Upload
prasanna-venkatesh
View
220
Download
0
Embed Size (px)
Citation preview
7/28/2019 Copy of Bala Chapter2 Da-1
1/51
current ratio IOB INDIAN BANK
year current asset current liability current ratio year
2007-2008 10341.32 6323.84 1.63 2007-2008
2008-2009 10921.9 7258.26 1.5 2008-2009
2009-2010 9824.64 3794.9 2.59 2009-20102010-2011 12018.66 4875.19 2.46 2010-2011
2011-2012 16261.1 5672.5 2.87 2011-2012
7/28/2019 Copy of Bala Chapter2 Da-1
2/51
7/28/2019 Copy of Bala Chapter2 Da-1
3/51
7/28/2019 Copy of Bala Chapter2 Da-1
4/51
ratio analysis of oth 3 banks
7/28/2019 Copy of Bala Chapter2 Da-1
5/51
year
2007-2008
2008-20092009-2010
2010-2011
2011-2012
2007-2008
2008-2009
2009-20102010-2011
2011-2012
7/28/2019 Copy of Bala Chapter2 Da-1
6/51
2007-2008
2008-2009
2009-2010
2010-2011
2011-2012
2007-2008
2008-2009
2009-2010
2010-2011
2011-2012
year
2007-2008
2008-2009
2009-2010
2010-20112011-2012
year
2007-2008
2008-2009
2009-2010
2010-2011
2011-2012
7/28/2019 Copy of Bala Chapter2 Da-1
7/51
7/28/2019 Copy of Bala Chapter2 Da-1
8/51
iob ratios
current asset current liability current ratio HDFC BANK current asset current liability
4817.75 2967.72 1.623384282 2007-2008 14666.49 16431.91
6772.82 3873.22 1.748627757 2008-2009 15343.08 22720.62
6683.82 3932.19 1.699770357 2009-2010 29942.4 20615.948562.31 4292.65 1.994644334 2010-2011 29668.83 28992.86
8813.36 4941.1 1.783683795 2011-2012 20937.73 37431.87
hdfc2007-2008 2008-2009 2009-2010 2010-2011 2011-2012
0
0.5
1
1.5
2
2.5
3
IOB INDIAN BANK HDFC BANK ICICI BANK
7/28/2019 Copy of Bala Chapter2 Da-1
9/51
7/28/2019 Copy of Bala Chapter2 Da-1
10/51
7/28/2019 Copy of Bala Chapter2 Da-1
11/51
icci
7/28/2019 Copy of Bala Chapter2 Da-1
12/51
hdfc icci
7/28/2019 Copy of Bala Chapter2 Da-1
13/51
7/28/2019 Copy of Bala Chapter2 Da-1
14/51
7/28/2019 Copy of Bala Chapter2 Da-1
15/51
ICICI BANK
current ratio year current as current liabcurrent ratio
0.89256149 2007-2008 38041.13 42895.39 0.886835
0.67529319 2008-2009 29966.56 43746.43 0.685006
1.45239072 2009-2010 38873.69 15501.18 2.5077891.02331505 2010-2011 34090.08 15986.35 2.132449
0.5593557 2011-2012 36229.31 17576.98 2.061179
7/28/2019 Copy of Bala Chapter2 Da-1
16/51
7/28/2019 Copy of Bala Chapter2 Da-1
17/51
7/28/2019 Copy of Bala Chapter2 Da-1
18/51
7/28/2019 Copy of Bala Chapter2 Da-1
19/51
7/28/2019 Copy of Bala Chapter2 Da-1
20/51
7/28/2019 Copy of Bala Chapter2 Da-1
21/51
7/28/2019 Copy of Bala Chapter2 Da-1
22/51
shareholderfund total tangible asset
2007-2008 4856.67 10185.9732008-2009 7150.96 12107.34
2009-2010 7524.58 13109.64
2010-2011 9324.93 17878.427
2011-2012 11927.66 21964.817
2007-20080
1
2
3
4
56
7
8
9
7/28/2019 Copy of Bala Chapter2 Da-1
23/51
iob overall solvency ratio
ratio total debt total tangible asset ratio total debt total tangible asse ratio
0.4767998109 6,232.92 7,050.77 0.8840056856 10524.75 13,317.66 0.7902850.5906301467 7,311.26 8,412.17 0.8691285986 14549.74 18,237.08 0.797811
0.5739730458 8,918.50 10,138.93 0.8796293337 180320.1 22,245.86 8.105785
0.5215744092 1,079.05 12,171.83 0.0886510419 22298.05 27,735.26 0.80396
