIFIED OPE 91 $0 $29,104,7081,595.6154 $28,822,733F1 COMMERCIAL REAL PROPERTY 407 $21,373,375 $317,141,782 $317,141,782F2 INDUSTRIAL AND MANUFACTURIN 8 $0 $6,444,887 $6,444,887G1 OIL AND GAS 97 $0 $645,282 $645,282G3 OTHER SUB-SURFACE INTERESTS I 1 $0 $38,070 $38,070J2 GAS DISTRIBUTION SYSTEM 2 $0 $142,930 $142,930J3 ELECTRIC COMPANY (INCLUDING C 44 $0 $8,591,340 $8,591,340J4 TELEPHONE COMPANY (INCLUDI 21 $0 $1,148,298 $1,148,298J5 RAILROAD 4 $0 $173,140 $173,140J6 PIPELAND COMPANY 20 $0 $2,619,830 $2,619,830J7 CABLE TELEVISION COMPANY 1 $0 $541,780 $541,780L1 COMMERCIAL PERSONAL PROPE 569 $0 $244,542,933 $93,939,496L2 INDUSTRIAL AND MANUFACTURIN 23 $0 $25,050,142 $19,275,804M1 TANGIBLE OTHER PERSONAL, MOB 46 $40,774 $783,889 $499,822O RESIDENTIAL INVENTORY 6 $0 $58,728 $58,728S SPECIAL INVENTORY TAX 22 $0 $1,172,971 $1,172,971X TOTALLY EXEMPT PROPERTY 398 $910,738 $141,153,111 $0

Totals 10,615.3310 $23,965,787 $1,062,350,060 $610,590,293

Page 493 of 1154SHD/725909

Page 494: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSHD - HIDALGO ISD

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 4,373

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1,789 $1,444,347 $127,729,252 $91,561,715A2 REAL, RESIDENTIAL, MOBILE HOME 73 $0 $1,917,693 $1,218,923B1 REAL, RESIDENTIAL, DUPLEXES 33 $172,654 $9,006,975 $9,006,975B2 REAL, RESIDENTIAL, APARTMENTS 1 $0 $428,198 $428,198C1 REAL PROPERTY: VACANT LOTS AN 384 $0 $19,840,346 $19,840,346C3 REAL, VACANT PLATTED RURAL OR R 20 $0 $1,542,048 $1,542,048D1 REAL PROPERTY: QUALIFIED OPEN- 435 9,019.7156 $0 $119,889,604 $3,410,986D2 RE PROPERTY FARMLAND RANCH I 6 $0 $200,192 $200,192E1 REAL, FARM/RANCH, HOUSE 31 $0 $3,261,123 $2,979,148E2 REAL, FARM/RANCH, MOBILE HOME 4 $0 $84,947 $84,947E3 REAL, FARM/RANCH, OTHER IMPROV 59 $0 $25,692,664 $25,692,664F1 REAL, Commercial 391 $21,311,135 $290,224,014 $290,224,014F2 REAL, Industrial 8 $0 $6,444,887 $6,444,887G1 OIL AND GAS 97 $0 $645,282 $645,282G3 G3 1 $0 $38,070 $38,070J2 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $142,930 $142,930J3 REAL & TANGIBLE PERSONAL, UTIL 44 $0 $8,591,340 $8,591,340J4 REAL & TANGIBLE PERSONAL, UTIL 21 $0 $1,148,298 $1,148,298J5 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $173,140 $173,140J6 REAL & TANGIBLE PERSONAL, UTIL 20 $0 $2,619,830 $2,619,830J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $541,780 $541,780L1 TANGIBLE, PERSONAL PROPERTY, C 553 $0 $243,342,689 $92,739,252L2 TANGIBLE, PERSONAL PROPERTY, I 23 $0 $25,050,142 $19,275,804M1 TANGIBLE OTHER PERSONAL, MOBI 44 $40,774 $781,712 $497,645M3 TANGIBLE OTHER PERSONAL 2 $0 $2,177 $2,177O1 INVENTORY, VACANT RES LAND 6 $0 $58,728 $58,728S SPECIAL INVENTORY 22 $0 $1,172,971 $1,172,971X FULL EXEMPTIONS 398 $910,738 $141,153,111 $0

Totals 9,019.7156 $23,879,648 $1,031,724,143 $580,282,290

Page 494 of 1154SHD/725909

Page 495: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSHD - HIDALGO ISDUnder ARB Review Totals 10:20:19PM7/17/2020Property Count: 52

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 21 $23,899 $2,132,795 $1,814,881A2 REAL, RESIDENTIAL, MOBILE HOME 1 $0 $15,000 $15,000C1 REAL PROPERTY: VACANT LOTS AN 1 $0 $74,760 $74,760C3 REAL, VACANT PLATTED RURAL OR R 2 $0 $219,376 $219,376E3 REAL, FARM/RANCH, OTHER IMPROV 1 $0 $65,974 $65,974F1 REAL, Commercial 16 $62,240 $26,917,768 $26,917,768L1 TANGIBLE, PERSONAL PROPERTY, C 16 $0 $1,200,244 $1,200,244

Totals 0.0000 $86,139 $30,625,917 $30,308,003

Page 495 of 1154SHD/725909

Page 496: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSHD - HIDALGO ISD

Grand Totals 10:20:19PM7/17/2020Property Count: 4,425

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1,810 $1,468,246 $129,862,047 $93,376,596A2 REAL, RESIDENTIAL, MOBILE HOME 74 $0 $1,932,693 $1,233,923B1 REAL, RESIDENTIAL, DUPLEXES 33 $172,654 $9,006,975 $9,006,975B2 REAL, RESIDENTIAL, APARTMENTS 1 $0 $428,198 $428,198C1 REAL PROPERTY: VACANT LOTS AN 385 $0 $19,915,106 $19,915,106C3 REAL, VACANT PLATTED RURAL OR R 22 $0 $1,761,424 $1,761,424D1 REAL PROPERTY: QUALIFIED OPEN- 435 9,019.7156 $0 $119,889,604 $3,410,986D2 RE PROPERTY FARMLAND RANCH I 6 $0 $200,192 $200,192E1 REAL, FARM/RANCH, HOUSE 31 $0 $3,261,123 $2,979,148E2 REAL, FARM/RANCH, MOBILE HOME 4 $0 $84,947 $84,947E3 REAL, FARM/RANCH, OTHER IMPROV 60 $0 $25,758,638 $25,758,638F1 REAL, Commercial 407 $21,373,375 $317,141,782 $317,141,782F2 REAL, Industrial 8 $0 $6,444,887 $6,444,887G1 OIL AND GAS 97 $0 $645,282 $645,282G3 G3 1 $0 $38,070 $38,070J2 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $142,930 $142,930J3 REAL & TANGIBLE PERSONAL, UTIL 44 $0 $8,591,340 $8,591,340J4 REAL & TANGIBLE PERSONAL, UTIL 21 $0 $1,148,298 $1,148,298J5 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $173,140 $173,140J6 REAL & TANGIBLE PERSONAL, UTIL 20 $0 $2,619,830 $2,619,830J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $541,780 $541,780L1 TANGIBLE, PERSONAL PROPERTY, C 569 $0 $244,542,933 $93,939,496L2 TANGIBLE, PERSONAL PROPERTY, I 23 $0 $25,050,142 $19,275,804M1 TANGIBLE OTHER PERSONAL, MOBI 44 $40,774 $781,712 $497,645M3 TANGIBLE OTHER PERSONAL 2 $0 $2,177 $2,177O1 INVENTORY, VACANT RES LAND 6 $0 $58,728 $58,728S SPECIAL INVENTORY 22 $0 $1,172,971 $1,172,971X FULL EXEMPTIONS 398 $910,738 $141,153,111 $0

Totals 9,019.7156 $23,965,787 $1,062,350,060 $610,590,293

Page 496 of 1154SHD/725909

Page 497: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSHD - HIDALGO ISD

Property Count: 4,425 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $23,965,787TOTAL NEW VALUE TAXABLE: $23,029,115

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 24 2019 Market Value $286,551EX366 HB366 Exempt 10 2019 Market Value $7,137

ABSOLUTE EXEMPTIONS VALUE LOSS $293,688

Exemption Description Count Exemption Amount

$134,5676HomesteadHS$330,26735Over 65OV65

41PARTIAL EXEMPTIONS VALUE LOSS $464,834NEW EXEMPTIONS VALUE LOSS $758,522

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $758,522

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

1,148 $48,832$27,655$76,487Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

1,139 $48,052$27,661$75,713

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

52 $30,625,917.00 $27,620,802

Page 497 of 1154SHD/725909

Page 498: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLJ - LA JOYA ISDARB Approved TotalsProperty Count: 42,242 10:19:17PM7/17/2020

Land Value

Homesite: 410,954,690Non Homesite: 870,303,219Ag Market: 388,608,147Timber Market: 1,669,866,056Total Land (+)0

Improvement Value

Homesite: 880,151,906Non Homesite: 1,167,869,484 Total Improvements (+) 2,048,021,390

Non Real ValueCount

Personal Property: 1,908 282,446,402Mineral Property: 2,244 29,709,139Autos: 0 0 Total Non Real (+) 312,155,541

Market Value = 4,030,042,987ExemptAg Non Exempt

388,608,147 0Total Productivity Market:

Ag Use: 17,938,542 0 370,669,605(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 3,659,373,382Productivity Loss: 0370,669,605

29,476,367(-)Homestead Cap

=Assessed Value 3,629,897,015

(-)Total Exemptions Amount(Breakdown on Next Page)

890,094,889

=Net Taxable 2,739,802,126

Freeze Assessed Taxable Actual Tax Ceiling Count

67,112,074 35,254,977 289,371.65 303,884.51 907DP325,663,404 150,524,539 1,285,714.05 1,367,270.34 4,422OV65

Total 392,775,478 185,779,516 1,671,154.85 Freeze Taxable (-)1,575,085.70 5,329 185,779,516Tax Rate 1.311000

= 2,554,022,610Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX35,058,322.12 = 2,554,022,610 * (1.311000 / 100) + 1,575,085.70

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 498 of 1154SLJ/725910

Page 499: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLJ - LA JOYA ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 42,242 ARB Approved Totals

DP 920 0 8,695,486 8,695,486

DPS 9 0 0 0

DV1 74 0 585,231 585,231DV1S 5 0 25,000 25,000

DV2 45 0 364,805 364,805

DV2S 3 0 22,500 22,500

DV3 55 0 538,413 538,413DV3S 2 0 10,000 10,000

DV4 133 0 1,374,307 1,374,307

DV4S 7 0 69,855 69,855

DVHS 130 0 10,395,062 10,395,062DVHSS 10 0 716,837 716,837

EX 18 0 106,211 106,211

EX-XD 2 0 193,359 193,359

EX-XG 1 0 520,128 520,128EX-XI 1 0 668,255 668,255

EX-XR 6 0 238,955 238,955

EX-XU 2 0 506,536 506,536

EX-XV 845 0 434,443,466 434,443,466EX366 107 0 12,321 12,321

HS 14,392 0 357,125,330 357,125,330

OV65 4,451 18,127,983 40,840,468 58,968,451

OV65S 205 829,444 1,890,377 2,719,821PC 6 11,709,776 0 11,709,776

SO 3 84,784 0 84,784

Totals 30,751,987 859,342,902 890,094,889

Page 499 of 1154SLJ/725910

Page 500: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLJ - LA JOYA ISD

Under ARB Review TotalsProperty Count: 244 10:19:17PM7/17/2020

Land Value

Homesite: 3,184,925Non Homesite: 6,482,220Ag Market: 3,520,418Timber Market: 13,187,563Total Land (+)0

Improvement Value

Homesite: 9,594,427Non Homesite: 12,143,675 Total Improvements (+) 21,738,102

Non Real ValueCount

Personal Property: 20 2,126,261Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 2,126,261

Market Value = 37,051,926ExemptAg Non Exempt

3,520,418 0Total Productivity Market:

Ag Use: 84,400 0 3,436,018(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 33,615,908Productivity Loss: 03,436,018

490,971(-)Homestead Cap

=Assessed Value 33,124,937

(-)Total Exemptions Amount(Breakdown on Next Page)

2,997,742

=Net Taxable 30,127,195

Freeze Assessed Taxable Actual Tax Ceiling Count

241,528 101,528 945.93 1,501.81 4DP3,876,356 2,562,089 23,992.14 27,360.28 33OV65

Total 4,117,884 2,663,617 28,862.09 Freeze Taxable (-)24,938.07 37 2,663,617Tax Rate 1.311000

= 27,463,578Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX384,985.58 = 27,463,578 * (1.311000 / 100) + 24,938.07Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 500 of 1154SLJ/725910

Page 501: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLJ - LA JOYA ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 244 Under ARB Review Totals

DP 4 0 40,000 40,000

DV1 1 0 12,000 12,000

HS 97 0 2,422,517 2,422,517OV65 32 153,225 310,000 463,225

OV65S 4 20,000 40,000 60,000

Totals 173,225 2,824,517 2,997,742

Page 501 of 1154SLJ/725910

Page 502: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLJ - LA JOYA ISD

Grand TotalsProperty Count: 42,486 10:19:17PM7/17/2020

Land Value

Homesite: 414,139,615Non Homesite: 876,785,439Ag Market: 392,128,565Timber Market: 1,683,053,619Total Land (+)0

Improvement Value

Homesite: 889,746,333Non Homesite: 1,180,013,159 Total Improvements (+) 2,069,759,492

Non Real ValueCount

Personal Property: 1,928 284,572,663Mineral Property: 2,244 29,709,139Autos: 0 0 Total Non Real (+) 314,281,802

Market Value = 4,067,094,913ExemptAg Non Exempt

392,128,565 0Total Productivity Market:

Ag Use: 18,022,942 0 374,105,623(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 3,692,989,290Productivity Loss: 0374,105,623

29,967,338(-)Homestead Cap

=Assessed Value 3,663,021,952

(-)Total Exemptions Amount(Breakdown on Next Page)

893,092,631

=Net Taxable 2,769,929,321

Freeze Assessed Taxable Actual Tax Ceiling Count

67,353,602 35,356,505 290,317.58 305,386.32 911DP329,539,760 153,086,628 1,309,706.19 1,394,630.62 4,455OV65

Total 396,893,362 188,443,133 1,700,016.94 Freeze Taxable (-)1,600,023.77 5,366 188,443,133Tax Rate 1.311000

= 2,581,486,188Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX35,443,307.69 = 2,581,486,188 * (1.311000 / 100) + 1,600,023.77

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 502 of 1154SLJ/725910

Page 503: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLJ - LA JOYA ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 42,486 Grand Totals

DP 924 0 8,735,486 8,735,486

DPS 9 0 0 0

DV1 75 0 597,231 597,231DV1S 5 0 25,000 25,000

DV2 45 0 364,805 364,805

DV2S 3 0 22,500 22,500

DV3 55 0 538,413 538,413DV3S 2 0 10,000 10,000

DV4 133 0 1,374,307 1,374,307

DV4S 7 0 69,855 69,855

DVHS 130 0 10,395,062 10,395,062DVHSS 10 0 716,837 716,837

EX 18 0 106,211 106,211

EX-XD 2 0 193,359 193,359

EX-XG 1 0 520,128 520,128EX-XI 1 0 668,255 668,255

EX-XR 6 0 238,955 238,955

EX-XU 2 0 506,536 506,536

EX-XV 845 0 434,443,466 434,443,466EX366 107 0 12,321 12,321

HS 14,489 0 359,547,847 359,547,847

OV65 4,483 18,281,208 41,150,468 59,431,676

OV65S 209 849,444 1,930,377 2,779,821PC 6 11,709,776 0 11,709,776

SO 3 84,784 0 84,784

Totals 30,925,212 862,167,419 893,092,631

Page 503 of 1154SLJ/725910

Page 504: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLJ - LA JOYA ISDARB Approved TotalsProperty Count: 42,242 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 26,756 $37,528,883 $2,125,999,546 $1,675,588,023B MULTIFAMILY RESIDENCE 378 $6,027,425 $92,136,061 $91,766,480

C1 VACANT LOTS AND LAND TRACTS 3,924 $27,986 $144,031,531 $143,934,783C2 COLONIA LOTS AND LAND TRACTS 20 $0 $224,891 $224,891D1 QUALIFIED OPEN-SPACE LAND 2,953 $0 $388,608,14781,722.7646 $17,902,863D2 IMPROVEMENTS ON QUALIFIED OP 294 $113,877 $4,418,716 $4,402,966E RURAL LAND, NON QUALIFIED OPE 1,531 $2,167,652 $140,345,2477,285.6201 $125,024,825F1 COMMERCIAL REAL PROPERTY 1,519 $4,913,816 $350,856,314 $350,656,601F2 INDUSTRIAL AND MANUFACTURIN 9 $0 $57,643,513 $45,974,113G1 OIL AND GAS 2,138 $0 $29,623,377 $29,623,377G3 OTHER SUB-SURFACE INTERESTS I 68 $0 $2,810,201 $2,810,201J2 GAS DISTRIBUTION SYSTEM 7 $0 $351,880 $351,880J3 ELECTRIC COMPANY (INCLUDING C 54 $0 $65,663,592 $65,663,592J4 TELEPHONE COMPANY (INCLUDI 21 $0 $3,675,150 $3,675,150J5 RAILROAD 13 $0 $462,505 $462,505J6 PIPELAND COMPANY 82 $0 $26,681,460 $26,681,460J7 CABLE TELEVISION COMPANY 3 $0 $1,086,760 $1,086,760L1 COMMERCIAL PERSONAL PROPE 1,502 $93,178 $94,527,209 $94,507,905L2 INDUSTRIAL AND MANUFACTURIN 93 $0 $29,520,333 $29,499,423M1 TANGIBLE OTHER PERSONAL, MOB 1,044 $1,153,500 $18,315,757 $13,607,762O RESIDENTIAL INVENTORY 405 $2,181,557 $13,459,519 $13,444,519S SPECIAL INVENTORY TAX 112 $0 $2,912,047 $2,912,047X TOTALLY EXEMPT PROPERTY 982 $3,744,570 $436,689,231 $0

Totals 89,008.3847 $57,952,444 $4,030,042,987 $2,739,802,126

Page 504 of 1154SLJ/725910

Page 505: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLJ - LA JOYA ISD

Under ARB Review TotalsProperty Count: 244 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 155 $251,676 $17,994,875 $14,728,467B MULTIFAMILY RESIDENCE 10 $0 $2,515,815 $2,515,815

C1 VACANT LOTS AND LAND TRACTS 7 $0 $426,003 $426,003D1 QUALIFIED OPEN-SPACE LAND 33 $0 $3,520,418286.8100 $84,400D2 IMPROVEMENTS ON QUALIFIED OP 2 $5,018 $29,235 $29,235E RURAL LAND, NON QUALIFIED OPE 23 $159,791 $2,795,70179.2200 $2,573,396F1 COMMERCIAL REAL PROPERTY 20 $7,746 $7,577,851 $7,577,851L1 COMMERCIAL PERSONAL PROPE 20 $284,317 $2,126,261 $2,126,261M1 TANGIBLE OTHER PERSONAL, MOB 1 $6,671 $6,671 $6,671O RESIDENTIAL INVENTORY 2 $28,697 $59,096 $59,096

Totals 366.0300 $743,916 $37,051,926 $30,127,195

Page 505 of 1154SLJ/725910

Page 506: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLJ - LA JOYA ISD

Grand TotalsProperty Count: 42,486 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 26,911 $37,780,559 $2,143,994,421 $1,690,316,490B MULTIFAMILY RESIDENCE 388 $6,027,425 $94,651,876 $94,282,295

C1 VACANT LOTS AND LAND TRACTS 3,931 $27,986 $144,457,534 $144,360,786C2 COLONIA LOTS AND LAND TRACTS 20 $0 $224,891 $224,891D1 QUALIFIED OPEN-SPACE LAND 2,986 $0 $392,128,56582,009.5746 $17,987,263D2 IMPROVEMENTS ON QUALIFIED OP 296 $118,895 $4,447,951 $4,432,201E RURAL LAND, NON QUALIFIED OPE 1,554 $2,327,443 $143,140,9487,364.8401 $127,598,221F1 COMMERCIAL REAL PROPERTY 1,539 $4,921,562 $358,434,165 $358,234,452F2 INDUSTRIAL AND MANUFACTURIN 9 $0 $57,643,513 $45,974,113G1 OIL AND GAS 2,138 $0 $29,623,377 $29,623,377G3 OTHER SUB-SURFACE INTERESTS I 68 $0 $2,810,201 $2,810,201J2 GAS DISTRIBUTION SYSTEM 7 $0 $351,880 $351,880J3 ELECTRIC COMPANY (INCLUDING C 54 $0 $65,663,592 $65,663,592J4 TELEPHONE COMPANY (INCLUDI 21 $0 $3,675,150 $3,675,150J5 RAILROAD 13 $0 $462,505 $462,505J6 PIPELAND COMPANY 82 $0 $26,681,460 $26,681,460J7 CABLE TELEVISION COMPANY 3 $0 $1,086,760 $1,086,760L1 COMMERCIAL PERSONAL PROPE 1,522 $377,495 $96,653,470 $96,634,166L2 INDUSTRIAL AND MANUFACTURIN 93 $0 $29,520,333 $29,499,423M1 TANGIBLE OTHER PERSONAL, MOB 1,045 $1,160,171 $18,322,428 $13,614,433O RESIDENTIAL INVENTORY 407 $2,210,254 $13,518,615 $13,503,615S SPECIAL INVENTORY TAX 112 $0 $2,912,047 $2,912,047X TOTALLY EXEMPT PROPERTY 982 $3,744,570 $436,689,231 $0

Totals 89,374.4147 $58,696,360 $4,067,094,913 $2,769,929,321

Page 506 of 1154SLJ/725910

Page 507: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLJ - LA JOYA ISDARB Approved Totals 10:20:19PM7/17/2020Property Count: 42,242

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 22,703 $35,913,370 $1,907,342,276 $1,502,296,174A2 REAL, RESIDENTIAL, MOBILE HOME 5,831 $1,615,513 $218,657,270 $173,291,849B1 REAL, RESIDENTIAL, DUPLEXES 373 $5,836,871 $86,632,072 $86,262,491B2 REAL, RESIDENTIAL, APARTMENTS 12 $190,554 $5,503,989 $5,503,989C1 REAL PROPERTY: VACANT LOTS AN 3,887 $27,986 $141,284,803 $141,188,055C2 REAL PROPERTY: COLONIA LOTS A 20 $0 $224,891 $224,891C3 REAL, VACANT PLATTED RURAL OR R 37 $0 $2,746,728 $2,746,728D1 REAL PROPERTY: QUALIFIED OPEN- 2,953 81,722.7646 $0 $388,608,147 $17,902,863D2 RE PROPERTY FARMLAND RANCH I 294 $113,877 $4,418,716 $4,402,966

D2N Non-Ag Brushland 1 $0 $3,745 $3,745E RE PROPERTY RURAL LAND NOT QU 2 $0 $181,335 $181,335

E1 REAL, FARM/RANCH, HOUSE 1,018 $2,033,511 $97,701,779 $83,103,237E2 REAL, FARM/RANCH, MOBILE HOME 221 $93,545 $5,278,874 $4,665,095E3 REAL, FARM/RANCH, OTHER IMPROV 408 $40,596 $37,179,514 $37,071,413F1 REAL, Commercial 1,519 $4,913,816 $350,856,314 $350,656,601F2 REAL, Industrial 9 $0 $57,643,513 $45,974,113G1 OIL AND GAS 2,138 $0 $29,623,377 $29,623,377G3 G3 68 $0 $2,810,201 $2,810,201J2 REAL & TANGIBLE PERSONAL, UTIL 7 $0 $351,880 $351,880J3 REAL & TANGIBLE PERSONAL, UTIL 54 $0 $65,663,592 $65,663,592J4 REAL & TANGIBLE PERSONAL, UTIL 21 $0 $3,675,150 $3,675,150J5 REAL & TANGIBLE PERSONAL, UTIL 13 $0 $462,505 $462,505J6 REAL & TANGIBLE PERSONAL, UTIL 82 $0 $26,681,460 $26,681,460J7 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $1,086,760 $1,086,760K1 FARM/RANCH PERS 1 $0 $6,180 $6,180L1 TANGIBLE, PERSONAL PROPERTY, C 1,501 $93,178 $94,521,029 $94,501,725L2 TANGIBLE, PERSONAL PROPERTY, I 93 $0 $29,520,333 $29,499,423M1 TANGIBLE OTHER PERSONAL, MOBI 806 $1,067,433 $17,306,431 $12,765,296M3 TANGIBLE OTHER PERSONAL 238 $86,067 $1,009,326 $842,466O1 INVENTORY, VACANT RES LAND 370 $0 $9,640,999 $9,640,999O2 INVENTORY, IMPROVED RES 36 $2,181,557 $3,818,520 $3,803,520S SPECIAL INVENTORY 112 $0 $2,912,047 $2,912,047X FULL EXEMPTIONS 982 $3,744,570 $436,689,231 $0

Totals 81,722.7646 $57,952,444 $4,030,042,987 $2,739,802,126

Page 507 of 1154SLJ/725910

Page 508: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLJ - LA JOYA ISD

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 244

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 148 $247,016 $17,675,936 $14,481,413A2 REAL, RESIDENTIAL, MOBILE HOME 8 $4,660 $318,939 $247,054B1 REAL, RESIDENTIAL, DUPLEXES 10 $0 $2,515,815 $2,515,815C1 REAL PROPERTY: VACANT LOTS AN 7 $0 $426,003 $426,003D1 REAL PROPERTY: QUALIFIED OPEN- 33 286.8100 $0 $3,520,418 $84,400D2 RE PROPERTY FARMLAND RANCH I 2 0.1000 $5,018 $29,235 $29,235E1 REAL, FARM/RANCH, HOUSE 19 $159,791 $1,986,107 $1,763,802E2 REAL, FARM/RANCH, MOBILE HOME 2 $0 $47,214 $47,214E3 REAL, FARM/RANCH, OTHER IMPROV 3 $0 $762,380 $762,380F1 REAL, Commercial 20 $7,746 $7,577,851 $7,577,851L1 TANGIBLE, PERSONAL PROPERTY, C 20 $284,317 $2,126,261 $2,126,261M3 TANGIBLE OTHER PERSONAL 1 $6,671 $6,671 $6,671O2 INVENTORY, IMPROVED RES 2 $28,697 $59,096 $59,096

Totals 286.9100 $743,916 $37,051,926 $30,127,195

Page 508 of 1154SLJ/725910

Page 509: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLJ - LA JOYA ISD

Grand Totals 10:20:19PM7/17/2020Property Count: 42,486

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 22,851 $36,160,386 $1,925,018,212 $1,516,777,587A2 REAL, RESIDENTIAL, MOBILE HOME 5,839 $1,620,173 $218,976,209 $173,538,903B1 REAL, RESIDENTIAL, DUPLEXES 383 $5,836,871 $89,147,887 $88,778,306B2 REAL, RESIDENTIAL, APARTMENTS 12 $190,554 $5,503,989 $5,503,989C1 REAL PROPERTY: VACANT LOTS AN 3,894 $27,986 $141,710,806 $141,614,058C2 REAL PROPERTY: COLONIA LOTS A 20 $0 $224,891 $224,891C3 REAL, VACANT PLATTED RURAL OR R 37 $0 $2,746,728 $2,746,728D1 REAL PROPERTY: QUALIFIED OPEN- 2,986 82,009.5746 $0 $392,128,565 $17,987,263D2 RE PROPERTY FARMLAND RANCH I 296 0.1000 $118,895 $4,447,951 $4,432,201

D2N Non-Ag Brushland 1 $0 $3,745 $3,745E RE PROPERTY RURAL LAND NOT QU 2 $0 $181,335 $181,335

E1 REAL, FARM/RANCH, HOUSE 1,037 $2,193,302 $99,687,886 $84,867,039E2 REAL, FARM/RANCH, MOBILE HOME 223 $93,545 $5,326,088 $4,712,309E3 REAL, FARM/RANCH, OTHER IMPROV 411 $40,596 $37,941,894 $37,833,793F1 REAL, Commercial 1,539 $4,921,562 $358,434,165 $358,234,452F2 REAL, Industrial 9 $0 $57,643,513 $45,974,113G1 OIL AND GAS 2,138 $0 $29,623,377 $29,623,377G3 G3 68 $0 $2,810,201 $2,810,201J2 REAL & TANGIBLE PERSONAL, UTIL 7 $0 $351,880 $351,880J3 REAL & TANGIBLE PERSONAL, UTIL 54 $0 $65,663,592 $65,663,592J4 REAL & TANGIBLE PERSONAL, UTIL 21 $0 $3,675,150 $3,675,150J5 REAL & TANGIBLE PERSONAL, UTIL 13 $0 $462,505 $462,505J6 REAL & TANGIBLE PERSONAL, UTIL 82 $0 $26,681,460 $26,681,460J7 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $1,086,760 $1,086,760K1 FARM/RANCH PERS 1 $0 $6,180 $6,180L1 TANGIBLE, PERSONAL PROPERTY, C 1,521 $377,495 $96,647,290 $96,627,986L2 TANGIBLE, PERSONAL PROPERTY, I 93 $0 $29,520,333 $29,499,423M1 TANGIBLE OTHER PERSONAL, MOBI 806 $1,067,433 $17,306,431 $12,765,296M3 TANGIBLE OTHER PERSONAL 239 $92,738 $1,015,997 $849,137O1 INVENTORY, VACANT RES LAND 370 $0 $9,640,999 $9,640,999O2 INVENTORY, IMPROVED RES 38 $2,210,254 $3,877,616 $3,862,616S SPECIAL INVENTORY 112 $0 $2,912,047 $2,912,047X FULL EXEMPTIONS 982 $3,744,570 $436,689,231 $0

Totals 82,009.6746 $58,696,360 $4,067,094,913 $2,769,929,321

Page 509 of 1154SLJ/725910

Page 510: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLJ - LA JOYA ISD

Property Count: 42,486 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $58,696,360TOTAL NEW VALUE TAXABLE: $53,975,725

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 1 2019 Market Value $520,128EX-XV Other Exemptions (including public property, r 17 2019 Market Value $597,802EX366 HB366 Exempt 35 2019 Market Value $7,910

ABSOLUTE EXEMPTIONS VALUE LOSS $1,125,840

Exemption Description Count Exemption Amount

$110,00011DisabilityDP$01DISABLED Surviving SpouseDPS

$3,8292Disabled Veterans 10% - 29%DV1$5,0001Disabled Veterans Surviving Spouse 10% - 29%DV1S

$72,0007Disabled Veterans 30% - 49%DV2$44,0005Disabled Veterans 50% - 69%DV3

$111,36910Disabled Veterans 70% - 100%DV4$758,3829Disabled Veteran HomesteadDVHS$135,1152Disabled Veteran Homestead Surviving SpouseDVHSS

$7,142,537291HomesteadHS$6,380,837474Over 65OV65

$232,22718OV65 Surviving SpouseOV65S831PARTIAL EXEMPTIONS VALUE LOSS $14,995,296

NEW EXEMPTIONS VALUE LOSS $16,121,136

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $16,121,136

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

14,270 $63,776$26,990$90,766Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

13,818 $62,726$26,966$89,692

Page 510 of 1154SLJ/725910

Page 511: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLJ - LA JOYA ISDLower Value Used

Count of Protested Properties Total Market Value Total Value Used

244 $37,051,926.00 $24,761,607

Page 511 of 1154SLJ/725910

Page 512: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLV - LA VILLA ISD

ARB Approved TotalsProperty Count: 1,835 10:19:17PM7/17/2020

Land Value

Homesite: 7,930,153Non Homesite: 16,710,008Ag Market: 73,908,209Timber Market: 98,548,370Total Land (+)0

Improvement Value

Homesite: 19,126,618Non Homesite: 59,607,491 Total Improvements (+) 78,734,109

Non Real ValueCount

Personal Property: 82 33,938,071Mineral Property: 117 1,119,390Autos: 0 0 Total Non Real (+) 35,057,461

Market Value = 212,339,940ExemptAg Non Exempt

73,908,209 0Total Productivity Market:

Ag Use: 7,400,845 0 66,507,364(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 145,832,576Productivity Loss: 066,507,364

1,367,241(-)Homestead Cap

=Assessed Value 144,465,335

(-)Total Exemptions Amount(Breakdown on Next Page)

29,667,298

=Net Taxable 114,798,037

Freeze Assessed Taxable Actual Tax Ceiling Count

2,140,650 949,524 10,081.15 11,345.83 38DP9,988,382 3,576,076 26,491.76 28,050.19 190OV65

Total 12,129,032 4,525,600 39,396.02 Freeze Taxable (-)36,572.91 228 4,525,600Tax Rate 1.483800

= 110,272,437Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX1,672,795.33 = 110,272,437 * (1.483800 / 100) + 36,572.91

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 512 of 1154SLV/725911

Page 513: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLV - LA VILLA ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 1,835 ARB Approved Totals

DP 38 0 297,710 297,710

DV1 2 0 7,950 7,950

DV2 1 0 7,500 7,500DV3 1 0 12,000 12,000

DV4 5 0 40,863 40,863

DVHS 5 0 341,126 341,126

DVHSS 1 0 86,380 86,380EX-XV 185 0 15,317,222 15,317,222

EX366 8 0 1,458 1,458

HS 446 0 10,760,776 10,760,776

OV65 181 0 1,459,775 1,459,775OV65S 17 0 152,958 152,958

PC 1 1,181,580 0 1,181,580

Totals 1,181,580 28,485,718 29,667,298

Page 513 of 1154SLV/725911

Page 514: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLV - LA VILLA ISDUnder ARB Review TotalsProperty Count: 10 10:19:17PM7/17/2020

Land Value

Homesite: 70,360Non Homesite: 51,810Ag Market: 88,520Timber Market: 210,690Total Land (+)0

Improvement Value

Homesite: 254,247Non Homesite: 17,983 Total Improvements (+) 272,230

Non Real ValueCount

Personal Property: 1 4,272Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 4,272

Market Value = 487,192ExemptAg Non Exempt

88,520 0Total Productivity Market:

Ag Use: 7,487 0 81,033(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 406,159Productivity Loss: 081,033

25,247(-)Homestead Cap

=Assessed Value 380,912

(-)Total Exemptions Amount(Breakdown on Next Page)

242,056

=Net Taxable 138,856

Freeze Assessed Taxable Actual Tax Ceiling Count

127,304 57,304 245.54 245.54 2OV65Total 127,304 57,304 245.54 Freeze Taxable (-)245.54 2 57,304Tax Rate 1.483800

= 81,552Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX1,455.61 = 81,552 * (1.483800 / 100) + 245.54Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 514 of 1154SLV/725911

Page 515: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLV - LA VILLA ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 10 Under ARB Review Totals

DVHS 1 0 126,636 126,636

HS 4 0 95,420 95,420

OV65 2 0 20,000 20,000

Totals 0 242,056 242,056

Page 515 of 1154SLV/725911

Page 516: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLV - LA VILLA ISD

Grand TotalsProperty Count: 1,845 10:19:17PM7/17/2020

Land Value

Homesite: 8,000,513Non Homesite: 16,761,818Ag Market: 73,996,729Timber Market: 98,759,060Total Land (+)0

Improvement Value

Homesite: 19,380,865Non Homesite: 59,625,474 Total Improvements (+) 79,006,339

Non Real ValueCount

Personal Property: 83 33,942,343Mineral Property: 117 1,119,390Autos: 0 0 Total Non Real (+) 35,061,733

Market Value = 212,827,132ExemptAg Non Exempt

73,996,729 0Total Productivity Market:

Ag Use: 7,408,332 0 66,588,397(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 146,238,735Productivity Loss: 066,588,397

1,392,488(-)Homestead Cap

=Assessed Value 144,846,247

(-)Total Exemptions Amount(Breakdown on Next Page)

29,909,354

=Net Taxable 114,936,893

Freeze Assessed Taxable Actual Tax Ceiling Count

2,140,650 949,524 10,081.15 11,345.83 38DP10,115,686 3,633,380 26,737.30 28,295.73 192OV65

Total 12,256,336 4,582,904 39,641.56 Freeze Taxable (-)36,818.45 230 4,582,904Tax Rate 1.483800

= 110,353,989Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX1,674,250.94 = 110,353,989 * (1.483800 / 100) + 36,818.45

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 516 of 1154SLV/725911

Page 517: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLV - LA VILLA ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 1,845 Grand Totals

DP 38 0 297,710 297,710

DV1 2 0 7,950 7,950

DV2 1 0 7,500 7,500DV3 1 0 12,000 12,000

DV4 5 0 40,863 40,863

DVHS 6 0 467,762 467,762

DVHSS 1 0 86,380 86,380EX-XV 185 0 15,317,222 15,317,222

EX366 8 0 1,458 1,458

HS 450 0 10,856,196 10,856,196

OV65 183 0 1,479,775 1,479,775OV65S 17 0 152,958 152,958

PC 1 1,181,580 0 1,181,580

Totals 1,181,580 28,727,774 29,909,354

Page 517 of 1154SLV/725911

Page 518: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLV - LA VILLA ISD

ARB Approved TotalsProperty Count: 1,835 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 637 $735,448 $36,119,964 $22,993,116B MULTIFAMILY RESIDENCE 3 $0 $628,855 $593,855

C1 VACANT LOTS AND LAND TRACTS 163 $0 $2,906,543 $2,906,543D1 QUALIFIED OPEN-SPACE LAND 579 $0 $73,908,20919,174.1655 $7,399,269D2 IMPROVEMENTS ON QUALIFIED OP 14 $8,663 $478,057 $478,057E RURAL LAND, NON QUALIFIED OPE 85 $194,057 $4,759,111333.5045 $3,480,717F1 COMMERCIAL REAL PROPERTY 29 $145,137 $42,825,209 $42,825,209F2 INDUSTRIAL AND MANUFACTURIN 1 $0 $17,770,620 $16,589,040G1 OIL AND GAS 117 $0 $1,119,390 $1,119,390J2 GAS DISTRIBUTION SYSTEM 1 $0 $137,390 $137,390J3 ELECTRIC COMPANY (INCLUDING C 19 $0 $3,237,520 $3,237,520J4 TELEPHONE COMPANY (INCLUDI 5 $0 $149,300 $149,300J5 RAILROAD 2 $0 $810,980 $810,980J6 PIPELAND COMPANY 10 $0 $491,760 $491,760J7 CABLE TELEVISION COMPANY 1 $0 $75,720 $75,720L1 COMMERCIAL PERSONAL PROPE 30 $0 $4,474,070 $4,474,070L2 INDUSTRIAL AND MANUFACTURIN 6 $0 $6,789,253 $6,789,253M1 TANGIBLE OTHER PERSONAL, MOB 14 $129,955 $339,309 $246,848X TOTALLY EXEMPT PROPERTY 193 $0 $15,318,680 $0

Totals 19,507.6700 $1,213,260 $212,339,940 $114,798,037

Page 518 of 1154SLV/725911

Page 519: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLV - LA VILLA ISDUnder ARB Review TotalsProperty Count: 10 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 6 $0 $365,690 $98,387D1 QUALIFIED OPEN-SPACE LAND 2 $0 $88,52018.5800 $7,487E RURAL LAND, NON QUALIFIED OPE 1 $0 $28,7105.2200 $28,710L1 COMMERCIAL PERSONAL PROPE 1 $0 $4,272 $4,272

Totals 23.8000 $0 $487,192 $138,856

Page 519 of 1154SLV/725911

Page 520: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLV - LA VILLA ISD

Grand TotalsProperty Count: 1,845 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 643 $735,448 $36,485,654 $23,091,503B MULTIFAMILY RESIDENCE 3 $0 $628,855 $593,855

C1 VACANT LOTS AND LAND TRACTS 163 $0 $2,906,543 $2,906,543D1 QUALIFIED OPEN-SPACE LAND 581 $0 $73,996,72919,192.7455 $7,406,756D2 IMPROVEMENTS ON QUALIFIED OP 14 $8,663 $478,057 $478,057E RURAL LAND, NON QUALIFIED OPE 86 $194,057 $4,787,821338.7245 $3,509,427F1 COMMERCIAL REAL PROPERTY 29 $145,137 $42,825,209 $42,825,209F2 INDUSTRIAL AND MANUFACTURIN 1 $0 $17,770,620 $16,589,040G1 OIL AND GAS 117 $0 $1,119,390 $1,119,390J2 GAS DISTRIBUTION SYSTEM 1 $0 $137,390 $137,390J3 ELECTRIC COMPANY (INCLUDING C 19 $0 $3,237,520 $3,237,520J4 TELEPHONE COMPANY (INCLUDI 5 $0 $149,300 $149,300J5 RAILROAD 2 $0 $810,980 $810,980J6 PIPELAND COMPANY 10 $0 $491,760 $491,760J7 CABLE TELEVISION COMPANY 1 $0 $75,720 $75,720L1 COMMERCIAL PERSONAL PROPE 31 $0 $4,478,342 $4,478,342L2 INDUSTRIAL AND MANUFACTURIN 6 $0 $6,789,253 $6,789,253M1 TANGIBLE OTHER PERSONAL, MOB 14 $129,955 $339,309 $246,848X TOTALLY EXEMPT PROPERTY 193 $0 $15,318,680 $0

Totals 19,531.4700 $1,213,260 $212,827,132 $114,936,893

Page 520 of 1154SLV/725911

Page 521: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLV - LA VILLA ISD

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 1,835

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 605 $721,477 $35,011,029 $22,226,138A2 REAL, RESIDENTIAL, MOBILE HOME 37 $13,971 $1,108,935 $766,978B1 REAL, RESIDENTIAL, DUPLEXES 2 $0 $177,379 $142,379B2 REAL, RESIDENTIAL, APARTMENTS 1 $0 $451,476 $451,476C1 REAL PROPERTY: VACANT LOTS AN 158 $0 $2,859,004 $2,859,004C3 REAL, VACANT PLATTED RURAL OR R 5 $0 $47,539 $47,539D1 REAL PROPERTY: QUALIFIED OPEN- 579 19,174.1655 $0 $73,908,209 $7,399,269D2 RE PROPERTY FARMLAND RANCH I 14 $8,663 $478,057 $478,057E1 REAL, FARM/RANCH, HOUSE 66 $194,057 $3,780,510 $2,502,116E2 REAL, FARM/RANCH, MOBILE HOME 4 $0 $70,504 $70,504E3 REAL, FARM/RANCH, OTHER IMPROV 17 $0 $908,097 $908,097F1 REAL, Commercial 29 $145,137 $42,825,209 $42,825,209F2 REAL, Industrial 1 $0 $17,770,620 $16,589,040G1 OIL AND GAS 117 $0 $1,119,390 $1,119,390J2 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $137,390 $137,390J3 REAL & TANGIBLE PERSONAL, UTIL 19 $0 $3,237,520 $3,237,520J4 REAL & TANGIBLE PERSONAL, UTIL 5 $0 $149,300 $149,300J5 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $810,980 $810,980J6 REAL & TANGIBLE PERSONAL, UTIL 10 $0 $491,760 $491,760J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $75,720 $75,720L1 TANGIBLE, PERSONAL PROPERTY, C 30 $0 $4,474,070 $4,474,070L2 TANGIBLE, PERSONAL PROPERTY, I 6 $0 $6,789,253 $6,789,253M1 TANGIBLE OTHER PERSONAL, MOBI 14 $129,955 $339,309 $246,848X FULL EXEMPTIONS 193 $0 $15,318,680 $0

Totals 19,174.1655 $1,213,260 $212,339,940 $114,798,037

Page 521 of 1154SLV/725911

Page 522: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLV - LA VILLA ISDUnder ARB Review Totals 10:20:19PM7/17/2020Property Count: 10

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 6 $0 $365,690 $98,387D1 REAL PROPERTY: QUALIFIED OPEN- 2 18.5800 $0 $88,520 $7,487E3 REAL, FARM/RANCH, OTHER IMPROV 1 $0 $28,710 $28,710L1 TANGIBLE, PERSONAL PROPERTY, C 1 $0 $4,272 $4,272

Totals 18.5800 $0 $487,192 $138,856

Page 522 of 1154SLV/725911

Page 523: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLV - LA VILLA ISD

Grand Totals 10:20:19PM7/17/2020Property Count: 1,845

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 611 $721,477 $35,376,719 $22,324,525A2 REAL, RESIDENTIAL, MOBILE HOME 37 $13,971 $1,108,935 $766,978B1 REAL, RESIDENTIAL, DUPLEXES 2 $0 $177,379 $142,379B2 REAL, RESIDENTIAL, APARTMENTS 1 $0 $451,476 $451,476C1 REAL PROPERTY: VACANT LOTS AN 158 $0 $2,859,004 $2,859,004C3 REAL, VACANT PLATTED RURAL OR R 5 $0 $47,539 $47,539D1 REAL PROPERTY: QUALIFIED OPEN- 581 19,192.7455 $0 $73,996,729 $7,406,756D2 RE PROPERTY FARMLAND RANCH I 14 $8,663 $478,057 $478,057E1 REAL, FARM/RANCH, HOUSE 66 $194,057 $3,780,510 $2,502,116E2 REAL, FARM/RANCH, MOBILE HOME 4 $0 $70,504 $70,504E3 REAL, FARM/RANCH, OTHER IMPROV 18 $0 $936,807 $936,807F1 REAL, Commercial 29 $145,137 $42,825,209 $42,825,209F2 REAL, Industrial 1 $0 $17,770,620 $16,589,040G1 OIL AND GAS 117 $0 $1,119,390 $1,119,390J2 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $137,390 $137,390J3 REAL & TANGIBLE PERSONAL, UTIL 19 $0 $3,237,520 $3,237,520J4 REAL & TANGIBLE PERSONAL, UTIL 5 $0 $149,300 $149,300J5 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $810,980 $810,980J6 REAL & TANGIBLE PERSONAL, UTIL 10 $0 $491,760 $491,760J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $75,720 $75,720L1 TANGIBLE, PERSONAL PROPERTY, C 31 $0 $4,478,342 $4,478,342L2 TANGIBLE, PERSONAL PROPERTY, I 6 $0 $6,789,253 $6,789,253M1 TANGIBLE OTHER PERSONAL, MOBI 14 $129,955 $339,309 $246,848X FULL EXEMPTIONS 193 $0 $15,318,680 $0

Totals 19,192.7455 $1,213,260 $212,827,132 $114,936,893

Page 523 of 1154SLV/725911

Page 524: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLV - LA VILLA ISD

Property Count: 1,845 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $1,213,260TOTAL NEW VALUE TAXABLE: $1,178,032

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 1 2019 Market Value $26,400EX366 HB366 Exempt 2 2019 Market Value $130

ABSOLUTE EXEMPTIONS VALUE LOSS $26,530

Exemption Description Count Exemption Amount

$1,5761Disabled Veterans 70% - 100%DV4$86,3801Disabled Veteran Homestead Surviving SpouseDVHSS

$189,5148HomesteadHS$139,43321Over 65OV65$40,0004OV65 Surviving SpouseOV65S

35PARTIAL EXEMPTIONS VALUE LOSS $456,903NEW EXEMPTIONS VALUE LOSS $483,433

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $483,433

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

444 $34,000$27,337$61,337Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

410 $33,734$27,181$60,915

Page 524 of 1154SLV/725911

Page 525: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLV - LA VILLA ISD

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

10 $487,192.00 $118,125

Page 525 of 1154SLV/725911

Page 526: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLY - LYFORD ISDARB Approved TotalsProperty Count: 437 10:19:17PM7/17/2020

Land Value

Homesite: 100,362Non Homesite: 1,231,548Ag Market: 23,207,111Timber Market: 24,539,021Total Land (+)0

Improvement Value

Homesite: 1,213,216Non Homesite: 3,010,527 Total Improvements (+) 4,223,743

Non Real ValueCount

Personal Property: 11 1,844,925Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 1,844,925

Market Value = 30,607,689ExemptAg Non Exempt

23,207,111 0Total Productivity Market:

Ag Use: 3,522,331 0 19,684,780(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 10,922,909Productivity Loss: 019,684,780

67,651(-)Homestead Cap

=Assessed Value 10,855,258

(-)Total Exemptions Amount(Breakdown on Next Page)

760,128

=Net Taxable 10,095,130

Freeze Assessed Taxable Actual Tax Ceiling Count

249,152 83,827 472.08 472.08 5OV65Total 249,152 83,827 472.08 Freeze Taxable (-)472.08 5 83,827Tax Rate 1.228400

= 10,011,303Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX123,450.93 = 10,011,303 * (1.228400 / 100) + 472.08

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 526 of 1154SLY/725912

Page 527: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLY - LYFORD ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 437 ARB Approved Totals

DV4 1 0 12,000 12,000

EX-XV 27 0 342,523 342,523

HS 14 0 350,000 350,000OV65 7 0 55,605 55,605

Totals 0 760,128 760,128

Page 527 of 1154SLY/725912

Page 528: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLY - LYFORD ISD

Under ARB Review TotalsProperty Count: 1 10:19:17PM7/17/2020

Land Value

Homesite: 2,000Non Homesite: 0Ag Market: 0Timber Market: 2,000Total Land (+)0

Improvement Value

Homesite: 111,083Non Homesite: 0 Total Improvements (+) 111,083

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 113,083ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 113,083Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 113,083

(-)Total Exemptions Amount(Breakdown on Next Page)

25,000

=Net Taxable 88,083

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)1,082.01 = 88,083 * (1.228400 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 528 of 1154SLY/725912

Page 529: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLY - LYFORD ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 1 Under ARB Review Totals

HS 1 0 25,000 25,000

Totals 0 25,000 25,000

Page 529 of 1154SLY/725912

Page 530: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLY - LYFORD ISD

Grand TotalsProperty Count: 438 10:19:17PM7/17/2020

Land Value

Homesite: 102,362Non Homesite: 1,231,548Ag Market: 23,207,111Timber Market: 24,541,021Total Land (+)0

Improvement Value

Homesite: 1,324,299Non Homesite: 3,010,527 Total Improvements (+) 4,334,826

Non Real ValueCount

Personal Property: 11 1,844,925Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 1,844,925

Market Value = 30,720,772ExemptAg Non Exempt

23,207,111 0Total Productivity Market:

Ag Use: 3,522,331 0 19,684,780(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 11,035,992Productivity Loss: 019,684,780

67,651(-)Homestead Cap

=Assessed Value 10,968,341

(-)Total Exemptions Amount(Breakdown on Next Page)

785,128

=Net Taxable 10,183,213

Freeze Assessed Taxable Actual Tax Ceiling Count

249,152 83,827 472.08 472.08 5OV65Total 249,152 83,827 472.08 Freeze Taxable (-)472.08 5 83,827Tax Rate 1.228400

= 10,099,386Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX124,532.94 = 10,099,386 * (1.228400 / 100) + 472.08

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 530 of 1154SLY/725912

Page 531: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLY - LYFORD ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 438 Grand Totals

DV4 1 0 12,000 12,000

EX-XV 27 0 342,523 342,523

HS 15 0 375,000 375,000OV65 7 0 55,605 55,605

Totals 0 785,128 785,128

Page 531 of 1154SLY/725912

Page 532: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLY - LYFORD ISDARB Approved TotalsProperty Count: 437 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 18 $0 $1,025,844 $815,536C1 VACANT LOTS AND LAND TRACTS 8 $0 $70,106 $70,106D1 QUALIFIED OPEN-SPACE LAND 353 $0 $23,207,11111,298.0070 $3,515,390D2 IMPROVEMENTS ON QUALIFIED OP 13 $0 $220,328 $220,328E RURAL LAND, NON QUALIFIED OPE 34 $385,139 $2,396,470185.0300 $2,128,463F1 COMMERCIAL REAL PROPERTY 7 $0 $1,413,515 $1,413,515J3 ELECTRIC COMPANY (INCLUDING C 5 $0 $632,040 $632,040J4 TELEPHONE COMPANY (INCLUDI 2 $0 $610 $610J6 PIPELAND COMPANY 2 $0 $47,790 $47,790L1 COMMERCIAL PERSONAL PROPE 2 $0 $1,164,485 $1,164,485M1 TANGIBLE OTHER PERSONAL, MOB 3 $40,246 $86,867 $86,867X TOTALLY EXEMPT PROPERTY 27 $0 $342,523 $0

Totals 11,483.0370 $425,385 $30,607,689 $10,095,130

Page 532 of 1154SLY/725912

Page 533: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLY - LYFORD ISD

Under ARB Review TotalsProperty Count: 1 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

E RURAL LAND, NON QUALIFIED OPE 1 $0 $113,0831.0000 $88,083

Totals 1.0000 $0 $113,083 $88,083

Page 533 of 1154SLY/725912

Page 534: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLY - LYFORD ISD

Grand TotalsProperty Count: 438 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 18 $0 $1,025,844 $815,536C1 VACANT LOTS AND LAND TRACTS 8 $0 $70,106 $70,106D1 QUALIFIED OPEN-SPACE LAND 353 $0 $23,207,11111,298.0070 $3,515,390D2 IMPROVEMENTS ON QUALIFIED OP 13 $0 $220,328 $220,328E RURAL LAND, NON QUALIFIED OPE 35 $385,139 $2,509,553186.0300 $2,216,546F1 COMMERCIAL REAL PROPERTY 7 $0 $1,413,515 $1,413,515J3 ELECTRIC COMPANY (INCLUDING C 5 $0 $632,040 $632,040J4 TELEPHONE COMPANY (INCLUDI 2 $0 $610 $610J6 PIPELAND COMPANY 2 $0 $47,790 $47,790L1 COMMERCIAL PERSONAL PROPE 2 $0 $1,164,485 $1,164,485M1 TANGIBLE OTHER PERSONAL, MOB 3 $40,246 $86,867 $86,867X TOTALLY EXEMPT PROPERTY 27 $0 $342,523 $0

Totals 11,484.0370 $425,385 $30,720,772 $10,183,213

Page 534 of 1154SLY/725912

Page 535: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLY - LYFORD ISDARB Approved Totals 10:20:19PM7/17/2020Property Count: 437

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 15 $0 $836,140 $683,603A2 REAL, RESIDENTIAL, MOBILE HOME 4 $0 $189,704 $131,933C1 REAL PROPERTY: VACANT LOTS AN 8 $0 $70,106 $70,106D1 REAL PROPERTY: QUALIFIED OPEN- 353 11,298.0070 $0 $23,207,111 $3,515,390D2 RE PROPERTY FARMLAND RANCH I 13 $0 $220,328 $220,328E1 REAL, FARM/RANCH, HOUSE 18 $385,139 $1,901,293 $1,633,286E2 REAL, FARM/RANCH, MOBILE HOME 4 $0 $19,537 $19,537E3 REAL, FARM/RANCH, OTHER IMPROV 14 $0 $475,640 $475,640F1 REAL, Commercial 7 $0 $1,413,515 $1,413,515J3 REAL & TANGIBLE PERSONAL, UTIL 5 $0 $632,040 $632,040J4 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $610 $610J6 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $47,790 $47,790L1 TANGIBLE, PERSONAL PROPERTY, C 2 $0 $1,164,485 $1,164,485M1 TANGIBLE OTHER PERSONAL, MOBI 3 $40,246 $86,867 $86,867X FULL EXEMPTIONS 27 $0 $342,523 $0

Totals 11,298.0070 $425,385 $30,607,689 $10,095,130

Page 535 of 1154SLY/725912

Page 536: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLY - LYFORD ISD

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 1

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

E1 REAL, FARM/RANCH, HOUSE 1 $0 $113,083 $88,083

Totals 0.0000 $0 $113,083 $88,083

Page 536 of 1154SLY/725912

Page 537: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLY - LYFORD ISD

Grand Totals 10:20:19PM7/17/2020Property Count: 438

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 15 $0 $836,140 $683,603A2 REAL, RESIDENTIAL, MOBILE HOME 4 $0 $189,704 $131,933C1 REAL PROPERTY: VACANT LOTS AN 8 $0 $70,106 $70,106D1 REAL PROPERTY: QUALIFIED OPEN- 353 11,298.0070 $0 $23,207,111 $3,515,390D2 RE PROPERTY FARMLAND RANCH I 13 $0 $220,328 $220,328E1 REAL, FARM/RANCH, HOUSE 19 $385,139 $2,014,376 $1,721,369E2 REAL, FARM/RANCH, MOBILE HOME 4 $0 $19,537 $19,537E3 REAL, FARM/RANCH, OTHER IMPROV 14 $0 $475,640 $475,640F1 REAL, Commercial 7 $0 $1,413,515 $1,413,515J3 REAL & TANGIBLE PERSONAL, UTIL 5 $0 $632,040 $632,040J4 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $610 $610J6 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $47,790 $47,790L1 TANGIBLE, PERSONAL PROPERTY, C 2 $0 $1,164,485 $1,164,485M1 TANGIBLE OTHER PERSONAL, MOBI 3 $40,246 $86,867 $86,867X FULL EXEMPTIONS 27 $0 $342,523 $0

Totals 11,298.0070 $425,385 $30,720,772 $10,183,213

Page 537 of 1154SLY/725912

Page 538: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSLY - LYFORD ISD

Property Count: 438 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $425,385TOTAL NEW VALUE TAXABLE: $425,385

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

$10,0001Over 65OV651PARTIAL EXEMPTIONS VALUE LOSS $10,000

NEW EXEMPTIONS VALUE LOSS $10,000

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $10,000

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

15 $65,601$29,510$95,111Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

6 $63,072$31,686$94,758

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

1 $113,083.00 $85,845

Page 538 of 1154SLY/725912

Page 539: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMA - MONTE ALTO ISD

ARB Approved TotalsProperty Count: 2,770 10:19:17PM7/17/2020

Land Value

Homesite: 14,097,766Non Homesite: 40,590,095Ag Market: 141,231,205Timber Market: 195,919,066Total Land (+)0

Improvement Value

Homesite: 37,370,173Non Homesite: 49,762,059 Total Improvements (+) 87,132,232

Non Real ValueCount

Personal Property: 76 35,092,144Mineral Property: 1 550Autos: 0 0 Total Non Real (+) 35,092,694

Market Value = 318,143,992ExemptAg Non Exempt

141,231,205 0Total Productivity Market:

Ag Use: 8,306,125 0 132,925,080(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 185,218,912Productivity Loss: 0132,925,080

2,398,529(-)Homestead Cap

=Assessed Value 182,820,383

(-)Total Exemptions Amount(Breakdown on Next Page)

37,124,475

=Net Taxable 145,695,908

Freeze Assessed Taxable Actual Tax Ceiling Count

2,385,695 1,206,272 10,966.76 13,062.19 36DP12,736,982 4,760,443 34,850.87 41,687.36 211OV65

Total 15,122,677 5,966,715 54,749.55 Freeze Taxable (-)45,817.63 247 5,966,715Tax Rate 1.350000

= 139,729,193Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX1,932,161.74 = 139,729,193 * (1.350000 / 100) + 45,817.63

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 539 of 1154SMA/725913

Page 540: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMA - MONTE ALTO ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 2,770 ARB Approved Totals

DP 37 0 310,939 310,939

DV1 4 0 12,417 12,417

DV2 2 0 15,000 15,000DV3 4 0 44,000 44,000

DV4 21 0 188,706 188,706

DVHS 17 0 2,111,100 2,111,100

EX-XR 6 0 568,430 568,430EX-XV 42 0 16,809,759 16,809,759

EX366 7 0 813 813

HS 624 0 15,273,427 15,273,427

OV65 201 0 1,677,872 1,677,872OV65S 13 0 112,012 112,012

Totals 0 37,124,475 37,124,475

Page 540 of 1154SMA/725913

Page 541: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMA - MONTE ALTO ISD

Under ARB Review TotalsProperty Count: 14 10:19:17PM7/17/2020

Land Value

Homesite: 352,066Non Homesite: 314,715Ag Market: 983,680Timber Market: 1,650,461Total Land (+)0

Improvement Value

Homesite: 306,848Non Homesite: 831,055 Total Improvements (+) 1,137,903

Non Real ValueCount

Personal Property: 1 8,374Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 8,374

Market Value = 2,796,738ExemptAg Non Exempt

983,680 0Total Productivity Market:

Ag Use: 41,793 0 941,887(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,854,851Productivity Loss: 0941,887

169,196(-)Homestead Cap

=Assessed Value 1,685,655

(-)Total Exemptions Amount(Breakdown on Next Page)

155,000

=Net Taxable 1,530,655

Freeze Assessed Taxable Actual Tax Ceiling Count

114,947 79,947 512.55 512.55 1DP194,662 124,662 525.22 525.22 2OV65

Total 309,609 204,609 1,037.77 Freeze Taxable (-)1,037.77 3 204,609Tax Rate 1.350000

= 1,326,046Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX18,939.39 = 1,326,046 * (1.350000 / 100) + 1,037.77Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 541 of 1154SMA/725913

Page 542: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMA - MONTE ALTO ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 14 Under ARB Review Totals

DP 1 0 10,000 10,000

HS 5 0 125,000 125,000

OV65 2 0 20,000 20,000

Totals 0 155,000 155,000

Page 542 of 1154SMA/725913

Page 543: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMA - MONTE ALTO ISD

Grand TotalsProperty Count: 2,784 10:19:17PM7/17/2020

Land Value

Homesite: 14,449,832Non Homesite: 40,904,810Ag Market: 142,214,885Timber Market: 197,569,527Total Land (+)0

Improvement Value

Homesite: 37,677,021Non Homesite: 50,593,114 Total Improvements (+) 88,270,135

Non Real ValueCount

Personal Property: 77 35,100,518Mineral Property: 1 550Autos: 0 0 Total Non Real (+) 35,101,068

Market Value = 320,940,730ExemptAg Non Exempt

142,214,885 0Total Productivity Market:

Ag Use: 8,347,918 0 133,866,967(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 187,073,763Productivity Loss: 0133,866,967

2,567,725(-)Homestead Cap

=Assessed Value 184,506,038

(-)Total Exemptions Amount(Breakdown on Next Page)

37,279,475

=Net Taxable 147,226,563

Freeze Assessed Taxable Actual Tax Ceiling Count

2,500,642 1,286,219 11,479.31 13,574.74 37DP12,931,644 4,885,105 35,376.09 42,212.58 213OV65

Total 15,432,286 6,171,324 55,787.32 Freeze Taxable (-)46,855.40 250 6,171,324Tax Rate 1.350000

= 141,055,239Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX1,951,101.13 = 141,055,239 * (1.350000 / 100) + 46,855.40

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 543 of 1154SMA/725913

Page 544: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMA - MONTE ALTO ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 2,784 Grand Totals

DP 38 0 320,939 320,939

DV1 4 0 12,417 12,417

DV2 2 0 15,000 15,000DV3 4 0 44,000 44,000

DV4 21 0 188,706 188,706

DVHS 17 0 2,111,100 2,111,100

EX-XR 6 0 568,430 568,430EX-XV 42 0 16,809,759 16,809,759

EX366 7 0 813 813

HS 629 0 15,398,427 15,398,427

OV65 203 0 1,697,872 1,697,872OV65S 13 0 112,012 112,012

Totals 0 37,279,475 37,279,475

Page 544 of 1154SMA/725913

Page 545: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMA - MONTE ALTO ISD

ARB Approved TotalsProperty Count: 2,770 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,021 $3,020,250 $64,824,671 $48,174,514B MULTIFAMILY RESIDENCE 8 $0 $970,754 $970,754

C1 VACANT LOTS AND LAND TRACTS 338 $0 $10,140,121 $10,128,578D1 QUALIFIED OPEN-SPACE LAND 1,019 $0 $141,231,20522,039.3639 $8,287,127D2 IMPROVEMENTS ON QUALIFIED OP 73 $0 $1,861,769 $1,851,158E RURAL LAND, NON QUALIFIED OPE 325 $1,579,524 $31,652,089904.6447 $26,555,935F1 COMMERCIAL REAL PROPERTY 55 $116,603 $11,669,573 $11,669,573G1 OIL AND GAS 1 $0 $550 $550G3 OTHER SUB-SURFACE INTERESTS I 1 $0 $97,079 $97,079J2 GAS DISTRIBUTION SYSTEM 1 $0 $107,480 $107,480J3 ELECTRIC COMPANY (INCLUDING C 13 $0 $3,599,150 $3,599,150J4 TELEPHONE COMPANY (INCLUDI 7 $0 $296,160 $296,160J5 RAILROAD 9 $0 $325,003 $325,003J6 PIPELAND COMPANY 3 $0 $53,520 $53,520L1 COMMERCIAL PERSONAL PROPE 39 $0 $30,470,524 $30,470,524L2 INDUSTRIAL AND MANUFACTURIN 2 $0 $358,700 $358,700M1 TANGIBLE OTHER PERSONAL, MOB 71 $288,008 $2,055,462 $1,698,923O RESIDENTIAL INVENTORY 58 $0 $1,045,711 $1,045,711S SPECIAL INVENTORY TAX 2 $0 $5,469 $5,469X TOTALLY EXEMPT PROPERTY 55 $0 $17,379,002 $0

Totals 22,944.0086 $5,004,385 $318,143,992 $145,695,908

Page 545 of 1154SMA/725913

Page 546: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMA - MONTE ALTO ISD

Under ARB Review TotalsProperty Count: 14 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 6 $0 $672,706 $479,470C1 VACANT LOTS AND LAND TRACTS 2 $0 $80,927 $80,927D1 QUALIFIED OPEN-SPACE LAND 5 $0 $983,680117.0300 $41,793E RURAL LAND, NON QUALIFIED OPE 4 $0 $727,9708.7000 $597,010F1 COMMERCIAL REAL PROPERTY 2 $0 $323,081 $323,081L1 COMMERCIAL PERSONAL PROPE 1 $0 $8,374 $8,374

Totals 125.7300 $0 $2,796,738 $1,530,655

Page 546 of 1154SMA/725913

Page 547: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMA - MONTE ALTO ISD

Grand TotalsProperty Count: 2,784 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,027 $3,020,250 $65,497,377 $48,653,984B MULTIFAMILY RESIDENCE 8 $0 $970,754 $970,754

C1 VACANT LOTS AND LAND TRACTS 340 $0 $10,221,048 $10,209,505D1 QUALIFIED OPEN-SPACE LAND 1,024 $0 $142,214,88522,156.3939 $8,328,920D2 IMPROVEMENTS ON QUALIFIED OP 73 $0 $1,861,769 $1,851,158E RURAL LAND, NON QUALIFIED OPE 329 $1,579,524 $32,380,059913.3447 $27,152,945F1 COMMERCIAL REAL PROPERTY 57 $116,603 $11,992,654 $11,992,654G1 OIL AND GAS 1 $0 $550 $550G3 OTHER SUB-SURFACE INTERESTS I 1 $0 $97,079 $97,079J2 GAS DISTRIBUTION SYSTEM 1 $0 $107,480 $107,480J3 ELECTRIC COMPANY (INCLUDING C 13 $0 $3,599,150 $3,599,150J4 TELEPHONE COMPANY (INCLUDI 7 $0 $296,160 $296,160J5 RAILROAD 9 $0 $325,003 $325,003J6 PIPELAND COMPANY 3 $0 $53,520 $53,520L1 COMMERCIAL PERSONAL PROPE 40 $0 $30,478,898 $30,478,898L2 INDUSTRIAL AND MANUFACTURIN 2 $0 $358,700 $358,700M1 TANGIBLE OTHER PERSONAL, MOB 71 $288,008 $2,055,462 $1,698,923O RESIDENTIAL INVENTORY 58 $0 $1,045,711 $1,045,711S SPECIAL INVENTORY TAX 2 $0 $5,469 $5,469X TOTALLY EXEMPT PROPERTY 55 $0 $17,379,002 $0

Totals 23,069.7386 $5,004,385 $320,940,730 $147,226,563

Page 547 of 1154SMA/725913

Page 548: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMA - MONTE ALTO ISD

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 2,770

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 858 $2,910,718 $56,491,592 $40,984,802A2 REAL, RESIDENTIAL, MOBILE HOME 194 $109,532 $8,333,079 $7,189,712B1 REAL, RESIDENTIAL, DUPLEXES 8 $0 $970,754 $970,754C1 REAL PROPERTY: VACANT LOTS AN 338 $0 $10,140,121 $10,128,578D1 REAL PROPERTY: QUALIFIED OPEN- 1,019 22,039.3639 $0 $141,231,205 $8,287,127D2 RE PROPERTY FARMLAND RANCH I 73 $0 $1,861,769 $1,851,158E RE PROPERTY RURAL LAND NOT QU 1 $0 $16,191 $16,191

E1 REAL, FARM/RANCH, HOUSE 262 $1,573,484 $26,282,076 $21,321,989E2 REAL, FARM/RANCH, MOBILE HOME 27 $6,040 $700,992 $572,425E3 REAL, FARM/RANCH, OTHER IMPROV 52 $0 $4,652,830 $4,645,330F1 REAL, Commercial 55 $116,603 $11,669,573 $11,669,573G1 OIL AND GAS 1 $0 $550 $550G3 G3 1 $0 $97,079 $97,079J2 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $107,480 $107,480J3 REAL & TANGIBLE PERSONAL, UTIL 13 $0 $3,599,150 $3,599,150J4 REAL & TANGIBLE PERSONAL, UTIL 7 $0 $296,160 $296,160J5 REAL & TANGIBLE PERSONAL, UTIL 9 $0 $325,003 $325,003J6 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $53,520 $53,520L1 TANGIBLE, PERSONAL PROPERTY, C 39 $0 $30,470,524 $30,470,524L2 TANGIBLE, PERSONAL PROPERTY, I 2 $0 $358,700 $358,700M1 TANGIBLE OTHER PERSONAL, MOBI 71 $288,008 $2,055,462 $1,698,923O1 INVENTORY, VACANT RES LAND 58 $0 $1,045,711 $1,045,711S SPECIAL INVENTORY 2 $0 $5,469 $5,469X FULL EXEMPTIONS 55 $0 $17,379,002 $0

Totals 22,039.3639 $5,004,385 $318,143,992 $145,695,908

Page 548 of 1154SMA/725913

Page 549: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMA - MONTE ALTO ISD

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 14

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 6 $0 $672,706 $479,470C1 REAL PROPERTY: VACANT LOTS AN 2 $0 $80,927 $80,927D1 REAL PROPERTY: QUALIFIED OPEN- 5 117.0300 $0 $983,680 $41,793E1 REAL, FARM/RANCH, HOUSE 4 $0 $727,970 $597,010F1 REAL, Commercial 2 $0 $323,081 $323,081L1 TANGIBLE, PERSONAL PROPERTY, C 1 $0 $8,374 $8,374

Totals 117.0300 $0 $2,796,738 $1,530,655

Page 549 of 1154SMA/725913

Page 550: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMA - MONTE ALTO ISD

Grand Totals 10:20:19PM7/17/2020Property Count: 2,784

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 864 $2,910,718 $57,164,298 $41,464,272A2 REAL, RESIDENTIAL, MOBILE HOME 194 $109,532 $8,333,079 $7,189,712B1 REAL, RESIDENTIAL, DUPLEXES 8 $0 $970,754 $970,754C1 REAL PROPERTY: VACANT LOTS AN 340 $0 $10,221,048 $10,209,505D1 REAL PROPERTY: QUALIFIED OPEN- 1,024 22,156.3939 $0 $142,214,885 $8,328,920D2 RE PROPERTY FARMLAND RANCH I 73 $0 $1,861,769 $1,851,158E RE PROPERTY RURAL LAND NOT QU 1 $0 $16,191 $16,191

E1 REAL, FARM/RANCH, HOUSE 266 $1,573,484 $27,010,046 $21,918,999E2 REAL, FARM/RANCH, MOBILE HOME 27 $6,040 $700,992 $572,425E3 REAL, FARM/RANCH, OTHER IMPROV 52 $0 $4,652,830 $4,645,330F1 REAL, Commercial 57 $116,603 $11,992,654 $11,992,654G1 OIL AND GAS 1 $0 $550 $550G3 G3 1 $0 $97,079 $97,079J2 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $107,480 $107,480J3 REAL & TANGIBLE PERSONAL, UTIL 13 $0 $3,599,150 $3,599,150J4 REAL & TANGIBLE PERSONAL, UTIL 7 $0 $296,160 $296,160J5 REAL & TANGIBLE PERSONAL, UTIL 9 $0 $325,003 $325,003J6 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $53,520 $53,520L1 TANGIBLE, PERSONAL PROPERTY, C 40 $0 $30,478,898 $30,478,898L2 TANGIBLE, PERSONAL PROPERTY, I 2 $0 $358,700 $358,700M1 TANGIBLE OTHER PERSONAL, MOBI 71 $288,008 $2,055,462 $1,698,923O1 INVENTORY, VACANT RES LAND 58 $0 $1,045,711 $1,045,711S SPECIAL INVENTORY 2 $0 $5,469 $5,469X FULL EXEMPTIONS 55 $0 $17,379,002 $0

Totals 22,156.3939 $5,004,385 $320,940,730 $147,226,563

Page 550 of 1154SMA/725913

Page 551: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMA - MONTE ALTO ISD

Property Count: 2,784 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $5,004,385TOTAL NEW VALUE TAXABLE: $4,951,996

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 1 2019 Market Value $0EX366 HB366 Exempt 1 2019 Market Value $0

ABSOLUTE EXEMPTIONS VALUE LOSS $0

Exemption Description Count Exemption Amount

$10,0001DisabilityDP$7,5001Disabled Veterans 30% - 49%DV2

$13,2092Disabled Veterans 70% - 100%DV4$375,00015HomesteadHS$120,38914Over 65OV65

