Cost Estimation Excell Sheet.xls

United States Department of the InteriorNational Park Service

Class A Construction Cost Estimate

BASIS OF ESTIMATE

293310288.xls Basis of Estimate Page 1 of 86 Print Date: 11/02/2015

PROJECT INFORMATION

Project: Project Name

Park Name

Park Alpha Code

PMIS: TBD or PMIS number if known

Estimate Date: Estimate Date

Park:

Park Apha:

Prepared By: Estimator Name

Company: Company

Address: Address

City, State Zip: City

Phone: Phone

BACKGROUND SUPPORTING MATERIAL (Scope of Work):

SOURCE OF COST DATA:

ESTIMATE ASSUMPTIONS:

Describe any assumptions made to prepare estimate and highlight areas needing clarification for future estimates.

MAJOR CHANGES FROM PREVIOUS ESTIMATE:

Describe any major changes in scope of work, materials, systems, assumptions, etc. from the previous estimate version.

Briefly describe scope of work included in the estimate, plan dates, exclusions, etc. List any Government Furnished Property (GFP)

Document all sources of cost information used in the estimate. (Attach additional information if necessary)



BASIS OF ESTIMATE


PROJECT INFORMATION


Park Name

Park Alpha Code



Park:

Park Apha: Describe any major changes in scope of work, materials, systems, assumptions, etc. from the previous estimate version.



BASIS OF ESTIMATE


PROJECT INFORMATION


Park Name

Park Alpha Code



Park:

Park Apha:

DESCRIPTION OF MARK-UP & ADD-ONS:

Design Contingency: 0.00% Explain & Justify

0.00% Explain & Justify

Government General Conditions: 0.00% Explain & Justify

Contractor Overhead: 0.00% Explain & Justify

Contractor Profit: 0.00% Explain & Justify

Contracting Method Adjustment: 0.00% Describe anticipated contract method and justify value used.

Annual Inflation Escalation Factor: 0.00% Projected annual inflation rate.

0

OTHER COMMENTS:

Provide any additional information, qualifications, etc.

Standard. General Conditions:

Time Until Project Midpoint (Months) Number of months from estimate (or data) date until the projects midpoint of construction.



PROJECT COST SUMMARY

293310288.xlsProject Cost Summary Page 4 of 86 Print Date: 11/02/2015, 15:05:07

Project: Project Name Estimate By: Estimator NamePark: Park Name Date: Estimate Date

Park Alpha: Park Alpha Code Reviewed By: PMIS Number: TBD or PMIS number if known Date:

Bid Item No. Bid Item DescriptionAPR

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0

Total Material Cost

Total Labor Cost

Total Equipment

Cost

Total Direct Construction

Costs

Design Contingency

General Conditions

General Contractor Overhead

General Contractor

Profit

Contracting Method

Adjustment

Inflation Escalation

Months

Bid Item: 1 Asset / Project Element 1 TOTAL VALUE OF GOVERNMENT FURNISHED PROPERTY (if any):

WBS L2 WBS Description $ - $ - $ - $ -





Total - Bid Item 1 Asset / Project Element 1 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -


































Park Alpha: Park Alpha Code Reviewed By: PMIS Number: TBD or PMIS number if known Date:

Bid Item No. Bid Item DescriptionAPR

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0

Total Material Cost

Total Labor Cost

Total Equipment

Cost

Total Direct Construction

Costs

Design Contingency

General Conditions

General Contractor Overhead

General Contractor

Profit

Contracting Method

Adjustment


Months




































Total Bid Items 1-10 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -





Estimator NameEstimate Date

Bid Item Total

$ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ -





Estimator NameEstimate Date

Bid Item Total

$ -

$ - $ -

$ - $ -

$ - $ -

$ - $ -

$ -

$ -



BID ITEM COST SUMMARY

293310288.xlsBid Item 1 Summary Page 8 of 86 Print Date: 11/02/2015, 15:05:07


Park Alpha: Park Alpha Code Reviewed By:

PMIS Number: TBD or PMIS number if known Date:

