Copy of India PPF Excel Calculator

Embed Size (px)

Citation preview

  • 8/6/2019 Copy of India PPF Excel Calculator

    1/15

    You can edit data in cells with this color

    Enter Details here.N 500 If th

    Y 70,000 If th

    Interest rate 8.00% If Go

    Investment Start Date (Enter as DD/MM/YYYY) 8-Jul-2011 Am

    Your investment Results

    Investment Results Table#VALUE!

    Err:502 Date in DD/MM/YY

    Date when your PPF investment will mature 01April2027

    Amount you will receive on date of maturity #VALUE!

    Date when you can avail first loan on PPF inv 01April2013

    Loan you can avail in 3rd Financial Year Err:502

    Loan you can avail in 4thFinancial Year Err:502Loan you can avail in 5th Financial Year Err:502

    Date when you can first withdraw from PPF a 01April2017

    Amount you can withdraw in 7th Financial Year Err:502

    Amount you can withdraw in 8th Financial Year Err:502

    Amount you can withdraw in 9th Financial Year Err:502

    Amount you can withdraw in 10th Financial Year Err:502

    Amount you can withdraw in 11th Financial Year Err:502

    Amount you can withdraw in 12th Financial Year Err:502

    Amount you can withdraw in 13th Financial Year Err:502

    Amount you can withdraw in 14th Financial Year Err:502

    Amount you can withdraw in 15th Financial Year Err:502

    &If you have not made the deposit on 1st of the month please change the date in the P

    * Cumulative interest is reset yearly by adding to principal balance on April 1st every y

    # Deposits made after 5th of the month do not earn interest for that month

    PPF extensions beyond 15 years are not considered

    India PPF Interest Calculator Excel ww

    Monthly Deposit (Max 12 instalments per year & Max

    Annual Deposit (Maximum Rs 70,000 per year)

    Your latest balance (if you opened the account

    Balance as of any date incl accrued interest (

  • 8/6/2019 Copy of India PPF Excel Calculator

    2/15

  • 8/6/2019 Copy of India PPF Excel Calculator

    3/15

  • 8/6/2019 Copy of India PPF Excel Calculator

    4/15

  • 8/6/2019 Copy of India PPF Excel Calculator

    5/15

  • 8/6/2019 Copy of India PPF Excel Calculator

    6/15

    monthly deposit is a fixed amount; enter the amount here; else edit the PPF Balance tabl

    annual deposit is a fixed amount; enter the amount here; else edit the PPF Balance table

    vt changes interest rate; please modify the rate in the PPF Balance Table below from the

    unt is deposited after 5th of the month. You will not earn interest for the first deposit month

    Edit this table to change deposit dates and amounts

    PPF Balance Table

    Date of Deposit Deposit AmInterest RaOpening Bal Closing BaInterestCumulative Int

    July8,2011 70,000 8% 70,000 70,000 #NAME? #NAME?

    #NAME? #NAME? 8% #NAME? #NAME? 467 #NAME?

