Name Courtney-Brogan Smalley Student No 6317374 (This is an annual calculation) Housing Housekeeping Industry Related Expenses School Expenses Item Cost Item Cost Item Cost Item Cost Rent £5,616.00 FoodMilk £1,680.00 Graduate Spotlight Membership School Blacks £120.00 Mortgage Laundry/Dry Cleaning £120.00 Student Equity Membership £17.50 Audition clothes Council Tax Industry publications Hairdresser General clothing £60.00 Ground rent Gas £300.00 Photographs School Trips Service Charges Electric £300.00 Agent Interviews Theatre Trips £180.00 Repairs Water £60.00 Make-up £25.00 Travel £144.00 Insurance £120.00 Media/Internet £60.00 Full Equity Membership Graduation Mobile Phone £120.00 Full Spotlight Membership Actors Centre membership Total £5,736.00 Total £2,640.00 Total £42.50 Total £504.00 Health Entertainment Car/Travel Other Item Cost Item Cost Item Cost Item Cost Prescriptions £20.00 Going out £240.00 Road Tax Books/Course costs £120.00 Eye tests £25.00 Insurance Railcard £23.00 Dental MOT Travel Home £50.00 Chiropodist Repairs Physio Petrol Gym Total £45.00 Total £240.00 Total £0.00 Total £193.00 Income Expenditure Student Loan Housing £5,736.00 Bursary £4,550.00 Housekeeping £2,640.00 Employment Industry Related Expenses £42.50 Scholarship School Expenses £504.00 Health £45.00 Entertainment £240.00 Car and Travel £0.00 Other £0.00 Total Expenditure £9,207.50 Total Income £4,550.00 Income - Expenditure -£4,657.50 Please keep all figures in either monthly or annual figures. This will mean an accurate figure at the end of the sheet. Please add any further income and expenditure items as necessary in the relevant columns. The sheet will update with the figures automatically.
Sheet1NameCourtney-Brogan SmalleyStudent No6317374(This is an
annual calculation)Please keep all figures in either monthly or
annual figures. This will mean an accurate figure at the end of the
sheet. Please add any further income and expenditure items as
necessary in the relevant columns. The sheet will update with the
figures automatically.HousingHousekeepingIndustry Related
ExpensesSchool
ExpensesItemCostItemCostItemCostItemCostRent5,616.00FoodMilk1,680.00Graduate
Spotlight MembershipSchool Blacks120.00MortgageLaundry/Dry
Cleaning120.00Student Equity Membership17.50Audition clothesCouncil
TaxIndustry publicationsHairdresserGeneral clothing60.00Ground
rentGas300.00PhotographsSchool TripsService
ChargesElectric300.00Agent InterviewsTheatre
Trips180.00RepairsWater60.00Make-up25.00Travel144.00Insurance120.00Media/Internet60.00Full
Equity MembershipGraduationMobile Phone120.00Full Spotlight
MembershipActors Centre
membershipTotal$5,736.00Total2,640.00Total42.50Total504.00HealthEntertainmentCar/TravelOtherItemCostItemCostItemCostItemCostPrescriptions20.00Going
out240.00Road TaxBooks/Course costs120.00Eye
tests25.00InsuranceRailcard23.00DentalMOTTravel
Home50.00ChiropodistRepairsPhysioPetrolGymTotal45.00Total240.00Total0.00Total193.00IncomeExpenditureStudent
LoanHousing5,736.00Bursary4,550.00Housekeeping2,640.00EmploymentIndustry
Related Expenses42.50ScholarshipSchool
Expenses504.00Health45.00Entertainment240.00Car and
Travel0.00Other0.00Total Expenditure9,207.50Total
Income4,550.00Income - Expenditure($4,657.50)