33PARTIAL EXEMPTIONS VALUE LOSS $526,098NEW EXEMPTIONS VALUE LOSS $526,098

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $526,098

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

613 $54,716$28,793$83,509Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

464 $41,944$28,861$70,805

Page 551 of 1154SMA/725913

Page 552: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMA - MONTE ALTO ISD

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

14 $2,796,738.00 $1,061,281

Page 552 of 1154SMA/725913

Page 553: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMC - MERCEDES ISD

ARB Approved TotalsProperty Count: 9,167 10:19:17PM7/17/2020

Land Value

Homesite: 72,569,895Non Homesite: 175,276,028Ag Market: 134,881,834Timber Market: 382,727,757Total Land (+)0

Improvement Value

Homesite: 157,910,747Non Homesite: 355,099,842 Total Improvements (+) 513,010,589

Non Real ValueCount

Personal Property: 597 104,560,887Mineral Property: 2 13,970Autos: 0 0 Total Non Real (+) 104,574,857

Market Value = 1,000,313,203ExemptAg Non Exempt

134,881,834 0Total Productivity Market:

Ag Use: 7,040,676 0 127,841,158(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 872,472,045Productivity Loss: 0127,841,158

10,312,946(-)Homestead Cap

=Assessed Value 862,159,099

(-)Total Exemptions Amount(Breakdown on Next Page)

236,114,826

=Net Taxable 626,044,273

Freeze Assessed Taxable Actual Tax Ceiling Count

8,490,416 3,376,890 31,743.87 35,022.80 145DP77,756,490 31,626,144 256,465.89 279,243.00 1,311OV65

Total 86,246,906 35,003,034 314,265.80 Freeze Taxable (-)288,209.76 1,456 35,003,034Tax Rate 1.278400

= 591,041,239Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX7,844,080.96 = 591,041,239 * (1.278400 / 100) + 288,209.76

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 553 of 1154SMC/725914

Page 554: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMC - MERCEDES ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 9,167 ARB Approved Totals

CHODO (Partial) 7 2,615,835 0 2,615,835

DP 148 0 1,249,564 1,249,564

DV1 29 0 243,601 243,601DV1S 1 0 5,000 5,000

DV2 12 0 98,449 98,449

DV2S 1 0 7,500 7,500

DV3 23 0 232,999 232,999DV3S 1 0 10,000 10,000

DV4 58 0 599,458 599,458

DV4S 4 0 31,365 31,365

DVHS 74 0 4,567,039 4,567,039DVHSS 6 0 365,382 365,382

EX 103 0 10,716,686 10,716,686

EX-XG 2 0 418,341 418,341

EX-XR 5 0 961,919 961,919EX-XU 3 0 108,776 108,776

EX-XV 388 0 125,040,758 125,040,758

EX366 20 0 4,740 4,740

HS 3,166 0 77,689,170 77,689,170OV65 1,276 0 10,438,524 10,438,524

OV65S 83 0 709,720 709,720

Totals 2,615,835 233,498,991 236,114,826

Page 554 of 1154SMC/725914

Page 555: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMC - MERCEDES ISDUnder ARB Review TotalsProperty Count: 92 10:19:17PM7/17/2020

Land Value

Homesite: 800,580Non Homesite: 4,095,466Ag Market: 1,834,860Timber Market: 6,730,906Total Land (+)0

Improvement Value

Homesite: 1,884,792Non Homesite: 7,668,851 Total Improvements (+) 9,553,643

Non Real ValueCount

Personal Property: 11 2,079,277Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 2,079,277

Market Value = 18,363,826ExemptAg Non Exempt

1,834,860 0Total Productivity Market:

Ag Use: 89,300 0 1,745,560(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 16,618,266Productivity Loss: 01,745,560

107,456(-)Homestead Cap

=Assessed Value 16,510,810

(-)Total Exemptions Amount(Breakdown on Next Page)

826,321

=Net Taxable 15,684,489

Freeze Assessed Taxable Actual Tax Ceiling Count

82,973 47,973 444.33 444.33 1DP661,150 314,829 1,875.54 1,875.54 10OV65

Total 744,123 362,802 2,319.87 Freeze Taxable (-)2,319.87 11 362,802Tax Rate 1.278400

= 15,321,687Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX198,192.32 = 15,321,687 * (1.278400 / 100) + 2,319.87Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 555 of 1154SMC/725914

Page 556: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMC - MERCEDES ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 92 Under ARB Review Totals

DP 1 0 10,000 10,000

DV1 2 0 10,000 10,000

HS 28 0 700,000 700,000OV65 10 0 100,000 100,000

OV65S 1 0 6,321 6,321

Totals 0 826,321 826,321

Page 556 of 1154SMC/725914

Page 557: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMC - MERCEDES ISD

Grand TotalsProperty Count: 9,259 10:19:17PM7/17/2020

Land Value

Homesite: 73,370,475Non Homesite: 179,371,494Ag Market: 136,716,694Timber Market: 389,458,663Total Land (+)0

Improvement Value

Homesite: 159,795,539Non Homesite: 362,768,693 Total Improvements (+) 522,564,232

Non Real ValueCount

Personal Property: 608 106,640,164Mineral Property: 2 13,970Autos: 0 0 Total Non Real (+) 106,654,134

Market Value = 1,018,677,029ExemptAg Non Exempt

136,716,694 0Total Productivity Market:

Ag Use: 7,129,976 0 129,586,718(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 889,090,311Productivity Loss: 0129,586,718

10,420,402(-)Homestead Cap

=Assessed Value 878,669,909

(-)Total Exemptions Amount(Breakdown on Next Page)

236,941,147

=Net Taxable 641,728,762

Freeze Assessed Taxable Actual Tax Ceiling Count

8,573,389 3,424,863 32,188.20 35,467.13 146DP78,417,640 31,940,973 258,341.43 281,118.54 1,321OV65

Total 86,991,029 35,365,836 316,585.67 Freeze Taxable (-)290,529.63 1,467 35,365,836Tax Rate 1.278400

= 606,362,926Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX8,042,273.28 = 606,362,926 * (1.278400 / 100) + 290,529.63

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 557 of 1154SMC/725914

Page 558: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMC - MERCEDES ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 9,259 Grand Totals

CHODO (Partial) 7 2,615,835 0 2,615,835

DP 149 0 1,259,564 1,259,564

DV1 31 0 253,601 253,601DV1S 1 0 5,000 5,000

DV2 12 0 98,449 98,449

DV2S 1 0 7,500 7,500

DV3 23 0 232,999 232,999DV3S 1 0 10,000 10,000

DV4 58 0 599,458 599,458

DV4S 4 0 31,365 31,365

DVHS 74 0 4,567,039 4,567,039DVHSS 6 0 365,382 365,382

EX 103 0 10,716,686 10,716,686

EX-XG 2 0 418,341 418,341

EX-XR 5 0 961,919 961,919EX-XU 3 0 108,776 108,776

EX-XV 388 0 125,040,758 125,040,758

EX366 20 0 4,740 4,740

HS 3,194 0 78,389,170 78,389,170OV65 1,286 0 10,538,524 10,538,524

OV65S 84 0 716,041 716,041

Totals 2,615,835 234,325,312 236,941,147

Page 558 of 1154SMC/725914

Page 559: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMC - MERCEDES ISD

ARB Approved TotalsProperty Count: 9,167 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 5,188 $9,203,946 $332,749,544 $232,389,755B MULTIFAMILY RESIDENCE 72 $4,214,439 $20,636,914 $20,560,189

C1 VACANT LOTS AND LAND TRACTS 1,151 $0 $27,959,230 $27,914,530C2 COLONIA LOTS AND LAND TRACTS 1 $0 $11,760 $11,760D1 QUALIFIED OPEN-SPACE LAND 993 $0 $134,881,83418,701.5382 $7,037,581D2 IMPROVEMENTS ON QUALIFIED OP 43 $34,117 $856,001 $856,001E RURAL LAND, NON QUALIFIED OPE 288 $455,373 $28,846,0251,448.9784 $23,477,822F1 COMMERCIAL REAL PROPERTY 302 $8,077,248 $202,144,123 $202,133,991F2 INDUSTRIAL AND MANUFACTURIN 6 $0 $2,845,362 $2,845,362G1 OIL AND GAS 2 $0 $13,970 $13,970G3 OTHER SUB-SURFACE INTERESTS I 1 $0 $24,460 $24,460J2 GAS DISTRIBUTION SYSTEM 7 $0 $1,293,322 $1,293,322J3 ELECTRIC COMPANY (INCLUDING C 27 $0 $23,241,950 $23,241,950J4 TELEPHONE COMPANY (INCLUDI 9 $0 $1,781,890 $1,781,890J5 RAILROAD 13 $0 $948,892 $948,892J6 PIPELAND COMPANY 5 $0 $207,710 $207,710J7 CABLE TELEVISION COMPANY 1 $0 $698,330 $698,330L1 COMMERCIAL PERSONAL PROPE 494 $0 $69,177,260 $69,177,260L2 INDUSTRIAL AND MANUFACTURIN 23 $0 $5,460,099 $5,460,099M1 TANGIBLE OTHER PERSONAL, MOB 197 $131,227 $2,041,152 $1,343,081O RESIDENTIAL INVENTORY 95 $827,578 $2,840,674 $2,840,674S SPECIAL INVENTORY TAX 9 $0 $1,785,644 $1,785,644X TOTALLY EXEMPT PROPERTY 528 $1,929,062 $139,867,057 $0

Totals 20,150.5166 $24,872,990 $1,000,313,203 $626,044,273

Page 559 of 1154SMC/725914

Page 560: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMC - MERCEDES ISDUnder ARB Review TotalsProperty Count: 92 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 49 $123,321 $4,719,108 $3,852,102B MULTIFAMILY RESIDENCE 2 $0 $1,724,768 $1,724,768

C1 VACANT LOTS AND LAND TRACTS 9 $0 $1,047,021 $1,047,021D1 QUALIFIED OPEN-SPACE LAND 14 $0 $1,834,860373.1000 $89,300E RURAL LAND, NON QUALIFIED OPE 6 $24,572 $562,25692.9090 $495,485F1 COMMERCIAL REAL PROPERTY 7 $0 $6,396,536 $6,396,536L1 COMMERCIAL PERSONAL PROPE 11 $0 $2,079,277 $2,079,277

Totals 466.0090 $147,893 $18,363,826 $15,684,489

Page 560 of 1154SMC/725914

Page 561: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMC - MERCEDES ISD

Grand TotalsProperty Count: 9,259 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 5,237 $9,327,267 $337,468,652 $236,241,857B MULTIFAMILY RESIDENCE 74 $4,214,439 $22,361,682 $22,284,957

C1 VACANT LOTS AND LAND TRACTS 1,160 $0 $29,006,251 $28,961,551C2 COLONIA LOTS AND LAND TRACTS 1 $0 $11,760 $11,760D1 QUALIFIED OPEN-SPACE LAND 1,007 $0 $136,716,69419,074.6382 $7,126,881D2 IMPROVEMENTS ON QUALIFIED OP 43 $34,117 $856,001 $856,001E RURAL LAND, NON QUALIFIED OPE 294 $479,945 $29,408,2811,541.8874 $23,973,307F1 COMMERCIAL REAL PROPERTY 309 $8,077,248 $208,540,659 $208,530,527F2 INDUSTRIAL AND MANUFACTURIN 6 $0 $2,845,362 $2,845,362G1 OIL AND GAS 2 $0 $13,970 $13,970G3 OTHER SUB-SURFACE INTERESTS I 1 $0 $24,460 $24,460J2 GAS DISTRIBUTION SYSTEM 7 $0 $1,293,322 $1,293,322J3 ELECTRIC COMPANY (INCLUDING C 27 $0 $23,241,950 $23,241,950J4 TELEPHONE COMPANY (INCLUDI 9 $0 $1,781,890 $1,781,890J5 RAILROAD 13 $0 $948,892 $948,892J6 PIPELAND COMPANY 5 $0 $207,710 $207,710J7 CABLE TELEVISION COMPANY 1 $0 $698,330 $698,330L1 COMMERCIAL PERSONAL PROPE 505 $0 $71,256,537 $71,256,537L2 INDUSTRIAL AND MANUFACTURIN 23 $0 $5,460,099 $5,460,099M1 TANGIBLE OTHER PERSONAL, MOB 197 $131,227 $2,041,152 $1,343,081O RESIDENTIAL INVENTORY 95 $827,578 $2,840,674 $2,840,674S SPECIAL INVENTORY TAX 9 $0 $1,785,644 $1,785,644X TOTALLY EXEMPT PROPERTY 528 $1,929,062 $139,867,057 $0

Totals 20,616.5256 $25,020,883 $1,018,677,029 $641,728,762

Page 561 of 1154SMC/725914

Page 562: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMC - MERCEDES ISD

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 9,167

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 6 $219 $256,963 $256,965A1 REAL, RESIDENTIAL, SINGLE-FAMIL 4,826 $8,969,472 $318,368,705 $221,719,645A2 REAL, RESIDENTIAL, MOBILE HOME 441 $234,255 $14,123,876 $10,413,145B 1 $0 $2,358,867 $2,358,867

B1 REAL, RESIDENTIAL, DUPLEXES 61 $4,191,607 $16,945,494 $16,905,053B2 REAL, RESIDENTIAL, APARTMENTS 13 $22,832 $1,332,553 $1,296,269C1 REAL PROPERTY: VACANT LOTS AN 1,139 $0 $27,398,843 $27,354,143C2 REAL PROPERTY: COLONIA LOTS A 1 $0 $11,760 $11,760C3 REAL, VACANT PLATTED RURAL OR R 12 $0 $560,387 $560,387D1 REAL PROPERTY: QUALIFIED OPEN- 993 18,701.5382 $0 $134,881,834 $7,037,581D2 RE PROPERTY FARMLAND RANCH I 43 $34,117 $856,001 $856,001E1 REAL, FARM/RANCH, HOUSE 222 $421,668 $22,162,710 $16,844,507E2 REAL, FARM/RANCH, MOBILE HOME 20 $33,705 $456,408 $406,408E3 REAL, FARM/RANCH, OTHER IMPROV 60 $0 $6,226,907 $6,226,907F1 REAL, Commercial 302 $8,077,248 $202,144,123 $202,133,991F2 REAL, Industrial 6 $0 $2,845,362 $2,845,362G1 OIL AND GAS 2 $0 $13,970 $13,970G3 G3 1 $0 $24,460 $24,460J2 REAL & TANGIBLE PERSONAL, UTIL 7 $0 $1,293,322 $1,293,322J3 REAL & TANGIBLE PERSONAL, UTIL 27 $0 $23,241,950 $23,241,950J4 REAL & TANGIBLE PERSONAL, UTIL 9 $0 $1,781,890 $1,781,890J5 REAL & TANGIBLE PERSONAL, UTIL 13 $0 $948,892 $948,892J6 REAL & TANGIBLE PERSONAL, UTIL 5 $0 $207,710 $207,710J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $698,330 $698,330L1 TANGIBLE, PERSONAL PROPERTY, C 494 $0 $69,177,260 $69,177,260L2 TANGIBLE, PERSONAL PROPERTY, I 23 $0 $5,460,099 $5,460,099M1 TANGIBLE OTHER PERSONAL, MOBI 197 $131,227 $2,041,152 $1,343,081O1 INVENTORY, VACANT RES LAND 81 $0 $1,478,117 $1,478,117O2 INVENTORY, IMPROVED RES 14 $827,578 $1,362,557 $1,362,557S SPECIAL INVENTORY 9 $0 $1,785,644 $1,785,644X FULL EXEMPTIONS 528 $1,929,062 $139,867,057 $0

Totals 18,701.5382 $24,872,990 $1,000,313,203 $626,044,273

Page 562 of 1154SMC/725914

Page 563: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMC - MERCEDES ISDUnder ARB Review Totals 10:20:19PM7/17/2020Property Count: 92

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 49 $123,321 $4,717,092 $3,851,399A2 REAL, RESIDENTIAL, MOBILE HOME 1 $0 $2,016 $703B1 REAL, RESIDENTIAL, DUPLEXES 2 $0 $1,724,768 $1,724,768C1 REAL PROPERTY: VACANT LOTS AN 9 $0 $1,047,021 $1,047,021D1 REAL PROPERTY: QUALIFIED OPEN- 14 373.1000 $0 $1,834,860 $89,300E1 REAL, FARM/RANCH, HOUSE 4 $24,572 $379,768 $312,997E2 REAL, FARM/RANCH, MOBILE HOME 1 $0 $18,612 $18,612E3 REAL, FARM/RANCH, OTHER IMPROV 2 $0 $163,876 $163,876F1 REAL, Commercial 7 $0 $6,396,536 $6,396,536L1 TANGIBLE, PERSONAL PROPERTY, C 11 $0 $2,079,277 $2,079,277

Totals 373.1000 $147,893 $18,363,826 $15,684,489

Page 563 of 1154SMC/725914

Page 564: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMC - MERCEDES ISD

Grand Totals 10:20:19PM7/17/2020Property Count: 9,259

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 6 $219 $256,963 $256,965A1 REAL, RESIDENTIAL, SINGLE-FAMIL 4,875 $9,092,793 $323,085,797 $225,571,044A2 REAL, RESIDENTIAL, MOBILE HOME 442 $234,255 $14,125,892 $10,413,848B 1 $0 $2,358,867 $2,358,867

B1 REAL, RESIDENTIAL, DUPLEXES 63 $4,191,607 $18,670,262 $18,629,821B2 REAL, RESIDENTIAL, APARTMENTS 13 $22,832 $1,332,553 $1,296,269C1 REAL PROPERTY: VACANT LOTS AN 1,148 $0 $28,445,864 $28,401,164C2 REAL PROPERTY: COLONIA LOTS A 1 $0 $11,760 $11,760C3 REAL, VACANT PLATTED RURAL OR R 12 $0 $560,387 $560,387D1 REAL PROPERTY: QUALIFIED OPEN- 1,007 19,074.6382 $0 $136,716,694 $7,126,881D2 RE PROPERTY FARMLAND RANCH I 43 $34,117 $856,001 $856,001E1 REAL, FARM/RANCH, HOUSE 226 $446,240 $22,542,478 $17,157,504E2 REAL, FARM/RANCH, MOBILE HOME 21 $33,705 $475,020 $425,020E3 REAL, FARM/RANCH, OTHER IMPROV 62 $0 $6,390,783 $6,390,783F1 REAL, Commercial 309 $8,077,248 $208,540,659 $208,530,527F2 REAL, Industrial 6 $0 $2,845,362 $2,845,362G1 OIL AND GAS 2 $0 $13,970 $13,970G3 G3 1 $0 $24,460 $24,460J2 REAL & TANGIBLE PERSONAL, UTIL 7 $0 $1,293,322 $1,293,322J3 REAL & TANGIBLE PERSONAL, UTIL 27 $0 $23,241,950 $23,241,950J4 REAL & TANGIBLE PERSONAL, UTIL 9 $0 $1,781,890 $1,781,890J5 REAL & TANGIBLE PERSONAL, UTIL 13 $0 $948,892 $948,892J6 REAL & TANGIBLE PERSONAL, UTIL 5 $0 $207,710 $207,710J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $698,330 $698,330L1 TANGIBLE, PERSONAL PROPERTY, C 505 $0 $71,256,537 $71,256,537L2 TANGIBLE, PERSONAL PROPERTY, I 23 $0 $5,460,099 $5,460,099M1 TANGIBLE OTHER PERSONAL, MOBI 197 $131,227 $2,041,152 $1,343,081O1 INVENTORY, VACANT RES LAND 81 $0 $1,478,117 $1,478,117O2 INVENTORY, IMPROVED RES 14 $827,578 $1,362,557 $1,362,557S SPECIAL INVENTORY 9 $0 $1,785,644 $1,785,644X FULL EXEMPTIONS 528 $1,929,062 $139,867,057 $0

Totals 19,074.6382 $25,020,883 $1,018,677,029 $641,728,762

Page 564 of 1154SMC/725914

Page 565: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMC - MERCEDES ISD

Property Count: 9,259 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $25,020,883TOTAL NEW VALUE TAXABLE: $22,736,830

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 2 2019 Market Value $422,928EX-XV Other Exemptions (including public property, r 52 2019 Market Value $3,088,689EX366 HB366 Exempt 6 2019 Market Value $37,400

ABSOLUTE EXEMPTIONS VALUE LOSS $3,549,017

Exemption Description Count Exemption Amount

$17,8042DisabilityDP$9,5261Disabled Veterans 30% - 49%DV2

$22,0002Disabled Veterans 50% - 69%DV3$12,0001Disabled Veterans Surviving Spouse 70% - 100DV4S

$479,4426Disabled Veteran HomesteadDVHS$1,231,36950HomesteadHS

$844,218103Over 65OV65$41,6816OV65 Surviving SpouseOV65S

171PARTIAL EXEMPTIONS VALUE LOSS $2,658,040NEW EXEMPTIONS VALUE LOSS $6,207,057

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $6,207,057

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

3,154 $45,561$27,959$73,520Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

3,016 $43,632$27,926$71,558

Page 565 of 1154SMC/725914

Page 566: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMC - MERCEDES ISD

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

92 $18,363,826.00 $10,275,754

Page 566 of 1154SMC/725914

Page 567: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSML - MCALLEN ISD

ARB Approved TotalsProperty Count: 46,080 10:19:17PM7/17/2020

Land Value

Homesite: 826,126,769Non Homesite: 2,329,586,909Ag Market: 184,189,622Timber Market: 3,339,903,300Total Land (+)0

Improvement Value

Homesite: 1,981,085,733Non Homesite: 3,554,397,583 Total Improvements (+) 5,535,483,316

Non Real ValueCount

Personal Property: 6,157 1,063,445,951Mineral Property: 504 2,641,657Autos: 0 0 Total Non Real (+) 1,066,087,608

Market Value = 9,941,474,224ExemptAg Non Exempt

184,189,622 0Total Productivity Market:

Ag Use: 907,102 0 183,282,520(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 9,758,191,704Productivity Loss: 0183,282,520

56,734,367(-)Homestead Cap

=Assessed Value 9,701,457,337

(-)Total Exemptions Amount(Breakdown on Next Page)

1,737,298,373

=Net Taxable 7,964,158,964

Freeze Assessed Taxable Actual Tax Ceiling Count

52,069,569 33,063,702 263,635.27 272,839.95 509DP966,710,849 673,437,719 5,337,553.39 5,453,888.24 7,663OV65

Total 1,018,780,418 706,501,421 5,726,728.19 Freeze Taxable (-)5,601,188.66 8,172 706,501,421Tax Rate 1.152800

= 7,257,657,543Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX89,267,464.82 = 7,257,657,543 * (1.152800 / 100) + 5,601,188.66

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 567 of 1154SML/725915

Page 568: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSML - MCALLEN ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 46,080 ARB Approved Totals

CH 1 299,275 0 299,275

CHODO (Partial) 5 398,448 0 398,448

DP 516 0 4,894,704 4,894,704DPS 7 0 0 0

DV1 162 0 1,507,531 1,507,531

DV1S 12 0 55,000 55,000

DV2 78 0 739,449 739,449DV2S 3 0 22,500 22,500

DV3 117 0 1,233,789 1,233,789

DV3S 3 0 30,000 30,000

DV4 256 0 2,994,314 2,994,314DV4S 23 0 264,000 264,000

DVHS 344 0 38,021,751 38,021,751

DVHSS 31 0 3,065,078 3,065,078

EX 28 0 8,803,418 8,803,418EX-XG 3 0 710,136 710,136

EX-XJ 4 0 1,834,410 1,834,410

EX-XU 5 0 2,586,163 2,586,163

EX-XV 893 0 1,004,003,154 1,004,003,154EX-XV (Prorated) 2 0 2,364,381 2,364,381

EX366 207 0 29,021 29,021

FR 52 102,709,394 0 102,709,394

FRSS 4 0 405,408 405,408HS 19,334 0 480,681,151 480,681,151

OV65 7,587 0 73,554,914 73,554,914

OV65S 423 0 4,160,084 4,160,084

PC 4 1,825,387 0 1,825,387SO 3 105,513 0 105,513

Totals 105,338,017 1,631,960,356 1,737,298,373

Page 568 of 1154SML/725915

Page 569: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSML - MCALLEN ISDUnder ARB Review TotalsProperty Count: 716 10:19:17PM7/17/2020

Land Value

Homesite: 15,163,865Non Homesite: 27,046,385Ag Market: 572,200Timber Market: 42,782,450Total Land (+)0

Improvement Value

Homesite: 39,557,437Non Homesite: 63,990,786 Total Improvements (+) 103,548,223

Non Real ValueCount

Personal Property: 66 12,067,893Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 12,067,893

Market Value = 158,398,566ExemptAg Non Exempt

572,200 0Total Productivity Market:

Ag Use: 2,736 0 569,464(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 157,829,102Productivity Loss: 0569,464

2,322,100(-)Homestead Cap

=Assessed Value 155,507,002

(-)Total Exemptions Amount(Breakdown on Next Page)

8,899,836

=Net Taxable 146,607,166

Freeze Assessed Taxable Actual Tax Ceiling Count

1,273,336 958,336 9,121.23 9,121.23 9DP13,839,788 10,760,403 90,984.88 91,131.85 87OV65

Total 15,113,124 11,718,739 100,253.08 Freeze Taxable (-)100,106.11 96 11,718,739Tax Rate 1.152800

= 134,888,427Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX1,655,099.90 = 134,888,427 * (1.152800 / 100) + 100,106.11Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 569 of 1154SML/725915

Page 570: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSML - MCALLEN ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 716 Under ARB Review Totals

DP 11 0 110,000 110,000

DV1 1 0 12,000 12,000

DV4 2 0 24,000 24,000EX366 1 0 451 451

HS 311 0 7,775,000 7,775,000

OV65 96 0 958,385 958,385

OV65S 2 0 20,000 20,000

Totals 0 8,899,836 8,899,836

Page 570 of 1154SML/725915

Page 571: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSML - MCALLEN ISD

Grand TotalsProperty Count: 46,796 10:19:17PM7/17/2020

Land Value

Homesite: 841,290,634Non Homesite: 2,356,633,294Ag Market: 184,761,822Timber Market: 3,382,685,750Total Land (+)0

Improvement Value

Homesite: 2,020,643,170Non Homesite: 3,618,388,369 Total Improvements (+) 5,639,031,539

Non Real ValueCount

Personal Property: 6,223 1,075,513,844Mineral Property: 504 2,641,657Autos: 0 0 Total Non Real (+) 1,078,155,501

Market Value = 10,099,872,790ExemptAg Non Exempt

184,761,822 0Total Productivity Market:

Ag Use: 909,838 0 183,851,984(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 9,916,020,806Productivity Loss: 0183,851,984

59,056,467(-)Homestead Cap

=Assessed Value 9,856,964,339

(-)Total Exemptions Amount(Breakdown on Next Page)

1,746,198,209

=Net Taxable 8,110,766,130

Freeze Assessed Taxable Actual Tax Ceiling Count

53,342,905 34,022,038 272,756.50 281,961.18 518DP980,550,637 684,198,122 5,428,538.27 5,545,020.09 7,750OV65

Total 1,033,893,542 718,220,160 5,826,981.27 Freeze Taxable (-)5,701,294.77 8,268 718,220,160Tax Rate 1.152800

= 7,392,545,970Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX90,922,564.71 = 7,392,545,970 * (1.152800 / 100) + 5,701,294.77

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 571 of 1154SML/725915

Page 572: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSML - MCALLEN ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 46,796 Grand Totals

CH 1 299,275 0 299,275

CHODO (Partial) 5 398,448 0 398,448

DP 527 0 5,004,704 5,004,704DPS 7 0 0 0

DV1 163 0 1,519,531 1,519,531

DV1S 12 0 55,000 55,000

DV2 78 0 739,449 739,449DV2S 3 0 22,500 22,500

DV3 117 0 1,233,789 1,233,789

DV3S 3 0 30,000 30,000

DV4 258 0 3,018,314 3,018,314DV4S 23 0 264,000 264,000

DVHS 344 0 38,021,751 38,021,751

DVHSS 31 0 3,065,078 3,065,078

EX 28 0 8,803,418 8,803,418EX-XG 3 0 710,136 710,136

EX-XJ 4 0 1,834,410 1,834,410

EX-XU 5 0 2,586,163 2,586,163

EX-XV 893 0 1,004,003,154 1,004,003,154EX-XV (Prorated) 2 0 2,364,381 2,364,381

EX366 208 0 29,472 29,472

FR 52 102,709,394 0 102,709,394

FRSS 4 0 405,408 405,408HS 19,645 0 488,456,151 488,456,151

OV65 7,683 0 74,513,299 74,513,299

OV65S 425 0 4,180,084 4,180,084

PC 4 1,825,387 0 1,825,387SO 3 105,513 0 105,513

Totals 105,338,017 1,640,860,192 1,746,198,209

Page 572 of 1154SML/725915

Page 573: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSML - MCALLEN ISD

ARB Approved TotalsProperty Count: 46,080 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 30,426 $36,291,210 $4,209,646,908 $3,550,933,499B MULTIFAMILY RESIDENCE 1,156 $9,009,988 $486,492,983 $484,577,653

C1 VACANT LOTS AND LAND TRACTS 1,940 $0 $207,400,170 $207,352,170C2 COLONIA LOTS AND LAND TRACTS 3 $0 $597,470 $597,470D1 QUALIFIED OPEN-SPACE LAND 270 $0 $184,189,6222,459.2634 $905,522D2 IMPROVEMENTS ON QUALIFIED OP 15 $0 $206,878 $206,878E RURAL LAND, NON QUALIFIED OPE 122 $138,534 $32,840,746324.9691 $30,443,772F1 COMMERCIAL REAL PROPERTY 3,605 $15,082,397 $2,694,088,616 $2,693,781,153F2 INDUSTRIAL AND MANUFACTURIN 16 $0 $21,771,278 $21,663,382G1 OIL AND GAS 340 $0 $2,412,384 $2,412,384J2 GAS DISTRIBUTION SYSTEM 5 $0 $4,936,080 $4,936,080J3 ELECTRIC COMPANY (INCLUDING C 44 $0 $57,034,215 $57,034,215J4 TELEPHONE COMPANY (INCLUDI 21 $0 $12,264,299 $12,264,299J5 RAILROAD 18 $0 $1,838,247 $1,838,247J6 PIPELAND COMPANY 35 $0 $1,011,890 $1,011,890J7 CABLE TELEVISION COMPANY 1 $0 $6,361,500 $6,361,500L1 COMMERCIAL PERSONAL PROPE 5,599 $1,334,317 $829,730,858 $736,797,815L2 INDUSTRIAL AND MANUFACTURIN 190 $0 $86,613,834 $75,298,780M1 TANGIBLE OTHER PERSONAL, MOB 1,001 $372,338 $16,743,913 $11,478,329O RESIDENTIAL INVENTORY 243 $1,031,228 $13,989,337 $13,989,337S SPECIAL INVENTORY TAX 149 $0 $50,274,589 $50,274,589X TOTALLY EXEMPT PROPERTY 1,148 $35,557,183 $1,021,028,407 $0

Totals 2,784.2325 $98,817,195 $9,941,474,224 $7,964,158,964

Page 573 of 1154SML/725915

Page 574: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSML - MCALLEN ISDUnder ARB Review TotalsProperty Count: 716 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 527 $284,265 $81,144,884 $70,119,816B MULTIFAMILY RESIDENCE 42 $0 $8,226,730 $8,200,340

C1 VACANT LOTS AND LAND TRACTS 19 $0 $3,716,065 $3,716,065D1 QUALIFIED OPEN-SPACE LAND 3 $0 $572,20010.1900 $2,736E RURAL LAND, NON QUALIFIED OPE 4 $0 $1,247,3393.5200 $1,077,312F1 COMMERCIAL REAL PROPERTY 53 $6,824 $50,803,173 $50,803,173L1 COMMERCIAL PERSONAL PROPE 65 $0 $12,067,442 $12,067,442M1 TANGIBLE OTHER PERSONAL, MOB 1 $0 $31,177 $31,177O RESIDENTIAL INVENTORY 13 $0 $589,105 $589,105X TOTALLY EXEMPT PROPERTY 1 $0 $451 $0

Totals 13.7100 $291,089 $158,398,566 $146,607,166

Page 574 of 1154SML/725915

Page 575: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSML - MCALLEN ISD

Grand TotalsProperty Count: 46,796 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 30,953 $36,575,475 $4,290,791,792 $3,621,053,315B MULTIFAMILY RESIDENCE 1,198 $9,009,988 $494,719,713 $492,777,993

C1 VACANT LOTS AND LAND TRACTS 1,959 $0 $211,116,235 $211,068,235C2 COLONIA LOTS AND LAND TRACTS 3 $0 $597,470 $597,470D1 QUALIFIED OPEN-SPACE LAND 273 $0 $184,761,8222,469.4534 $908,258D2 IMPROVEMENTS ON QUALIFIED OP 15 $0 $206,878 $206,878E RURAL LAND, NON QUALIFIED OPE 126 $138,534 $34,088,085328.4891 $31,521,084F1 COMMERCIAL REAL PROPERTY 3,658 $15,089,221 $2,744,891,789 $2,744,584,326F2 INDUSTRIAL AND MANUFACTURIN 16 $0 $21,771,278 $21,663,382G1 OIL AND GAS 340 $0 $2,412,384 $2,412,384J2 GAS DISTRIBUTION SYSTEM 5 $0 $4,936,080 $4,936,080J3 ELECTRIC COMPANY (INCLUDING C 44 $0 $57,034,215 $57,034,215J4 TELEPHONE COMPANY (INCLUDI 21 $0 $12,264,299 $12,264,299J5 RAILROAD 18 $0 $1,838,247 $1,838,247J6 PIPELAND COMPANY 35 $0 $1,011,890 $1,011,890J7 CABLE TELEVISION COMPANY 1 $0 $6,361,500 $6,361,500L1 COMMERCIAL PERSONAL PROPE 5,664 $1,334,317 $841,798,300 $748,865,257L2 INDUSTRIAL AND MANUFACTURIN 190 $0 $86,613,834 $75,298,780M1 TANGIBLE OTHER PERSONAL, MOB 1,002 $372,338 $16,775,090 $11,509,506O RESIDENTIAL INVENTORY 256 $1,031,228 $14,578,442 $14,578,442S SPECIAL INVENTORY TAX 149 $0 $50,274,589 $50,274,589X TOTALLY EXEMPT PROPERTY 1,149 $35,557,183 $1,021,028,858 $0

Totals 2,797.9425 $99,108,284 $10,099,872,790 $8,110,766,130

Page 575 of 1154SML/725915

Page 576: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSML - MCALLEN ISD

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 46,080

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 2 $0 $96,890 $96,891A1 REAL, RESIDENTIAL, SINGLE-FAMIL 30,328 $36,291,210 $4,203,154,175 $3,545,359,406A2 REAL, RESIDENTIAL, MOBILE HOME 120 $0 $6,395,843 $5,477,202B 1 $0 $96,008 $96,008

B1 REAL, RESIDENTIAL, DUPLEXES 1,150 $9,009,988 $473,686,258 $471,770,928B2 REAL, RESIDENTIAL, APARTMENTS 11 $0 $12,710,717 $12,710,717C1 REAL PROPERTY: VACANT LOTS AN 1,860 $0 $194,795,491 $194,747,491C2 REAL PROPERTY: COLONIA LOTS A 3 $0 $597,470 $597,470C3 REAL, VACANT PLATTED RURAL OR R 80 $0 $12,604,679 $12,604,679D1 REAL PROPERTY: QUALIFIED OPEN- 270 2,459.2634 $0 $184,189,622 $905,522D2 RE PROPERTY FARMLAND RANCH I 15 $0 $206,878 $206,878E1 REAL, FARM/RANCH, HOUSE 99 $138,534 $25,237,395 $22,843,306E2 REAL, FARM/RANCH, MOBILE HOME 12 $0 $211,313 $208,428E3 REAL, FARM/RANCH, OTHER IMPROV 18 $0 $7,392,038 $7,392,038F1 REAL, Commercial 3,605 $15,082,397 $2,694,088,616 $2,693,781,153F2 REAL, Industrial 16 $0 $21,771,278 $21,663,382G1 OIL AND GAS 340 $0 $2,412,384 $2,412,384J2 REAL & TANGIBLE PERSONAL, UTIL 5 $0 $4,936,080 $4,936,080J3 REAL & TANGIBLE PERSONAL, UTIL 44 $0 $57,034,215 $57,034,215J4 REAL & TANGIBLE PERSONAL, UTIL 21 $0 $12,264,299 $12,264,299J5 REAL & TANGIBLE PERSONAL, UTIL 18 $0 $1,838,247 $1,838,247J6 REAL & TANGIBLE PERSONAL, UTIL 35 $0 $1,011,890 $1,011,890J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $6,361,500 $6,361,500L1 TANGIBLE, PERSONAL PROPERTY, C 5,599 $1,334,317 $829,730,858 $736,797,815L2 TANGIBLE, PERSONAL PROPERTY, I 190 $0 $86,613,834 $75,298,780M1 TANGIBLE OTHER PERSONAL, MOBI 945 $370,650 $16,622,113 $11,378,711M3 TANGIBLE OTHER PERSONAL 56 $1,688 $121,800 $99,618O1 INVENTORY, VACANT RES LAND 235 $0 $12,481,296 $12,481,296O2 INVENTORY, IMPROVED RES 8 $1,031,228 $1,508,041 $1,508,041S SPECIAL INVENTORY 149 $0 $50,274,589 $50,274,589X FULL EXEMPTIONS 1,148 $35,557,183 $1,021,028,407 $0

Totals 2,459.2634 $98,817,195 $9,941,474,224 $7,964,158,964

Page 576 of 1154SML/725915

Page 577: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSML - MCALLEN ISDUnder ARB Review Totals 10:20:19PM7/17/2020Property Count: 716

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 527 $284,265 $81,144,884 $70,119,816A2 REAL, RESIDENTIAL, MOBILE HOME 1 $0 $0 $0B1 REAL, RESIDENTIAL, DUPLEXES 42 $0 $8,226,730 $8,200,340C1 REAL PROPERTY: VACANT LOTS AN 19 $0 $3,716,065 $3,716,065D1 REAL PROPERTY: QUALIFIED OPEN- 3 10.1900 $0 $572,200 $2,736E1 REAL, FARM/RANCH, HOUSE 4 $0 $1,247,339 $1,077,312F1 REAL, Commercial 53 $6,824 $50,803,173 $50,803,173L1 TANGIBLE, PERSONAL PROPERTY, C 65 $0 $12,067,442 $12,067,442M1 TANGIBLE OTHER PERSONAL, MOBI 1 $0 $31,177 $31,177O1 INVENTORY, VACANT RES LAND 13 $0 $589,105 $589,105X FULL EXEMPTIONS 1 $0 $451 $0

Totals 10.1900 $291,089 $158,398,566 $146,607,166

Page 577 of 1154SML/725915

Page 578: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSML - MCALLEN ISD

Grand Totals 10:20:19PM7/17/2020Property Count: 46,796

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 2 $0 $96,890 $96,891A1 REAL, RESIDENTIAL, SINGLE-FAMIL 30,855 $36,575,475 $4,284,299,059 $3,615,479,222A2 REAL, RESIDENTIAL, MOBILE HOME 121 $0 $6,395,843 $5,477,202B 1 $0 $96,008 $96,008

B1 REAL, RESIDENTIAL, DUPLEXES 1,192 $9,009,988 $481,912,988 $479,971,268B2 REAL, RESIDENTIAL, APARTMENTS 11 $0 $12,710,717 $12,710,717C1 REAL PROPERTY: VACANT LOTS AN 1,879 $0 $198,511,556 $198,463,556C2 REAL PROPERTY: COLONIA LOTS A 3 $0 $597,470 $597,470C3 REAL, VACANT PLATTED RURAL OR R 80 $0 $12,604,679 $12,604,679D1 REAL PROPERTY: QUALIFIED OPEN- 273 2,469.4534 $0 $184,761,822 $908,258D2 RE PROPERTY FARMLAND RANCH I 15 $0 $206,878 $206,878E1 REAL, FARM/RANCH, HOUSE 103 $138,534 $26,484,734 $23,920,618E2 REAL, FARM/RANCH, MOBILE HOME 12 $0 $211,313 $208,428E3 REAL, FARM/RANCH, OTHER IMPROV 18 $0 $7,392,038 $7,392,038F1 REAL, Commercial 3,658 $15,089,221 $2,744,891,789 $2,744,584,326F2 REAL, Industrial 16 $0 $21,771,278 $21,663,382G1 OIL AND GAS 340 $0 $2,412,384 $2,412,384J2 REAL & TANGIBLE PERSONAL, UTIL 5 $0 $4,936,080 $4,936,080J3 REAL & TANGIBLE PERSONAL, UTIL 44 $0 $57,034,215 $57,034,215J4 REAL & TANGIBLE PERSONAL, UTIL 21 $0 $12,264,299 $12,264,299J5 REAL & TANGIBLE PERSONAL, UTIL 18 $0 $1,838,247 $1,838,247J6 REAL & TANGIBLE PERSONAL, UTIL 35 $0 $1,011,890 $1,011,890J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $6,361,500 $6,361,500L1 TANGIBLE, PERSONAL PROPERTY, C 5,664 $1,334,317 $841,798,300 $748,865,257L2 TANGIBLE, PERSONAL PROPERTY, I 190 $0 $86,613,834 $75,298,780M1 TANGIBLE OTHER PERSONAL, MOBI 946 $370,650 $16,653,290 $11,409,888M3 TANGIBLE OTHER PERSONAL 56 $1,688 $121,800 $99,618O1 INVENTORY, VACANT RES LAND 248 $0 $13,070,401 $13,070,401O2 INVENTORY, IMPROVED RES 8 $1,031,228 $1,508,041 $1,508,041S SPECIAL INVENTORY 149 $0 $50,274,589 $50,274,589X FULL EXEMPTIONS 1,149 $35,557,183 $1,021,028,858 $0

Totals 2,469.4534 $99,108,284 $10,099,872,790 $8,110,766,130

Page 578 of 1154SML/725915

Page 579: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSML - MCALLEN ISD

Property Count: 46,796 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $99,108,284TOTAL NEW VALUE TAXABLE: $62,741,155

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 3 2019 Market Value $710,136EX-XV Other Exemptions (including public property, r 79 2019 Market Value $17,014,632EX366 HB366 Exempt 74 2019 Market Value $20,109

ABSOLUTE EXEMPTIONS VALUE LOSS $17,744,877

Exemption Description Count Exemption Amount

$80,0008DisabilityDP$20,0005Disabled Veterans 10% - 29%DV1$10,0002Disabled Veterans Surviving Spouse 10% - 29%DV1S$54,0006Disabled Veterans 30% - 49%DV2$82,0008Disabled Veterans 50% - 69%DV3

$284,35325Disabled Veterans 70% - 100%DV4$24,0002Disabled Veterans Surviving Spouse 70% - 100DV4S

$1,144,3569Disabled Veteran HomesteadDVHS$317,2495Disabled Veteran Homestead Surviving SpouseDVHSS$100,0511First Responder Surviving SpouseFRSS

$9,224,673373HomesteadHS$5,346,245549Over 65OV65

$180,00018OV65 Surviving SpouseOV65S1,011PARTIAL EXEMPTIONS VALUE LOSS $16,866,927

NEW EXEMPTIONS VALUE LOSS $34,611,804

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $34,611,804

New Ag / Timber Exemptions

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

2 $1,831,500 $1,831,500

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

19,303 $119,547$28,026$147,573Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

19,250 $119,032$28,014$147,046

Page 579 of 1154SML/725915

Page 580: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSML - MCALLEN ISD

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

716 $158,398,566.00 $133,816,925

Page 580 of 1154SML/725915

Page 581: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMS - MISSION ISD

ARB Approved TotalsProperty Count: 25,562 10:19:17PM7/17/2020

Land Value

Homesite: 334,591,923Non Homesite: 675,230,405Ag Market: 204,500,880Timber Market: 1,214,323,208Total Land (+)0

Improvement Value

Homesite: 754,719,393Non Homesite: 1,122,436,750 Total Improvements (+) 1,877,156,143

Non Real ValueCount

Personal Property: 1,846 303,037,736Mineral Property: 3 44,400Autos: 0 0 Total Non Real (+) 303,082,136

Market Value = 3,394,561,487ExemptAg Non Exempt

204,500,880 0Total Productivity Market:

Ag Use: 3,095,731 0 201,405,149(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 3,193,156,338Productivity Loss: 0201,405,149

42,126,270(-)Homestead Cap

=Assessed Value 3,151,030,068

(-)Total Exemptions Amount(Breakdown on Next Page)

749,162,982

=Net Taxable 2,401,867,086

Freeze Assessed Taxable Actual Tax Ceiling Count

38,274,457 21,397,381 176,126.76 184,384.62 485DP338,719,717 183,917,858 1,482,135.14 1,566,194.51 4,162OV65

Total 376,994,174 205,315,239 1,750,579.13 Freeze Taxable (-)1,658,261.90 4,647 205,315,239Tax Rate 1.239550

= 2,196,551,847Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX28,885,620.32 = 2,196,551,847 * (1.239550 / 100) + 1,658,261.90

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 581 of 1154SMS/725916

Page 582: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMS - MISSION ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 25,562 ARB Approved Totals

CHODO (Partial) 2 2,304,318 0 2,304,318

DP 495 0 4,496,682 4,496,682

DPS 6 0 0 0DV1 113 0 1,050,794 1,050,794

DV1S 7 0 30,000 30,000

DV2 42 0 389,546 389,546

DV2S 6 0 45,000 45,000DV3 53 0 503,830 503,830

DV4 147 0 1,601,590 1,601,590

DV4S 11 0 121,339 121,339

DVHS 179 0 17,056,649 17,056,649DVHSS 20 0 1,867,777 1,867,777

EX 103 0 17,756,119 17,756,119

EX-XD 6 0 707,584 707,584

EX-XG 1 0 196,240 196,240EX-XR 2 0 568,350 568,350

EX-XU 3 0 935,383 935,383

EX-XV 605 0 386,572,254 386,572,254

EX366 21 0 5,506 5,506FR 8 12,407,871 0 12,407,871

HS 10,489 0 260,341,243 260,341,243

OV65 4,087 0 37,767,705 37,767,705

OV65S 251 0 2,359,626 2,359,626PC 1 39,200 0 39,200

SO 2 38,376 0 38,376

Totals 14,789,765 734,373,217 749,162,982

Page 582 of 1154SMS/725916

Page 583: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMS - MISSION ISD

Under ARB Review TotalsProperty Count: 304 10:19:17PM7/17/2020

Land Value

Homesite: 4,932,705Non Homesite: 10,110,935Ag Market: 1,464,851Timber Market: 16,508,491Total Land (+)0

Improvement Value

Homesite: 11,547,343Non Homesite: 12,384,939 Total Improvements (+) 23,932,282

Non Real ValueCount

Personal Property: 21 1,821,985Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 1,821,985

Market Value = 42,262,758ExemptAg Non Exempt

1,464,851 0Total Productivity Market:

Ag Use: 11,335 0 1,453,516(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 40,809,242Productivity Loss: 01,453,516

902,032(-)Homestead Cap

=Assessed Value 39,907,210

(-)Total Exemptions Amount(Breakdown on Next Page)

3,346,087

=Net Taxable 36,561,123

Freeze Assessed Taxable Actual Tax Ceiling Count

247,698 142,698 1,229.49 1,229.49 3DP3,780,744 2,631,730 21,180.33 21,342.69 32OV65

Total 4,028,442 2,774,428 22,572.18 Freeze Taxable (-)22,409.82 35 2,774,428Tax Rate 1.239550

= 33,786,695Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX441,212.80 = 33,786,695 * (1.239550 / 100) + 22,409.82Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 583 of 1154SMS/725916

Page 584: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMS - MISSION ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 304 Under ARB Review Totals

DP 3 0 30,000 30,000

DV1 2 0 24,000 24,000

DV4 1 0 12,000 12,000HS 118 0 2,947,073 2,947,073

OV65 33 0 323,014 323,014

OV65S 1 0 10,000 10,000

Totals 0 3,346,087 3,346,087

Page 584 of 1154SMS/725916

Page 585: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMS - MISSION ISD

Grand TotalsProperty Count: 25,866 10:19:17PM7/17/2020

Land Value

Homesite: 339,524,628Non Homesite: 685,341,340Ag Market: 205,965,731Timber Market: 1,230,831,699Total Land (+)0

Improvement Value

Homesite: 766,266,736Non Homesite: 1,134,821,689 Total Improvements (+) 1,901,088,425

Non Real ValueCount

Personal Property: 1,867 304,859,721Mineral Property: 3 44,400Autos: 0 0 Total Non Real (+) 304,904,121

Market Value = 3,436,824,245ExemptAg Non Exempt

205,965,731 0Total Productivity Market:

Ag Use: 3,107,066 0 202,858,665(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 3,233,965,580Productivity Loss: 0202,858,665

43,028,302(-)Homestead Cap

=Assessed Value 3,190,937,278

(-)Total Exemptions Amount(Breakdown on Next Page)

752,509,069

=Net Taxable 2,438,428,209

Freeze Assessed Taxable Actual Tax Ceiling Count

38,522,155 21,540,079 177,356.25 185,614.11 488DP342,500,461 186,549,588 1,503,315.47 1,587,537.20 4,194OV65

Total 381,022,616 208,089,667 1,773,151.31 Freeze Taxable (-)1,680,671.72 4,682 208,089,667Tax Rate 1.239550

= 2,230,338,542Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX29,326,833.12 = 2,230,338,542 * (1.239550 / 100) + 1,680,671.72

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 585 of 1154SMS/725916

Page 586: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMS - MISSION ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 25,866 Grand Totals

CHODO (Partial) 2 2,304,318 0 2,304,318

DP 498 0 4,526,682 4,526,682

DPS 6 0 0 0DV1 115 0 1,074,794 1,074,794

DV1S 7 0 30,000 30,000

DV2 42 0 389,546 389,546

DV2S 6 0 45,000 45,000DV3 53 0 503,830 503,830

DV4 148 0 1,613,590 1,613,590

DV4S 11 0 121,339 121,339

DVHS 179 0 17,056,649 17,056,649DVHSS 20 0 1,867,777 1,867,777

EX 103 0 17,756,119 17,756,119

EX-XD 6 0 707,584 707,584

EX-XG 1 0 196,240 196,240EX-XR 2 0 568,350 568,350

EX-XU 3 0 935,383 935,383

EX-XV 605 0 386,572,254 386,572,254

EX366 21 0 5,506 5,506FR 8 12,407,871 0 12,407,871

HS 10,607 0 263,288,316 263,288,316

OV65 4,120 0 38,090,719 38,090,719

OV65S 252 0 2,369,626 2,369,626PC 1 39,200 0 39,200

SO 2 38,376 0 38,376

Totals 14,789,765 737,719,304 752,509,069

Page 586 of 1154SMS/725916

Page 587: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMS - MISSION ISD

ARB Approved TotalsProperty Count: 25,562 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 17,410 $24,444,068 $1,632,116,359 $1,276,129,016B MULTIFAMILY RESIDENCE 416 $701,148 $96,007,544 $95,491,349

C1 VACANT LOTS AND LAND TRACTS 2,142 $0 $106,455,879 $106,383,879C2 COLONIA LOTS AND LAND TRACTS 3 $0 $130,552 $130,552D1 QUALIFIED OPEN-SPACE LAND 940 $0 $204,500,8808,970.3701 $3,079,142D2 IMPROVEMENTS ON QUALIFIED OP 89 $23,395 $2,615,660 $2,612,597E RURAL LAND, NON QUALIFIED OPE 575 $693,013 $86,088,5711,260.9625 $75,406,738F1 COMMERCIAL REAL PROPERTY 1,224 $22,954,080 $530,200,729 $530,075,192F2 INDUSTRIAL AND MANUFACTURIN 6 $6,090 $20,515,450 $20,515,450G1 OIL AND GAS 3 $0 $44,400 $44,400G3 OTHER SUB-SURFACE INTERESTS I 2 $0 $131,160 $131,160J2 GAS DISTRIBUTION SYSTEM 7 $0 $2,771,650 $2,771,650J3 ELECTRIC COMPANY (INCLUDING C 45 $0 $44,668,759 $44,668,759J4 TELEPHONE COMPANY (INCLUDI 13 $0 $5,340,713 $5,340,713J5 RAILROAD 15 $0 $947,941 $947,941J6 PIPELAND COMPANY 17 $0 $312,070 $312,070J7 CABLE TELEVISION COMPANY 3 $0 $6,971,400 $6,971,400L1 COMMERCIAL PERSONAL PROPE 1,586 $0 $207,363,968 $194,916,897L2 INDUSTRIAL AND MANUFACTURIN 88 $0 $9,300,421 $9,300,421M1 TANGIBLE OTHER PERSONAL, MOB 902 $586,113 $12,302,708 $9,908,841O RESIDENTIAL INVENTORY 42 $243,754 $1,646,493 $1,646,493S SPECIAL INVENTORY TAX 49 $0 $15,082,426 $15,082,426X TOTALLY EXEMPT PROPERTY 743 $421,214 $409,045,754 $0

Totals 10,231.3326 $50,072,875 $3,394,561,487 $2,401,867,086

Page 587 of 1154SMS/725916

Page 588: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMS - MISSION ISD

Under ARB Review TotalsProperty Count: 304 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 206 $9,556 $23,788,913 $19,929,933B MULTIFAMILY RESIDENCE 17 $388,820 $3,405,620 $3,311,638

C1 VACANT LOTS AND LAND TRACTS 21 $0 $1,287,784 $1,287,784D1 QUALIFIED OPEN-SPACE LAND 10 $0 $1,464,85141.2300 $11,335D2 IMPROVEMENTS ON QUALIFIED OP 2 $0 $70,185 $70,185E RURAL LAND, NON QUALIFIED OPE 14 $0 $3,302,32940.6600 $3,007,172F1 COMMERCIAL REAL PROPERTY 26 $93,101 $6,616,011 $6,616,011F2 INDUSTRIAL AND MANUFACTURIN 1 $0 $483,633 $483,633L1 COMMERCIAL PERSONAL PROPE 21 $0 $1,821,985 $1,821,985M1 TANGIBLE OTHER PERSONAL, MOB 3 $0 $21,447 $21,447

Totals 81.8900 $491,477 $42,262,758 $36,561,123

Page 588 of 1154SMS/725916

Page 589: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMS - MISSION ISD

Grand TotalsProperty Count: 25,866 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 17,616 $24,453,624 $1,655,905,272 $1,296,058,949B MULTIFAMILY RESIDENCE 433 $1,089,968 $99,413,164 $98,802,987

C1 VACANT LOTS AND LAND TRACTS 2,163 $0 $107,743,663 $107,671,663C2 COLONIA LOTS AND LAND TRACTS 3 $0 $130,552 $130,552D1 QUALIFIED OPEN-SPACE LAND 950 $0 $205,965,7319,011.6001 $3,090,477D2 IMPROVEMENTS ON QUALIFIED OP 91 $23,395 $2,685,845 $2,682,782E RURAL LAND, NON QUALIFIED OPE 589 $693,013 $89,390,9001,301.6225 $78,413,910F1 COMMERCIAL REAL PROPERTY 1,250 $23,047,181 $536,816,740 $536,691,203F2 INDUSTRIAL AND MANUFACTURIN 7 $6,090 $20,999,083 $20,999,083G1 OIL AND GAS 3 $0 $44,400 $44,400G3 OTHER SUB-SURFACE INTERESTS I 2 $0 $131,160 $131,160J2 GAS DISTRIBUTION SYSTEM 7 $0 $2,771,650 $2,771,650J3 ELECTRIC COMPANY (INCLUDING C 45 $0 $44,668,759 $44,668,759J4 TELEPHONE COMPANY (INCLUDI 13 $0 $5,340,713 $5,340,713J5 RAILROAD 15 $0 $947,941 $947,941J6 PIPELAND COMPANY 17 $0 $312,070 $312,070J7 CABLE TELEVISION COMPANY 3 $0 $6,971,400 $6,971,400L1 COMMERCIAL PERSONAL PROPE 1,607 $0 $209,185,953 $196,738,882L2 INDUSTRIAL AND MANUFACTURIN 88 $0 $9,300,421 $9,300,421M1 TANGIBLE OTHER PERSONAL, MOB 905 $586,113 $12,324,155 $9,930,288O RESIDENTIAL INVENTORY 42 $243,754 $1,646,493 $1,646,493S SPECIAL INVENTORY TAX 49 $0 $15,082,426 $15,082,426X TOTALLY EXEMPT PROPERTY 743 $421,214 $409,045,754 $0

Totals 10,313.2226 $50,564,352 $3,436,824,245 $2,438,428,209

Page 589 of 1154SMS/725916

Page 590: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMS - MISSION ISD

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 25,562

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 15,217 $23,998,715 $1,538,423,227 $1,208,180,279A2 REAL, RESIDENTIAL, MOBILE HOME 2,442 $445,353 $93,693,132 $67,948,737B 1 $0 $2,242,920 $2,242,920

B1 REAL, RESIDENTIAL, DUPLEXES 408 $701,148 $84,797,379 $84,316,184B2 REAL, RESIDENTIAL, APARTMENTS 9 $0 $8,967,245 $8,932,245C1 REAL PROPERTY: VACANT LOTS AN 2,116 $0 $103,324,075 $103,252,075C2 REAL PROPERTY: COLONIA LOTS A 3 $0 $130,552 $130,552C3 REAL, VACANT PLATTED RURAL OR R 26 $0 $3,131,804 $3,131,804D1 REAL PROPERTY: QUALIFIED OPEN- 940 8,970.3701 $0 $204,500,880 $3,079,142D2 RE PROPERTY FARMLAND RANCH I 89 $23,395 $2,615,660 $2,612,597E1 REAL, FARM/RANCH, HOUSE 479 $693,013 $68,310,840 $58,053,703E2 REAL, FARM/RANCH, MOBILE HOME 54 $0 $2,023,136 $1,796,221E3 REAL, FARM/RANCH, OTHER IMPROV 78 $0 $15,754,595 $15,556,814F1 REAL, Commercial 1,224 $22,954,080 $530,200,729 $530,075,192F2 REAL, Industrial 6 $6,090 $20,515,450 $20,515,450G1 OIL AND GAS 3 $0 $44,400 $44,400G3 G3 2 $0 $131,160 $131,160J2 REAL & TANGIBLE PERSONAL, UTIL 7 $0 $2,771,650 $2,771,650J3 REAL & TANGIBLE PERSONAL, UTIL 45 $0 $44,668,759 $44,668,759J4 REAL & TANGIBLE PERSONAL, UTIL 13 $0 $5,340,713 $5,340,713J5 REAL & TANGIBLE PERSONAL, UTIL 15 $0 $947,941 $947,941J6 REAL & TANGIBLE PERSONAL, UTIL 17 $0 $312,070 $312,070J7 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $6,971,400 $6,971,400L1 TANGIBLE, PERSONAL PROPERTY, C 1,586 $0 $207,363,968 $194,916,897L2 TANGIBLE, PERSONAL PROPERTY, I 88 $0 $9,300,421 $9,300,421M1 TANGIBLE OTHER PERSONAL, MOBI 529 $510,688 $10,904,266 $8,819,549M3 TANGIBLE OTHER PERSONAL 373 $75,425 $1,398,442 $1,089,292O1 INVENTORY, VACANT RES LAND 40 $0 $1,339,427 $1,339,427O2 INVENTORY, IMPROVED RES 2 $243,754 $307,066 $307,066S SPECIAL INVENTORY 49 $0 $15,082,426 $15,082,426X FULL EXEMPTIONS 743 $421,214 $409,045,754 $0

Totals 8,970.3701 $50,072,875 $3,394,561,487 $2,401,867,086

Page 590 of 1154SMS/725916

Page 591: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMS - MISSION ISD

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 304

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 184 $9,556 $22,717,531 $19,080,107A2 REAL, RESIDENTIAL, MOBILE HOME 23 $0 $1,071,382 $849,826B1 REAL, RESIDENTIAL, DUPLEXES 17 $388,820 $3,405,620 $3,311,638C1 REAL PROPERTY: VACANT LOTS AN 21 $0 $1,287,784 $1,287,784D1 REAL PROPERTY: QUALIFIED OPEN- 10 41.2300 $0 $1,464,851 $11,335D2 RE PROPERTY FARMLAND RANCH I 2 $0 $70,185 $70,185E1 REAL, FARM/RANCH, HOUSE 11 $0 $2,697,629 $2,402,472E3 REAL, FARM/RANCH, OTHER IMPROV 3 $0 $604,700 $604,700F1 REAL, Commercial 26 $93,101 $6,616,011 $6,616,011F2 REAL, Industrial 1 $0 $483,633 $483,633L1 TANGIBLE, PERSONAL PROPERTY, C 21 $0 $1,821,985 $1,821,985M1 TANGIBLE OTHER PERSONAL, MOBI 1 $0 $11,851 $11,851M3 TANGIBLE OTHER PERSONAL 2 $0 $9,596 $9,596

Totals 41.2300 $491,477 $42,262,758 $36,561,123

Page 591 of 1154SMS/725916

Page 592: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMS - MISSION ISD

Grand Totals 10:20:19PM7/17/2020Property Count: 25,866

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 15,401 $24,008,271 $1,561,140,758 $1,227,260,386A2 REAL, RESIDENTIAL, MOBILE HOME 2,465 $445,353 $94,764,514 $68,798,563B 1 $0 $2,242,920 $2,242,920

B1 REAL, RESIDENTIAL, DUPLEXES 425 $1,089,968 $88,202,999 $87,627,822B2 REAL, RESIDENTIAL, APARTMENTS 9 $0 $8,967,245 $8,932,245C1 REAL PROPERTY: VACANT LOTS AN 2,137 $0 $104,611,859 $104,539,859C2 REAL PROPERTY: COLONIA LOTS A 3 $0 $130,552 $130,552C3 REAL, VACANT PLATTED RURAL OR R 26 $0 $3,131,804 $3,131,804D1 REAL PROPERTY: QUALIFIED OPEN- 950 9,011.6001 $0 $205,965,731 $3,090,477D2 RE PROPERTY FARMLAND RANCH I 91 $23,395 $2,685,845 $2,682,782E1 REAL, FARM/RANCH, HOUSE 490 $693,013 $71,008,469 $60,456,175E2 REAL, FARM/RANCH, MOBILE HOME 54 $0 $2,023,136 $1,796,221E3 REAL, FARM/RANCH, OTHER IMPROV 81 $0 $16,359,295 $16,161,514F1 REAL, Commercial 1,250 $23,047,181 $536,816,740 $536,691,203F2 REAL, Industrial 7 $6,090 $20,999,083 $20,999,083G1 OIL AND GAS 3 $0 $44,400 $44,400G3 G3 2 $0 $131,160 $131,160J2 REAL & TANGIBLE PERSONAL, UTIL 7 $0 $2,771,650 $2,771,650J3 REAL & TANGIBLE PERSONAL, UTIL 45 $0 $44,668,759 $44,668,759J4 REAL & TANGIBLE PERSONAL, UTIL 13 $0 $5,340,713 $5,340,713J5 REAL & TANGIBLE PERSONAL, UTIL 15 $0 $947,941 $947,941J6 REAL & TANGIBLE PERSONAL, UTIL 17 $0 $312,070 $312,070J7 REAL & TANGIBLE PERSONAL, UTIL 3 $0 $6,971,400 $6,971,400L1 TANGIBLE, PERSONAL PROPERTY, C 1,607 $0 $209,185,953 $196,738,882L2 TANGIBLE, PERSONAL PROPERTY, I 88 $0 $9,300,421 $9,300,421M1 TANGIBLE OTHER PERSONAL, MOBI 530 $510,688 $10,916,117 $8,831,400M3 TANGIBLE OTHER PERSONAL 375 $75,425 $1,408,038 $1,098,888O1 INVENTORY, VACANT RES LAND 40 $0 $1,339,427 $1,339,427O2 INVENTORY, IMPROVED RES 2 $243,754 $307,066 $307,066S SPECIAL INVENTORY 49 $0 $15,082,426 $15,082,426X FULL EXEMPTIONS 743 $421,214 $409,045,754 $0

Totals 9,011.6001 $50,564,352 $3,436,824,245 $2,438,428,209

Page 592 of 1154SMS/725916

Page 593: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMS - MISSION ISD

Property Count: 25,866 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $50,564,352TOTAL NEW VALUE TAXABLE: $49,740,766

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 1 2019 Market Value $198,327EX-XV Other Exemptions (including public property, r 28 2019 Market Value $3,404,435EX366 HB366 Exempt 6 2019 Market Value $818

ABSOLUTE EXEMPTIONS VALUE LOSS $3,603,580

Exemption Description Count Exemption Amount

$24,5976DisabilityDP$02DISABLED Surviving SpouseDPS

$68,0009Disabled Veterans 10% - 29%DV1$20,0002Disabled Veterans 50% - 69%DV3

$120,00011Disabled Veterans 70% - 100%DV4$1,005,2559Disabled Veteran HomesteadDVHS

$205,5302Disabled Veteran Homestead Surviving SpouseDVHSS$5,543,289224HomesteadHS$3,020,549329Over 65OV65

$160,00016OV65 Surviving SpouseOV65S610PARTIAL EXEMPTIONS VALUE LOSS $10,167,220

NEW EXEMPTIONS VALUE LOSS $13,770,800

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $13,770,800

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

10,469 $76,083$29,011$105,094Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

10,186 $74,371$28,941$103,312

Page 593 of 1154SMS/725916

Page 594: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSMS - MISSION ISD

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

304 $42,262,758.00 $30,871,122

Page 594 of 1154SMS/725916

Page 595: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPA - PSJA ISD

ARB Approved TotalsProperty Count: 49,781 10:19:17PM7/17/2020

Land Value

Homesite: 551,826,721Non Homesite: 1,679,498,890Ag Market: 312,589,678Timber Market: 2,543,915,289Total Land (+)0

Improvement Value

Homesite: 1,293,502,813Non Homesite: 2,664,816,303 Total Improvements (+) 3,958,319,116

Non Real ValueCount

Personal Property: 3,943 658,440,430Mineral Property: 769 6,815,824Autos: 0 0 Total Non Real (+) 665,256,254

Market Value = 7,167,490,659ExemptAg Non Exempt

312,589,678 0Total Productivity Market:

Ag Use: 4,521,279 0 308,068,399(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 6,859,422,260Productivity Loss: 0308,068,399

83,008,629(-)Homestead Cap

=Assessed Value 6,776,413,631

(-)Total Exemptions Amount(Breakdown on Next Page)

1,652,849,063

=Net Taxable 5,123,564,568

Freeze Assessed Taxable Actual Tax Ceiling Count

59,922,480 29,942,031 266,199.49 283,296.17 855DP507,687,462 253,428,026 2,111,738.77 2,207,037.56 7,280OV65

Total 567,609,942 283,370,057 2,490,333.73 Freeze Taxable (-)2,377,938.26 8,135 283,370,057Tax Rate 1.272500

= 4,840,194,511Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX63,969,413.41 = 4,840,194,511 * (1.272500 / 100) + 2,377,938.26

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 595 of 1154SPA/725917

Page 596: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPA - PSJA ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 49,781 ARB Approved Totals

CHODO (Partial) 3 2,617,924 0 2,617,924

DP 871 0 7,768,070 7,768,070

DPS 7 0 0 0DV1 159 0 1,089,942 1,089,942

DV1S 7 0 35,000 35,000

DV2 69 0 522,903 522,903

DV2S 4 0 22,500 22,500DV3 93 0 871,512 871,512

DV3S 4 0 20,000 20,000

DV4 212 0 2,199,715 2,199,715

DV4S 32 0 335,016 335,016DVHS 251 0 21,762,882 21,762,882

DVHSS 28 0 2,043,891 2,043,891

EX 35 0 4,381,124 4,381,124

EX-XD 1 0 86,618 86,618EX-XG 2 0 298,738 298,738

EX-XJ 1 0 2,181,374 2,181,374

EX-XL 3 0 1,218,678 1,218,678

EX-XR 7 0 1,635,895 1,635,895EX-XU 4 0 1,115,115 1,115,115

EX-XV 1,201 0 1,053,665,161 1,053,665,161

EX366 176 0 19,712 19,712

HS 19,664 0 484,004,645 484,004,645HT 1 102,078 0 102,078

OV65 7,194 0 61,176,212 61,176,212

OV65S 394 0 3,479,489 3,479,489

PC 3 194,869 0 194,869

Totals 2,914,871 1,649,934,192 1,652,849,063

Page 596 of 1154SPA/725917

Page 597: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPA - PSJA ISD

Under ARB Review TotalsProperty Count: 740 10:19:17PM7/17/2020

Land Value

Homesite: 8,910,537Non Homesite: 43,584,621Ag Market: 7,798,106Timber Market: 60,293,264Total Land (+)0

Improvement Value

Homesite: 24,445,253Non Homesite: 56,965,176 Total Improvements (+) 81,410,429

Non Real ValueCount

Personal Property: 43 6,466,721Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 6,466,721

Market Value = 148,170,414ExemptAg Non Exempt

7,798,106 0Total Productivity Market:

Ag Use: 123,518 0 7,674,588(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 140,495,826Productivity Loss: 07,674,588

1,905,920(-)Homestead Cap

=Assessed Value 138,589,906

(-)Total Exemptions Amount(Breakdown on Next Page)

6,531,640

=Net Taxable 132,058,266

Freeze Assessed Taxable Actual Tax Ceiling Count

711,238 501,238 5,282.15 6,601.13 6DP6,237,440 4,263,536 38,939.43 39,669.69 56OV65

Total 6,948,678 4,764,774 46,270.82 Freeze Taxable (-)44,221.58 62 4,764,774Tax Rate 1.272500

= 127,293,492Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX1,664,031.27 = 127,293,492 * (1.272500 / 100) + 44,221.58Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 597 of 1154SPA/725917

Page 598: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPA - PSJA ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 740 Under ARB Review Totals

DP 6 0 60,000 60,000

DV1 3 0 22,000 22,000

DV2 1 0 12,000 12,000DV4 1 0 12,000 12,000

DV4S 2 0 24,000 24,000

HS 235 0 5,841,640 5,841,640

OV65 53 0 520,000 520,000OV65S 4 0 40,000 40,000

Totals 0 6,531,640 6,531,640

Page 598 of 1154SPA/725917

Page 599: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPA - PSJA ISD

Grand TotalsProperty Count: 50,521 10:19:17PM7/17/2020

Land Value

Homesite: 560,737,258Non Homesite: 1,723,083,511Ag Market: 320,387,784Timber Market: 2,604,208,553Total Land (+)0

Improvement Value

Homesite: 1,317,948,066Non Homesite: 2,721,781,479 Total Improvements (+) 4,039,729,545

Non Real ValueCount

Personal Property: 3,986 664,907,151Mineral Property: 769 6,815,824Autos: 0 0 Total Non Real (+) 671,722,975

Market Value = 7,315,661,073ExemptAg Non Exempt

320,387,784 0Total Productivity Market:

Ag Use: 4,644,797 0 315,742,987(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 6,999,918,086Productivity Loss: 0315,742,987

84,914,549(-)Homestead Cap

=Assessed Value 6,915,003,537

(-)Total Exemptions Amount(Breakdown on Next Page)

1,659,380,703

=Net Taxable 5,255,622,834

Freeze Assessed Taxable Actual Tax Ceiling Count

60,633,718 30,443,269 271,481.64 289,897.30 861DP513,924,902 257,691,562 2,150,678.20 2,246,707.25 7,336OV65

Total 574,558,620 288,134,831 2,536,604.55 Freeze Taxable (-)2,422,159.84 8,197 288,134,831Tax Rate 1.272500

= 4,967,488,003Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX65,633,444.68 = 4,967,488,003 * (1.272500 / 100) + 2,422,159.84

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 599 of 1154SPA/725917

Page 600: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPA - PSJA ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 50,521 Grand Totals

CHODO (Partial) 3 2,617,924 0 2,617,924

DP 877 0 7,828,070 7,828,070

DPS 7 0 0 0DV1 162 0 1,111,942 1,111,942

DV1S 7 0 35,000 35,000

DV2 70 0 534,903 534,903

DV2S 4 0 22,500 22,500DV3 93 0 871,512 871,512

DV3S 4 0 20,000 20,000

DV4 213 0 2,211,715 2,211,715

DV4S 34 0 359,016 359,016DVHS 251 0 21,762,882 21,762,882

DVHSS 28 0 2,043,891 2,043,891

EX 35 0 4,381,124 4,381,124

EX-XD 1 0 86,618 86,618EX-XG 2 0 298,738 298,738

EX-XJ 1 0 2,181,374 2,181,374

EX-XL 3 0 1,218,678 1,218,678

EX-XR 7 0 1,635,895 1,635,895EX-XU 4 0 1,115,115 1,115,115

EX-XV 1,201 0 1,053,665,161 1,053,665,161

EX366 176 0 19,712 19,712

HS 19,899 0 489,846,285 489,846,285HT 1 102,078 0 102,078

OV65 7,247 0 61,696,212 61,696,212

OV65S 398 0 3,519,489 3,519,489

PC 3 194,869 0 194,869

Totals 2,914,871 1,656,465,832 1,659,380,703

Page 600 of 1154SPA/725917

Page 601: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPA - PSJA ISD

ARB Approved TotalsProperty Count: 49,781 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 31,242 $80,897,391 $2,862,500,103 $2,229,274,774B MULTIFAMILY RESIDENCE 1,249 $18,818,802 $364,999,876 $363,306,602

