Upload
bhuneshwar
View
220
Download
0
Embed Size (px)
Citation preview
7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com
http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 1/16
Loan Amount 100,000.00 rupees
Loan Duration 12 months
Interest Rate 10.00% monthly reducing balance; fixed for tenure
Advance EMI Yes Enter Yes if one EMI is paid in advance; Change to No if EMIs are
EMI No. EMI Amount Principal Interest Outstanding Principal1 8,718.93 8,718.93 0.00 91,281.07
2 8,718.93 7,958.26 760.68 83,322.81
3 8,718.93 8,024.57 694.36 75,298.24
4 8,718.93 8,091.45 627.49 67,206.79
5 8,718.93 8,158.87 560.06 59,047.92
6 8,718.93 8,226.86 492.07 50,821.05
7 8,718.93 8,295.42 423.51 42,525.63
8 8,718.93 8,364.55 354.38 34,161.08
9 8,718.93 8,434.26 284.68 25,726.83
10 8,718.93 8,504.54 214.39 17,222.29
11 8,718.93 8,575.41 143.52 8,646.87
12 8,718.93 8,646.87 72.06 (0.00)
Totals 104,627.17 100,000.00 4,627.17
4.63 %Equivalent simple interest rate
7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com
http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 2/16
aid in arrears
7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com
http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 3/16
Loan Amount 200,000.00 rupees
Loan Duration 24 months
Interest Rate 10.00% monthly reducing balance; fixed for tenure
Advance EMI Yes Enter Yes if one EMI is paid in advance; Change to No if EMIs are
EMI No. EMI Amount Principal Interest Outstanding Principal1 9,152.71 9,152.71 0.00 190,847.29
2 9,152.71 7,562.32 1,590.39 183,284.97
3 9,152.71 7,625.34 1,527.37 175,659.63
4 9,152.71 7,688.88 1,463.83 167,970.75
5 9,152.71 7,752.96 1,399.76 160,217.79
6 9,152.71 7,817.56 1,335.15 152,400.23
7 9,152.71 7,882.71 1,270.00 144,517.52
8 9,152.71 7,948.40 1,204.31 136,569.12
9 9,152.71 8,014.64 1,138.08 128,554.48
10 9,152.71 8,081.43 1,071.29 120,473.05
11 9,152.71 8,148.77 1,003.94 112,324.28
12 9,152.71 8,216.68 936.04 104,107.61
13 9,152.71 8,285.15 867.56 95,822.46
14 9,152.71 8,354.19 798.52 87,468.27
15 9,152.71 8,423.81 728.90 79,044.46
16 9,152.71 8,494.01 658.70 70,550.45
17 9,152.71 8,564.79 587.92 61,985.65
18 9,152.71 8,636.17 516.55 53,349.49
19 9,152.71 8,708.13 444.58 44,641.36
20 9,152.71 8,780.70 372.01 35,860.65
21 9,152.71 8,853.87 298.84 27,006.7822 9,152.71 8,927.66 225.06 18,079.12
23 9,152.71 9,002.05 150.66 9,077.07
24 9,152.71 9,077.07 75.64 (0.00)
Totals 219,665.10 200,000.00 19,665.10
4.92 %Equivalent simple interest rate
7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com
http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 4/16
aid in arrears
7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com
http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 5/16
Loan Amount 300,000.00 rupees
Loan Duration 36 months
Interest Rate 10.00% monthly reducing balance; fixed for tenure
Advance EMI Yes Enter Yes if one EMI is paid in advance; Change to No if EMIs are
EMI No. EMI Amount Principal Interest Outstanding Principal1 9,600.15 9,600.15 0.00 290,399.85
2 9,600.15 7,180.16 2,420.00 283,219.69
3 9,600.15 7,239.99 2,360.16 275,979.70
4 9,600.15 7,300.32 2,299.83 268,679.37
5 9,600.15 7,361.16 2,238.99 261,318.21
6 9,600.15 7,422.50 2,177.65 253,895.71
7 9,600.15 7,484.36 2,115.80 246,411.35
8 9,600.15 7,546.73 2,053.43 238,864.63
9 9,600.15 7,609.62 1,990.54 231,255.01
10 9,600.15 7,673.03 1,927.13 223,581.98
11 9,600.15 7,736.97 1,863.18 215,845.01
12 9,600.15 7,801.45 1,798.71 208,043.56
13 9,600.15 7,866.46 1,733.70 200,177.10
14 9,600.15 7,932.01 1,668.14 192,245.09