0.5430347997 1,256.77 14,141.92 0.0888681311 27055.3 33,790.95 0.800667
008-2009 2009-2010 2010-2011 2011-2012
Chart Title
iob Indian bank hdfc icci
7/28/2019 Copy of Bala Chapter2 Da-1
24/51
icci
total debt total tangible asseratio
31007.948 37930.096 0.81750228567.151 36339.971 0.786108
29628.017 40623.367 0.729334
33515.639 47364.709 0.707608
39566.487 53679.469 0.737088
7/28/2019 Copy of Bala Chapter2 Da-1
25/51
properitory ratio
debt shareholderatio shareholde total tangi ratio
2007-2008 9067.923 4856.67 1.867107 5,210.78 7,050.77 0.739037
2008-2009 10666.42 7150.96 1.491606 7,135.92 8,412.17 0.848285
2009-2010 11977.69 7524.58 1.591809 8,272.11 10,138.93 0.8158762010-2011 16458.42 9324.93 1.764991 9,521.10 12,171.83 0.782224
2011-2012 20204.8 11927.66 1.693945 10,801.43 14,141.92 0.763788
2007-2008 2008-2009 2009-2010 2010-2011 2011-20
0.2
0.4
0.6
0.8
1
1.2
1.4
1.6
1.8
2
Chart Title
iob indian bank hdfc icici
7/28/2019 Copy of Bala Chapter2 Da-1
26/51
shareholde total tangi ratio shareholde total tangi ratio
11,497.23 13,317.66 0.863307 46820.21 37930.1 1.234382
15,052.73 18,237.08 0.825392 49883.02 36339.97 1.372676
21,522.49 22,245.86 0.967483 52733.26 40623.37 1.29810225,379.27 27,735.26 0.915054 55090.64 47364.71 1.163116
29,924.68 60402.86 53679.47 1.125251
012
7/28/2019 Copy of Bala Chapter2 Da-1
27/51
7/28/2019 Copy of Bala Chapter2 Da-1
28/51
hdfc icci
debt shareholderatio debt shareholderatio
10524.75 14972.3 0.702948 31007.95 46820.21 0.662277
14549.74 15052.73 0.966585 28567.15 49883.02 0.572683
180320.1 21,522.49 8.378219 29628.02 52733.26 0.56184722298.05 25,379.27 0.878593 33515.64 55090.64 0.608373
27055.3 29,924.68 0.904113 39566.49 60402.86 0.655043
0 2010-2011 2011-2012
itle
hdfc icci
7/28/2019 Copy of Bala Chapter2 Da-1
29/51
capital turnover ratio hdfc
overall solvency ratio
total debt total tangi ratio income capital em ratio income
2007-2008 9067.923 10185.97 0.890236 6,218.67 9194.651 0.676336 12,320.382008-2009 10666.42 12107.34 0.880988 7,865.77 12282.45 0.640407 19,802.89
2009-2010 11977.69 13109.64 0.913655 9,030.78 14486.72 0.623383 19,983.52
2010-2011 16458.42 17878.43 0.920574 10,542.92 17046.09 0.618495 24,361.72
2011-2012 20204.8 21964.82 0.919871 13,463.48 19833.79 0.678815 32,619.76
2007-2008 2008-2009 20090
0.1
0.2
0.3
0.4
0.5
0.6
0.7
0.8
0.9
1
Chart
iob ib h
7/28/2019 Copy of Bala Chapter2 Da-1
30/51
icci
capital em ratio income capital em ratio
17839.92 0.690607 39,667.19 69381.82 0.57172324941.04 0.793988 39,210.31 71714.11 0.546759
41377.54 0.482956 32,999.36 69738.93 0.473184
49466.68 0.492487 33,082.96 76727.52 0.431175
60186.2 0.541981 41,450.75 85778.02 0.483233
2010 2010-2011 2011-2012
Title
fc icici
7/28/2019 Copy of Bala Chapter2 Da-1
31/51
capital gearing ratio capital gealongtrm loaequity shar
2007-2008 longtrm loaequity sha ratio
2008-2009 6042.384 4856.67 1.244141 4383.871 5,210.78
2009-2010 74885.27 7150.96 10.47206 5546.528 7,135.92
2010-2011 7900.393 7524.58 1.049945 6614.613 8,272.11
2011-2012 11183.3 9324.93 1.19929 7924.991 9,521.10
