26

Contents · 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares

  • Upload
    others

  • View
    0

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Contents · 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares
Page 2: Contents · 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares

TREET CORPORATION LIMITED 1

Contents

TREET GROUP OF COMPANIES CONSOLIDATED FINANCIAL STATEMENTS

Company Information 2 Directors’ Review 3

Condensed Interim Consolidated Balance Sheet 5

Condensed Interim Consolidated Profit and Loss Account 6

Condensed Interim Consolidated Statement of Comprehensive Income 7

Condensed Interim Consolidated Cash Flow Statement 8

Condensed Interim Consolidated Statement of Changes in Shareholders’ Equity 10

Consolidated Notes to the Condensed Interim Financial Information 11

TREET CORPORATION LIMITED FINANCIAL STATEMENTS

Condensed Interim Balance Sheet 15

Condensed Interim Profit and Loss Account 16

Condensed Interim Statement of Comprehensive Income 17

Condensed Interim Cash Flow Statement 18

Condensed Interim Statement of Changes in Shareholders’ Equity 20

Notes to the Condensed Interim Financial Information 21

Page 3: Contents · 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares

TREET CORPORATION LIMITED2

Company Information

Page 4: Contents · 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares

TREET CORPORATION LIMITED 3

Directors’ Review

The Directors of your Company are pleased to present un-audited consolidated financial statements for the 1st Quarter ending on September 30, 2012.

Financial Performance

Following is the summary of comparative financial results*:

*More fruitful comparison is between consolidated results of this year with corresponding period last year due to following reasons:

• Global Econo Trade (Private) Limited (GET) is wholly owned subsidiary of your Company.• Your Company and GET virtually hold 100% certificates of FTMM.• Intra- company sales within Treet Group are Inter- Stock Transfer from Treet Group’s perspective.• Like wise Intra- company services within Treet Group are set-off in consolidation.

Three Months Ended

September 30, 2012 September 30, 2011 % Change

(Rupees in thousand) Treet Consolidated Treet Consolidated (1) over (3) (2) over (4)

(1) (2) (3) (4)

Sales (net) 834,133 1,421,651 712,503 1,494,541 17.07 (4.88)

Gross Profit 248,642 295,193 192,032 393,618 29.48 (25.01)

Operating Profit 91,000 128,079 155,080 218,099 (41.32) (41.27)

Profit before taxation 103,016 149,177 117,662 179,337 (12.45) (16.82)

Provision for taxation (22,014) (22,470) (21,206) (27,135) 3.81 (17.19)

Profit after taxation 81,002 126,707 96,456 152,202 (16.02) (16.75)

EPS (in Rupees) 1.94 3.03 2.31 3.64

The Company’s posted profit after tax (consolidated) at Rs. 126.707 million is decreased by 16.75% against Rs. 152.202 million in the corresponding period of the last year. Sales performance is described below:

SEGMENT-WISE SALES

2012-2013

Rs. in 000 D/E + Soap Corrugation Paper Motor Total Bonded & Board Bike

Sales 860,341 122,561 311,994 51,390 75,365 1,421,651

Inter-Company / Segment Sales - - 16,694 84,118 - 100,813 860,341 122,561 328,688 135,508 75,365 1,522,464

2011-2012

Rs. in 000 D/E + Soap Corrugation Paper Motor Total Bonded & Board Bike

Sales 836,107 192,724 287,224 70,979 107,507 1,494,541

Inter-Company / Segment Sales - - 17,788 58,545 - 76,333 836,107 192,724 305,012 129,524 107,507 1,570,874 Sales Growth % 2.90% -36.41% 7.76% 4.62% -29.90% -3.08%

Page 5: Contents · 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares

TREET CORPORATION LIMITED4

Blade/disposable razors business maintained its shares both in local and export markets. Soap sales showed decline due to clearance of stocks at secondary levels. Corrugation showed good sales growth during the period. Paper & Board operations have also maintained its foothold in the market. Motorbike operations are revamped and will take momentum in the coming months.

Overall reason for decrease in net profitability is due to following factors:

Increase in power tariffs and in-house power generations; Commercialization fee of Rs. 13.00 million paid for our rented-out property; Increase in salaries is due to average annual increase, bonuses etc; Provision against doubtful debts (of Rs. 10.00 million) against bike operations; Increase of material cost related to petro-chemical products; Results of associated company i.e. Loads Limited is not incorporated due to non-availability of results;

Production

The production of razors / blades from Lahore and Hyderabad comes to 388.98 million blades as compared to 385.75 million blades produced in the same period of the last year, registering an increase of 0.84%.