15 9,600.15 7,998.11 1,602.04 184,246.98
16 9,600.15 8,064.76 1,535.39 176,182.22
17 9,600.15 8,131.97 1,468.19 168,050.25
18 9,600.15 8,199.74 1,400.42 159,850.51
19 9,600.15 8,268.07 1,332.09 151,582.44
20 9,600.15 8,336.97 1,263.19 143,245.47
21 9,600.15 8,406.44 1,193.71 134,839.0322 9,600.15 8,476.50 1,123.66 126,362.54
23 9,600.15 8,547.13 1,053.02 117,815.40
24 9,600.15 8,618.36 981.80 109,197.04
25 9,600.15 8,690.18 909.98 100,506.86
26 9,600.15 8,762.60 837.56 91,744.27
27 9,600.15 8,835.62 764.54 82,908.65
28 9,600.15 8,909.25 690.91 73,999.40
29 9,600.15 8,983.49 616.66 65,015.90
30 9,600.15 9,058.36 541.80 55,957.55
31 9,600.15 9,133.84 466.31 46,823.71
32 9,600.15 9,209.96 390.20 37,613.75
33 9,600.15 9,286.71 313.45 28,327.04
34 9,600.15 9,364.10 236.06 18,962.95
35 9,600.15 9,442.13 158.02 9,520.81
36 9,600.15 9,520.81 79.34 0.00
Totals 345,605.58 300,000.00 45,605.58
7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com
http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 6/16
5.07 %Equivalent simple interest rate
7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com
http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 7/16
aid in arrears
7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com
http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 8/16
Loan Amount 400,000.00 rupees
Loan Duration 48 months
Interest Rate 10.00% monthly reducing balance; fixed for tenure
Advance EMI Yes Enter Yes if one EMI is paid in advance; Change to No if EMIs are
EMI No. EMI Amount Principal Interest Outstanding Principal1 10,061.19 10,061.19 0.00 389,938.81
2 10,061.19 6,811.70 3,249.49 383,127.11
3 10,061.19 6,868.46 3,192.73 376,258.65
4 10,061.19 6,925.70 3,135.49 369,332.94
5 10,061.19 6,983.42 3,077.77 362,349.53
6 10,061.19 7,041.61 3,019.58 355,307.92
7 10,061.19 7,100.29 2,960.90 348,207.63
8 10,061.19 7,159.46 2,901.73 341,048.17
9 10,061.19 7,219.12 2,842.07 333,829.05
10 10,061.19 7,279.28 2,781.91 326,549.76
11 10,061.19 7,339.94 2,721.25 319,209.82
12 10,061.19 7,401.11 2,660.08 311,808.71
13 10,061.19 7,462.78 2,598.41 304,345.93
14 10,061.19 7,524.97 2,536.22 296,820.96
15 10,061.19 7,587.68 2,473.51 289,233.27
16 10,061.19 7,650.91 2,410.28 281,582.36
17 10,061.19 7,714.67 2,346.52 273,867.69
18 10,061.19 7,778.96 2,282.23 266,088.73
19 10,061.19 7,843.78 2,217.41 258,244.95
20 10,061.19 7,909.15 2,152.04 250,335.80
21 10,061.19 7,975.06 2,086.13 242,360.7422 10,061.19 8,041.52 2,019.67 234,319.22
23 10,061.19 8,108.53 1,952.66 226,210.69
24 10,061.19 8,176.10 1,885.09 218,034.59
25 10,061.19 8,244.24 1,816.95 209,790.36
26 10,061.19 8,312.94 1,748.25 201,477.42
27 10,061.19 8,382.21 1,678.98 193,095.21
28 10,061.19 8,452.06 1,609.13 184,643.14
29 10,061.19 8,522.50 1,538.69 176,120.65
30 10,061.19 8,593.52 1,467.67 167,527.13
31 10,061.19 8,665.13 1,396.06 158,862.00
32 10,061.19 8,737.34 1,323.85 150,124.66
33 10,061.19 8,810.15 1,251.04 141,314.51
34 10,061.19 8,883.57 1,177.62 132,430.94
35 10,061.19 8,957.60 1,103.59 123,473.34
36 10,061.19 9,032.25 1,028.94 114,441.09
37 10,061.19 9,107.51 953.68 105,333.58
38 10,061.19 9,183.41 877.78 96,150.17
39 10,061.19 9,259.94 801.25 86,890.23
7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com
http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 9/16
40 10,061.19 9,337.10 724.09 77,553.12
41 10,061.19 9,414.91 646.28 68,138.21
42 10,061.19 9,493.37 567.82 58,644.84
43 10,061.19 9,572.48 488.71 49,072.35
44 10,061.19 9,652.25 408.94 39,420.10
45 10,061.19 9,732.69 328.50 29,687.41