14072.44 11927.66 1.179816 9432.36 10,801.43
2007-2008 2008-2009 2009-2010 2010-2011 2011-2012
0
2
4
6
8
10
12
Chart Title
iob ib hdfc icici
7/28/2019 Copy of Bala Chapter2 Da-1
32/51
ring ratio hdfc icciratio longtrm loaequity sharratio longtrm loaequity sha ratio
0.841308 6342.69 11,497.23 0.551671 22911.61 46,820.21 0.489353
0.777269 9888.305 15,052.73 0.656911 22181.09 49,883.02 0.444662
0.799628 12583.06 21,522.49 0.584647 18470.56 51,618.37 0.357829
0.832361 15998.27 25,379.27 0.630368 21986.59 55,090.93 0.399096
0.873251 19542 29,924.68 0.65304 25722.77 60,405.25 0.425837
7/28/2019 Copy of Bala Chapter2 Da-1
33/51
f a tratio hdfc
fixed asse ratio
net fixed a long term f ratio net fixed a long term f ratio net fixed a
2007-2008 2544.76 7006.974 0.363175 1878.63 9194.651 0.204318 5306.12008-2009 3949.85 8572.986 0.460732 3087.45 12282.45 0.251371 7703.65
2009-2010 4505.51 9025.611 0.499192 2773.77 14486.72 0.19147 7683.57
2010-2011 6217.19 12556.67 0.49513 3050.7 17046.09 0.178968 16274.32
2011-2012 6985.69 15868.38 0.440227 4225.32 19833.79 0.213036 23526.31
2007-2008 2008-2009 200
0.05
0.1
0.15
0.2
0.25
0.3
0.35
0.4
0.45
0.5
Cha
iob ib
7/28/2019 Copy of Bala Chapter2 Da-1
34/51
icci
long term f ratio net fixed a long term f ratio
17839.92 0.297428 24105.17 69381.82 0.34742824941.04 0.308875 27286.64 71714.11 0.380492
34135.55 0.22509 21808.12 69738.93 0.312711
41377.54 0.393313 20529.29 76727.52 0.267561
49466.68 0.475599 23605.55 85778.02 0.275193
9-2010 2010-2011 2011-2012
t Title
dfc icici
7/28/2019 Copy of Bala Chapter2 Da-1
35/51
op exp ratio operating expenses ra
opexp ni/total inc ratio year operating expenses n ratio
2007-2008 1610.73 9043.71 17.81 2007-2008 1,749.87 6,218.67 28.138982008-2009 2307.2 11354.47 20.32 2008-2009 1,428.79 7,865.77 18.16466
2009-2010 3385.96 11442.36 30 2009-2010 2,122.35 9,030.78 23.50129
2010-2011 3606.12 13379.49 26.95 2010-2011 2,639.96 10,542.92 25.04012
2011-2012 4633.23 19613.1 23.62 2011-2012 2,939.69 13,463.48 21.83455
2007-2008 2008-2009 2009-20100
5
10
15
20
25
30
35
40
Chart Titl
iob ib hdfc i
7/28/2019 Copy of Bala Chapter2 Da-1
36/51
tio
operating expenses n ratio operating expenses n ratio
3,935.28 12,320.38 31.94122 10,855.18 39,667.19 27.365647,290.66 19,802.89 36.81614 10,795.14 39,210.31 27.53138
7,703.41 19,983.52 38.54881 10,221.99 32,999.36 30.97633
8,045.36 24,361.72 33.0246 8,594.16 33,082.96 25.9776
9,241.64 32,619.76 28.33142 8,843.63 41,450.75 21.33527
2010-2011 2011-2012
e
cici
7/28/2019 Copy of Bala Chapter2 Da-1
37/51
fatoratio
fatratio (turnover)
income netfixed as ratio year net incomenet fixed a ratio
2007-2008 9043.71 2544.76 3.553856 2007-2008 6,218.67 1878.63 3.3102152008-2009 11354.47 3949.85 2.874659 2008-2009 7,865.77 3087.45 2.547659
2009-2010 11442.36 4505.51 2.539637 2009-2010 9,030.78 2773.77 3.255778
2010-2011 13379.49 6217.19 2.152016 2010-2011 10,542.92 3050.7 3.455902
2011-2012 19613.1 6985.69 2.807611 2011-2012 13,463.48 4225.32 3.186381
2007-2008 2008-2009 2009-20100
0.5
1
1.5
2
2.5
3
3.5
4
Chart Titl
iob ib hdfc ici