Acknowledgements

We place on record our gratitude to our valued customers for their confidence in our products and pledge to provide them the best quality by continually improving our products. We would also like to thank all our colleagues, management and factory staff who are strongly committed to their work as the success of your Company is built around their efforts. We also thank our shareholders for their confidence in our Company and assure them that we are committed to do our best to ensure best rewards for their investment in the Company.

LAHORE: Syed Shahid Ali October 25, 2012 Chief Executive Officer

Page 6: Contents · 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares

TREET CORPORATION LIMITED 5

Condensed Interim Consolidated Balance SheetAs at September 30, 2012 (Un-audited)

September 30, June 30, 2012 2012 Un-audited Audited Note (Rupees in thousand) Property, plant and equipment 2,152,012 2,097,328 Investment property 55,748 55,939 Long term investments 197,632 196,584 Long term deposits 73,707 76,429

2,479,099 2,426,280

CURRENT ASSETS Stores and spares 196,110 213,609 Stock-in-trade 891,513 946,859 Trade debts - unsecured considered good 546,557 496,659 Short term investments 530,114 398,491 Loans, advances, deposits, prepayments and other receivables 886,959 685,891 Cash and bank balances 1,595,464 589,921

4,646,717 3,331,430 CURRENT LIABILITIES Finance under mark-up arrangements - secured 2,078,978 1,690,116 Loan from director - 350,000 Trade and other payables 690,616 766,231 Provision for taxation 127,810 105,340

2,897,404 2,911,687

NET CURRENT ASSETS 1,749,313 419,743

NET ASSETS 4,228,412 2,846,023 FINANCED BY: Issued, subscribed and paid-up capital 418,222 418,222 Reserves 459,375 458,328 Unappropriated profit 1,265,432 1,137,871

SHAREHOLDERS’ EQUITY 2,143,029 2,014,421 Minority Interest 2,637 2,200 Deposit against Participation Term Certificates 1,254,668 - Surplus on revaluation of fixed assets 743,365 744,664 Long term deposits 2,464 2,489 Deferred liabilities 82,249 82,249 Contingencies and commitments 5 - -

4,228,412 2,846,023 The attached notes 1 to 10 form an integral part of this condensed interim financial information.

LAHORE: Syed Shahid Ali Muhammad Shafique Anjum October 25, 2012 Chief Executive Officer Director

Page 7: Contents · 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares

TREET CORPORATION LIMITED6

Condensed Interim Consolidated Profit and Loss AccountFor the period ended September 30, 2012 (Un-audited)

LAHORE: Syed Shahid Ali Muhammad Shafique Anjum October 25, 2012 Chief Executive Officer Director

3 Months ended July to Sept. July to Sept. 2012 2011 Note (Rupees in thousand)

Sales -Net 6 1,421,651 1,494,541 Cost of Goods Sold 7 (1,126,458) (1,100,923)

Gross Profit 295,193 393,618 Operating expenses - Administrative expenses (44,581) (29,787)- Selling & distribution expenses (122,533) (145,732) (167,114) (175,519)

Operating Profit 128,079 218,099 Other income 78,201 34,264

206,280 252,363 Financial expenses (50,447) (65,727)

155,833 186,636

Workers’ Profit Participation Fund (5,548) (6,248)Workers’ Welfare Fund (1,108) (1,051) (6,656) (7,299)

Profit before taxation 149,177 179,337 Taxation - Group (22,470) (27,135)

Profit after taxation 126,707 152,202

Earnings per share 3.03 3.64

The attached notes 1 to 10 form an integral part of this condensed interim financial information.

Page 8: Contents · 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares

TREET CORPORATION LIMITED 7

LAHORE: Syed Shahid Ali Muhammad Shafique Anjum October 25, 2012 Chief Executive Officer Director

Condensed Interim Consolidated Statement of Comprehensive IncomeFor the period ended September 30, 2012 (Un-audited)

3 Months ended July to Sept. July to Sept. 2012 2011 (Rupees in thousand)

Profit after taxation 126,270 152,125 Other comprehensive income

Available-for-sale financial assets Fair value adjustment 1,047 -

Total comprehensive income for the period 127,317 152,125 Appropriations have been reflected in the statement of changes in equity.