46 10,061.19 9,813.80 247.40 19,873.6247 10,061.19 9,895.58 165.61 9,978.04
48 10,061.19 9,978.04 83.15 (0.00)
Totals 482,937.13 400,000.00 82,937.13
5.18 %Equivalent simple interest rate
7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com
http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 10/16
aid in arrears
7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com
http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 11/16
Loan Amount 500,000.00 rupees
Loan Duration 60 months
Interest Rate 10.00% monthly reducing balance; fixed for tenure
Advance EMI Yes Enter Yes if one EMI is paid in advance; Change to No if EMIs are
EMI No. EMI Amount Principal Interest Outstanding Principal1 10,535.72 10,535.72 0.00 489,464.28
2 10,535.72 6,456.86 4,078.87 483,007.42
3 10,535.72 6,510.66 4,025.06 476,496.76
4 10,535.72 6,564.92 3,970.81 469,931.84
5 10,535.72 6,619.63 3,916.10 463,312.21
6 10,535.72 6,674.79 3,860.94 456,637.42
7 10,535.72 6,730.41 3,805.31 449,907.01
8 10,535.72 6,786.50 3,749.23 443,120.51
9 10,535.72 6,843.05 3,692.67 436,277.46
10 10,535.72 6,900.08 3,635.65 429,377.38
11 10,535.72 6,957.58 3,578.14 422,419.80
12 10,535.72 7,015.56 3,520.16 415,404.24
13 10,535.72 7,074.02 3,461.70 408,330.22
14 10,535.72 7,132.97 3,402.75 401,197.24
15 10,535.72 7,192.41 3,343.31 394,004.83
16 10,535.72 7,252.35 3,283.37 386,752.48
17 10,535.72 7,312.79 3,222.94 379,439.69
18 10,535.72 7,373.73 3,162.00 372,065.96
19 10,535.72 7,435.17 3,100.55 364,630.79
20 10,535.72 7,497.13 3,038.59 357,133.65
21 10,535.72 7,559.61 2,976.11 349,574.0422 10,535.72 7,622.61 2,913.12 341,951.43
23 10,535.72 7,686.13 2,849.60 334,265.31
24 10,535.72 7,750.18 2,785.54 326,515.12
25 10,535.72 7,814.77 2,720.96 318,700.36
26 10,535.72 7,879.89 2,655.84 310,820.47
27 10,535.72 7,945.55 2,590.17 302,874.92
28 10,535.72 8,011.77 2,523.96 294,863.15
29 10,535.72 8,078.53 2,457.19 286,784.62
30 10,535.72 8,145.85 2,389.87 278,638.77
31 10,535.72 8,213.73 2,321.99 270,425.03
32 10,535.72 8,282.18 2,253.54 262,142.85
33 10,535.72 8,351.20 2,184.52 253,791.65
34 10,535.72 8,420.79 2,114.93 245,370.85
35 10,535.72 8,490.97 2,044.76 236,879.89
36 10,535.72 8,561.73 1,974.00 228,318.16
37 10,535.72 8,633.07 1,902.65 219,685.09
38 10,535.72 8,705.02 1,830.71 210,980.07
39 10,535.72 8,777.56 1,758.17 202,202.51
7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com
http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 12/16
40 10,535.72 8,850.70 1,685.02 193,351.81
41 10,535.72 8,924.46 1,611.27 184,427.35
42 10,535.72 8,998.83 1,536.89 175,428.52
43 10,535.72 9,073.82 1,461.90 166,354.70
44 10,535.72 9,149.44 1,386.29 157,205.26
45 10,535.72 9,225.68 1,310.04 147,979.58
46 10,535.72 9,302.56 1,233.16 138,677.0247 10,535.72 9,380.08 1,155.64 129,296.94
48 10,535.72 9,458.25 1,077.47 119,838.69
49 10,535.72 9,537.07 998.66 110,301.62
50 10,535.72 9,616.54 919.18 100,685.08
51 10,535.72 9,696.68 839.04 90,988.39
52 10,535.72 9,777.49 758.24 81,210.91
53 10,535.72 9,858.97 676.76 71,351.94
54 10,535.72 9,941.13 594.60 61,410.81
55 10,535.72 10,023.97 511.76 51,386.84
56 10,535.72 10,107.50 428.22 41,279.34
57 10,535.72 10,191.73 343.99 31,087.61
58 10,535.72 10,276.66 259.06 20,810.95
59 10,535.72 10,362.30 173.42 10,448.65
60 10,535.72 10,448.65 87.07 (0.00)
Totals 632,143.48 500,000.00 132,143.48
5.29 %Equivalent simple interest rate
7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com
http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 13/16
aid in arrears