7/28/2019 Copy of Bala Chapter2 Da-1
38/51
hdfc icci
net incomenet fixed a ratio net incomenet fixed a ratio
12,320.38 5306.1 2.321928 39,667.19 24105.17 1.64558819,802.89 7703.65 2.570585 39,210.31 27286.64 1.436978
19,983.52 7683.57 2.600812 32,999.36 21808.12 1.513168
24,361.72 16274.32 1.496942 33,082.96 20529.29 1.6115
32,619.76 23526.31 1.386523 41,450.75 23605.55 1.755975
2010-2011 2011-2012
ci
7/28/2019 Copy of Bala Chapter2 Da-1
39/51
np ratio ib
np ratio
net profit ni/ti year net profit net income ratio
2007-2008 1202.34 9043.71 13.29 2007-2008 1,089.43 6,218.67 17.5187
2008-2009 1325.79 11354.47 11.68 2008-2009 1,329.58 7,865.77 16.903372009-2010 706.96 11442.36 6.18 2009-2010 1,641.08 9,030.78 18.17207
2010-2011 1072.54 13379.49 8.02 2010-2011 1,801.98 10,542.92 17.09185
2011-2012 1050.13 19613.1 5.35 2011-2012 1,835.70 13,463.48 13.63466
2007-2008 2008-2009 20
2
4
6
8
10
12
14
16
18
20
Ch
iob ib
7/28/2019 Copy of Bala Chapter2 Da-1
40/51
hdfc
net profit net incomeratio net profit net incomeratio
1,590.18 12,320.38 12.90691 4,157.73 39,667.19 10.48153
2,244.94 19,802.89 11.33643 3,758.13 39,210.31 9.5845452,948.70 19,983.52 14.75566 4,024.98 32,999.36 12.19715
3,926.40 24,361.72 16.11709 5,151.38 33,082.96 15.5711
5,167.09 32,619.76 15.84037 6,465.26 41,450.75 15.59745
09-2010 2010-2011 2011-2012
rt Title
hdfc icici
7/28/2019 Copy of Bala Chapter2 Da-1
41/51
ib hdfc
opratio
op ni/tincome ratio op ni/tincome ratio op ni/tincome
2007-2008 4955.5 9043.71 54.79 2,520.40 6,218.67 40.52957 4841.22 12,320.382008-2009 5891.34 11354.47 52 4122.9 7,865.77 52.41572 10159.74 19,802.89
2009-2010 4510.67 11442.36 39 4073.71 9,030.78 45.10917 3425.98 19,983.52
2010-2011 5464.86 13379.49 41 4470.67 10,542.92 42.40448 5763.53 24,361.72
2011-2012 9408.86 19613.1 48 6709.79 13,463.48 49.83697 11457.54 32,619.76
2007-2008 2008-2009 2009-20100
10
20
30
40
50
60
Chart Title
iob ib hdfc ici
7/28/2019 Copy of Bala Chapter2 Da-1
42/51
icci
ratio op ni/tincome ratio
39.2944 17365.13 39,667.19 43.7770651.30433 16367.53 39,210.31 41.74292
17.14403 12105.07 32,999.36 36.68274
23.65814 14076.81 33,082.96 42.55003
35.12454 20954.65 41,450.75 50.55313
2010-2011 2011-2012
ci
7/28/2019 Copy of Bala Chapter2 Da-1
43/51
return on investment ratio return on investment
year operating profit capital employed ratio year operating profit
2007-2008 4955.5 7120.944 69.59 2007-2008 2,520.40
2008-2009 4891.34 8693.943 67.76 2008-2009 4122.92009-2010 4510.67 9143.171 49.33 2009-2010 4073.71
2010-2011 5464.86 11993.67 45.56 2010-2011 4470.67
2011-2012 9408.86 15185.51 62 2011-2012 6709.79
2007-2008 2008-2009 20090
10
20
30
40
50
60
70
Char
iob ib h
7/28/2019 Copy of Bala Chapter2 Da-1
44/51
indian bank hdfcbank iccibank
capital employed ratio operating profit capital employed ratio operating profit
9194.651 27.41159 4,841.22 17839.92 27.13701 17365.13
12282.448 33.56741 10159.74 24941.035 40.73504 16367.5314486.723 28.1203 3425.98 41377.537 8.279807 12015.07
17046.091 26.22695 5763.53 49466.683 11.65134 14076.81
19833.79 33.8301 11457.54 60186.204 19.03682 20954.65