C1 VACANT LOTS AND LAND TRACTS 3,633 $0 $204,288,788 $204,216,788C2 COLONIA LOTS AND LAND TRACTS 5 $0 $349,839 $349,839D1 QUALIFIED OPEN-SPACE LAND 939 $0 $312,589,67811,218.2920 $4,515,977D2 IMPROVEMENTS ON QUALIFIED OP 49 $116,541 $557,379 $543,116E RURAL LAND, NON QUALIFIED OPE 304 $918,305 $48,003,9781,178.0805 $42,726,082F1 COMMERCIAL REAL PROPERTY 2,490 $23,103,679 $1,550,608,727 $1,550,226,413F2 INDUSTRIAL AND MANUFACTURIN 15 $0 $10,132,200 $10,132,200G1 OIL AND GAS 586 $0 $6,556,580 $6,556,580J1 WATER SYSTEMS 1 $0 $2,162 $2,162J2 GAS DISTRIBUTION SYSTEM 15 $0 $4,147,201 $4,147,201J3 ELECTRIC COMPANY (INCLUDING C 84 $0 $78,657,970 $78,657,970J4 TELEPHONE COMPANY (INCLUDI 18 $0 $7,120,757 $7,120,757J5 RAILROAD 16 $0 $886,565 $886,565J6 PIPELAND COMPANY 35 $0 $8,937,420 $8,937,420J7 CABLE TELEVISION COMPANY 4 $0 $9,764,450 $9,764,450L1 COMMERCIAL PERSONAL PROPE 3,451 $1,555,884 $461,052,335 $460,962,835L2 INDUSTRIAL AND MANUFACTURIN 102 $0 $14,365,550 $14,365,550M1 TANGIBLE OTHER PERSONAL, MOB 4,222 $4,615,458 $81,874,669 $53,997,195O RESIDENTIAL INVENTORY 264 $889,325 $10,721,552 $10,721,552S SPECIAL INVENTORY TAX 178 $0 $62,152,540 $62,152,540X TOTALLY EXEMPT PROPERTY 1,433 $11,901,029 $1,067,220,340 $0

Totals 12,396.3725 $142,816,414 $7,167,490,659 $5,123,564,568

Page 601 of 1154SPA/725917

Page 602: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPA - PSJA ISD

Under ARB Review TotalsProperty Count: 740 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 431 $1,275,286 $51,354,070 $43,287,968B MULTIFAMILY RESIDENCE 46 $202,335 $10,933,438 $10,870,563

C1 VACANT LOTS AND LAND TRACTS 66 $0 $7,919,220 $7,919,220D1 QUALIFIED OPEN-SPACE LAND 24 $0 $7,798,106304.1000 $123,518E RURAL LAND, NON QUALIFIED OPE 11 $115,489 $2,182,81542.1000 $1,892,888F1 COMMERCIAL REAL PROPERTY 94 $745,772 $60,603,507 $60,603,507F2 INDUSTRIAL AND MANUFACTURIN 1 $0 $171,397 $171,397L1 COMMERCIAL PERSONAL PROPE 43 $0 $6,466,721 $6,466,721M1 TANGIBLE OTHER PERSONAL, MOB 6 $12,851 $103,673 $85,017O RESIDENTIAL INVENTORY 35 $0 $637,467 $637,467

Totals 346.2000 $2,351,733 $148,170,414 $132,058,266

Page 602 of 1154SPA/725917

Page 603: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPA - PSJA ISD

Grand TotalsProperty Count: 50,521 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 31,673 $82,172,677 $2,913,854,173 $2,272,562,742B MULTIFAMILY RESIDENCE 1,295 $19,021,137 $375,933,314 $374,177,165

C1 VACANT LOTS AND LAND TRACTS 3,699 $0 $212,208,008 $212,136,008C2 COLONIA LOTS AND LAND TRACTS 5 $0 $349,839 $349,839D1 QUALIFIED OPEN-SPACE LAND 963 $0 $320,387,78411,522.3920 $4,639,495D2 IMPROVEMENTS ON QUALIFIED OP 49 $116,541 $557,379 $543,116E RURAL LAND, NON QUALIFIED OPE 315 $1,033,794 $50,186,7931,220.1805 $44,618,970F1 COMMERCIAL REAL PROPERTY 2,584 $23,849,451 $1,611,212,234 $1,610,829,920F2 INDUSTRIAL AND MANUFACTURIN 16 $0 $10,303,597 $10,303,597G1 OIL AND GAS 586 $0 $6,556,580 $6,556,580J1 WATER SYSTEMS 1 $0 $2,162 $2,162J2 GAS DISTRIBUTION SYSTEM 15 $0 $4,147,201 $4,147,201J3 ELECTRIC COMPANY (INCLUDING C 84 $0 $78,657,970 $78,657,970J4 TELEPHONE COMPANY (INCLUDI 18 $0 $7,120,757 $7,120,757J5 RAILROAD 16 $0 $886,565 $886,565J6 PIPELAND COMPANY 35 $0 $8,937,420 $8,937,420J7 CABLE TELEVISION COMPANY 4 $0 $9,764,450 $9,764,450L1 COMMERCIAL PERSONAL PROPE 3,494 $1,555,884 $467,519,056 $467,429,556L2 INDUSTRIAL AND MANUFACTURIN 102 $0 $14,365,550 $14,365,550M1 TANGIBLE OTHER PERSONAL, MOB 4,228 $4,628,309 $81,978,342 $54,082,212O RESIDENTIAL INVENTORY 299 $889,325 $11,359,019 $11,359,019S SPECIAL INVENTORY TAX 178 $0 $62,152,540 $62,152,540X TOTALLY EXEMPT PROPERTY 1,433 $11,901,029 $1,067,220,340 $0

Totals 12,742.5725 $145,168,147 $7,315,661,073 $5,255,622,834

Page 603 of 1154SPA/725917

Page 604: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPA - PSJA ISD

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 49,781

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 1 $0 $47,186 $47,186A1 REAL, RESIDENTIAL, SINGLE-FAMIL 27,624 $78,943,371 $2,710,985,462 $2,123,346,130A2 REAL, RESIDENTIAL, MOBILE HOME 3,880 $1,954,020 $151,467,455 $105,881,458B 2 $19,698 $2,570,737 $2,570,738

B1 REAL, RESIDENTIAL, DUPLEXES 1,185 $18,728,356 $342,321,513 $340,742,225B2 REAL, RESIDENTIAL, APARTMENTS 88 $70,748 $20,107,626 $19,993,639C1 REAL PROPERTY: VACANT LOTS AN 3,601 $0 $193,230,618 $193,158,618C2 REAL PROPERTY: COLONIA LOTS A 5 $0 $349,839 $349,839C3 REAL, VACANT PLATTED RURAL OR R 32 $0 $11,058,170 $11,058,170D1 REAL PROPERTY: QUALIFIED OPEN- 939 11,218.2920 $0 $312,589,678 $4,515,977D2 RE PROPERTY FARMLAND RANCH I 49 $116,541 $557,379 $543,116E1 REAL, FARM/RANCH, HOUSE 225 $912,819 $35,615,695 $30,503,222E2 REAL, FARM/RANCH, MOBILE HOME 29 $5,486 $1,162,807 $997,384E3 REAL, FARM/RANCH, OTHER IMPROV 64 $0 $11,225,476 $11,225,476F1 REAL, Commercial 2,490 $23,103,679 $1,550,608,727 $1,550,226,413F2 REAL, Industrial 15 $0 $10,132,200 $10,132,200G1 OIL AND GAS 586 $0 $6,556,580 $6,556,580J1 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $2,162 $2,162J2 REAL & TANGIBLE PERSONAL, UTIL 15 $0 $4,147,201 $4,147,201J3 REAL & TANGIBLE PERSONAL, UTIL 84 $0 $78,657,970 $78,657,970J4 REAL & TANGIBLE PERSONAL, UTIL 18 $0 $7,120,757 $7,120,757J5 REAL & TANGIBLE PERSONAL, UTIL 16 $0 $886,565 $886,565J6 REAL & TANGIBLE PERSONAL, UTIL 35 $0 $8,937,420 $8,937,420J7 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $9,764,450 $9,764,450L1 TANGIBLE, PERSONAL PROPERTY, C 3,451 $1,555,884 $461,052,335 $460,962,835L2 TANGIBLE, PERSONAL PROPERTY, I 102 $0 $14,365,550 $14,365,550M1 TANGIBLE OTHER PERSONAL, MOBI 3,610 $4,561,470 $79,139,006 $51,763,715M3 TANGIBLE OTHER PERSONAL 612 $53,988 $2,735,663 $2,233,480O1 INVENTORY, VACANT RES LAND 250 $0 $8,508,529 $8,508,529O2 INVENTORY, IMPROVED RES 14 $889,325 $2,213,023 $2,213,023S SPECIAL INVENTORY 178 $0 $62,152,540 $62,152,540X FULL EXEMPTIONS 1,433 $11,901,029 $1,067,220,340 $0

Totals 11,218.2920 $142,816,414 $7,167,490,659 $5,123,564,568

Page 604 of 1154SPA/725917

Page 605: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPA - PSJA ISD

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 740

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 408 $1,264,803 $50,298,045 $42,443,279A2 REAL, RESIDENTIAL, MOBILE HOME 29 $10,483 $1,056,025 $844,689B1 REAL, RESIDENTIAL, DUPLEXES 39 $202,335 $9,369,011 $9,306,136B2 REAL, RESIDENTIAL, APARTMENTS 8 $0 $1,564,427 $1,564,427C1 REAL PROPERTY: VACANT LOTS AN 59 $0 $6,837,347 $6,837,347C3 REAL, VACANT PLATTED RURAL OR R 7 $0 $1,081,873 $1,081,873D1 REAL PROPERTY: QUALIFIED OPEN- 24 304.1000 $0 $7,798,106 $123,518E1 REAL, FARM/RANCH, HOUSE 8 $112,105 $1,430,044 $1,145,117E2 REAL, FARM/RANCH, MOBILE HOME 1 $3,384 $40,351 $40,351E3 REAL, FARM/RANCH, OTHER IMPROV 2 $0 $712,420 $707,420F1 REAL, Commercial 94 $745,772 $60,603,507 $60,603,507F2 REAL, Industrial 1 $0 $171,397 $171,397L1 TANGIBLE, PERSONAL PROPERTY, C 43 $0 $6,466,721 $6,466,721M1 TANGIBLE OTHER PERSONAL, MOBI 6 $12,851 $103,673 $85,017O1 INVENTORY, VACANT RES LAND 35 $0 $637,467 $637,467

Totals 304.1000 $2,351,733 $148,170,414 $132,058,266

Page 605 of 1154SPA/725917

Page 606: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPA - PSJA ISD

Grand Totals 10:20:19PM7/17/2020Property Count: 50,521

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 1 $0 $47,186 $47,186A1 REAL, RESIDENTIAL, SINGLE-FAMIL 28,032 $80,208,174 $2,761,283,507 $2,165,789,409A2 REAL, RESIDENTIAL, MOBILE HOME 3,909 $1,964,503 $152,523,480 $106,726,147B 2 $19,698 $2,570,737 $2,570,738

B1 REAL, RESIDENTIAL, DUPLEXES 1,224 $18,930,691 $351,690,524 $350,048,361B2 REAL, RESIDENTIAL, APARTMENTS 96 $70,748 $21,672,053 $21,558,066C1 REAL PROPERTY: VACANT LOTS AN 3,660 $0 $200,067,965 $199,995,965C2 REAL PROPERTY: COLONIA LOTS A 5 $0 $349,839 $349,839C3 REAL, VACANT PLATTED RURAL OR R 39 $0 $12,140,043 $12,140,043D1 REAL PROPERTY: QUALIFIED OPEN- 963 11,522.3920 $0 $320,387,784 $4,639,495D2 RE PROPERTY FARMLAND RANCH I 49 $116,541 $557,379 $543,116E1 REAL, FARM/RANCH, HOUSE 233 $1,024,924 $37,045,739 $31,648,339E2 REAL, FARM/RANCH, MOBILE HOME 30 $8,870 $1,203,158 $1,037,735E3 REAL, FARM/RANCH, OTHER IMPROV 66 $0 $11,937,896 $11,932,896F1 REAL, Commercial 2,584 $23,849,451 $1,611,212,234 $1,610,829,920F2 REAL, Industrial 16 $0 $10,303,597 $10,303,597G1 OIL AND GAS 586 $0 $6,556,580 $6,556,580J1 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $2,162 $2,162J2 REAL & TANGIBLE PERSONAL, UTIL 15 $0 $4,147,201 $4,147,201J3 REAL & TANGIBLE PERSONAL, UTIL 84 $0 $78,657,970 $78,657,970J4 REAL & TANGIBLE PERSONAL, UTIL 18 $0 $7,120,757 $7,120,757J5 REAL & TANGIBLE PERSONAL, UTIL 16 $0 $886,565 $886,565J6 REAL & TANGIBLE PERSONAL, UTIL 35 $0 $8,937,420 $8,937,420J7 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $9,764,450 $9,764,450L1 TANGIBLE, PERSONAL PROPERTY, C 3,494 $1,555,884 $467,519,056 $467,429,556L2 TANGIBLE, PERSONAL PROPERTY, I 102 $0 $14,365,550 $14,365,550M1 TANGIBLE OTHER PERSONAL, MOBI 3,616 $4,574,321 $79,242,679 $51,848,732M3 TANGIBLE OTHER PERSONAL 612 $53,988 $2,735,663 $2,233,480O1 INVENTORY, VACANT RES LAND 285 $0 $9,145,996 $9,145,996O2 INVENTORY, IMPROVED RES 14 $889,325 $2,213,023 $2,213,023S SPECIAL INVENTORY 178 $0 $62,152,540 $62,152,540X FULL EXEMPTIONS 1,433 $11,901,029 $1,067,220,340 $0

Totals 11,522.3920 $145,168,147 $7,315,661,073 $5,255,622,834

Page 606 of 1154SPA/725917

Page 607: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPA - PSJA ISD

Property Count: 50,521 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $145,168,147TOTAL NEW VALUE TAXABLE: $131,704,072

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 2 2019 Market Value $300,428EX-XV Other Exemptions (including public property, r 26 2019 Market Value $2,891,403EX366 HB366 Exempt 54 2019 Market Value $2,958

ABSOLUTE EXEMPTIONS VALUE LOSS $3,194,789

Exemption Description Count Exemption Amount

$109,97912DisabilityDP$01DISABLED Surviving SpouseDPS

$18,6796Disabled Veterans 10% - 29%DV1$31,5003Disabled Veterans 30% - 49%DV2$7,5001Disabled Veterans Surviving Spouse 30% - 49%DV2S

$72,0008Disabled Veterans 50% - 69%DV3$228,00019Disabled Veterans 70% - 100%DV4$24,0002Disabled Veterans Surviving Spouse 70% - 100DV4S

$1,392,49013Disabled Veteran HomesteadDVHS$114,5773Disabled Veteran Homestead Surviving SpouseDVHSS

$11,364,089465HomesteadHS$4,832,066570Over 65OV65

$199,03722OV65 Surviving SpouseOV65S1,125PARTIAL EXEMPTIONS VALUE LOSS $18,393,917

NEW EXEMPTIONS VALUE LOSS $21,588,706

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $21,588,706

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

18,676 $69,097$29,398$98,495Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

18,545 $68,556$29,349$97,905

Page 607 of 1154SPA/725917

Page 608: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPA - PSJA ISD

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

740 $148,170,414.00 $105,674,306

Page 608 of 1154SPA/725917

Page 609: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPR - PROGRESO ISD

ARB Approved TotalsProperty Count: 3,098 10:19:17PM7/17/2020

Land Value

Homesite: 24,957,304Non Homesite: 50,390,320Ag Market: 62,826,983Timber Market: 138,174,607Total Land (+)0

Improvement Value

Homesite: 62,018,944Non Homesite: 111,961,101 Total Improvements (+) 173,980,045

Non Real ValueCount

Personal Property: 168 29,272,454Mineral Property: 4 6,900Autos: 0 0 Total Non Real (+) 29,279,354

Market Value = 341,434,006ExemptAg Non Exempt

62,826,983 0Total Productivity Market:

Ag Use: 3,888,463 0 58,938,520(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 282,495,486Productivity Loss: 058,938,520

3,008,766(-)Homestead Cap

=Assessed Value 279,486,720

(-)Total Exemptions Amount(Breakdown on Next Page)

85,535,072

=Net Taxable 193,951,648

Freeze Assessed Taxable Actual Tax Ceiling Count

4,425,104 2,042,155 21,023.76 22,042.08 71DP24,386,541 12,218,811 114,779.78 123,867.83 362OV65

Total 28,811,645 14,260,966 145,909.91 Freeze Taxable (-)135,803.54 433 14,260,966Tax Rate 1.320000

= 179,690,682Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX2,507,720.54 = 179,690,682 * (1.320000 / 100) + 135,803.54

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 609 of 1154SPR/725918

Page 610: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPR - PROGRESO ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 3,098 ARB Approved Totals

DP 71 0 619,016 619,016

DV1 4 0 41,000 41,000

DV2 1 0 7,500 7,500DV3 3 0 32,000 32,000

DV4 6 0 72,000 72,000

DV4S 1 0 0 0

DVHS 13 0 1,540,952 1,540,952DVHSS 2 0 117,429 117,429

EX-XR 23 0 1,109,757 1,109,757

EX-XV 111 0 52,185,938 52,185,938

EX366 16 0 2,829 2,829HS 1,091 0 26,852,649 26,852,649

OV65 357 0 2,810,948 2,810,948

OV65S 18 0 143,054 143,054

Totals 0 85,535,072 85,535,072

Page 610 of 1154SPR/725918

Page 611: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPR - PROGRESO ISDUnder ARB Review TotalsProperty Count: 41 10:19:17PM7/17/2020

Land Value

Homesite: 466,790Non Homesite: 1,540,699Ag Market: 21,975Timber Market: 2,029,464Total Land (+)0

Improvement Value

Homesite: 1,909,495Non Homesite: 1,350,298 Total Improvements (+) 3,259,793

Non Real ValueCount

Personal Property: 4 96,948Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 96,948

Market Value = 5,386,205ExemptAg Non Exempt

21,975 0Total Productivity Market:

Ag Use: 228 0 21,747(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 5,364,458Productivity Loss: 021,747

134,125(-)Homestead Cap

=Assessed Value 5,230,333

(-)Total Exemptions Amount(Breakdown on Next Page)

574,614

=Net Taxable 4,655,719

Freeze Assessed Taxable Actual Tax Ceiling Count

275,983 142,369 1,657.54 2,096.18 4OV65Total 275,983 142,369 2,096.18 Freeze Taxable (-)1,657.54 4 142,369Tax Rate 1.320000

= 4,513,350Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX61,233.76 = 4,513,350 * (1.320000 / 100) + 1,657.54Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 611 of 1154SPR/725918

Page 612: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPR - PROGRESO ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 41 Under ARB Review Totals

EX-XV 1 0 91,000 91,000

HS 18 0 450,000 450,000

OV65 4 0 33,614 33,614

Totals 0 574,614 574,614

Page 612 of 1154SPR/725918

Page 613: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPR - PROGRESO ISD

Grand TotalsProperty Count: 3,139 10:19:17PM7/17/2020

Land Value

Homesite: 25,424,094Non Homesite: 51,931,019Ag Market: 62,848,958Timber Market: 140,204,071Total Land (+)0

Improvement Value

Homesite: 63,928,439Non Homesite: 113,311,399 Total Improvements (+) 177,239,838

Non Real ValueCount

Personal Property: 172 29,369,402Mineral Property: 4 6,900Autos: 0 0 Total Non Real (+) 29,376,302

Market Value = 346,820,211ExemptAg Non Exempt

62,848,958 0Total Productivity Market:

Ag Use: 3,888,691 0 58,960,267(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 287,859,944Productivity Loss: 058,960,267

3,142,891(-)Homestead Cap

=Assessed Value 284,717,053

(-)Total Exemptions Amount(Breakdown on Next Page)

86,109,686

=Net Taxable 198,607,367

Freeze Assessed Taxable Actual Tax Ceiling Count

4,425,104 2,042,155 21,023.76 22,042.08 71DP24,662,524 12,361,180 116,437.32 125,964.01 366OV65

Total 29,087,628 14,403,335 148,006.09 Freeze Taxable (-)137,461.08 437 14,403,335Tax Rate 1.320000

= 184,204,032Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX2,568,954.30 = 184,204,032 * (1.320000 / 100) + 137,461.08

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 613 of 1154SPR/725918

Page 614: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPR - PROGRESO ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 3,139 Grand Totals

DP 71 0 619,016 619,016

DV1 4 0 41,000 41,000

DV2 1 0 7,500 7,500DV3 3 0 32,000 32,000

DV4 6 0 72,000 72,000

DV4S 1 0 0 0

DVHS 13 0 1,540,952 1,540,952DVHSS 2 0 117,429 117,429

EX-XR 23 0 1,109,757 1,109,757

EX-XV 112 0 52,276,938 52,276,938

EX366 16 0 2,829 2,829HS 1,109 0 27,302,649 27,302,649

OV65 361 0 2,844,562 2,844,562

OV65S 18 0 143,054 143,054

Totals 0 86,109,686 86,109,686

Page 614 of 1154SPR/725918

Page 615: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPR - PROGRESO ISD

ARB Approved TotalsProperty Count: 3,098 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,703 $5,010,533 $123,558,396 $90,215,769B MULTIFAMILY RESIDENCE 22 $225,134 $3,917,797 $3,892,797

C1 VACANT LOTS AND LAND TRACTS 421 $0 $16,147,956 $16,147,956D1 QUALIFIED OPEN-SPACE LAND 458 $0 $62,826,98310,295.2076 $3,888,463D2 IMPROVEMENTS ON QUALIFIED OP 20 $9,188 $294,946 $294,946E RURAL LAND, NON QUALIFIED OPE 120 $1,017,925 $18,028,146581.5851 $16,513,402F1 COMMERCIAL REAL PROPERTY 136 $478,674 $32,192,182 $32,192,182F2 INDUSTRIAL AND MANUFACTURIN 5 $0 $785,826 $785,826G1 OIL AND GAS 4 $0 $6,900 $6,900J2 GAS DISTRIBUTION SYSTEM 2 $0 $10,530 $10,530J3 ELECTRIC COMPANY (INCLUDING C 16 $0 $14,046,160 $14,046,160J4 TELEPHONE COMPANY (INCLUDI 8 $0 $301,670 $301,670J5 RAILROAD 2 $0 $88,803 $88,803J6 PIPELAND COMPANY 4 $0 $191,360 $191,360L1 COMMERCIAL PERSONAL PROPE 106 $24,118 $13,867,100 $13,867,100L2 INDUSTRIAL AND MANUFACTURIN 10 $0 $756,957 $756,957M1 TANGIBLE OTHER PERSONAL, MOB 38 $78,600 $1,017,922 $654,979S SPECIAL INVENTORY TAX 6 $0 $95,848 $95,848X TOTALLY EXEMPT PROPERTY 150 $117,587 $53,298,524 $0

Totals 10,876.7927 $6,961,759 $341,434,006 $193,951,648

Page 615 of 1154SPR/725918

Page 616: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPR - PROGRESO ISDUnder ARB Review TotalsProperty Count: 41 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 23 $44,053 $3,367,306 $2,814,805C1 VACANT LOTS AND LAND TRACTS 8 $0 $425,808 $425,808D1 QUALIFIED OPEN-SPACE LAND 1 $0 $21,9751.0200 $228E RURAL LAND, NON QUALIFIED OPE 5 $0 $1,383,16840.3600 $1,317,930L1 COMMERCIAL PERSONAL PROPE 4 $0 $96,948 $96,948X TOTALLY EXEMPT PROPERTY 1 $0 $91,000 $0

Totals 41.3800 $44,053 $5,386,205 $4,655,719

Page 616 of 1154SPR/725918

Page 617: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPR - PROGRESO ISD

Grand TotalsProperty Count: 3,139 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,726 $5,054,586 $126,925,702 $93,030,574B MULTIFAMILY RESIDENCE 22 $225,134 $3,917,797 $3,892,797

C1 VACANT LOTS AND LAND TRACTS 429 $0 $16,573,764 $16,573,764D1 QUALIFIED OPEN-SPACE LAND 459 $0 $62,848,95810,296.2276 $3,888,691D2 IMPROVEMENTS ON QUALIFIED OP 20 $9,188 $294,946 $294,946E RURAL LAND, NON QUALIFIED OPE 125 $1,017,925 $19,411,314621.9451 $17,831,332F1 COMMERCIAL REAL PROPERTY 136 $478,674 $32,192,182 $32,192,182F2 INDUSTRIAL AND MANUFACTURIN 5 $0 $785,826 $785,826G1 OIL AND GAS 4 $0 $6,900 $6,900J2 GAS DISTRIBUTION SYSTEM 2 $0 $10,530 $10,530J3 ELECTRIC COMPANY (INCLUDING C 16 $0 $14,046,160 $14,046,160J4 TELEPHONE COMPANY (INCLUDI 8 $0 $301,670 $301,670J5 RAILROAD 2 $0 $88,803 $88,803J6 PIPELAND COMPANY 4 $0 $191,360 $191,360L1 COMMERCIAL PERSONAL PROPE 110 $24,118 $13,964,048 $13,964,048L2 INDUSTRIAL AND MANUFACTURIN 10 $0 $756,957 $756,957M1 TANGIBLE OTHER PERSONAL, MOB 38 $78,600 $1,017,922 $654,979S SPECIAL INVENTORY TAX 6 $0 $95,848 $95,848X TOTALLY EXEMPT PROPERTY 151 $117,587 $53,389,524 $0

Totals 10,918.1727 $7,005,812 $346,820,211 $198,607,367

Page 617 of 1154SPR/725918

Page 618: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPR - PROGRESO ISD

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 3,098

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1,569 $4,775,768 $118,044,209 $86,382,100A2 REAL, RESIDENTIAL, MOBILE HOME 210 $234,765 $5,514,187 $3,833,669B1 REAL, RESIDENTIAL, DUPLEXES 17 $207,965 $3,258,304 $3,233,304B2 REAL, RESIDENTIAL, APARTMENTS 6 $17,169 $659,493 $659,493C1 REAL PROPERTY: VACANT LOTS AN 420 $0 $16,131,502 $16,131,502C3 REAL, VACANT PLATTED RURAL OR R 1 $0 $16,454 $16,454D1 REAL PROPERTY: QUALIFIED OPEN- 458 10,295.2076 $0 $62,826,983 $3,888,463D2 RE PROPERTY FARMLAND RANCH I 20 $9,188 $294,946 $294,946E1 REAL, FARM/RANCH, HOUSE 91 $1,017,925 $12,213,115 $10,707,634E2 REAL, FARM/RANCH, MOBILE HOME 7 $0 $126,992 $117,729E3 REAL, FARM/RANCH, OTHER IMPROV 28 $0 $5,688,039 $5,688,039F1 REAL, Commercial 136 $478,674 $32,192,182 $32,192,182F2 REAL, Industrial 5 $0 $785,826 $785,826G1 OIL AND GAS 4 $0 $6,900 $6,900J2 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $10,530 $10,530J3 REAL & TANGIBLE PERSONAL, UTIL 16 $0 $14,046,160 $14,046,160J4 REAL & TANGIBLE PERSONAL, UTIL 8 $0 $301,670 $301,670J5 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $88,803 $88,803J6 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $191,360 $191,360L1 TANGIBLE, PERSONAL PROPERTY, C 106 $24,118 $13,867,100 $13,867,100L2 TANGIBLE, PERSONAL PROPERTY, I 10 $0 $756,957 $756,957M1 TANGIBLE OTHER PERSONAL, MOBI 38 $78,600 $1,017,922 $654,979S SPECIAL INVENTORY 6 $0 $95,848 $95,848X FULL EXEMPTIONS 150 $117,587 $53,298,524 $0

Totals 10,295.2076 $6,961,759 $341,434,006 $193,951,648

Page 618 of 1154SPR/725918

Page 619: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPR - PROGRESO ISDUnder ARB Review Totals 10:20:19PM7/17/2020Property Count: 41

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 23 $44,053 $3,367,306 $2,814,805C1 REAL PROPERTY: VACANT LOTS AN 8 $0 $425,808 $425,808D1 REAL PROPERTY: QUALIFIED OPEN- 1 1.0200 $0 $21,975 $228E1 REAL, FARM/RANCH, HOUSE 3 $0 $776,573 $711,335E3 REAL, FARM/RANCH, OTHER IMPROV 2 $0 $606,595 $606,595L1 TANGIBLE, PERSONAL PROPERTY, C 4 $0 $96,948 $96,948X FULL EXEMPTIONS 1 $0 $91,000 $0

Totals 1.0200 $44,053 $5,386,205 $4,655,719

Page 619 of 1154SPR/725918

Page 620: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPR - PROGRESO ISD

Grand Totals 10:20:19PM7/17/2020Property Count: 3,139

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1,592 $4,819,821 $121,411,515 $89,196,905A2 REAL, RESIDENTIAL, MOBILE HOME 210 $234,765 $5,514,187 $3,833,669B1 REAL, RESIDENTIAL, DUPLEXES 17 $207,965 $3,258,304 $3,233,304B2 REAL, RESIDENTIAL, APARTMENTS 6 $17,169 $659,493 $659,493C1 REAL PROPERTY: VACANT LOTS AN 428 $0 $16,557,310 $16,557,310C3 REAL, VACANT PLATTED RURAL OR R 1 $0 $16,454 $16,454D1 REAL PROPERTY: QUALIFIED OPEN- 459 10,296.2276 $0 $62,848,958 $3,888,691D2 RE PROPERTY FARMLAND RANCH I 20 $9,188 $294,946 $294,946E1 REAL, FARM/RANCH, HOUSE 94 $1,017,925 $12,989,688 $11,418,969E2 REAL, FARM/RANCH, MOBILE HOME 7 $0 $126,992 $117,729E3 REAL, FARM/RANCH, OTHER IMPROV 30 $0 $6,294,634 $6,294,634F1 REAL, Commercial 136 $478,674 $32,192,182 $32,192,182F2 REAL, Industrial 5 $0 $785,826 $785,826G1 OIL AND GAS 4 $0 $6,900 $6,900J2 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $10,530 $10,530J3 REAL & TANGIBLE PERSONAL, UTIL 16 $0 $14,046,160 $14,046,160J4 REAL & TANGIBLE PERSONAL, UTIL 8 $0 $301,670 $301,670J5 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $88,803 $88,803J6 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $191,360 $191,360L1 TANGIBLE, PERSONAL PROPERTY, C 110 $24,118 $13,964,048 $13,964,048L2 TANGIBLE, PERSONAL PROPERTY, I 10 $0 $756,957 $756,957M1 TANGIBLE OTHER PERSONAL, MOBI 38 $78,600 $1,017,922 $654,979S SPECIAL INVENTORY 6 $0 $95,848 $95,848X FULL EXEMPTIONS 151 $117,587 $53,389,524 $0

Totals 10,296.2276 $7,005,812 $346,820,211 $198,607,367

Page 620 of 1154SPR/725918

Page 621: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPR - PROGRESO ISD

Property Count: 3,139 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $7,005,812TOTAL NEW VALUE TAXABLE: $6,708,801

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 5 2019 Market Value $24,496EX366 HB366 Exempt 3 2019 Market Value $1,118

ABSOLUTE EXEMPTIONS VALUE LOSS $25,614

Exemption Description Count Exemption Amount

$10,0001Disabled Veterans 50% - 69%DV3$12,0001Disabled Veterans 70% - 100%DV4

$275,00011HomesteadHS$257,30231Over 65OV65

$01OV65 Surviving SpouseOV65S45PARTIAL EXEMPTIONS VALUE LOSS $554,302

NEW EXEMPTIONS VALUE LOSS $579,916

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $579,916

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

1,091 $53,689$27,569$81,258Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

1,047 $51,010$27,327$78,337

Page 621 of 1154SPR/725918

Page 622: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSPR - PROGRESO ISD

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

41 $5,386,205.00 $3,728,755

Page 622 of 1154SPR/725918

Page 623: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSSL - SHARYLAND ISD

ARB Approved TotalsProperty Count: 19,871 10:19:17PM7/17/2020

Land Value

Homesite: 447,355,111Non Homesite: 775,104,901Ag Market: 231,227,807Timber Market: 1,453,687,819Total Land (+)0

Improvement Value

Homesite: 1,252,296,291Non Homesite: 1,328,954,920 Total Improvements (+) 2,581,251,211

Non Real ValueCount

Personal Property: 1,365 264,021,881Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 264,021,881

Market Value = 4,298,960,911ExemptAg Non Exempt

231,227,807 0Total Productivity Market:

Ag Use: 1,719,408 0 229,508,399(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 4,069,452,512Productivity Loss: 0229,508,399

12,735,114(-)Homestead Cap

=Assessed Value 4,056,717,398

(-)Total Exemptions Amount(Breakdown on Next Page)

558,553,737

=Net Taxable 3,498,163,661

Freeze Assessed Taxable Actual Tax Ceiling Count

25,849,974 18,546,023 179,541.68 189,904.36 186DP364,334,191 276,463,770 2,774,298.12 2,868,121.03 2,294OV65

Total 390,184,165 295,009,793 3,058,025.39 Freeze Taxable (-)2,953,839.80 2,480 295,009,793Tax Rate 1.298700

= 3,203,153,868Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX44,553,199.08 = 3,203,153,868 * (1.298700 / 100) + 2,953,839.80

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 623 of 1154SSL/725919

Page 624: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSSL - SHARYLAND ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 19,871 ARB Approved Totals

CHODO (Partial) 1 54,589 0 54,589

DP 190 0 1,785,878 1,785,878

DPS 2 0 0 0DV1 70 0 564,233 564,233

DV1S 2 0 10,000 10,000

DV2 37 0 312,861 312,861

DV2S 2 0 10,792 10,792DV3 45 0 436,075 436,075

DV3S 4 0 40,000 40,000

DV4 116 0 1,338,803 1,338,803

DV4S 3 0 33,007 33,007DVHS 162 0 27,702,899 27,702,899

DVHSS 4 0 662,277 662,277

EX 1 0 5,603 5,603

EX-XR 14 0 5,634,463 5,634,463EX-XV 361 0 210,063,952 210,063,952

EX366 21 0 4,705 4,705

FR 26 72,800,024 0 72,800,024

FRSS 1 0 351,452 351,452HS 8,607 0 213,388,577 213,388,577

OV65 2,345 0 21,506,715 21,506,715

OV65S 106 0 1,015,376 1,015,376

PC 2 831,456 0 831,456

Totals 73,686,069 484,867,668 558,553,737

Page 624 of 1154SSL/725919

Page 625: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSSL - SHARYLAND ISD

Under ARB Review TotalsProperty Count: 327 10:19:17PM7/17/2020

Land Value

Homesite: 8,487,038Non Homesite: 12,002,793Ag Market: 2,550,224Timber Market: 23,040,055Total Land (+)0

Improvement Value

Homesite: 24,073,259Non Homesite: 23,954,853 Total Improvements (+) 48,028,112

Non Real ValueCount

Personal Property: 15 1,678,897Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 1,678,897

Market Value = 72,747,064ExemptAg Non Exempt

2,550,224 0Total Productivity Market:

Ag Use: 13,153 0 2,537,071(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 70,209,993Productivity Loss: 02,537,071

853,381(-)Homestead Cap

=Assessed Value 69,356,612

(-)Total Exemptions Amount(Breakdown on Next Page)

3,648,326

=Net Taxable 65,708,286

Freeze Assessed Taxable Actual Tax Ceiling Count

147,207 107,207 1,285.71 1,285.71 1DP5,202,002 4,467,002 45,519.57 45,619.35 21OV65

Total 5,349,209 4,574,209 46,905.06 Freeze Taxable (-)46,805.28 22 4,574,209Tax Rate 1.298700

= 61,134,077Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX840,753.54 = 61,134,077 * (1.298700 / 100) + 46,805.28Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 625 of 1154SSL/725919

Page 626: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSSL - SHARYLAND ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 327 Under ARB Review Totals

DP 1 0 10,000 10,000

DV1 2 0 17,000 17,000

DV4 1 0 12,000 12,000DVHSS 1 0 0 0

EX366 1 0 362 362

HS 134 0 3,350,000 3,350,000

OV65 25 0 248,964 248,964OV65S 1 0 10,000 10,000

Totals 0 3,648,326 3,648,326

Page 626 of 1154SSL/725919

Page 627: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSSL - SHARYLAND ISD

Grand TotalsProperty Count: 20,198 10:19:17PM7/17/2020

Land Value

Homesite: 455,842,149Non Homesite: 787,107,694Ag Market: 233,778,031Timber Market: 1,476,727,874Total Land (+)0

Improvement Value

Homesite: 1,276,369,550Non Homesite: 1,352,909,773 Total Improvements (+) 2,629,279,323

Non Real ValueCount

Personal Property: 1,380 265,700,778Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 265,700,778

Market Value = 4,371,707,975ExemptAg Non Exempt

233,778,031 0Total Productivity Market:

Ag Use: 1,732,561 0 232,045,470(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 4,139,662,505Productivity Loss: 0232,045,470

13,588,495(-)Homestead Cap

=Assessed Value 4,126,074,010

(-)Total Exemptions Amount(Breakdown on Next Page)

562,202,063

=Net Taxable 3,563,871,947

Freeze Assessed Taxable Actual Tax Ceiling Count

25,997,181 18,653,230 180,827.39 191,190.07 187DP369,536,193 280,930,772 2,819,817.69 2,913,740.38 2,315OV65

Total 395,533,374 299,584,002 3,104,930.45 Freeze Taxable (-)3,000,645.08 2,502 299,584,002Tax Rate 1.298700

= 3,264,287,945Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX45,393,952.62 = 3,264,287,945 * (1.298700 / 100) + 3,000,645.08

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 627 of 1154SSL/725919

Page 628: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSSL - SHARYLAND ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 20,198 Grand Totals

CHODO (Partial) 1 54,589 0 54,589

DP 191 0 1,795,878 1,795,878

DPS 2 0 0 0DV1 72 0 581,233 581,233

DV1S 2 0 10,000 10,000

DV2 37 0 312,861 312,861

DV2S 2 0 10,792 10,792DV3 45 0 436,075 436,075

DV3S 4 0 40,000 40,000

DV4 117 0 1,350,803 1,350,803

DV4S 3 0 33,007 33,007DVHS 162 0 27,702,899 27,702,899

DVHSS 5 0 662,277 662,277

EX 1 0 5,603 5,603

EX-XR 14 0 5,634,463 5,634,463EX-XV 361 0 210,063,952 210,063,952

EX366 22 0 5,067 5,067

FR 26 72,800,024 0 72,800,024

FRSS 1 0 351,452 351,452HS 8,741 0 216,738,577 216,738,577

OV65 2,370 0 21,755,679 21,755,679

OV65S 107 0 1,025,376 1,025,376

PC 2 831,456 0 831,456

Totals 73,686,069 488,515,994 562,202,063

Page 628 of 1154SSL/725919

Page 629: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSSL - SHARYLAND ISD

ARB Approved TotalsProperty Count: 19,871 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 13,709 $35,319,049 $2,625,918,513 $2,356,405,159B MULTIFAMILY RESIDENCE 290 $5,609,040 $171,149,350 $170,878,530

C1 VACANT LOTS AND LAND TRACTS 1,289 $0 $101,932,541 $101,884,541C2 COLONIA LOTS AND LAND TRACTS 2 $0 $2,925 $2,925D1 QUALIFIED OPEN-SPACE LAND 632 $0 $231,227,8075,227.6085 $1,710,969D2 IMPROVEMENTS ON QUALIFIED OP 101 $52,368 $1,673,381 $1,673,381E RURAL LAND, NON QUALIFIED OPE 396 $762,051 $97,559,919735.6061 $90,120,771F1 COMMERCIAL REAL PROPERTY 724 $9,272,470 $544,798,719 $544,767,380F2 INDUSTRIAL AND MANUFACTURIN 2 $0 $4,733,307 $4,733,307G3 OTHER SUB-SURFACE INTERESTS I 1 $0 $20,411 $20,411J3 ELECTRIC COMPANY (INCLUDING C 56 $0 $28,281,490 $28,281,490J4 TELEPHONE COMPANY (INCLUDI 14 $0 $1,988,530 $1,988,530J5 RAILROAD 4 $0 $62,700 $62,700J6 PIPELAND COMPANY 17 $0 $339,300 $339,300J7 CABLE TELEVISION COMPANY 1 $0 $185,080 $185,080L1 COMMERCIAL PERSONAL PROPE 1,201 $97,584 $221,424,345 $149,521,093L2 INDUSTRIAL AND MANUFACTURIN 27 $0 $4,104,385 $2,376,157M1 TANGIBLE OTHER PERSONAL, MOB 944 $775,945 $14,009,715 $9,426,756O RESIDENTIAL INVENTORY 610 $2,666,190 $26,947,213 $26,947,213S SPECIAL INVENTORY TAX 20 $0 $6,837,968 $6,837,968X TOTALLY EXEMPT PROPERTY 398 $1,013,829 $215,763,312 $0

Totals 5,963.2146 $55,568,526 $4,298,960,911 $3,498,163,661

Page 629 of 1154SSL/725919

Page 630: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSSL - SHARYLAND ISD

Under ARB Review TotalsProperty Count: 327 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 199 $447,413 $45,577,622 $41,290,241B MULTIFAMILY RESIDENCE 26 $491,895 $7,066,539 $7,066,539

C1 VACANT LOTS AND LAND TRACTS 50 $0 $2,844,046 $2,844,046D1 QUALIFIED OPEN-SPACE LAND 14 $0 $2,550,22452.0800 $13,153D2 IMPROVEMENTS ON QUALIFIED OP 3 $0 $50,357 $50,357E RURAL LAND, NON QUALIFIED OPE 12 $4,819 $2,283,89923.8000 $2,103,899F1 COMMERCIAL REAL PROPERTY 21 $45,037 $10,556,620 $10,556,620L1 COMMERCIAL PERSONAL PROPE 14 $0 $1,678,535 $1,678,535M1 TANGIBLE OTHER PERSONAL, MOB 1 $0 $33,964 $0O RESIDENTIAL INVENTORY 2 $0 $104,896 $104,896X TOTALLY EXEMPT PROPERTY 1 $0 $362 $0

Totals 75.8800 $989,164 $72,747,064 $65,708,286

Page 630 of 1154SSL/725919

Page 631: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSSL - SHARYLAND ISD

Grand TotalsProperty Count: 20,198 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 13,908 $35,766,462 $2,671,496,135 $2,397,695,400B MULTIFAMILY RESIDENCE 316 $6,100,935 $178,215,889 $177,945,069

C1 VACANT LOTS AND LAND TRACTS 1,339 $0 $104,776,587 $104,728,587C2 COLONIA LOTS AND LAND TRACTS 2 $0 $2,925 $2,925D1 QUALIFIED OPEN-SPACE LAND 646 $0 $233,778,0315,279.6885 $1,724,122D2 IMPROVEMENTS ON QUALIFIED OP 104 $52,368 $1,723,738 $1,723,738E RURAL LAND, NON QUALIFIED OPE 408 $766,870 $99,843,818759.4061 $92,224,670F1 COMMERCIAL REAL PROPERTY 745 $9,317,507 $555,355,339 $555,324,000F2 INDUSTRIAL AND MANUFACTURIN 2 $0 $4,733,307 $4,733,307G3 OTHER SUB-SURFACE INTERESTS I 1 $0 $20,411 $20,411J3 ELECTRIC COMPANY (INCLUDING C 56 $0 $28,281,490 $28,281,490J4 TELEPHONE COMPANY (INCLUDI 14 $0 $1,988,530 $1,988,530J5 RAILROAD 4 $0 $62,700 $62,700J6 PIPELAND COMPANY 17 $0 $339,300 $339,300J7 CABLE TELEVISION COMPANY 1 $0 $185,080 $185,080L1 COMMERCIAL PERSONAL PROPE 1,215 $97,584 $223,102,880 $151,199,628L2 INDUSTRIAL AND MANUFACTURIN 27 $0 $4,104,385 $2,376,157M1 TANGIBLE OTHER PERSONAL, MOB 945 $775,945 $14,043,679 $9,426,756O RESIDENTIAL INVENTORY 612 $2,666,190 $27,052,109 $27,052,109S SPECIAL INVENTORY TAX 20 $0 $6,837,968 $6,837,968X TOTALLY EXEMPT PROPERTY 399 $1,013,829 $215,763,674 $0

Totals 6,039.0946 $56,557,690 $4,371,707,975 $3,563,871,947

Page 631 of 1154SSL/725919

Page 632: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSSL - SHARYLAND ISD

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 19,871

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 1 $0 $54,589 $54,589A1 REAL, RESIDENTIAL, SINGLE-FAMIL 12,631 $35,222,626 $2,582,658,257 $2,325,168,123A2 REAL, RESIDENTIAL, MOBILE HOME 1,154 $96,423 $43,205,667 $31,182,447B1 REAL, RESIDENTIAL, DUPLEXES 285 $5,609,040 $156,439,392 $156,168,572B2 REAL, RESIDENTIAL, APARTMENTS 7 $0 $14,709,958 $14,709,958C1 REAL PROPERTY: VACANT LOTS AN 1,266 $0 $101,059,152 $101,011,152C2 REAL PROPERTY: COLONIA LOTS A 2 $0 $2,925 $2,925C3 REAL, VACANT PLATTED RURAL OR R 23 $0 $873,389 $873,389D1 REAL PROPERTY: QUALIFIED OPEN- 632 5,227.6085 $0 $231,227,807 $1,710,969D2 RE PROPERTY FARMLAND RANCH I 101 $52,368 $1,673,381 $1,673,381E1 REAL, FARM/RANCH, HOUSE 340 $762,051 $85,148,892 $77,946,545E2 REAL, FARM/RANCH, MOBILE HOME 34 $0 $1,910,374 $1,705,374E3 REAL, FARM/RANCH, OTHER IMPROV 29 $0 $10,500,653 $10,468,852F1 REAL, Commercial 724 $9,272,470 $544,798,719 $544,767,380F2 REAL, Industrial 2 $0 $4,733,307 $4,733,307G3 G3 1 $0 $20,411 $20,411J3 REAL & TANGIBLE PERSONAL, UTIL 56 $0 $28,281,490 $28,281,490J4 REAL & TANGIBLE PERSONAL, UTIL 14 $0 $1,988,530 $1,988,530J5 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $62,700 $62,700J6 REAL & TANGIBLE PERSONAL, UTIL 17 $0 $339,300 $339,300J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $185,080 $185,080L1 TANGIBLE, PERSONAL PROPERTY, C 1,201 $97,584 $221,424,345 $149,521,093L2 TANGIBLE, PERSONAL PROPERTY, I 27 $0 $4,104,385 $2,376,157M1 TANGIBLE OTHER PERSONAL, MOBI 707 $728,750 $12,985,556 $8,541,446M3 TANGIBLE OTHER PERSONAL 237 $47,195 $1,024,159 $885,310O1 INVENTORY, VACANT RES LAND 560 $0 $19,995,072 $19,995,072O2 INVENTORY, IMPROVED RES 50 $2,666,190 $6,952,141 $6,952,141S SPECIAL INVENTORY 20 $0 $6,837,968 $6,837,968X FULL EXEMPTIONS 398 $1,013,829 $215,763,312 $0

Totals 5,227.6085 $55,568,526 $4,298,960,911 $3,498,163,661

Page 632 of 1154SSL/725919

Page 633: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSSL - SHARYLAND ISD

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 327

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 197 $394,408 $45,390,325 $41,127,944A2 REAL, RESIDENTIAL, MOBILE HOME 3 $53,005 $187,297 $162,297B1 REAL, RESIDENTIAL, DUPLEXES 26 $491,895 $7,066,539 $7,066,539C1 REAL PROPERTY: VACANT LOTS AN 50 $0 $2,844,046 $2,844,046D1 REAL PROPERTY: QUALIFIED OPEN- 14 52.0800 $0 $2,550,224 $13,153D2 RE PROPERTY FARMLAND RANCH I 3 $0 $50,357 $50,357E1 REAL, FARM/RANCH, HOUSE 10 $2,803 $1,782,553 $1,602,553E2 REAL, FARM/RANCH, MOBILE HOME 2 $2,016 $66,996 $66,996E3 REAL, FARM/RANCH, OTHER IMPROV 2 $0 $434,350 $434,350F1 REAL, Commercial 21 $45,037 $10,556,620 $10,556,620L1 TANGIBLE, PERSONAL PROPERTY, C 14 $0 $1,678,535 $1,678,535M1 TANGIBLE OTHER PERSONAL, MOBI 1 $0 $33,964 $0O1 INVENTORY, VACANT RES LAND 2 $0 $104,896 $104,896X FULL EXEMPTIONS 1 $0 $362 $0

Totals 52.0800 $989,164 $72,747,064 $65,708,286

Page 633 of 1154SSL/725919

Page 634: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSSL - SHARYLAND ISD

Grand Totals 10:20:19PM7/17/2020Property Count: 20,198

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A 1 $0 $54,589 $54,589A1 REAL, RESIDENTIAL, SINGLE-FAMIL 12,828 $35,617,034 $2,628,048,582 $2,366,296,067A2 REAL, RESIDENTIAL, MOBILE HOME 1,157 $149,428 $43,392,964 $31,344,744B1 REAL, RESIDENTIAL, DUPLEXES 311 $6,100,935 $163,505,931 $163,235,111B2 REAL, RESIDENTIAL, APARTMENTS 7 $0 $14,709,958 $14,709,958C1 REAL PROPERTY: VACANT LOTS AN 1,316 $0 $103,903,198 $103,855,198C2 REAL PROPERTY: COLONIA LOTS A 2 $0 $2,925 $2,925C3 REAL, VACANT PLATTED RURAL OR R 23 $0 $873,389 $873,389D1 REAL PROPERTY: QUALIFIED OPEN- 646 5,279.6885 $0 $233,778,031 $1,724,122D2 RE PROPERTY FARMLAND RANCH I 104 $52,368 $1,723,738 $1,723,738E1 REAL, FARM/RANCH, HOUSE 350 $764,854 $86,931,445 $79,549,098E2 REAL, FARM/RANCH, MOBILE HOME 36 $2,016 $1,977,370 $1,772,370E3 REAL, FARM/RANCH, OTHER IMPROV 31 $0 $10,935,003 $10,903,202F1 REAL, Commercial 745 $9,317,507 $555,355,339 $555,324,000F2 REAL, Industrial 2 $0 $4,733,307 $4,733,307G3 G3 1 $0 $20,411 $20,411J3 REAL & TANGIBLE PERSONAL, UTIL 56 $0 $28,281,490 $28,281,490J4 REAL & TANGIBLE PERSONAL, UTIL 14 $0 $1,988,530 $1,988,530J5 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $62,700 $62,700J6 REAL & TANGIBLE PERSONAL, UTIL 17 $0 $339,300 $339,300J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $185,080 $185,080L1 TANGIBLE, PERSONAL PROPERTY, C 1,215 $97,584 $223,102,880 $151,199,628L2 TANGIBLE, PERSONAL PROPERTY, I 27 $0 $4,104,385 $2,376,157M1 TANGIBLE OTHER PERSONAL, MOBI 708 $728,750 $13,019,520 $8,541,446M3 TANGIBLE OTHER PERSONAL 237 $47,195 $1,024,159 $885,310O1 INVENTORY, VACANT RES LAND 562 $0 $20,099,968 $20,099,968O2 INVENTORY, IMPROVED RES 50 $2,666,190 $6,952,141 $6,952,141S SPECIAL INVENTORY 20 $0 $6,837,968 $6,837,968X FULL EXEMPTIONS 399 $1,013,829 $215,763,674 $0

Totals 5,279.6885 $56,557,690 $4,371,707,975 $3,563,871,947

Page 634 of 1154SSL/725919

Page 635: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSSL - SHARYLAND ISD

Property Count: 20,198 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $56,557,690TOTAL NEW VALUE TAXABLE: $53,511,001

New Exemptions

Exemption Description Count

EX-XR 11.30 Nonprofit water or wastewater corporati 3 2019 Market Value $0EX-XV Other Exemptions (including public property, r 20 2019 Market Value $1,854,758EX366 HB366 Exempt 5 2019 Market Value $2,890

ABSOLUTE EXEMPTIONS VALUE LOSS $1,857,648

Exemption Description Count Exemption Amount

$25,5124DisabilityDP$01DISABLED Surviving SpouseDPS

$85,2339Disabled Veterans 10% - 29%DV1$19,5002Disabled Veterans 30% - 49%DV2$3,2921Disabled Veterans Surviving Spouse 30% - 49%DV2S

$40,0004Disabled Veterans 50% - 69%DV3$144,00013Disabled Veterans 70% - 100%DV4

$1,442,3059Disabled Veteran HomesteadDVHS$183,2552Disabled Veteran Homestead Surviving SpouseDVHSS

$7,992,170325HomesteadHS$1,919,987208Over 65OV65

$87,6059OV65 Surviving SpouseOV65S587PARTIAL EXEMPTIONS VALUE LOSS $11,942,859

NEW EXEMPTIONS VALUE LOSS $13,800,507

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $13,800,507

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

8,508 $176,089$26,551$202,640Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

8,296 $174,087$26,485$200,572

Page 635 of 1154SSL/725919

Page 636: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSSL - SHARYLAND ISD

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

327 $72,747,064.00 $57,057,780

Page 636 of 1154SSL/725919

Page 637: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSST - SOUTH TEXAS SCHOOL

ARB Approved TotalsProperty Count: 340,825 10:19:17PM7/17/2020

Land Value

Homesite: 4,261,383,109Non Homesite: 10,703,796,168Ag Market: 4,319,094,180Timber Market: 19,284,273,457Total Land (+)0

Improvement Value

Homesite: 10,153,893,746Non Homesite: 16,613,370,330 Total Improvements (+) 26,767,264,076

Non Real ValueCount

Personal Property: 24,978 4,857,253,644Mineral Property: 6,961 158,298,551Autos: 0 0 Total Non Real (+) 5,015,552,195

Market Value = 51,067,089,728ExemptAg Non Exempt

4,319,094,180 0Total Productivity Market:

Ag Use: 159,407,682 0 4,159,686,498(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 46,907,403,230Productivity Loss: 04,159,686,498

428,551,301(-)Homestead Cap

=Assessed Value 46,478,851,929

(-)Total Exemptions Amount(Breakdown on Next Page)

6,252,057,142

=Net Taxable 40,226,794,787

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)19,791,583.04 = 40,226,794,787 * (0.049200 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 637 of 1154SST/725920

Page 638: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSST - SOUTH TEXAS SCHOOL

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 340,825 ARB Approved Totals

CH 1 299,275 0 299,275

CHODO (Partial) 24 12,064,572 0 12,064,572

DV1 1,012 0 9,438,138 9,438,138DV1S 54 0 270,000 270,000

DV2 510 0 5,026,746 5,026,746

DV2S 27 0 202,500 202,500

DV3 676 0 7,218,064 7,218,064DV3S 30 0 300,000 300,000

DV4 1,610 0 18,792,317 18,792,317

DV4S 119 0 1,404,438 1,404,438

DVHS 1,972 0 270,248,624 270,248,624DVHSS 163 0 18,678,249 18,678,249

EX 317 0 57,150,295 57,150,295

EX-XD 14 0 1,173,634 1,173,634

EX-XG 16 0 4,397,190 4,397,190EX-XI 1 0 668,255 668,255

EX-XJ 18 0 28,392,848 28,392,848

EX-XL 3 0 1,218,678 1,218,678

EX-XR 97 0 19,064,658 19,064,658EX-XU 25 0 32,299,646 32,299,646

EX-XV 8,454 0 5,707,708,719 5,707,708,719

EX-XV (Prorated) 2 0 2,364,381 2,364,381

EX366 224 0 57,492 57,492FRSS 5 0 891,860 891,860

HS 127,659 0 0 0

PC 28 52,417,649 0 52,417,649

SO 11 308,914 0 308,914

Totals 65,090,410 6,186,966,732 6,252,057,142

Page 638 of 1154SST/725920

Page 639: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSST - SOUTH TEXAS SCHOOL

Under ARB Review TotalsProperty Count: 4,157 10:19:17PM7/17/2020

Land Value

Homesite: 66,844,515Non Homesite: 167,064,341Ag Market: 36,079,489Timber Market: 269,988,345Total Land (+)0

Improvement Value

Homesite: 182,168,608Non Homesite: 272,713,291 Total Improvements (+) 454,881,899

Non Real ValueCount

Personal Property: 301 42,479,506Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 42,479,506

Market Value = 767,349,750ExemptAg Non Exempt

36,079,489 0Total Productivity Market:

Ag Use: 914,976 0 35,164,513(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 732,185,237Productivity Loss: 035,164,513

12,377,951(-)Homestead Cap

=Assessed Value 719,807,286

(-)Total Exemptions Amount(Breakdown on Next Page)

1,198,744

=Net Taxable 718,608,542

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)353,555.40 = 718,608,542 * (0.049200 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 639 of 1154SST/725920

Page 640: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSST - SOUTH TEXAS SCHOOL

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 4,157 Under ARB Review Totals

DV1 19 0 172,000 172,000

DV2 5 0 51,000 51,000

DV3 2 0 20,000 20,000DV3S 1 0 10,000 10,000

DV4 15 0 180,000 180,000

DV4S 2 0 24,000 24,000

DVHS 2 0 267,168 267,168DVHSS 1 0 33,964 33,964

EX-XV 2 0 439,799 439,799

EX366 2 0 813 813

HS 1,568 0 0 0

Totals 0 1,198,744 1,198,744

Page 640 of 1154SST/725920

Page 641: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSST - SOUTH TEXAS SCHOOL

Grand TotalsProperty Count: 344,982 10:19:17PM7/17/2020

Land Value

Homesite: 4,328,227,624Non Homesite: 10,870,860,509Ag Market: 4,355,173,669Timber Market: 19,554,261,802Total Land (+)0

Improvement Value

Homesite: 10,336,062,354Non Homesite: 16,886,083,621 Total Improvements (+) 27,222,145,975

Non Real ValueCount

Personal Property: 25,279 4,899,733,150Mineral Property: 6,961 158,298,551Autos: 0 0 Total Non Real (+) 5,058,031,701

Market Value = 51,834,439,478ExemptAg Non Exempt

4,355,173,669 0Total Productivity Market:

Ag Use: 160,322,658 0 4,194,851,011(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 47,639,588,467Productivity Loss: 04,194,851,011

440,929,252(-)Homestead Cap

=Assessed Value 47,198,659,215

(-)Total Exemptions Amount(Breakdown on Next Page)

6,253,255,886

=Net Taxable 40,945,403,329

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)20,145,138.44 = 40,945,403,329 * (0.049200 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 641 of 1154SST/725920

Page 642: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSST - SOUTH TEXAS SCHOOL

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 344,982 Grand Totals

CH 1 299,275 0 299,275

CHODO (Partial) 24 12,064,572 0 12,064,572

DV1 1,031 0 9,610,138 9,610,138DV1S 54 0 270,000 270,000

DV2 515 0 5,077,746 5,077,746

DV2S 27 0 202,500 202,500

DV3 678 0 7,238,064 7,238,064DV3S 31 0 310,000 310,000

DV4 1,625 0 18,972,317 18,972,317

DV4S 121 0 1,428,438 1,428,438

DVHS 1,974 0 270,515,792 270,515,792DVHSS 164 0 18,712,213 18,712,213

EX 317 0 57,150,295 57,150,295

EX-XD 14 0 1,173,634 1,173,634

EX-XG 16 0 4,397,190 4,397,190EX-XI 1 0 668,255 668,255

EX-XJ 18 0 28,392,848 28,392,848

EX-XL 3 0 1,218,678 1,218,678

EX-XR 97 0 19,064,658 19,064,658EX-XU 25 0 32,299,646 32,299,646

EX-XV 8,456 0 5,708,148,518 5,708,148,518

EX-XV (Prorated) 2 0 2,364,381 2,364,381

EX366 226 0 58,305 58,305FRSS 5 0 891,860 891,860

HS 129,227 0 0 0

PC 28 52,417,649 0 52,417,649

SO 11 308,914 0 308,914

Totals 65,090,410 6,188,165,476 6,253,255,886

Page 642 of 1154SST/725920

Page 643: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSST - SOUTH TEXAS SCHOOL

ARB Approved TotalsProperty Count: 340,825 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 211,714 $467,386,493 $21,905,139,944 $21,184,331,293B MULTIFAMILY RESIDENCE 6,343 $118,098,080 $2,105,829,558 $2,104,725,614

C1 VACANT LOTS AND LAND TRACTS 28,574 $27,986 $1,461,964,774 $1,461,252,389C2 COLONIA LOTS AND LAND TRACTS 43 $0 $1,818,762 $1,818,762D1 QUALIFIED OPEN-SPACE LAND 18,619 $0 $4,319,028,287718,209.5551 $159,182,713D2 IMPROVEMENTS ON QUALIFIED OP 1,367 $1,077,360 $23,707,369 $23,594,717E RURAL LAND, NON QUALIFIED OPE 8,527 $21,367,213 $1,072,195,44631,177.2639 $1,041,085,400F1 COMMERCIAL REAL PROPERTY 15,966 $186,720,290 $8,861,161,572 $8,859,968,192F2 INDUSTRIAL AND MANUFACTURIN 131 $27,037 $505,156,036 $477,030,990G1 OIL AND GAS 6,776 $0 $157,297,364 $157,297,364G3 OTHER SUB-SURFACE INTERESTS I 78 $0 $4,153,367 $4,153,367J1 WATER SYSTEMS 4 $0 $794,366 $794,366J2 GAS DISTRIBUTION SYSTEM 72 $0 $19,363,609 $19,363,609J3 ELECTRIC COMPANY (INCLUDING C 729 $0 $602,714,651 $602,714,651J4 TELEPHONE COMPANY (INCLUDI 248 $0 $53,242,901 $53,242,901J5 RAILROAD 164 $0 $11,714,087 $11,714,087J6 PIPELAND COMPANY 512 $0 $131,733,060 $131,700,960J7 CABLE TELEVISION COMPANY 22 $0 $35,852,120 $35,852,120L1 COMMERCIAL PERSONAL PROPE 21,206 $7,045,454 $2,976,966,357 $2,974,421,455L2 INDUSTRIAL AND MANUFACTURIN 996 $0 $322,891,798 $301,797,776M1 TANGIBLE OTHER PERSONAL, MOB 15,156 $17,730,367 $286,120,769 $279,368,178N INTANGIBLE PROPERTY AND/OR U 1 $0 $5,000 $5,000O RESIDENTIAL INVENTORY 3,338 $15,948,539 $129,395,711 $129,395,711S SPECIAL INVENTORY TAX 864 $0 $211,983,171 $211,983,171X TOTALLY EXEMPT PROPERTY 9,196 $85,890,269 $5,866,859,649 $0

Totals 749,386.8190 $921,319,088 $51,067,089,728 $40,226,794,786

Page 643 of 1154SST/725920

Page 644: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSST - SOUTH TEXAS SCHOOL

Under ARB Review TotalsProperty Count: 4,157 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2,571 $5,472,616 $354,792,882 $342,711,025B MULTIFAMILY RESIDENCE 229 $2,174,558 $61,304,824 $61,266,577

C1 VACANT LOTS AND LAND TRACTS 415 $0 $33,245,565 $33,245,565C2 COLONIA LOTS AND LAND TRACTS 1 $0 $35,192 $35,192D1 QUALIFIED OPEN-SPACE LAND 199 $0 $36,079,4893,306.5518 $912,313D2 IMPROVEMENTS ON QUALIFIED OP 13 $5,018 $232,365 $232,365E RURAL LAND, NON QUALIFIED OPE 181 $528,248 $29,886,744593.9590 $28,936,049F1 COMMERCIAL REAL PROPERTY 361 $1,579,053 $202,492,414 $202,480,414F2 INDUSTRIAL AND MANUFACTURIN 4 $9,039 $4,085,860 $4,085,860L1 COMMERCIAL PERSONAL PROPE 295 $2,984,570 $42,050,818 $42,050,818M1 TANGIBLE OTHER PERSONAL, MOB 37 $165,327 $663,887 $613,266O RESIDENTIAL INVENTORY 55 $28,697 $1,611,223 $1,611,223S SPECIAL INVENTORY TAX 4 $0 $427,875 $427,875X TOTALLY EXEMPT PROPERTY 4 $0 $440,612 $0

Totals 3,900.5108 $12,947,126 $767,349,750 $718,608,542

Page 644 of 1154SST/725920

Page 645: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSST - SOUTH TEXAS SCHOOL

Grand TotalsProperty Count: 344,982 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 214,285 $472,859,109 $22,259,932,826 $21,527,042,318B MULTIFAMILY RESIDENCE 6,572 $120,272,638 $2,167,134,382 $2,165,992,191

C1 VACANT LOTS AND LAND TRACTS 28,989 $27,986 $1,495,210,339 $1,494,497,954C2 COLONIA LOTS AND LAND TRACTS 44 $0 $1,853,954 $1,853,954D1 QUALIFIED OPEN-SPACE LAND 18,818 $0 $4,355,107,776721,516.1069 $160,095,026D2 IMPROVEMENTS ON QUALIFIED OP 1,380 $1,082,378 $23,939,734 $23,827,082E RURAL LAND, NON QUALIFIED OPE 8,708 $21,895,461 $1,102,082,19031,771.2229 $1,070,021,449F1 COMMERCIAL REAL PROPERTY 16,327 $188,299,343 $9,063,653,986 $9,062,448,606F2 INDUSTRIAL AND MANUFACTURIN 135 $36,076 $509,241,896 $481,116,850G1 OIL AND GAS 6,776 $0 $157,297,364 $157,297,364G3 OTHER SUB-SURFACE INTERESTS I 78 $0 $4,153,367 $4,153,367J1 WATER SYSTEMS 4 $0 $794,366 $794,366J2 GAS DISTRIBUTION SYSTEM 72 $0 $19,363,609 $19,363,609J3 ELECTRIC COMPANY (INCLUDING C 729 $0 $602,714,651 $602,714,651J4 TELEPHONE COMPANY (INCLUDI 248 $0 $53,242,901 $53,242,901J5 RAILROAD 164 $0 $11,714,087 $11,714,087J6 PIPELAND COMPANY 512 $0 $131,733,060 $131,700,960J7 CABLE TELEVISION COMPANY 22 $0 $35,852,120 $35,852,120L1 COMMERCIAL PERSONAL PROPE 21,501 $10,030,024 $3,019,017,175 $3,016,472,273L2 INDUSTRIAL AND MANUFACTURIN 996 $0 $322,891,798 $301,797,776M1 TANGIBLE OTHER PERSONAL, MOB 15,193 $17,895,694 $286,784,656 $279,981,444N INTANGIBLE PROPERTY AND/OR U 1 $0 $5,000 $5,000O RESIDENTIAL INVENTORY 3,393 $15,977,236 $131,006,934 $131,006,934S SPECIAL INVENTORY TAX 868 $0 $212,411,046 $212,411,046X TOTALLY EXEMPT PROPERTY 9,200 $85,890,269 $5,867,300,261 $0

Totals 753,287.3298 $934,266,214 $51,834,439,478 $40,945,403,328

Page 645 of 1154SST/725920

Page 646: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSST - SOUTH TEXAS SCHOOL

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 340,825

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

2 $0 $27,880 $27,880A 13 $219 $2,577,693 $2,577,697

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 188,125 $449,989,305 $20,771,625,612 $20,071,558,256A2 REAL, RESIDENTIAL, MOBILE HOME 28,614 $17,395,247 $1,130,893,274 $1,110,151,975A3 REAL, RESIDENTIAL, AUX IMPROVEME 1 $1,722 $43,365 $43,365B 8 $19,698 $9,149,690 $9,149,692

B1 REAL, RESIDENTIAL, DUPLEXES 6,143 $117,284,599 $1,967,318,908 $1,966,220,540B2 REAL, RESIDENTIAL, APARTMENTS 268 $793,783 $129,360,960 $129,355,382C1 REAL PROPERTY: VACANT LOTS AN 28,199 $27,986 $1,408,980,999 $1,408,268,614C2 REAL PROPERTY: COLONIA LOTS A 43 $0 $1,818,762 $1,818,762C3 REAL, VACANT PLATTED RURAL OR R 375 $0 $52,983,775 $52,983,775D1 REAL PROPERTY: QUALIFIED OPEN- 18,624 718,432.5881 $0 $4,319,417,291 $159,571,717

D1N Non-Ag Barren Land 1 $15,396 $15,396 $15,396D2 RE PROPERTY FARMLAND RANCH I 1,367 8.0700 $1,077,360 $23,707,369 $23,594,717

D2N Non-Ag Brushland 1 $0 $3,745 $3,745E RE PROPERTY RURAL LAND NOT QU 6 $0 $260,581 $260,581

E1 REAL, FARM/RANCH, HOUSE 6,494 $20,593,485 $819,004,883 $788,539,195E2 REAL, FARM/RANCH, MOBILE HOME 936 $408,141 $29,946,946 $29,577,744E3 REAL, FARM/RANCH, OTHER IMPROV 1,545 $350,191 $222,574,891 $222,299,737F1 REAL, Commercial 15,966 $186,720,290 $8,861,161,572 $8,859,968,192F2 REAL, Industrial 131 $27,037 $505,156,036 $477,030,990G1 OIL AND GAS 6,776 $0 $157,297,364 $157,297,364G3 G3 78 $0 $4,153,367 $4,153,367J1 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $794,366 $794,366J2 REAL & TANGIBLE PERSONAL, UTIL 72 $0 $19,363,609 $19,363,609J3 REAL & TANGIBLE PERSONAL, UTIL 729 $0 $602,714,651 $602,714,651J4 REAL & TANGIBLE PERSONAL, UTIL 248 $0 $53,242,901 $53,242,901J5 REAL & TANGIBLE PERSONAL, UTIL 164 $0 $11,714,087 $11,714,087J6 REAL & TANGIBLE PERSONAL, UTIL 512 $0 $131,733,060 $131,700,960J7 REAL & TANGIBLE PERSONAL, UTIL 22 $0 $35,852,120 $35,852,120K1 FARM/RANCH PERS 4 $0 $34,832 $34,832L1 TANGIBLE, PERSONAL PROPERTY, C 21,205 $7,045,454 $2,976,903,645 $2,974,358,743L2 TANGIBLE, PERSONAL PROPERTY, I 994 $0 $302,825,218 $301,797,776L7 EXEMPT 2 $0 $20,066,580 $0M1 TANGIBLE OTHER PERSONAL, MOBI 12,866 $17,312,910 $276,756,573 $270,474,592M3 TANGIBLE OTHER PERSONAL 2,290 $417,457 $9,364,196 $8,893,586N1 INTANGIBLES 1 $0 $5,000 $5,000O1 INVENTORY, VACANT RES LAND 3,039 $0 $95,667,115 $95,667,115O2 INVENTORY, IMPROVED RES 300 $15,948,539 $33,728,596 $33,728,596S SPECIAL INVENTORY 864 $0 $211,983,171 $211,983,171X FULL EXEMPTIONS 9,196 $85,890,269 $5,866,859,649 $0

Totals 718,440.6581 $921,319,088 $51,067,089,728 $40,226,794,788

Page 646 of 1154SST/725920

Page 647: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSST - SOUTH TEXAS SCHOOL

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 4,157

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 2,471 $5,378,149 $349,444,640 $337,470,453A2 REAL, RESIDENTIAL, MOBILE HOME 124 $94,467 $5,348,242 $5,240,572B1 REAL, RESIDENTIAL, DUPLEXES 220 $2,174,558 $59,494,471 $59,456,224B2 REAL, RESIDENTIAL, APARTMENTS 10 $0 $1,810,353 $1,810,353C1 REAL PROPERTY: VACANT LOTS AN 401 $0 $30,572,419 $30,572,419C2 REAL PROPERTY: COLONIA LOTS A 1 $0 $35,192 $35,192C3 REAL, VACANT PLATTED RURAL OR R 14 $0 $2,673,146 $2,673,146D1 REAL PROPERTY: QUALIFIED OPEN- 199 3,306.5518 $0 $36,079,489 $912,313D2 RE PROPERTY FARMLAND RANCH I 13 0.1000 $5,018 $232,365 $232,365E1 REAL, FARM/RANCH, HOUSE 146 $502,552 $23,236,183 $22,295,551E2 REAL, FARM/RANCH, MOBILE HOME 17 $25,696 $414,049 $408,986E3 REAL, FARM/RANCH, OTHER IMPROV 30 $0 $6,236,512 $6,231,512F1 REAL, Commercial 361 $1,579,053 $202,492,414 $202,480,414F2 REAL, Industrial 4 $9,039 $4,085,860 $4,085,860L1 TANGIBLE, PERSONAL PROPERTY, C 295 $2,984,570 $42,050,818 $42,050,818M1 TANGIBLE OTHER PERSONAL, MOBI 32 $152,936 $638,259 $587,638M3 TANGIBLE OTHER PERSONAL 5 $12,391 $25,628 $25,628O1 INVENTORY, VACANT RES LAND 52 $0 $1,394,049 $1,394,049O2 INVENTORY, IMPROVED RES 3 $28,697 $217,174 $217,174S SPECIAL INVENTORY 4 $0 $427,875 $427,875X FULL EXEMPTIONS 4 $0 $440,612 $0

Totals 3,306.6518 $12,947,126 $767,349,750 $718,608,542

Page 647 of 1154SST/725920

Page 648: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSST - SOUTH TEXAS SCHOOL