    #NAME? #NAME? 8% 70,000 70,000 467 933

    #NAME? #NAME? 8% 70,000 70,000 467 1,400

    #NAME? #NAME? 8% 70,000 70,000 467 1,867

    #NAME? #NAME? 8% 70,000 70,000 467 2,333#NAME? #NAME? 8% 70,000 70,000 467 2,800

    #NAME? #NAME? 8% 70,000 70,000 467 3,267

    #NAME? #NAME? 8% 70,000 70,000 467 3,733

    #NAME? #NAME? 8% 73,733 143,733 958 958

    #NAME? #NAME? 8% 143,733 143,733 958 1,916

    #NAME? #NAME? 8% 143,733 143,733 958 2,875

    #NAME? #NAME? 8% 143,733 143,733 958 3,833

    #NAME? #NAME? 8% 143,733 143,733 958 4,791

    #NAME? #NAME? 8% 143,733 143,733 958 5,749

    #NAME? #NAME? 8% 143,733 143,733 958 6,708

    #NAME? #NAME? 8% 143,733 143,733 958 7,666

    #NAME? #NAME? 8% 143,733 143,733 958 8,624#NAME? #NAME? 8% 143,733 143,733 958 9,582

    #NAME? #NAME? 8% 143,733 143,733 958 10,540

    #NAME? #NAME? 8% 143,733 143,733 958 11,499

    #NAME? #NAME? 8% 155,232 225,232 1,502 1,502

    #NAME? #NAME? 8% 225,232 225,232 1,502 3,003

    #NAME? #NAME? 8% 225,232 225,232 1,502 4,505

    #NAME? #NAME? 8% #NAME? #NAME? 1,502 #NAME?

    #NAME? #NAME? 8% #NAME? #NAME? 1,502 #NAME?

    #NAME? #NAME? 8% #NAME? #NAME? 1,502 #NAME?

    #NAME? #NAME? 8% #NAME? #NAME? 1,502 #NAME?

    #NAME? #NAME? 8% #NAME? #NAME? 1,502 #NAME?