Bid Item Number Asset / Project Element / Description Size/Count Units

BID ITEM 1 Asset / Project Element / Description 0 Unit

WBS Description Labor Cost/Unit Total Labor Cost NET Cost/Unit Total NET Costs

1 A10 Foundations #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!

2 A20 Basement Construction #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!

3 B10 Superstructure #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!

4 B20 Exterior Enclosure #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!

5 B30 Roofing #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!

6 C10 Interior Construction #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!

7 C20 Stairs #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!

8 C30 Interior Finishes #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!

9 D10 Conveying Systems #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!

10 D20 Plumbing Systems #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!

11 D30 HVAC #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!

12 D40 Fire Protection #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!

13 D50 Electrical #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!

14 E10 Equipment #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!

15 E20 Furnishings #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!

16 F10 Special Construction #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!

17 F20 Selective Building Demolition #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!

18 G10 Site Preparation #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!

19 G20 Site Improvements #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!

20 G30 Site Mechanical Utilities #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!

21 G40 Site Electrical Utilities #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!

22 G50 Other Site Construction #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!

23 XX Special Use - 1 #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0!



Subtotal Direct Construction Costs #DIV/0! $ - #DIV/0! $ - #DIV/0! $ - #DIV/0! $0 #DIV/0! #DIV/0!

$0.00 $ - $ - $ - $0

$ - $ - $ - $0

Design Contingency 0.00% $0

Total Direct Construction Costs $0

Standard General Conditions 0.00% Applied to Total Direct Construction Cost less GFP $0

0.00% Applied to Total Direct Construction Cost less GFP $0

Subtotal NET Construction Cost $0

Overhead 0.00% $0

Profit 0.00% $0

Estimated NET Construction Cost $0

0.00% $0

0 Months Annual Rate = 0.00% Inc. Bonds & CMA $0

Total Estimated NET Cost of Construction $0

Item No.

Material Cost/Unit

Total Material Cost

Equipment Cost/Unit

Total Equipment Cost

Direct Cost/Unit

Total Direct Costs

Total Value of Government Furnished Property (GFP) Inc. in Direct Cost . In most cases GFP is normally zero - see footnote- Direct Cost Subtotal without GFP .

Government General Conditions

Contracting Method Adjustment


GFP costs only apply when the Government pre-purchases items, or provides other materials out of Government inventory, to be installed by contractor. Adjustments and Markup on GFP only include Inflation Escalation; No other adjustment factors or O&P markup have been applied.



LINE ITEM COST SUMMARY

293310288.xls, Item 1 - A10 - Foundations 9 of 86 11/02/2015 15:05:07

Project: Project Name Estimate By: Estimator Name

Park: Park Name Date: Estimate Date


PMIS: TBD or PMIS number if known Date:

Summary Item: A10 Foundations Total Cost: $0

Description Quantity Unit

MATERIAL LABOR EQUIPMENT TOTALS

Total Cost

A1010 STANDARD FOUNDATIONSMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0

MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0

SUBTOTAL STANDARD FOUNDATIONS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

A1020 SPECIAL FOUNDATIONSMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL SPECIAL FOUNDATIONS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Uniformat II WBS Code Material

Cost/Unit Total Material

Cost Labor

Cost/Unit Total Labor

CostEquipment Cost/Unit

Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit












Total Cost

A1030 SLAB ON GRADEMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL SLAB ON GRADE 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

BASE CODE BASE ELEMENTMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL BASE ELEMENT 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit












Total Cost






Total Cost




Summary Item: A10 Foundations



Total Cost

A10 Foundations 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit




293310288.xls, Item 1-A20 Basement 12 of 86 11/02/2015 15:05:07




Summary Item: A20 Basement Construction Total Cost: $0



Total Cost

A2010 BASEMENT EXCAVATIONMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL BASEMENT EXCAVATION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

A2020 BASEMENT WALLSMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL BASEMENT WALLS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost






Total Cost






Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost






Total Cost




Summary Item: A20 Basement Construction



Total Cost

A20 Basement Construction 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit




293310288.xls, Item 1-B10 Superstructure 15 of 86 11/02/2015 15:05:07




Summary Item: B10 Superstructure Total Cost: $0



Total Cost

B1010 FLOOR CONSTRUCTIONMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL FLOOR CONSTRUCTION 1000 Unit $ - $0 $ - $0 $ - $0 $ - $0