Grand Totals 10:20:19PM7/17/2020Property Count: 344,982

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

2 $0 $27,880 $27,880A 13 $219 $2,577,693 $2,577,697

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 190,596 $455,367,454 $21,121,070,252 $20,409,028,709A2 REAL, RESIDENTIAL, MOBILE HOME 28,738 $17,489,714 $1,136,241,516 $1,115,392,547A3 REAL, RESIDENTIAL, AUX IMPROVEME 1 $1,722 $43,365 $43,365B 8 $19,698 $9,149,690 $9,149,692

B1 REAL, RESIDENTIAL, DUPLEXES 6,363 $119,459,157 $2,026,813,379 $2,025,676,764B2 REAL, RESIDENTIAL, APARTMENTS 278 $793,783 $131,171,313 $131,165,735C1 REAL PROPERTY: VACANT LOTS AN 28,600 $27,986 $1,439,553,418 $1,438,841,033C2 REAL PROPERTY: COLONIA LOTS A 44 $0 $1,853,954 $1,853,954C3 REAL, VACANT PLATTED RURAL OR R 389 $0 $55,656,921 $55,656,921D1 REAL PROPERTY: QUALIFIED OPEN- 18,823 721,739.1399 $0 $4,355,496,780 $160,484,030

D1N Non-Ag Barren Land 1 $15,396 $15,396 $15,396D2 RE PROPERTY FARMLAND RANCH I 1,380 8.1700 $1,082,378 $23,939,734 $23,827,082

D2N Non-Ag Brushland 1 $0 $3,745 $3,745E RE PROPERTY RURAL LAND NOT QU 6 $0 $260,581 $260,581

E1 REAL, FARM/RANCH, HOUSE 6,640 $21,096,037 $842,241,066 $810,834,746E2 REAL, FARM/RANCH, MOBILE HOME 953 $433,837 $30,360,995 $29,986,730E3 REAL, FARM/RANCH, OTHER IMPROV 1,575 $350,191 $228,811,403 $228,531,249F1 REAL, Commercial 16,327 $188,299,343 $9,063,653,986 $9,062,448,606F2 REAL, Industrial 135 $36,076 $509,241,896 $481,116,850G1 OIL AND GAS 6,776 $0 $157,297,364 $157,297,364G3 G3 78 $0 $4,153,367 $4,153,367J1 REAL & TANGIBLE PERSONAL, UTIL 4 $0 $794,366 $794,366J2 REAL & TANGIBLE PERSONAL, UTIL 72 $0 $19,363,609 $19,363,609J3 REAL & TANGIBLE PERSONAL, UTIL 729 $0 $602,714,651 $602,714,651J4 REAL & TANGIBLE PERSONAL, UTIL 248 $0 $53,242,901 $53,242,901J5 REAL & TANGIBLE PERSONAL, UTIL 164 $0 $11,714,087 $11,714,087J6 REAL & TANGIBLE PERSONAL, UTIL 512 $0 $131,733,060 $131,700,960J7 REAL & TANGIBLE PERSONAL, UTIL 22 $0 $35,852,120 $35,852,120K1 FARM/RANCH PERS 4 $0 $34,832 $34,832L1 TANGIBLE, PERSONAL PROPERTY, C 21,500 $10,030,024 $3,018,954,463 $3,016,409,561L2 TANGIBLE, PERSONAL PROPERTY, I 994 $0 $302,825,218 $301,797,776L7 EXEMPT 2 $0 $20,066,580 $0M1 TANGIBLE OTHER PERSONAL, MOBI 12,898 $17,465,846 $277,394,832 $271,062,230M3 TANGIBLE OTHER PERSONAL 2,295 $429,848 $9,389,824 $8,919,214N1 INTANGIBLES 1 $0 $5,000 $5,000O1 INVENTORY, VACANT RES LAND 3,091 $0 $97,061,164 $97,061,164O2 INVENTORY, IMPROVED RES 303 $15,977,236 $33,945,770 $33,945,770S SPECIAL INVENTORY 868 $0 $212,411,046 $212,411,046X FULL EXEMPTIONS 9,200 $85,890,269 $5,867,300,261 $0

Totals 721,747.3099 $934,266,214 $51,834,439,478 $40,945,403,330

Page 648 of 1154SST/725920

Page 649: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSST - SOUTH TEXAS SCHOOL

Property Count: 344,982 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $934,266,214TOTAL NEW VALUE TAXABLE: $834,990,829

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 16 2019 Market Value $4,334,469EX-XR 11.30 Nonprofit water or wastewater corporati 5 2019 Market Value $49,995EX-XV Other Exemptions (including public property, r 371 2019 Market Value $55,521,545EX366 HB366 Exempt 94 2019 Market Value $30,451

ABSOLUTE EXEMPTIONS VALUE LOSS $59,936,460

Exemption Description Count Exemption Amount

$532,00056Disabled Veterans 10% - 29%DV1$20,0004Disabled Veterans Surviving Spouse 10% - 29%DV1S

$280,50029Disabled Veterans 30% - 49%DV2$15,0002Disabled Veterans Surviving Spouse 30% - 49%DV2S

$640,63662Disabled Veterans 50% - 69%DV3$1,832,817156Disabled Veterans 70% - 100%DV4

$84,0007Disabled Veterans Surviving Spouse 70% - 100DV4S$15,233,698104Disabled Veteran HomesteadDVHS$2,161,59721Disabled Veteran Homestead Surviving SpouseDVHSS

$125,0511First Responder Surviving SpouseFRSS$03,042HomesteadHS

3,484PARTIAL EXEMPTIONS VALUE LOSS $20,925,299NEW EXEMPTIONS VALUE LOSS $80,861,759

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $80,861,759

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

125,119 $112,529$3,510$116,039Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

121,519 $111,518$3,471$114,989

Page 649 of 1154SST/725920

Page 650: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSST - SOUTH TEXAS SCHOOL

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

4,157 $767,349,750.00 $607,667,629

Page 650 of 1154SST/725920

Page 651: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSVV - VALLEY VIEW ISD

ARB Approved TotalsProperty Count: 5,917 10:19:17PM7/17/2020

Land Value

Homesite: 68,774,759Non Homesite: 215,461,652Ag Market: 73,574,580Timber Market: 357,810,991Total Land (+)0

Improvement Value

Homesite: 192,464,684Non Homesite: 382,491,893 Total Improvements (+) 574,956,577

Non Real ValueCount

Personal Property: 606 110,258,453Mineral Property: 16 49,888Autos: 0 0 Total Non Real (+) 110,308,341

Market Value = 1,043,075,909ExemptAg Non Exempt

73,574,580 0Total Productivity Market:

Ag Use: 997,952 0 72,576,628(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 970,499,281Productivity Loss: 072,576,628

11,042,366(-)Homestead Cap

=Assessed Value 959,456,915

(-)Total Exemptions Amount(Breakdown on Next Page)

207,364,743

=Net Taxable 752,092,172

Freeze Assessed Taxable Actual Tax Ceiling Count

8,512,707 5,132,912 46,399.97 46,875.09 97DP48,422,193 27,874,641 241,091.42 245,110.30 585OV65

Total 56,934,900 33,007,553 291,985.39 Freeze Taxable (-)287,491.39 682 33,007,553Tax Rate 1.277000

= 719,084,619Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX9,470,201.97 = 719,084,619 * (1.277000 / 100) + 287,491.39

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 651 of 1154SVV/725921

Page 652: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSVV - VALLEY VIEW ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 5,917 ARB Approved Totals

DP 98 0 957,295 957,295

DV1 3 0 15,000 15,000

DV2 1 0 7,500 7,500DV3 8 0 82,000 82,000

DV3S 1 0 10,000 10,000

DV4 13 0 156,000 156,000

DVHS 10 0 1,264,847 1,264,847EX 2 0 7,678,600 7,678,600

EX-XJ 1 0 626,087 626,087

EX-XV 124 0 129,193,852 129,193,852

EX366 19 0 5,324 5,324HS 2,466 0 61,446,449 61,446,449

OV65 592 0 5,633,964 5,633,964

OV65S 27 0 244,959 244,959

PC 1 32,100 0 32,100SO 1 10,766 0 10,766

Totals 42,866 207,321,877 207,364,743

Page 652 of 1154SVV/725921

Page 653: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSVV - VALLEY VIEW ISD

Under ARB Review TotalsProperty Count: 50 10:19:17PM7/17/2020

Land Value

Homesite: 440,973Non Homesite: 2,131,753Ag Market: 0Timber Market: 2,572,726Total Land (+)0

Improvement Value

Homesite: 1,394,973Non Homesite: 2,244,291 Total Improvements (+) 3,639,264

Non Real ValueCount

Personal Property: 8 962,037Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 962,037

Market Value = 7,174,027ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 7,174,027Productivity Loss: 00

78,254(-)Homestead Cap

=Assessed Value 7,095,773

(-)Total Exemptions Amount(Breakdown on Next Page)

447,275

=Net Taxable 6,648,498

Freeze Assessed Taxable Actual Tax Ceiling Count

233,771 128,771 1,221.72 1,221.72 3OV65Total 233,771 128,771 1,221.72 Freeze Taxable (-)1,221.72 3 128,771Tax Rate 1.277000

= 6,519,727Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX84,478.63 = 6,519,727 * (1.277000 / 100) + 1,221.72Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 653 of 1154SVV/725921

Page 654: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSVV - VALLEY VIEW ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 50 Under ARB Review Totals

HS 17 0 407,275 407,275

OV65 4 0 40,000 40,000

Totals 0 447,275 447,275

Page 654 of 1154SVV/725921

Page 655: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSVV - VALLEY VIEW ISD

Grand TotalsProperty Count: 5,967 10:19:17PM7/17/2020

Land Value

Homesite: 69,215,732Non Homesite: 217,593,405Ag Market: 73,574,580Timber Market: 360,383,717Total Land (+)0

Improvement Value

Homesite: 193,859,657Non Homesite: 384,736,184 Total Improvements (+) 578,595,841

Non Real ValueCount

Personal Property: 614 111,220,490Mineral Property: 16 49,888Autos: 0 0 Total Non Real (+) 111,270,378

Market Value = 1,050,249,936ExemptAg Non Exempt

73,574,580 0Total Productivity Market:

Ag Use: 997,952 0 72,576,628(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 977,673,308Productivity Loss: 072,576,628

11,120,620(-)Homestead Cap

=Assessed Value 966,552,688

(-)Total Exemptions Amount(Breakdown on Next Page)

207,812,018

=Net Taxable 758,740,670

Freeze Assessed Taxable Actual Tax Ceiling Count

8,512,707 5,132,912 46,399.97 46,875.09 97DP48,655,964 28,003,412 242,313.14 246,332.02 588OV65

Total 57,168,671 33,136,324 293,207.11 Freeze Taxable (-)288,713.11 685 33,136,324Tax Rate 1.277000

= 725,604,346Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX9,554,680.61 = 725,604,346 * (1.277000 / 100) + 288,713.11

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 655 of 1154SVV/725921

Page 656: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSVV - VALLEY VIEW ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 5,967 Grand Totals

DP 98 0 957,295 957,295

DV1 3 0 15,000 15,000

DV2 1 0 7,500 7,500DV3 8 0 82,000 82,000

DV3S 1 0 10,000 10,000

DV4 13 0 156,000 156,000

DVHS 10 0 1,264,847 1,264,847EX 2 0 7,678,600 7,678,600

EX-XJ 1 0 626,087 626,087

EX-XV 124 0 129,193,852 129,193,852

EX366 19 0 5,324 5,324HS 2,483 0 61,853,724 61,853,724

OV65 596 0 5,673,964 5,673,964

OV65S 27 0 244,959 244,959

PC 1 32,100 0 32,100SO 1 10,766 0 10,766

Totals 42,866 207,769,152 207,812,018

Page 656 of 1154SVV/725921

Page 657: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSVV - VALLEY VIEW ISD

ARB Approved TotalsProperty Count: 5,917 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 4,021 $16,379,071 $424,793,005 $344,140,931B MULTIFAMILY RESIDENCE 24 $2,769,306 $9,001,506 $8,994,188

C1 VACANT LOTS AND LAND TRACTS 636 $0 $43,151,567 $43,151,567D1 QUALIFIED OPEN-SPACE LAND 148 $0 $73,574,5802,496.6500 $997,952D2 IMPROVEMENTS ON QUALIFIED OP 4 $0 $7,940 $7,940E RURAL LAND, NON QUALIFIED OPE 25 $0 $5,215,858185.2190 $5,038,220F1 COMMERCIAL REAL PROPERTY 335 $15,956,590 $244,516,274 $244,504,274F2 INDUSTRIAL AND MANUFACTURIN 5 $17,069 $2,662,298 $2,662,298G1 OIL AND GAS 8 $0 $42,341 $42,341J3 ELECTRIC COMPANY (INCLUDING C 22 $0 $4,700,130 $4,700,130J4 TELEPHONE COMPANY (INCLUDI 9 $0 $445,900 $445,900J6 PIPELAND COMPANY 11 $0 $2,504,150 $2,472,050J7 CABLE TELEVISION COMPANY 2 $0 $938,260 $938,260L1 COMMERCIAL PERSONAL PROPE 473 $651,658 $89,616,410 $89,616,410L2 INDUSTRIAL AND MANUFACTURIN 16 $0 $1,916,213 $1,916,213M1 TANGIBLE OTHER PERSONAL, MOB 10 $0 $88,004 $65,888O RESIDENTIAL INVENTORY 27 $0 $618,258 $618,258S SPECIAL INVENTORY TAX 61 $0 $1,779,352 $1,779,352X TOTALLY EXEMPT PROPERTY 146 $28,594 $137,503,863 $0

Totals 2,681.8690 $35,802,288 $1,043,075,909 $752,092,172

Page 657 of 1154SVV/725921

Page 658: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSVV - VALLEY VIEW ISD

Under ARB Review TotalsProperty Count: 50 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 30 $69,928 $3,091,480 $2,565,951B MULTIFAMILY RESIDENCE 3 $31,784 $459,081 $459,081

C1 VACANT LOTS AND LAND TRACTS 4 $0 $668,802 $668,802F1 COMMERCIAL REAL PROPERTY 7 $0 $1,992,627 $1,992,627L1 COMMERCIAL PERSONAL PROPE 8 $0 $962,037 $962,037

Totals 0.0000 $101,712 $7,174,027 $6,648,498

Page 658 of 1154SVV/725921

Page 659: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSVV - VALLEY VIEW ISD

Grand TotalsProperty Count: 5,967 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 4,051 $16,448,999 $427,884,485 $346,706,882B MULTIFAMILY RESIDENCE 27 $2,801,090 $9,460,587 $9,453,269

C1 VACANT LOTS AND LAND TRACTS 640 $0 $43,820,369 $43,820,369D1 QUALIFIED OPEN-SPACE LAND 148 $0 $73,574,5802,496.6500 $997,952D2 IMPROVEMENTS ON QUALIFIED OP 4 $0 $7,940 $7,940E RURAL LAND, NON QUALIFIED OPE 25 $0 $5,215,858185.2190 $5,038,220F1 COMMERCIAL REAL PROPERTY 342 $15,956,590 $246,508,901 $246,496,901F2 INDUSTRIAL AND MANUFACTURIN 5 $17,069 $2,662,298 $2,662,298G1 OIL AND GAS 8 $0 $42,341 $42,341J3 ELECTRIC COMPANY (INCLUDING C 22 $0 $4,700,130 $4,700,130J4 TELEPHONE COMPANY (INCLUDI 9 $0 $445,900 $445,900J6 PIPELAND COMPANY 11 $0 $2,504,150 $2,472,050J7 CABLE TELEVISION COMPANY 2 $0 $938,260 $938,260L1 COMMERCIAL PERSONAL PROPE 481 $651,658 $90,578,447 $90,578,447L2 INDUSTRIAL AND MANUFACTURIN 16 $0 $1,916,213 $1,916,213M1 TANGIBLE OTHER PERSONAL, MOB 10 $0 $88,004 $65,888O RESIDENTIAL INVENTORY 27 $0 $618,258 $618,258S SPECIAL INVENTORY TAX 61 $0 $1,779,352 $1,779,352X TOTALLY EXEMPT PROPERTY 146 $28,594 $137,503,863 $0

Totals 2,681.8690 $35,904,000 $1,050,249,936 $758,740,670

Page 659 of 1154SVV/725921

Page 660: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSVV - VALLEY VIEW ISD

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 5,917

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 3,992 $16,379,071 $423,356,001 $342,954,813A2 REAL, RESIDENTIAL, MOBILE HOME 34 $0 $1,437,004 $1,186,118B1 REAL, RESIDENTIAL, DUPLEXES 23 $2,769,306 $8,994,188 $8,994,188B2 REAL, RESIDENTIAL, APARTMENTS 1 $0 $7,318 $0C1 REAL PROPERTY: VACANT LOTS AN 626 $0 $41,040,668 $41,040,668C3 REAL, VACANT PLATTED RURAL OR R 10 $0 $2,110,899 $2,110,899D1 REAL PROPERTY: QUALIFIED OPEN- 149 2,496.9900 $0 $73,592,355 $1,015,727D2 RE PROPERTY FARMLAND RANCH I 4 $0 $7,940 $7,940E1 REAL, FARM/RANCH, HOUSE 13 $0 $1,277,681 $1,100,043E2 REAL, FARM/RANCH, MOBILE HOME 2 $0 $7,017 $7,017E3 REAL, FARM/RANCH, OTHER IMPROV 9 $0 $3,913,385 $3,913,385F1 REAL, Commercial 335 $15,956,590 $244,516,274 $244,504,274F2 REAL, Industrial 5 $17,069 $2,662,298 $2,662,298G1 OIL AND GAS 8 $0 $42,341 $42,341J3 REAL & TANGIBLE PERSONAL, UTIL 22 $0 $4,700,130 $4,700,130J4 REAL & TANGIBLE PERSONAL, UTIL 9 $0 $445,900 $445,900J6 REAL & TANGIBLE PERSONAL, UTIL 11 $0 $2,504,150 $2,472,050J7 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $938,260 $938,260K1 FARM/RANCH PERS 1 $0 $7,140 $7,140L1 TANGIBLE, PERSONAL PROPERTY, C 473 $651,658 $89,609,270 $89,609,270L2 TANGIBLE, PERSONAL PROPERTY, I 16 $0 $1,916,213 $1,916,213M1 TANGIBLE OTHER PERSONAL, MOBI 10 $0 $88,004 $65,888O1 INVENTORY, VACANT RES LAND 27 $0 $618,258 $618,258S SPECIAL INVENTORY 61 $0 $1,779,352 $1,779,352X FULL EXEMPTIONS 146 $28,594 $137,503,863 $0

Totals 2,496.9900 $35,802,288 $1,043,075,909 $752,092,172

Page 660 of 1154SVV/725921

Page 661: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSVV - VALLEY VIEW ISD

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 50

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 30 $69,928 $3,091,480 $2,565,951B1 REAL, RESIDENTIAL, DUPLEXES 3 $31,784 $459,081 $459,081C1 REAL PROPERTY: VACANT LOTS AN 3 $0 $342,624 $342,624C3 REAL, VACANT PLATTED RURAL OR R 1 $0 $326,178 $326,178F1 REAL, Commercial 7 $0 $1,992,627 $1,992,627L1 TANGIBLE, PERSONAL PROPERTY, C 8 $0 $962,037 $962,037

Totals 0.0000 $101,712 $7,174,027 $6,648,498

Page 661 of 1154SVV/725921

Page 662: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSVV - VALLEY VIEW ISD

Grand Totals 10:20:19PM7/17/2020Property Count: 5,967

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 4,022 $16,448,999 $426,447,481 $345,520,764A2 REAL, RESIDENTIAL, MOBILE HOME 34 $0 $1,437,004 $1,186,118B1 REAL, RESIDENTIAL, DUPLEXES 26 $2,801,090 $9,453,269 $9,453,269B2 REAL, RESIDENTIAL, APARTMENTS 1 $0 $7,318 $0C1 REAL PROPERTY: VACANT LOTS AN 629 $0 $41,383,292 $41,383,292C3 REAL, VACANT PLATTED RURAL OR R 11 $0 $2,437,077 $2,437,077D1 REAL PROPERTY: QUALIFIED OPEN- 149 2,496.9900 $0 $73,592,355 $1,015,727D2 RE PROPERTY FARMLAND RANCH I 4 $0 $7,940 $7,940E1 REAL, FARM/RANCH, HOUSE 13 $0 $1,277,681 $1,100,043E2 REAL, FARM/RANCH, MOBILE HOME 2 $0 $7,017 $7,017E3 REAL, FARM/RANCH, OTHER IMPROV 9 $0 $3,913,385 $3,913,385F1 REAL, Commercial 342 $15,956,590 $246,508,901 $246,496,901F2 REAL, Industrial 5 $17,069 $2,662,298 $2,662,298G1 OIL AND GAS 8 $0 $42,341 $42,341J3 REAL & TANGIBLE PERSONAL, UTIL 22 $0 $4,700,130 $4,700,130J4 REAL & TANGIBLE PERSONAL, UTIL 9 $0 $445,900 $445,900J6 REAL & TANGIBLE PERSONAL, UTIL 11 $0 $2,504,150 $2,472,050J7 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $938,260 $938,260K1 FARM/RANCH PERS 1 $0 $7,140 $7,140L1 TANGIBLE, PERSONAL PROPERTY, C 481 $651,658 $90,571,307 $90,571,307L2 TANGIBLE, PERSONAL PROPERTY, I 16 $0 $1,916,213 $1,916,213M1 TANGIBLE OTHER PERSONAL, MOBI 10 $0 $88,004 $65,888O1 INVENTORY, VACANT RES LAND 27 $0 $618,258 $618,258S SPECIAL INVENTORY 61 $0 $1,779,352 $1,779,352X FULL EXEMPTIONS 146 $28,594 $137,503,863 $0

Totals 2,496.9900 $35,904,000 $1,050,249,936 $758,740,670

Page 662 of 1154SVV/725921

Page 663: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSVV - VALLEY VIEW ISD

Property Count: 5,967 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $35,904,000TOTAL NEW VALUE TAXABLE: $34,561,458

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 4 2019 Market Value $695,680EX366 HB366 Exempt 3 2019 Market Value $1,303

ABSOLUTE EXEMPTIONS VALUE LOSS $696,983

Exemption Description Count Exemption Amount

$20,0002DisabilityDP$5,0001Disabled Veterans 10% - 29%DV1

$12,0001Disabled Veterans 70% - 100%DV4$160,4721Disabled Veteran HomesteadDVHS

$1,650,00066HomesteadHS$583,26762Over 65OV65

133PARTIAL EXEMPTIONS VALUE LOSS $2,430,739NEW EXEMPTIONS VALUE LOSS $3,127,722

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $3,127,722

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

2,479 $76,513$29,428$105,941Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

2,474 $76,592$29,424$106,016

Page 663 of 1154SVV/725921

Page 664: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSVV - VALLEY VIEW ISD

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

50 $7,174,027.00 $5,815,579

Page 664 of 1154SVV/725921

Page 665: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSWL - WESLACO ISD

ARB Approved TotalsProperty Count: 30,140 10:19:17PM7/17/2020

Land Value

Homesite: 313,437,669Non Homesite: 780,537,054Ag Market: 212,779,403Timber Market: 1,306,754,126Total Land (+)0

Improvement Value

Homesite: 773,970,986Non Homesite: 1,310,654,816 Total Improvements (+) 2,084,625,802

Non Real ValueCount

Personal Property: 1,980 306,142,922Mineral Property: 150 1,357,190Autos: 0 0 Total Non Real (+) 307,500,112

Market Value = 3,698,880,040ExemptAg Non Exempt

212,779,403 0Total Productivity Market:

Ag Use: 5,274,132 0 207,505,271(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 3,491,374,769Productivity Loss: 0207,505,271

45,945,747(-)Homestead Cap

=Assessed Value 3,445,429,022

(-)Total Exemptions Amount(Breakdown on Next Page)

887,117,499

=Net Taxable 2,558,311,523

Freeze Assessed Taxable Actual Tax Ceiling Count

36,523,309 19,153,689 157,228.24 167,677.73 503DP299,672,139 150,267,627 1,157,020.85 1,239,205.92 4,305OV65

Total 336,195,448 169,421,316 1,406,883.65 Freeze Taxable (-)1,314,249.09 4,808 169,421,316Tax Rate 1.068700

= 2,388,890,207Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX26,844,318.73 = 2,388,890,207 * (1.068700 / 100) + 1,314,249.09

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 665 of 1154SWL/725922

Page 666: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSWL - WESLACO ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 30,140 ARB Approved Totals

CHODO (Partial) 1 600,000 0 600,000

DP 509 0 4,337,942 4,337,942

DV1 107 0 743,083 743,083DV1S 3 0 15,000 15,000

DV2 65 0 527,450 527,450

DV2S 2 0 15,000 15,000

DV3 72 0 701,300 701,300DV3S 4 0 20,000 20,000

DV4 143 0 1,554,076 1,554,076

DV4S 10 0 74,971 74,971

DVHS 179 0 18,213,666 18,213,666DVHSS 10 0 391,931 391,931

EX 6 0 8,135 8,135

EX-XG 3 0 593,071 593,071

EX-XJ 5 0 2,697,206 2,697,206EX-XR 2 0 232,281 232,281

EX-XU 1 0 23,788,429 23,788,429

EX-XV 805 0 516,717,483 516,717,483

EX366 31 0 10,305 10,305HS 11,375 0 279,021,835 279,021,835

OV65 4,231 0 33,994,056 33,994,056

OV65S 256 0 2,252,226 2,252,226

PC 4 578,070 0 578,070SO 1 29,983 0 29,983

Totals 1,208,053 885,909,446 887,117,499

Page 666 of 1154SWL/725922

Page 667: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSWL - WESLACO ISDUnder ARB Review TotalsProperty Count: 353 10:19:17PM7/17/2020

Land Value

Homesite: 4,251,809Non Homesite: 12,391,366Ag Market: 3,805,900Timber Market: 20,449,075Total Land (+)0

Improvement Value

Homesite: 13,157,426Non Homesite: 24,524,388 Total Improvements (+) 37,681,814

Non Real ValueCount

Personal Property: 30 6,993,938Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 6,993,938

Market Value = 65,124,827ExemptAg Non Exempt

3,805,900 0Total Productivity Market:

Ag Use: 127,658 0 3,678,242(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 61,446,585Productivity Loss: 03,678,242

1,125,263(-)Homestead Cap

=Assessed Value 60,321,322

(-)Total Exemptions Amount(Breakdown on Next Page)

3,313,009

=Net Taxable 57,008,313

Freeze Assessed Taxable Actual Tax Ceiling Count

490,816 385,816 3,468.45 3,468.45 3DP3,344,971 2,270,180 19,887.78 20,422.86 33OV65

Total 3,835,787 2,655,996 23,891.31 Freeze Taxable (-)23,356.23 36 2,655,996Tax Rate 1.068700

= 54,352,317Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX604,219.44 = 54,352,317 * (1.068700 / 100) + 23,356.23Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 667 of 1154SWL/725922

Page 668: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSWL - WESLACO ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 353 Under ARB Review Totals

DP 3 0 30,000 30,000

DV1 2 0 11,314 11,314

DV4 2 0 24,000 24,000HS 119 0 2,918,107 2,918,107

OV65 36 0 319,588 319,588

OV65S 1 0 10,000 10,000

Totals 0 3,313,009 3,313,009

Page 668 of 1154SWL/725922

Page 669: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSWL - WESLACO ISD

Grand TotalsProperty Count: 30,493 10:19:17PM7/17/2020

Land Value

Homesite: 317,689,478Non Homesite: 792,928,420Ag Market: 216,585,303Timber Market: 1,327,203,201Total Land (+)0

Improvement Value

Homesite: 787,128,412Non Homesite: 1,335,179,204 Total Improvements (+) 2,122,307,616

Non Real ValueCount

Personal Property: 2,010 313,136,860Mineral Property: 150 1,357,190Autos: 0 0 Total Non Real (+) 314,494,050

Market Value = 3,764,004,867ExemptAg Non Exempt

216,585,303 0Total Productivity Market:

Ag Use: 5,401,790 0 211,183,513(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 3,552,821,354Productivity Loss: 0211,183,513

47,071,010(-)Homestead Cap

=Assessed Value 3,505,750,344

(-)Total Exemptions Amount(Breakdown on Next Page)

890,430,508

=Net Taxable 2,615,319,836

Freeze Assessed Taxable Actual Tax Ceiling Count

37,014,125 19,539,505 160,696.69 171,146.18 506DP303,017,110 152,537,807 1,176,908.63 1,259,628.78 4,338OV65

Total 340,031,235 172,077,312 1,430,774.96 Freeze Taxable (-)1,337,605.32 4,844 172,077,312Tax Rate 1.068700

= 2,443,242,524Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX27,448,538.17 = 2,443,242,524 * (1.068700 / 100) + 1,337,605.32

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 669 of 1154SWL/725922

Page 670: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSWL - WESLACO ISD

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 30,493 Grand Totals

CHODO (Partial) 1 600,000 0 600,000

DP 512 0 4,367,942 4,367,942

DV1 109 0 754,397 754,397DV1S 3 0 15,000 15,000

DV2 65 0 527,450 527,450

DV2S 2 0 15,000 15,000

DV3 72 0 701,300 701,300DV3S 4 0 20,000 20,000

DV4 145 0 1,578,076 1,578,076

DV4S 10 0 74,971 74,971

DVHS 179 0 18,213,666 18,213,666DVHSS 10 0 391,931 391,931

EX 6 0 8,135 8,135

EX-XG 3 0 593,071 593,071

EX-XJ 5 0 2,697,206 2,697,206EX-XR 2 0 232,281 232,281

EX-XU 1 0 23,788,429 23,788,429

EX-XV 805 0 516,717,483 516,717,483

EX366 31 0 10,305 10,305HS 11,494 0 281,939,942 281,939,942

OV65 4,267 0 34,313,644 34,313,644

OV65S 257 0 2,262,226 2,262,226

PC 4 578,070 0 578,070SO 1 29,983 0 29,983

Totals 1,208,053 889,222,455 890,430,508

Page 670 of 1154SWL/725922

Page 671: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSWL - WESLACO ISD

ARB Approved TotalsProperty Count: 30,140 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 18,063 $51,230,191 $1,605,317,700 $1,250,574,739B MULTIFAMILY RESIDENCE 369 $17,297,288 $122,590,185 $122,297,247

C1 VACANT LOTS AND LAND TRACTS 2,770 $0 $110,524,413 $110,476,413D1 QUALIFIED OPEN-SPACE LAND 1,100 $0 $212,779,40313,824.9528 $5,258,691D2 IMPROVEMENTS ON QUALIFIED OP 58 $196,433 $642,842 $642,521E RURAL LAND, NON QUALIFIED OPE 623 $1,722,897 $76,714,3361,885.3454 $63,742,996F1 COMMERCIAL REAL PROPERTY 1,357 $31,130,422 $659,966,760 $659,462,603F2 INDUSTRIAL AND MANUFACTURIN 11 $0 $8,617,697 $8,617,697G1 OIL AND GAS 145 $0 $1,351,320 $1,351,320J2 GAS DISTRIBUTION SYSTEM 5 $0 $1,691,465 $1,691,465J3 ELECTRIC COMPANY (INCLUDING C 54 $0 $33,915,864 $33,915,864J4 TELEPHONE COMPANY (INCLUDI 19 $0 $4,506,035 $4,506,035J5 RAILROAD 10 $0 $791,632 $791,632J6 PIPELAND COMPANY 10 $0 $326,300 $326,300J7 CABLE TELEVISION COMPANY 1 $0 $2,891,680 $2,891,680L1 COMMERCIAL PERSONAL PROPE 1,711 $332,109 $193,080,422 $192,839,612L2 INDUSTRIAL AND MANUFACTURIN 76 $0 $19,225,386 $19,225,386M1 TANGIBLE OTHER PERSONAL, MOB 3,035 $3,435,798 $61,591,396 $41,991,029O RESIDENTIAL INVENTORY 553 $2,125,414 $14,042,991 $14,042,991S SPECIAL INVENTORY TAX 49 $0 $23,665,302 $23,665,302X TOTALLY EXEMPT PROPERTY 854 $1,872,972 $544,646,911 $0

Totals 15,710.2982 $109,343,524 $3,698,880,040 $2,558,311,523

Page 671 of 1154SWL/725922

Page 672: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSWL - WESLACO ISDUnder ARB Review TotalsProperty Count: 353 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 224 $761,729 $26,921,353 $22,780,854B MULTIFAMILY RESIDENCE 10 $283,550 $10,224,171 $10,224,171

C1 VACANT LOTS AND LAND TRACTS 27 $0 $1,637,492 $1,637,492D1 QUALIFIED OPEN-SPACE LAND 22 $0 $3,805,900313.9000 $127,658E RURAL LAND, NON QUALIFIED OPE 13 $0 $1,616,75142.8200 $1,398,569F1 COMMERCIAL REAL PROPERTY 32 $191,857 $10,491,972 $10,491,972F2 INDUSTRIAL AND MANUFACTURIN 1 $9,039 $3,235,766 $3,235,766L1 COMMERCIAL PERSONAL PROPE 30 $2,700,253 $6,993,938 $6,993,938M1 TANGIBLE OTHER PERSONAL, MOB 7 $0 $197,484 $117,893

Totals 356.7200 $3,946,428 $65,124,827 $57,008,313

Page 672 of 1154SWL/725922

Page 673: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSWL - WESLACO ISD

Grand TotalsProperty Count: 30,493 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 18,287 $51,991,920 $1,632,239,053 $1,273,355,593B MULTIFAMILY RESIDENCE 379 $17,580,838 $132,814,356 $132,521,418

C1 VACANT LOTS AND LAND TRACTS 2,797 $0 $112,161,905 $112,113,905D1 QUALIFIED OPEN-SPACE LAND 1,122 $0 $216,585,30314,138.8528 $5,386,349D2 IMPROVEMENTS ON QUALIFIED OP 58 $196,433 $642,842 $642,521E RURAL LAND, NON QUALIFIED OPE 636 $1,722,897 $78,331,0871,928.1654 $65,141,565F1 COMMERCIAL REAL PROPERTY 1,389 $31,322,279 $670,458,732 $669,954,575F2 INDUSTRIAL AND MANUFACTURIN 12 $9,039 $11,853,463 $11,853,463G1 OIL AND GAS 145 $0 $1,351,320 $1,351,320J2 GAS DISTRIBUTION SYSTEM 5 $0 $1,691,465 $1,691,465J3 ELECTRIC COMPANY (INCLUDING C 54 $0 $33,915,864 $33,915,864J4 TELEPHONE COMPANY (INCLUDI 19 $0 $4,506,035 $4,506,035J5 RAILROAD 10 $0 $791,632 $791,632J6 PIPELAND COMPANY 10 $0 $326,300 $326,300J7 CABLE TELEVISION COMPANY 1 $0 $2,891,680 $2,891,680L1 COMMERCIAL PERSONAL PROPE 1,741 $3,032,362 $200,074,360 $199,833,550L2 INDUSTRIAL AND MANUFACTURIN 76 $0 $19,225,386 $19,225,386M1 TANGIBLE OTHER PERSONAL, MOB 3,042 $3,435,798 $61,788,880 $42,108,922O RESIDENTIAL INVENTORY 553 $2,125,414 $14,042,991 $14,042,991S SPECIAL INVENTORY TAX 49 $0 $23,665,302 $23,665,302X TOTALLY EXEMPT PROPERTY 854 $1,872,972 $544,646,911 $0

Totals 16,067.0182 $113,289,952 $3,764,004,867 $2,615,319,836

Page 673 of 1154SWL/725922

Page 674: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSWL - WESLACO ISD

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 30,140

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

2 $0 $27,880 $27,880A1 REAL, RESIDENTIAL, SINGLE-FAMIL 15,794 $49,081,926 $1,498,157,901 $1,168,992,556A2 REAL, RESIDENTIAL, MOBILE HOME 2,613 $2,148,265 $107,159,799 $81,582,183B 1 $0 $599,999 $600,000

B1 REAL, RESIDENTIAL, DUPLEXES 326 $16,861,310 $100,986,176 $100,819,697B2 REAL, RESIDENTIAL, APARTMENTS 56 $435,978 $21,004,010 $20,877,550C1 REAL PROPERTY: VACANT LOTS AN 2,737 $0 $103,903,399 $103,855,399C3 REAL, VACANT PLATTED RURAL OR R 33 $0 $6,621,014 $6,621,014D1 REAL PROPERTY: QUALIFIED OPEN- 1,100 13,824.9528 $0 $212,779,403 $5,258,691

D1N Non-Ag Barren Land 1 $15,396 $15,396 $15,396D2 RE PROPERTY FARMLAND RANCH I 58 0.5000 $196,433 $642,842 $642,521E1 REAL, FARM/RANCH, HOUSE 493 $1,566,342 $62,328,798 $49,889,896E2 REAL, FARM/RANCH, MOBILE HOME 75 $24,368 $2,687,767 $2,156,179E3 REAL, FARM/RANCH, OTHER IMPROV 96 $116,791 $11,682,375 $11,681,525F1 REAL, Commercial 1,357 $31,130,422 $659,966,760 $659,462,603F2 REAL, Industrial 11 $0 $8,617,697 $8,617,697G1 OIL AND GAS 145 $0 $1,351,320 $1,351,320J2 REAL & TANGIBLE PERSONAL, UTIL 5 $0 $1,691,465 $1,691,465J3 REAL & TANGIBLE PERSONAL, UTIL 54 $0 $33,915,864 $33,915,864J4 REAL & TANGIBLE PERSONAL, UTIL 19 $0 $4,506,035 $4,506,035J5 REAL & TANGIBLE PERSONAL, UTIL 10 $0 $791,632 $791,632J6 REAL & TANGIBLE PERSONAL, UTIL 10 $0 $326,300 $326,300J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $2,891,680 $2,891,680K1 FARM/RANCH PERS 1 $0 $21,312 $21,312L1 TANGIBLE, PERSONAL PROPERTY, C 1,711 $332,109 $193,031,230 $192,790,420L2 TANGIBLE, PERSONAL PROPERTY, I 76 $0 $19,225,386 $19,225,386M1 TANGIBLE OTHER PERSONAL, MOBI 2,737 $3,410,809 $60,549,157 $40,985,005M3 TANGIBLE OTHER PERSONAL 298 $24,989 $1,042,239 $1,006,024O1 INVENTORY, VACANT RES LAND 455 $0 $8,921,731 $8,921,731O2 INVENTORY, IMPROVED RES 98 $2,125,414 $5,121,260 $5,121,260S SPECIAL INVENTORY 49 $0 $23,665,302 $23,665,302X FULL EXEMPTIONS 854 $1,872,972 $544,646,911 $0

Totals 13,825.4528 $109,343,524 $3,698,880,040 $2,558,311,523

Page 674 of 1154SWL/725922

Page 675: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSWL - WESLACO ISDUnder ARB Review Totals 10:20:19PM7/17/2020Property Count: 353

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 200 $761,333 $25,664,410 $21,658,396A2 REAL, RESIDENTIAL, MOBILE HOME 25 $396 $1,256,943 $1,122,458B1 REAL, RESIDENTIAL, DUPLEXES 10 $283,550 $10,224,171 $10,224,171C1 REAL PROPERTY: VACANT LOTS AN 27 $0 $1,637,492 $1,637,492D1 REAL PROPERTY: QUALIFIED OPEN- 22 313.9000 $0 $3,805,900 $127,658E1 REAL, FARM/RANCH, HOUSE 12 $0 $1,460,756 $1,242,574E2 REAL, FARM/RANCH, MOBILE HOME 1 $0 $2,987 $2,987E3 REAL, FARM/RANCH, OTHER IMPROV 2 $0 $153,008 $153,008F1 REAL, Commercial 32 $191,857 $10,491,972 $10,491,972F2 REAL, Industrial 1 $9,039 $3,235,766 $3,235,766L1 TANGIBLE, PERSONAL PROPERTY, C 30 $2,700,253 $6,993,938 $6,993,938M1 TANGIBLE OTHER PERSONAL, MOBI 6 $0 $193,843 $114,252M3 TANGIBLE OTHER PERSONAL 1 $0 $3,641 $3,641

Totals 313.9000 $3,946,428 $65,124,827 $57,008,313

Page 675 of 1154SWL/725922

Page 676: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSWL - WESLACO ISD

Grand Totals 10:20:19PM7/17/2020Property Count: 30,493

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

2 $0 $27,880 $27,880A1 REAL, RESIDENTIAL, SINGLE-FAMIL 15,994 $49,843,259 $1,523,822,311 $1,190,650,952A2 REAL, RESIDENTIAL, MOBILE HOME 2,638 $2,148,661 $108,416,742 $82,704,641B 1 $0 $599,999 $600,000

B1 REAL, RESIDENTIAL, DUPLEXES 336 $17,144,860 $111,210,347 $111,043,868B2 REAL, RESIDENTIAL, APARTMENTS 56 $435,978 $21,004,010 $20,877,550C1 REAL PROPERTY: VACANT LOTS AN 2,764 $0 $105,540,891 $105,492,891C3 REAL, VACANT PLATTED RURAL OR R 33 $0 $6,621,014 $6,621,014D1 REAL PROPERTY: QUALIFIED OPEN- 1,122 14,138.8528 $0 $216,585,303 $5,386,349

D1N Non-Ag Barren Land 1 $15,396 $15,396 $15,396D2 RE PROPERTY FARMLAND RANCH I 58 0.5000 $196,433 $642,842 $642,521E1 REAL, FARM/RANCH, HOUSE 505 $1,566,342 $63,789,554 $51,132,470E2 REAL, FARM/RANCH, MOBILE HOME 76 $24,368 $2,690,754 $2,159,166E3 REAL, FARM/RANCH, OTHER IMPROV 98 $116,791 $11,835,383 $11,834,533F1 REAL, Commercial 1,389 $31,322,279 $670,458,732 $669,954,575F2 REAL, Industrial 12 $9,039 $11,853,463 $11,853,463G1 OIL AND GAS 145 $0 $1,351,320 $1,351,320J2 REAL & TANGIBLE PERSONAL, UTIL 5 $0 $1,691,465 $1,691,465J3 REAL & TANGIBLE PERSONAL, UTIL 54 $0 $33,915,864 $33,915,864J4 REAL & TANGIBLE PERSONAL, UTIL 19 $0 $4,506,035 $4,506,035J5 REAL & TANGIBLE PERSONAL, UTIL 10 $0 $791,632 $791,632J6 REAL & TANGIBLE PERSONAL, UTIL 10 $0 $326,300 $326,300J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $2,891,680 $2,891,680K1 FARM/RANCH PERS 1 $0 $21,312 $21,312L1 TANGIBLE, PERSONAL PROPERTY, C 1,741 $3,032,362 $200,025,168 $199,784,358L2 TANGIBLE, PERSONAL PROPERTY, I 76 $0 $19,225,386 $19,225,386M1 TANGIBLE OTHER PERSONAL, MOBI 2,743 $3,410,809 $60,743,000 $41,099,257M3 TANGIBLE OTHER PERSONAL 299 $24,989 $1,045,880 $1,009,665O1 INVENTORY, VACANT RES LAND 455 $0 $8,921,731 $8,921,731O2 INVENTORY, IMPROVED RES 98 $2,125,414 $5,121,260 $5,121,260S SPECIAL INVENTORY 49 $0 $23,665,302 $23,665,302X FULL EXEMPTIONS 854 $1,872,972 $544,646,911 $0

Totals 14,139.3528 $113,289,952 $3,764,004,867 $2,615,319,836

Page 676 of 1154SWL/725922

Page 677: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSWL - WESLACO ISD

Property Count: 30,493 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $113,289,952TOTAL NEW VALUE TAXABLE: $105,780,837

New Exemptions

Exemption Description Count

EX-XG 11.184 Primarily performing charitable functio 3 2019 Market Value $592,109EX-XR 11.30 Nonprofit water or wastewater corporati 1 2019 Market Value $25,492EX-XV Other Exemptions (including public property, r 29 2019 Market Value $2,517,626EX366 HB366 Exempt 5 2019 Market Value $1,875

ABSOLUTE EXEMPTIONS VALUE LOSS $3,137,102

Exemption Description Count Exemption Amount

$35,6675DisabilityDP$79,45912Disabled Veterans 10% - 29%DV1$15,0003Disabled Veterans 30% - 49%DV2

$106,00010Disabled Veterans 50% - 69%DV3$168,00014Disabled Veterans 70% - 100%DV4$12,0001Disabled Veterans Surviving Spouse 70% - 100DV4S

$1,217,0089Disabled Veteran HomesteadDVHS$63,2282Disabled Veteran Homestead Surviving SpouseDVHSS

$6,725,672278HomesteadHS$2,797,355341Over 65OV65

$150,00016OV65 Surviving SpouseOV65S691PARTIAL EXEMPTIONS VALUE LOSS $11,369,389

NEW EXEMPTIONS VALUE LOSS $14,506,491

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $14,506,491

New Ag / Timber Exemptions

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

1 $3,810 $3,810

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

10,698 $71,790$29,161$100,951Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

10,377 $70,460$29,076$99,536

Page 677 of 1154SWL/725922

Page 678: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSSWL - WESLACO ISD

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

353 $65,124,827.00 $46,518,273

Page 678 of 1154SWL/725922

Page 679: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCAN - CITY OF ALTON TAX INCREMENT ZONE

ARB Approved TotalsProperty Count: 594 10:19:17PM7/17/2020

Land Value

Homesite: 5,637,322Non Homesite: 32,425,427Ag Market: 14,412,430Timber Market: 52,475,179Total Land (+)0

Improvement Value

Homesite: 11,938,295Non Homesite: 42,324,900 Total Improvements (+) 54,263,195

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 106,738,374ExemptAg Non Exempt

14,412,430 0Total Productivity Market:

Ag Use: 136,126 0 14,276,304(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 92,462,070Productivity Loss: 014,276,304

786,234(-)Homestead Cap

=Assessed Value 91,675,836

(-)Total Exemptions Amount(Breakdown on Next Page)

12,426,169

=Net Taxable 79,249,667

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 79,249,667 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 679 of 1154TCAN/962015

Page 680: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCAN - CITY OF ALTON TAX INCREMENT ZONE

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 594 ARB Approved Totals

DP 10 30,000 0 30,000

DV3 1 0 12,000 12,000

DV4 1 0 12,000 12,000DVHS 2 0 229,080 229,080

EX-XR 1 0 434,100 434,100

EX-XV 44 0 11,543,989 11,543,989

OV65 33 160,000 0 160,000OV65S 1 5,000 0 5,000

Totals 195,000 12,231,169 12,426,169

Page 680 of 1154TCAN/962015

Page 681: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCAN - CITY OF ALTON TAX INCREMENT ZONE

Under ARB Review TotalsProperty Count: 3 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 368,320Ag Market: 0Timber Market: 368,320Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 0 Total Improvements (+) 0

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 368,320ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 368,320Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 368,320

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 368,320

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 368,320 * (0.000000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 681 of 1154TCAN/962015

Page 682: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCAN - CITY OF ALTON TAX INCREMENT ZONE

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PM

Totals

Page 682 of 1154TCAN/962015

Page 683: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCAN - CITY OF ALTON TAX INCREMENT ZONE

Grand TotalsProperty Count: 597 10:19:17PM7/17/2020

Land Value

Homesite: 5,637,322Non Homesite: 32,793,747Ag Market: 14,412,430Timber Market: 52,843,499Total Land (+)0

Improvement Value

Homesite: 11,938,295Non Homesite: 42,324,900 Total Improvements (+) 54,263,195

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 107,106,694ExemptAg Non Exempt

14,412,430 0Total Productivity Market:

Ag Use: 136,126 0 14,276,304(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 92,830,390Productivity Loss: 014,276,304

786,234(-)Homestead Cap

=Assessed Value 92,044,156

(-)Total Exemptions Amount(Breakdown on Next Page)

12,426,169

=Net Taxable 79,617,987

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 79,617,987 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 683 of 1154TCAN/962015

Page 684: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCAN - CITY OF ALTON TAX INCREMENT ZONE

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 597 Grand Totals

DP 10 30,000 0 30,000

DV3 1 0 12,000 12,000

DV4 1 0 12,000 12,000DVHS 2 0 229,080 229,080

EX-XR 1 0 434,100 434,100

EX-XV 44 0 11,543,989 11,543,989

OV65 33 160,000 0 160,000OV65S 1 5,000 0 5,000

Totals 195,000 12,231,169 12,426,169

Page 684 of 1154TCAN/962015

Page 685: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCAN - CITY OF ALTON TAX INCREMENT ZONE

ARB Approved TotalsProperty Count: 594 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 245 $1,544,781 $30,998,477 $29,922,552B MULTIFAMILY RESIDENCE 44 $33,492 $10,745,425 $10,745,425

C1 VACANT LOTS AND LAND TRACTS 163 $0 $8,023,465 $8,023,465C2 COLONIA LOTS AND LAND TRACTS 2 $0 $129,099 $129,099D1 QUALIFIED OPEN-SPACE LAND 52 $0 $14,412,430408.2950 $136,095D2 IMPROVEMENTS ON QUALIFIED OP 5 $0 $69,718 $69,718E RURAL LAND, NON QUALIFIED OPE 22 $0 $3,211,55542.3500 $3,065,166F1 COMMERCIAL REAL PROPERTY 50 $73,137 $27,038,956 $27,026,987G3 OTHER SUB-SURFACE INTERESTS I 2 $0 $131,160 $131,160X TOTALLY EXEMPT PROPERTY 45 $0 $11,978,089 $0

Totals 450.6450 $1,651,410 $106,738,374 $79,249,667

Page 685 of 1154TCAN/962015

Page 686: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCAN - CITY OF ALTON TAX INCREMENT ZONE

Under ARB Review TotalsProperty Count: 3 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

C1 VACANT LOTS AND LAND TRACTS 2 $0 $187,051 $187,051F1 COMMERCIAL REAL PROPERTY 1 $0 $181,269 $181,269

Totals 0.0000 $0 $368,320 $368,320

Page 686 of 1154TCAN/962015

Page 687: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCAN - CITY OF ALTON TAX INCREMENT ZONE

Grand TotalsProperty Count: 597 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 245 $1,544,781 $30,998,477 $29,922,552B MULTIFAMILY RESIDENCE 44 $33,492 $10,745,425 $10,745,425

C1 VACANT LOTS AND LAND TRACTS 165 $0 $8,210,516 $8,210,516C2 COLONIA LOTS AND LAND TRACTS 2 $0 $129,099 $129,099D1 QUALIFIED OPEN-SPACE LAND 52 $0 $14,412,430408.2950 $136,095D2 IMPROVEMENTS ON QUALIFIED OP 5 $0 $69,718 $69,718E RURAL LAND, NON QUALIFIED OPE 22 $0 $3,211,55542.3500 $3,065,166F1 COMMERCIAL REAL PROPERTY 51 $73,137 $27,220,225 $27,208,256G3 OTHER SUB-SURFACE INTERESTS I 2 $0 $131,160 $131,160X TOTALLY EXEMPT PROPERTY 45 $0 $11,978,089 $0

Totals 450.6450 $1,651,410 $107,106,694 $79,617,987

Page 687 of 1154TCAN/962015

Page 688: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCAN - CITY OF ALTON TAX INCREMENT ZONE

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 594

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 239 $1,544,781 $30,149,391 $29,174,137A2 REAL, RESIDENTIAL, MOBILE HOME 12 $0 $849,086 $748,415B1 REAL, RESIDENTIAL, DUPLEXES 44 $33,492 $10,745,425 $10,745,425C1 REAL PROPERTY: VACANT LOTS AN 163 $0 $8,023,465 $8,023,465C2 REAL PROPERTY: COLONIA LOTS A 2 $0 $129,099 $129,099D1 REAL PROPERTY: QUALIFIED OPEN- 52 408.2950 $0 $14,412,430 $136,095D2 RE PROPERTY FARMLAND RANCH I 5 $0 $69,718 $69,718E1 REAL, FARM/RANCH, HOUSE 19 $0 $2,532,584 $2,386,195E2 REAL, FARM/RANCH, MOBILE HOME 2 $0 $46,571 $46,571E3 REAL, FARM/RANCH, OTHER IMPROV 2 $0 $632,400 $632,400F1 REAL, Commercial 50 $73,137 $27,038,956 $27,026,987G3 G3 2 $0 $131,160 $131,160X FULL EXEMPTIONS 45 $0 $11,978,089 $0

Totals 408.2950 $1,651,410 $106,738,374 $79,249,667

Page 688 of 1154TCAN/962015

Page 689: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCAN - CITY OF ALTON TAX INCREMENT ZONE

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 3

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

C1 REAL PROPERTY: VACANT LOTS AN 2 $0 $187,051 $187,051F1 REAL, Commercial 1 $0 $181,269 $181,269

Totals 0.0000 $0 $368,320 $368,320

Page 689 of 1154TCAN/962015

Page 690: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCAN - CITY OF ALTON TAX INCREMENT ZONE

Grand Totals 10:20:19PM7/17/2020Property Count: 597

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 239 $1,544,781 $30,149,391 $29,174,137A2 REAL, RESIDENTIAL, MOBILE HOME 12 $0 $849,086 $748,415B1 REAL, RESIDENTIAL, DUPLEXES 44 $33,492 $10,745,425 $10,745,425C1 REAL PROPERTY: VACANT LOTS AN 165 $0 $8,210,516 $8,210,516C2 REAL PROPERTY: COLONIA LOTS A 2 $0 $129,099 $129,099D1 REAL PROPERTY: QUALIFIED OPEN- 52 408.2950 $0 $14,412,430 $136,095D2 RE PROPERTY FARMLAND RANCH I 5 $0 $69,718 $69,718E1 REAL, FARM/RANCH, HOUSE 19 $0 $2,532,584 $2,386,195E2 REAL, FARM/RANCH, MOBILE HOME 2 $0 $46,571 $46,571E3 REAL, FARM/RANCH, OTHER IMPROV 2 $0 $632,400 $632,400F1 REAL, Commercial 51 $73,137 $27,220,225 $27,208,256G3 G3 2 $0 $131,160 $131,160X FULL EXEMPTIONS 45 $0 $11,978,089 $0

Totals 408.2950 $1,651,410 $107,106,694 $79,617,987

Page 690 of 1154TCAN/962015

Page 691: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCAN - CITY OF ALTON TAX INCREMENT ZONE

Property Count: 597 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $1,651,410TOTAL NEW VALUE TAXABLE: $1,651,410

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 3 2019 Market Value $55,700ABSOLUTE EXEMPTIONS VALUE LOSS $55,700

Exemption Description Count Exemption Amount

$3,0001DisabilityDP$10,0002Over 65OV65

3PARTIAL EXEMPTIONS VALUE LOSS $13,000NEW EXEMPTIONS VALUE LOSS $68,700

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $68,700

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

131 $124,849$6,002$130,851Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

122 $124,032$5,491$129,523

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

3 $368,320.00 $282,420

Page 691 of 1154TCAN/962015

Page 692: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCAO1 - CITY OF ALAMO TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 222 10:19:17PM7/17/2020

Land Value

Homesite: 2,950,135Non Homesite: 31,855,061Ag Market: 20,720,361Timber Market: 55,525,557Total Land (+)0

Improvement Value

Homesite: 6,572,484Non Homesite: 31,097,346 Total Improvements (+) 37,669,830

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 93,195,387ExemptAg Non Exempt

20,720,361 0Total Productivity Market:

Ag Use: 146,819 0 20,573,542(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 72,621,845Productivity Loss: 020,573,542

166,462(-)Homestead Cap

=Assessed Value 72,455,383

(-)Total Exemptions Amount(Breakdown on Next Page)

2,941,405

=Net Taxable 69,513,978

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 69,513,978 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 692 of 1154TCAO1/725955

Page 693: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCAO1 - CITY OF ALAMO TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 222 ARB Approved Totals

DP 4 20,000 0 20,000

DV4 2 0 14,795 14,795

DVHS 5 0 868,477 868,477EX-XV 8 0 1,963,133 1,963,133

OV65 18 75,000 0 75,000

Totals 95,000 2,846,405 2,941,405

Page 693 of 1154TCAO1/725955

Page 694: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCAO1 - CITY OF ALAMO TAX INCREMENT ZONE 1

Under ARB Review TotalsProperty Count: 6 10:19:17PM7/17/2020

Land Value

Homesite: 41,790Non Homesite: 642,011Ag Market: 238,050Timber Market: 921,851Total Land (+)0

Improvement Value

Homesite: 29,114Non Homesite: 24,285 Total Improvements (+) 53,399

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 975,250ExemptAg Non Exempt

238,050 0Total Productivity Market:

Ag Use: 1,185 0 236,865(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 738,385Productivity Loss: 0236,865

1,756(-)Homestead Cap

=Assessed Value 736,629

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 736,629

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 736,629 * (0.000000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 694 of 1154TCAO1/725955

Page 695: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCAO1 - CITY OF ALAMO TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PM

Totals

Page 695 of 1154TCAO1/725955

Page 696: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCAO1 - CITY OF ALAMO TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 228 10:19:17PM7/17/2020

Land Value

Homesite: 2,991,925Non Homesite: 32,497,072Ag Market: 20,958,411Timber Market: 56,447,408Total Land (+)0

Improvement Value

Homesite: 6,601,598Non Homesite: 31,121,631 Total Improvements (+) 37,723,229

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 94,170,637ExemptAg Non Exempt

20,958,411 0Total Productivity Market:

Ag Use: 148,004 0 20,810,407(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 73,360,230Productivity Loss: 020,810,407

168,218(-)Homestead Cap

=Assessed Value 73,192,012

(-)Total Exemptions Amount(Breakdown on Next Page)

2,941,405

=Net Taxable 70,250,607

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 70,250,607 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 696 of 1154TCAO1/725955

Page 697: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCAO1 - CITY OF ALAMO TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 228 Grand Totals

DP 4 20,000 0 20,000

DV4 2 0 14,795 14,795

DVHS 5 0 868,477 868,477EX-XV 8 0 1,963,133 1,963,133

OV65 18 75,000 0 75,000

Totals 95,000 2,846,405 2,941,405

Page 697 of 1154TCAO1/725955

Page 698: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCAO1 - CITY OF ALAMO TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 222 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 109 $620,982 $14,151,465 $13,031,356C1 VACANT LOTS AND LAND TRACTS 37 $0 $2,555,591 $2,555,591D1 QUALIFIED OPEN-SPACE LAND 35 $0 $20,720,361344.4870 $146,819E RURAL LAND, NON QUALIFIED OPE 8 $0 $999,18819.0740 $976,065F1 COMMERCIAL REAL PROPERTY 36 $95,919 $52,393,144 $52,393,144F2 INDUSTRIAL AND MANUFACTURIN 1 $0 $396,053 $396,053M1 TANGIBLE OTHER PERSONAL, MOB 1 $0 $16,452 $14,950X TOTALLY EXEMPT PROPERTY 8 $0 $1,963,133 $0

Totals 363.5610 $716,901 $93,195,387 $69,513,978

Page 698 of 1154TCAO1/725955

Page 699: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCAO1 - CITY OF ALAMO TAX INCREMENT ZONE 1

Under ARB Review TotalsProperty Count: 6 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 4 $0 $287,002 $285,246C1 VACANT LOTS AND LAND TRACTS 1 $0 $449,061 $449,061D1 QUALIFIED OPEN-SPACE LAND 1 $0 $238,0505.2900 $1,185E RURAL LAND, NON QUALIFIED OPE 1 $0 $1,137 $1,137

Totals 5.2900 $0 $975,250 $736,629

Page 699 of 1154TCAO1/725955

Page 700: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCAO1 - CITY OF ALAMO TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 228 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 113 $620,982 $14,438,467 $13,316,602C1 VACANT LOTS AND LAND TRACTS 38 $0 $3,004,652 $3,004,652D1 QUALIFIED OPEN-SPACE LAND 36 $0 $20,958,411349.7770 $148,004E RURAL LAND, NON QUALIFIED OPE 9 $0 $1,000,32519.0740 $977,202F1 COMMERCIAL REAL PROPERTY 36 $95,919 $52,393,144 $52,393,144F2 INDUSTRIAL AND MANUFACTURIN 1 $0 $396,053 $396,053M1 TANGIBLE OTHER PERSONAL, MOB 1 $0 $16,452 $14,950X TOTALLY EXEMPT PROPERTY 8 $0 $1,963,133 $0

Totals 368.8510 $716,901 $94,170,637 $70,250,607

Page 700 of 1154TCAO1/725955

Page 701: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCAO1 - CITY OF ALAMO TAX INCREMENT ZONE 1

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 222

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 103 $620,982 $13,760,093 $12,669,642A2 REAL, RESIDENTIAL, MOBILE HOME 8 $0 $391,372 $361,714C1 REAL PROPERTY: VACANT LOTS AN 35 $0 $2,467,356 $2,467,356C3 REAL, VACANT PLATTED RURAL OR R 2 $0 $88,235 $88,235D1 REAL PROPERTY: QUALIFIED OPEN- 35 344.4870 $0 $20,720,361 $146,819E1 REAL, FARM/RANCH, HOUSE 7 $0 $828,341 $805,218E3 REAL, FARM/RANCH, OTHER IMPROV 1 $0 $170,847 $170,847F1 REAL, Commercial 36 $95,919 $52,393,144 $52,393,144F2 REAL, Industrial 1 $0 $396,053 $396,053M1 TANGIBLE OTHER PERSONAL, MOBI 1 $0 $16,452 $14,950X FULL EXEMPTIONS 8 $0 $1,963,133 $0

Totals 344.4870 $716,901 $93,195,387 $69,513,978

Page 701 of 1154TCAO1/725955

Page 702: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCAO1 - CITY OF ALAMO TAX INCREMENT ZONE 1

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 6

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 2 $0 $137,284 $135,528A2 REAL, RESIDENTIAL, MOBILE HOME 2 $0 $149,718 $149,718C1 REAL PROPERTY: VACANT LOTS AN 1 $0 $449,061 $449,061D1 REAL PROPERTY: QUALIFIED OPEN- 1 5.2900 $0 $238,050 $1,185E1 REAL, FARM/RANCH, HOUSE 1 $0 $1,137 $1,137

Totals 5.2900 $0 $975,250 $736,629

Page 702 of 1154TCAO1/725955

Page 703: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCAO1 - CITY OF ALAMO TAX INCREMENT ZONE 1

Grand Totals 10:20:19PM7/17/2020Property Count: 228

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 105 $620,982 $13,897,377 $12,805,170A2 REAL, RESIDENTIAL, MOBILE HOME 10 $0 $541,090 $511,432C1 REAL PROPERTY: VACANT LOTS AN 36 $0 $2,916,417 $2,916,417C3 REAL, VACANT PLATTED RURAL OR R 2 $0 $88,235 $88,235D1 REAL PROPERTY: QUALIFIED OPEN- 36 349.7770 $0 $20,958,411 $148,004E1 REAL, FARM/RANCH, HOUSE 8 $0 $829,478 $806,355E3 REAL, FARM/RANCH, OTHER IMPROV 1 $0 $170,847 $170,847F1 REAL, Commercial 36 $95,919 $52,393,144 $52,393,144F2 REAL, Industrial 1 $0 $396,053 $396,053M1 TANGIBLE OTHER PERSONAL, MOBI 1 $0 $16,452 $14,950X FULL EXEMPTIONS 8 $0 $1,963,133 $0

Totals 349.7770 $716,901 $94,170,637 $70,250,607

Page 703 of 1154TCAO1/725955

Page 704: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCAO1 - CITY OF ALAMO TAX INCREMENT ZONE 1

Property Count: 228 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $716,901TOTAL NEW VALUE TAXABLE: $716,901

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 1 2019 Market Value $0ABSOLUTE EXEMPTIONS VALUE LOSS $0

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $0

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $0

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

71 $132,751$2,369$135,120Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

67 $134,318$2,389$136,707

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

6 $975,250.00 $548,929

Page 704 of 1154TCAO1/725955

Page 705: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCDN1 - CITY OF DONNA TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 115 10:19:17PM7/17/2020

Land Value

Homesite: 560,334Non Homesite: 2,315,635Ag Market: 1,926,987Timber Market: 4,802,956Total Land (+)0

Improvement Value

Homesite: 1,869,040Non Homesite: 1,921,370 Total Improvements (+) 3,790,410

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 8,593,366ExemptAg Non Exempt

1,926,987 0Total Productivity Market:

Ag Use: 3,863 0 1,923,124(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 6,670,242Productivity Loss: 01,923,124

472(-)Homestead Cap

=Assessed Value 6,669,770

(-)Total Exemptions Amount(Breakdown on Next Page)

1,294,931

=Net Taxable 5,374,839

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 5,374,839 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 705 of 1154TCDN1/725943

Page 706: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCDN1 - CITY OF DONNA TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 115 ARB Approved Totals

EX-XV 51 0 1,291,931 1,291,931

OV65 1 3,000 0 3,000

Totals 3,000 1,291,931 1,294,931

Page 706 of 1154TCDN1/725943

Page 707: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCDN1 - CITY OF DONNA TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 115 10:19:17PM7/17/2020

Land Value

Homesite: 560,334Non Homesite: 2,315,635Ag Market: 1,926,987Timber Market: 4,802,956Total Land (+)0

Improvement Value

Homesite: 1,869,040Non Homesite: 1,921,370 Total Improvements (+) 3,790,410

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 8,593,366ExemptAg Non Exempt

1,926,987 0Total Productivity Market:

Ag Use: 3,863 0 1,923,124(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 6,670,242Productivity Loss: 01,923,124

472(-)Homestead Cap

=Assessed Value 6,669,770

(-)Total Exemptions Amount(Breakdown on Next Page)

1,294,931

=Net Taxable 5,374,839

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 5,374,839 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 707 of 1154TCDN1/725943

Page 708: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCDN1 - CITY OF DONNA TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 115 Grand Totals

EX-XV 51 0 1,291,931 1,291,931

OV65 1 3,000 0 3,000

Totals 3,000 1,291,931 1,294,931

Page 708 of 1154TCDN1/725943

Page 709: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCDN1 - CITY OF DONNA TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 115 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 45 $96,803 $4,962,310 $4,958,838C1 VACANT LOTS AND LAND TRACTS 17 $0 $412,138 $412,138D1 QUALIFIED OPEN-SPACE LAND 2 $0 $1,926,9879.5870 $3,863X TOTALLY EXEMPT PROPERTY 51 $0 $1,291,931 $0

Totals 9.5870 $96,803 $8,593,366 $5,374,839

Page 709 of 1154TCDN1/725943

Page 710: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCDN1 - CITY OF DONNA TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 115 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 45 $96,803 $4,962,310 $4,958,838C1 VACANT LOTS AND LAND TRACTS 17 $0 $412,138 $412,138D1 QUALIFIED OPEN-SPACE LAND 2 $0 $1,926,9879.5870 $3,863X TOTALLY EXEMPT PROPERTY 51 $0 $1,291,931 $0

Totals 9.5870 $96,803 $8,593,366 $5,374,839

Page 710 of 1154TCDN1/725943

Page 711: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCDN1 - CITY OF DONNA TAX INCREMENT ZONE 1

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 115

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 45 $96,803 $4,962,310 $4,958,838C1 REAL PROPERTY: VACANT LOTS AN 17 $0 $412,138 $412,138D1 REAL PROPERTY: QUALIFIED OPEN- 2 9.5870 $0 $1,926,987 $3,863X FULL EXEMPTIONS 51 $0 $1,291,931 $0

Totals 9.5870 $96,803 $8,593,366 $5,374,839

Page 711 of 1154TCDN1/725943

Page 712: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCDN1 - CITY OF DONNA TAX INCREMENT ZONE 1

Grand Totals 10:20:19PM7/17/2020Property Count: 115

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 45 $96,803 $4,962,310 $4,958,838C1 REAL PROPERTY: VACANT LOTS AN 17 $0 $412,138 $412,138D1 REAL PROPERTY: QUALIFIED OPEN- 2 9.5870 $0 $1,926,987 $3,863X FULL EXEMPTIONS 51 $0 $1,291,931 $0

Totals 9.5870 $96,803 $8,593,366 $5,374,839

Page 712 of 1154TCDN1/725943

Page 713: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCDN1 - CITY OF DONNA TAX INCREMENT ZONE 1

Property Count: 115 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $96,803TOTAL NEW VALUE TAXABLE: $96,803

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

$3,0001Over 65OV651PARTIAL EXEMPTIONS VALUE LOSS $3,000

NEW EXEMPTIONS VALUE LOSS $3,000

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $3,000

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

21 $114,531$22$114,553Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

21 $114,531$22$114,553

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 713 of 1154TCDN1/725943

Page 714: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCDN2 - CITY OF DONNA TAX INCREMENT ZONE 2

ARB Approved TotalsProperty Count: 87 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 4,356,489Ag Market: 4,787,119Timber Market: 9,143,608Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 4,813,867 Total Improvements (+) 4,813,867

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 13,957,475ExemptAg Non Exempt

4,787,119 0Total Productivity Market:

Ag Use: 454,623 0 4,332,496(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 9,624,979Productivity Loss: 04,332,496

0(-)Homestead Cap

=Assessed Value 9,624,979

(-)Total Exemptions Amount(Breakdown on Next Page)

6,265,678

=Net Taxable 3,359,301

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 3,359,301 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 714 of 1154TCDN2/725951

Page 715: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCDN2 - CITY OF DONNA TAX INCREMENT ZONE 2

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 87 ARB Approved Totals

EX-XV 15 0 6,265,678 6,265,678

Totals 0 6,265,678 6,265,678

Page 715 of 1154TCDN2/725951

Page 716: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCDN2 - CITY OF DONNA TAX INCREMENT ZONE 2

Under ARB Review TotalsProperty Count: 1 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 94,428Ag Market: 0Timber Market: 94,428Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 270,127 Total Improvements (+) 270,127

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 364,555ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 364,555Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 364,555

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 364,555

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 364,555 * (0.000000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 716 of 1154TCDN2/725951

Page 717: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCDN2 - CITY OF DONNA TAX INCREMENT ZONE 2

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PM

Totals

Page 717 of 1154TCDN2/725951

Page 718: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCDN2 - CITY OF DONNA TAX INCREMENT ZONE 2

Grand TotalsProperty Count: 88 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 4,450,917Ag Market: 4,787,119Timber Market: 9,238,036Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 5,083,994 Total Improvements (+) 5,083,994

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 14,322,030ExemptAg Non Exempt

4,787,119 0Total Productivity Market:

Ag Use: 454,623 0 4,332,496(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 9,989,534Productivity Loss: 04,332,496

0(-)Homestead Cap

=Assessed Value 9,989,534

(-)Total Exemptions Amount(Breakdown on Next Page)

6,265,678

=Net Taxable 3,723,856

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 3,723,856 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 718 of 1154TCDN2/725951

Page 719: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCDN2 - CITY OF DONNA TAX INCREMENT ZONE 2

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 88 Grand Totals

EX-XV 15 0 6,265,678 6,265,678

Totals 0 6,265,678 6,265,678

Page 719 of 1154TCDN2/725951

Page 720: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCDN2 - CITY OF DONNA TAX INCREMENT ZONE 2

ARB Approved TotalsProperty Count: 87 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1 $320 $448,467 $448,467C1 VACANT LOTS AND LAND TRACTS 47 $0 $2,381,200 $2,381,200D1 QUALIFIED OPEN-SPACE LAND 22 $0 $4,787,1191,128.0948 $454,623E RURAL LAND, NON QUALIFIED OPE 2 $0 $75,01116.3500 $75,011X TOTALLY EXEMPT PROPERTY 15 $0 $6,265,678 $0

Totals 1,144.4448 $320 $13,957,475 $3,359,301

Page 720 of 1154TCDN2/725951

Page 721: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCDN2 - CITY OF DONNA TAX INCREMENT ZONE 2

Under ARB Review TotalsProperty Count: 1 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

F1 COMMERCIAL REAL PROPERTY 1 $0 $364,555 $364,555

Totals 0.0000 $0 $364,555 $364,555

Page 721 of 1154TCDN2/725951

Page 722: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCDN2 - CITY OF DONNA TAX INCREMENT ZONE 2

Grand TotalsProperty Count: 88 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1 $320 $448,467 $448,467C1 VACANT LOTS AND LAND TRACTS 47 $0 $2,381,200 $2,381,200D1 QUALIFIED OPEN-SPACE LAND 22 $0 $4,787,1191,128.0948 $454,623E RURAL LAND, NON QUALIFIED OPE 2 $0 $75,01116.3500 $75,011F1 COMMERCIAL REAL PROPERTY 1 $0 $364,555 $364,555X TOTALLY EXEMPT PROPERTY 15 $0 $6,265,678 $0

Totals 1,144.4448 $320 $14,322,030 $3,723,856

Page 722 of 1154TCDN2/725951

Page 723: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCDN2 - CITY OF DONNA TAX INCREMENT ZONE 2

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 87

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1 $320 $448,467 $448,467C1 REAL PROPERTY: VACANT LOTS AN 47 $0 $2,381,200 $2,381,200D1 REAL PROPERTY: QUALIFIED OPEN- 22 1,128.0948 $0 $4,787,119 $454,623E1 REAL, FARM/RANCH, HOUSE 2 $0 $35,386 $35,386E3 REAL, FARM/RANCH, OTHER IMPROV 1 $0 $39,625 $39,625X FULL EXEMPTIONS 15 $0 $6,265,678 $0