7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com
http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 14/16
Loan Amount 600,000.00 rupees
Loan Duration 72 months
Interest Rate 10.00% monthly reducing balance; fixed for tenure
Advance EMI Yes Enter Yes if one EMI is paid in advance; Change to No if EMIs are
EMI No. EMI Amount Principal Interest Outstanding Principal1 11,023.64 11,023.64 0.00 588,976.36
2 11,023.64 6,115.50 4,908.14 582,860.86
3 11,023.64 6,166.47 4,857.17 576,694.39
4 11,023.64 6,217.85 4,805.79 570,476.54
5 11,023.64 6,269.67 4,753.97 564,206.87
6 11,023.64 6,321.92 4,701.72 557,884.96
7 11,023.64 6,374.60 4,649.04 551,510.36
8 11,023.64 6,427.72 4,595.92 545,082.64
9 11,023.64 6,481.28 4,542.36 538,601.36
10 11,023.64 6,535.29 4,488.34 532,066.06
11 11,023.64 6,589.76 4,433.88 525,476.31
12 11,023.64 6,644.67 4,378.97 518,831.64
13 11,023.64 6,700.04 4,323.60 512,131.60
14 11,023.64 6,755.88 4,267.76 505,375.72
15 11,023.64 6,812.17 4,211.46 498,563.55
16 11,023.64 6,868.94 4,154.70 491,694.60
17 11,023.64 6,926.18 4,097.46 484,768.42
18 11,023.64 6,983.90 4,039.74 477,784.52
19 11,023.64 7,042.10 3,981.54 470,742.42
20 11,023.64 7,100.79 3,922.85 463,641.63
21 11,023.64 7,159.96 3,863.68 456,481.6722 11,023.64 7,219.63 3,804.01 449,262.05
23 11,023.64 7,279.79 3,743.85 441,982.26
24 11,023.64 7,340.45 3,683.19 434,641.80
25 11,023.64 7,401.62 3,622.02 427,240.18
26 11,023.64 7,463.30 3,560.33 419,776.88
27 11,023.64 7,525.50 3,498.14 412,251.38
28 11,023.64 7,588.21 3,435.43 404,663.17
29 11,023.64 7,651.45 3,372.19 397,011.72
30 11,023.64 7,715.21 3,308.43 389,296.51
31 11,023.64 7,779.50 3,244.14 381,517.01
32 11,023.64 7,844.33 3,179.31 373,672.68
33 11,023.64 7,909.70 3,113.94 365,762.98
34 11,023.64 7,975.61 3,048.02 357,787.37
35 11,023.64 8,042.08 2,981.56 349,745.29
36 11,023.64 8,109.09 2,914.54 341,636.19
37 11,023.64 8,176.67 2,846.97 333,459.52
38 11,023.64 8,244.81 2,778.83 325,214.71
39 11,023.64 8,313.52 2,710.12 316,901.20
7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com
http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 15/16
40 11,023.64 8,382.80 2,640.84 308,518.40
41 11,023.64 8,452.65 2,570.99 300,065.75
42 11,023.64 8,523.09 2,500.55 291,542.66
43 11,023.64 8,594.12 2,429.52 282,948.54
44 11,023.64 8,665.73 2,357.90 274,282.81
45 11,023.64 8,737.95 2,285.69 265,544.86
46 11,023.64 8,810.77 2,212.87 256,734.0947 11,023.64 8,884.19 2,139.45 247,849.90
48 11,023.64 8,958.22 2,065.42 238,891.68
49 11,023.64 9,032.88 1,990.76 229,858.81
50 11,023.64 9,108.15 1,915.49 220,750.66
51 11,023.64 9,184.05 1,839.59 211,566.61
52 11,023.64 9,260.58 1,763.06 202,306.02
53 11,023.64 9,337.76 1,685.88 192,968.27
54 11,023.64 9,415.57 1,608.07 183,552.70
55 11,023.64 9,494.03 1,529.61 174,058.66
56 11,023.64 9,573.15 1,450.49 164,485.51
57 11,023.64 9,652.93 1,370.71 154,832.59
58 11,023.64 9,733.37 1,290.27 145,099.22
59 11,023.64 9,814.48 1,209.16 135,284.74
60 11,023.64 9,896.27 1,127.37 125,388.47
61 11,023.64 9,978.74 1,044.90 115,409.74
62 11,023.64 10,061.89 961.75 105,347.85
63 11,023.64 10,145.74 877.90 95,202.11
64 11,023.64 10,230.29 793.35 84,971.82
65 11,023.64 10,315.54 708.10 74,656.28
66 11,023.64 10,401.50 622.14 64,254.78
67 11,023.64 10,488.18 535.46 53,766.5968 11,023.64 10,575.58 448.05 43,191.01
69 11,023.64 10,663.71 359.93 32,527.30
70 11,023.64 10,752.58 271.06 21,774.72
71 11,023.64 10,842.18 181.46 10,932.53
72 11,023.64 10,932.53 91.10 0.00
Totals 793,702.01 600,000.00 193,702.01
5.38 %Equivalent simple interest rate