-2010 2010-2011 2011-2012
Title
dfc icici
7/28/2019 Copy of Bala Chapter2 Da-1
45/51
capital employed ratio
69381.818 25.02836
71714.105 22.8233169738.93 17.22864
76727.52 18.34649
85778.016 24.42893
7/28/2019 Copy of Bala Chapter2 Da-1
46/51
return on eqsh fund return on e (ib)
net profit equity own ratio year net profit equity own ratio net profit
2007-2008 1202.34 4856.67 25 2007-2008 1,089.43 5,210.78 20.91 1,590.182008-2009 1325.79 7150.96 18.54 2008-2009 1,329.58 7,135.92 18.63 2,244.94
2009-2010 706.96 7524.58 9.39 2009-2010 1,641.08 8,272.11 19.84 2,948.70
2010-2011 1072.54 9324.93 11.5 2010-2011 1,801.98 9,521.10 18.93 3,926.40
2011-2012 1050.13 11927.66 8.8 2011-2012 1,835.70 10,801.43 16.99 5,167.09
2007-2008 2008-2009 2009-2010 20100
5
10
15
20
25
Chart Title
iob ib hdfc icici
7/28/2019 Copy of Bala Chapter2 Da-1
47/51
equity own ratio net profit equity own ratio
11,497.23 13.83098 4,157.73 46,820.21 8.88020415,052.73 14.91384 3,758.13 49,883.02 7.533886
21,522.49 13.70055 4,024.98 51,618.37 7.797573
25,379.27 15.47089 5,151.38 55,090.93 9.350686
29,924.68 17.26698 6,465.26 60,405.25 10.70314
-2011 2011-2012
7/28/2019 Copy of Bala Chapter2 Da-1
48/51
rototal ass ib
roaratio
year np aftax+intotalasset ratio year net profit +itotal asset ratio
2007-2008 9170.59 10185.97 90.03156 2007-2008 6159.52 7050.768 87.359562008-2009 10967.19 12107.34 90.58299 2008-2009 8075.65 8412.174 95.99956
2009-2010 10952.73 13109.64 83.54715 2009-2010 9402.05 10138.93 92.73215
2010-2011 13174.01 17878.43 73.68663 2010-2011 11075.1 12171.83 90.9896
2011-2012 18947.21 21964.82 86.26163 2011-2012 13986.59 14141.92 98.90163
2007-2008 2008-2009 2009-2010 2010-20
20
40
60
80
100
120
Chart Title
iob ib hdfc icici
7/28/2019 Copy of Bala Chapter2 Da-1
49/51
hdfc icci
net profit +itotal asset ratio net profit +itotal asset ratio
11705.18 13,317.66 87.89217 34946.07 37930.1 92.1328318577.2 18,237.08 101.865 34850.68 36339.97 95.90178
1912.16 22,245.86 8.595578 29731.91 40623.37 73.18918
23854.61 27,735.26 86.00824 31125.43 47364.71 65.71439
32453.44 33,790.95 96.04181 40007.91 53679.47 74.53112
011 2011-2012
7/28/2019 Copy of Bala Chapter2 Da-1
50/51
gross profi
gp net income/totalincom year gross profitnet income
2007-2008 2679.46 9043.71 3 2007-2008 1991.7 6,218.67
2008-2009 2869.29 11354.47 25.27 2008-2009 2608.51 7,865.772009-2010 3167.86 11442.36 28 2009-2010 3303.88 9,030.78
2010-2011 4208.03 13379.49 31 2010-2011 4036.11 10,542.92
2011-2012 5016.17 19613.1 26 2011-2012 4419 13,463.48
2007-2008 2008-2009 2009-20100
5
10
15
20
25
30
35
40
45
Chart Titl
iob ib hdfc ici
7/28/2019 Copy of Bala Chapter2 Da-1
51/51
ib hdfc icci
gross profit
ratio gross profi net incomeratio gross profi net incomeratio
32.02775 5227.88 12,320.38 42.43278 7304.1 39,667.19 18.41345
33.16281 7421.16 19,802.89 37.47514 8366.62 39,210.31 21.3378136.58466 8386.6 19,983.52 41.96758 8114.66 32,999.36 24.59036
38.28266 10543.13 24,361.72 43.27745 9016.9 33,082.96 27.25542
32.82212 12296.77 32,619.76 37.6973 10734.15 41,450.75 25.89615
2010-2011 2011-2012
ici