Totals 1,128.0948 $320 $13,957,475 $3,359,301

Page 723 of 1154TCDN2/725951

Page 724: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCDN2 - CITY OF DONNA TAX INCREMENT ZONE 2

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 1

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

F1 REAL, Commercial 1 $0 $364,555 $364,555

Totals 0.0000 $0 $364,555 $364,555

Page 724 of 1154TCDN2/725951

Page 725: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCDN2 - CITY OF DONNA TAX INCREMENT ZONE 2

Grand Totals 10:20:19PM7/17/2020Property Count: 88

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1 $320 $448,467 $448,467C1 REAL PROPERTY: VACANT LOTS AN 47 $0 $2,381,200 $2,381,200D1 REAL PROPERTY: QUALIFIED OPEN- 22 1,128.0948 $0 $4,787,119 $454,623E1 REAL, FARM/RANCH, HOUSE 2 $0 $35,386 $35,386E3 REAL, FARM/RANCH, OTHER IMPROV 1 $0 $39,625 $39,625F1 REAL, Commercial 1 $0 $364,555 $364,555X FULL EXEMPTIONS 15 $0 $6,265,678 $0

Totals 1,128.0948 $320 $14,322,030 $3,723,856

Page 725 of 1154TCDN2/725951

Page 726: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCDN2 - CITY OF DONNA TAX INCREMENT ZONE 2

Property Count: 88 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $320TOTAL NEW VALUE TAXABLE: $320

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 1 2019 Market Value $0ABSOLUTE EXEMPTIONS VALUE LOSS $0

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $0

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $0

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

1 $364,555.00 $213,303

Page 726 of 1154TCDN2/725951

Page 727: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB2 - EDINBURG CITY TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 18 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 27,881,947Ag Market: 0Timber Market: 27,881,947Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 35,437,936 Total Improvements (+) 35,437,936

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 63,319,883ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 63,319,883Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 63,319,883

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 63,319,883

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 63,319,883 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 727 of 1154TCEB2/725949

Page 728: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB2 - EDINBURG CITY TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 18 ARB Approved Totals

0 0 0 0

Totals 0 0 0

Page 728 of 1154TCEB2/725949

Page 729: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB2 - EDINBURG CITY TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 18 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 27,881,947Ag Market: 0Timber Market: 27,881,947Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 35,437,936 Total Improvements (+) 35,437,936

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 63,319,883ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 63,319,883Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 63,319,883

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 63,319,883

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 63,319,883 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 729 of 1154TCEB2/725949

Page 730: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB2 - EDINBURG CITY TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 18 Grand Totals

0 0 0 0

Totals 0 0 0

Page 730 of 1154TCEB2/725949

Page 731: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB2 - EDINBURG CITY TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 18 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

C1 VACANT LOTS AND LAND TRACTS 5 $0 $5,055,404 $5,055,404F1 COMMERCIAL REAL PROPERTY 13 $673,038 $58,264,479 $58,264,479

Totals 0.0000 $673,038 $63,319,883 $63,319,883

Page 731 of 1154TCEB2/725949

Page 732: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB2 - EDINBURG CITY TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 18 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

C1 VACANT LOTS AND LAND TRACTS 5 $0 $5,055,404 $5,055,404F1 COMMERCIAL REAL PROPERTY 13 $673,038 $58,264,479 $58,264,479

Totals 0.0000 $673,038 $63,319,883 $63,319,883

Page 732 of 1154TCEB2/725949

Page 733: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB2 - EDINBURG CITY TAX INCREMENT ZONE 1

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 18

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

C1 REAL PROPERTY: VACANT LOTS AN 5 $0 $5,055,404 $5,055,404F1 REAL, Commercial 13 $673,038 $58,264,479 $58,264,479

Totals 0.0000 $673,038 $63,319,883 $63,319,883

Page 733 of 1154TCEB2/725949

Page 734: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB2 - EDINBURG CITY TAX INCREMENT ZONE 1

Grand Totals 10:20:19PM7/17/2020Property Count: 18

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

C1 REAL PROPERTY: VACANT LOTS AN 5 $0 $5,055,404 $5,055,404F1 REAL, Commercial 13 $673,038 $58,264,479 $58,264,479

Totals 0.0000 $673,038 $63,319,883 $63,319,883

Page 734 of 1154TCEB2/725949

Page 735: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB2 - EDINBURG CITY TAX INCREMENT ZONE 1

Property Count: 18 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $673,038TOTAL NEW VALUE TAXABLE: $673,038

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $0

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $0

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 735 of 1154TCEB2/725949

Page 736: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB3 - EDINBURG CITY TAX INCREMENT ZONE 3

ARB Approved TotalsProperty Count: 275 10:19:17PM7/17/2020

Land Value

Homesite: 7,505,264Non Homesite: 9,142,717Ag Market: 17,277,869Timber Market: 33,925,850Total Land (+)0

Improvement Value

Homesite: 25,109,185Non Homesite: 18,423,432 Total Improvements (+) 43,532,617

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 77,458,467ExemptAg Non Exempt

17,277,869 0Total Productivity Market:

Ag Use: 162,980 0 17,114,889(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 60,343,578Productivity Loss: 017,114,889

69,102(-)Homestead Cap

=Assessed Value 60,274,476

(-)Total Exemptions Amount(Breakdown on Next Page)

9,763,952

=Net Taxable 50,510,524

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 50,510,524 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 736 of 1154TCEB3/725957

Page 737: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB3 - EDINBURG CITY TAX INCREMENT ZONE 3

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 275 ARB Approved Totals

DV1 2 0 10,000 10,000

DV2 1 0 7,500 7,500

DV4 8 0 96,000 96,000DVHS 12 0 2,541,976 2,541,976

EX-XV 7 0 7,064,876 7,064,876

OV65 9 43,600 0 43,600

Totals 43,600 9,720,352 9,763,952

Page 737 of 1154TCEB3/725957

Page 738: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB3 - EDINBURG CITY TAX INCREMENT ZONE 3

Under ARB Review TotalsProperty Count: 1 10:19:17PM7/17/2020

Land Value

Homesite: 50,900Non Homesite: 0Ag Market: 0Timber Market: 50,900Total Land (+)0

Improvement Value

Homesite: 155,876Non Homesite: 0 Total Improvements (+) 155,876

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 206,776ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 206,776Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 206,776

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 206,776

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 206,776 * (0.000000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 738 of 1154TCEB3/725957

Page 739: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB3 - EDINBURG CITY TAX INCREMENT ZONE 3

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PM

Totals

Page 739 of 1154TCEB3/725957

Page 740: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB3 - EDINBURG CITY TAX INCREMENT ZONE 3

Grand TotalsProperty Count: 276 10:19:17PM7/17/2020

Land Value

Homesite: 7,556,164Non Homesite: 9,142,717Ag Market: 17,277,869Timber Market: 33,976,750Total Land (+)0

Improvement Value

Homesite: 25,265,061Non Homesite: 18,423,432 Total Improvements (+) 43,688,493

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 77,665,243ExemptAg Non Exempt

17,277,869 0Total Productivity Market:

Ag Use: 162,980 0 17,114,889(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 60,550,354Productivity Loss: 017,114,889

69,102(-)Homestead Cap

=Assessed Value 60,481,252

(-)Total Exemptions Amount(Breakdown on Next Page)

9,763,952

=Net Taxable 50,717,300

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 50,717,300 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 740 of 1154TCEB3/725957

Page 741: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB3 - EDINBURG CITY TAX INCREMENT ZONE 3

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 276 Grand Totals

DV1 2 0 10,000 10,000

DV2 1 0 7,500 7,500

DV4 8 0 96,000 96,000DVHS 12 0 2,541,976 2,541,976

EX-XV 7 0 7,064,876 7,064,876

OV65 9 43,600 0 43,600

Totals 43,600 9,720,352 9,763,952

Page 741 of 1154TCEB3/725957

Page 742: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB3 - EDINBURG CITY TAX INCREMENT ZONE 3

ARB Approved TotalsProperty Count: 275 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 206 $3,222,506 $46,188,111 $43,419,933C1 VACANT LOTS AND LAND TRACTS 47 $0 $2,256,728 $2,256,728D1 QUALIFIED OPEN-SPACE LAND 11 $0 $17,277,869404.4134 $162,980F1 COMMERCIAL REAL PROPERTY 6 $321,165 $4,670,883 $4,670,883X TOTALLY EXEMPT PROPERTY 7 $0 $7,064,876 $0

Totals 404.4134 $3,543,671 $77,458,467 $50,510,524

Page 742 of 1154TCEB3/725957

Page 743: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB3 - EDINBURG CITY TAX INCREMENT ZONE 3

Under ARB Review TotalsProperty Count: 1 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1 $94,966 $206,776 $206,776

Totals 0.0000 $94,966 $206,776 $206,776

Page 743 of 1154TCEB3/725957

Page 744: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB3 - EDINBURG CITY TAX INCREMENT ZONE 3

Grand TotalsProperty Count: 276 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 207 $3,317,472 $46,394,887 $43,626,709C1 VACANT LOTS AND LAND TRACTS 47 $0 $2,256,728 $2,256,728D1 QUALIFIED OPEN-SPACE LAND 11 $0 $17,277,869404.4134 $162,980F1 COMMERCIAL REAL PROPERTY 6 $321,165 $4,670,883 $4,670,883X TOTALLY EXEMPT PROPERTY 7 $0 $7,064,876 $0

Totals 404.4134 $3,638,637 $77,665,243 $50,717,300

Page 744 of 1154TCEB3/725957

Page 745: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB3 - EDINBURG CITY TAX INCREMENT ZONE 3

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 275

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 206 $3,222,506 $46,188,111 $43,419,933C1 REAL PROPERTY: VACANT LOTS AN 47 $0 $2,256,728 $2,256,728D1 REAL PROPERTY: QUALIFIED OPEN- 11 404.4134 $0 $17,277,869 $162,980F1 REAL, Commercial 6 $321,165 $4,670,883 $4,670,883X FULL EXEMPTIONS 7 $0 $7,064,876 $0

Totals 404.4134 $3,543,671 $77,458,467 $50,510,524

Page 745 of 1154TCEB3/725957

Page 746: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB3 - EDINBURG CITY TAX INCREMENT ZONE 3

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 1

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1 $94,966 $206,776 $206,776

Totals 0.0000 $94,966 $206,776 $206,776

Page 746 of 1154TCEB3/725957

Page 747: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB3 - EDINBURG CITY TAX INCREMENT ZONE 3

Grand Totals 10:20:19PM7/17/2020Property Count: 276

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 207 $3,317,472 $46,394,887 $43,626,709C1 REAL PROPERTY: VACANT LOTS AN 47 $0 $2,256,728 $2,256,728D1 REAL PROPERTY: QUALIFIED OPEN- 11 404.4134 $0 $17,277,869 $162,980F1 REAL, Commercial 6 $321,165 $4,670,883 $4,670,883X FULL EXEMPTIONS 7 $0 $7,064,876 $0

Totals 404.4134 $3,638,637 $77,665,243 $50,717,300

Page 747 of 1154TCEB3/725957

Page 748: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB3 - EDINBURG CITY TAX INCREMENT ZONE 3

Property Count: 276 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $3,638,637TOTAL NEW VALUE TAXABLE: $3,638,637

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 1 2019 Market Value $253,822ABSOLUTE EXEMPTIONS VALUE LOSS $253,822

Exemption Description Count Exemption Amount

$36,0003Disabled Veterans 70% - 100%DV4$119,1331Disabled Veteran HomesteadDVHS

$5,4501Over 65OV655PARTIAL EXEMPTIONS VALUE LOSS $160,583

NEW EXEMPTIONS VALUE LOSS $414,405

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $414,405

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

144 $227,445$480$227,925Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

144 $227,445$480$227,925

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

1 $206,776.00 $199,000

Page 748 of 1154TCEB3/725957

Page 749: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB4 - EDINBURG CITY TAX INCREMENT ZONE 4

ARB Approved TotalsProperty Count: 9 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 22,696,327Ag Market: 0Timber Market: 22,696,327Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 87,493,697 Total Improvements (+) 87,493,697

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 110,190,024ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 110,190,024Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 110,190,024

(-)Total Exemptions Amount(Breakdown on Next Page)

86,125,579

=Net Taxable 24,064,445

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 24,064,445 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 749 of 1154TCEB4/1069872

Page 750: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB4 - EDINBURG CITY TAX INCREMENT ZONE 4

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 9 ARB Approved Totals

EX-XJ 1 0 2,485,815 2,485,815

EX-XV 3 0 83,639,764 83,639,764

Totals 0 86,125,579 86,125,579

Page 750 of 1154TCEB4/1069872

Page 751: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB4 - EDINBURG CITY TAX INCREMENT ZONE 4

Grand TotalsProperty Count: 9 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 22,696,327Ag Market: 0Timber Market: 22,696,327Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 87,493,697 Total Improvements (+) 87,493,697

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 110,190,024ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 110,190,024Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 110,190,024

(-)Total Exemptions Amount(Breakdown on Next Page)

86,125,579

=Net Taxable 24,064,445

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 24,064,445 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 751 of 1154TCEB4/1069872

Page 752: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB4 - EDINBURG CITY TAX INCREMENT ZONE 4

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 9 Grand Totals

EX-XJ 1 0 2,485,815 2,485,815

EX-XV 3 0 83,639,764 83,639,764

Totals 0 86,125,579 86,125,579

Page 752 of 1154TCEB4/1069872

Page 753: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB4 - EDINBURG CITY TAX INCREMENT ZONE 4

ARB Approved TotalsProperty Count: 9 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

C1 VACANT LOTS AND LAND TRACTS 3 $0 $7,988,379 $7,988,379F1 COMMERCIAL REAL PROPERTY 2 $0 $16,076,066 $16,076,066X TOTALLY EXEMPT PROPERTY 4 $0 $86,125,579 $0

Totals 0.0000 $0 $110,190,024 $24,064,445

Page 753 of 1154TCEB4/1069872

Page 754: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB4 - EDINBURG CITY TAX INCREMENT ZONE 4

Grand TotalsProperty Count: 9 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

C1 VACANT LOTS AND LAND TRACTS 3 $0 $7,988,379 $7,988,379F1 COMMERCIAL REAL PROPERTY 2 $0 $16,076,066 $16,076,066X TOTALLY EXEMPT PROPERTY 4 $0 $86,125,579 $0

Totals 0.0000 $0 $110,190,024 $24,064,445

Page 754 of 1154TCEB4/1069872

Page 755: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB4 - EDINBURG CITY TAX INCREMENT ZONE 4

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 9

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

C1 REAL PROPERTY: VACANT LOTS AN 3 $0 $7,988,379 $7,988,379F1 REAL, Commercial 2 $0 $16,076,066 $16,076,066X FULL EXEMPTIONS 4 $0 $86,125,579 $0

Totals 0.0000 $0 $110,190,024 $24,064,445

Page 755 of 1154TCEB4/1069872

Page 756: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB4 - EDINBURG CITY TAX INCREMENT ZONE 4

Grand Totals 10:20:19PM7/17/2020Property Count: 9

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

C1 REAL PROPERTY: VACANT LOTS AN 3 $0 $7,988,379 $7,988,379F1 REAL, Commercial 2 $0 $16,076,066 $16,076,066X FULL EXEMPTIONS 4 $0 $86,125,579 $0

Totals 0.0000 $0 $110,190,024 $24,064,445

Page 756 of 1154TCEB4/1069872

Page 757: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCEB4 - EDINBURG CITY TAX INCREMENT ZONE 4

Property Count: 9 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $0TOTAL NEW VALUE TAXABLE: $0

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $0

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $0

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 757 of 1154TCEB4/1069872

Page 758: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCHD1 - CITY OF HIDALGO TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 546 10:19:17PM7/17/2020

Land Value

Homesite: 5,140,983Non Homesite: 35,410,457Ag Market: 12,979,890Timber Market: 53,531,330Total Land (+)0

Improvement Value

Homesite: 15,506,807Non Homesite: 79,185,944 Total Improvements (+) 94,692,751

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 148,224,081ExemptAg Non Exempt

12,979,890 0Total Productivity Market:

Ag Use: 132,675 0 12,847,215(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 135,376,866Productivity Loss: 012,847,215

731,193(-)Homestead Cap

=Assessed Value 134,645,673

(-)Total Exemptions Amount(Breakdown on Next Page)

36,863,671

=Net Taxable 97,782,002

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 97,782,002 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 758 of 1154TCHD1/725942

Page 759: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCHD1 - CITY OF HIDALGO TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 546 ARB Approved Totals

DP 3 30,000 0 30,000

DV1 1 0 5,000 5,000

DV4 1 0 12,000 12,000DVHS 2 0 324,874 324,874

EX-XV 36 0 35,391,797 35,391,797

HS 174 860,000 0 860,000

OV65 22 210,000 0 210,000OV65S 3 30,000 0 30,000

Totals 1,130,000 35,733,671 36,863,671

Page 759 of 1154TCHD1/725942

Page 760: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCHD1 - CITY OF HIDALGO TAX INCREMENT ZONE 1

Under ARB Review TotalsProperty Count: 5 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 2,674,004Ag Market: 0Timber Market: 2,674,004Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 11,968,344 Total Improvements (+) 11,968,344

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 14,642,348ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 14,642,348Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 14,642,348

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 14,642,348

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 14,642,348 * (0.000000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 760 of 1154TCHD1/725942

Page 761: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCHD1 - CITY OF HIDALGO TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PM

Totals

Page 761 of 1154TCHD1/725942

Page 762: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCHD1 - CITY OF HIDALGO TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 551 10:19:17PM7/17/2020

Land Value

Homesite: 5,140,983Non Homesite: 38,084,461Ag Market: 12,979,890Timber Market: 56,205,334Total Land (+)0

Improvement Value

Homesite: 15,506,807Non Homesite: 91,154,288 Total Improvements (+) 106,661,095

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 162,866,429ExemptAg Non Exempt

12,979,890 0Total Productivity Market:

Ag Use: 132,675 0 12,847,215(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 150,019,214Productivity Loss: 012,847,215

731,193(-)Homestead Cap

=Assessed Value 149,288,021

(-)Total Exemptions Amount(Breakdown on Next Page)

36,863,671

=Net Taxable 112,424,350

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 112,424,350 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 762 of 1154TCHD1/725942

Page 763: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCHD1 - CITY OF HIDALGO TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 551 Grand Totals

DP 3 30,000 0 30,000

DV1 1 0 5,000 5,000

DV4 1 0 12,000 12,000DVHS 2 0 324,874 324,874

EX-XV 36 0 35,391,797 35,391,797

HS 174 860,000 0 860,000

OV65 22 210,000 0 210,000OV65S 3 30,000 0 30,000

Totals 1,130,000 35,733,671 36,863,671

Page 763 of 1154TCHD1/725942

Page 764: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCHD1 - CITY OF HIDALGO TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 546 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 352 $6,266,666 $42,925,884 $40,722,817B MULTIFAMILY RESIDENCE 1 $0 $67,256 $67,256

C1 VACANT LOTS AND LAND TRACTS 78 $0 $5,996,311 $5,996,311D1 QUALIFIED OPEN-SPACE LAND 31 $0 $12,979,890331.7000 $132,675D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $1,478 $1,478E RURAL LAND, NON QUALIFIED OPE 2 $0 $117,7752.0400 $117,775F1 COMMERCIAL REAL PROPERTY 41 $0 $50,591,662 $50,591,662J5 RAILROAD 1 $0 $93,300 $93,300O RESIDENTIAL INVENTORY 6 $0 $58,728 $58,728X TOTALLY EXEMPT PROPERTY 36 $9,620 $35,391,797 $0

Totals 333.7400 $6,276,286 $148,224,081 $97,782,002

Page 764 of 1154TCHD1/725942

Page 765: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCHD1 - CITY OF HIDALGO TAX INCREMENT ZONE 1

Under ARB Review TotalsProperty Count: 5 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1 $0 $116,411 $116,411C1 VACANT LOTS AND LAND TRACTS 1 $0 $289,032 $289,032F1 COMMERCIAL REAL PROPERTY 3 $0 $14,236,905 $14,236,905

Totals 0.0000 $0 $14,642,348 $14,642,348

Page 765 of 1154TCHD1/725942

Page 766: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCHD1 - CITY OF HIDALGO TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 551 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 353 $6,266,666 $43,042,295 $40,839,228B MULTIFAMILY RESIDENCE 1 $0 $67,256 $67,256

C1 VACANT LOTS AND LAND TRACTS 79 $0 $6,285,343 $6,285,343D1 QUALIFIED OPEN-SPACE LAND 31 $0 $12,979,890331.7000 $132,675D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $1,478 $1,478E RURAL LAND, NON QUALIFIED OPE 2 $0 $117,7752.0400 $117,775F1 COMMERCIAL REAL PROPERTY 44 $0 $64,828,567 $64,828,567J5 RAILROAD 1 $0 $93,300 $93,300O RESIDENTIAL INVENTORY 6 $0 $58,728 $58,728X TOTALLY EXEMPT PROPERTY 36 $9,620 $35,391,797 $0

Totals 333.7400 $6,276,286 $162,866,429 $112,424,350

Page 766 of 1154TCHD1/725942

Page 767: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCHD1 - CITY OF HIDALGO TAX INCREMENT ZONE 1

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 546

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 336 $6,266,666 $42,452,175 $40,344,108A2 REAL, RESIDENTIAL, MOBILE HOME 16 $0 $473,709 $378,709B1 REAL, RESIDENTIAL, DUPLEXES 1 $0 $67,256 $67,256C1 REAL PROPERTY: VACANT LOTS AN 77 $0 $5,501,311 $5,501,311C3 REAL, VACANT PLATTED RURAL OR R 1 $0 $495,000 $495,000D1 REAL PROPERTY: QUALIFIED OPEN- 32 332.0400 $0 $12,997,665 $150,450D2 RE PROPERTY FARMLAND RANCH I 1 $0 $1,478 $1,478E1 REAL, FARM/RANCH, HOUSE 1 $0 $100,000 $100,000F1 REAL, Commercial 41 $0 $50,591,662 $50,591,662J5 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $93,300 $93,300O1 INVENTORY, VACANT RES LAND 6 $0 $58,728 $58,728X FULL EXEMPTIONS 36 $9,620 $35,391,797 $0

Totals 332.0400 $6,276,286 $148,224,081 $97,782,002

Page 767 of 1154TCHD1/725942

Page 768: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCHD1 - CITY OF HIDALGO TAX INCREMENT ZONE 1

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 5

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1 $0 $116,411 $116,411C1 REAL PROPERTY: VACANT LOTS AN 1 $0 $289,032 $289,032F1 REAL, Commercial 3 $0 $14,236,905 $14,236,905

Totals 0.0000 $0 $14,642,348 $14,642,348

Page 768 of 1154TCHD1/725942

Page 769: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCHD1 - CITY OF HIDALGO TAX INCREMENT ZONE 1

Grand Totals 10:20:19PM7/17/2020Property Count: 551

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 337 $6,266,666 $42,568,586 $40,460,519A2 REAL, RESIDENTIAL, MOBILE HOME 16 $0 $473,709 $378,709B1 REAL, RESIDENTIAL, DUPLEXES 1 $0 $67,256 $67,256C1 REAL PROPERTY: VACANT LOTS AN 78 $0 $5,790,343 $5,790,343C3 REAL, VACANT PLATTED RURAL OR R 1 $0 $495,000 $495,000D1 REAL PROPERTY: QUALIFIED OPEN- 32 332.0400 $0 $12,997,665 $150,450D2 RE PROPERTY FARMLAND RANCH I 1 $0 $1,478 $1,478E1 REAL, FARM/RANCH, HOUSE 1 $0 $100,000 $100,000F1 REAL, Commercial 44 $0 $64,828,567 $64,828,567J5 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $93,300 $93,300O1 INVENTORY, VACANT RES LAND 6 $0 $58,728 $58,728X FULL EXEMPTIONS 36 $9,620 $35,391,797 $0

Totals 332.0400 $6,276,286 $162,866,429 $112,424,350

Page 769 of 1154TCHD1/725942

Page 770: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCHD1 - CITY OF HIDALGO TAX INCREMENT ZONE 1

Property Count: 551 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $6,276,286TOTAL NEW VALUE TAXABLE: $6,111,223

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 1 2019 Market Value $0ABSOLUTE EXEMPTIONS VALUE LOSS $0

Exemption Description Count Exemption Amount

$5,0001Disabled Veterans 10% - 29%DV1$195,4721Disabled Veteran HomesteadDVHS$70,00015HomesteadHS$30,0004Over 65OV65

21PARTIAL EXEMPTIONS VALUE LOSS $300,472NEW EXEMPTIONS VALUE LOSS $300,472

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $300,472

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

174 $109,520$9,145$118,665Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

174 $109,520$9,145$118,665

Page 770 of 1154TCHD1/725942

Page 771: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCHD1 - CITY OF HIDALGO TAX INCREMENT ZONE 1

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

5 $14,642,348.00 $13,491,309

Page 771 of 1154TCHD1/725942

Page 772: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCLJ1 - CITY OF LA JOYA TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 243 10:19:17PM7/17/2020

Land Value

Homesite: 845,902Non Homesite: 9,227,771Ag Market: 9,152,111Timber Market: 19,225,784Total Land (+)0

Improvement Value

Homesite: 1,971,959Non Homesite: 10,258,985 Total Improvements (+) 12,230,944

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 31,456,728ExemptAg Non Exempt

9,152,111 0Total Productivity Market:

Ag Use: 589,982 0 8,562,129(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 22,894,599Productivity Loss: 08,562,129

96,217(-)Homestead Cap

=Assessed Value 22,798,382

(-)Total Exemptions Amount(Breakdown on Next Page)

134,660

=Net Taxable 22,663,722

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 22,663,722 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 772 of 1154TCLJ1/1140382

Page 773: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCLJ1 - CITY OF LA JOYA TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 243 ARB Approved Totals

DP 1 0 0 0

DV1 1 0 12,000 12,000

EX-XV 3 0 122,660 122,660OV65 5 0 0 0

Totals 0 134,660 134,660

Page 773 of 1154TCLJ1/1140382

Page 774: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCLJ1 - CITY OF LA JOYA TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 243 10:19:17PM7/17/2020

Land Value

Homesite: 845,902Non Homesite: 9,227,771Ag Market: 9,152,111Timber Market: 19,225,784Total Land (+)0

Improvement Value

Homesite: 1,971,959Non Homesite: 10,258,985 Total Improvements (+) 12,230,944

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 31,456,728ExemptAg Non Exempt

9,152,111 0Total Productivity Market:

Ag Use: 589,982 0 8,562,129(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 22,894,599Productivity Loss: 08,562,129

96,217(-)Homestead Cap

=Assessed Value 22,798,382

(-)Total Exemptions Amount(Breakdown on Next Page)

134,660

=Net Taxable 22,663,722

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 22,663,722 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 774 of 1154TCLJ1/1140382

Page 775: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCLJ1 - CITY OF LA JOYA TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 243 Grand Totals

DP 1 0 0 0

DV1 1 0 12,000 12,000

EX-XV 3 0 122,660 122,660OV65 5 0 0 0

Totals 0 134,660 134,660

Page 775 of 1154TCLJ1/1140382

Page 776: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCLJ1 - CITY OF LA JOYA TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 243 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 39 $1,220,952 $6,028,118 $5,919,901B MULTIFAMILY RESIDENCE 13 $193,412 $3,571,602 $3,571,602

C1 VACANT LOTS AND LAND TRACTS 92 $0 $3,457,653 $3,457,653D1 QUALIFIED OPEN-SPACE LAND 7 $0 $9,152,1112,058.9300 $589,982D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $2,692 $2,692E RURAL LAND, NON QUALIFIED OPE 1 $0 $58,4592.0000 $58,459F1 COMMERCIAL REAL PROPERTY 16 $83,938 $8,229,541 $8,229,541O RESIDENTIAL INVENTORY 74 $0 $833,892 $833,892X TOTALLY EXEMPT PROPERTY 3 $0 $122,660 $0

Totals 2,060.9300 $1,498,302 $31,456,728 $22,663,722

Page 776 of 1154TCLJ1/1140382

Page 777: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCLJ1 - CITY OF LA JOYA TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 243 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 39 $1,220,952 $6,028,118 $5,919,901B MULTIFAMILY RESIDENCE 13 $193,412 $3,571,602 $3,571,602

C1 VACANT LOTS AND LAND TRACTS 92 $0 $3,457,653 $3,457,653D1 QUALIFIED OPEN-SPACE LAND 7 $0 $9,152,1112,058.9300 $589,982D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $2,692 $2,692E RURAL LAND, NON QUALIFIED OPE 1 $0 $58,4592.0000 $58,459F1 COMMERCIAL REAL PROPERTY 16 $83,938 $8,229,541 $8,229,541O RESIDENTIAL INVENTORY 74 $0 $833,892 $833,892X TOTALLY EXEMPT PROPERTY 3 $0 $122,660 $0

Totals 2,060.9300 $1,498,302 $31,456,728 $22,663,722

Page 777 of 1154TCLJ1/1140382

Page 778: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCLJ1 - CITY OF LA JOYA TAX INCREMENT ZONE 1

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 243

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 38 $1,220,952 $5,899,731 $5,887,639A2 REAL, RESIDENTIAL, MOBILE HOME 1 $0 $128,387 $32,262B1 REAL, RESIDENTIAL, DUPLEXES 13 $193,412 $3,571,602 $3,571,602C1 REAL PROPERTY: VACANT LOTS AN 92 $0 $3,457,653 $3,457,653D1 REAL PROPERTY: QUALIFIED OPEN- 7 2,058.9300 $0 $9,152,111 $589,982D2 RE PROPERTY FARMLAND RANCH I 1 $0 $2,692 $2,692E1 REAL, FARM/RANCH, HOUSE 1 $0 $58,459 $58,459F1 REAL, Commercial 16 $83,938 $8,229,541 $8,229,541O1 INVENTORY, VACANT RES LAND 74 $0 $833,892 $833,892X FULL EXEMPTIONS 3 $0 $122,660 $0

Totals 2,058.9300 $1,498,302 $31,456,728 $22,663,722

Page 778 of 1154TCLJ1/1140382

Page 779: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCLJ1 - CITY OF LA JOYA TAX INCREMENT ZONE 1

Grand Totals 10:20:19PM7/17/2020Property Count: 243

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 38 $1,220,952 $5,899,731 $5,887,639A2 REAL, RESIDENTIAL, MOBILE HOME 1 $0 $128,387 $32,262B1 REAL, RESIDENTIAL, DUPLEXES 13 $193,412 $3,571,602 $3,571,602C1 REAL PROPERTY: VACANT LOTS AN 92 $0 $3,457,653 $3,457,653D1 REAL PROPERTY: QUALIFIED OPEN- 7 2,058.9300 $0 $9,152,111 $589,982D2 RE PROPERTY FARMLAND RANCH I 1 $0 $2,692 $2,692E1 REAL, FARM/RANCH, HOUSE 1 $0 $58,459 $58,459F1 REAL, Commercial 16 $83,938 $8,229,541 $8,229,541O1 INVENTORY, VACANT RES LAND 74 $0 $833,892 $833,892X FULL EXEMPTIONS 3 $0 $122,660 $0

Totals 2,058.9300 $1,498,302 $31,456,728 $22,663,722

Page 779 of 1154TCLJ1/1140382

Page 780: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCLJ1 - CITY OF LA JOYA TAX INCREMENT ZONE 1

Property Count: 243 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $1,498,302TOTAL NEW VALUE TAXABLE: $1,498,302

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $0

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $0

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

18 $151,203$5,345$156,548Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

18 $151,203$5,345$156,548

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 780 of 1154TCLJ1/1140382

Page 781: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPN1 - PENITAS TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 135 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 8,661,095Ag Market: 3,817,908Timber Market: 12,479,003Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 14,795,013 Total Improvements (+) 14,795,013

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 27,274,016ExemptAg Non Exempt

3,817,908 0Total Productivity Market:

Ag Use: 144,301 0 3,673,607(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 23,600,409Productivity Loss: 03,673,607

0(-)Homestead Cap

=Assessed Value 23,600,409

(-)Total Exemptions Amount(Breakdown on Next Page)

1,109,730

=Net Taxable 22,490,679

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 22,490,679 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 781 of 1154TCPN1/725938

Page 782: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPN1 - PENITAS TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 135 ARB Approved Totals

EX-XV 13 0 1,109,730 1,109,730

Totals 0 1,109,730 1,109,730

Page 782 of 1154TCPN1/725938

Page 783: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPN1 - PENITAS TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 135 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 8,661,095Ag Market: 3,817,908Timber Market: 12,479,003Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 14,795,013 Total Improvements (+) 14,795,013

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 27,274,016ExemptAg Non Exempt

3,817,908 0Total Productivity Market:

Ag Use: 144,301 0 3,673,607(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 23,600,409Productivity Loss: 03,673,607

0(-)Homestead Cap

=Assessed Value 23,600,409

(-)Total Exemptions Amount(Breakdown on Next Page)

1,109,730

=Net Taxable 22,490,679

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 22,490,679 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 783 of 1154TCPN1/725938

Page 784: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPN1 - PENITAS TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 135 Grand Totals

EX-XV 13 0 1,109,730 1,109,730

Totals 0 1,109,730 1,109,730

Page 784 of 1154TCPN1/725938

Page 785: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPN1 - PENITAS TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 135 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2 $0 $51,947 $51,947B MULTIFAMILY RESIDENCE 1 $0 $3,530,536 $3,530,536

C1 VACANT LOTS AND LAND TRACTS 24 $0 $3,823,866 $3,823,866D1 QUALIFIED OPEN-SPACE LAND 91 $0 $3,817,908471.6790 $144,301E RURAL LAND, NON QUALIFIED OPE 2 $0 $3,496 $3,496F1 COMMERCIAL REAL PROPERTY 8 $748,952 $14,936,533 $14,936,533X TOTALLY EXEMPT PROPERTY 13 $0 $1,109,730 $0

Totals 471.6790 $748,952 $27,274,016 $22,490,679

Page 785 of 1154TCPN1/725938

Page 786: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPN1 - PENITAS TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 135 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2 $0 $51,947 $51,947B MULTIFAMILY RESIDENCE 1 $0 $3,530,536 $3,530,536

C1 VACANT LOTS AND LAND TRACTS 24 $0 $3,823,866 $3,823,866D1 QUALIFIED OPEN-SPACE LAND 91 $0 $3,817,908471.6790 $144,301E RURAL LAND, NON QUALIFIED OPE 2 $0 $3,496 $3,496F1 COMMERCIAL REAL PROPERTY 8 $748,952 $14,936,533 $14,936,533X TOTALLY EXEMPT PROPERTY 13 $0 $1,109,730 $0

Totals 471.6790 $748,952 $27,274,016 $22,490,679

Page 786 of 1154TCPN1/725938

Page 787: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPN1 - PENITAS TAX INCREMENT ZONE 1

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 135

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1 $0 $5,530 $5,530A2 REAL, RESIDENTIAL, MOBILE HOME 2 $0 $46,417 $46,417B2 REAL, RESIDENTIAL, APARTMENTS 1 $0 $3,530,536 $3,530,536C1 REAL PROPERTY: VACANT LOTS AN 24 $0 $3,823,866 $3,823,866D1 REAL PROPERTY: QUALIFIED OPEN- 91 471.6790 $0 $3,817,908 $144,301E1 REAL, FARM/RANCH, HOUSE 2 $0 $3,496 $3,496F1 REAL, Commercial 8 $748,952 $14,936,533 $14,936,533X FULL EXEMPTIONS 13 $0 $1,109,730 $0

Totals 471.6790 $748,952 $27,274,016 $22,490,679

Page 787 of 1154TCPN1/725938

Page 788: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPN1 - PENITAS TAX INCREMENT ZONE 1

Grand Totals 10:20:19PM7/17/2020Property Count: 135

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1 $0 $5,530 $5,530A2 REAL, RESIDENTIAL, MOBILE HOME 2 $0 $46,417 $46,417B2 REAL, RESIDENTIAL, APARTMENTS 1 $0 $3,530,536 $3,530,536C1 REAL PROPERTY: VACANT LOTS AN 24 $0 $3,823,866 $3,823,866D1 REAL PROPERTY: QUALIFIED OPEN- 91 471.6790 $0 $3,817,908 $144,301E1 REAL, FARM/RANCH, HOUSE 2 $0 $3,496 $3,496F1 REAL, Commercial 8 $748,952 $14,936,533 $14,936,533X FULL EXEMPTIONS 13 $0 $1,109,730 $0

Totals 471.6790 $748,952 $27,274,016 $22,490,679

Page 788 of 1154TCPN1/725938

Page 789: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPN1 - PENITAS TAX INCREMENT ZONE 1

Property Count: 135 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $748,952TOTAL NEW VALUE TAXABLE: $748,952

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 1 2019 Market Value $221ABSOLUTE EXEMPTIONS VALUE LOSS $221

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $221

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $221

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 789 of 1154TCPN1/725938

Page 790: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPR1 - CITY OF PHARR TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 223 10:19:17PM7/17/2020

Land Value

Homesite: 924,976Non Homesite: 49,589,975Ag Market: 50,470,008Timber Market: 100,984,959Total Land (+)0

Improvement Value

Homesite: 1,505,070Non Homesite: 104,523,003 Total Improvements (+) 106,028,073

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 207,013,032ExemptAg Non Exempt

50,470,008 0Total Productivity Market:

Ag Use: 513,029 0 49,956,979(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 157,056,053Productivity Loss: 049,956,979

118,968(-)Homestead Cap

=Assessed Value 156,937,085

(-)Total Exemptions Amount(Breakdown on Next Page)

4,952,830

=Net Taxable 151,984,255

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 151,984,255 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 790 of 1154TCPR1/990434

Page 791: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPR1 - CITY OF PHARR TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 223 ARB Approved Totals

DV1 1 0 12,000 12,000

DV4 1 0 12,000 12,000

EX-XV 24 0 4,808,830 4,808,830OV65 11 110,000 0 110,000

OV65S 1 10,000 0 10,000

Totals 120,000 4,832,830 4,952,830

Page 791 of 1154TCPR1/990434

Page 792: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPR1 - CITY OF PHARR TAX INCREMENT ZONE 1

Under ARB Review TotalsProperty Count: 1 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 200,965Ag Market: 0Timber Market: 200,965Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 257,613 Total Improvements (+) 257,613

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 458,578ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 458,578Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 458,578

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 458,578

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 458,578 * (0.000000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 792 of 1154TCPR1/990434

Page 793: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPR1 - CITY OF PHARR TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PM

Totals

Page 793 of 1154TCPR1/990434

Page 794: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPR1 - CITY OF PHARR TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 224 10:19:17PM7/17/2020

Land Value

Homesite: 924,976Non Homesite: 49,790,940Ag Market: 50,470,008Timber Market: 101,185,924Total Land (+)0

Improvement Value

Homesite: 1,505,070Non Homesite: 104,780,616 Total Improvements (+) 106,285,686

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 207,471,610ExemptAg Non Exempt

50,470,008 0Total Productivity Market:

Ag Use: 513,029 0 49,956,979(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 157,514,631Productivity Loss: 049,956,979

118,968(-)Homestead Cap

=Assessed Value 157,395,663

(-)Total Exemptions Amount(Breakdown on Next Page)

4,952,830

=Net Taxable 152,442,833

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 152,442,833 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 794 of 1154TCPR1/990434

Page 795: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPR1 - CITY OF PHARR TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 224 Grand Totals

DV1 1 0 12,000 12,000

DV4 1 0 12,000 12,000

EX-XV 24 0 4,808,830 4,808,830OV65 11 110,000 0 110,000

OV65S 1 10,000 0 10,000

Totals 120,000 4,832,830 4,952,830

Page 795 of 1154TCPR1/990434

Page 796: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPR1 - CITY OF PHARR TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 223 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 26 $0 $3,201,368 $2,983,488C1 VACANT LOTS AND LAND TRACTS 43 $0 $11,442,927 $11,442,927D1 QUALIFIED OPEN-SPACE LAND 73 $0 $50,470,0081,278.2100 $513,029D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $1,481 $1,481E RURAL LAND, NON QUALIFIED OPE 11 $0 $2,874,70162.6850 $2,829,613F1 COMMERCIAL REAL PROPERTY 60 $29,188,770 $134,207,628 $134,207,628M1 TANGIBLE OTHER PERSONAL, MOB 1 $0 $6,089 $6,089X TOTALLY EXEMPT PROPERTY 24 $181,868 $4,808,830 $0

Totals 1,340.8950 $29,370,638 $207,013,032 $151,984,255

Page 796 of 1154TCPR1/990434

Page 797: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPR1 - CITY OF PHARR TAX INCREMENT ZONE 1

Under ARB Review TotalsProperty Count: 1 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

F1 COMMERCIAL REAL PROPERTY 1 $0 $458,578 $458,578

Totals 0.0000 $0 $458,578 $458,578

Page 797 of 1154TCPR1/990434

Page 798: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPR1 - CITY OF PHARR TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 224 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 26 $0 $3,201,368 $2,983,488C1 VACANT LOTS AND LAND TRACTS 43 $0 $11,442,927 $11,442,927D1 QUALIFIED OPEN-SPACE LAND 73 $0 $50,470,0081,278.2100 $513,029D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $1,481 $1,481E RURAL LAND, NON QUALIFIED OPE 11 $0 $2,874,70162.6850 $2,829,613F1 COMMERCIAL REAL PROPERTY 61 $29,188,770 $134,666,206 $134,666,206M1 TANGIBLE OTHER PERSONAL, MOB 1 $0 $6,089 $6,089X TOTALLY EXEMPT PROPERTY 24 $181,868 $4,808,830 $0

Totals 1,340.8950 $29,370,638 $207,471,610 $152,442,833

Page 798 of 1154TCPR1/990434

Page 799: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPR1 - CITY OF PHARR TAX INCREMENT ZONE 1

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 223

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 25 $0 $3,201,368 $2,983,488A2 REAL, RESIDENTIAL, MOBILE HOME 1 $0 $0 $0C1 REAL PROPERTY: VACANT LOTS AN 42 $0 $11,087,205 $11,087,205C3 REAL, VACANT PLATTED RURAL OR R 1 $0 $355,722 $355,722D1 REAL PROPERTY: QUALIFIED OPEN- 73 1,278.2100 $0 $50,470,008 $513,029D2 RE PROPERTY FARMLAND RANCH I 1 $0 $1,481 $1,481E1 REAL, FARM/RANCH, HOUSE 8 $0 $551,870 $506,782E2 REAL, FARM/RANCH, MOBILE HOME 1 $0 $1,103 $1,103E3 REAL, FARM/RANCH, OTHER IMPROV 3 $0 $2,321,728 $2,321,728F1 REAL, Commercial 60 $29,188,770 $134,207,628 $134,207,628M1 TANGIBLE OTHER PERSONAL, MOBI 1 $0 $6,089 $6,089X FULL EXEMPTIONS 24 $181,868 $4,808,830 $0

Totals 1,278.2100 $29,370,638 $207,013,032 $151,984,255

Page 799 of 1154TCPR1/990434

Page 800: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPR1 - CITY OF PHARR TAX INCREMENT ZONE 1

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 1

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

F1 REAL, Commercial 1 $0 $458,578 $458,578

Totals 0.0000 $0 $458,578 $458,578

Page 800 of 1154TCPR1/990434

Page 801: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPR1 - CITY OF PHARR TAX INCREMENT ZONE 1

Grand Totals 10:20:19PM7/17/2020Property Count: 224

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 25 $0 $3,201,368 $2,983,488A2 REAL, RESIDENTIAL, MOBILE HOME 1 $0 $0 $0C1 REAL PROPERTY: VACANT LOTS AN 42 $0 $11,087,205 $11,087,205C3 REAL, VACANT PLATTED RURAL OR R 1 $0 $355,722 $355,722D1 REAL PROPERTY: QUALIFIED OPEN- 73 1,278.2100 $0 $50,470,008 $513,029D2 RE PROPERTY FARMLAND RANCH I 1 $0 $1,481 $1,481E1 REAL, FARM/RANCH, HOUSE 8 $0 $551,870 $506,782E2 REAL, FARM/RANCH, MOBILE HOME 1 $0 $1,103 $1,103E3 REAL, FARM/RANCH, OTHER IMPROV 3 $0 $2,321,728 $2,321,728F1 REAL, Commercial 61 $29,188,770 $134,666,206 $134,666,206M1 TANGIBLE OTHER PERSONAL, MOBI 1 $0 $6,089 $6,089X FULL EXEMPTIONS 24 $181,868 $4,808,830 $0

Totals 1,278.2100 $29,370,638 $207,471,610 $152,442,833

Page 801 of 1154TCPR1/990434

Page 802: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPR1 - CITY OF PHARR TAX INCREMENT ZONE 1

Property Count: 224 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $29,370,638TOTAL NEW VALUE TAXABLE: $28,032,315

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 1 2019 Market Value $411,729ABSOLUTE EXEMPTIONS VALUE LOSS $411,729

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $411,729

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $411,729

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

19 $121,636$6,261$127,897Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

17 $127,833$5,522$133,355

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

1 $458,578.00 $435,606

Page 802 of 1154TCPR1/990434

Page 803: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPR2 - CITY OF PHARR TAX INCREMENT ZONE 2

ARB Approved TotalsProperty Count: 199 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 47,303,912Ag Market: 16,960,692Timber Market: 64,264,604Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 59,920,688 Total Improvements (+) 59,920,688

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 124,185,292ExemptAg Non Exempt

16,960,692 0Total Productivity Market:

Ag Use: 38,810 0 16,921,882(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 107,263,410Productivity Loss: 016,921,882

0(-)Homestead Cap

=Assessed Value 107,263,410

(-)Total Exemptions Amount(Breakdown on Next Page)

2,494,638

=Net Taxable 104,768,772

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 104,768,772 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 803 of 1154TCPR2/1088090

Page 804: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPR2 - CITY OF PHARR TAX INCREMENT ZONE 2

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 199 ARB Approved Totals

EX-XV 3 0 2,494,638 2,494,638

Totals 0 2,494,638 2,494,638

Page 804 of 1154TCPR2/1088090

Page 805: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPR2 - CITY OF PHARR TAX INCREMENT ZONE 2

Grand TotalsProperty Count: 199 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 47,303,912Ag Market: 16,960,692Timber Market: 64,264,604Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 59,920,688 Total Improvements (+) 59,920,688

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 124,185,292ExemptAg Non Exempt

16,960,692 0Total Productivity Market:

Ag Use: 38,810 0 16,921,882(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 107,263,410Productivity Loss: 016,921,882

0(-)Homestead Cap

=Assessed Value 107,263,410

(-)Total Exemptions Amount(Breakdown on Next Page)

2,494,638

=Net Taxable 104,768,772

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 104,768,772 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 805 of 1154TCPR2/1088090

Page 806: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPR2 - CITY OF PHARR TAX INCREMENT ZONE 2

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 199 Grand Totals

EX-XV 3 0 2,494,638 2,494,638

Totals 0 2,494,638 2,494,638

Page 806 of 1154TCPR2/1088090

Page 807: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPR2 - CITY OF PHARR TAX INCREMENT ZONE 2

ARB Approved TotalsProperty Count: 199 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 13 $1,133,615 $1,871,075 $1,871,075B MULTIFAMILY RESIDENCE 52 $7,906,099 $13,000,722 $13,000,722

C1 VACANT LOTS AND LAND TRACTS 43 $0 $8,248,322 $8,248,322D1 QUALIFIED OPEN-SPACE LAND 4 $0 $16,960,69293.8330 $38,810F1 COMMERCIAL REAL PROPERTY 15 $577,032 $78,664,178 $78,664,178O RESIDENTIAL INVENTORY 71 $0 $2,945,665 $2,945,665X TOTALLY EXEMPT PROPERTY 3 $0 $2,494,638 $0

Totals 93.8330 $9,616,746 $124,185,292 $104,768,772

Page 807 of 1154TCPR2/1088090

Page 808: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPR2 - CITY OF PHARR TAX INCREMENT ZONE 2

Grand TotalsProperty Count: 199 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 13 $1,133,615 $1,871,075 $1,871,075B MULTIFAMILY RESIDENCE 52 $7,906,099 $13,000,722 $13,000,722

C1 VACANT LOTS AND LAND TRACTS 43 $0 $8,248,322 $8,248,322D1 QUALIFIED OPEN-SPACE LAND 4 $0 $16,960,69293.8330 $38,810F1 COMMERCIAL REAL PROPERTY 15 $577,032 $78,664,178 $78,664,178O RESIDENTIAL INVENTORY 71 $0 $2,945,665 $2,945,665X TOTALLY EXEMPT PROPERTY 3 $0 $2,494,638 $0

Totals 93.8330 $9,616,746 $124,185,292 $104,768,772

Page 808 of 1154TCPR2/1088090

Page 809: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPR2 - CITY OF PHARR TAX INCREMENT ZONE 2

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 199

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 13 $1,133,615 $1,871,075 $1,871,075B1 REAL, RESIDENTIAL, DUPLEXES 52 $7,906,099 $13,000,722 $13,000,722C1 REAL PROPERTY: VACANT LOTS AN 42 $0 $7,140,270 $7,140,270C3 REAL, VACANT PLATTED RURAL OR R 1 $0 $1,108,052 $1,108,052D1 REAL PROPERTY: QUALIFIED OPEN- 4 93.8330 $0 $16,960,692 $38,810F1 REAL, Commercial 15 $577,032 $78,664,178 $78,664,178O1 INVENTORY, VACANT RES LAND 71 $0 $2,945,665 $2,945,665X FULL EXEMPTIONS 3 $0 $2,494,638 $0

Totals 93.8330 $9,616,746 $124,185,292 $104,768,772

Page 809 of 1154TCPR2/1088090

Page 810: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPR2 - CITY OF PHARR TAX INCREMENT ZONE 2

Grand Totals 10:20:19PM7/17/2020Property Count: 199

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 13 $1,133,615 $1,871,075 $1,871,075B1 REAL, RESIDENTIAL, DUPLEXES 52 $7,906,099 $13,000,722 $13,000,722C1 REAL PROPERTY: VACANT LOTS AN 42 $0 $7,140,270 $7,140,270C3 REAL, VACANT PLATTED RURAL OR R 1 $0 $1,108,052 $1,108,052D1 REAL PROPERTY: QUALIFIED OPEN- 4 93.8330 $0 $16,960,692 $38,810F1 REAL, Commercial 15 $577,032 $78,664,178 $78,664,178O1 INVENTORY, VACANT RES LAND 71 $0 $2,945,665 $2,945,665X FULL EXEMPTIONS 3 $0 $2,494,638 $0

Totals 93.8330 $9,616,746 $124,185,292 $104,768,772

Page 810 of 1154TCPR2/1088090

Page 811: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTCPR2 - CITY OF PHARR TAX INCREMENT ZONE 2

Property Count: 199 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $9,616,746TOTAL NEW VALUE TAXABLE: $9,616,746

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 2 2019 Market Value $0ABSOLUTE EXEMPTIONS VALUE LOSS $0

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $0

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $0

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 811 of 1154TCPR2/1088090

Page 812: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCAN - COUNTY - CITY OF ALTON TAX INCREMENT ZONE

ARB Approved TotalsProperty Count: 594 10:19:17PM7/17/2020

Land Value

Homesite: 5,637,322Non Homesite: 32,425,427Ag Market: 14,412,430Timber Market: 52,475,179Total Land (+)0

Improvement Value

Homesite: 11,938,295Non Homesite: 42,324,900 Total Improvements (+) 54,263,195

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 106,738,374ExemptAg Non Exempt

14,412,430 0Total Productivity Market:

Ag Use: 136,126 0 14,276,304(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 92,462,070Productivity Loss: 014,276,304

786,234(-)Homestead Cap

=Assessed Value 91,675,836

(-)Total Exemptions Amount(Breakdown on Next Page)

12,726,169

=Net Taxable 78,949,667

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 78,949,667 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 812 of 1154THCAN/962016

Page 813: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCAN - COUNTY - CITY OF ALTON TAX INCREMENT ZONE

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 594 ARB Approved Totals

DP 10 0 0 0

DV3 1 0 12,000 12,000

DV4 1 0 12,000 12,000DVHS 2 0 229,080 229,080

EX-XR 1 0 434,100 434,100

EX-XV 44 0 11,543,989 11,543,989

OV65 33 480,000 0 480,000OV65S 1 15,000 0 15,000

Totals 495,000 12,231,169 12,726,169

Page 813 of 1154THCAN/962016

Page 814: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCAN - COUNTY - CITY OF ALTON TAX INCREMENT ZONE

Under ARB Review TotalsProperty Count: 3 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 368,320Ag Market: 0Timber Market: 368,320Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 0 Total Improvements (+) 0

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 368,320ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 368,320Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 368,320

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 368,320

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 368,320 * (0.000000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 814 of 1154THCAN/962016

Page 815: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCAN - COUNTY - CITY OF ALTON TAX INCREMENT ZONE

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PM

Totals

Page 815 of 1154THCAN/962016

Page 816: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCAN - COUNTY - CITY OF ALTON TAX INCREMENT ZONE

Grand TotalsProperty Count: 597 10:19:17PM7/17/2020

Land Value

Homesite: 5,637,322Non Homesite: 32,793,747Ag Market: 14,412,430Timber Market: 52,843,499Total Land (+)0

Improvement Value

Homesite: 11,938,295Non Homesite: 42,324,900 Total Improvements (+) 54,263,195

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 107,106,694ExemptAg Non Exempt

14,412,430 0Total Productivity Market:

Ag Use: 136,126 0 14,276,304(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 92,830,390Productivity Loss: 014,276,304

786,234(-)Homestead Cap

=Assessed Value 92,044,156

(-)Total Exemptions Amount(Breakdown on Next Page)

12,726,169

=Net Taxable 79,317,987

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 79,317,987 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 816 of 1154THCAN/962016

Page 817: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCAN - COUNTY - CITY OF ALTON TAX INCREMENT ZONE

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 597 Grand Totals

DP 10 0 0 0

DV3 1 0 12,000 12,000

DV4 1 0 12,000 12,000DVHS 2 0 229,080 229,080

EX-XR 1 0 434,100 434,100

EX-XV 44 0 11,543,989 11,543,989

OV65 33 480,000 0 480,000OV65S 1 15,000 0 15,000

Totals 495,000 12,231,169 12,726,169

Page 817 of 1154THCAN/962016

Page 818: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCAN - COUNTY - CITY OF ALTON TAX INCREMENT ZONE

ARB Approved TotalsProperty Count: 594 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 245 $1,544,781 $30,998,477 $29,682,552B MULTIFAMILY RESIDENCE 44 $33,492 $10,745,425 $10,745,425

C1 VACANT LOTS AND LAND TRACTS 163 $0 $8,023,465 $8,023,465C2 COLONIA LOTS AND LAND TRACTS 2 $0 $129,099 $129,099D1 QUALIFIED OPEN-SPACE LAND 52 $0 $14,412,430408.2950 $136,095D2 IMPROVEMENTS ON QUALIFIED OP 5 $0 $69,718 $69,718E RURAL LAND, NON QUALIFIED OPE 22 $0 $3,211,55542.3500 $3,005,166F1 COMMERCIAL REAL PROPERTY 50 $73,137 $27,038,956 $27,026,987G3 OTHER SUB-SURFACE INTERESTS I 2 $0 $131,160 $131,160X TOTALLY EXEMPT PROPERTY 45 $0 $11,978,089 $0

Totals 450.6450 $1,651,410 $106,738,374 $78,949,667

Page 818 of 1154THCAN/962016

Page 819: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCAN - COUNTY - CITY OF ALTON TAX INCREMENT ZONE

Under ARB Review TotalsProperty Count: 3 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

C1 VACANT LOTS AND LAND TRACTS 2 $0 $187,051 $187,051F1 COMMERCIAL REAL PROPERTY 1 $0 $181,269 $181,269

Totals 0.0000 $0 $368,320 $368,320

Page 819 of 1154THCAN/962016

Page 820: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCAN - COUNTY - CITY OF ALTON TAX INCREMENT ZONE

Grand TotalsProperty Count: 597 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 245 $1,544,781 $30,998,477 $29,682,552B MULTIFAMILY RESIDENCE 44 $33,492 $10,745,425 $10,745,425

C1 VACANT LOTS AND LAND TRACTS 165 $0 $8,210,516 $8,210,516C2 COLONIA LOTS AND LAND TRACTS 2 $0 $129,099 $129,099D1 QUALIFIED OPEN-SPACE LAND 52 $0 $14,412,430408.2950 $136,095D2 IMPROVEMENTS ON QUALIFIED OP 5 $0 $69,718 $69,718E RURAL LAND, NON QUALIFIED OPE 22 $0 $3,211,55542.3500 $3,005,166F1 COMMERCIAL REAL PROPERTY 51 $73,137 $27,220,225 $27,208,256G3 OTHER SUB-SURFACE INTERESTS I 2 $0 $131,160 $131,160X TOTALLY EXEMPT PROPERTY 45 $0 $11,978,089 $0

Totals 450.6450 $1,651,410 $107,106,694 $79,317,987

Page 820 of 1154THCAN/962016

Page 821: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCAN - COUNTY - CITY OF ALTON TAX INCREMENT ZONE

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 594

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 239 $1,544,781 $30,149,391 $28,944,137A2 REAL, RESIDENTIAL, MOBILE HOME 12 $0 $849,086 $738,415B1 REAL, RESIDENTIAL, DUPLEXES 44 $33,492 $10,745,425 $10,745,425C1 REAL PROPERTY: VACANT LOTS AN 163 $0 $8,023,465 $8,023,465C2 REAL PROPERTY: COLONIA LOTS A 2 $0 $129,099 $129,099D1 REAL PROPERTY: QUALIFIED OPEN- 52 408.2950 $0 $14,412,430 $136,095D2 RE PROPERTY FARMLAND RANCH I 5 $0 $69,718 $69,718E1 REAL, FARM/RANCH, HOUSE 19 $0 $2,532,584 $2,326,195E2 REAL, FARM/RANCH, MOBILE HOME 2 $0 $46,571 $46,571E3 REAL, FARM/RANCH, OTHER IMPROV 2 $0 $632,400 $632,400F1 REAL, Commercial 50 $73,137 $27,038,956 $27,026,987G3 G3 2 $0 $131,160 $131,160X FULL EXEMPTIONS 45 $0 $11,978,089 $0

Totals 408.2950 $1,651,410 $106,738,374 $78,949,667

Page 821 of 1154THCAN/962016

Page 822: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCAN - COUNTY - CITY OF ALTON TAX INCREMENT ZONE

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 3

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

C1 REAL PROPERTY: VACANT LOTS AN 2 $0 $187,051 $187,051F1 REAL, Commercial 1 $0 $181,269 $181,269

Totals 0.0000 $0 $368,320 $368,320

Page 822 of 1154THCAN/962016

Page 823: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCAN - COUNTY - CITY OF ALTON TAX INCREMENT ZONE

Grand Totals 10:20:19PM7/17/2020Property Count: 597

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 239 $1,544,781 $30,149,391 $28,944,137A2 REAL, RESIDENTIAL, MOBILE HOME 12 $0 $849,086 $738,415B1 REAL, RESIDENTIAL, DUPLEXES 44 $33,492 $10,745,425 $10,745,425C1 REAL PROPERTY: VACANT LOTS AN 165 $0 $8,210,516 $8,210,516C2 REAL PROPERTY: COLONIA LOTS A 2 $0 $129,099 $129,099D1 REAL PROPERTY: QUALIFIED OPEN- 52 408.2950 $0 $14,412,430 $136,095D2 RE PROPERTY FARMLAND RANCH I 5 $0 $69,718 $69,718E1 REAL, FARM/RANCH, HOUSE 19 $0 $2,532,584 $2,326,195E2 REAL, FARM/RANCH, MOBILE HOME 2 $0 $46,571 $46,571E3 REAL, FARM/RANCH, OTHER IMPROV 2 $0 $632,400 $632,400F1 REAL, Commercial 51 $73,137 $27,220,225 $27,208,256G3 G3 2 $0 $131,160 $131,160X FULL EXEMPTIONS 45 $0 $11,978,089 $0

Totals 408.2950 $1,651,410 $107,106,694 $79,317,987

Page 823 of 1154THCAN/962016

Page 824: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCAN - COUNTY - CITY OF ALTON TAX INCREMENT ZONE

Property Count: 597 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $1,651,410TOTAL NEW VALUE TAXABLE: $1,651,410

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 3 2019 Market Value $55,700ABSOLUTE EXEMPTIONS VALUE LOSS $55,700

Exemption Description Count Exemption Amount

$01DisabilityDP$30,0002Over 65OV65

3PARTIAL EXEMPTIONS VALUE LOSS $30,000NEW EXEMPTIONS VALUE LOSS $85,700

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $85,700

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

131 $124,849$6,002$130,851Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

122 $124,032$5,491$129,523

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

3 $368,320.00 $282,420

Page 824 of 1154THCAN/962016

Page 825: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCAO - COUNTY - CITY OF ALAMO TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 220 10:19:17PM7/17/2020

Land Value

Homesite: 2,950,135Non Homesite: 31,681,016Ag Market: 20,496,501Timber Market: 55,127,652Total Land (+)0

Improvement Value

Homesite: 6,572,484Non Homesite: 31,097,346 Total Improvements (+) 37,669,830

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 92,797,482ExemptAg Non Exempt

20,496,501 0Total Productivity Market:

Ag Use: 142,418 0 20,354,083(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 72,443,399Productivity Loss: 020,354,083

166,462(-)Homestead Cap

=Assessed Value 72,276,937

(-)Total Exemptions Amount(Breakdown on Next Page)

2,897,360

=Net Taxable 69,379,577

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 69,379,577 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 825 of 1154THCAO/725956

Page 826: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCAO - COUNTY - CITY OF ALAMO TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 220 ARB Approved Totals

DP 4 0 0 0

DV4 2 0 14,795 14,795

DVHS 5 0 868,477 868,477EX-XV 7 0 1,789,088 1,789,088

OV65 18 225,000 0 225,000

Totals 225,000 2,672,360 2,897,360

Page 826 of 1154THCAO/725956

Page 827: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCAO - COUNTY - CITY OF ALAMO TAX INCREMENT ZONE 1

Under ARB Review TotalsProperty Count: 6 10:19:17PM7/17/2020

Land Value

Homesite: 41,790Non Homesite: 642,011Ag Market: 238,050Timber Market: 921,851Total Land (+)0

Improvement Value

Homesite: 29,114Non Homesite: 24,285 Total Improvements (+) 53,399

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 975,250ExemptAg Non Exempt

238,050 0Total Productivity Market:

Ag Use: 1,185 0 236,865(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 738,385Productivity Loss: 0236,865

1,756(-)Homestead Cap

=Assessed Value 736,629

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 736,629

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 736,629 * (0.000000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 827 of 1154THCAO/725956

Page 828: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCAO - COUNTY - CITY OF ALAMO TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PM

Totals

Page 828 of 1154THCAO/725956

Page 829: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCAO - COUNTY - CITY OF ALAMO TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 226 10:19:17PM7/17/2020

Land Value

Homesite: 2,991,925Non Homesite: 32,323,027Ag Market: 20,734,551Timber Market: 56,049,503Total Land (+)0

Improvement Value

Homesite: 6,601,598Non Homesite: 31,121,631 Total Improvements (+) 37,723,229

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 93,772,732ExemptAg Non Exempt

20,734,551 0Total Productivity Market:

Ag Use: 143,603 0 20,590,948(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 73,181,784Productivity Loss: 020,590,948

168,218(-)Homestead Cap

=Assessed Value 73,013,566

(-)Total Exemptions Amount(Breakdown on Next Page)

2,897,360

=Net Taxable 70,116,206

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 70,116,206 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 829 of 1154THCAO/725956

Page 830: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCAO - COUNTY - CITY OF ALAMO TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 226 Grand Totals

DP 4 0 0 0

DV4 2 0 14,795 14,795

DVHS 5 0 868,477 868,477EX-XV 7 0 1,789,088 1,789,088

OV65 18 225,000 0 225,000

Totals 225,000 2,672,360 2,897,360

Page 830 of 1154THCAO/725956

Page 831: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCAO - COUNTY - CITY OF ALAMO TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 220 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 109 $620,982 $14,151,465 $12,933,663C1 VACANT LOTS AND LAND TRACTS 37 $0 $2,555,591 $2,555,591D1 QUALIFIED OPEN-SPACE LAND 34 $0 $20,496,501333.5670 $142,418E RURAL LAND, NON QUALIFIED OPE 8 $0 $999,18819.0740 $946,065F1 COMMERCIAL REAL PROPERTY 36 $95,919 $52,393,144 $52,393,144F2 INDUSTRIAL AND MANUFACTURIN 1 $0 $396,053 $396,053M1 TANGIBLE OTHER PERSONAL, MOB 1 $0 $16,452 $12,643X TOTALLY EXEMPT PROPERTY 7 $0 $1,789,088 $0

Totals 352.6410 $716,901 $92,797,482 $69,379,577

Page 831 of 1154THCAO/725956

Page 832: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCAO - COUNTY - CITY OF ALAMO TAX INCREMENT ZONE 1

Under ARB Review TotalsProperty Count: 6 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 4 $0 $287,002 $285,246C1 VACANT LOTS AND LAND TRACTS 1 $0 $449,061 $449,061D1 QUALIFIED OPEN-SPACE LAND 1 $0 $238,0505.2900 $1,185E RURAL LAND, NON QUALIFIED OPE 1 $0 $1,137 $1,137

Totals 5.2900 $0 $975,250 $736,629

Page 832 of 1154THCAO/725956

Page 833: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCAO - COUNTY - CITY OF ALAMO TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 226 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 113 $620,982 $14,438,467 $13,218,909C1 VACANT LOTS AND LAND TRACTS 38 $0 $3,004,652 $3,004,652D1 QUALIFIED OPEN-SPACE LAND 35 $0 $20,734,551338.8570 $143,603E RURAL LAND, NON QUALIFIED OPE 9 $0 $1,000,32519.0740 $947,202F1 COMMERCIAL REAL PROPERTY 36 $95,919 $52,393,144 $52,393,144F2 INDUSTRIAL AND MANUFACTURIN 1 $0 $396,053 $396,053M1 TANGIBLE OTHER PERSONAL, MOB 1 $0 $16,452 $12,643X TOTALLY EXEMPT PROPERTY 7 $0 $1,789,088 $0

Totals 357.9310 $716,901 $93,772,732 $70,116,206

Page 833 of 1154THCAO/725956

Page 834: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCAO - COUNTY - CITY OF ALAMO TAX INCREMENT ZONE 1

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 220

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 103 $620,982 $13,760,093 $12,577,675A2 REAL, RESIDENTIAL, MOBILE HOME 8 $0 $391,372 $355,988C1 REAL PROPERTY: VACANT LOTS AN 35 $0 $2,467,356 $2,467,356C3 REAL, VACANT PLATTED RURAL OR R 2 $0 $88,235 $88,235D1 REAL PROPERTY: QUALIFIED OPEN- 34 333.5670 $0 $20,496,501 $142,418E1 REAL, FARM/RANCH, HOUSE 7 $0 $828,341 $775,218E3 REAL, FARM/RANCH, OTHER IMPROV 1 $0 $170,847 $170,847F1 REAL, Commercial 36 $95,919 $52,393,144 $52,393,144F2 REAL, Industrial 1 $0 $396,053 $396,053M1 TANGIBLE OTHER PERSONAL, MOBI 1 $0 $16,452 $12,643X FULL EXEMPTIONS 7 $0 $1,789,088 $0

Totals 333.5670 $716,901 $92,797,482 $69,379,577

Page 834 of 1154THCAO/725956

Page 835: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCAO - COUNTY - CITY OF ALAMO TAX INCREMENT ZONE 1

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 6

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 2 $0 $137,284 $135,528A2 REAL, RESIDENTIAL, MOBILE HOME 2 $0 $149,718 $149,718C1 REAL PROPERTY: VACANT LOTS AN 1 $0 $449,061 $449,061D1 REAL PROPERTY: QUALIFIED OPEN- 1 5.2900 $0 $238,050 $1,185E1 REAL, FARM/RANCH, HOUSE 1 $0 $1,137 $1,137

Totals 5.2900 $0 $975,250 $736,629

Page 835 of 1154THCAO/725956

Page 836: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCAO - COUNTY - CITY OF ALAMO TAX INCREMENT ZONE 1

Grand Totals 10:20:19PM7/17/2020Property Count: 226

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 105 $620,982 $13,897,377 $12,713,203A2 REAL, RESIDENTIAL, MOBILE HOME 10 $0 $541,090 $505,706C1 REAL PROPERTY: VACANT LOTS AN 36 $0 $2,916,417 $2,916,417C3 REAL, VACANT PLATTED RURAL OR R 2 $0 $88,235 $88,235D1 REAL PROPERTY: QUALIFIED OPEN- 35 338.8570 $0 $20,734,551 $143,603E1 REAL, FARM/RANCH, HOUSE 8 $0 $829,478 $776,355E3 REAL, FARM/RANCH, OTHER IMPROV 1 $0 $170,847 $170,847F1 REAL, Commercial 36 $95,919 $52,393,144 $52,393,144F2 REAL, Industrial 1 $0 $396,053 $396,053M1 TANGIBLE OTHER PERSONAL, MOBI 1 $0 $16,452 $12,643X FULL EXEMPTIONS 7 $0 $1,789,088 $0

Totals 338.8570 $716,901 $93,772,732 $70,116,206

Page 836 of 1154THCAO/725956

Page 837: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCAO - COUNTY - CITY OF ALAMO TAX INCREMENT ZONE 1

Property Count: 226 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $716,901TOTAL NEW VALUE TAXABLE: $716,901

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 1 2019 Market Value $0ABSOLUTE EXEMPTIONS VALUE LOSS $0

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $0

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $0

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

71 $132,751$2,369$135,120Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

67 $134,318$2,389$136,707

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

6 $975,250.00 $548,929

Page 837 of 1154THCAO/725956

Page 838: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCD1 - COUNTY - CITY OF DONNA TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 115 10:19:17PM7/17/2020

Land Value

Homesite: 560,334Non Homesite: 2,315,635Ag Market: 1,926,987Timber Market: 4,802,956Total Land (+)0

Improvement Value

Homesite: 1,869,040Non Homesite: 1,921,370 Total Improvements (+) 3,790,410

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 8,593,366ExemptAg Non Exempt

1,926,987 0Total Productivity Market:

Ag Use: 3,863 0 1,923,124(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 6,670,242Productivity Loss: 01,923,124

472(-)Homestead Cap

=Assessed Value 6,669,770

(-)Total Exemptions Amount(Breakdown on Next Page)

1,306,931

=Net Taxable 5,362,839

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 5,362,839 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 838 of 1154THCD1/725944

Page 839: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCD1 - COUNTY - CITY OF DONNA TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 115 ARB Approved Totals

EX-XV 51 0 1,291,931 1,291,931

OV65 1 15,000 0 15,000

Totals 15,000 1,291,931 1,306,931

Page 839 of 1154THCD1/725944

Page 840: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCD1 - COUNTY - CITY OF DONNA TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 115 10:19:17PM7/17/2020

Land Value

Homesite: 560,334Non Homesite: 2,315,635Ag Market: 1,926,987Timber Market: 4,802,956Total Land (+)0

Improvement Value

Homesite: 1,869,040Non Homesite: 1,921,370 Total Improvements (+) 3,790,410

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 8,593,366ExemptAg Non Exempt

1,926,987 0Total Productivity Market:

Ag Use: 3,863 0 1,923,124(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 6,670,242Productivity Loss: 01,923,124

472(-)Homestead Cap

=Assessed Value 6,669,770

(-)Total Exemptions Amount(Breakdown on Next Page)

1,306,931

=Net Taxable 5,362,839

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 5,362,839 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 840 of 1154THCD1/725944

Page 841: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCD1 - COUNTY - CITY OF DONNA TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 115 Grand Totals

EX-XV 51 0 1,291,931 1,291,931

OV65 1 15,000 0 15,000

Totals 15,000 1,291,931 1,306,931

Page 841 of 1154THCD1/725944

Page 842: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCD1 - COUNTY - CITY OF DONNA TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 115 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 45 $96,803 $4,962,310 $4,946,838C1 VACANT LOTS AND LAND TRACTS 17 $0 $412,138 $412,138D1 QUALIFIED OPEN-SPACE LAND 2 $0 $1,926,9879.5870 $3,863X TOTALLY EXEMPT PROPERTY 51 $0 $1,291,931 $0

Totals 9.5870 $96,803 $8,593,366 $5,362,839

Page 842 of 1154THCD1/725944

Page 843: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCD1 - COUNTY - CITY OF DONNA TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 115 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 45 $96,803 $4,962,310 $4,946,838C1 VACANT LOTS AND LAND TRACTS 17 $0 $412,138 $412,138D1 QUALIFIED OPEN-SPACE LAND 2 $0 $1,926,9879.5870 $3,863X TOTALLY EXEMPT PROPERTY 51 $0 $1,291,931 $0

Totals 9.5870 $96,803 $8,593,366 $5,362,839

Page 843 of 1154THCD1/725944

Page 844: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCD1 - COUNTY - CITY OF DONNA TAX INCREMENT ZONE 1

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 115

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 45 $96,803 $4,962,310 $4,946,838C1 REAL PROPERTY: VACANT LOTS AN 17 $0 $412,138 $412,138D1 REAL PROPERTY: QUALIFIED OPEN- 2 9.5870 $0 $1,926,987 $3,863X FULL EXEMPTIONS 51 $0 $1,291,931 $0