The attached notes 1 to 10 form an integral part of this condensed interim financial information.

Page 9: Contents · 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares

TREET CORPORATION LIMITED8

Condensed Interim Consolidated Cash Flow StatementFor the period ended September 30, 2012 (Un-audited)

July to Sept. July to Sept. 2012 2011 (Rupees in thousand) CASH FLOW FROM OPERATING ACTIVITIES Profit before taxation 149,177 179,337 Adjustments for non-cash items Financial charges for the period 50,447 65,727 Depreciation on property, plant and equipment 32,394 28,838 Depreciation on investment property 189 189 Provision for gratuity 3,121 2,351 Provision for superannuation fund 3,149 2,512 Profit on bank deposits (6,002) (4,028) Dividend income (1,704) (5,453) Provision for WPPF and WWF 6,656 7,299 Gain on sale of fixed assets (4,292) (724) 83,958 96,711

Operating profit before working capital changes 233,135 276,048 (Increase) / decrease in operating assets

Stores and spares 17,499 (9,613) Stock-in-trade 55,346 31,067 Trade debts (49,898) (162,490) Short term investments (131,623) (34,552) Loans, advances, deposits, prepayments and other receivables (177,391) (151,125) (286,067) (326,713)Increase / (decrease) in operating liabilities Loan from director (350,000) - Trade and other payables (32,393) 97,093

Cash generated from operations (435,325) 46,428 Financial charges paid (69,967) (67,209)Taxes paid (27,573) (25,790)WPPF and WWF 5,000 (20,500)Payment to gratuity fund (24,658) (13,198)Payment to superannuation fund (16,898) (12,478) (134,096) (139,175)

Net cash outflow from operating activities (569,421) (92,747)

Page 10: Contents · 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares

TREET CORPORATION LIMITED 9

July to Sept. July to Sept. 2012 2011 (Rupees in thousand)

CASH FLOWS FROM INVESTING ACTIVITIES Capital expenditure incurred (91,519) (49,899)Proceeds from sale of fixed assets 8,732 1,472 Long term investments - 6,124 Long term deposits 2,722 (3,143)Profit received on bank deposits 10,394 5,474 Dividend received 1,136 2,791

Net cash outflow from investing activities (68,535) (37,181) CASH FLOWS FROM FINANCING ACTIVITIES Participation Term Certificates 1,254,668 - Long Term Deposits (25) 15 Dividend paid (3) - Net cash from financing activities 1,254,640 15

NET INCREASE IN CASH AND CASH EQUIVALENTS 616,684 (129,913) CASH AND CASH EQUIVALENTS AT THE BEGINNING OF PERIOD (1,100,198) (1,566,723)

CASH AND CASH EQUIVALENTS AT THE END OF PERIOD (483,514) (1,696,636) CASH AND CASH EQUIVALENTS Cash and bank balances 1,595,464 252,774 Finance under mark-up arrangements (2,078,978) (1,949,410)

(483,514) (1,696,636)

The attached notes 1 to 10 form an integral part of this condensed interim financial information.

LAHORE: Syed Shahid Ali Muhammad Shafique Anjum October 25, 2012 Chief Executive Officer Director

Page 11: Contents · 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares

TREET CORPORATION LIMITED10

Condensed Interim Consolidated Statement of Changes in Shareholders’ EquityFor the period ended September 30, 2012 (Un-audited)

Share Capital Statutory General Fair Value Unappropriated Total Capital Reserve Reserve Reserve Reserve Profit ----------------------------------- Rupees in ‘000 -----------------------------------

Balance as at June 30, 2011 418,222 8,949 85,872 266,400 - 839,836 1,619,279 Total comprehensive income for the period - - - - - 152,125 152,125 Incremental depreciation transferred from surplus on revaluation of property, plant and equipment - - - - - 1,504 1,504 Balance as on September 30, 2011 418,222 8,949 85,872 266,400 - 993,465 1,772,908 Balance as at June 30, 2012 418,222 8,949 179,960 266,400 3,019 1,137,871 2,014,421 Total comprehensive income for the period - - - - 1,047 126,270 127,317 Incremental depreciation transferred from surplus on revaluation of property, plant and equipment - - - - - 1,299 1,299 Balance as on September 30, 2012 418,222 8,949 179,960 266,400 4,066 1,265,440 2,143,037 The attached notes 1 to 10 form an integral part of this condensed interim financial information.