    #NAME? #NAME? 8% 225,232 225,232 1,502 13,514#NAME? #NAME? 8% 225,232 225,232 1,502 15,015

    #NAME? #NAME? 8% 225,232 225,232 1,502 16,517

    #NAME? #NAME? 8% 225,232 225,232 #NAME? 18,019

    #NAME? #NAME? 8% 243,251 313,251 2,088 2,088

    #NAME? #NAME? 8% 313,251 313,251 2,088 4,177

    #NAME? #NAME? 8% 313,251 313,251 2,088 6,265

    #NAME? #NAME? 8% 313,251 313,251 2,088 8,353

    #NAME? #NAME? 8% 313,251 313,251 2,088 10,442

    .venkastworld.com

  • 8/6/2019 Copy of India PPF Excel Calculator

    7/15

    #NAME? #NAME? 8% 313,251 313,251 2,088 12,530

    #NAME? #NAME? 8% 313,251 313,251 2,088 14,618

    #NAME? #NAME? 8% 313,251 313,251 2,088 16,707

    #NAME? #NAME? 8% 313,251 313,251 2,088 18,795

    #NAME? #NAME? 8% 313,251 313,251 2,088 20,883

    #NAME? #NAME? 8% 313,251 313,251 2,088 22,972

    #NAME? #NAME? 8% 313,251 313,251 2,088 25,060

    #NAME? #NAME? 8% 338,311 408,311 2,722 2,722#NAME? #NAME? 8% 408,311 408,311 2,722 5,444

    #NAME? #NAME? 8% 408,311 408,311 2,722 8,166

    #NAME? #NAME? 8% 408,311 408,311 2,722 10,888

    #NAME? #NAME? 8% 408,311 408,311 2,722 13,610

    #NAME? #NAME? 8% 408,311 408,311 2,722 16,332

    #NAME? #NAME? 8% 408,311 408,311 2,722 19,054

    #NAME? #NAME? 8% 408,311 408,311 2,722 21,777

    #NAME? #NAME? 8% 408,311 408,311 2,722 24,499

    #NAME? #NAME? 8% 408,311 408,311 2,722 27,221

    #NAME? #NAME? 8% 408,311 408,311 2,722 29,943

    #NAME? #NAME? 8% 408,311 408,311 2,722 32,665

    #NAME? #NAME? 8% 440,975 510,975 3,407 3,407#NAME? #NAME? 8% 510,975 510,975 3,407 6,813

    #NAME? #NAME? 8% 510,975 510,975 3,407 10,220

    #NAME? #NAME? 8% 510,975 510,975 3,407 13,626

    #NAME? #NAME? 8% 510,975 510,975 3,407 17,033

    #NAME? #NAME? 8% 510,975 510,975 3,407 20,439

    #NAME? #NAME? 8% 510,975 510,975 3,407 23,846

    #NAME? #NAME? 8% 510,975 510,975 #NAME? 27,252

    #NAME? #NAME? 8% 510,975 510,975 3,407 30,659

    #NAME? #NAME? 8% 510,975 510,975 3,407 34,065

    #NAME? #NAME? 8% 510,975 510,975 3,407 37,472

    #NAME? #NAME? 8% 510,975 510,975 3,407 40,878

    #NAME? #NAME? 8% 551,853 621,853 4,146 4,146#NAME? #NAME? 8% 621,853 621,853 4,146 8,291

    #NAME? #NAME? 8% 621,853 621,853 4,146 12,437

    #NAME? #NAME? 8% 621,853 621,853 4,146 16,583

    #NAME? #NAME? 8% 621,853 621,853 4,146 20,728

    #NAME? #NAME? 8% 621,853 621,853 4,146 24,874

    #NAME? #NAME? 8% 621,853 621,853 4,146 29,020

    #NAME? #NAME? 8% 621,853 621,853 4,146 33,166

    #NAME? #NAME? 8% 621,853 621,853 4,146 37,311

    #NAME? #NAME? 8% 621,853 621,853 4,146 41,457

    #NAME? #NAME? 8% 621,853 621,853 4,146 45,603

    #NAME? #NAME? 8% 621,853 621,853 4,146 49,748

    #NAME? #NAME? 8% 671,602 741,602 4,944 4,944#NAME? #NAME? 8% 741,602 741,602 4,944 9,888

    #NAME? #NAME? 8% 741,602 741,602 4,944 14,832

    #NAME? #NAME? 8% 741,602 741,602 4,944 19,776

    #NAME? #NAME? 8% 741,602 741,602 4,944 24,720

    #NAME? #NAME? 8% 741,602 741,602 4,944 29,664

    #NAME? #NAME? 8% 741,602 741,602 4,944 34,608

    #NAME? #NAME? 8% 741,602 741,602 4,944 39,552

    #NAME? #NAME? 8% 741,602 741,602 4,944 44,496

    #NAME? #NAME? 8% 741,602 741,602 4,944 49,440

  • 8/6/2019 Copy of India PPF Excel Calculator

    8/15

    #NAME? #NAME? 8% 741,602 741,602 4,944 54,384

    #NAME? #NAME? 8% #NAME? #NAME? 4,944 #NAME?