Totals 9.5870 $96,803 $8,593,366 $5,362,839

Page 844 of 1154THCD1/725944

Page 845: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCD1 - COUNTY - CITY OF DONNA TAX INCREMENT ZONE 1

Grand Totals 10:20:19PM7/17/2020Property Count: 115

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 45 $96,803 $4,962,310 $4,946,838C1 REAL PROPERTY: VACANT LOTS AN 17 $0 $412,138 $412,138D1 REAL PROPERTY: QUALIFIED OPEN- 2 9.5870 $0 $1,926,987 $3,863X FULL EXEMPTIONS 51 $0 $1,291,931 $0

Totals 9.5870 $96,803 $8,593,366 $5,362,839

Page 845 of 1154THCD1/725944

Page 846: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCD1 - COUNTY - CITY OF DONNA TAX INCREMENT ZONE 1

Property Count: 115 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $96,803TOTAL NEW VALUE TAXABLE: $96,803

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

$15,0001Over 65OV651PARTIAL EXEMPTIONS VALUE LOSS $15,000

NEW EXEMPTIONS VALUE LOSS $15,000

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $15,000

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

21 $114,531$22$114,553Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

21 $114,531$22$114,553

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 846 of 1154THCD1/725944

Page 847: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCD2 - COUNTY - CITY OF DONNA TAX INCREMENT ZONE 2

ARB Approved TotalsProperty Count: 87 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 4,356,489Ag Market: 4,787,119Timber Market: 9,143,608Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 4,813,867 Total Improvements (+) 4,813,867

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 13,957,475ExemptAg Non Exempt

4,787,119 0Total Productivity Market:

Ag Use: 454,623 0 4,332,496(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 9,624,979Productivity Loss: 04,332,496

0(-)Homestead Cap

=Assessed Value 9,624,979

(-)Total Exemptions Amount(Breakdown on Next Page)

6,265,678

=Net Taxable 3,359,301

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 3,359,301 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 847 of 1154THCD2/725950

Page 848: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCD2 - COUNTY - CITY OF DONNA TAX INCREMENT ZONE 2

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 87 ARB Approved Totals

EX-XV 15 0 6,265,678 6,265,678

Totals 0 6,265,678 6,265,678

Page 848 of 1154THCD2/725950

Page 849: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCD2 - COUNTY - CITY OF DONNA TAX INCREMENT ZONE 2

Under ARB Review TotalsProperty Count: 1 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 94,428Ag Market: 0Timber Market: 94,428Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 270,127 Total Improvements (+) 270,127

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 364,555ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 364,555Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 364,555

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 364,555

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 364,555 * (0.000000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 849 of 1154THCD2/725950

Page 850: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCD2 - COUNTY - CITY OF DONNA TAX INCREMENT ZONE 2

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PM

Totals

Page 850 of 1154THCD2/725950

Page 851: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCD2 - COUNTY - CITY OF DONNA TAX INCREMENT ZONE 2

Grand TotalsProperty Count: 88 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 4,450,917Ag Market: 4,787,119Timber Market: 9,238,036Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 5,083,994 Total Improvements (+) 5,083,994

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 14,322,030ExemptAg Non Exempt

4,787,119 0Total Productivity Market:

Ag Use: 454,623 0 4,332,496(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 9,989,534Productivity Loss: 04,332,496

0(-)Homestead Cap

=Assessed Value 9,989,534

(-)Total Exemptions Amount(Breakdown on Next Page)

6,265,678

=Net Taxable 3,723,856

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 3,723,856 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 851 of 1154THCD2/725950

Page 852: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCD2 - COUNTY - CITY OF DONNA TAX INCREMENT ZONE 2

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 88 Grand Totals

EX-XV 15 0 6,265,678 6,265,678

Totals 0 6,265,678 6,265,678

Page 852 of 1154THCD2/725950

Page 853: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCD2 - COUNTY - CITY OF DONNA TAX INCREMENT ZONE 2

ARB Approved TotalsProperty Count: 87 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1 $320 $448,467 $448,467C1 VACANT LOTS AND LAND TRACTS 47 $0 $2,381,200 $2,381,200D1 QUALIFIED OPEN-SPACE LAND 22 $0 $4,787,1191,128.0948 $454,623E RURAL LAND, NON QUALIFIED OPE 2 $0 $75,01116.3500 $75,011X TOTALLY EXEMPT PROPERTY 15 $0 $6,265,678 $0

Totals 1,144.4448 $320 $13,957,475 $3,359,301

Page 853 of 1154THCD2/725950

Page 854: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCD2 - COUNTY - CITY OF DONNA TAX INCREMENT ZONE 2

Under ARB Review TotalsProperty Count: 1 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

F1 COMMERCIAL REAL PROPERTY 1 $0 $364,555 $364,555

Totals 0.0000 $0 $364,555 $364,555

Page 854 of 1154THCD2/725950

Page 855: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCD2 - COUNTY - CITY OF DONNA TAX INCREMENT ZONE 2

Grand TotalsProperty Count: 88 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1 $320 $448,467 $448,467C1 VACANT LOTS AND LAND TRACTS 47 $0 $2,381,200 $2,381,200D1 QUALIFIED OPEN-SPACE LAND 22 $0 $4,787,1191,128.0948 $454,623E RURAL LAND, NON QUALIFIED OPE 2 $0 $75,01116.3500 $75,011F1 COMMERCIAL REAL PROPERTY 1 $0 $364,555 $364,555X TOTALLY EXEMPT PROPERTY 15 $0 $6,265,678 $0

Totals 1,144.4448 $320 $14,322,030 $3,723,856

Page 855 of 1154THCD2/725950

Page 856: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCD2 - COUNTY - CITY OF DONNA TAX INCREMENT ZONE 2

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 87

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1 $320 $448,467 $448,467C1 REAL PROPERTY: VACANT LOTS AN 47 $0 $2,381,200 $2,381,200D1 REAL PROPERTY: QUALIFIED OPEN- 22 1,128.0948 $0 $4,787,119 $454,623E1 REAL, FARM/RANCH, HOUSE 2 $0 $35,386 $35,386E3 REAL, FARM/RANCH, OTHER IMPROV 1 $0 $39,625 $39,625X FULL EXEMPTIONS 15 $0 $6,265,678 $0

Totals 1,128.0948 $320 $13,957,475 $3,359,301

Page 856 of 1154THCD2/725950

Page 857: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCD2 - COUNTY - CITY OF DONNA TAX INCREMENT ZONE 2

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 1

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

F1 REAL, Commercial 1 $0 $364,555 $364,555

Totals 0.0000 $0 $364,555 $364,555

Page 857 of 1154THCD2/725950

Page 858: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCD2 - COUNTY - CITY OF DONNA TAX INCREMENT ZONE 2

Grand Totals 10:20:19PM7/17/2020Property Count: 88

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1 $320 $448,467 $448,467C1 REAL PROPERTY: VACANT LOTS AN 47 $0 $2,381,200 $2,381,200D1 REAL PROPERTY: QUALIFIED OPEN- 22 1,128.0948 $0 $4,787,119 $454,623E1 REAL, FARM/RANCH, HOUSE 2 $0 $35,386 $35,386E3 REAL, FARM/RANCH, OTHER IMPROV 1 $0 $39,625 $39,625F1 REAL, Commercial 1 $0 $364,555 $364,555X FULL EXEMPTIONS 15 $0 $6,265,678 $0

Totals 1,128.0948 $320 $14,322,030 $3,723,856

Page 858 of 1154THCD2/725950

Page 859: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCD2 - COUNTY - CITY OF DONNA TAX INCREMENT ZONE 2

Property Count: 88 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $320TOTAL NEW VALUE TAXABLE: $320

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 1 2019 Market Value $0ABSOLUTE EXEMPTIONS VALUE LOSS $0

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $0

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $0

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

1 $364,555.00 $213,303

Page 859 of 1154THCD2/725950

Page 860: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCHD - COUNTY - CITY OF HIDALGO TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 546 10:19:17PM7/17/2020

Land Value

Homesite: 5,140,983Non Homesite: 35,410,457Ag Market: 12,979,890Timber Market: 53,531,330Total Land (+)0

Improvement Value

Homesite: 15,506,807Non Homesite: 79,185,944 Total Improvements (+) 94,692,751

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 148,224,081ExemptAg Non Exempt

12,979,890 0Total Productivity Market:

Ag Use: 132,675 0 12,847,215(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 135,376,866Productivity Loss: 012,847,215

731,193(-)Homestead Cap

=Assessed Value 134,645,673

(-)Total Exemptions Amount(Breakdown on Next Page)

36,093,671

=Net Taxable 98,552,002

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 98,552,002 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 860 of 1154THCHD/725945

Page 861: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCHD - COUNTY - CITY OF HIDALGO TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 546 ARB Approved Totals

DP 3 0 0 0

DV1 1 0 5,000 5,000

DV4 1 0 12,000 12,000DVHS 2 0 324,874 324,874

EX-XV 36 0 35,391,797 35,391,797

OV65 22 315,000 0 315,000

OV65S 3 45,000 0 45,000

Totals 360,000 35,733,671 36,093,671

Page 861 of 1154THCHD/725945

Page 862: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCHD - COUNTY - CITY OF HIDALGO TAX INCREMENT ZONE 1

Under ARB Review TotalsProperty Count: 5 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 2,674,004Ag Market: 0Timber Market: 2,674,004Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 11,968,344 Total Improvements (+) 11,968,344

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 14,642,348ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 14,642,348Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 14,642,348

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 14,642,348

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 14,642,348 * (0.000000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 862 of 1154THCHD/725945

Page 863: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCHD - COUNTY - CITY OF HIDALGO TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PM

Totals

Page 863 of 1154THCHD/725945

Page 864: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCHD - COUNTY - CITY OF HIDALGO TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 551 10:19:17PM7/17/2020

Land Value

Homesite: 5,140,983Non Homesite: 38,084,461Ag Market: 12,979,890Timber Market: 56,205,334Total Land (+)0

Improvement Value

Homesite: 15,506,807Non Homesite: 91,154,288 Total Improvements (+) 106,661,095

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 162,866,429ExemptAg Non Exempt

12,979,890 0Total Productivity Market:

Ag Use: 132,675 0 12,847,215(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 150,019,214Productivity Loss: 012,847,215

731,193(-)Homestead Cap

=Assessed Value 149,288,021

(-)Total Exemptions Amount(Breakdown on Next Page)

36,093,671

=Net Taxable 113,194,350

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 113,194,350 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 864 of 1154THCHD/725945

Page 865: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCHD - COUNTY - CITY OF HIDALGO TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 551 Grand Totals

DP 3 0 0 0

DV1 1 0 5,000 5,000

DV4 1 0 12,000 12,000DVHS 2 0 324,874 324,874

EX-XV 36 0 35,391,797 35,391,797

OV65 22 315,000 0 315,000

OV65S 3 45,000 0 45,000

Totals 360,000 35,733,671 36,093,671

Page 865 of 1154THCHD/725945

Page 866: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCHD - COUNTY - CITY OF HIDALGO TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 546 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 352 $6,266,666 $42,925,884 $41,492,817B MULTIFAMILY RESIDENCE 1 $0 $67,256 $67,256

C1 VACANT LOTS AND LAND TRACTS 78 $0 $5,996,311 $5,996,311D1 QUALIFIED OPEN-SPACE LAND 31 $0 $12,979,890331.7000 $132,675D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $1,478 $1,478E RURAL LAND, NON QUALIFIED OPE 2 $0 $117,7752.0400 $117,775F1 COMMERCIAL REAL PROPERTY 41 $0 $50,591,662 $50,591,662J5 RAILROAD 1 $0 $93,300 $93,300O RESIDENTIAL INVENTORY 6 $0 $58,728 $58,728X TOTALLY EXEMPT PROPERTY 36 $9,620 $35,391,797 $0

Totals 333.7400 $6,276,286 $148,224,081 $98,552,002

Page 866 of 1154THCHD/725945

Page 867: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCHD - COUNTY - CITY OF HIDALGO TAX INCREMENT ZONE 1

Under ARB Review TotalsProperty Count: 5 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1 $0 $116,411 $116,411C1 VACANT LOTS AND LAND TRACTS 1 $0 $289,032 $289,032F1 COMMERCIAL REAL PROPERTY 3 $0 $14,236,905 $14,236,905

Totals 0.0000 $0 $14,642,348 $14,642,348

Page 867 of 1154THCHD/725945

Page 868: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCHD - COUNTY - CITY OF HIDALGO TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 551 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 353 $6,266,666 $43,042,295 $41,609,228B MULTIFAMILY RESIDENCE 1 $0 $67,256 $67,256

C1 VACANT LOTS AND LAND TRACTS 79 $0 $6,285,343 $6,285,343D1 QUALIFIED OPEN-SPACE LAND 31 $0 $12,979,890331.7000 $132,675D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $1,478 $1,478E RURAL LAND, NON QUALIFIED OPE 2 $0 $117,7752.0400 $117,775F1 COMMERCIAL REAL PROPERTY 44 $0 $64,828,567 $64,828,567J5 RAILROAD 1 $0 $93,300 $93,300O RESIDENTIAL INVENTORY 6 $0 $58,728 $58,728X TOTALLY EXEMPT PROPERTY 36 $9,620 $35,391,797 $0

Totals 333.7400 $6,276,286 $162,866,429 $113,194,350

Page 868 of 1154THCHD/725945

Page 869: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCHD - COUNTY - CITY OF HIDALGO TAX INCREMENT ZONE 1

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 546

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 336 $6,266,666 $42,452,175 $41,064,108A2 REAL, RESIDENTIAL, MOBILE HOME 16 $0 $473,709 $428,709B1 REAL, RESIDENTIAL, DUPLEXES 1 $0 $67,256 $67,256C1 REAL PROPERTY: VACANT LOTS AN 77 $0 $5,501,311 $5,501,311C3 REAL, VACANT PLATTED RURAL OR R 1 $0 $495,000 $495,000D1 REAL PROPERTY: QUALIFIED OPEN- 32 332.0400 $0 $12,997,665 $150,450D2 RE PROPERTY FARMLAND RANCH I 1 $0 $1,478 $1,478E1 REAL, FARM/RANCH, HOUSE 1 $0 $100,000 $100,000F1 REAL, Commercial 41 $0 $50,591,662 $50,591,662J5 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $93,300 $93,300O1 INVENTORY, VACANT RES LAND 6 $0 $58,728 $58,728X FULL EXEMPTIONS 36 $9,620 $35,391,797 $0

Totals 332.0400 $6,276,286 $148,224,081 $98,552,002

Page 869 of 1154THCHD/725945

Page 870: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCHD - COUNTY - CITY OF HIDALGO TAX INCREMENT ZONE 1

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 5

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1 $0 $116,411 $116,411C1 REAL PROPERTY: VACANT LOTS AN 1 $0 $289,032 $289,032F1 REAL, Commercial 3 $0 $14,236,905 $14,236,905

Totals 0.0000 $0 $14,642,348 $14,642,348

Page 870 of 1154THCHD/725945

Page 871: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCHD - COUNTY - CITY OF HIDALGO TAX INCREMENT ZONE 1

Grand Totals 10:20:19PM7/17/2020Property Count: 551

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 337 $6,266,666 $42,568,586 $41,180,519A2 REAL, RESIDENTIAL, MOBILE HOME 16 $0 $473,709 $428,709B1 REAL, RESIDENTIAL, DUPLEXES 1 $0 $67,256 $67,256C1 REAL PROPERTY: VACANT LOTS AN 78 $0 $5,790,343 $5,790,343C3 REAL, VACANT PLATTED RURAL OR R 1 $0 $495,000 $495,000D1 REAL PROPERTY: QUALIFIED OPEN- 32 332.0400 $0 $12,997,665 $150,450D2 RE PROPERTY FARMLAND RANCH I 1 $0 $1,478 $1,478E1 REAL, FARM/RANCH, HOUSE 1 $0 $100,000 $100,000F1 REAL, Commercial 44 $0 $64,828,567 $64,828,567J5 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $93,300 $93,300O1 INVENTORY, VACANT RES LAND 6 $0 $58,728 $58,728X FULL EXEMPTIONS 36 $9,620 $35,391,797 $0

Totals 332.0400 $6,276,286 $162,866,429 $113,194,350

Page 871 of 1154THCHD/725945

Page 872: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCHD - COUNTY - CITY OF HIDALGO TAX INCREMENT ZONE 1

Property Count: 551 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $6,276,286TOTAL NEW VALUE TAXABLE: $6,111,223

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 1 2019 Market Value $0ABSOLUTE EXEMPTIONS VALUE LOSS $0

Exemption Description Count Exemption Amount

$5,0001Disabled Veterans 10% - 29%DV1$195,4721Disabled Veteran HomesteadDVHS$45,0004Over 65OV65

6PARTIAL EXEMPTIONS VALUE LOSS $245,472NEW EXEMPTIONS VALUE LOSS $245,472

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $245,472

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

174 $114,463$4,202$118,665Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

174 $114,463$4,202$118,665

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

5 $14,642,348.00 $13,491,309

Page 872 of 1154THCHD/725945

Page 873: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCPN - COUNTY - PENITAS TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 135 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 8,661,095Ag Market: 3,817,908Timber Market: 12,479,003Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 14,795,013 Total Improvements (+) 14,795,013

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 27,274,016ExemptAg Non Exempt

3,817,908 0Total Productivity Market:

Ag Use: 144,301 0 3,673,607(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 23,600,409Productivity Loss: 03,673,607

0(-)Homestead Cap

=Assessed Value 23,600,409

(-)Total Exemptions Amount(Breakdown on Next Page)

1,109,730

=Net Taxable 22,490,679

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 22,490,679 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 873 of 1154THCPN/725939

Page 874: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCPN - COUNTY - PENITAS TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 135 ARB Approved Totals

EX-XV 13 0 1,109,730 1,109,730

Totals 0 1,109,730 1,109,730

Page 874 of 1154THCPN/725939

Page 875: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCPN - COUNTY - PENITAS TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 135 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 8,661,095Ag Market: 3,817,908Timber Market: 12,479,003Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 14,795,013 Total Improvements (+) 14,795,013

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 27,274,016ExemptAg Non Exempt

3,817,908 0Total Productivity Market:

Ag Use: 144,301 0 3,673,607(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 23,600,409Productivity Loss: 03,673,607

0(-)Homestead Cap

=Assessed Value 23,600,409

(-)Total Exemptions Amount(Breakdown on Next Page)

1,109,730

=Net Taxable 22,490,679

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 22,490,679 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 875 of 1154THCPN/725939

Page 876: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCPN - COUNTY - PENITAS TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 135 Grand Totals

EX-XV 13 0 1,109,730 1,109,730

Totals 0 1,109,730 1,109,730

Page 876 of 1154THCPN/725939

Page 877: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCPN - COUNTY - PENITAS TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 135 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2 $0 $51,947 $51,947B MULTIFAMILY RESIDENCE 1 $0 $3,530,536 $3,530,536

C1 VACANT LOTS AND LAND TRACTS 24 $0 $3,823,866 $3,823,866D1 QUALIFIED OPEN-SPACE LAND 91 $0 $3,817,908471.6790 $144,301E RURAL LAND, NON QUALIFIED OPE 2 $0 $3,496 $3,496F1 COMMERCIAL REAL PROPERTY 8 $748,952 $14,936,533 $14,936,533X TOTALLY EXEMPT PROPERTY 13 $0 $1,109,730 $0

Totals 471.6790 $748,952 $27,274,016 $22,490,679

Page 877 of 1154THCPN/725939

Page 878: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCPN - COUNTY - PENITAS TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 135 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2 $0 $51,947 $51,947B MULTIFAMILY RESIDENCE 1 $0 $3,530,536 $3,530,536

C1 VACANT LOTS AND LAND TRACTS 24 $0 $3,823,866 $3,823,866D1 QUALIFIED OPEN-SPACE LAND 91 $0 $3,817,908471.6790 $144,301E RURAL LAND, NON QUALIFIED OPE 2 $0 $3,496 $3,496F1 COMMERCIAL REAL PROPERTY 8 $748,952 $14,936,533 $14,936,533X TOTALLY EXEMPT PROPERTY 13 $0 $1,109,730 $0

Totals 471.6790 $748,952 $27,274,016 $22,490,679

Page 878 of 1154THCPN/725939

Page 879: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCPN - COUNTY - PENITAS TAX INCREMENT ZONE 1

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 135

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1 $0 $5,530 $5,530A2 REAL, RESIDENTIAL, MOBILE HOME 2 $0 $46,417 $46,417B2 REAL, RESIDENTIAL, APARTMENTS 1 $0 $3,530,536 $3,530,536C1 REAL PROPERTY: VACANT LOTS AN 24 $0 $3,823,866 $3,823,866D1 REAL PROPERTY: QUALIFIED OPEN- 91 471.6790 $0 $3,817,908 $144,301E1 REAL, FARM/RANCH, HOUSE 2 $0 $3,496 $3,496F1 REAL, Commercial 8 $748,952 $14,936,533 $14,936,533X FULL EXEMPTIONS 13 $0 $1,109,730 $0

Totals 471.6790 $748,952 $27,274,016 $22,490,679

Page 879 of 1154THCPN/725939

Page 880: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCPN - COUNTY - PENITAS TAX INCREMENT ZONE 1

Grand Totals 10:20:19PM7/17/2020Property Count: 135

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1 $0 $5,530 $5,530A2 REAL, RESIDENTIAL, MOBILE HOME 2 $0 $46,417 $46,417B2 REAL, RESIDENTIAL, APARTMENTS 1 $0 $3,530,536 $3,530,536C1 REAL PROPERTY: VACANT LOTS AN 24 $0 $3,823,866 $3,823,866D1 REAL PROPERTY: QUALIFIED OPEN- 91 471.6790 $0 $3,817,908 $144,301E1 REAL, FARM/RANCH, HOUSE 2 $0 $3,496 $3,496F1 REAL, Commercial 8 $748,952 $14,936,533 $14,936,533X FULL EXEMPTIONS 13 $0 $1,109,730 $0

Totals 471.6790 $748,952 $27,274,016 $22,490,679

Page 880 of 1154THCPN/725939

Page 881: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHCPN - COUNTY - PENITAS TAX INCREMENT ZONE 1

Property Count: 135 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $748,952TOTAL NEW VALUE TAXABLE: $748,952

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 1 2019 Market Value $221ABSOLUTE EXEMPTIONS VALUE LOSS $221

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $221

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $221

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 881 of 1154THCPN/725939

Page 882: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB2 - COUNTY-EDINBURG CITY TAX INCR ZONE 1 The Shoppes

ARB Approved TotalsProperty Count: 18 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 27,881,947Ag Market: 0Timber Market: 27,881,947Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 35,437,936 Total Improvements (+) 35,437,936

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 63,319,883ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 63,319,883Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 63,319,883

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 63,319,883

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 63,319,883 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 882 of 1154THEB2/988103

Page 883: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB2 - COUNTY-EDINBURG CITY TAX INCR ZONE 1 The Shoppes

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 18 ARB Approved Totals

0 0 0 0

Totals 0 0 0

Page 883 of 1154THEB2/988103

Page 884: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB2 - COUNTY-EDINBURG CITY TAX INCR ZONE 1 The Shoppes

Grand TotalsProperty Count: 18 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 27,881,947Ag Market: 0Timber Market: 27,881,947Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 35,437,936 Total Improvements (+) 35,437,936

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 63,319,883ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 63,319,883Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 63,319,883

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 63,319,883

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 63,319,883 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 884 of 1154THEB2/988103

Page 885: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB2 - COUNTY-EDINBURG CITY TAX INCR ZONE 1 The Shoppes

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 18 Grand Totals

0 0 0 0

Totals 0 0 0

Page 885 of 1154THEB2/988103

Page 886: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB2 - COUNTY-EDINBURG CITY TAX INCR ZONE 1 The Shoppes

ARB Approved TotalsProperty Count: 18 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

C1 VACANT LOTS AND LAND TRACTS 5 $0 $5,055,404 $5,055,404F1 COMMERCIAL REAL PROPERTY 13 $673,038 $58,264,479 $58,264,479

Totals 0.0000 $673,038 $63,319,883 $63,319,883

Page 886 of 1154THEB2/988103

Page 887: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB2 - COUNTY-EDINBURG CITY TAX INCR ZONE 1 The Shoppes

Grand TotalsProperty Count: 18 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

C1 VACANT LOTS AND LAND TRACTS 5 $0 $5,055,404 $5,055,404F1 COMMERCIAL REAL PROPERTY 13 $673,038 $58,264,479 $58,264,479

Totals 0.0000 $673,038 $63,319,883 $63,319,883

Page 887 of 1154THEB2/988103

Page 888: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB2 - COUNTY-EDINBURG CITY TAX INCR ZONE 1 The Shoppes

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 18

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

C1 REAL PROPERTY: VACANT LOTS AN 5 $0 $5,055,404 $5,055,404F1 REAL, Commercial 13 $673,038 $58,264,479 $58,264,479

Totals 0.0000 $673,038 $63,319,883 $63,319,883

Page 888 of 1154THEB2/988103

Page 889: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB2 - COUNTY-EDINBURG CITY TAX INCR ZONE 1 The Shoppes

Grand Totals 10:20:19PM7/17/2020Property Count: 18

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

C1 REAL PROPERTY: VACANT LOTS AN 5 $0 $5,055,404 $5,055,404F1 REAL, Commercial 13 $673,038 $58,264,479 $58,264,479

Totals 0.0000 $673,038 $63,319,883 $63,319,883

Page 889 of 1154THEB2/988103

Page 890: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB2 - COUNTY-EDINBURG CITY TAX INCR ZONE 1 The Shoppes

Property Count: 18 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $673,038TOTAL NEW VALUE TAXABLE: $673,038

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $0

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $0

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 890 of 1154THEB2/988103

Page 891: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB3 - COUNTY - EDINBURG CITY TAX INCREMENT ZONE 3

ARB Approved TotalsProperty Count: 275 10:19:17PM7/17/2020

Land Value

Homesite: 7,505,264Non Homesite: 9,142,717Ag Market: 17,277,869Timber Market: 33,925,850Total Land (+)0

Improvement Value

Homesite: 25,109,185Non Homesite: 18,423,432 Total Improvements (+) 43,532,617

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 77,458,467ExemptAg Non Exempt

17,277,869 0Total Productivity Market:

Ag Use: 162,980 0 17,114,889(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 60,343,578Productivity Loss: 017,114,889

69,102(-)Homestead Cap

=Assessed Value 60,274,476

(-)Total Exemptions Amount(Breakdown on Next Page)

9,840,352

=Net Taxable 50,434,124

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 50,434,124 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 891 of 1154THEB3/957328

Page 892: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB3 - COUNTY - EDINBURG CITY TAX INCREMENT ZONE 3

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 275 ARB Approved Totals

DV1 2 0 10,000 10,000

DV2 1 0 7,500 7,500

DV4 8 0 96,000 96,000DVHS 12 0 2,541,976 2,541,976

EX-XV 7 0 7,064,876 7,064,876

OV65 9 120,000 0 120,000

Totals 120,000 9,720,352 9,840,352

Page 892 of 1154THEB3/957328

Page 893: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB3 - COUNTY - EDINBURG CITY TAX INCREMENT ZONE 3

Under ARB Review TotalsProperty Count: 1 10:19:17PM7/17/2020

Land Value

Homesite: 50,900Non Homesite: 0Ag Market: 0Timber Market: 50,900Total Land (+)0

Improvement Value

Homesite: 155,876Non Homesite: 0 Total Improvements (+) 155,876

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 206,776ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 206,776Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 206,776

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 206,776

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 206,776 * (0.000000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 893 of 1154THEB3/957328

Page 894: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB3 - COUNTY - EDINBURG CITY TAX INCREMENT ZONE 3

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PM

Totals

Page 894 of 1154THEB3/957328

Page 895: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB3 - COUNTY - EDINBURG CITY TAX INCREMENT ZONE 3

Grand TotalsProperty Count: 276 10:19:17PM7/17/2020

Land Value

Homesite: 7,556,164Non Homesite: 9,142,717Ag Market: 17,277,869Timber Market: 33,976,750Total Land (+)0

Improvement Value

Homesite: 25,265,061Non Homesite: 18,423,432 Total Improvements (+) 43,688,493

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 77,665,243ExemptAg Non Exempt

17,277,869 0Total Productivity Market:

Ag Use: 162,980 0 17,114,889(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 60,550,354Productivity Loss: 017,114,889

69,102(-)Homestead Cap

=Assessed Value 60,481,252

(-)Total Exemptions Amount(Breakdown on Next Page)

9,840,352

=Net Taxable 50,640,900

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 50,640,900 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 895 of 1154THEB3/957328

Page 896: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB3 - COUNTY - EDINBURG CITY TAX INCREMENT ZONE 3

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 276 Grand Totals

DV1 2 0 10,000 10,000

DV2 1 0 7,500 7,500

DV4 8 0 96,000 96,000DVHS 12 0 2,541,976 2,541,976

EX-XV 7 0 7,064,876 7,064,876

OV65 9 120,000 0 120,000

Totals 120,000 9,720,352 9,840,352

Page 896 of 1154THEB3/957328

Page 897: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB3 - COUNTY - EDINBURG CITY TAX INCREMENT ZONE 3

ARB Approved TotalsProperty Count: 275 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 206 $3,222,506 $46,188,111 $43,343,533C1 VACANT LOTS AND LAND TRACTS 47 $0 $2,256,728 $2,256,728D1 QUALIFIED OPEN-SPACE LAND 11 $0 $17,277,869404.4134 $162,980F1 COMMERCIAL REAL PROPERTY 6 $321,165 $4,670,883 $4,670,883X TOTALLY EXEMPT PROPERTY 7 $0 $7,064,876 $0

Totals 404.4134 $3,543,671 $77,458,467 $50,434,124

Page 897 of 1154THEB3/957328

Page 898: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB3 - COUNTY - EDINBURG CITY TAX INCREMENT ZONE 3

Under ARB Review TotalsProperty Count: 1 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1 $94,966 $206,776 $206,776

Totals 0.0000 $94,966 $206,776 $206,776

Page 898 of 1154THEB3/957328

Page 899: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB3 - COUNTY - EDINBURG CITY TAX INCREMENT ZONE 3

Grand TotalsProperty Count: 276 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 207 $3,317,472 $46,394,887 $43,550,309C1 VACANT LOTS AND LAND TRACTS 47 $0 $2,256,728 $2,256,728D1 QUALIFIED OPEN-SPACE LAND 11 $0 $17,277,869404.4134 $162,980F1 COMMERCIAL REAL PROPERTY 6 $321,165 $4,670,883 $4,670,883X TOTALLY EXEMPT PROPERTY 7 $0 $7,064,876 $0

Totals 404.4134 $3,638,637 $77,665,243 $50,640,900

Page 899 of 1154THEB3/957328

Page 900: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB3 - COUNTY - EDINBURG CITY TAX INCREMENT ZONE 3

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 275

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 206 $3,222,506 $46,188,111 $43,343,533C1 REAL PROPERTY: VACANT LOTS AN 47 $0 $2,256,728 $2,256,728D1 REAL PROPERTY: QUALIFIED OPEN- 11 404.4134 $0 $17,277,869 $162,980F1 REAL, Commercial 6 $321,165 $4,670,883 $4,670,883X FULL EXEMPTIONS 7 $0 $7,064,876 $0

Totals 404.4134 $3,543,671 $77,458,467 $50,434,124

Page 900 of 1154THEB3/957328

Page 901: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB3 - COUNTY - EDINBURG CITY TAX INCREMENT ZONE 3

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 1

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1 $94,966 $206,776 $206,776

Totals 0.0000 $94,966 $206,776 $206,776

Page 901 of 1154THEB3/957328

Page 902: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB3 - COUNTY - EDINBURG CITY TAX INCREMENT ZONE 3

Grand Totals 10:20:19PM7/17/2020Property Count: 276

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 207 $3,317,472 $46,394,887 $43,550,309C1 REAL PROPERTY: VACANT LOTS AN 47 $0 $2,256,728 $2,256,728D1 REAL PROPERTY: QUALIFIED OPEN- 11 404.4134 $0 $17,277,869 $162,980F1 REAL, Commercial 6 $321,165 $4,670,883 $4,670,883X FULL EXEMPTIONS 7 $0 $7,064,876 $0

Totals 404.4134 $3,638,637 $77,665,243 $50,640,900

Page 902 of 1154THEB3/957328

Page 903: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB3 - COUNTY - EDINBURG CITY TAX INCREMENT ZONE 3

Property Count: 276 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $3,638,637TOTAL NEW VALUE TAXABLE: $3,638,637

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 1 2019 Market Value $253,822ABSOLUTE EXEMPTIONS VALUE LOSS $253,822

Exemption Description Count Exemption Amount

$36,0003Disabled Veterans 70% - 100%DV4$119,1331Disabled Veteran HomesteadDVHS$15,0001Over 65OV65

5PARTIAL EXEMPTIONS VALUE LOSS $170,133NEW EXEMPTIONS VALUE LOSS $423,955

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $423,955

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

144 $227,445$480$227,925Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

144 $227,445$480$227,925

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

1 $206,776.00 $199,000

Page 903 of 1154THEB3/957328

Page 904: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB4 - COUNTY - EDINBURG CITY TAX INCREMENT ZONE 4

ARB Approved TotalsProperty Count: 9 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 22,696,327Ag Market: 0Timber Market: 22,696,327Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 87,493,697 Total Improvements (+) 87,493,697

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 110,190,024ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 110,190,024Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 110,190,024

(-)Total Exemptions Amount(Breakdown on Next Page)

86,125,579

=Net Taxable 24,064,445

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 24,064,445 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 904 of 1154THEB4/1069874

Page 905: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB4 - COUNTY - EDINBURG CITY TAX INCREMENT ZONE 4

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 9 ARB Approved Totals

EX-XJ 1 0 2,485,815 2,485,815

EX-XV 3 0 83,639,764 83,639,764

Totals 0 86,125,579 86,125,579

Page 905 of 1154THEB4/1069874

Page 906: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB4 - COUNTY - EDINBURG CITY TAX INCREMENT ZONE 4

Grand TotalsProperty Count: 9 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 22,696,327Ag Market: 0Timber Market: 22,696,327Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 87,493,697 Total Improvements (+) 87,493,697

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 110,190,024ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 110,190,024Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 110,190,024

(-)Total Exemptions Amount(Breakdown on Next Page)

86,125,579

=Net Taxable 24,064,445

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 24,064,445 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 906 of 1154THEB4/1069874

Page 907: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB4 - COUNTY - EDINBURG CITY TAX INCREMENT ZONE 4

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 9 Grand Totals

EX-XJ 1 0 2,485,815 2,485,815

EX-XV 3 0 83,639,764 83,639,764

Totals 0 86,125,579 86,125,579

Page 907 of 1154THEB4/1069874

Page 908: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB4 - COUNTY - EDINBURG CITY TAX INCREMENT ZONE 4

ARB Approved TotalsProperty Count: 9 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

C1 VACANT LOTS AND LAND TRACTS 3 $0 $7,988,379 $7,988,379F1 COMMERCIAL REAL PROPERTY 2 $0 $16,076,066 $16,076,066X TOTALLY EXEMPT PROPERTY 4 $0 $86,125,579 $0

Totals 0.0000 $0 $110,190,024 $24,064,445

Page 908 of 1154THEB4/1069874

Page 909: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB4 - COUNTY - EDINBURG CITY TAX INCREMENT ZONE 4

Grand TotalsProperty Count: 9 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

C1 VACANT LOTS AND LAND TRACTS 3 $0 $7,988,379 $7,988,379F1 COMMERCIAL REAL PROPERTY 2 $0 $16,076,066 $16,076,066X TOTALLY EXEMPT PROPERTY 4 $0 $86,125,579 $0

Totals 0.0000 $0 $110,190,024 $24,064,445

Page 909 of 1154THEB4/1069874

Page 910: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB4 - COUNTY - EDINBURG CITY TAX INCREMENT ZONE 4

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 9

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

C1 REAL PROPERTY: VACANT LOTS AN 3 $0 $7,988,379 $7,988,379F1 REAL, Commercial 2 $0 $16,076,066 $16,076,066X FULL EXEMPTIONS 4 $0 $86,125,579 $0

Totals 0.0000 $0 $110,190,024 $24,064,445

Page 910 of 1154THEB4/1069874

Page 911: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB4 - COUNTY - EDINBURG CITY TAX INCREMENT ZONE 4

Grand Totals 10:20:19PM7/17/2020Property Count: 9

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

C1 REAL PROPERTY: VACANT LOTS AN 3 $0 $7,988,379 $7,988,379F1 REAL, Commercial 2 $0 $16,076,066 $16,076,066X FULL EXEMPTIONS 4 $0 $86,125,579 $0

Totals 0.0000 $0 $110,190,024 $24,064,445

Page 911 of 1154THEB4/1069874

Page 912: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHEB4 - COUNTY - EDINBURG CITY TAX INCREMENT ZONE 4

Property Count: 9 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $0TOTAL NEW VALUE TAXABLE: $0

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $0

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $0

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 912 of 1154THEB4/1069874

Page 913: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHLJ1 - COUNTY - LA JOY TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 243 10:19:17PM7/17/2020

Land Value

Homesite: 845,902Non Homesite: 9,227,771Ag Market: 9,152,111Timber Market: 19,225,784Total Land (+)0

Improvement Value

Homesite: 1,971,959Non Homesite: 10,258,985 Total Improvements (+) 12,230,944

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 31,456,728ExemptAg Non Exempt

9,152,111 0Total Productivity Market:

Ag Use: 589,982 0 8,562,129(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 22,894,599Productivity Loss: 08,562,129

96,217(-)Homestead Cap

=Assessed Value 22,798,382

(-)Total Exemptions Amount(Breakdown on Next Page)

209,660

=Net Taxable 22,588,722

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 22,588,722 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 913 of 1154THLJ1/1140387

Page 914: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHLJ1 - COUNTY - LA JOY TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 243 ARB Approved Totals

DP 1 0 0 0

DV1 1 0 12,000 12,000

EX-XV 3 0 122,660 122,660OV65 5 75,000 0 75,000

Totals 75,000 134,660 209,660

Page 914 of 1154THLJ1/1140387

Page 915: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHLJ1 - COUNTY - LA JOY TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 243 10:19:17PM7/17/2020

Land Value

Homesite: 845,902Non Homesite: 9,227,771Ag Market: 9,152,111Timber Market: 19,225,784Total Land (+)0

Improvement Value

Homesite: 1,971,959Non Homesite: 10,258,985 Total Improvements (+) 12,230,944

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 31,456,728ExemptAg Non Exempt

9,152,111 0Total Productivity Market:

Ag Use: 589,982 0 8,562,129(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 22,894,599Productivity Loss: 08,562,129

96,217(-)Homestead Cap

=Assessed Value 22,798,382

(-)Total Exemptions Amount(Breakdown on Next Page)

209,660

=Net Taxable 22,588,722

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 22,588,722 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 915 of 1154THLJ1/1140387

Page 916: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHLJ1 - COUNTY - LA JOY TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 243 Grand Totals

DP 1 0 0 0

DV1 1 0 12,000 12,000

EX-XV 3 0 122,660 122,660OV65 5 75,000 0 75,000

Totals 75,000 134,660 209,660

Page 916 of 1154THLJ1/1140387

Page 917: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHLJ1 - COUNTY - LA JOY TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 243 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 39 $1,220,952 $6,028,118 $5,844,901B MULTIFAMILY RESIDENCE 13 $193,412 $3,571,602 $3,571,602

C1 VACANT LOTS AND LAND TRACTS 92 $0 $3,457,653 $3,457,653D1 QUALIFIED OPEN-SPACE LAND 7 $0 $9,152,1112,058.9300 $589,982D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $2,692 $2,692E RURAL LAND, NON QUALIFIED OPE 1 $0 $58,4592.0000 $58,459F1 COMMERCIAL REAL PROPERTY 16 $83,938 $8,229,541 $8,229,541O RESIDENTIAL INVENTORY 74 $0 $833,892 $833,892X TOTALLY EXEMPT PROPERTY 3 $0 $122,660 $0

Totals 2,060.9300 $1,498,302 $31,456,728 $22,588,722

Page 917 of 1154THLJ1/1140387

Page 918: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHLJ1 - COUNTY - LA JOY TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 243 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 39 $1,220,952 $6,028,118 $5,844,901B MULTIFAMILY RESIDENCE 13 $193,412 $3,571,602 $3,571,602

C1 VACANT LOTS AND LAND TRACTS 92 $0 $3,457,653 $3,457,653D1 QUALIFIED OPEN-SPACE LAND 7 $0 $9,152,1112,058.9300 $589,982D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $2,692 $2,692E RURAL LAND, NON QUALIFIED OPE 1 $0 $58,4592.0000 $58,459F1 COMMERCIAL REAL PROPERTY 16 $83,938 $8,229,541 $8,229,541O RESIDENTIAL INVENTORY 74 $0 $833,892 $833,892X TOTALLY EXEMPT PROPERTY 3 $0 $122,660 $0

Totals 2,060.9300 $1,498,302 $31,456,728 $22,588,722

Page 918 of 1154THLJ1/1140387

Page 919: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHLJ1 - COUNTY - LA JOY TAX INCREMENT ZONE 1

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 243

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 38 $1,220,952 $5,899,731 $5,812,639A2 REAL, RESIDENTIAL, MOBILE HOME 1 $0 $128,387 $32,262B1 REAL, RESIDENTIAL, DUPLEXES 13 $193,412 $3,571,602 $3,571,602C1 REAL PROPERTY: VACANT LOTS AN 92 $0 $3,457,653 $3,457,653D1 REAL PROPERTY: QUALIFIED OPEN- 7 2,058.9300 $0 $9,152,111 $589,982D2 RE PROPERTY FARMLAND RANCH I 1 $0 $2,692 $2,692E1 REAL, FARM/RANCH, HOUSE 1 $0 $58,459 $58,459F1 REAL, Commercial 16 $83,938 $8,229,541 $8,229,541O1 INVENTORY, VACANT RES LAND 74 $0 $833,892 $833,892X FULL EXEMPTIONS 3 $0 $122,660 $0

Totals 2,058.9300 $1,498,302 $31,456,728 $22,588,722

Page 919 of 1154THLJ1/1140387

Page 920: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHLJ1 - COUNTY - LA JOY TAX INCREMENT ZONE 1

Grand Totals 10:20:19PM7/17/2020Property Count: 243

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 38 $1,220,952 $5,899,731 $5,812,639A2 REAL, RESIDENTIAL, MOBILE HOME 1 $0 $128,387 $32,262B1 REAL, RESIDENTIAL, DUPLEXES 13 $193,412 $3,571,602 $3,571,602C1 REAL PROPERTY: VACANT LOTS AN 92 $0 $3,457,653 $3,457,653D1 REAL PROPERTY: QUALIFIED OPEN- 7 2,058.9300 $0 $9,152,111 $589,982D2 RE PROPERTY FARMLAND RANCH I 1 $0 $2,692 $2,692E1 REAL, FARM/RANCH, HOUSE 1 $0 $58,459 $58,459F1 REAL, Commercial 16 $83,938 $8,229,541 $8,229,541O1 INVENTORY, VACANT RES LAND 74 $0 $833,892 $833,892X FULL EXEMPTIONS 3 $0 $122,660 $0

Totals 2,058.9300 $1,498,302 $31,456,728 $22,588,722

Page 920 of 1154THLJ1/1140387

Page 921: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHLJ1 - COUNTY - LA JOY TAX INCREMENT ZONE 1

Property Count: 243 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $1,498,302TOTAL NEW VALUE TAXABLE: $1,498,302

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $0

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $0

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

18 $151,203$5,345$156,548Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

18 $151,203$5,345$156,548

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 921 of 1154THLJ1/1140387

Page 922: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMC1 - COUNTY - MERCEDES TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 503 10:19:17PM7/17/2020

Land Value

Homesite: 3,302,467Non Homesite: 21,795,536Ag Market: 27,854,157Timber Market: 52,952,160Total Land (+)0

Improvement Value

Homesite: 11,566,498Non Homesite: 34,545,346 Total Improvements (+) 46,111,844

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 99,064,004ExemptAg Non Exempt

27,854,157 0Total Productivity Market:

Ag Use: 323,941 0 27,530,216(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 71,533,788Productivity Loss: 027,530,216

48,394(-)Homestead Cap

=Assessed Value 71,485,394

(-)Total Exemptions Amount(Breakdown on Next Page)

17,974,842

=Net Taxable 53,510,552

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 53,510,552 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 922 of 1154THMC1/725954

Page 923: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMC1 - COUNTY - MERCEDES TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 503 ARB Approved Totals

DP 2 0 0 0

DV2 2 0 15,000 15,000

DV3 1 0 10,000 10,000DV4 6 0 72,000 72,000

DVHS 6 0 737,826 737,826

EX 1 0 3,670,104 3,670,104

EX-XU 1 0 4,448 4,448EX-XV 85 0 13,225,464 13,225,464

OV65 16 210,000 0 210,000

OV65S 2 30,000 0 30,000

Totals 240,000 17,734,842 17,974,842

Page 923 of 1154THMC1/725954

Page 924: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMC1 - COUNTY - MERCEDES TAX INCREMENT ZONE 1

Under ARB Review TotalsProperty Count: 10 10:19:17PM7/17/2020

Land Value

Homesite: 59,579Non Homesite: 2,157,914Ag Market: 778,250Timber Market: 2,995,743Total Land (+)0

Improvement Value

Homesite: 82,305Non Homesite: 4,147,300 Total Improvements (+) 4,229,605

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 7,225,348ExemptAg Non Exempt

778,250 0Total Productivity Market:

Ag Use: 5,702 0 772,548(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 6,452,800Productivity Loss: 0772,548

0(-)Homestead Cap

=Assessed Value 6,452,800

(-)Total Exemptions Amount(Breakdown on Next Page)

5,000

=Net Taxable 6,447,800

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 6,447,800 * (0.000000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 924 of 1154THMC1/725954

Page 925: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMC1 - COUNTY - MERCEDES TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 10 Under ARB Review Totals

DV1 1 0 5,000 5,000

Totals 0 5,000 5,000

Page 925 of 1154THMC1/725954

Page 926: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMC1 - COUNTY - MERCEDES TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 513 10:19:17PM7/17/2020

Land Value

Homesite: 3,362,046Non Homesite: 23,953,450Ag Market: 28,632,407Timber Market: 55,947,903Total Land (+)0

Improvement Value

Homesite: 11,648,803Non Homesite: 38,692,646 Total Improvements (+) 50,341,449

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 106,289,352ExemptAg Non Exempt

28,632,407 0Total Productivity Market:

Ag Use: 329,643 0 28,302,764(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 77,986,588Productivity Loss: 028,302,764

48,394(-)Homestead Cap

=Assessed Value 77,938,194

(-)Total Exemptions Amount(Breakdown on Next Page)

17,979,842

=Net Taxable 59,958,352

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 59,958,352 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 926 of 1154THMC1/725954

Page 927: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMC1 - COUNTY - MERCEDES TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 513 Grand Totals

DP 2 0 0 0

DV1 1 0 5,000 5,000

DV2 2 0 15,000 15,000DV3 1 0 10,000 10,000

DV4 6 0 72,000 72,000

DVHS 6 0 737,826 737,826

EX 1 0 3,670,104 3,670,104EX-XU 1 0 4,448 4,448

EX-XV 85 0 13,225,464 13,225,464

OV65 16 210,000 0 210,000

OV65S 2 30,000 0 30,000

Totals 240,000 17,739,842 17,979,842

Page 927 of 1154THMC1/725954

Page 928: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMC1 - COUNTY - MERCEDES TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 503 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 234 $3,984,507 $27,003,112 $25,953,063B MULTIFAMILY RESIDENCE 1 $3,989,745 $4,551,342 $4,551,342

C1 VACANT LOTS AND LAND TRACTS 104 $0 $3,905,915 $3,893,915D1 QUALIFIED OPEN-SPACE LAND 48 $0 $27,854,157854.6880 $323,941D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $9,337 $9,337E RURAL LAND, NON QUALIFIED OPE 6 $21,489 $2,144,642147.9400 $2,083,471F1 COMMERCIAL REAL PROPERTY 15 $7,612,815 $15,783,783 $15,783,783J2 GAS DISTRIBUTION SYSTEM 1 $0 $506 $506O RESIDENTIAL INVENTORY 10 $727,685 $911,194 $911,194X TOTALLY EXEMPT PROPERTY 87 $397,678 $16,900,016 $0

Totals 1,002.6280 $16,733,919 $99,064,004 $53,510,552

Page 928 of 1154THMC1/725954

Page 929: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMC1 - COUNTY - MERCEDES TAX INCREMENT ZONE 1

Under ARB Review TotalsProperty Count: 10 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 5 $0 $434,610 $429,610C1 VACANT LOTS AND LAND TRACTS 1 $0 $772,860 $772,860D1 QUALIFIED OPEN-SPACE LAND 2 $0 $778,25014.1500 $5,702F1 COMMERCIAL REAL PROPERTY 2 $0 $5,239,628 $5,239,628

Totals 14.1500 $0 $7,225,348 $6,447,800

Page 929 of 1154THMC1/725954

Page 930: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMC1 - COUNTY - MERCEDES TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 513 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 239 $3,984,507 $27,437,722 $26,382,673B MULTIFAMILY RESIDENCE 1 $3,989,745 $4,551,342 $4,551,342

C1 VACANT LOTS AND LAND TRACTS 105 $0 $4,678,775 $4,666,775D1 QUALIFIED OPEN-SPACE LAND 50 $0 $28,632,407868.8380 $329,643D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $9,337 $9,337E RURAL LAND, NON QUALIFIED OPE 6 $21,489 $2,144,642147.9400 $2,083,471F1 COMMERCIAL REAL PROPERTY 17 $7,612,815 $21,023,411 $21,023,411J2 GAS DISTRIBUTION SYSTEM 1 $0 $506 $506O RESIDENTIAL INVENTORY 10 $727,685 $911,194 $911,194X TOTALLY EXEMPT PROPERTY 87 $397,678 $16,900,016 $0

Totals 1,016.7780 $16,733,919 $106,289,352 $59,958,352

Page 930 of 1154THMC1/725954

Page 931: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMC1 - COUNTY - MERCEDES TAX INCREMENT ZONE 1

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 503

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 233 $3,977,841 $26,945,094 $25,895,045A2 REAL, RESIDENTIAL, MOBILE HOME 2 $6,666 $58,018 $58,018B1 REAL, RESIDENTIAL, DUPLEXES 1 $3,989,745 $4,551,342 $4,551,342C1 REAL PROPERTY: VACANT LOTS AN 102 $0 $3,811,778 $3,799,778C3 REAL, VACANT PLATTED RURAL OR R 2 $0 $94,137 $94,137D1 REAL PROPERTY: QUALIFIED OPEN- 48 854.6880 $0 $27,854,157 $323,941D2 RE PROPERTY FARMLAND RANCH I 1 $0 $9,337 $9,337E1 REAL, FARM/RANCH, HOUSE 4 $21,489 $412,810 $351,639E3 REAL, FARM/RANCH, OTHER IMPROV 2 $0 $1,731,832 $1,731,832F1 REAL, Commercial 15 $7,612,815 $15,783,783 $15,783,783J2 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $506 $506O2 INVENTORY, IMPROVED RES 10 $727,685 $911,194 $911,194X FULL EXEMPTIONS 87 $397,678 $16,900,016 $0

Totals 854.6880 $16,733,919 $99,064,004 $53,510,552

Page 931 of 1154THMC1/725954

Page 932: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMC1 - COUNTY - MERCEDES TAX INCREMENT ZONE 1

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 10

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 5 $0 $432,594 $427,683A2 REAL, RESIDENTIAL, MOBILE HOME 1 $0 $2,016 $1,927C1 REAL PROPERTY: VACANT LOTS AN 1 $0 $772,860 $772,860D1 REAL PROPERTY: QUALIFIED OPEN- 2 14.1500 $0 $778,250 $5,702F1 REAL, Commercial 2 $0 $5,239,628 $5,239,628

Totals 14.1500 $0 $7,225,348 $6,447,800

Page 932 of 1154THMC1/725954

Page 933: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMC1 - COUNTY - MERCEDES TAX INCREMENT ZONE 1

Grand Totals 10:20:19PM7/17/2020Property Count: 513

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 238 $3,977,841 $27,377,688 $26,322,728A2 REAL, RESIDENTIAL, MOBILE HOME 3 $6,666 $60,034 $59,945B1 REAL, RESIDENTIAL, DUPLEXES 1 $3,989,745 $4,551,342 $4,551,342C1 REAL PROPERTY: VACANT LOTS AN 103 $0 $4,584,638 $4,572,638C3 REAL, VACANT PLATTED RURAL OR R 2 $0 $94,137 $94,137D1 REAL PROPERTY: QUALIFIED OPEN- 50 868.8380 $0 $28,632,407 $329,643D2 RE PROPERTY FARMLAND RANCH I 1 $0 $9,337 $9,337E1 REAL, FARM/RANCH, HOUSE 4 $21,489 $412,810 $351,639E3 REAL, FARM/RANCH, OTHER IMPROV 2 $0 $1,731,832 $1,731,832F1 REAL, Commercial 17 $7,612,815 $21,023,411 $21,023,411J2 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $506 $506O2 INVENTORY, IMPROVED RES 10 $727,685 $911,194 $911,194X FULL EXEMPTIONS 87 $397,678 $16,900,016 $0

Totals 868.8380 $16,733,919 $106,289,352 $59,958,352

Page 933 of 1154THMC1/725954

Page 934: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMC1 - COUNTY - MERCEDES TAX INCREMENT ZONE 1

Property Count: 513 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $16,733,919TOTAL NEW VALUE TAXABLE: $16,168,537

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 30 2019 Market Value $2,991,207ABSOLUTE EXEMPTIONS VALUE LOSS $2,991,207

Exemption Description Count Exemption Amount

$209,9152Disabled Veteran HomesteadDVHS$15,0002Over 65OV65$15,0001OV65 Surviving SpouseOV65S

5PARTIAL EXEMPTIONS VALUE LOSS $239,915NEW EXEMPTIONS VALUE LOSS $3,231,122

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $3,231,122

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

121 $122,543$400$122,943Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

118 $123,090$273$123,363

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

10 $7,225,348.00 $3,171,569

Page 934 of 1154THMC1/725954

Page 935: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHML1 - COUNTY - TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 491 10:19:17PM7/17/2020

Land Value

Homesite: 15,176,655Non Homesite: 38,137,896Ag Market: 20,811,501Timber Market: 74,126,052Total Land (+)0

Improvement Value

Homesite: 30,487,214Non Homesite: 66,199,957 Total Improvements (+) 96,687,171

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 170,813,223ExemptAg Non Exempt

20,811,501 0Total Productivity Market:

Ag Use: 779,024 0 20,032,477(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 150,780,746Productivity Loss: 020,032,477

95,311(-)Homestead Cap

=Assessed Value 150,685,435

(-)Total Exemptions Amount(Breakdown on Next Page)

59,444,896

=Net Taxable 91,240,539

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 91,240,539 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 935 of 1154THML1/1145360

Page 936: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHML1 - COUNTY - TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 491 ARB Approved Totals

DV1 3 0 15,000 15,000

DV2 4 0 30,000 30,000

DV3 5 0 50,000 50,000DV4 8 0 96,000 96,000

DVHS 10 0 3,137,612 3,137,612

EX-XV 35 0 55,996,284 55,996,284

OV65 10 120,000 0 120,000

Totals 120,000 59,324,896 59,444,896

Page 936 of 1154THML1/1145360

Page 937: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHML1 - COUNTY - TAX INCREMENT ZONE 1

Under ARB Review TotalsProperty Count: 2 10:19:17PM7/17/2020

Land Value

Homesite: 83,959Non Homesite: 106,204Ag Market: 0Timber Market: 190,163Total Land (+)0

Improvement Value

Homesite: 155,232Non Homesite: 166,398 Total Improvements (+) 321,630

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 511,793ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 511,793Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 511,793

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 511,793

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 511,793 * (0.000000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 937 of 1154THML1/1145360

Page 938: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHML1 - COUNTY - TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PM

Totals

Page 938 of 1154THML1/1145360

Page 939: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHML1 - COUNTY - TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 493 10:19:17PM7/17/2020

Land Value

Homesite: 15,260,614Non Homesite: 38,244,100Ag Market: 20,811,501Timber Market: 74,316,215Total Land (+)0

Improvement Value

Homesite: 30,642,446Non Homesite: 66,366,355 Total Improvements (+) 97,008,801

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 171,325,016ExemptAg Non Exempt

20,811,501 0Total Productivity Market:

Ag Use: 779,024 0 20,032,477(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 151,292,539Productivity Loss: 020,032,477

95,311(-)Homestead Cap

=Assessed Value 151,197,228

(-)Total Exemptions Amount(Breakdown on Next Page)

59,444,896

=Net Taxable 91,752,332

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 91,752,332 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 939 of 1154THML1/1145360

Page 940: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHML1 - COUNTY - TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 493 Grand Totals

DV1 3 0 15,000 15,000

DV2 4 0 30,000 30,000

DV3 5 0 50,000 50,000DV4 8 0 96,000 96,000

DVHS 10 0 3,137,612 3,137,612

EX-XV 35 0 55,996,284 55,996,284

OV65 10 120,000 0 120,000

Totals 120,000 59,324,896 59,444,896

Page 940 of 1154THML1/1145360

Page 941: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHML1 - COUNTY - TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 491 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 260 $14,654,224 $69,454,297 $65,922,374C1 VACANT LOTS AND LAND TRACTS 50 $0 $6,897,390 $6,885,390D1 QUALIFIED OPEN-SPACE LAND 6 $0 $20,811,5011,951.9740 $779,024D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $11,550 $11,550E RURAL LAND, NON QUALIFIED OPE 2 $0 $2,224,27595.7350 $2,224,275F1 COMMERCIAL REAL PROPERTY 4 $0 $820,930 $820,930O RESIDENTIAL INVENTORY 138 $4,156,494 $14,596,996 $14,596,996X TOTALLY EXEMPT PROPERTY 35 $2,441,275 $55,996,284 $0

Totals 2,047.7090 $21,251,993 $170,813,223 $91,240,539

Page 941 of 1154THML1/1145360

Page 942: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHML1 - COUNTY - TAX INCREMENT ZONE 1

Under ARB Review TotalsProperty Count: 2 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2 $155,232 $511,793 $511,793

Totals 0.0000 $155,232 $511,793 $511,793

Page 942 of 1154THML1/1145360

Page 943: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHML1 - COUNTY - TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 493 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 262 $14,809,456 $69,966,090 $66,434,167C1 VACANT LOTS AND LAND TRACTS 50 $0 $6,897,390 $6,885,390D1 QUALIFIED OPEN-SPACE LAND 6 $0 $20,811,5011,951.9740 $779,024D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $11,550 $11,550E RURAL LAND, NON QUALIFIED OPE 2 $0 $2,224,27595.7350 $2,224,275F1 COMMERCIAL REAL PROPERTY 4 $0 $820,930 $820,930O RESIDENTIAL INVENTORY 138 $4,156,494 $14,596,996 $14,596,996X TOTALLY EXEMPT PROPERTY 35 $2,441,275 $55,996,284 $0

Totals 2,047.7090 $21,407,225 $171,325,016 $91,752,332

Page 943 of 1154THML1/1145360

Page 944: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHML1 - COUNTY - TAX INCREMENT ZONE 1

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 491

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 260 $14,654,224 $69,454,297 $65,922,374C1 REAL PROPERTY: VACANT LOTS AN 50 $0 $6,897,390 $6,885,390D1 REAL PROPERTY: QUALIFIED OPEN- 6 1,951.9740 $0 $20,811,501 $779,024D2 RE PROPERTY FARMLAND RANCH I 1 $0 $11,550 $11,550E1 REAL, FARM/RANCH, HOUSE 1 $0 $81,435 $81,435E3 REAL, FARM/RANCH, OTHER IMPROV 1 $0 $2,142,840 $2,142,840F1 REAL, Commercial 4 $0 $820,930 $820,930O1 INVENTORY, VACANT RES LAND 99 $0 $7,511,203 $7,511,203O2 INVENTORY, IMPROVED RES 39 $4,156,494 $7,085,793 $7,085,793X FULL EXEMPTIONS 35 $2,441,275 $55,996,284 $0

Totals 1,951.9740 $21,251,993 $170,813,223 $91,240,539

Page 944 of 1154THML1/1145360

Page 945: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHML1 - COUNTY - TAX INCREMENT ZONE 1

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 2

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 2 $155,232 $511,793 $511,793

Totals 0.0000 $155,232 $511,793 $511,793

Page 945 of 1154THML1/1145360

Page 946: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHML1 - COUNTY - TAX INCREMENT ZONE 1

Grand Totals 10:20:19PM7/17/2020Property Count: 493

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 262 $14,809,456 $69,966,090 $66,434,167C1 REAL PROPERTY: VACANT LOTS AN 50 $0 $6,897,390 $6,885,390D1 REAL PROPERTY: QUALIFIED OPEN- 6 1,951.9740 $0 $20,811,501 $779,024D2 RE PROPERTY FARMLAND RANCH I 1 $0 $11,550 $11,550E1 REAL, FARM/RANCH, HOUSE 1 $0 $81,435 $81,435E3 REAL, FARM/RANCH, OTHER IMPROV 1 $0 $2,142,840 $2,142,840F1 REAL, Commercial 4 $0 $820,930 $820,930O1 INVENTORY, VACANT RES LAND 99 $0 $7,511,203 $7,511,203O2 INVENTORY, IMPROVED RES 39 $4,156,494 $7,085,793 $7,085,793X FULL EXEMPTIONS 35 $2,441,275 $55,996,284 $0

Totals 1,951.9740 $21,407,225 $171,325,016 $91,752,332

Page 946 of 1154THML1/1145360

Page 947: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHML1 - COUNTY - TAX INCREMENT ZONE 1

Property Count: 493 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $21,407,225TOTAL NEW VALUE TAXABLE: $17,893,626

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 1 2019 Market Value $0ABSOLUTE EXEMPTIONS VALUE LOSS $0

Exemption Description Count Exemption Amount

$30,0003Disabled Veterans 50% - 69%DV3$96,0008Disabled Veterans 70% - 100%DV4

$1,704,8475Disabled Veteran HomesteadDVHS$90,0008Over 65OV65

24PARTIAL EXEMPTIONS VALUE LOSS $1,920,847NEW EXEMPTIONS VALUE LOSS $1,920,847

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $1,920,847

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

171 $266,015$557$266,572Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

171 $266,015$557$266,572

Page 947 of 1154THML1/1145360

Page 948: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHML1 - COUNTY - TAX INCREMENT ZONE 1

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

2 $511,793.00 $499,191

Page 948 of 1154THML1/1145360

Page 949: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHML2 - COUNTY-MCALLEN TAX INCREMENT ZONE 2A

ARB Approved TotalsProperty Count: 1,526 10:19:17PM7/17/2020

Land Value

Homesite: 13,491,280Non Homesite: 361,405,659Ag Market: 40,902,764Timber Market: 415,799,703Total Land (+)0

Improvement Value

Homesite: 32,952,167Non Homesite: 599,196,428 Total Improvements (+) 632,148,595

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 1,047,948,298ExemptAg Non Exempt

40,902,764 0Total Productivity Market:

Ag Use: 93,921 0 40,808,843(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,007,139,455Productivity Loss: 040,808,843

1,968,387(-)Homestead Cap

=Assessed Value 1,005,171,068

(-)Total Exemptions Amount(Breakdown on Next Page)

101,822,598

=Net Taxable 903,348,470

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 903,348,470 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 949 of 1154THML2/1119759

Page 950: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHML2 - COUNTY-MCALLEN TAX INCREMENT ZONE 2A

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 1,526 ARB Approved Totals

DP 8 0 0 0

DV1 1 0 12,000 12,000

DV2 1 0 7,500 7,500DV3 2 0 20,000 20,000

DV4 5 0 60,000 60,000

DV4S 1 0 12,000 12,000

DVHS 8 0 656,359 656,359EX-XV 79 0 98,894,739 98,894,739

OV65 148 2,100,000 0 2,100,000

OV65S 4 60,000 0 60,000

Totals 2,160,000 99,662,598 101,822,598

Page 950 of 1154THML2/1119759

Page 951: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHML2 - COUNTY-MCALLEN TAX INCREMENT ZONE 2A

Under ARB Review TotalsProperty Count: 24 10:19:17PM7/17/2020

Land Value

Homesite: 536,211Non Homesite: 2,708,663Ag Market: 0Timber Market: 3,244,874Total Land (+)0

Improvement Value

Homesite: 891,185Non Homesite: 2,759,648 Total Improvements (+) 3,650,833

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 6,895,707ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 6,895,707Productivity Loss: 00

32,120(-)Homestead Cap

=Assessed Value 6,863,587

(-)Total Exemptions Amount(Breakdown on Next Page)

57,000

=Net Taxable 6,806,587

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 6,806,587 * (0.000000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 951 of 1154THML2/1119759

Page 952: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHML2 - COUNTY-MCALLEN TAX INCREMENT ZONE 2A

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 24 Under ARB Review Totals

DV4S 1 0 12,000 12,000

OV65 2 30,000 0 30,000

OV65S 1 15,000 0 15,000

Totals 45,000 12,000 57,000

Page 952 of 1154THML2/1119759

Page 953: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHML2 - COUNTY-MCALLEN TAX INCREMENT ZONE 2A

Grand TotalsProperty Count: 1,550 10:19:17PM7/17/2020

Land Value

Homesite: 14,027,491Non Homesite: 364,114,322Ag Market: 40,902,764Timber Market: 419,044,577Total Land (+)0

Improvement Value

Homesite: 33,843,352Non Homesite: 601,956,076 Total Improvements (+) 635,799,428

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 1,054,844,005ExemptAg Non Exempt

40,902,764 0Total Productivity Market:

Ag Use: 93,921 0 40,808,843(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,014,035,162Productivity Loss: 040,808,843

2,000,507(-)Homestead Cap

=Assessed Value 1,012,034,655

(-)Total Exemptions Amount(Breakdown on Next Page)

101,879,598

=Net Taxable 910,155,057

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 910,155,057 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 953 of 1154THML2/1119759

Page 954: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHML2 - COUNTY-MCALLEN TAX INCREMENT ZONE 2A

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 1,550 Grand Totals

DP 8 0 0 0

DV1 1 0 12,000 12,000

DV2 1 0 7,500 7,500DV3 2 0 20,000 20,000

DV4 5 0 60,000 60,000

DV4S 2 0 24,000 24,000

DVHS 8 0 656,359 656,359EX-XV 79 0 98,894,739 98,894,739

OV65 150 2,130,000 0 2,130,000

OV65S 5 75,000 0 75,000

Totals 2,205,000 99,674,598 101,879,598

Page 954 of 1154THML2/1119759

Page 955: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHML2 - COUNTY-MCALLEN TAX INCREMENT ZONE 2A

ARB Approved TotalsProperty Count: 1,526 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 715 $4,866,823 $102,004,349 $97,118,103B MULTIFAMILY RESIDENCE 96 $2,501,644 $67,920,761 $67,910,761

C1 VACANT LOTS AND LAND TRACTS 205 $0 $36,635,930 $36,635,930C2 COLONIA LOTS AND LAND TRACTS 1 $0 $179,400 $179,400D1 QUALIFIED OPEN-SPACE LAND 63 $0 $40,902,764249.9087 $93,921E RURAL LAND, NON QUALIFIED OPE 6 $0 $2,316,01436.0300 $2,316,014F1 COMMERCIAL REAL PROPERTY 365 $6,808,661 $692,513,097 $692,513,097F2 INDUSTRIAL AND MANUFACTURIN 2 $0 $5,656,871 $5,656,871J3 ELECTRIC COMPANY (INCLUDING C 1 $0 $188,441 $188,441O RESIDENTIAL INVENTORY 11 $0 $735,932 $735,932X TOTALLY EXEMPT PROPERTY 79 $4,788 $98,894,739 $0

Totals 285.9387 $14,181,916 $1,047,948,298 $903,348,470

Page 955 of 1154THML2/1119759

Page 956: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHML2 - COUNTY-MCALLEN TAX INCREMENT ZONE 2A

Under ARB Review TotalsProperty Count: 24 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 16 $0 $2,764,580 $2,675,460B MULTIFAMILY RESIDENCE 4 $114,997 $1,518,485 $1,518,485

C1 VACANT LOTS AND LAND TRACTS 2 $0 $1,727,202 $1,727,202F1 COMMERCIAL REAL PROPERTY 2 $0 $885,440 $885,440

Totals 0.0000 $114,997 $6,895,707 $6,806,587

Page 956 of 1154THML2/1119759

Page 957: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHML2 - COUNTY-MCALLEN TAX INCREMENT ZONE 2A

Grand TotalsProperty Count: 1,550 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 731 $4,866,823 $104,768,929 $99,793,563B MULTIFAMILY RESIDENCE 100 $2,616,641 $69,439,246 $69,429,246

C1 VACANT LOTS AND LAND TRACTS 207 $0 $38,363,132 $38,363,132C2 COLONIA LOTS AND LAND TRACTS 1 $0 $179,400 $179,400D1 QUALIFIED OPEN-SPACE LAND 63 $0 $40,902,764249.9087 $93,921E RURAL LAND, NON QUALIFIED OPE 6 $0 $2,316,01436.0300 $2,316,014F1 COMMERCIAL REAL PROPERTY 367 $6,808,661 $693,398,537 $693,398,537F2 INDUSTRIAL AND MANUFACTURIN 2 $0 $5,656,871 $5,656,871J3 ELECTRIC COMPANY (INCLUDING C 1 $0 $188,441 $188,441O RESIDENTIAL INVENTORY 11 $0 $735,932 $735,932X TOTALLY EXEMPT PROPERTY 79 $4,788 $98,894,739 $0

Totals 285.9387 $14,296,913 $1,054,844,005 $910,155,057

Page 957 of 1154THML2/1119759

Page 958: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHML2 - COUNTY-MCALLEN TAX INCREMENT ZONE 2A

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 1,526

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 713 $4,866,823 $101,243,654 $96,357,408A2 REAL, RESIDENTIAL, MOBILE HOME 3 $0 $760,695 $760,695B1 REAL, RESIDENTIAL, DUPLEXES 96 $2,501,644 $67,920,761 $67,910,761C1 REAL PROPERTY: VACANT LOTS AN 192 $0 $30,826,107 $30,826,107C2 REAL PROPERTY: COLONIA LOTS A 1 $0 $179,400 $179,400C3 REAL, VACANT PLATTED RURAL OR R 13 $0 $5,809,823 $5,809,823D1 REAL PROPERTY: QUALIFIED OPEN- 63 249.9087 $0 $40,902,764 $93,921E1 REAL, FARM/RANCH, HOUSE 4 $0 $562,612 $562,612E2 REAL, FARM/RANCH, MOBILE HOME 1 $0 $12,352 $12,352E3 REAL, FARM/RANCH, OTHER IMPROV 2 $0 $1,741,050 $1,741,050F1 REAL, Commercial 365 $6,808,661 $692,513,097 $692,513,097F2 REAL, Industrial 2 $0 $5,656,871 $5,656,871J3 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $188,441 $188,441O1 INVENTORY, VACANT RES LAND 10 $0 $508,375 $508,375O2 INVENTORY, IMPROVED RES 1 $0 $227,557 $227,557X FULL EXEMPTIONS 79 $4,788 $98,894,739 $0

Totals 249.9087 $14,181,916 $1,047,948,298 $903,348,470

Page 958 of 1154THML2/1119759

Page 959: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHML2 - COUNTY-MCALLEN TAX INCREMENT ZONE 2A

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 24

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 16 $0 $2,764,580 $2,675,460B1 REAL, RESIDENTIAL, DUPLEXES 4 $114,997 $1,518,485 $1,518,485C1 REAL PROPERTY: VACANT LOTS AN 2 $0 $1,727,202 $1,727,202F1 REAL, Commercial 2 $0 $885,440 $885,440

Totals 0.0000 $114,997 $6,895,707 $6,806,587

Page 959 of 1154THML2/1119759

Page 960: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHML2 - COUNTY-MCALLEN TAX INCREMENT ZONE 2A

Grand Totals 10:20:19PM7/17/2020Property Count: 1,550

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 729 $4,866,823 $104,008,234 $99,032,868A2 REAL, RESIDENTIAL, MOBILE HOME 3 $0 $760,695 $760,695B1 REAL, RESIDENTIAL, DUPLEXES 100 $2,616,641 $69,439,246 $69,429,246C1 REAL PROPERTY: VACANT LOTS AN 194 $0 $32,553,309 $32,553,309C2 REAL PROPERTY: COLONIA LOTS A 1 $0 $179,400 $179,400C3 REAL, VACANT PLATTED RURAL OR R 13 $0 $5,809,823 $5,809,823D1 REAL PROPERTY: QUALIFIED OPEN- 63 249.9087 $0 $40,902,764 $93,921E1 REAL, FARM/RANCH, HOUSE 4 $0 $562,612 $562,612E2 REAL, FARM/RANCH, MOBILE HOME 1 $0 $12,352 $12,352E3 REAL, FARM/RANCH, OTHER IMPROV 2 $0 $1,741,050 $1,741,050F1 REAL, Commercial 367 $6,808,661 $693,398,537 $693,398,537F2 REAL, Industrial 2 $0 $5,656,871 $5,656,871J3 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $188,441 $188,441O1 INVENTORY, VACANT RES LAND 10 $0 $508,375 $508,375O2 INVENTORY, IMPROVED RES 1 $0 $227,557 $227,557X FULL EXEMPTIONS 79 $4,788 $98,894,739 $0