Total Cost

B1020 ROOF CONSTRUCTIONMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL ROOF CONSTRUCTION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost






Total Cost






Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost






Total Cost




Summary Item: B10 Superstructure



Total Cost

B10 Superstructure 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit




293310288.xls, Item 1-B20 Exterior Enclosure 18 of 86 11/02/2015 15:05:07


Park: Park Name Date: Estimate DatePark Alpha: Park Alpha Code Reviewed By:

PMIS: TBD or PMIS number if known Date: OP

Summary Item: B20 Exterior Enclosure Total Cost: $0



Total Cost

B2010 EXTERIOR WALLSMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL EXTERIOR WALLS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

B2020 EXTERIOR WINDOWSMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL EXTERIOR WINDOWS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost

B2030 EXTERIOR DOORSMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL EXTERIOR DOORS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost






Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost






Total Cost




Summary Item: B20 Exterior Enclosure



Total Cost

B20 Exterior Enclosure 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit




293310288.xls, Item 1-B30 Roofing 21 of 86 11/02/2015 15:05:07



Park Alpha: Park Alpha Code Reviewed By: PMIS: TBD or PMIS number if known Date:

Summary Item: B30 Roofing Total Cost: $0



Total Cost

B3010 ROOF COVERINGSMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL ROOF COVERINGS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

B3020 ROOF OPENINGSMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL ROOF OPENINGS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost






Total Cost






Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost






Total Cost




Summary Item: B30 Roofing



Total Cost

B30 Roofing 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit




293310288.xls, Item 1-C10 Interior Construct. 24 of 86 11/02/2015 15:05:07




Summary Item: C10 Interior Construction Total Cost: $0



Total Cost

C1010 INTERIOR PARTITIONSMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL INTERIOR PARTITIONS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

C1020 INTERIOR DOORSMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL INTERIOR DOORS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost

C1030 FITTINGSMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL FITTINGS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost






Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost






Total Cost




Summary Item: C10 Interior Construction



Total Cost

C10 Interior Construction 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit




293310288.xls, Item 1-C20 Stairs 27 of 86 11/02/2015 15:05:07




Summary Item: C20 Stairs Total Cost: $0



Total Cost

C2010 STAIR CONSTRUCTIONMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL STAIR CONSTRUCTION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

C2020 STAIR FINISHESMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL STAIR FINISHES 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost






Total Cost






Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost






Total Cost




Summary Item: C20 Stairs



Total Cost

C20 Stairs 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit




293310288.xls, Item 1-C30 Interior Finishes 30 of 86 11/02/2015 15:05:07




Summary Item: C30 Interior Finishes Total Cost: $0



Total Cost

C3010 WALL FINISHESMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL WALL FINISHES 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

C3020 FLOOR FINISHESMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL FLOOR FINISHES 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost

C3030 CEILING FINISHESMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL CEILING FINISHES 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost






Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost






Total Cost




Summary Item: C30 Interior Finishes



Total Cost

C30 Interior Finishes 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit




293310288.xls, Item 1-D10 Conveying Systems 33 of 86 11/02/2015 15:05:07




Summary Item: D10 Conveying Systems Total Cost: $0



Total Cost

D1010 ELEVATORSMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL ELEVATORS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

D1020 ESCALATORS & MOVING WALKSMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL ESCALATORS & MOVING WALKS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost

D1030 MATERIAL HANDLING SYSTEMSMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL MATERIAL HANDLING SYSTEMS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

D1090 OTHER CONVEYING SYSTEMSMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL OTHER CONVEYING SYSTEMS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost






Total Cost




Summary Item: D10 Conveying Systems



Total Cost

D10 Conveying Systems 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit




293310288.xls, Item 1-D20 Plumbing 36 of 86 11/02/2015 15:05:07




Summary Item: D20 Plumbing Systems Total Cost: $0



Total Cost

D2010 PLUMBING FIXTURESMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL PLUMBING FIXTURES 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

D2020 DOMESTIC WATER DISTRIBUTIONMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL DOMESTIC WATER DISTRIBUTION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost

D2030 SANITARY WASTEMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL SANITARY WASTE 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

D2040 RAIN WATER DRAINAGEMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL RAIN WATER DRAINAGE 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost

D2050 SPECIAL PLUMBING SYSTEMSMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL SPECIAL PLUMBING SYSTEMS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

D2090 OTHER PLUMBING SYSTEMSMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0


SUBTOTAL OTHER PLUMBING SYSTEMS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Summary Item: D20 Plumbing Systems



Total Cost

D20 Plumbing Systems 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit




293310288.xls, Item 1-D30 HVAC 39 of 86 11/02/2015 15:05:08




Summary Item: D30 HVAC Total Cost: $0



Total Cost

D3010 ENERGY SUPPLYMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0



MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0



SUBTOTAL ENERGY SUPPLY 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

D3020 HEAT GENERATING SYSTEMS







SUBTOTAL HEAT GENERATING SYSTEMS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit




293310288.xls, Item 1-D30 HVAC 40 of 86 11/02/2015 15:05:08







Total Cost

D3030 COOLING GENERATING SYSTEMSMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0






SUBTOTAL COOLING GENERATING SYSTEMS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

D3040 DISTRIBUTION SYSTEMS (HVAC)







SUBTOTAL DISTRIBUTION SYSTEMS (HVAC) 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit




293310288.xls, Item 1-D30 HVAC 41 of 86 11/02/2015 15:05:08







Total Cost

D3050 TERMINAL & PACKAGE UNITSMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0






SUBTOTAL TERMINAL & PACKAGE UNITS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

G3060 CONTROLS & INSTRUMENTATION







SUBTOTAL CONTROLS & INSTRUMENTATION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit




293310288.xls, Item 1-D30 HVAC 42 of 86 11/02/2015 15:05:08







Total Cost

G3070 SPECIAL HVAC SYSTEMS & EQUIPMENTMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0






SUBTOTAL 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

G3080 SYSTEM TESTING & BALANCINGMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0






SUBTOTAL SYSTEM TESTING & BALANCING 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit

SPECIAL HVAC SYSTEMS & EQUIPMENT



Cost Labor



Total Equipment

Cost

Total Cost/Unit




293310288.xls, Item 1-D30 HVAC 43 of 86 11/02/2015 15:05:08







Total Cost

G3090 OTHER HVAC SYSTEMS & EQUIPMENTMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0






SUBTOTAL OTHER HVAC SYSTEMS & EQUIPMENT 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Summary Item: D30 HVAC



Total Cost

D30 HVAC 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit




293310288.xls, Item 1-D40 Fire Protection 44 of 86 11/02/2015 15:05:08




Summary Item: D40 Fire Protection Total Cost: $0



Total Cost

D4010 FIRE PROTECTION SPRINKLERS SYSTEMS










Total Cost

D4020 STANDPIPE & HOSE SYSTEMS







SUBTOTAL STANDPIPE & HOSE SYSTEMS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit

FIRE PROTECTION SPRINKLERS SYSTEMS



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost

D4030 FIRE PROTECTION SPECIALTIES







SUBTOTAL FIRE PROTECTION SPECIALTIES 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

D4090 OTHER FIRE PROTECTION SYSTEMS







SUBTOTAL OTHER FIRE PROTECTION SYSTEMS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost

BASE CODE BASE ELEMENT










Total Cost









Summary Item: D40 Fire Protection



Total Cost

D40 Fire Protection 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit




293310288.xls, Item 1-D50 Electrical 47 of 86 11/02/2015 15:05:08




Summary Item: D50 Electrical Total Cost: $0



Total Cost

D5010 ELECTRICAL SERVICE & DISTRIBUTIONMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0







SUBTOTAL ELECTRICAL SERVICE & DISTRIBUTION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

D5020 LIGHTING & BRANCH WIRING







SUBTOTAL LIGHTING & BRANCH WIRING 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost

D5030 COMMUNICATIONS & SECURITYMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0







SUBTOTAL COMMUNICATIONS & SECURITY 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

D5040 SPECIAL ELECTRICAL SYSTEMS







SUBTOTAL SPECIAL ELECTRICAL SYSTEMS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost

D5090 OTHER ELECTRICAL SYSTEMSMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0







SUBTOTAL OTHER ELECTRICAL SYSTEMS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost









Summary Item: D50 Electrical



Total Cost

D50 Electrical 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit




293310288.xls, Item 1-E10 Equipment 50 of 86 11/02/2015 15:05:08




Summary Item: E10 Equipment Total Cost: $0



Total Cost

E1010 COMMERCIAL EQUIPMENT







SUBTOTAL COMMERCIAL EQUIPMENT 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

E1020 INSTITUTIONAL EQUIPMENT







SUBTOTAL INSTITUTIONAL EQUIPMENT 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost

E1030 VEHICULAR EQUIPMENT







SUBTOTAL VEHICULAR EQUIPMENT 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

E1090 OTHER EQUIPMENT







SUBTOTAL OTHER EQUIPMENT 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost











Total Cost









Summary Item: E10 Equipment



Total Cost

E10 Equipment 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit




293310288.xls, Item 1-E20 Furnishings 53 of 86 11/02/2015 15:05:08




Summary Item: E20 Furnishings Total Cost: $0



Total Cost

E2010 FIXED FURNISHINGS







SUBTOTAL FIXED FURNISHINGS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

E2020 MOVABLE FURNISHINGSMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0






SUBTOTAL MOVABLE FURNISHINGS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost

E2090 OTHER FURNISHINGS







SUBTOTAL OTHER FURNISHINGS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

BASE CODE BASE ELEMENTMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0









Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost











Total Cost








Summary Item: E20 Furnishings



Total Cost

E20 Furnishings 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit




293310288.xls, Item 1-F10 Special Construction 56 of 86 11/02/2015 15:05:08




Summary Item: F10 Special Construction Total Cost: $0



Total Cost

F1010 SPECIAL STRUCTURES







SUBTOTAL SPECIAL STRUCTURES 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

F1020 INTEGRATED CONSTRUCTION







SUBTOTAL INTEGRATED CONSTRUCTION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost

F1030 SPECIAL CONSTRUCTION SYSTEMS







SUBTOTAL SPECIAL CONSTRUCTION SYSTEMS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

F1040 SPECIAL FACILITIES







SUBTOTAL SPECIAL FACILITIES 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost

F1050 SPECIAL CONTROLS & INSTRUMENTATION










Total Cost









Summary Item: F10 Special Construction



Total Cost

F10 Special Construction 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit

SPECIAL CONTROLS & INSTRUMENTATION



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit




293310288.xls, Item 1-F20 Selective Demo. 59 of 86 11/02/2015 15:05:08




Summary Item: F20 Selective Building Demolition Total Cost: $0



Total Cost

F2010 BUILDING ELEMENTS DEMOLITION







SUBTOTAL BUILDING ELEMENTS DEMOLITION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

F2020 HAZARDOUS COMPONENTS ABATEMENT










Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit

HAZARDOUS COMPONENTS ABATEMENT











Total Cost











Total Cost











Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost











Total Cost









Summary Item: F20 Selective Building Demolition



Total Cost

F20 Selective Building Demolition 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit




293310288.xls, Item 1-G10 Site Preparation 62 of 86 11/02/2015 15:05:08




Summary Item: G10 Site Preparation Total Cost: $0



Total Cost

G1010 SITE CLEARINGMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0






SUBTOTAL SITE CLEARING 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

G1020 SITE DEMOLITION & RELOCATIONS







SUBTOTAL SITE DEMOLITION & RELOCATIONS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost

G1030 SITE EARTHWORKMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0






SUBTOTAL SITE EARTHWORK 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

G1040 HAZARDOUS WASTE REMEDIATION







SUBTOTAL HAZARDOUS WASTE REMEDIATION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost

G1090 OTHER SITE PREPARATIONMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0






SUBTOTAL OTHER SITE PREPARATION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost









Summary Item: G10 Site Preparation



Total Cost

G10 Site Preparation 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit




293310288.xls, Item 1-G20 Site Improvements 65 of 86 11/02/2015 15:05:08




Summary Item: G20 Site Improvements Total Cost: $0



Total Cost

G2010 ROADWAYS







SUBTOTAL ROADWAYS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

G2020 PARKING LOTS







SUBTOTAL PARKING LOTS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost

G2030 PEDESTRIAN PAVING







SUBTOTAL PEDESTRIAN PAVING 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

G2040 SITE DEVELOPMENT







SUBTOTAL SITE DEVELOPMENT 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost

G2050 LANDSCAPING







SUBTOTAL LANDSCAPING 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

G2060 SITE FURNISHINGS







SUBTOTAL SITE FURNISHINGS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Summary Item: G20 Site Improvements



Total Cost

G20 Site Improvements 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit




293310288.xls, Item 1-G30 Site Mechanical 68 of 86 11/02/2015 15:05:08





Summary Item: G30 Site Mechanical Utilities Total Cost: $0



Total Cost

G3010 WATER SUPPLY







SUBTOTAL WATER SUPPLY 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

G3020 SANITARY SEWERMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0






SUBTOTAL SANITARY SEWER 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit












Total Cost

G3030 STORM SEWER







SUBTOTAL STORM SEWER 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

G3040 HEATING DISTRIBUTIONMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0






SUBTOTAL HEATING DISTRIBUTION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit












Total Cost

G3050 COOLING DISTRIBUTION







SUBTOTAL COOLING DISTRIBUTION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

G3060 FUEL DISTRIBUTION







SUBTOTAL FUEL DISTRIBUTION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit












Total Cost

G3090 OTHER SITE MECHANICAL UTILITIESMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0







SUBTOTAL OTHER SITE MECHANICAL UTILITIES 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0

Summary Item: G30 Site Mechanical Utilities



Total Cost

G30 Site Mechanical Utilities 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit




293310288.xls, Item 1-G40 Site Electrical 72 of 86 11/02/2015 15:05:08




Summary Item: G40 Site Electrical Utilities Total Cost: $0



Total Cost

G4010 ELECTRICAL DISTRIBUTION







SUBTOTAL ELECTRICAL DISTRIBUTION 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

G4020 SITE LIGHTING







SUBTOTAL SITE LIGHTING 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost

G4030 SITE COMMUNICATIONS & SECURITY







SUBTOTAL SITE COMMUNICATIONS & SECURITY 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

G4090 OTHER SITE ELECTRICAL UTILITIES







SUBTOTAL OTHER SITE ELECTRICAL UTILITIES 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost

BASE CODE BASE ELEMENTMF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0

MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0MF-2004 Code Description 0 Unit $ - $0 $ - $0 $ - $0 $ - $0





Total Cost









Summary Item: G40 Site Electrical Utilities



Total Cost

G40 Site Electrical Utilities 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit




293310288.xls, Item 1-G50 Other Site Const. 75 of 86 11/02/2015 15:05:08




Summary Item: G50 Other Site Construction Total Cost: $0



Total Cost

G5010 SERVICE & PEDESTRIAN TUNNELS







SUBTOTAL SERVICE & PEDESTRIAN TUNNELS 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Total Cost

G5090 OTHER SITE SYSTEMS & EQUIPMENT







SUBTOTAL OTHER SITE SYSTEMS & EQUIPMENT 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost











Total Cost











Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost







Total Cost








Summary Item: G50 Other Site Construction



Total Cost

G50 Other Site Construction 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit




293310288.xls, Item 1-Special Use 1 78 of 86 11/02/2015 15:05:09




Summary Item: XX Special Use - 1 Total Cost: $0



Total Cost










Total Cost











Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost










Total Cost











Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost







Total Cost









Summary Item: XX Special Use - 1



Total Cost

XX Special Use - 1 0 Unit #DIV/0! $0 #DIV/0! $0 #DIV/0! $0 #DIV/0! $0



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost











Total Cost











Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost











Total Cost











Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost







Total Cost











Total Cost




Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit




293310288.xls, Item 1 -Special Use 3 84 of 86 11/02/2015 15:05:09







Total Cost











Total Cost











Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost











Total Cost











Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit











Total Cost







Total Cost












Total Cost




Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit



Cost Labor



Total Equipment

Cost

Total Cost/Unit

Documents

Cost Estimation Excell Sheet.xls