Embed Size (px)
DESCRIPTION
Corepati with Rs. 50000 one time investment assuming 14% return & rs. 10000 yearly addition will make someone corepati in mere 34 years.
Citation preview
14
1 50000 7000 57,000.00 2 67000 9380 76,380.00 3 86,380.00 12,093.20 98,473.20 4 108,473.20 15,186.25 123,659.45 5 133,659.45 18,712.32 152,371.77 6 162,371.77 22,732.05 185,103.82 7 195,103.82 27,314.53 222,418.35 8 232,418.35 32,538.57 264,956.92 9 274,956.92 38,493.97 313,450.89
10 323,450.89 45,283.12 368,734.02 11 378,734.02 53,022.76 431,756.78 12 441,756.78 61,845.95 503,602.73 13 513,602.73 71,904.38 585,507.11 14 595,507.11 83,371.00 678,878.11 15 688,878.11 96,442.93 785,321.04 16 795,321.04 111,344.95 906,665.99 17 916,665.99 128,333.24 1,044,999.22 18 1,054,999.22 147,699.89 1,202,699.12 19 1,212,699.12 169,777.88 1,382,476.99 20 1,392,476.99 194,946.78 1,587,423.77 21 1,597,423.77 223,639.33 1,821,063.10 22 1,831,063.10 256,348.83 2,087,411.93 23 2,097,411.93 293,637.67 2,391,049.60 24 2,401,049.60 336,146.94 2,737,196.55 25 2,747,196.55 384,607.52 3,131,804.06 26 3,141,804.06 439,852.57 3,581,656.63 27 3,591,656.63 502,831.93 4,094,488.56 28 4,104,488.56 574,628.40 4,679,116.96 29 4,689,116.96 656,476.37 5,345,593.33 30 5,355,593.33 749,783.07 6,105,376.40 31 6,115,376.40 856,152.70 6,971,529.10 32 6,981,529.10 977,414.07 7,958,943.17 33 7,968,943.17 1,115,652.04 9,084,595.21 34 9,094,595.21 1,273,243.33 10,367,838.54 35 10,377,838.54 1,452,897.40 11,830,735.94 36 11,840,735.94 1,657,703.03 13,498,438.97 37 13,508,438.97 1,891,181.46 15,399,620.42 38 15,409,620.42 2,157,346.86 17,566,967.28
One time 50 T % regu. 10 T