Totals 249.9087 $14,296,913 $1,054,844,005 $910,155,057

Page 960 of 1154THML2/1119759

Page 961: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHML2 - COUNTY-MCALLEN TAX INCREMENT ZONE 2A

Property Count: 1,550 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $14,296,913TOTAL NEW VALUE TAXABLE: $14,292,125

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 2 2019 Market Value $792,286ABSOLUTE EXEMPTIONS VALUE LOSS $792,286

Exemption Description Count Exemption Amount

$165,00012Over 65OV6512PARTIAL EXEMPTIONS VALUE LOSS $165,000

NEW EXEMPTIONS VALUE LOSS $957,286

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $957,286

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

342 $132,007$5,849$137,856Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

341 $131,552$5,867$137,419

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

24 $6,895,707.00 $5,574,906

Page 961 of 1154THML2/1119759

Page 962: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMS1 - MISSION TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 2,700 10:19:17PM7/17/2020

Land Value

Homesite: 45,659,931Non Homesite: 199,070,782Ag Market: 61,326,299Timber Market: 306,057,012Total Land (+)0

Improvement Value

Homesite: 130,576,869Non Homesite: 363,080,628 Total Improvements (+) 493,657,497

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 799,714,509ExemptAg Non Exempt

61,326,299 0Total Productivity Market:

Ag Use: 1,233,265 0 60,093,034(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 739,621,475Productivity Loss: 060,093,034

2,917,666(-)Homestead Cap

=Assessed Value 736,703,809

(-)Total Exemptions Amount(Breakdown on Next Page)

88,597,577

=Net Taxable 648,106,232

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 648,106,232 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 962 of 1154THMS1/725923

Page 963: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMS1 - MISSION TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 2,700 ARB Approved Totals

DP 16 0 0 0

DV1 3 0 22,000 22,000

DV2 6 0 54,000 54,000DV3 2 0 24,000 24,000

DV4 13 0 156,000 156,000

DVHS 16 0 3,097,659 3,097,659

DVHSS 1 0 218,255 218,255EX-XV 126 0 81,658,610 81,658,610

OV65 218 3,147,269 0 3,147,269

OV65S 9 135,000 0 135,000

SO 3 84,784 0 84,784

Totals 3,367,053 85,230,524 88,597,577

Page 963 of 1154THMS1/725923

Page 964: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMS1 - MISSION TAX INCREMENT ZONE 1

Under ARB Review TotalsProperty Count: 31 10:19:17PM7/17/2020

Land Value

Homesite: 181,470Non Homesite: 1,455,868Ag Market: 0Timber Market: 1,637,338Total Land (+)0

Improvement Value

Homesite: 418,911Non Homesite: 3,211,817 Total Improvements (+) 3,630,728

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 5,268,066ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 5,268,066Productivity Loss: 00

383(-)Homestead Cap

=Assessed Value 5,267,683

(-)Total Exemptions Amount(Breakdown on Next Page)

15,000

=Net Taxable 5,252,683

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 5,252,683 * (0.000000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 964 of 1154THMS1/725923

Page 965: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMS1 - MISSION TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 31 Under ARB Review Totals

OV65 1 15,000 0 15,000

Totals 15,000 0 15,000

Page 965 of 1154THMS1/725923

Page 966: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMS1 - MISSION TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 2,731 10:19:17PM7/17/2020

Land Value

Homesite: 45,841,401Non Homesite: 200,526,650Ag Market: 61,326,299Timber Market: 307,694,350Total Land (+)0

Improvement Value

Homesite: 130,995,780Non Homesite: 366,292,445 Total Improvements (+) 497,288,225

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 804,982,575ExemptAg Non Exempt

61,326,299 0Total Productivity Market:

Ag Use: 1,233,265 0 60,093,034(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 744,889,541Productivity Loss: 060,093,034

2,918,049(-)Homestead Cap

=Assessed Value 741,971,492

(-)Total Exemptions Amount(Breakdown on Next Page)

88,612,577

=Net Taxable 653,358,915

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 653,358,915 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 966 of 1154THMS1/725923

Page 967: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMS1 - MISSION TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 2,731 Grand Totals

DP 16 0 0 0

DV1 3 0 22,000 22,000

DV2 6 0 54,000 54,000DV3 2 0 24,000 24,000

DV4 13 0 156,000 156,000

DVHS 16 0 3,097,659 3,097,659

DVHSS 1 0 218,255 218,255EX-XV 126 0 81,658,610 81,658,610

OV65 219 3,162,269 0 3,162,269

OV65S 9 135,000 0 135,000

SO 3 84,784 0 84,784

Totals 3,382,053 85,230,524 88,612,577

Page 967 of 1154THMS1/725923

Page 968: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMS1 - MISSION TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 2,700 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,718 $12,217,521 $322,778,947 $312,960,836B MULTIFAMILY RESIDENCE 10 $0 $77,718,091 $77,718,091

C1 VACANT LOTS AND LAND TRACTS 245 $0 $26,479,975 $26,479,975D1 QUALIFIED OPEN-SPACE LAND 101 $0 $61,326,2993,243.6340 $1,233,265D2 IMPROVEMENTS ON QUALIFIED OP 3 $0 $15,815 $15,815E RURAL LAND, NON QUALIFIED OPE 11 $6,400 $3,380,61979.4600 $3,367,511F1 COMMERCIAL REAL PROPERTY 252 $848,358 $193,075,806 $193,065,392F2 INDUSTRIAL AND MANUFACTURIN 3 $0 $19,780,133 $19,780,133J4 TELEPHONE COMPANY (INCLUDI 1 $0 $967,663 $967,663J5 RAILROAD 2 $0 $153,488 $153,488O RESIDENTIAL INVENTORY 253 $2,613,687 $12,379,063 $12,364,063X TOTALLY EXEMPT PROPERTY 126 $0 $81,658,610 $0

Totals 3,323.0940 $15,685,966 $799,714,509 $648,106,232

Page 968 of 1154THMS1/725923

Page 969: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMS1 - MISSION TAX INCREMENT ZONE 1

Under ARB Review TotalsProperty Count: 31 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 13 $197,608 $3,158,356 $3,142,973C1 VACANT LOTS AND LAND TRACTS 11 $0 $69,812 $69,812F1 COMMERCIAL REAL PROPERTY 6 $83,601 $1,556,265 $1,556,265F2 INDUSTRIAL AND MANUFACTURIN 1 $0 $483,633 $483,633

Totals 0.0000 $281,209 $5,268,066 $5,252,683

Page 969 of 1154THMS1/725923

Page 970: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMS1 - MISSION TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 2,731 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,731 $12,415,129 $325,937,303 $316,103,809B MULTIFAMILY RESIDENCE 10 $0 $77,718,091 $77,718,091

C1 VACANT LOTS AND LAND TRACTS 256 $0 $26,549,787 $26,549,787D1 QUALIFIED OPEN-SPACE LAND 101 $0 $61,326,2993,243.6340 $1,233,265D2 IMPROVEMENTS ON QUALIFIED OP 3 $0 $15,815 $15,815E RURAL LAND, NON QUALIFIED OPE 11 $6,400 $3,380,61979.4600 $3,367,511F1 COMMERCIAL REAL PROPERTY 258 $931,959 $194,632,071 $194,621,657F2 INDUSTRIAL AND MANUFACTURIN 4 $0 $20,263,766 $20,263,766J4 TELEPHONE COMPANY (INCLUDI 1 $0 $967,663 $967,663J5 RAILROAD 2 $0 $153,488 $153,488O RESIDENTIAL INVENTORY 253 $2,613,687 $12,379,063 $12,364,063X TOTALLY EXEMPT PROPERTY 126 $0 $81,658,610 $0

Totals 3,323.0940 $15,967,175 $804,982,575 $653,358,915

Page 970 of 1154THMS1/725923

Page 971: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMS1 - MISSION TAX INCREMENT ZONE 1

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 2,700

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1,715 $12,217,521 $322,618,039 $312,799,928A2 REAL, RESIDENTIAL, MOBILE HOME 3 $0 $160,908 $160,908B1 REAL, RESIDENTIAL, DUPLEXES 9 $0 $76,650,611 $76,650,611B2 REAL, RESIDENTIAL, APARTMENTS 1 $0 $1,067,480 $1,067,480C1 REAL PROPERTY: VACANT LOTS AN 238 $0 $26,308,565 $26,308,565C3 REAL, VACANT PLATTED RURAL OR R 7 $0 $171,410 $171,410D1 REAL PROPERTY: QUALIFIED OPEN- 101 3,243.6340 $0 $61,326,299 $1,233,265D2 RE PROPERTY FARMLAND RANCH I 3 $0 $15,815 $15,815E1 REAL, FARM/RANCH, HOUSE 8 $6,400 $756,399 $743,291E2 REAL, FARM/RANCH, MOBILE HOME 1 $0 $6,560 $6,560E3 REAL, FARM/RANCH, OTHER IMPROV 6 $0 $2,617,660 $2,617,660F1 REAL, Commercial 252 $848,358 $193,075,806 $193,065,392F2 REAL, Industrial 3 $0 $19,780,133 $19,780,133J4 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $967,663 $967,663J5 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $153,488 $153,488O1 INVENTORY, VACANT RES LAND 215 $0 $7,571,265 $7,571,265O2 INVENTORY, IMPROVED RES 39 $2,613,687 $4,807,798 $4,792,798X FULL EXEMPTIONS 126 $0 $81,658,610 $0

Totals 3,243.6340 $15,685,966 $799,714,509 $648,106,232

Page 971 of 1154THMS1/725923

Page 972: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMS1 - MISSION TAX INCREMENT ZONE 1

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 31

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 13 $197,608 $3,158,356 $3,142,973C1 REAL PROPERTY: VACANT LOTS AN 11 $0 $69,812 $69,812F1 REAL, Commercial 6 $83,601 $1,556,265 $1,556,265F2 REAL, Industrial 1 $0 $483,633 $483,633

Totals 0.0000 $281,209 $5,268,066 $5,252,683

Page 972 of 1154THMS1/725923

Page 973: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMS1 - MISSION TAX INCREMENT ZONE 1

Grand Totals 10:20:19PM7/17/2020Property Count: 2,731

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1,728 $12,415,129 $325,776,395 $315,942,901A2 REAL, RESIDENTIAL, MOBILE HOME 3 $0 $160,908 $160,908B1 REAL, RESIDENTIAL, DUPLEXES 9 $0 $76,650,611 $76,650,611B2 REAL, RESIDENTIAL, APARTMENTS 1 $0 $1,067,480 $1,067,480C1 REAL PROPERTY: VACANT LOTS AN 249 $0 $26,378,377 $26,378,377C3 REAL, VACANT PLATTED RURAL OR R 7 $0 $171,410 $171,410D1 REAL PROPERTY: QUALIFIED OPEN- 101 3,243.6340 $0 $61,326,299 $1,233,265D2 RE PROPERTY FARMLAND RANCH I 3 $0 $15,815 $15,815E1 REAL, FARM/RANCH, HOUSE 8 $6,400 $756,399 $743,291E2 REAL, FARM/RANCH, MOBILE HOME 1 $0 $6,560 $6,560E3 REAL, FARM/RANCH, OTHER IMPROV 6 $0 $2,617,660 $2,617,660F1 REAL, Commercial 258 $931,959 $194,632,071 $194,621,657F2 REAL, Industrial 4 $0 $20,263,766 $20,263,766J4 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $967,663 $967,663J5 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $153,488 $153,488O1 INVENTORY, VACANT RES LAND 215 $0 $7,571,265 $7,571,265O2 INVENTORY, IMPROVED RES 39 $2,613,687 $4,807,798 $4,792,798X FULL EXEMPTIONS 126 $0 $81,658,610 $0

Totals 3,243.6340 $15,967,175 $804,982,575 $653,358,915

Page 973 of 1154THMS1/725923

Page 974: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMS1 - MISSION TAX INCREMENT ZONE 1

Property Count: 2,731 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $15,967,175TOTAL NEW VALUE TAXABLE: $15,695,298

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 13 2019 Market Value $3,078ABSOLUTE EXEMPTIONS VALUE LOSS $3,078

Exemption Description Count Exemption Amount

$12,0001Disabled Veterans 50% - 69%DV3$48,0004Disabled Veterans 70% - 100%DV4

$344,0852Disabled Veteran HomesteadDVHS$218,2551Disabled Veteran Homestead Surviving SpouseDVHSS$420,00030Over 65OV65$15,0001OV65 Surviving SpouseOV65S

39PARTIAL EXEMPTIONS VALUE LOSS $1,057,340NEW EXEMPTIONS VALUE LOSS $1,060,418

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $1,060,418

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

899 $193,119$3,246$196,365Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

897 $193,241$3,239$196,480

Page 974 of 1154THMS1/725923

Page 975: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMS1 - MISSION TAX INCREMENT ZONE 1

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

31 $5,268,066.00 $4,243,133

Page 975 of 1154THMS1/725923

Page 976: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMS2 - COUNTY - MISSION TAX INCREMENT ZONE 2

ARB Approved TotalsProperty Count: 7 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 640,951Ag Market: 1,681,820Timber Market: 2,322,771Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 0 Total Improvements (+) 0

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 2,322,771ExemptAg Non Exempt

1,681,820 0Total Productivity Market:

Ag Use: 26,471 0 1,655,349(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 667,422Productivity Loss: 01,655,349

0(-)Homestead Cap

=Assessed Value 667,422

(-)Total Exemptions Amount(Breakdown on Next Page)

8,821

=Net Taxable 658,601

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 658,601 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 976 of 1154THMS2/725947

Page 977: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMS2 - COUNTY - MISSION TAX INCREMENT ZONE 2

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 7 ARB Approved Totals

EX-XV 1 0 8,821 8,821

Totals 0 8,821 8,821

Page 977 of 1154THMS2/725947

Page 978: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMS2 - COUNTY - MISSION TAX INCREMENT ZONE 2

Grand TotalsProperty Count: 7 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 640,951Ag Market: 1,681,820Timber Market: 2,322,771Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 0 Total Improvements (+) 0

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 2,322,771ExemptAg Non Exempt

1,681,820 0Total Productivity Market:

Ag Use: 26,471 0 1,655,349(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 667,422Productivity Loss: 01,655,349

0(-)Homestead Cap

=Assessed Value 667,422

(-)Total Exemptions Amount(Breakdown on Next Page)

8,821

=Net Taxable 658,601

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 658,601 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 978 of 1154THMS2/725947

Page 979: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMS2 - COUNTY - MISSION TAX INCREMENT ZONE 2

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 7 Grand Totals

EX-XV 1 0 8,821 8,821

Totals 0 8,821 8,821

Page 979 of 1154THMS2/725947

Page 980: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMS2 - COUNTY - MISSION TAX INCREMENT ZONE 2

ARB Approved TotalsProperty Count: 7 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

D1 QUALIFIED OPEN-SPACE LAND 5 $0 $1,681,82082.0400 $26,471F1 COMMERCIAL REAL PROPERTY 1 $0 $632,130 $632,130X TOTALLY EXEMPT PROPERTY 1 $0 $8,821 $0

Totals 82.0400 $0 $2,322,771 $658,601

Page 980 of 1154THMS2/725947

Page 981: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMS2 - COUNTY - MISSION TAX INCREMENT ZONE 2

Grand TotalsProperty Count: 7 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

D1 QUALIFIED OPEN-SPACE LAND 5 $0 $1,681,82082.0400 $26,471F1 COMMERCIAL REAL PROPERTY 1 $0 $632,130 $632,130X TOTALLY EXEMPT PROPERTY 1 $0 $8,821 $0

Totals 82.0400 $0 $2,322,771 $658,601

Page 981 of 1154THMS2/725947

Page 982: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMS2 - COUNTY - MISSION TAX INCREMENT ZONE 2

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 7

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

D1 REAL PROPERTY: QUALIFIED OPEN- 5 82.0400 $0 $1,681,820 $26,471F1 REAL, Commercial 1 $0 $632,130 $632,130X FULL EXEMPTIONS 1 $0 $8,821 $0

Totals 82.0400 $0 $2,322,771 $658,601

Page 982 of 1154THMS2/725947

Page 983: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMS2 - COUNTY - MISSION TAX INCREMENT ZONE 2

Grand Totals 10:20:19PM7/17/2020Property Count: 7

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

D1 REAL PROPERTY: QUALIFIED OPEN- 5 82.0400 $0 $1,681,820 $26,471F1 REAL, Commercial 1 $0 $632,130 $632,130X FULL EXEMPTIONS 1 $0 $8,821 $0

Totals 82.0400 $0 $2,322,771 $658,601

Page 983 of 1154THMS2/725947

Page 984: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHMS2 - COUNTY - MISSION TAX INCREMENT ZONE 2

Property Count: 7 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $0TOTAL NEW VALUE TAXABLE: $0

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $0

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $0

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 984 of 1154THMS2/725947

Page 985: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHPR1 - COUNTY - CITY OF PHARR TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 221 10:19:17PM7/17/2020

Land Value

Homesite: 924,976Non Homesite: 49,349,197Ag Market: 50,408,208Timber Market: 100,682,381Total Land (+)0

Improvement Value

Homesite: 1,505,070Non Homesite: 104,518,097 Total Improvements (+) 106,023,167

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 206,705,548ExemptAg Non Exempt

50,408,208 0Total Productivity Market:

Ag Use: 511,784 0 49,896,424(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 156,809,124Productivity Loss: 049,896,424

118,968(-)Homestead Cap

=Assessed Value 156,690,156

(-)Total Exemptions Amount(Breakdown on Next Page)

5,012,830

=Net Taxable 151,677,326

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 151,677,326 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 985 of 1154THPR1/990435

Page 986: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHPR1 - COUNTY - CITY OF PHARR TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 221 ARB Approved Totals

DV1 1 0 12,000 12,000

DV4 1 0 12,000 12,000

EX-XV 24 0 4,808,830 4,808,830OV65 11 165,000 0 165,000

OV65S 1 15,000 0 15,000

Totals 180,000 4,832,830 5,012,830

Page 986 of 1154THPR1/990435

Page 987: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHPR1 - COUNTY - CITY OF PHARR TAX INCREMENT ZONE 1

Under ARB Review TotalsProperty Count: 1 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 200,965Ag Market: 0Timber Market: 200,965Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 257,613 Total Improvements (+) 257,613

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 458,578ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 458,578Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 458,578

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 458,578

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 458,578 * (0.000000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 987 of 1154THPR1/990435

Page 988: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHPR1 - COUNTY - CITY OF PHARR TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PM

Totals

Page 988 of 1154THPR1/990435

Page 989: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHPR1 - COUNTY - CITY OF PHARR TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 222 10:19:17PM7/17/2020

Land Value

Homesite: 924,976Non Homesite: 49,550,162Ag Market: 50,408,208Timber Market: 100,883,346Total Land (+)0

Improvement Value

Homesite: 1,505,070Non Homesite: 104,775,710 Total Improvements (+) 106,280,780

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 207,164,126ExemptAg Non Exempt

50,408,208 0Total Productivity Market:

Ag Use: 511,784 0 49,896,424(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 157,267,702Productivity Loss: 049,896,424

118,968(-)Homestead Cap

=Assessed Value 157,148,734

(-)Total Exemptions Amount(Breakdown on Next Page)

5,012,830

=Net Taxable 152,135,904

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 152,135,904 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 989 of 1154THPR1/990435

Page 990: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHPR1 - COUNTY - CITY OF PHARR TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 222 Grand Totals

DV1 1 0 12,000 12,000

DV4 1 0 12,000 12,000

EX-XV 24 0 4,808,830 4,808,830OV65 11 165,000 0 165,000

OV65S 1 15,000 0 15,000

Totals 180,000 4,832,830 5,012,830

Page 990 of 1154THPR1/990435

Page 991: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHPR1 - COUNTY - CITY OF PHARR TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 221 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 26 $0 $3,201,368 $2,933,488C1 VACANT LOTS AND LAND TRACTS 43 $0 $11,442,927 $11,442,927D1 QUALIFIED OPEN-SPACE LAND 72 $0 $50,408,2081,275.1200 $511,784D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $1,481 $1,481E RURAL LAND, NON QUALIFIED OPE 11 $0 $2,874,70162.6850 $2,819,613F1 COMMERCIAL REAL PROPERTY 59 $29,188,770 $133,961,944 $133,961,944M1 TANGIBLE OTHER PERSONAL, MOB 1 $0 $6,089 $6,089X TOTALLY EXEMPT PROPERTY 24 $181,868 $4,808,830 $0

Totals 1,337.8050 $29,370,638 $206,705,548 $151,677,326

Page 991 of 1154THPR1/990435

Page 992: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHPR1 - COUNTY - CITY OF PHARR TAX INCREMENT ZONE 1

Under ARB Review TotalsProperty Count: 1 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

F1 COMMERCIAL REAL PROPERTY 1 $0 $458,578 $458,578

Totals 0.0000 $0 $458,578 $458,578

Page 992 of 1154THPR1/990435

Page 993: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHPR1 - COUNTY - CITY OF PHARR TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 222 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 26 $0 $3,201,368 $2,933,488C1 VACANT LOTS AND LAND TRACTS 43 $0 $11,442,927 $11,442,927D1 QUALIFIED OPEN-SPACE LAND 72 $0 $50,408,2081,275.1200 $511,784D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $1,481 $1,481E RURAL LAND, NON QUALIFIED OPE 11 $0 $2,874,70162.6850 $2,819,613F1 COMMERCIAL REAL PROPERTY 60 $29,188,770 $134,420,522 $134,420,522M1 TANGIBLE OTHER PERSONAL, MOB 1 $0 $6,089 $6,089X TOTALLY EXEMPT PROPERTY 24 $181,868 $4,808,830 $0

Totals 1,337.8050 $29,370,638 $207,164,126 $152,135,904

Page 993 of 1154THPR1/990435

Page 994: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHPR1 - COUNTY - CITY OF PHARR TAX INCREMENT ZONE 1

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 221

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 25 $0 $3,201,368 $2,933,488A2 REAL, RESIDENTIAL, MOBILE HOME 1 $0 $0 $0C1 REAL PROPERTY: VACANT LOTS AN 42 $0 $11,087,205 $11,087,205C3 REAL, VACANT PLATTED RURAL OR R 1 $0 $355,722 $355,722D1 REAL PROPERTY: QUALIFIED OPEN- 72 1,275.1200 $0 $50,408,208 $511,784D2 RE PROPERTY FARMLAND RANCH I 1 $0 $1,481 $1,481E1 REAL, FARM/RANCH, HOUSE 8 $0 $551,870 $496,782E2 REAL, FARM/RANCH, MOBILE HOME 1 $0 $1,103 $1,103E3 REAL, FARM/RANCH, OTHER IMPROV 3 $0 $2,321,728 $2,321,728F1 REAL, Commercial 59 $29,188,770 $133,961,944 $133,961,944M1 TANGIBLE OTHER PERSONAL, MOBI 1 $0 $6,089 $6,089X FULL EXEMPTIONS 24 $181,868 $4,808,830 $0

Totals 1,275.1200 $29,370,638 $206,705,548 $151,677,326

Page 994 of 1154THPR1/990435

Page 995: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHPR1 - COUNTY - CITY OF PHARR TAX INCREMENT ZONE 1

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 1

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

F1 REAL, Commercial 1 $0 $458,578 $458,578

Totals 0.0000 $0 $458,578 $458,578

Page 995 of 1154THPR1/990435

Page 996: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHPR1 - COUNTY - CITY OF PHARR TAX INCREMENT ZONE 1

Grand Totals 10:20:19PM7/17/2020Property Count: 222

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 25 $0 $3,201,368 $2,933,488A2 REAL, RESIDENTIAL, MOBILE HOME 1 $0 $0 $0C1 REAL PROPERTY: VACANT LOTS AN 42 $0 $11,087,205 $11,087,205C3 REAL, VACANT PLATTED RURAL OR R 1 $0 $355,722 $355,722D1 REAL PROPERTY: QUALIFIED OPEN- 72 1,275.1200 $0 $50,408,208 $511,784D2 RE PROPERTY FARMLAND RANCH I 1 $0 $1,481 $1,481E1 REAL, FARM/RANCH, HOUSE 8 $0 $551,870 $496,782E2 REAL, FARM/RANCH, MOBILE HOME 1 $0 $1,103 $1,103E3 REAL, FARM/RANCH, OTHER IMPROV 3 $0 $2,321,728 $2,321,728F1 REAL, Commercial 60 $29,188,770 $134,420,522 $134,420,522M1 TANGIBLE OTHER PERSONAL, MOBI 1 $0 $6,089 $6,089X FULL EXEMPTIONS 24 $181,868 $4,808,830 $0

Totals 1,275.1200 $29,370,638 $207,164,126 $152,135,904

Page 996 of 1154THPR1/990435

Page 997: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHPR1 - COUNTY - CITY OF PHARR TAX INCREMENT ZONE 1

Property Count: 222 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $29,370,638TOTAL NEW VALUE TAXABLE: $28,032,315

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 1 2019 Market Value $411,729ABSOLUTE EXEMPTIONS VALUE LOSS $411,729

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $411,729

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $411,729

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

19 $121,636$6,261$127,897Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

17 $127,833$5,522$133,355

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

1 $458,578.00 $435,606

Page 997 of 1154THPR1/990435

Page 998: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHPR2 - COUNTY - CITY OF PHARR TAX INCREMENT ZONE 2

ARB Approved TotalsProperty Count: 199 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 47,303,912Ag Market: 16,960,692Timber Market: 64,264,604Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 59,920,688 Total Improvements (+) 59,920,688

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 124,185,292ExemptAg Non Exempt

16,960,692 0Total Productivity Market:

Ag Use: 38,810 0 16,921,882(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 107,263,410Productivity Loss: 016,921,882

0(-)Homestead Cap

=Assessed Value 107,263,410

(-)Total Exemptions Amount(Breakdown on Next Page)

2,494,638

=Net Taxable 104,768,772

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 104,768,772 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 998 of 1154THPR2/1088092

Page 999: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHPR2 - COUNTY - CITY OF PHARR TAX INCREMENT ZONE 2

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 199 ARB Approved Totals

EX-XV 3 0 2,494,638 2,494,638

Totals 0 2,494,638 2,494,638

Page 999 of 1154THPR2/1088092

Page 1000: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHPR2 - COUNTY - CITY OF PHARR TAX INCREMENT ZONE 2

Grand TotalsProperty Count: 199 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 47,303,912Ag Market: 16,960,692Timber Market: 64,264,604Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 59,920,688 Total Improvements (+) 59,920,688

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 124,185,292ExemptAg Non Exempt

16,960,692 0Total Productivity Market:

Ag Use: 38,810 0 16,921,882(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 107,263,410Productivity Loss: 016,921,882

0(-)Homestead Cap

=Assessed Value 107,263,410

(-)Total Exemptions Amount(Breakdown on Next Page)

2,494,638

=Net Taxable 104,768,772

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 104,768,772 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1000 of 1154THPR2/1088092

Page 1001: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHPR2 - COUNTY - CITY OF PHARR TAX INCREMENT ZONE 2

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 199 Grand Totals

EX-XV 3 0 2,494,638 2,494,638

Totals 0 2,494,638 2,494,638

Page 1001 of 1154THPR2/1088092

Page 1002: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHPR2 - COUNTY - CITY OF PHARR TAX INCREMENT ZONE 2

ARB Approved TotalsProperty Count: 199 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 13 $1,133,615 $1,871,075 $1,871,075B MULTIFAMILY RESIDENCE 52 $7,906,099 $13,000,722 $13,000,722

C1 VACANT LOTS AND LAND TRACTS 43 $0 $8,248,322 $8,248,322D1 QUALIFIED OPEN-SPACE LAND 4 $0 $16,960,69293.8330 $38,810F1 COMMERCIAL REAL PROPERTY 15 $577,032 $78,664,178 $78,664,178O RESIDENTIAL INVENTORY 71 $0 $2,945,665 $2,945,665X TOTALLY EXEMPT PROPERTY 3 $0 $2,494,638 $0

Totals 93.8330 $9,616,746 $124,185,292 $104,768,772

Page 1002 of 1154THPR2/1088092

Page 1003: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHPR2 - COUNTY - CITY OF PHARR TAX INCREMENT ZONE 2

Grand TotalsProperty Count: 199 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 13 $1,133,615 $1,871,075 $1,871,075B MULTIFAMILY RESIDENCE 52 $7,906,099 $13,000,722 $13,000,722

C1 VACANT LOTS AND LAND TRACTS 43 $0 $8,248,322 $8,248,322D1 QUALIFIED OPEN-SPACE LAND 4 $0 $16,960,69293.8330 $38,810F1 COMMERCIAL REAL PROPERTY 15 $577,032 $78,664,178 $78,664,178O RESIDENTIAL INVENTORY 71 $0 $2,945,665 $2,945,665X TOTALLY EXEMPT PROPERTY 3 $0 $2,494,638 $0

Totals 93.8330 $9,616,746 $124,185,292 $104,768,772

Page 1003 of 1154THPR2/1088092

Page 1004: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHPR2 - COUNTY - CITY OF PHARR TAX INCREMENT ZONE 2

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 199

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 13 $1,133,615 $1,871,075 $1,871,075B1 REAL, RESIDENTIAL, DUPLEXES 52 $7,906,099 $13,000,722 $13,000,722C1 REAL PROPERTY: VACANT LOTS AN 42 $0 $7,140,270 $7,140,270C3 REAL, VACANT PLATTED RURAL OR R 1 $0 $1,108,052 $1,108,052D1 REAL PROPERTY: QUALIFIED OPEN- 4 93.8330 $0 $16,960,692 $38,810F1 REAL, Commercial 15 $577,032 $78,664,178 $78,664,178O1 INVENTORY, VACANT RES LAND 71 $0 $2,945,665 $2,945,665X FULL EXEMPTIONS 3 $0 $2,494,638 $0

Totals 93.8330 $9,616,746 $124,185,292 $104,768,772

Page 1004 of 1154THPR2/1088092

Page 1005: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHPR2 - COUNTY - CITY OF PHARR TAX INCREMENT ZONE 2

Grand Totals 10:20:19PM7/17/2020Property Count: 199

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 13 $1,133,615 $1,871,075 $1,871,075B1 REAL, RESIDENTIAL, DUPLEXES 52 $7,906,099 $13,000,722 $13,000,722C1 REAL PROPERTY: VACANT LOTS AN 42 $0 $7,140,270 $7,140,270C3 REAL, VACANT PLATTED RURAL OR R 1 $0 $1,108,052 $1,108,052D1 REAL PROPERTY: QUALIFIED OPEN- 4 93.8330 $0 $16,960,692 $38,810F1 REAL, Commercial 15 $577,032 $78,664,178 $78,664,178O1 INVENTORY, VACANT RES LAND 71 $0 $2,945,665 $2,945,665X FULL EXEMPTIONS 3 $0 $2,494,638 $0

Totals 93.8330 $9,616,746 $124,185,292 $104,768,772

Page 1005 of 1154THPR2/1088092

Page 1006: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTHPR2 - COUNTY - CITY OF PHARR TAX INCREMENT ZONE 2

Property Count: 199 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $9,616,746TOTAL NEW VALUE TAXABLE: $9,616,746

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 2 2019 Market Value $0ABSOLUTE EXEMPTIONS VALUE LOSS $0

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $0

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $0

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 1006 of 1154THPR2/1088092

Page 1007: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMC1 - MERCEDES TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 503 10:19:17PM7/17/2020

Land Value

Homesite: 3,302,467Non Homesite: 21,795,536Ag Market: 27,854,157Timber Market: 52,952,160Total Land (+)0

Improvement Value

Homesite: 11,566,498Non Homesite: 34,545,346 Total Improvements (+) 46,111,844

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 99,064,004ExemptAg Non Exempt

27,854,157 0Total Productivity Market:

Ag Use: 323,941 0 27,530,216(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 71,533,788Productivity Loss: 027,530,216

48,394(-)Homestead Cap

=Assessed Value 71,485,394

(-)Total Exemptions Amount(Breakdown on Next Page)

17,806,842

=Net Taxable 53,678,552

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 53,678,552 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1007 of 1154TMC1/725953

Page 1008: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMC1 - MERCEDES TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 503 ARB Approved Totals

DV2 2 0 15,000 15,000

DV3 1 0 10,000 10,000

DV4 6 0 72,000 72,000DVHS 6 0 737,826 737,826

EX 1 0 3,670,104 3,670,104

EX-XU 1 0 4,448 4,448

EX-XV 85 0 13,225,464 13,225,464OV65 16 63,000 0 63,000

OV65S 2 9,000 0 9,000

Totals 72,000 17,734,842 17,806,842

Page 1008 of 1154TMC1/725953

Page 1009: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMC1 - MERCEDES TAX INCREMENT ZONE 1

Under ARB Review TotalsProperty Count: 10 10:19:17PM7/17/2020

Land Value

Homesite: 59,579Non Homesite: 2,157,914Ag Market: 778,250Timber Market: 2,995,743Total Land (+)0

Improvement Value

Homesite: 82,305Non Homesite: 4,147,300 Total Improvements (+) 4,229,605

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 7,225,348ExemptAg Non Exempt

778,250 0Total Productivity Market:

Ag Use: 5,702 0 772,548(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 6,452,800Productivity Loss: 0772,548

0(-)Homestead Cap

=Assessed Value 6,452,800

(-)Total Exemptions Amount(Breakdown on Next Page)

5,000

=Net Taxable 6,447,800

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 6,447,800 * (0.000000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1009 of 1154TMC1/725953

Page 1010: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMC1 - MERCEDES TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 10 Under ARB Review Totals

DV1 1 0 5,000 5,000

Totals 0 5,000 5,000

Page 1010 of 1154TMC1/725953

Page 1011: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMC1 - MERCEDES TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 513 10:19:17PM7/17/2020

Land Value

Homesite: 3,362,046Non Homesite: 23,953,450Ag Market: 28,632,407Timber Market: 55,947,903Total Land (+)0

Improvement Value

Homesite: 11,648,803Non Homesite: 38,692,646 Total Improvements (+) 50,341,449

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 106,289,352ExemptAg Non Exempt

28,632,407 0Total Productivity Market:

Ag Use: 329,643 0 28,302,764(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 77,986,588Productivity Loss: 028,302,764

48,394(-)Homestead Cap

=Assessed Value 77,938,194

(-)Total Exemptions Amount(Breakdown on Next Page)

17,811,842

=Net Taxable 60,126,352

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 60,126,352 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1011 of 1154TMC1/725953

Page 1012: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMC1 - MERCEDES TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 513 Grand Totals

DV1 1 0 5,000 5,000

DV2 2 0 15,000 15,000

DV3 1 0 10,000 10,000DV4 6 0 72,000 72,000

DVHS 6 0 737,826 737,826

EX 1 0 3,670,104 3,670,104

EX-XU 1 0 4,448 4,448EX-XV 85 0 13,225,464 13,225,464

OV65 16 63,000 0 63,000

OV65S 2 9,000 0 9,000

Totals 72,000 17,739,842 17,811,842

Page 1012 of 1154TMC1/725953

Page 1013: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMC1 - MERCEDES TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 503 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 234 $3,984,507 $27,003,112 $26,089,563B MULTIFAMILY RESIDENCE 1 $3,989,745 $4,551,342 $4,551,342

C1 VACANT LOTS AND LAND TRACTS 104 $0 $3,905,915 $3,893,915D1 QUALIFIED OPEN-SPACE LAND 48 $0 $27,854,157854.6880 $323,941D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $9,337 $9,337E RURAL LAND, NON QUALIFIED OPE 6 $21,489 $2,144,642147.9400 $2,114,971F1 COMMERCIAL REAL PROPERTY 15 $7,612,815 $15,783,783 $15,783,783J2 GAS DISTRIBUTION SYSTEM 1 $0 $506 $506O RESIDENTIAL INVENTORY 10 $727,685 $911,194 $911,194X TOTALLY EXEMPT PROPERTY 87 $397,678 $16,900,016 $0

Totals 1,002.6280 $16,733,919 $99,064,004 $53,678,552

Page 1013 of 1154TMC1/725953

Page 1014: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMC1 - MERCEDES TAX INCREMENT ZONE 1

Under ARB Review TotalsProperty Count: 10 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 5 $0 $434,610 $429,610C1 VACANT LOTS AND LAND TRACTS 1 $0 $772,860 $772,860D1 QUALIFIED OPEN-SPACE LAND 2 $0 $778,25014.1500 $5,702F1 COMMERCIAL REAL PROPERTY 2 $0 $5,239,628 $5,239,628

Totals 14.1500 $0 $7,225,348 $6,447,800

Page 1014 of 1154TMC1/725953

Page 1015: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMC1 - MERCEDES TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 513 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 239 $3,984,507 $27,437,722 $26,519,173B MULTIFAMILY RESIDENCE 1 $3,989,745 $4,551,342 $4,551,342

C1 VACANT LOTS AND LAND TRACTS 105 $0 $4,678,775 $4,666,775D1 QUALIFIED OPEN-SPACE LAND 50 $0 $28,632,407868.8380 $329,643D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $9,337 $9,337E RURAL LAND, NON QUALIFIED OPE 6 $21,489 $2,144,642147.9400 $2,114,971F1 COMMERCIAL REAL PROPERTY 17 $7,612,815 $21,023,411 $21,023,411J2 GAS DISTRIBUTION SYSTEM 1 $0 $506 $506O RESIDENTIAL INVENTORY 10 $727,685 $911,194 $911,194X TOTALLY EXEMPT PROPERTY 87 $397,678 $16,900,016 $0

Totals 1,016.7780 $16,733,919 $106,289,352 $60,126,352

Page 1015 of 1154TMC1/725953

Page 1016: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMC1 - MERCEDES TAX INCREMENT ZONE 1

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 503

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 233 $3,977,841 $26,945,094 $26,031,545A2 REAL, RESIDENTIAL, MOBILE HOME 2 $6,666 $58,018 $58,018B1 REAL, RESIDENTIAL, DUPLEXES 1 $3,989,745 $4,551,342 $4,551,342C1 REAL PROPERTY: VACANT LOTS AN 102 $0 $3,811,778 $3,799,778C3 REAL, VACANT PLATTED RURAL OR R 2 $0 $94,137 $94,137D1 REAL PROPERTY: QUALIFIED OPEN- 48 854.6880 $0 $27,854,157 $323,941D2 RE PROPERTY FARMLAND RANCH I 1 $0 $9,337 $9,337E1 REAL, FARM/RANCH, HOUSE 4 $21,489 $412,810 $383,139E3 REAL, FARM/RANCH, OTHER IMPROV 2 $0 $1,731,832 $1,731,832F1 REAL, Commercial 15 $7,612,815 $15,783,783 $15,783,783J2 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $506 $506O2 INVENTORY, IMPROVED RES 10 $727,685 $911,194 $911,194X FULL EXEMPTIONS 87 $397,678 $16,900,016 $0

Totals 854.6880 $16,733,919 $99,064,004 $53,678,552

Page 1016 of 1154TMC1/725953

Page 1017: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMC1 - MERCEDES TAX INCREMENT ZONE 1

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 10

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 5 $0 $432,594 $427,683A2 REAL, RESIDENTIAL, MOBILE HOME 1 $0 $2,016 $1,927C1 REAL PROPERTY: VACANT LOTS AN 1 $0 $772,860 $772,860D1 REAL PROPERTY: QUALIFIED OPEN- 2 14.1500 $0 $778,250 $5,702F1 REAL, Commercial 2 $0 $5,239,628 $5,239,628

Totals 14.1500 $0 $7,225,348 $6,447,800

Page 1017 of 1154TMC1/725953

Page 1018: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMC1 - MERCEDES TAX INCREMENT ZONE 1

Grand Totals 10:20:19PM7/17/2020Property Count: 513

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 238 $3,977,841 $27,377,688 $26,459,228A2 REAL, RESIDENTIAL, MOBILE HOME 3 $6,666 $60,034 $59,945B1 REAL, RESIDENTIAL, DUPLEXES 1 $3,989,745 $4,551,342 $4,551,342C1 REAL PROPERTY: VACANT LOTS AN 103 $0 $4,584,638 $4,572,638C3 REAL, VACANT PLATTED RURAL OR R 2 $0 $94,137 $94,137D1 REAL PROPERTY: QUALIFIED OPEN- 50 868.8380 $0 $28,632,407 $329,643D2 RE PROPERTY FARMLAND RANCH I 1 $0 $9,337 $9,337E1 REAL, FARM/RANCH, HOUSE 4 $21,489 $412,810 $383,139E3 REAL, FARM/RANCH, OTHER IMPROV 2 $0 $1,731,832 $1,731,832F1 REAL, Commercial 17 $7,612,815 $21,023,411 $21,023,411J2 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $506 $506O2 INVENTORY, IMPROVED RES 10 $727,685 $911,194 $911,194X FULL EXEMPTIONS 87 $397,678 $16,900,016 $0

Totals 868.8380 $16,733,919 $106,289,352 $60,126,352

Page 1018 of 1154TMC1/725953

Page 1019: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMC1 - MERCEDES TAX INCREMENT ZONE 1

Property Count: 513 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $16,733,919TOTAL NEW VALUE TAXABLE: $16,168,537

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 30 2019 Market Value $2,991,207ABSOLUTE EXEMPTIONS VALUE LOSS $2,991,207

Exemption Description Count Exemption Amount

$209,9152Disabled Veteran HomesteadDVHS$4,5002Over 65OV65$4,5001OV65 Surviving SpouseOV65S

5PARTIAL EXEMPTIONS VALUE LOSS $218,915NEW EXEMPTIONS VALUE LOSS $3,210,122

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $3,210,122

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

121 $122,543$400$122,943Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

118 $123,090$273$123,363

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

10 $7,225,348.00 $3,171,569

Page 1019 of 1154TMC1/725953

Page 1020: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML - MCALLEN PUB IMP DIST

ARB Approved TotalsProperty Count: 268 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 25,864,489Ag Market: 0Timber Market: 25,864,489Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 59,278,041 Total Improvements (+) 59,278,041

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 85,142,530ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 85,142,530Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 85,142,530

(-)Total Exemptions Amount(Breakdown on Next Page)

15,611,056

=Net Taxable 69,531,474

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 69,531,474 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1020 of 1154TML/725924

Page 1021: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML - MCALLEN PUB IMP DIST

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 268 ARB Approved Totals

EX-XV 15 0 15,611,056 15,611,056

Totals 0 15,611,056 15,611,056

Page 1021 of 1154TML/725924

Page 1022: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML - MCALLEN PUB IMP DIST

Under ARB Review TotalsProperty Count: 4 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 263,870Ag Market: 0Timber Market: 263,870Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 1,038,927 Total Improvements (+) 1,038,927

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 1,302,797ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,302,797Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 1,302,797

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 1,302,797

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 1,302,797 * (0.000000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1022 of 1154TML/725924

Page 1023: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML - MCALLEN PUB IMP DIST

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PM

Totals

Page 1023 of 1154TML/725924

Page 1024: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML - MCALLEN PUB IMP DIST

Grand TotalsProperty Count: 272 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 26,128,359Ag Market: 0Timber Market: 26,128,359Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 60,316,968 Total Improvements (+) 60,316,968

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 86,445,327ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 86,445,327Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 86,445,327

(-)Total Exemptions Amount(Breakdown on Next Page)

15,611,056

=Net Taxable 70,834,271

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 70,834,271 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1024 of 1154TML/725924

Page 1025: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML - MCALLEN PUB IMP DIST

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 272 Grand Totals

EX-XV 15 0 15,611,056 15,611,056

Totals 0 15,611,056 15,611,056

Page 1025 of 1154TML/725924

Page 1026: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML - MCALLEN PUB IMP DIST

ARB Approved TotalsProperty Count: 268 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 4 $0 $193,839 $193,839B MULTIFAMILY RESIDENCE 3 $0 $223,821 $223,821

C1 VACANT LOTS AND LAND TRACTS 5 $0 $348,026 $348,026C2 COLONIA LOTS AND LAND TRACTS 1 $0 $126,000 $126,000F1 COMMERCIAL REAL PROPERTY 247 $311,566 $68,639,788 $68,639,788X TOTALLY EXEMPT PROPERTY 15 $0 $15,611,056 $0

Totals 0.0000 $311,566 $85,142,530 $69,531,474

Page 1026 of 1154TML/725924

Page 1027: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML - MCALLEN PUB IMP DIST

Under ARB Review TotalsProperty Count: 4 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

F1 COMMERCIAL REAL PROPERTY 4 $0 $1,302,797 $1,302,797

Totals 0.0000 $0 $1,302,797 $1,302,797

Page 1027 of 1154TML/725924

Page 1028: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML - MCALLEN PUB IMP DIST

Grand TotalsProperty Count: 272 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 4 $0 $193,839 $193,839B MULTIFAMILY RESIDENCE 3 $0 $223,821 $223,821

C1 VACANT LOTS AND LAND TRACTS 5 $0 $348,026 $348,026C2 COLONIA LOTS AND LAND TRACTS 1 $0 $126,000 $126,000F1 COMMERCIAL REAL PROPERTY 251 $311,566 $69,942,585 $69,942,585X TOTALLY EXEMPT PROPERTY 15 $0 $15,611,056 $0

Totals 0.0000 $311,566 $86,445,327 $70,834,271

Page 1028 of 1154TML/725924

Page 1029: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML - MCALLEN PUB IMP DIST

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 268

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 4 $0 $193,839 $193,839B1 REAL, RESIDENTIAL, DUPLEXES 3 $0 $223,821 $223,821C1 REAL PROPERTY: VACANT LOTS AN 5 $0 $348,026 $348,026C2 REAL PROPERTY: COLONIA LOTS A 1 $0 $126,000 $126,000F1 REAL, Commercial 247 $311,566 $68,639,788 $68,639,788X FULL EXEMPTIONS 15 $0 $15,611,056 $0

Totals 0.0000 $311,566 $85,142,530 $69,531,474

Page 1029 of 1154TML/725924

Page 1030: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML - MCALLEN PUB IMP DIST

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 4

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

F1 REAL, Commercial 4 $0 $1,302,797 $1,302,797

Totals 0.0000 $0 $1,302,797 $1,302,797

Page 1030 of 1154TML/725924

Page 1031: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML - MCALLEN PUB IMP DIST

Grand Totals 10:20:19PM7/17/2020Property Count: 272

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 4 $0 $193,839 $193,839B1 REAL, RESIDENTIAL, DUPLEXES 3 $0 $223,821 $223,821C1 REAL PROPERTY: VACANT LOTS AN 5 $0 $348,026 $348,026C2 REAL PROPERTY: COLONIA LOTS A 1 $0 $126,000 $126,000F1 REAL, Commercial 251 $311,566 $69,942,585 $69,942,585X FULL EXEMPTIONS 15 $0 $15,611,056 $0

Totals 0.0000 $311,566 $86,445,327 $70,834,271

Page 1031 of 1154TML/725924

Page 1032: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML - MCALLEN PUB IMP DIST

Property Count: 272 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $311,566TOTAL NEW VALUE TAXABLE: $311,566

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 2 2019 Market Value $982,446ABSOLUTE EXEMPTIONS VALUE LOSS $982,446

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $982,446

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $982,446

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

4 $1,302,797.00 $915,755

Page 1032 of 1154TML/725924

Page 1033: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML1 - MCALLEN TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 490 10:19:17PM7/17/2020

Land Value

Homesite: 15,176,655Non Homesite: 36,308,376Ag Market: 20,811,501Timber Market: 72,296,532Total Land (+)0

Improvement Value

Homesite: 30,487,214Non Homesite: 34,199,957 Total Improvements (+) 64,687,171

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 136,983,703ExemptAg Non Exempt

20,811,501 0Total Productivity Market:

Ag Use: 779,024 0 20,032,477(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 116,951,226Productivity Loss: 020,032,477

95,311(-)Homestead Cap

=Assessed Value 116,855,915

(-)Total Exemptions Amount(Breakdown on Next Page)

25,575,376

=Net Taxable 91,280,539

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 91,280,539 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1033 of 1154TML1/1071737

Page 1034: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML1 - MCALLEN TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 490 ARB Approved Totals

DV1 3 0 15,000 15,000

DV2 4 0 30,000 30,000

DV3 5 0 50,000 50,000DV4 8 0 96,000 96,000

DVHS 10 0 3,137,612 3,137,612

EX-XV 34 0 22,166,764 22,166,764

OV65 10 80,000 0 80,000

Totals 80,000 25,495,376 25,575,376

Page 1034 of 1154TML1/1071737

Page 1035: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML1 - MCALLEN TAX INCREMENT ZONE 1

Under ARB Review TotalsProperty Count: 2 10:19:17PM7/17/2020

Land Value

Homesite: 83,959Non Homesite: 106,204Ag Market: 0Timber Market: 190,163Total Land (+)0

Improvement Value

Homesite: 155,232Non Homesite: 166,398 Total Improvements (+) 321,630

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 511,793ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 511,793Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 511,793

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 511,793

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 511,793 * (0.000000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1035 of 1154TML1/1071737

Page 1036: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML1 - MCALLEN TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PM

Totals

Page 1036 of 1154TML1/1071737

Page 1037: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML1 - MCALLEN TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 492 10:19:17PM7/17/2020

Land Value

Homesite: 15,260,614Non Homesite: 36,414,580Ag Market: 20,811,501Timber Market: 72,486,695Total Land (+)0

Improvement Value

Homesite: 30,642,446Non Homesite: 34,366,355 Total Improvements (+) 65,008,801

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 137,495,496ExemptAg Non Exempt

20,811,501 0Total Productivity Market:

Ag Use: 779,024 0 20,032,477(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 117,463,019Productivity Loss: 020,032,477

95,311(-)Homestead Cap

=Assessed Value 117,367,708

(-)Total Exemptions Amount(Breakdown on Next Page)

25,575,376

=Net Taxable 91,792,332

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 91,792,332 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1037 of 1154TML1/1071737

Page 1038: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML1 - MCALLEN TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 492 Grand Totals

DV1 3 0 15,000 15,000

DV2 4 0 30,000 30,000

DV3 5 0 50,000 50,000DV4 8 0 96,000 96,000

DVHS 10 0 3,137,612 3,137,612

EX-XV 34 0 22,166,764 22,166,764

OV65 10 80,000 0 80,000

Totals 80,000 25,495,376 25,575,376

Page 1038 of 1154TML1/1071737

Page 1039: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML1 - MCALLEN TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 490 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 260 $14,654,224 $69,454,297 $65,962,374C1 VACANT LOTS AND LAND TRACTS 50 $0 $6,897,390 $6,885,390D1 QUALIFIED OPEN-SPACE LAND 6 $0 $20,811,5011,951.9740 $779,024D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $11,550 $11,550E RURAL LAND, NON QUALIFIED OPE 2 $0 $2,224,27595.7350 $2,224,275F1 COMMERCIAL REAL PROPERTY 4 $0 $820,930 $820,930O RESIDENTIAL INVENTORY 138 $4,156,494 $14,596,996 $14,596,996X TOTALLY EXEMPT PROPERTY 34 $2,441,275 $22,166,764 $0

Totals 2,047.7090 $21,251,993 $136,983,703 $91,280,539

Page 1039 of 1154TML1/1071737

Page 1040: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML1 - MCALLEN TAX INCREMENT ZONE 1

Under ARB Review TotalsProperty Count: 2 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2 $155,232 $511,793 $511,793

Totals 0.0000 $155,232 $511,793 $511,793

Page 1040 of 1154TML1/1071737

Page 1041: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML1 - MCALLEN TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 492 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 262 $14,809,456 $69,966,090 $66,474,167C1 VACANT LOTS AND LAND TRACTS 50 $0 $6,897,390 $6,885,390D1 QUALIFIED OPEN-SPACE LAND 6 $0 $20,811,5011,951.9740 $779,024D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $11,550 $11,550E RURAL LAND, NON QUALIFIED OPE 2 $0 $2,224,27595.7350 $2,224,275F1 COMMERCIAL REAL PROPERTY 4 $0 $820,930 $820,930O RESIDENTIAL INVENTORY 138 $4,156,494 $14,596,996 $14,596,996X TOTALLY EXEMPT PROPERTY 34 $2,441,275 $22,166,764 $0

Totals 2,047.7090 $21,407,225 $137,495,496 $91,792,332

Page 1041 of 1154TML1/1071737

Page 1042: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML1 - MCALLEN TAX INCREMENT ZONE 1

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 490

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 260 $14,654,224 $69,454,297 $65,962,374C1 REAL PROPERTY: VACANT LOTS AN 50 $0 $6,897,390 $6,885,390D1 REAL PROPERTY: QUALIFIED OPEN- 6 1,951.9740 $0 $20,811,501 $779,024D2 RE PROPERTY FARMLAND RANCH I 1 $0 $11,550 $11,550E1 REAL, FARM/RANCH, HOUSE 1 $0 $81,435 $81,435E3 REAL, FARM/RANCH, OTHER IMPROV 1 $0 $2,142,840 $2,142,840F1 REAL, Commercial 4 $0 $820,930 $820,930O1 INVENTORY, VACANT RES LAND 99 $0 $7,511,203 $7,511,203O2 INVENTORY, IMPROVED RES 39 $4,156,494 $7,085,793 $7,085,793X FULL EXEMPTIONS 34 $2,441,275 $22,166,764 $0

Totals 1,951.9740 $21,251,993 $136,983,703 $91,280,539

Page 1042 of 1154TML1/1071737

Page 1043: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML1 - MCALLEN TAX INCREMENT ZONE 1

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 2

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 2 $155,232 $511,793 $511,793

Totals 0.0000 $155,232 $511,793 $511,793

Page 1043 of 1154TML1/1071737

Page 1044: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML1 - MCALLEN TAX INCREMENT ZONE 1

Grand Totals 10:20:19PM7/17/2020Property Count: 492

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 262 $14,809,456 $69,966,090 $66,474,167C1 REAL PROPERTY: VACANT LOTS AN 50 $0 $6,897,390 $6,885,390D1 REAL PROPERTY: QUALIFIED OPEN- 6 1,951.9740 $0 $20,811,501 $779,024D2 RE PROPERTY FARMLAND RANCH I 1 $0 $11,550 $11,550E1 REAL, FARM/RANCH, HOUSE 1 $0 $81,435 $81,435E3 REAL, FARM/RANCH, OTHER IMPROV 1 $0 $2,142,840 $2,142,840F1 REAL, Commercial 4 $0 $820,930 $820,930O1 INVENTORY, VACANT RES LAND 99 $0 $7,511,203 $7,511,203O2 INVENTORY, IMPROVED RES 39 $4,156,494 $7,085,793 $7,085,793X FULL EXEMPTIONS 34 $2,441,275 $22,166,764 $0

Totals 1,951.9740 $21,407,225 $137,495,496 $91,792,332

Page 1044 of 1154TML1/1071737

Page 1045: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML1 - MCALLEN TAX INCREMENT ZONE 1

Property Count: 492 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $21,407,225TOTAL NEW VALUE TAXABLE: $17,893,626

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 1 2019 Market Value $0ABSOLUTE EXEMPTIONS VALUE LOSS $0

Exemption Description Count Exemption Amount

$30,0003Disabled Veterans 50% - 69%DV3$96,0008Disabled Veterans 70% - 100%DV4

$1,704,8475Disabled Veteran HomesteadDVHS$60,0008Over 65OV65

24PARTIAL EXEMPTIONS VALUE LOSS $1,890,847NEW EXEMPTIONS VALUE LOSS $1,890,847

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $1,890,847

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

171 $266,015$557$266,572Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

171 $266,015$557$266,572

Page 1045 of 1154TML1/1071737

Page 1046: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML1 - MCALLEN TAX INCREMENT ZONE 1

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

2 $511,793.00 $499,191

Page 1046 of 1154TML1/1071737

Page 1047: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML2A - MCALLEN CITY TAX INCREMENT ZONE 2A

ARB Approved TotalsProperty Count: 1,526 10:19:17PM7/17/2020

Land Value

Homesite: 13,491,280Non Homesite: 361,405,659Ag Market: 40,902,764Timber Market: 415,799,703Total Land (+)0

Improvement Value

Homesite: 32,952,167Non Homesite: 599,196,428 Total Improvements (+) 632,148,595

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 1,047,948,298ExemptAg Non Exempt

40,902,764 0Total Productivity Market:

Ag Use: 93,921 0 40,808,843(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,007,139,455Productivity Loss: 040,808,843

1,968,387(-)Homestead Cap

=Assessed Value 1,005,171,068

(-)Total Exemptions Amount(Breakdown on Next Page)

101,182,598

=Net Taxable 903,988,470

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 903,988,470 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1047 of 1154TML2A/1119763

Page 1048: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML2A - MCALLEN CITY TAX INCREMENT ZONE 2A

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 1,526 ARB Approved Totals

DP 8 80,000 0 80,000

DV1 1 0 12,000 12,000

DV2 1 0 7,500 7,500DV3 2 0 20,000 20,000

DV4 5 0 60,000 60,000

DV4S 1 0 12,000 12,000

DVHS 8 0 656,359 656,359EX-XV 79 0 98,894,739 98,894,739

OV65 148 1,400,000 0 1,400,000

OV65S 4 40,000 0 40,000

Totals 1,520,000 99,662,598 101,182,598

Page 1048 of 1154TML2A/1119763

Page 1049: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML2A - MCALLEN CITY TAX INCREMENT ZONE 2A

Under ARB Review TotalsProperty Count: 24 10:19:17PM7/17/2020

Land Value

Homesite: 536,211Non Homesite: 2,708,663Ag Market: 0Timber Market: 3,244,874Total Land (+)0

Improvement Value

Homesite: 891,185Non Homesite: 2,759,648 Total Improvements (+) 3,650,833

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 6,895,707ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 6,895,707Productivity Loss: 00

32,120(-)Homestead Cap

=Assessed Value 6,863,587

(-)Total Exemptions Amount(Breakdown on Next Page)

42,000

=Net Taxable 6,821,587

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 6,821,587 * (0.000000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1049 of 1154TML2A/1119763

Page 1050: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML2A - MCALLEN CITY TAX INCREMENT ZONE 2A

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 24 Under ARB Review Totals

DV4S 1 0 12,000 12,000

OV65 2 20,000 0 20,000

OV65S 1 10,000 0 10,000

Totals 30,000 12,000 42,000

Page 1050 of 1154TML2A/1119763

Page 1051: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML2A - MCALLEN CITY TAX INCREMENT ZONE 2A

Grand TotalsProperty Count: 1,550 10:19:17PM7/17/2020

Land Value

Homesite: 14,027,491Non Homesite: 364,114,322Ag Market: 40,902,764Timber Market: 419,044,577Total Land (+)0

Improvement Value

Homesite: 33,843,352Non Homesite: 601,956,076 Total Improvements (+) 635,799,428

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 1,054,844,005ExemptAg Non Exempt

40,902,764 0Total Productivity Market:

Ag Use: 93,921 0 40,808,843(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,014,035,162Productivity Loss: 040,808,843

2,000,507(-)Homestead Cap

=Assessed Value 1,012,034,655

(-)Total Exemptions Amount(Breakdown on Next Page)

101,224,598

=Net Taxable 910,810,057

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 910,810,057 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1051 of 1154TML2A/1119763

Page 1052: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML2A - MCALLEN CITY TAX INCREMENT ZONE 2A

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 1,550 Grand Totals

DP 8 80,000 0 80,000

DV1 1 0 12,000 12,000

DV2 1 0 7,500 7,500DV3 2 0 20,000 20,000

DV4 5 0 60,000 60,000

DV4S 2 0 24,000 24,000

DVHS 8 0 656,359 656,359EX-XV 79 0 98,894,739 98,894,739

OV65 150 1,420,000 0 1,420,000

OV65S 5 50,000 0 50,000

Totals 1,550,000 99,674,598 101,224,598

Page 1052 of 1154TML2A/1119763

Page 1053: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML2A - MCALLEN CITY TAX INCREMENT ZONE 2A

ARB Approved TotalsProperty Count: 1,526 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 715 $4,866,823 $102,004,349 $97,758,103B MULTIFAMILY RESIDENCE 96 $2,501,644 $67,920,761 $67,910,761

C1 VACANT LOTS AND LAND TRACTS 205 $0 $36,635,930 $36,635,930C2 COLONIA LOTS AND LAND TRACTS 1 $0 $179,400 $179,400D1 QUALIFIED OPEN-SPACE LAND 63 $0 $40,902,764249.9087 $93,921E RURAL LAND, NON QUALIFIED OPE 6 $0 $2,316,01436.0300 $2,316,014F1 COMMERCIAL REAL PROPERTY 365 $6,808,661 $692,513,097 $692,513,097F2 INDUSTRIAL AND MANUFACTURIN 2 $0 $5,656,871 $5,656,871J3 ELECTRIC COMPANY (INCLUDING C 1 $0 $188,441 $188,441O RESIDENTIAL INVENTORY 11 $0 $735,932 $735,932X TOTALLY EXEMPT PROPERTY 79 $4,788 $98,894,739 $0

Totals 285.9387 $14,181,916 $1,047,948,298 $903,988,470

Page 1053 of 1154TML2A/1119763

Page 1054: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML2A - MCALLEN CITY TAX INCREMENT ZONE 2A

Under ARB Review TotalsProperty Count: 24 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 16 $0 $2,764,580 $2,690,460B MULTIFAMILY RESIDENCE 4 $114,997 $1,518,485 $1,518,485

C1 VACANT LOTS AND LAND TRACTS 2 $0 $1,727,202 $1,727,202F1 COMMERCIAL REAL PROPERTY 2 $0 $885,440 $885,440

Totals 0.0000 $114,997 $6,895,707 $6,821,587

Page 1054 of 1154TML2A/1119763

Page 1055: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML2A - MCALLEN CITY TAX INCREMENT ZONE 2A

Grand TotalsProperty Count: 1,550 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 731 $4,866,823 $104,768,929 $100,448,563B MULTIFAMILY RESIDENCE 100 $2,616,641 $69,439,246 $69,429,246

C1 VACANT LOTS AND LAND TRACTS 207 $0 $38,363,132 $38,363,132C2 COLONIA LOTS AND LAND TRACTS 1 $0 $179,400 $179,400D1 QUALIFIED OPEN-SPACE LAND 63 $0 $40,902,764249.9087 $93,921E RURAL LAND, NON QUALIFIED OPE 6 $0 $2,316,01436.0300 $2,316,014F1 COMMERCIAL REAL PROPERTY 367 $6,808,661 $693,398,537 $693,398,537F2 INDUSTRIAL AND MANUFACTURIN 2 $0 $5,656,871 $5,656,871J3 ELECTRIC COMPANY (INCLUDING C 1 $0 $188,441 $188,441O RESIDENTIAL INVENTORY 11 $0 $735,932 $735,932X TOTALLY EXEMPT PROPERTY 79 $4,788 $98,894,739 $0

Totals 285.9387 $14,296,913 $1,054,844,005 $910,810,057

Page 1055 of 1154TML2A/1119763

Page 1056: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML2A - MCALLEN CITY TAX INCREMENT ZONE 2A

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 1,526

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 713 $4,866,823 $101,243,654 $96,997,408A2 REAL, RESIDENTIAL, MOBILE HOME 3 $0 $760,695 $760,695B1 REAL, RESIDENTIAL, DUPLEXES 96 $2,501,644 $67,920,761 $67,910,761C1 REAL PROPERTY: VACANT LOTS AN 192 $0 $30,826,107 $30,826,107C2 REAL PROPERTY: COLONIA LOTS A 1 $0 $179,400 $179,400C3 REAL, VACANT PLATTED RURAL OR R 13 $0 $5,809,823 $5,809,823D1 REAL PROPERTY: QUALIFIED OPEN- 63 249.9087 $0 $40,902,764 $93,921E1 REAL, FARM/RANCH, HOUSE 4 $0 $562,612 $562,612E2 REAL, FARM/RANCH, MOBILE HOME 1 $0 $12,352 $12,352E3 REAL, FARM/RANCH, OTHER IMPROV 2 $0 $1,741,050 $1,741,050F1 REAL, Commercial 365 $6,808,661 $692,513,097 $692,513,097F2 REAL, Industrial 2 $0 $5,656,871 $5,656,871J3 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $188,441 $188,441O1 INVENTORY, VACANT RES LAND 10 $0 $508,375 $508,375O2 INVENTORY, IMPROVED RES 1 $0 $227,557 $227,557X FULL EXEMPTIONS 79 $4,788 $98,894,739 $0

Totals 249.9087 $14,181,916 $1,047,948,298 $903,988,470

Page 1056 of 1154TML2A/1119763

Page 1057: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML2A - MCALLEN CITY TAX INCREMENT ZONE 2A

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 24

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 16 $0 $2,764,580 $2,690,460B1 REAL, RESIDENTIAL, DUPLEXES 4 $114,997 $1,518,485 $1,518,485C1 REAL PROPERTY: VACANT LOTS AN 2 $0 $1,727,202 $1,727,202F1 REAL, Commercial 2 $0 $885,440 $885,440

Totals 0.0000 $114,997 $6,895,707 $6,821,587

Page 1057 of 1154TML2A/1119763

Page 1058: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML2A - MCALLEN CITY TAX INCREMENT ZONE 2A

Grand Totals 10:20:19PM7/17/2020Property Count: 1,550

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 729 $4,866,823 $104,008,234 $99,687,868A2 REAL, RESIDENTIAL, MOBILE HOME 3 $0 $760,695 $760,695B1 REAL, RESIDENTIAL, DUPLEXES 100 $2,616,641 $69,439,246 $69,429,246C1 REAL PROPERTY: VACANT LOTS AN 194 $0 $32,553,309 $32,553,309C2 REAL PROPERTY: COLONIA LOTS A 1 $0 $179,400 $179,400C3 REAL, VACANT PLATTED RURAL OR R 13 $0 $5,809,823 $5,809,823D1 REAL PROPERTY: QUALIFIED OPEN- 63 249.9087 $0 $40,902,764 $93,921E1 REAL, FARM/RANCH, HOUSE 4 $0 $562,612 $562,612E2 REAL, FARM/RANCH, MOBILE HOME 1 $0 $12,352 $12,352E3 REAL, FARM/RANCH, OTHER IMPROV 2 $0 $1,741,050 $1,741,050F1 REAL, Commercial 367 $6,808,661 $693,398,537 $693,398,537F2 REAL, Industrial 2 $0 $5,656,871 $5,656,871J3 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $188,441 $188,441O1 INVENTORY, VACANT RES LAND 10 $0 $508,375 $508,375O2 INVENTORY, IMPROVED RES 1 $0 $227,557 $227,557X FULL EXEMPTIONS 79 $4,788 $98,894,739 $0

Totals 249.9087 $14,296,913 $1,054,844,005 $910,810,057

Page 1058 of 1154TML2A/1119763

Page 1059: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTML2A - MCALLEN CITY TAX INCREMENT ZONE 2A

Property Count: 1,550 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $14,296,913TOTAL NEW VALUE TAXABLE: $14,292,125

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 2 2019 Market Value $792,286ABSOLUTE EXEMPTIONS VALUE LOSS $792,286

Exemption Description Count Exemption Amount

$110,00012Over 65OV6512PARTIAL EXEMPTIONS VALUE LOSS $110,000

NEW EXEMPTIONS VALUE LOSS $902,286

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $902,286

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

342 $132,007$5,849$137,856Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

341 $131,552$5,867$137,419

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

24 $6,895,707.00 $5,589,906

Page 1059 of 1154TML2A/1119763

Page 1060: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMS1 - MISSION TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 2,698 10:19:17PM7/17/2020

Land Value

Homesite: 45,659,931Non Homesite: 198,778,958Ag Market: 61,326,299Timber Market: 305,765,188Total Land (+)0

Improvement Value

Homesite: 130,576,869Non Homesite: 362,596,637 Total Improvements (+) 493,173,506

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 798,938,694ExemptAg Non Exempt

61,326,299 0Total Productivity Market:

Ag Use: 1,233,265 0 60,093,034(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 738,845,660Productivity Loss: 060,093,034

2,917,666(-)Homestead Cap

=Assessed Value 735,927,994

(-)Total Exemptions Amount(Breakdown on Next Page)

85,545,308

=Net Taxable 650,382,686

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 650,382,686 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1060 of 1154TMS1/725926

Page 1061: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMS1 - MISSION TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 2,698 ARB Approved Totals

DP 16 140,000 0 140,000

DV1 3 0 22,000 22,000

DV2 6 0 54,000 54,000DV3 2 0 24,000 24,000

DV4 13 0 156,000 156,000

DVHS 16 0 3,097,659 3,097,659

DVHSS 1 0 218,255 218,255EX-XV 126 0 81,658,610 81,658,610

OV65S 9 90,000 0 90,000

SO 3 84,784 0 84,784

Totals 314,784 85,230,524 85,545,308

Page 1061 of 1154TMS1/725926

Page 1062: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMS1 - MISSION TAX INCREMENT ZONE 1

Under ARB Review TotalsProperty Count: 31 10:19:17PM7/17/2020

Land Value

Homesite: 181,470Non Homesite: 1,455,868Ag Market: 0Timber Market: 1,637,338Total Land (+)0

Improvement Value

Homesite: 418,911Non Homesite: 3,211,817 Total Improvements (+) 3,630,728

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 5,268,066ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 5,268,066Productivity Loss: 00

383(-)Homestead Cap

=Assessed Value 5,267,683

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 5,267,683

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 5,267,683 * (0.000000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1062 of 1154TMS1/725926

Page 1063: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMS1 - MISSION TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PM

Totals

Page 1063 of 1154TMS1/725926

Page 1064: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMS1 - MISSION TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 2,729 10:19:17PM7/17/2020

Land Value

Homesite: 45,841,401Non Homesite: 200,234,826Ag Market: 61,326,299Timber Market: 307,402,526Total Land (+)0

Improvement Value

Homesite: 130,995,780Non Homesite: 365,808,454 Total Improvements (+) 496,804,234

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 804,206,760ExemptAg Non Exempt

61,326,299 0Total Productivity Market:

Ag Use: 1,233,265 0 60,093,034(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 744,113,726Productivity Loss: 060,093,034

2,918,049(-)Homestead Cap

=Assessed Value 741,195,677

(-)Total Exemptions Amount(Breakdown on Next Page)

85,545,308

=Net Taxable 655,650,369

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 655,650,369 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1064 of 1154TMS1/725926

Page 1065: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMS1 - MISSION TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 2,729 Grand Totals

DP 16 140,000 0 140,000

DV1 3 0 22,000 22,000

DV2 6 0 54,000 54,000DV3 2 0 24,000 24,000

DV4 13 0 156,000 156,000

DVHS 16 0 3,097,659 3,097,659

DVHSS 1 0 218,255 218,255EX-XV 126 0 81,658,610 81,658,610

OV65S 9 90,000 0 90,000

SO 3 84,784 0 84,784

Totals 314,784 85,230,524 85,545,308

Page 1065 of 1154TMS1/725926

Page 1066: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMS1 - MISSION TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 2,698 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,718 $12,217,521 $322,778,947 $315,987,691B MULTIFAMILY RESIDENCE 10 $0 $77,718,091 $77,718,091

C1 VACANT LOTS AND LAND TRACTS 244 $0 $26,473,511 $26,473,511D1 QUALIFIED OPEN-SPACE LAND 101 $0 $61,326,2993,243.6340 $1,233,265D2 IMPROVEMENTS ON QUALIFIED OP 3 $0 $15,815 $15,815E RURAL LAND, NON QUALIFIED OPE 11 $6,400 $3,380,61979.4600 $3,367,511F1 COMMERCIAL REAL PROPERTY 251 $848,358 $192,306,455 $192,306,455F2 INDUSTRIAL AND MANUFACTURIN 3 $0 $19,780,133 $19,780,133J4 TELEPHONE COMPANY (INCLUDI 1 $0 $967,663 $967,663J5 RAILROAD 2 $0 $153,488 $153,488O RESIDENTIAL INVENTORY 253 $2,613,687 $12,379,063 $12,379,063X TOTALLY EXEMPT PROPERTY 126 $0 $81,658,610 $0

Totals 3,323.0940 $15,685,966 $798,938,694 $650,382,686

Page 1066 of 1154TMS1/725926

Page 1067: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMS1 - MISSION TAX INCREMENT ZONE 1

Under ARB Review TotalsProperty Count: 31 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 13 $197,608 $3,158,356 $3,157,973C1 VACANT LOTS AND LAND TRACTS 11 $0 $69,812 $69,812F1 COMMERCIAL REAL PROPERTY 6 $83,601 $1,556,265 $1,556,265F2 INDUSTRIAL AND MANUFACTURIN 1 $0 $483,633 $483,633

Totals 0.0000 $281,209 $5,268,066 $5,267,683

Page 1067 of 1154TMS1/725926

Page 1068: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMS1 - MISSION TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 2,729 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 1,731 $12,415,129 $325,937,303 $319,145,664B MULTIFAMILY RESIDENCE 10 $0 $77,718,091 $77,718,091

C1 VACANT LOTS AND LAND TRACTS 255 $0 $26,543,323 $26,543,323D1 QUALIFIED OPEN-SPACE LAND 101 $0 $61,326,2993,243.6340 $1,233,265D2 IMPROVEMENTS ON QUALIFIED OP 3 $0 $15,815 $15,815E RURAL LAND, NON QUALIFIED OPE 11 $6,400 $3,380,61979.4600 $3,367,511F1 COMMERCIAL REAL PROPERTY 257 $931,959 $193,862,720 $193,862,720F2 INDUSTRIAL AND MANUFACTURIN 4 $0 $20,263,766 $20,263,766J4 TELEPHONE COMPANY (INCLUDI 1 $0 $967,663 $967,663J5 RAILROAD 2 $0 $153,488 $153,488O RESIDENTIAL INVENTORY 253 $2,613,687 $12,379,063 $12,379,063X TOTALLY EXEMPT PROPERTY 126 $0 $81,658,610 $0