    #NAME? #NAME? 8% 800,930 870,930 5,806 5,806

    #NAME? #NAME? 8% 870,930 870,930 5,806 11,612

    #NAME? #NAME? 8% 870,930 870,930 5,806 17,419

    #NAME? #NAME? 8% 870,930 870,930 #NAME? 23,225

    #NAME? #NAME? 8% 870,930 870,930 5,806 29,031

    #NAME? #NAME? 8% 870,930 870,930 5,806 34,837#NAME? #NAME? 8% 870,930 870,930 5,806 40,643

    #NAME? #NAME? 8% 870,930 870,930 5,806 46,450

    #NAME? #NAME? 8% 870,930 870,930 5,806 52,256

    #NAME? #NAME? 8% 870,930 870,930 5,806 58,062

    #NAME? #NAME? 8% 870,930 870,930 5,806 63,868

    #NAME? #NAME? 8% 870,930 870,930 5,806 69,674

    #NAME? #NAME? 8% 940,604 1,010,604 6,737 6,737

    #NAME? #NAME? 8% 1,010,604 1,010,604 6,737 13,475

    #NAME? #NAME? 8% 1,010,604 1,010,604 6,737 20,212

    #NAME? #NAME? 8% 1,010,604 1,010,604 6,737 26,949

    #NAME? #NAME? 8% 1,010,604 1,010,604 6,737 33,687

    #NAME? #NAME? 8% 1,010,604 1,010,604 6,737 40,424#NAME? #NAME? 8% 1,010,604 1,010,604 6,737 47,162

    #NAME? #NAME? 8% 1,010,604 1,010,604 6,737 53,899

    #NAME? #NAME? 8% 1,010,604 1,010,604 6,737 60,636

    #NAME? #NAME? 8% 1,010,604 1,010,604 6,737 67,374

    #NAME? #NAME? 8% 1,010,604 1,010,604 6,737 74,111

    #NAME? #NAME? 8% 1,010,604 1,010,604 6,737 80,848

    #NAME? #NAME? 8% 1,091,453 1,161,453 7,743 7,743

    #NAME? #NAME? 8% 1,161,453 1,161,453 7,743 15,486

    #NAME? #NAME? 8% 1,161,453 1,161,453 7,743 23,229

    #NAME? #NAME? 8% 1,161,453 1,161,453 7,743 30,972

    #NAME? #NAME? 8% 1,161,453 1,161,453 7,743 38,715

    #NAME? #NAME? 8% 1,161,453 1,161,453 7,743 46,458#NAME? #NAME? 8% 1,161,453 1,161,453 7,743 54,201

    #NAME? #NAME? 8% 1,161,453 1,161,453 7,743 61,944

    #NAME? #NAME? 8% 1,161,453 1,161,453 7,743 69,687

    #NAME? #NAME? 8% 1,161,453 1,161,453 7,743 77,430

    #NAME? #NAME? 8% 1,161,453 1,161,453 7,743 85,173

    #NAME? #NAME? 8% 1,161,453 1,161,453 #NAME? 92,916

    #NAME? #NAME? 8% 1,254,369 1,324,369 8,829 8,829

    #NAME? #NAME? 8% 1,324,369 1,324,369 8,829 17,658

    #NAME? #NAME? 8% 1,324,369 1,324,369 8,829 26,487

    #NAME? #NAME? 8% 1,324,369 1,324,369 8,829 35,317

    #NAME? #NAME? 8% 1,324,369 1,324,369 8,829 44,146

    #NAME? #NAME? 8% 1,324,369 1,324,369 8,829 52,975#NAME? #NAME? 8% 1,324,369 1,324,369 8,829 61,804

    #NAME? #NAME? 8% 1,324,369 1,324,369 8,829 70,633

    #NAME? #NAME? 8% 1,324,369 1,324,369 8,829 79,462

    #NAME? #NAME? 8% 1,324,369 1,324,369 8,829 88,291

    #NAME? #NAME? 8% 1,324,369 1,324,369 8,829 97,120

    #NAME? #NAME? 8% 1,324,369 1,324,369 8,829 105,950

    #NAME? #NAME? 8% 1,430,318 1,500,318 10,002 10,002

    #NAME? #NAME? 8% 1,500,318 1,500,318 10,002 20,004

    #NAME? #NAME? 8% 1,500,318 1,500,318 10,002 30,006

  • 8/6/2019 Copy of India PPF Excel Calculator

    9/15

    #NAME? #NAME? 8% 1,500,318 1,500,318 10,002 40,008

    #NAME? #NAME? 8% 1,500,318 1,500,318 10,002 50,011

    #NAME? #NAME? 8% 1,500,318 1,500,318 10,002 60,013

    #NAME? #NAME? 8% 1,500,318 1,500,318 10,002 70,015

    #NAME? #NAME? 8% 1,500,318 1,500,318 10,002 80,017

    #NAME? #NAME? 8% 1,500,318 1,500,318 10,002 90,019

    #NAME? #NAME? 8% 1,500,318 1,500,318 10,002 100,021

    #NAME? #NAME? 8% 1,500,318 1,500,318 10,002 110,023#NAME? #NAME? 8% 1,500,318 1,500,318 10,002 120,025

    #NAME? #NAME? 8% 1,620,344 1,690,344 11,269 11,269

    #NAME? #NAME? 8% 1,690,344 1,690,344 11,269 22,538

    #NAME? #NAME? 8% 1,690,344 1,690,344 11,269 33,807

    #NAME? #NAME? 8% #NAME? #NAME? 11,269 #NAME?