Totals 3,323.0940 $15,967,175 $804,206,760 $655,650,369

Page 1068 of 1154TMS1/725926

Page 1069: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMS1 - MISSION TAX INCREMENT ZONE 1

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 2,698

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1,715 $12,217,521 $322,618,039 $315,826,783A2 REAL, RESIDENTIAL, MOBILE HOME 3 $0 $160,908 $160,908B1 REAL, RESIDENTIAL, DUPLEXES 9 $0 $76,650,611 $76,650,611B2 REAL, RESIDENTIAL, APARTMENTS 1 $0 $1,067,480 $1,067,480C1 REAL PROPERTY: VACANT LOTS AN 237 $0 $26,302,101 $26,302,101C3 REAL, VACANT PLATTED RURAL OR R 7 $0 $171,410 $171,410D1 REAL PROPERTY: QUALIFIED OPEN- 101 3,243.6340 $0 $61,326,299 $1,233,265D2 RE PROPERTY FARMLAND RANCH I 3 $0 $15,815 $15,815E1 REAL, FARM/RANCH, HOUSE 8 $6,400 $756,399 $743,291E2 REAL, FARM/RANCH, MOBILE HOME 1 $0 $6,560 $6,560E3 REAL, FARM/RANCH, OTHER IMPROV 6 $0 $2,617,660 $2,617,660F1 REAL, Commercial 251 $848,358 $192,306,455 $192,306,455F2 REAL, Industrial 3 $0 $19,780,133 $19,780,133J4 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $967,663 $967,663J5 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $153,488 $153,488O1 INVENTORY, VACANT RES LAND 215 $0 $7,571,265 $7,571,265O2 INVENTORY, IMPROVED RES 39 $2,613,687 $4,807,798 $4,807,798X FULL EXEMPTIONS 126 $0 $81,658,610 $0

Totals 3,243.6340 $15,685,966 $798,938,694 $650,382,686

Page 1069 of 1154TMS1/725926

Page 1070: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMS1 - MISSION TAX INCREMENT ZONE 1

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 31

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 13 $197,608 $3,158,356 $3,157,973C1 REAL PROPERTY: VACANT LOTS AN 11 $0 $69,812 $69,812F1 REAL, Commercial 6 $83,601 $1,556,265 $1,556,265F2 REAL, Industrial 1 $0 $483,633 $483,633

Totals 0.0000 $281,209 $5,268,066 $5,267,683

Page 1070 of 1154TMS1/725926

Page 1071: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMS1 - MISSION TAX INCREMENT ZONE 1

Grand Totals 10:20:19PM7/17/2020Property Count: 2,729

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1,728 $12,415,129 $325,776,395 $318,984,756A2 REAL, RESIDENTIAL, MOBILE HOME 3 $0 $160,908 $160,908B1 REAL, RESIDENTIAL, DUPLEXES 9 $0 $76,650,611 $76,650,611B2 REAL, RESIDENTIAL, APARTMENTS 1 $0 $1,067,480 $1,067,480C1 REAL PROPERTY: VACANT LOTS AN 248 $0 $26,371,913 $26,371,913C3 REAL, VACANT PLATTED RURAL OR R 7 $0 $171,410 $171,410D1 REAL PROPERTY: QUALIFIED OPEN- 101 3,243.6340 $0 $61,326,299 $1,233,265D2 RE PROPERTY FARMLAND RANCH I 3 $0 $15,815 $15,815E1 REAL, FARM/RANCH, HOUSE 8 $6,400 $756,399 $743,291E2 REAL, FARM/RANCH, MOBILE HOME 1 $0 $6,560 $6,560E3 REAL, FARM/RANCH, OTHER IMPROV 6 $0 $2,617,660 $2,617,660F1 REAL, Commercial 257 $931,959 $193,862,720 $193,862,720F2 REAL, Industrial 4 $0 $20,263,766 $20,263,766J4 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $967,663 $967,663J5 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $153,488 $153,488O1 INVENTORY, VACANT RES LAND 215 $0 $7,571,265 $7,571,265O2 INVENTORY, IMPROVED RES 39 $2,613,687 $4,807,798 $4,807,798X FULL EXEMPTIONS 126 $0 $81,658,610 $0

Totals 3,243.6340 $15,967,175 $804,206,760 $655,650,369

Page 1071 of 1154TMS1/725926

Page 1072: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMS1 - MISSION TAX INCREMENT ZONE 1

Property Count: 2,729 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $15,967,175TOTAL NEW VALUE TAXABLE: $15,695,298

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 13 2019 Market Value $3,078ABSOLUTE EXEMPTIONS VALUE LOSS $3,078

Exemption Description Count Exemption Amount

$12,0001Disabled Veterans 50% - 69%DV3$48,0004Disabled Veterans 70% - 100%DV4

$344,0852Disabled Veteran HomesteadDVHS$218,2551Disabled Veteran Homestead Surviving SpouseDVHSS$10,0001OV65 Surviving SpouseOV65S

9PARTIAL EXEMPTIONS VALUE LOSS $632,340NEW EXEMPTIONS VALUE LOSS $635,418

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $635,418

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

899 $193,119$3,246$196,365Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

897 $193,241$3,239$196,480

Page 1072 of 1154TMS1/725926

Page 1073: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMS1 - MISSION TAX INCREMENT ZONE 1

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

31 $5,268,066.00 $4,246,508

Page 1073 of 1154TMS1/725926

Page 1074: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMS2 - MISSION TAX INCREMENT ZONE 2

ARB Approved TotalsProperty Count: 7 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 640,951Ag Market: 1,681,820Timber Market: 2,322,771Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 0 Total Improvements (+) 0

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 2,322,771ExemptAg Non Exempt

1,681,820 0Total Productivity Market:

Ag Use: 26,471 0 1,655,349(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 667,422Productivity Loss: 01,655,349

0(-)Homestead Cap

=Assessed Value 667,422

(-)Total Exemptions Amount(Breakdown on Next Page)

8,821

=Net Taxable 658,601

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 658,601 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1074 of 1154TMS2/725946

Page 1075: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMS2 - MISSION TAX INCREMENT ZONE 2

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 7 ARB Approved Totals

EX-XV 1 0 8,821 8,821

Totals 0 8,821 8,821

Page 1075 of 1154TMS2/725946

Page 1076: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMS2 - MISSION TAX INCREMENT ZONE 2

Grand TotalsProperty Count: 7 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 640,951Ag Market: 1,681,820Timber Market: 2,322,771Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 0 Total Improvements (+) 0

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 2,322,771ExemptAg Non Exempt

1,681,820 0Total Productivity Market:

Ag Use: 26,471 0 1,655,349(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 667,422Productivity Loss: 01,655,349

0(-)Homestead Cap

=Assessed Value 667,422

(-)Total Exemptions Amount(Breakdown on Next Page)

8,821

=Net Taxable 658,601

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 658,601 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1076 of 1154TMS2/725946

Page 1077: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMS2 - MISSION TAX INCREMENT ZONE 2

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 7 Grand Totals

EX-XV 1 0 8,821 8,821

Totals 0 8,821 8,821

Page 1077 of 1154TMS2/725946

Page 1078: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMS2 - MISSION TAX INCREMENT ZONE 2

ARB Approved TotalsProperty Count: 7 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

D1 QUALIFIED OPEN-SPACE LAND 5 $0 $1,681,82082.0400 $26,471F1 COMMERCIAL REAL PROPERTY 1 $0 $632,130 $632,130X TOTALLY EXEMPT PROPERTY 1 $0 $8,821 $0

Totals 82.0400 $0 $2,322,771 $658,601

Page 1078 of 1154TMS2/725946

Page 1079: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMS2 - MISSION TAX INCREMENT ZONE 2

Grand TotalsProperty Count: 7 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

D1 QUALIFIED OPEN-SPACE LAND 5 $0 $1,681,82082.0400 $26,471F1 COMMERCIAL REAL PROPERTY 1 $0 $632,130 $632,130X TOTALLY EXEMPT PROPERTY 1 $0 $8,821 $0

Totals 82.0400 $0 $2,322,771 $658,601

Page 1079 of 1154TMS2/725946

Page 1080: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMS2 - MISSION TAX INCREMENT ZONE 2

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 7

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

D1 REAL PROPERTY: QUALIFIED OPEN- 5 82.0400 $0 $1,681,820 $26,471F1 REAL, Commercial 1 $0 $632,130 $632,130X FULL EXEMPTIONS 1 $0 $8,821 $0

Totals 82.0400 $0 $2,322,771 $658,601

Page 1080 of 1154TMS2/725946

Page 1081: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMS2 - MISSION TAX INCREMENT ZONE 2

Grand Totals 10:20:19PM7/17/2020Property Count: 7

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

D1 REAL PROPERTY: QUALIFIED OPEN- 5 82.0400 $0 $1,681,820 $26,471F1 REAL, Commercial 1 $0 $632,130 $632,130X FULL EXEMPTIONS 1 $0 $8,821 $0

Totals 82.0400 $0 $2,322,771 $658,601

Page 1081 of 1154TMS2/725946

Page 1082: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTMS2 - MISSION TAX INCREMENT ZONE 2

Property Count: 7 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $0TOTAL NEW VALUE TAXABLE: $0

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $0

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $0

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 1082 of 1154TMS2/725946

Page 1083: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTPM1 - CITY OF PALMVIEW TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 140 10:19:17PM7/17/2020

Land Value

Homesite: 289,579Non Homesite: 21,602,644Ag Market: 4,276,550Timber Market: 26,168,773Total Land (+)0

Improvement Value

Homesite: 638,021Non Homesite: 18,656,585 Total Improvements (+) 19,294,606

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 45,463,379ExemptAg Non Exempt

4,276,550 0Total Productivity Market:

Ag Use: 16,872 0 4,259,678(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 41,203,701Productivity Loss: 04,259,678

9,706(-)Homestead Cap

=Assessed Value 41,193,995

(-)Total Exemptions Amount(Breakdown on Next Page)

3,322,333

=Net Taxable 37,871,662

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 37,871,662 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1083 of 1154TPM1/1146255

Page 1084: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTPM1 - CITY OF PALMVIEW TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 140 ARB Approved Totals

EX-XV 4 0 3,292,333 3,292,333

OV65 2 20,000 0 20,000

OV65S 1 10,000 0 10,000

Totals 30,000 3,292,333 3,322,333

Page 1084 of 1154TPM1/1146255

Page 1085: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTPM1 - CITY OF PALMVIEW TAX INCREMENT ZONE 1

Under ARB Review TotalsProperty Count: 4 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 954,984Ag Market: 0Timber Market: 954,984Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 175,244 Total Improvements (+) 175,244

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 1,130,228ExemptAg Non Exempt

0 0Total Productivity Market:

Ag Use: 0 0 0(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,130,228Productivity Loss: 00

0(-)Homestead Cap

=Assessed Value 1,130,228

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 1,130,228

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 1,130,228 * (0.000000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1085 of 1154TPM1/1146255

Page 1086: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTPM1 - CITY OF PALMVIEW TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PM

Totals

Page 1086 of 1154TPM1/1146255

Page 1087: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTPM1 - CITY OF PALMVIEW TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 144 10:19:17PM7/17/2020

Land Value

Homesite: 289,579Non Homesite: 22,557,628Ag Market: 4,276,550Timber Market: 27,123,757Total Land (+)0

Improvement Value

Homesite: 638,021Non Homesite: 18,831,829 Total Improvements (+) 19,469,850

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 46,593,607ExemptAg Non Exempt

4,276,550 0Total Productivity Market:

Ag Use: 16,872 0 4,259,678(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 42,333,929Productivity Loss: 04,259,678

9,706(-)Homestead Cap

=Assessed Value 42,324,223

(-)Total Exemptions Amount(Breakdown on Next Page)

3,322,333

=Net Taxable 39,001,890

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 39,001,890 * (0.000000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1087 of 1154TPM1/1146255

Page 1088: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTPM1 - CITY OF PALMVIEW TAX INCREMENT ZONE 1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 144 Grand Totals

EX-XV 4 0 3,292,333 3,292,333

OV65 2 20,000 0 20,000

OV65S 1 10,000 0 10,000

Totals 30,000 3,292,333 3,322,333

Page 1088 of 1154TPM1/1146255

Page 1089: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTPM1 - CITY OF PALMVIEW TAX INCREMENT ZONE 1

ARB Approved TotalsProperty Count: 140 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 12 $367,932 $2,809,352 $2,799,352B MULTIFAMILY RESIDENCE 1 $5,295,470 $4,979,303 $4,979,303

C1 VACANT LOTS AND LAND TRACTS 51 $0 $4,245,852 $4,245,852D1 QUALIFIED OPEN-SPACE LAND 9 $0 $4,276,55052.6800 $16,872E RURAL LAND, NON QUALIFIED OPE 8 $0 $1,098,53729.0000 $1,068,831F1 COMMERCIAL REAL PROPERTY 35 $188,391 $23,676,021 $23,676,021O RESIDENTIAL INVENTORY 30 $44,709 $1,085,431 $1,085,431X TOTALLY EXEMPT PROPERTY 4 $0 $3,292,333 $0

Totals 81.6800 $5,896,502 $45,463,379 $37,871,662

Page 1089 of 1154TPM1/1146255

Page 1090: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTPM1 - CITY OF PALMVIEW TAX INCREMENT ZONE 1

Under ARB Review TotalsProperty Count: 4 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2 $17,250 $585,626 $585,626C1 VACANT LOTS AND LAND TRACTS 1 $0 $179,120 $179,120F1 COMMERCIAL REAL PROPERTY 1 $0 $365,482 $365,482

Totals 0.0000 $17,250 $1,130,228 $1,130,228

Page 1090 of 1154TPM1/1146255

Page 1091: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTPM1 - CITY OF PALMVIEW TAX INCREMENT ZONE 1

Grand TotalsProperty Count: 144 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 14 $385,182 $3,394,978 $3,384,978B MULTIFAMILY RESIDENCE 1 $5,295,470 $4,979,303 $4,979,303

C1 VACANT LOTS AND LAND TRACTS 52 $0 $4,424,972 $4,424,972D1 QUALIFIED OPEN-SPACE LAND 9 $0 $4,276,55052.6800 $16,872E RURAL LAND, NON QUALIFIED OPE 8 $0 $1,098,53729.0000 $1,068,831F1 COMMERCIAL REAL PROPERTY 36 $188,391 $24,041,503 $24,041,503O RESIDENTIAL INVENTORY 30 $44,709 $1,085,431 $1,085,431X TOTALLY EXEMPT PROPERTY 4 $0 $3,292,333 $0

Totals 81.6800 $5,913,752 $46,593,607 $39,001,890

Page 1091 of 1154TPM1/1146255

Page 1092: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTPM1 - CITY OF PALMVIEW TAX INCREMENT ZONE 1

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 140

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 11 $367,932 $2,799,946 $2,789,946A2 REAL, RESIDENTIAL, MOBILE HOME 1 $0 $9,406 $9,406B1 REAL, RESIDENTIAL, DUPLEXES 1 $5,295,470 $4,586,903 $4,586,903B2 REAL, RESIDENTIAL, APARTMENTS 1 $0 $392,400 $392,400C1 REAL PROPERTY: VACANT LOTS AN 50 $0 $3,989,656 $3,989,656C3 REAL, VACANT PLATTED RURAL OR R 1 $0 $256,196 $256,196D1 REAL PROPERTY: QUALIFIED OPEN- 9 52.6800 $0 $4,276,550 $16,872E1 REAL, FARM/RANCH, HOUSE 5 $0 $441,637 $411,931E3 REAL, FARM/RANCH, OTHER IMPROV 3 $0 $656,900 $656,900F1 REAL, Commercial 35 $188,391 $23,676,021 $23,676,021O1 INVENTORY, VACANT RES LAND 29 $0 $1,006,595 $1,006,595O2 INVENTORY, IMPROVED RES 1 $44,709 $78,836 $78,836X FULL EXEMPTIONS 4 $0 $3,292,333 $0

Totals 52.6800 $5,896,502 $45,463,379 $37,871,662

Page 1092 of 1154TPM1/1146255

Page 1093: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTPM1 - CITY OF PALMVIEW TAX INCREMENT ZONE 1

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 4

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 2 $17,250 $585,626 $585,626C1 REAL PROPERTY: VACANT LOTS AN 1 $0 $179,120 $179,120F1 REAL, Commercial 1 $0 $365,482 $365,482

Totals 0.0000 $17,250 $1,130,228 $1,130,228

Page 1093 of 1154TPM1/1146255

Page 1094: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTPM1 - CITY OF PALMVIEW TAX INCREMENT ZONE 1

Grand Totals 10:20:19PM7/17/2020Property Count: 144

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 13 $385,182 $3,385,572 $3,375,572A2 REAL, RESIDENTIAL, MOBILE HOME 1 $0 $9,406 $9,406B1 REAL, RESIDENTIAL, DUPLEXES 1 $5,295,470 $4,586,903 $4,586,903B2 REAL, RESIDENTIAL, APARTMENTS 1 $0 $392,400 $392,400C1 REAL PROPERTY: VACANT LOTS AN 51 $0 $4,168,776 $4,168,776C3 REAL, VACANT PLATTED RURAL OR R 1 $0 $256,196 $256,196D1 REAL PROPERTY: QUALIFIED OPEN- 9 52.6800 $0 $4,276,550 $16,872E1 REAL, FARM/RANCH, HOUSE 5 $0 $441,637 $411,931E3 REAL, FARM/RANCH, OTHER IMPROV 3 $0 $656,900 $656,900F1 REAL, Commercial 36 $188,391 $24,041,503 $24,041,503O1 INVENTORY, VACANT RES LAND 29 $0 $1,006,595 $1,006,595O2 INVENTORY, IMPROVED RES 1 $44,709 $78,836 $78,836X FULL EXEMPTIONS 4 $0 $3,292,333 $0

Totals 52.6800 $5,913,752 $46,593,607 $39,001,890

Page 1094 of 1154TPM1/1146255

Page 1095: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSTPM1 - CITY OF PALMVIEW TAX INCREMENT ZONE 1

Property Count: 144 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $5,913,752TOTAL NEW VALUE TAXABLE: $5,597,585

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 1 2019 Market Value $0ABSOLUTE EXEMPTIONS VALUE LOSS $0

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $0

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $0

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

5 $183,579$1,941$185,520Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

3 $208,810$0$208,810

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

4 $1,130,228.00 $925,735

Page 1095 of 1154TPM1/1146255

Page 1096: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSW01 - DONNA WATER DIST #1

ARB Approved TotalsProperty Count: 6,138 10:19:17PM7/17/2020

Land Value

Homesite: 33,174,594Non Homesite: 257,808,276Ag Market: 248,304,875Timber Market: 539,287,745Total Land (+)0

Improvement Value

Homesite: 63,435,786Non Homesite: 258,981,490 Total Improvements (+) 322,417,276

Non Real ValueCount

Personal Property: 223 100,628,828Mineral Property: 178 2,434,457Autos: 0 0 Total Non Real (+) 103,063,285

Market Value = 964,768,306ExemptAg Non Exempt

248,304,875 0Total Productivity Market:

Ag Use: 9,406,094 0 238,898,781(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 725,869,525Productivity Loss: 0238,898,781

3,941,577(-)Homestead Cap

=Assessed Value 721,927,948

(-)Total Exemptions Amount(Breakdown on Next Page)

172,776,649

=Net Taxable 549,151,299

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)1,153,217.73 = 549,151,299 * (0.210000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1096 of 1154W01/725927

Page 1097: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSW01 - DONNA WATER DIST #1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 6,138 ARB Approved Totals

DV1 12 0 109,000 109,000

DV1S 1 0 5,000 5,000

DV2 6 0 58,306 58,306DV3 7 0 64,000 64,000

DV4 18 0 186,938 186,938

DV4S 1 0 12,000 12,000

DVHS 23 0 2,729,679 2,729,679DVHSS 1 0 89,202 89,202

EX 6 0 4,305,578 4,305,578

EX-XJ 1 0 5,979,536 5,979,536

EX-XR 5 0 1,550,858 1,550,858EX-XV 250 0 154,932,635 154,932,635

EX366 2 0 439 439

FR 2 2,753,478 0 2,753,478

HS 937 0 0 0

Totals 2,753,478 170,023,171 172,776,649

Page 1097 of 1154W01/725927

Page 1098: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSW01 - DONNA WATER DIST #1

Under ARB Review TotalsProperty Count: 153 10:19:17PM7/17/2020

Land Value

Homesite: 611,726Non Homesite: 5,666,705Ag Market: 1,603,658Timber Market: 7,882,089Total Land (+)0

Improvement Value

Homesite: 1,361,683Non Homesite: 2,317,296 Total Improvements (+) 3,678,979

Non Real ValueCount

Personal Property: 4 1,371,880Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 1,371,880

Market Value = 12,932,948ExemptAg Non Exempt

1,603,658 0Total Productivity Market:

Ag Use: 66,720 0 1,536,938(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 11,396,010Productivity Loss: 01,536,938

144,774(-)Homestead Cap

=Assessed Value 11,251,236

(-)Total Exemptions Amount(Breakdown on Next Page)

10,000

=Net Taxable 11,241,236

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)23,606.60 = 11,241,236 * (0.210000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1098 of 1154W01/725927

Page 1099: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSW01 - DONNA WATER DIST #1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 153 Under ARB Review Totals

DV3S 1 0 10,000 10,000

HS 19 0 0 0

Totals 0 10,000 10,000

Page 1099 of 1154W01/725927

Page 1100: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSW01 - DONNA WATER DIST #1

Grand TotalsProperty Count: 6,291 10:19:17PM7/17/2020

Land Value

Homesite: 33,786,320Non Homesite: 263,474,981Ag Market: 249,908,533Timber Market: 547,169,834Total Land (+)0

Improvement Value

Homesite: 64,797,469Non Homesite: 261,298,786 Total Improvements (+) 326,096,255

Non Real ValueCount

Personal Property: 227 102,000,708Mineral Property: 178 2,434,457Autos: 0 0 Total Non Real (+) 104,435,165

Market Value = 977,701,254ExemptAg Non Exempt

249,908,533 0Total Productivity Market:

Ag Use: 9,472,814 0 240,435,719(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 737,265,535Productivity Loss: 0240,435,719

4,086,351(-)Homestead Cap

=Assessed Value 733,179,184

(-)Total Exemptions Amount(Breakdown on Next Page)

172,786,649

=Net Taxable 560,392,535

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)1,176,824.32 = 560,392,535 * (0.210000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1100 of 1154W01/725927

Page 1101: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSW01 - DONNA WATER DIST #1

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 6,291 Grand Totals

DV1 12 0 109,000 109,000

DV1S 1 0 5,000 5,000

DV2 6 0 58,306 58,306DV3 7 0 64,000 64,000

DV3S 1 0 10,000 10,000

DV4 18 0 186,938 186,938

DV4S 1 0 12,000 12,000DVHS 23 0 2,729,679 2,729,679

DVHSS 1 0 89,202 89,202

EX 6 0 4,305,578 4,305,578

EX-XJ 1 0 5,979,536 5,979,536EX-XR 5 0 1,550,858 1,550,858

EX-XV 250 0 154,932,635 154,932,635

EX366 2 0 439 439

FR 2 2,753,478 0 2,753,478HS 956 0 0 0

Totals 2,753,478 170,033,171 172,786,649

Page 1101 of 1154W01/725927

Page 1102: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSW01 - DONNA WATER DIST #1

ARB Approved TotalsProperty Count: 6,138 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2,843 $12,101,029 $194,967,315 $189,946,115B MULTIFAMILY RESIDENCE 16 $306,589 $4,753,758 $4,753,758

C1 VACANT LOTS AND LAND TRACTS 878 $0 $49,104,195 $49,098,485D1 QUALIFIED OPEN-SPACE LAND 1,254 $0 $248,304,87523,360.5803 $9,359,652D2 IMPROVEMENTS ON QUALIFIED OP 88 $422,514 $1,933,786 $1,925,294E RURAL LAND, NON QUALIFIED OPE 556 $1,246,368 $55,571,6621,481.9804 $53,544,952F1 COMMERCIAL REAL PROPERTY 292 $2,119,104 $130,135,190 $130,123,190F2 INDUSTRIAL AND MANUFACTURIN 5 $0 $6,213,607 $6,213,607G1 OIL AND GAS 171 $0 $2,300,045 $2,300,045J2 GAS DISTRIBUTION SYSTEM 1 $0 $2,692 $2,692J3 ELECTRIC COMPANY (INCLUDING C 50 $0 $43,951,410 $43,951,410J4 TELEPHONE COMPANY (INCLUDI 14 $0 $2,348,940 $2,348,940J5 RAILROAD 7 $0 $360,708 $360,708J6 PIPELAND COMPANY 9 $0 $8,508,080 $8,508,080J7 CABLE TELEVISION COMPANY 1 $0 $1,202,560 $1,202,560L1 COMMERCIAL PERSONAL PROPE 79 $0 $33,448,110 $30,694,632L2 INDUSTRIAL AND MANUFACTURIN 34 $0 $2,791,470 $2,791,470M1 TANGIBLE OTHER PERSONAL, MOB 146 $575,828 $3,406,722 $3,331,574O RESIDENTIAL INVENTORY 15 $0 $417,517 $417,517S SPECIAL INVENTORY TAX 32 $0 $8,276,618 $8,276,618X TOTALLY EXEMPT PROPERTY 264 $385,208 $166,769,046 $0

Totals 24,842.5607 $17,156,640 $964,768,306 $549,151,299

Page 1102 of 1154W01/725927

Page 1103: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSW01 - DONNA WATER DIST #1

Under ARB Review TotalsProperty Count: 153 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 24 $234,594 $2,238,456 $2,117,216C1 VACANT LOTS AND LAND TRACTS 109 $0 $4,567,420 $4,567,420D1 QUALIFIED OPEN-SPACE LAND 10 $0 $1,603,658172.0000 $66,720D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $486 $486E RURAL LAND, NON QUALIFIED OPE 10 $162,099 $1,168,1219.5000 $1,134,587F1 COMMERCIAL REAL PROPERTY 10 $65,864 $1,982,927 $1,982,927L1 COMMERCIAL PERSONAL PROPE 2 $0 $1,128,589 $1,128,589S SPECIAL INVENTORY TAX 2 $0 $243,291 $243,291

Totals 181.5000 $462,557 $12,932,948 $11,241,236

Page 1103 of 1154W01/725927

Page 1104: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSW01 - DONNA WATER DIST #1

Grand TotalsProperty Count: 6,291 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2,867 $12,335,623 $197,205,771 $192,063,331B MULTIFAMILY RESIDENCE 16 $306,589 $4,753,758 $4,753,758

C1 VACANT LOTS AND LAND TRACTS 987 $0 $53,671,615 $53,665,905D1 QUALIFIED OPEN-SPACE LAND 1,264 $0 $249,908,53323,532.5803 $9,426,372D2 IMPROVEMENTS ON QUALIFIED OP 89 $422,514 $1,934,272 $1,925,780E RURAL LAND, NON QUALIFIED OPE 566 $1,408,467 $56,739,7831,491.4804 $54,679,539F1 COMMERCIAL REAL PROPERTY 302 $2,184,968 $132,118,117 $132,106,117F2 INDUSTRIAL AND MANUFACTURIN 5 $0 $6,213,607 $6,213,607G1 OIL AND GAS 171 $0 $2,300,045 $2,300,045J2 GAS DISTRIBUTION SYSTEM 1 $0 $2,692 $2,692J3 ELECTRIC COMPANY (INCLUDING C 50 $0 $43,951,410 $43,951,410J4 TELEPHONE COMPANY (INCLUDI 14 $0 $2,348,940 $2,348,940J5 RAILROAD 7 $0 $360,708 $360,708J6 PIPELAND COMPANY 9 $0 $8,508,080 $8,508,080J7 CABLE TELEVISION COMPANY 1 $0 $1,202,560 $1,202,560L1 COMMERCIAL PERSONAL PROPE 81 $0 $34,576,699 $31,823,221L2 INDUSTRIAL AND MANUFACTURIN 34 $0 $2,791,470 $2,791,470M1 TANGIBLE OTHER PERSONAL, MOB 146 $575,828 $3,406,722 $3,331,574O RESIDENTIAL INVENTORY 15 $0 $417,517 $417,517S SPECIAL INVENTORY TAX 34 $0 $8,519,909 $8,519,909X TOTALLY EXEMPT PROPERTY 264 $385,208 $166,769,046 $0

Totals 25,024.0607 $17,619,197 $977,701,254 $560,392,535

Page 1104 of 1154W01/725927

Page 1105: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSW01 - DONNA WATER DIST #1

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 6,138

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1,750 $8,508,080 $141,876,114 $137,182,003A2 REAL, RESIDENTIAL, MOBILE HOME 1,229 $3,592,949 $53,091,201 $52,764,112B1 REAL, RESIDENTIAL, DUPLEXES 11 $306,589 $2,304,537 $2,304,537B2 REAL, RESIDENTIAL, APARTMENTS 5 $0 $2,449,221 $2,449,221C1 REAL PROPERTY: VACANT LOTS AN 874 $0 $48,853,809 $48,848,099C3 REAL, VACANT PLATTED RURAL OR R 4 $0 $250,386 $250,386D1 REAL PROPERTY: QUALIFIED OPEN- 1,254 23,360.5803 $0 $248,304,875 $9,359,652D2 RE PROPERTY FARMLAND RANCH I 88 7.0700 $422,514 $1,933,786 $1,925,294E RE PROPERTY RURAL LAND NOT QU 1 $0 $14,000 $14,000

E1 REAL, FARM/RANCH, HOUSE 420 $1,141,165 $42,393,215 $40,392,948E2 REAL, FARM/RANCH, MOBILE HOME 86 $98,291 $2,819,111 $2,792,668E3 REAL, FARM/RANCH, OTHER IMPROV 85 $6,912 $10,345,336 $10,345,336F1 REAL, Commercial 292 $2,119,104 $130,135,190 $130,123,190F2 REAL, Industrial 5 $0 $6,213,607 $6,213,607G1 OIL AND GAS 171 $0 $2,300,045 $2,300,045J2 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $2,692 $2,692J3 REAL & TANGIBLE PERSONAL, UTIL 50 $0 $43,951,410 $43,951,410J4 REAL & TANGIBLE PERSONAL, UTIL 14 $0 $2,348,940 $2,348,940J5 REAL & TANGIBLE PERSONAL, UTIL 7 $0 $360,708 $360,708J6 REAL & TANGIBLE PERSONAL, UTIL 9 $0 $8,508,080 $8,508,080J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $1,202,560 $1,202,560L1 TANGIBLE, PERSONAL PROPERTY, C 79 $0 $33,448,110 $30,694,632L2 TANGIBLE, PERSONAL PROPERTY, I 34 $0 $2,791,470 $2,791,470M1 TANGIBLE OTHER PERSONAL, MOBI 146 $575,828 $3,406,722 $3,331,574O1 INVENTORY, VACANT RES LAND 15 $0 $417,517 $417,517S SPECIAL INVENTORY 32 $0 $8,276,618 $8,276,618X FULL EXEMPTIONS 264 $385,208 $166,769,046 $0

Totals 23,367.6503 $17,156,640 $964,768,306 $549,151,299

Page 1105 of 1154W01/725927

Page 1106: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSW01 - DONNA WATER DIST #1

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 153

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 23 $234,594 $2,158,951 $2,038,372A2 REAL, RESIDENTIAL, MOBILE HOME 3 $0 $79,505 $78,844C1 REAL PROPERTY: VACANT LOTS AN 109 $0 $4,567,420 $4,567,420D1 REAL PROPERTY: QUALIFIED OPEN- 10 172.0000 $0 $1,603,658 $66,720D2 RE PROPERTY FARMLAND RANCH I 1 $0 $486 $486E1 REAL, FARM/RANCH, HOUSE 9 $145,597 $1,116,875 $1,086,051E2 REAL, FARM/RANCH, MOBILE HOME 3 $16,502 $51,246 $48,536F1 REAL, Commercial 10 $65,864 $1,982,927 $1,982,927L1 TANGIBLE, PERSONAL PROPERTY, C 2 $0 $1,128,589 $1,128,589S SPECIAL INVENTORY 2 $0 $243,291 $243,291

Totals 172.0000 $462,557 $12,932,948 $11,241,236

Page 1106 of 1154W01/725927

Page 1107: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSW01 - DONNA WATER DIST #1

Grand Totals 10:20:19PM7/17/2020Property Count: 6,291

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 1,773 $8,742,674 $144,035,065 $139,220,375A2 REAL, RESIDENTIAL, MOBILE HOME 1,232 $3,592,949 $53,170,706 $52,842,956B1 REAL, RESIDENTIAL, DUPLEXES 11 $306,589 $2,304,537 $2,304,537B2 REAL, RESIDENTIAL, APARTMENTS 5 $0 $2,449,221 $2,449,221C1 REAL PROPERTY: VACANT LOTS AN 983 $0 $53,421,229 $53,415,519C3 REAL, VACANT PLATTED RURAL OR R 4 $0 $250,386 $250,386D1 REAL PROPERTY: QUALIFIED OPEN- 1,264 23,532.5803 $0 $249,908,533 $9,426,372D2 RE PROPERTY FARMLAND RANCH I 89 7.0700 $422,514 $1,934,272 $1,925,780E RE PROPERTY RURAL LAND NOT QU 1 $0 $14,000 $14,000

E1 REAL, FARM/RANCH, HOUSE 429 $1,286,762 $43,510,090 $41,478,999E2 REAL, FARM/RANCH, MOBILE HOME 89 $114,793 $2,870,357 $2,841,204E3 REAL, FARM/RANCH, OTHER IMPROV 85 $6,912 $10,345,336 $10,345,336F1 REAL, Commercial 302 $2,184,968 $132,118,117 $132,106,117F2 REAL, Industrial 5 $0 $6,213,607 $6,213,607G1 OIL AND GAS 171 $0 $2,300,045 $2,300,045J2 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $2,692 $2,692J3 REAL & TANGIBLE PERSONAL, UTIL 50 $0 $43,951,410 $43,951,410J4 REAL & TANGIBLE PERSONAL, UTIL 14 $0 $2,348,940 $2,348,940J5 REAL & TANGIBLE PERSONAL, UTIL 7 $0 $360,708 $360,708J6 REAL & TANGIBLE PERSONAL, UTIL 9 $0 $8,508,080 $8,508,080J7 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $1,202,560 $1,202,560L1 TANGIBLE, PERSONAL PROPERTY, C 81 $0 $34,576,699 $31,823,221L2 TANGIBLE, PERSONAL PROPERTY, I 34 $0 $2,791,470 $2,791,470M1 TANGIBLE OTHER PERSONAL, MOBI 146 $575,828 $3,406,722 $3,331,574O1 INVENTORY, VACANT RES LAND 15 $0 $417,517 $417,517S SPECIAL INVENTORY 34 $0 $8,519,909 $8,519,909X FULL EXEMPTIONS 264 $385,208 $166,769,046 $0

Totals 23,539.6503 $17,619,197 $977,701,254 $560,392,535

Page 1107 of 1154W01/725927

Page 1108: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSW01 - DONNA WATER DIST #1

Property Count: 6,291 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $17,619,197TOTAL NEW VALUE TAXABLE: $17,173,312

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 4 2019 Market Value $0EX366 HB366 Exempt 1 2019 Market Value $1,148

ABSOLUTE EXEMPTIONS VALUE LOSS $1,148

Exemption Description Count Exemption Amount

$24,0002Disabled Veterans 70% - 100%DV4$184,0312Disabled Veteran HomesteadDVHS$89,2021Disabled Veteran Homestead Surviving SpouseDVHSS

$033HomesteadHS38PARTIAL EXEMPTIONS VALUE LOSS $297,233

NEW EXEMPTIONS VALUE LOSS $298,381

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $298,381

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

929 $100,869$4,375$105,244Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

675 $97,203$4,482$101,685

Page 1108 of 1154W01/725927

Page 1109: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSW01 - DONNA WATER DIST #1

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

153 $12,932,948.00 $10,029,122

Page 1109 of 1154W01/725927

Page 1110: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWBCG - BRUSH COUNTRY GROUNDWATER CONSERVATION DISTRICT

ARB Approved TotalsProperty Count: 31 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 16,112Ag Market: 26,089,579Timber Market: 26,105,691Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 686,897 Total Improvements (+) 686,897

Non Real ValueCount

Personal Property: 0 0Mineral Property: 22 712,210Autos: 0 0 Total Non Real (+) 712,210

Market Value = 27,504,798ExemptAg Non Exempt

26,089,579 0Total Productivity Market:

Ag Use: 1,337,089 0 24,752,490(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 2,752,308Productivity Loss: 024,752,490

0(-)Homestead Cap

=Assessed Value 2,752,308

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 2,752,308

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)569.73 = 2,752,308 * (0.020700 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1110 of 1154WBCG/930790

Page 1111: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWBCG - BRUSH COUNTRY GROUNDWATER CONSERVATION DISTRICT

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 31 ARB Approved Totals

0 0 0 0

Totals 0 0 0

Page 1111 of 1154WBCG/930790

Page 1112: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWBCG - BRUSH COUNTRY GROUNDWATER CONSERVATION DISTRICT

Grand TotalsProperty Count: 31 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 16,112Ag Market: 26,089,579Timber Market: 26,105,691Total Land (+)0

Improvement Value

Homesite: 0Non Homesite: 686,897 Total Improvements (+) 686,897

Non Real ValueCount

Personal Property: 0 0Mineral Property: 22 712,210Autos: 0 0 Total Non Real (+) 712,210

Market Value = 27,504,798ExemptAg Non Exempt

26,089,579 0Total Productivity Market:

Ag Use: 1,337,089 0 24,752,490(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 2,752,308Productivity Loss: 024,752,490

0(-)Homestead Cap

=Assessed Value 2,752,308

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 2,752,308

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)569.73 = 2,752,308 * (0.020700 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1112 of 1154WBCG/930790

Page 1113: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWBCG - BRUSH COUNTRY GROUNDWATER CONSERVATION DISTRICT

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 31 Grand Totals

0 0 0 0

Totals 0 0 0

Page 1113 of 1154WBCG/930790

Page 1114: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWBCG - BRUSH COUNTRY GROUNDWATER CONSERVATION DISTRICT

ARB Approved TotalsProperty Count: 31 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

D1 QUALIFIED OPEN-SPACE LAND 9 $0 $26,089,57916,305.9870 $1,337,089D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $11,971 $11,971E RURAL LAND, NON QUALIFIED OPE 1 $0 $691,03810.0700 $691,038

G1 OIL AND GAS 22 $0 $712,210 $712,210

Totals 16,316.0570 $0 $27,504,798 $2,752,308

Page 1114 of 1154WBCG/930790

Page 1115: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWBCG - BRUSH COUNTRY GROUNDWATER CONSERVATION DISTRICT

Grand TotalsProperty Count: 31 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

D1 QUALIFIED OPEN-SPACE LAND 9 $0 $26,089,57916,305.9870 $1,337,089D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $11,971 $11,971E RURAL LAND, NON QUALIFIED OPE 1 $0 $691,03810.0700 $691,038

G1 OIL AND GAS 22 $0 $712,210 $712,210

Totals 16,316.0570 $0 $27,504,798 $2,752,308

Page 1115 of 1154WBCG/930790

Page 1116: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWBCG - BRUSH COUNTRY GROUNDWATER CONSERVATION DISTRICT

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 31

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

D1 REAL PROPERTY: QUALIFIED OPEN- 9 16,305.9870 $0 $26,089,579 $1,337,089D2 RE PROPERTY FARMLAND RANCH I 1 $0 $11,971 $11,971E1 REAL, FARM/RANCH, HOUSE 1 $0 $656,995 $656,995E2 REAL, FARM/RANCH, MOBILE HOME 1 $0 $34,043 $34,043G1 OIL AND GAS 22 $0 $712,210 $712,210

Totals 16,305.9870 $0 $27,504,798 $2,752,308

Page 1116 of 1154WBCG/930790

Page 1117: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWBCG - BRUSH COUNTRY GROUNDWATER CONSERVATION DISTRICT

Grand Totals 10:20:19PM7/17/2020Property Count: 31

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

D1 REAL PROPERTY: QUALIFIED OPEN- 9 16,305.9870 $0 $26,089,579 $1,337,089D2 RE PROPERTY FARMLAND RANCH I 1 $0 $11,971 $11,971E1 REAL, FARM/RANCH, HOUSE 1 $0 $656,995 $656,995E2 REAL, FARM/RANCH, MOBILE HOME 1 $0 $34,043 $34,043G1 OIL AND GAS 22 $0 $712,210 $712,210

Totals 16,305.9870 $0 $27,504,798 $2,752,308

Page 1117 of 1154WBCG/930790

Page 1118: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWBCG - BRUSH COUNTRY GROUNDWATER CONSERVATION DISTRICT

Property Count: 31 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $0TOTAL NEW VALUE TAXABLE: $0

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $0

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $0

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 1118 of 1154WBCG/930790

Page 1119: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWDL - DELTA LAKE WTR DIST

ARB Approved TotalsProperty Count: 2,297 10:19:17PM7/17/2020

Land Value

Homesite: 7,635,513Non Homesite: 35,218,086Ag Market: 202,498,022Timber Market: 245,351,621Total Land (+)0

Improvement Value

Homesite: 23,820,737Non Homesite: 37,099,524 Total Improvements (+) 60,920,261

Non Real ValueCount

Personal Property: 81 28,886,898Mineral Property: 37 119,990Autos: 0 0 Total Non Real (+) 29,006,888

Market Value = 335,278,770ExemptAg Non Exempt

202,498,022 0Total Productivity Market:

Ag Use: 14,194,730 0 188,303,292(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 146,975,478Productivity Loss: 0188,303,292

848,869(-)Homestead Cap

=Assessed Value 146,126,609

(-)Total Exemptions Amount(Breakdown on Next Page)

21,043,090

=Net Taxable 125,083,519

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)687,959.35 = 125,083,519 * (0.550000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1119 of 1154WDL/725935

Page 1120: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWDL - DELTA LAKE WTR DIST

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 2,297 ARB Approved Totals

DV1 1 0 12,000 12,000

DV2 3 0 27,000 27,000

DV3 2 0 20,000 20,000DV4 9 0 91,984 91,984

DVHS 15 0 2,545,108 2,545,108

EX-XR 9 0 1,126,117 1,126,117

EX-XV 70 0 16,166,863 16,166,863EX366 5 0 535 535

FR 1 1,053,483 0 1,053,483

HS 270 0 0 0

Totals 1,053,483 19,989,607 21,043,090

Page 1120 of 1154WDL/725935

Page 1121: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWDL - DELTA LAKE WTR DIST

Under ARB Review TotalsProperty Count: 11 10:19:17PM7/17/2020

Land Value

Homesite: 73,384Non Homesite: 213,025Ag Market: 1,300,300Timber Market: 1,586,709Total Land (+)0

Improvement Value

Homesite: 218,117Non Homesite: 800,633 Total Improvements (+) 1,018,750

Non Real ValueCount

Personal Property: 1 8,374Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 8,374

Market Value = 2,613,833ExemptAg Non Exempt

1,300,300 0Total Productivity Market:

Ag Use: 46,307 0 1,253,993(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,359,840Productivity Loss: 01,253,993

11,554(-)Homestead Cap

=Assessed Value 1,348,286

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 1,348,286

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)7,415.57 = 1,348,286 * (0.550000 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1121 of 1154WDL/725935

Page 1122: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWDL - DELTA LAKE WTR DIST

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 11 Under ARB Review Totals

HS 2 0 0 0

Totals 0 0 0

Page 1122 of 1154WDL/725935

Page 1123: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWDL - DELTA LAKE WTR DIST

Grand TotalsProperty Count: 2,308 10:19:17PM7/17/2020

Land Value

Homesite: 7,708,897Non Homesite: 35,431,111Ag Market: 203,798,322Timber Market: 246,938,330Total Land (+)0

Improvement Value

Homesite: 24,038,854Non Homesite: 37,900,157 Total Improvements (+) 61,939,011

Non Real ValueCount

Personal Property: 82 28,895,272Mineral Property: 37 119,990Autos: 0 0 Total Non Real (+) 29,015,262

Market Value = 337,892,603ExemptAg Non Exempt

203,798,322 0Total Productivity Market:

Ag Use: 14,241,037 0 189,557,285(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 148,335,318Productivity Loss: 0189,557,285

860,423(-)Homestead Cap

=Assessed Value 147,474,895

(-)Total Exemptions Amount(Breakdown on Next Page)

21,043,090

=Net Taxable 126,431,805

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)695,374.93 = 126,431,805 * (0.550000 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1123 of 1154WDL/725935

Page 1124: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWDL - DELTA LAKE WTR DIST

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 2,308 Grand Totals

DV1 1 0 12,000 12,000

DV2 3 0 27,000 27,000

DV3 2 0 20,000 20,000DV4 9 0 91,984 91,984

DVHS 15 0 2,545,108 2,545,108

EX-XR 9 0 1,126,117 1,126,117

EX-XV 70 0 16,166,863 16,166,863EX366 5 0 535 535

FR 1 1,053,483 0 1,053,483

HS 272 0 0 0

Totals 1,053,483 19,989,607 21,043,090

Page 1124 of 1154WDL/725935

Page 1125: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWDL - DELTA LAKE WTR DIST

ARB Approved TotalsProperty Count: 2,297 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 392 $1,972,477 $35,436,318 $33,179,768C1 VACANT LOTS AND LAND TRACTS 180 $0 $6,398,329 $6,386,329D1 QUALIFIED OPEN-SPACE LAND 1,394 $0 $202,432,12936,607.4463 $14,176,441D2 IMPROVEMENTS ON QUALIFIED OP 71 $8,663 $1,111,423 $1,091,218E RURAL LAND, NON QUALIFIED OPE 374 $1,224,111 $35,251,3601,191.2461 $33,947,550F1 COMMERCIAL REAL PROPERTY 30 $1,137 $7,909,167 $7,909,167G1 OIL AND GAS 36 $0 $119,922 $119,922J3 ELECTRIC COMPANY (INCLUDING C 28 $0 $11,899,820 $11,899,820J4 TELEPHONE COMPANY (INCLUDI 9 $0 $1,400,690 $1,400,690J5 RAILROAD 8 $0 $156,696 $156,696J6 PIPELAND COMPANY 11 $0 $2,108,440 $2,108,440L1 COMMERCIAL PERSONAL PROPE 22 $0 $12,752,191 $11,698,708L2 INDUSTRIAL AND MANUFACTURIN 6 $0 $592,290 $592,290M1 TANGIBLE OTHER PERSONAL, MOB 16 $160,992 $416,480 $416,480X TOTALLY EXEMPT PROPERTY 84 $0 $17,293,515 $0

Totals 37,798.6924 $3,367,380 $335,278,770 $125,083,519

Page 1125 of 1154WDL/725935

Page 1126: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWDL - DELTA LAKE WTR DIST

Under ARB Review TotalsProperty Count: 11 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2 $0 $88,718 $88,718D1 QUALIFIED OPEN-SPACE LAND 8 $0 $1,300,300129.9390 $46,307E RURAL LAND, NON QUALIFIED OPE 7 $0 $848,65214.4200 $837,098F1 COMMERCIAL REAL PROPERTY 2 $0 $367,789 $367,789L1 COMMERCIAL PERSONAL PROPE 1 $0 $8,374 $8,374

Totals 144.3590 $0 $2,613,833 $1,348,286

Page 1126 of 1154WDL/725935

Page 1127: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWDL - DELTA LAKE WTR DIST

Grand TotalsProperty Count: 2,308 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 394 $1,972,477 $35,525,036 $33,268,486C1 VACANT LOTS AND LAND TRACTS 180 $0 $6,398,329 $6,386,329D1 QUALIFIED OPEN-SPACE LAND 1,402 $0 $203,732,42936,737.3853 $14,222,748D2 IMPROVEMENTS ON QUALIFIED OP 71 $8,663 $1,111,423 $1,091,218E RURAL LAND, NON QUALIFIED OPE 381 $1,224,111 $36,100,0121,205.6661 $34,784,648F1 COMMERCIAL REAL PROPERTY 32 $1,137 $8,276,956 $8,276,956G1 OIL AND GAS 36 $0 $119,922 $119,922J3 ELECTRIC COMPANY (INCLUDING C 28 $0 $11,899,820 $11,899,820J4 TELEPHONE COMPANY (INCLUDI 9 $0 $1,400,690 $1,400,690J5 RAILROAD 8 $0 $156,696 $156,696J6 PIPELAND COMPANY 11 $0 $2,108,440 $2,108,440L1 COMMERCIAL PERSONAL PROPE 23 $0 $12,760,565 $11,707,082L2 INDUSTRIAL AND MANUFACTURIN 6 $0 $592,290 $592,290M1 TANGIBLE OTHER PERSONAL, MOB 16 $160,992 $416,480 $416,480X TOTALLY EXEMPT PROPERTY 84 $0 $17,293,515 $0

Totals 37,943.0514 $3,367,380 $337,892,603 $126,431,805

Page 1127 of 1154WDL/725935

Page 1128: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWDL - DELTA LAKE WTR DIST

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 2,297

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 300 $1,871,257 $30,431,681 $28,286,346A2 REAL, RESIDENTIAL, MOBILE HOME 112 $101,220 $5,004,637 $4,893,422C1 REAL PROPERTY: VACANT LOTS AN 178 $0 $6,391,779 $6,379,779C3 REAL, VACANT PLATTED RURAL OR R 2 $0 $6,550 $6,550D1 REAL PROPERTY: QUALIFIED OPEN- 1,394 36,607.4463 $0 $202,432,129 $14,176,441D2 RE PROPERTY FARMLAND RANCH I 71 $8,663 $1,111,423 $1,091,218E RE PROPERTY RURAL LAND NOT QU 1 $0 $16,191 $16,191

E1 REAL, FARM/RANCH, HOUSE 284 $1,154,099 $27,956,047 $26,666,266E2 REAL, FARM/RANCH, MOBILE HOME 26 $70,012 $675,353 $661,324E3 REAL, FARM/RANCH, OTHER IMPROV 78 $0 $6,603,769 $6,603,769F1 REAL, Commercial 30 $1,137 $7,909,167 $7,909,167G1 OIL AND GAS 36 $0 $119,922 $119,922J3 REAL & TANGIBLE PERSONAL, UTIL 28 $0 $11,899,820 $11,899,820J4 REAL & TANGIBLE PERSONAL, UTIL 9 $0 $1,400,690 $1,400,690J5 REAL & TANGIBLE PERSONAL, UTIL 8 $0 $156,696 $156,696J6 REAL & TANGIBLE PERSONAL, UTIL 11 $0 $2,108,440 $2,108,440L1 TANGIBLE, PERSONAL PROPERTY, C 22 $0 $12,752,191 $11,698,708L2 TANGIBLE, PERSONAL PROPERTY, I 6 $0 $592,290 $592,290M1 TANGIBLE OTHER PERSONAL, MOBI 16 $160,992 $416,480 $416,480X FULL EXEMPTIONS 84 $0 $17,293,515 $0

Totals 36,607.4463 $3,367,380 $335,278,770 $125,083,519

Page 1128 of 1154WDL/725935

Page 1129: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWDL - DELTA LAKE WTR DIST

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 11

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 2 $0 $88,718 $88,718D1 REAL PROPERTY: QUALIFIED OPEN- 8 129.9390 $0 $1,300,300 $46,307E1 REAL, FARM/RANCH, HOUSE 6 $0 $819,942 $808,388E3 REAL, FARM/RANCH, OTHER IMPROV 1 $0 $28,710 $28,710F1 REAL, Commercial 2 $0 $367,789 $367,789L1 TANGIBLE, PERSONAL PROPERTY, C 1 $0 $8,374 $8,374

Totals 129.9390 $0 $2,613,833 $1,348,286

Page 1129 of 1154WDL/725935

Page 1130: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWDL - DELTA LAKE WTR DIST

Grand Totals 10:20:19PM7/17/2020Property Count: 2,308

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 302 $1,871,257 $30,520,399 $28,375,064A2 REAL, RESIDENTIAL, MOBILE HOME 112 $101,220 $5,004,637 $4,893,422C1 REAL PROPERTY: VACANT LOTS AN 178 $0 $6,391,779 $6,379,779C3 REAL, VACANT PLATTED RURAL OR R 2 $0 $6,550 $6,550D1 REAL PROPERTY: QUALIFIED OPEN- 1,402 36,737.3853 $0 $203,732,429 $14,222,748D2 RE PROPERTY FARMLAND RANCH I 71 $8,663 $1,111,423 $1,091,218E RE PROPERTY RURAL LAND NOT QU 1 $0 $16,191 $16,191

E1 REAL, FARM/RANCH, HOUSE 290 $1,154,099 $28,775,989 $27,474,654E2 REAL, FARM/RANCH, MOBILE HOME 26 $70,012 $675,353 $661,324E3 REAL, FARM/RANCH, OTHER IMPROV 79 $0 $6,632,479 $6,632,479F1 REAL, Commercial 32 $1,137 $8,276,956 $8,276,956G1 OIL AND GAS 36 $0 $119,922 $119,922J3 REAL & TANGIBLE PERSONAL, UTIL 28 $0 $11,899,820 $11,899,820J4 REAL & TANGIBLE PERSONAL, UTIL 9 $0 $1,400,690 $1,400,690J5 REAL & TANGIBLE PERSONAL, UTIL 8 $0 $156,696 $156,696J6 REAL & TANGIBLE PERSONAL, UTIL 11 $0 $2,108,440 $2,108,440L1 TANGIBLE, PERSONAL PROPERTY, C 23 $0 $12,760,565 $11,707,082L2 TANGIBLE, PERSONAL PROPERTY, I 6 $0 $592,290 $592,290M1 TANGIBLE OTHER PERSONAL, MOBI 16 $160,992 $416,480 $416,480X FULL EXEMPTIONS 84 $0 $17,293,515 $0

Totals 36,737.3853 $3,367,380 $337,892,603 $126,431,805

Page 1130 of 1154WDL/725935

Page 1131: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWDL - DELTA LAKE WTR DIST

Property Count: 2,308 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $3,367,380TOTAL NEW VALUE TAXABLE: $3,339,081

New Exemptions

Exemption Description Count

EX-XV Other Exemptions (including public property, r 1 2019 Market Value $106,320EX366 HB366 Exempt 1 2019 Market Value $0

ABSOLUTE EXEMPTIONS VALUE LOSS $106,320

Exemption Description Count Exemption Amount

$7,5001Disabled Veterans 30% - 49%DV2$161,1641Disabled Veteran HomesteadDVHS

$07HomesteadHS9PARTIAL EXEMPTIONS VALUE LOSS $168,664

NEW EXEMPTIONS VALUE LOSS $274,984

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $274,984

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

272 $113,557$3,163$116,720Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

131 $102,550$4,257$106,807

Page 1131 of 1154WDL/725935

Page 1132: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWDL - DELTA LAKE WTR DIST

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

11 $2,613,833.00 $730,875

Page 1132 of 1154WDL/725935

Page 1133: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWKEN - KENEDY COUNTY - GROUND WATER CONSERVATION DISTRICT

ARB Approved TotalsProperty Count: 14 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 12,800Ag Market: 113,704,013Timber Market: 113,716,813Total Land (+)0

Improvement Value

Homesite: 556,663Non Homesite: 2,123,732 Total Improvements (+) 2,680,395

Non Real ValueCount

Personal Property: 2 33,100Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 33,100

Market Value = 116,430,308ExemptAg Non Exempt

113,704,013 0Total Productivity Market:

Ag Use: 5,825,456 0 107,878,557(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 8,551,751Productivity Loss: 0107,878,557

18,760(-)Homestead Cap

=Assessed Value 8,532,991

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 8,532,991

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)1,092.22 = 8,532,991 * (0.012800 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1133 of 1154WKEN/725948

Page 1134: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWKEN - KENEDY COUNTY - GROUND WATER CONSERVATION DISTRICT

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 14 ARB Approved Totals

HS 1 0 0 0

Totals 0 0 0

Page 1134 of 1154WKEN/725948

Page 1135: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWKEN - KENEDY COUNTY - GROUND WATER CONSERVATION DISTRICT

Grand TotalsProperty Count: 14 10:19:17PM7/17/2020

Land Value

Homesite: 0Non Homesite: 12,800Ag Market: 113,704,013Timber Market: 113,716,813Total Land (+)0

Improvement Value

Homesite: 556,663Non Homesite: 2,123,732 Total Improvements (+) 2,680,395

Non Real ValueCount

Personal Property: 2 33,100Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 33,100

Market Value = 116,430,308ExemptAg Non Exempt

113,704,013 0Total Productivity Market:

Ag Use: 5,825,456 0 107,878,557(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 8,551,751Productivity Loss: 0107,878,557

18,760(-)Homestead Cap

=Assessed Value 8,532,991

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 8,532,991

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)1,092.22 = 8,532,991 * (0.012800 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1135 of 1154WKEN/725948

Page 1136: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWKEN - KENEDY COUNTY - GROUND WATER CONSERVATION DISTRICT

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 14 Grand Totals

HS 1 0 0 0

Totals 0 0 0

Page 1136 of 1154WKEN/725948

Page 1137: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWKEN - KENEDY COUNTY - GROUND WATER CONSERVATION DISTRICT

ARB Approved TotalsProperty Count: 14 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2 $0 $731,461 $712,701D1 QUALIFIED OPEN-SPACE LAND 9 $0 $113,704,01371,042.1500 $5,825,456D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $9,450 $9,450E RURAL LAND, NON QUALIFIED OPE 4 $0 $1,952,2848.0000 $1,952,284J4 TELEPHONE COMPANY (INCLUDI 2 $0 $33,100 $33,100

Totals 71,050.1500 $0 $116,430,308 $8,532,991

Page 1137 of 1154WKEN/725948

Page 1138: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWKEN - KENEDY COUNTY - GROUND WATER CONSERVATION DISTRICT

Grand TotalsProperty Count: 14 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2 $0 $731,461 $712,701D1 QUALIFIED OPEN-SPACE LAND 9 $0 $113,704,01371,042.1500 $5,825,456D2 IMPROVEMENTS ON QUALIFIED OP 1 $0 $9,450 $9,450E RURAL LAND, NON QUALIFIED OPE 4 $0 $1,952,2848.0000 $1,952,284J4 TELEPHONE COMPANY (INCLUDI 2 $0 $33,100 $33,100

Totals 71,050.1500 $0 $116,430,308 $8,532,991

Page 1138 of 1154WKEN/725948

Page 1139: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWKEN - KENEDY COUNTY - GROUND WATER CONSERVATION DISTRICT

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 14

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 2 $0 $731,461 $712,701D1 REAL PROPERTY: QUALIFIED OPEN- 9 71,042.1500 $0 $113,704,013 $5,825,456D2 RE PROPERTY FARMLAND RANCH I 1 $0 $9,450 $9,450E1 REAL, FARM/RANCH, HOUSE 4 $0 $1,932,872 $1,932,872E2 REAL, FARM/RANCH, MOBILE HOME 1 $0 $19,412 $19,412J4 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $33,100 $33,100

Totals 71,042.1500 $0 $116,430,308 $8,532,991

Page 1139 of 1154WKEN/725948

Page 1140: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWKEN - KENEDY COUNTY - GROUND WATER CONSERVATION DISTRICT

Grand Totals 10:20:19PM7/17/2020Property Count: 14

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 2 $0 $731,461 $712,701D1 REAL PROPERTY: QUALIFIED OPEN- 9 71,042.1500 $0 $113,704,013 $5,825,456D2 RE PROPERTY FARMLAND RANCH I 1 $0 $9,450 $9,450E1 REAL, FARM/RANCH, HOUSE 4 $0 $1,932,872 $1,932,872E2 REAL, FARM/RANCH, MOBILE HOME 1 $0 $19,412 $19,412J4 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $33,100 $33,100

Totals 71,042.1500 $0 $116,430,308 $8,532,991

Page 1140 of 1154WKEN/725948

Page 1141: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWKEN - KENEDY COUNTY - GROUND WATER CONSERVATION DISTRICT

Property Count: 14 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $0TOTAL NEW VALUE TAXABLE: $0

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $0

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $0

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

1 $537,903$18,760$556,663Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

1 $537,903$18,760$556,663

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 1141 of 1154WKEN/725948

Page 1142: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWRSG - RED SANDS GROUNDWATER CONSERVATION DISTRICT

ARB Approved TotalsProperty Count: 770 10:19:17PM7/17/2020

Land Value

Homesite: 2,063,874Non Homesite: 9,169,645Ag Market: 135,714,839Timber Market: 146,948,358Total Land (+)0

Improvement Value

Homesite: 9,915,044Non Homesite: 12,162,698 Total Improvements (+) 22,077,742

Non Real ValueCount

Personal Property: 3 533,270Mineral Property: 83 1,058,550Autos: 0 0 Total Non Real (+) 1,591,820

Market Value = 170,617,920ExemptAg Non Exempt

135,714,839 0Total Productivity Market:

Ag Use: 6,120,298 0 129,594,541(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 41,023,379Productivity Loss: 0129,594,541

579,027(-)Homestead Cap

=Assessed Value 40,444,352

(-)Total Exemptions Amount(Breakdown on Next Page)

1,411,777

=Net Taxable 39,032,575

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)59,641.77 = 39,032,575 * (0.152800 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1142 of 1154WRSG/939632

Page 1143: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWRSG - RED SANDS GROUNDWATER CONSERVATION DISTRICT

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 770 ARB Approved Totals

DV1 1 0 5,000 5,000

DV2 1 0 12,000 12,000

DV4 3 0 36,000 36,000DV4S 1 0 3,431 3,431

DVHS 2 0 320,005 320,005

DVHSS 1 0 186,404 186,404

EX-XV 4 0 848,937 848,937

Totals 0 1,411,777 1,411,777

Page 1143 of 1154WRSG/939632

Page 1144: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWRSG - RED SANDS GROUNDWATER CONSERVATION DISTRICT

Under ARB Review TotalsProperty Count: 7 10:19:17PM7/17/2020

Land Value

Homesite: 53,424Non Homesite: 10,250Ag Market: 106,690Timber Market: 170,364Total Land (+)0

Improvement Value

Homesite: 628,657Non Homesite: 714,560 Total Improvements (+) 1,343,217

Non Real ValueCount

Personal Property: 0 0Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 0

Market Value = 1,513,581ExemptAg Non Exempt

106,690 0Total Productivity Market:

Ag Use: 3,286 0 103,404(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,410,177Productivity Loss: 0103,404

60,425(-)Homestead Cap

=Assessed Value 1,349,752

(-)Total Exemptions Amount(Breakdown on Next Page)

0

=Net Taxable 1,349,752

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)2,062.42 = 1,349,752 * (0.152800 / 100)Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1144 of 1154WRSG/939632

Page 1145: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWRSG - RED SANDS GROUNDWATER CONSERVATION DISTRICT

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PM

Totals

Page 1145 of 1154WRSG/939632

Page 1146: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWRSG - RED SANDS GROUNDWATER CONSERVATION DISTRICT

Grand TotalsProperty Count: 777 10:19:17PM7/17/2020

Land Value

Homesite: 2,117,298Non Homesite: 9,179,895Ag Market: 135,821,529Timber Market: 147,118,722Total Land (+)0

Improvement Value

Homesite: 10,543,701Non Homesite: 12,877,258 Total Improvements (+) 23,420,959

Non Real ValueCount

Personal Property: 3 533,270Mineral Property: 83 1,058,550Autos: 0 0 Total Non Real (+) 1,591,820

Market Value = 172,131,501ExemptAg Non Exempt

135,821,529 0Total Productivity Market:

Ag Use: 6,123,584 0 129,697,945(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 42,433,556Productivity Loss: 0129,697,945

639,452(-)Homestead Cap

=Assessed Value 41,794,104

(-)Total Exemptions Amount(Breakdown on Next Page)

1,411,777

=Net Taxable 40,382,327

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)61,704.20 = 40,382,327 * (0.152800 / 100)

Tax Increment Finance Value: 0Tax Increment Finance Levy: 0.00

Page 1146 of 1154WRSG/939632

Page 1147: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWRSG - RED SANDS GROUNDWATER CONSERVATION DISTRICT

Exemption Breakdown

StateLocalExemption Count Total

7/17/2020 10:20:19PMProperty Count: 777 Grand Totals

DV1 1 0 5,000 5,000

DV2 1 0 12,000 12,000

DV4 3 0 36,000 36,000DV4S 1 0 3,431 3,431

DVHS 2 0 320,005 320,005

DVHSS 1 0 186,404 186,404

EX-XV 4 0 848,937 848,937

Totals 0 1,411,777 1,411,777

Page 1147 of 1154WRSG/939632

Page 1148: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWRSG - RED SANDS GROUNDWATER CONSERVATION DISTRICT

ARB Approved TotalsProperty Count: 770 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 156 $147,964 $8,932,720 $8,480,843C1 VACANT LOTS AND LAND TRACTS 83 $0 $2,262,142 $2,262,142D1 QUALIFIED OPEN-SPACE LAND 381 $0 $135,714,83965,631.4897 $6,115,539D2 IMPROVEMENTS ON QUALIFIED OP 36 $0 $945,641 $933,403E RURAL LAND, NON QUALIFIED OPE 189 $335,604 $16,689,3951,042.4011 $16,016,402F1 COMMERCIAL REAL PROPERTY 15 $27,202 $2,809,708 $2,809,708F2 INDUSTRIAL AND MANUFACTURIN 1 $0 $40,913 $40,913G1 OIL AND GAS 83 $0 $1,058,550 $1,058,550G3 OTHER SUB-SURFACE INTERESTS I 1 $0 $466,380 $466,380J5 RAILROAD 2 $0 $121,375 $121,375J6 PIPELAND COMPANY 1 $0 $100,050 $100,050L2 INDUSTRIAL AND MANUFACTURIN 2 $0 $433,220 $433,220M1 TANGIBLE OTHER PERSONAL, MOB 4 $0 $194,050 $194,050X TOTALLY EXEMPT PROPERTY 4 $0 $848,937 $0

Totals 66,673.8908 $510,770 $170,617,920 $39,032,575

Page 1148 of 1154WRSG/939632

Page 1149: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWRSG - RED SANDS GROUNDWATER CONSERVATION DISTRICT

Under ARB Review TotalsProperty Count: 7 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 2 $0 $238,990 $238,990D1 QUALIFIED OPEN-SPACE LAND 3 $0 $106,69016.6900 $3,286E RURAL LAND, NON QUALIFIED OPE 5 $0 $1,167,9015.0000 $1,107,476

Totals 21.6900 $0 $1,513,581 $1,349,752

Page 1149 of 1154WRSG/939632

Page 1150: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWRSG - RED SANDS GROUNDWATER CONSERVATION DISTRICT

Grand TotalsProperty Count: 777 7/17/2020 10:20:19PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Taxable Value

A SINGLE FAMILY RESIDENCE 158 $147,964 $9,171,710 $8,719,833C1 VACANT LOTS AND LAND TRACTS 83 $0 $2,262,142 $2,262,142D1 QUALIFIED OPEN-SPACE LAND 384 $0 $135,821,52965,648.1797 $6,118,825D2 IMPROVEMENTS ON QUALIFIED OP 36 $0 $945,641 $933,403E RURAL LAND, NON QUALIFIED OPE 194 $335,604 $17,857,2961,047.4011 $17,123,878F1 COMMERCIAL REAL PROPERTY 15 $27,202 $2,809,708 $2,809,708F2 INDUSTRIAL AND MANUFACTURIN 1 $0 $40,913 $40,913G1 OIL AND GAS 83 $0 $1,058,550 $1,058,550G3 OTHER SUB-SURFACE INTERESTS I 1 $0 $466,380 $466,380J5 RAILROAD 2 $0 $121,375 $121,375J6 PIPELAND COMPANY 1 $0 $100,050 $100,050L2 INDUSTRIAL AND MANUFACTURIN 2 $0 $433,220 $433,220M1 TANGIBLE OTHER PERSONAL, MOB 4 $0 $194,050 $194,050X TOTALLY EXEMPT PROPERTY 4 $0 $848,937 $0

Totals 66,695.5808 $510,770 $172,131,501 $40,382,327

Page 1150 of 1154WRSG/939632

Page 1151: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWRSG - RED SANDS GROUNDWATER CONSERVATION DISTRICT

ARB Approved Totals 10:20:19PM7/17/2020Property Count: 770

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 135 $85,484 $7,925,089 $7,485,090A2 REAL, RESIDENTIAL, MOBILE HOME 34 $62,480 $1,007,631 $995,753C1 REAL PROPERTY: VACANT LOTS AN 83 $0 $2,262,142 $2,262,142D1 REAL PROPERTY: QUALIFIED OPEN- 381 65,631.4897 $0 $135,714,839 $6,115,539D2 RE PROPERTY FARMLAND RANCH I 36 $0 $945,641 $933,403E1 REAL, FARM/RANCH, HOUSE 141 $332,112 $13,774,910 $13,102,563E2 REAL, FARM/RANCH, MOBILE HOME 30 $3,492 $482,339 $481,693E3 REAL, FARM/RANCH, OTHER IMPROV 26 $0 $2,432,146 $2,432,146F1 REAL, Commercial 15 $27,202 $2,809,708 $2,809,708F2 REAL, Industrial 1 $0 $40,913 $40,913G1 OIL AND GAS 83 $0 $1,058,550 $1,058,550G3 G3 1 $0 $466,380 $466,380J5 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $121,375 $121,375J6 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $100,050 $100,050L2 TANGIBLE, PERSONAL PROPERTY, I 2 $0 $433,220 $433,220M1 TANGIBLE OTHER PERSONAL, MOBI 4 $0 $194,050 $194,050X FULL EXEMPTIONS 4 $0 $848,937 $0

Totals 65,631.4897 $510,770 $170,617,920 $39,032,575

Page 1151 of 1154WRSG/939632

Page 1152: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWRSG - RED SANDS GROUNDWATER CONSERVATION DISTRICT

Under ARB Review Totals 10:20:19PM7/17/2020Property Count: 7

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 2 $0 $238,990 $238,990D1 REAL PROPERTY: QUALIFIED OPEN- 3 16.6900 $0 $106,690 $3,286E1 REAL, FARM/RANCH, HOUSE 5 $0 $1,167,901 $1,107,476

Totals 16.6900 $0 $1,513,581 $1,349,752

Page 1152 of 1154WRSG/939632

Page 1153: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWRSG - RED SANDS GROUNDWATER CONSERVATION DISTRICT

Grand Totals 10:20:19PM7/17/2020Property Count: 777

CAD State Category Breakdown

State Code Description Count Acres New Value Market Value Taxable Value

A1 REAL, RESIDENTIAL, SINGLE-FAMIL 137 $85,484 $8,164,079 $7,724,080A2 REAL, RESIDENTIAL, MOBILE HOME 34 $62,480 $1,007,631 $995,753C1 REAL PROPERTY: VACANT LOTS AN 83 $0 $2,262,142 $2,262,142D1 REAL PROPERTY: QUALIFIED OPEN- 384 65,648.1797 $0 $135,821,529 $6,118,825D2 RE PROPERTY FARMLAND RANCH I 36 $0 $945,641 $933,403E1 REAL, FARM/RANCH, HOUSE 146 $332,112 $14,942,811 $14,210,039E2 REAL, FARM/RANCH, MOBILE HOME 30 $3,492 $482,339 $481,693E3 REAL, FARM/RANCH, OTHER IMPROV 26 $0 $2,432,146 $2,432,146F1 REAL, Commercial 15 $27,202 $2,809,708 $2,809,708F2 REAL, Industrial 1 $0 $40,913 $40,913G1 OIL AND GAS 83 $0 $1,058,550 $1,058,550G3 G3 1 $0 $466,380 $466,380J5 REAL & TANGIBLE PERSONAL, UTIL 2 $0 $121,375 $121,375J6 REAL & TANGIBLE PERSONAL, UTIL 1 $0 $100,050 $100,050L2 TANGIBLE, PERSONAL PROPERTY, I 2 $0 $433,220 $433,220M1 TANGIBLE OTHER PERSONAL, MOBI 4 $0 $194,050 $194,050X FULL EXEMPTIONS 4 $0 $848,937 $0

Totals 65,648.1797 $510,770 $172,131,501 $40,382,327

Page 1153 of 1154WRSG/939632

Page 1154: Crystal Reports - TotalsReport · 2020. 10. 22. · +,'$/*2 &rxqw\ $v ri &huwlilfdwlrq &(57,),(' 727$/6 &$% &,7< 2) $%5$0 ([hpswlrq %uhdngrzq ([hpswlrq &rxqw 7rwdo/rfdo 6wdwh 3urshuw\

HIDALGO County As of Certification2020 CERTIFIED TOTALSWRSG - RED SANDS GROUNDWATER CONSERVATION DISTRICT

Property Count: 777 7/17/2020 10:20:19PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $510,770TOTAL NEW VALUE TAXABLE: $510,770

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

NEW EXEMPTIONS VALUE LOSS $0

Increased Exemptions

Increased Exemption_AmountCountDescriptionExemption

INCREASED EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $0

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

132 $90,463$4,844$95,307Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

76 $69,619$2,112$71,731

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

7 $1,513,581.00 $1,277,012

Page 1154 of 1154WRSG/939632