    #NAME? #NAME? 8% 1,690,344 1,690,344 11,269 56,345

    #NAME? #NAME? 8% 1,690,344 1,690,344 11,269 67,614

    #NAME? #NAME? 8% 1,690,344 1,690,344 11,269 78,883

    #NAME? #NAME? 8% 1,690,344 1,690,344 #NAME? 90,152

    #NAME? #NAME? 8% 1,690,344 1,690,344 11,269 101,421

    #NAME? #NAME? 8% 1,690,344 1,690,344 11,269 112,690

    #NAME? #NAME? 8% 1,690,344 1,690,344 11,269 123,959#NAME? #NAME? 8% 1,690,344 1,690,344 11,269 135,228

    #NAME? #NAME? 8% 1,825,571 1,895,571 12,637 12,637

    #NAME? #NAME? 8% 1,895,571 1,895,571 12,637 25,274

    #NAME? #NAME? 8% 1,895,571 1,895,571 12,637 37,911

    #NAME? #NAME? 8% 1,895,571 1,895,571 12,637 50,549

    #NAME? #NAME? 8% 1,895,571 1,895,571 12,637 63,186

    #NAME? #NAME? 8% 1,895,571 1,895,571 12,637 75,823

    #NAME? #NAME? 8% 1,895,571 1,895,571 12,637 88,460

    #NAME? #NAME? 8% 1,895,571 1,895,571 12,637 101,097

    #NAME? #NAME? 8% 1,895,571 1,895,571 12,637 113,734

    #NAME? #NAME? 8% 1,895,571 1,895,571 12,637 126,371

    #NAME? #NAME? 8% 1,895,571 1,895,571 12,637 139,009#NAME? #NAME? 8% 1,895,571 1,895,571 12,637 151,646

    #NAME? #NAME? 8% 2,047,217 2,117,217 14,115 14,115

    #NAME? #NAME? 8% 2,117,217 2,117,217 14,115 28,230

    #NAME? #NAME? 8% 2,117,217 2,117,217 14,115 42,344

    #NAME? #NAME? 8% 2,117,217 2,117,217 14,115 56,459

    #NAME? #NAME? 8% 2,117,217 2,117,217 14,115 70,574

    #NAME? #NAME? 8% #NAME? #NAME? 14,115 #NAME?

    #NAME? #NAME? 8% 2,117,217 2,117,217 14,115 98,803

    #NAME? #NAME? 8% 2,117,217 2,117,217 14,115 112,918

    #NAME? #NAME? 8% 2,117,217 2,117,217 14,115 127,033

    #NAME? #NAME? 8% 2,117,217 2,117,217 14,115 141,148

    #NAME? #NAME? 8% 2,117,217 2,117,217 14,115 155,263#NAME? #NAME? 8% 2,117,217 2,117,217 14,115 169,377

    #NAME? #NAME? 8% 2,286,594 2,356,594 15,711 15,711

    #NAME? #NAME? 8%#VALUE! #VALUE! #VALUE!#VALUE!

    #NAME? #NAME? 8%#VALUE! #VALUE! #VALUE!#VALUE!

    #NAME? #NAME? 8%#VALUE! #VALUE! #VALUE!#VALUE!

  • 8/6/2019 Copy of India PPF Excel Calculator

    10/15

  • 8/6/2019 Copy of India PPF Excel Calculator

    11/15

    rest*

  • 8/6/2019 Copy of India PPF Excel Calculator

    12/15

  • 8/6/2019 Copy of India PPF Excel Calculator

    13/15

  • 8/6/2019 Copy of India PPF Excel Calculator

    14/15

  • 8/6/2019 Copy of India PPF Excel Calculator

    15/15