LAHORE: Syed Shahid Ali Muhammad Shafique Anjum October 25, 2012 Chief Executive Officer Director

Page 12: Contents · 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares

TREET CORPORATION LIMITED 11

Notes to the Consolidated Condensed Interim Financial InformationFor the period ended September 30, 2012 (Un-audited)

1. STATUS AND NATURE OF THE BUSINESS The Group comprises: Holding Company Treet Corporation Limited (TCL) Subsidiary Companies / Undertakings Global Econo Trade (Private) Limited (GET) First Treet Manufacturing Modaraba (FTMM) TCL Labor-Hire (Private) Limited (TCL Labor-Hire) Treet Services (Private) Limited (TSL) Treet Power Limited (TPL) 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited

Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares are listed on Karachi, Islamabad and Lahore Stock Exchanges. The principal activity of the Parent Company is to manufacture and sell razors and razor blades. The registered office of the Parent Company is situated at 72-B, Industrial Area, Kotlakhpat, Lahore.

GET was incorporated in Pakistan on 21 October 2004 as a Private Limited Company under the

Companies Ordinance, 1984. The principal activity of GET is marketing and sale of razors and razor blades manufactured by the Parent Company, Soaps manufactured by First Treet Manufacturing Modaraba (FTMM) and manufacturing and sale of Motorbikes. GET commenced its commercial operations from 01 January 2005. The registered office of GET is situated at 72-B, Industrial Area, Kotlakhpat, Lahore.

FTMM is a multi purpose, perpetual and multi dimensional Modaraba formed under the Modaraba

Companies and Modaraba (Floatation and Control) Ordinance, 1980 on 27 July 2005 and Rules framed there-under and is managed by GET, incorporated in Pakistan under the Companies Ordinance, 1984 and registered with Registrar of Modaraba Companies. The registered office is situated at 72-B, Industrial Area, Kotlakhpat, Lahore. FTMM is listed on Lahore Stock Exchange (Guarantee) Limited. FTMM is engaged in the manufacturing and sale of corrugated boxes, paper and soaps.

TCL-Labor Hire was incorporated in Pakistan on 18 September 2006 as a Private Limited Company

under the Companies Ordinance, 1984. TCL-Labor Hire is engaged in the business of rendering professional and technical services and providing related workforce to the host companies / customers, under service agreements. The registered office is situated at 72-B, Industrial Area, Kotlakhpat, Lahore.

TSL was incorporated in Pakistan on 26 October 2007 as a Private Limited Company under

the Companies Ordinance, 1984. The Company is engaged in the business of whole range of industrial, administrative, technical and accounting control as well as janitorial and premises maintenance, providing of contractual employment and supply of labour. The registered office is situated at 72-B, Industrial Area, Kotlakhpat, Lahore.

TPL was incorporated on 20 November 2007 in Pakistan as an unquoted Public Limited Company

under the Companies Ordinance, 1984. At present the TPL is planning to set up an electric power generation project for generating, distribution and selling of electric power. The registered office is situated at 72-B, Industrial Area, Kotlakhpat, Lahore.

2. BASIS OF PREPARATION This condensed interim financial information is un-audited and has been prepared in accordance with

the requirements of the approved Accounting Standards as applicable in Pakistan relating to Interim Financial Reporting. This condensed interim financial information does not include all the information required for full annual financial statements, and should be read in conjunction with the financial statements of the Company for the year ended 30 June 2012.

The condensed interim financial information is being submitted to the shareholders as required by Sec-tion 245 of the Companies Ordinance, 1984.

Page 13: Contents · 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares

TREET CORPORATION LIMITED12

3. ACCOUNTING POLICIES The accounting policies and methods of computation adopted for the preparation of these financial

statements are the same as those applied in preparation of financial statements for the year ended 30 June 2012. Revised International Accounting Standard (IAS) 1 “Presentation of Financial Statements” which is applicable for accounting years beginning on or after January 01, 2009, requires ‘non-owner changes in equity’ to be presented separately from owner changes in equity. All ‘non-owner changes in equity ‘ are to be shown in performance statement. Companies can choose whether to present one performance statement (the statement of comprehensive income) or two statements (profit and loss account and statement of comprehensive income).

The Company, however, has preferred to present two statements i.e., a Profit and Loss Account and a Statement of Comprehensive Income. This interim financial information has been prepared on the basis of revised disclosure requirements.

4. ESTIMATES The preparation of condensed Interim financial information requires management to make judgments,

estimates and assumptions that affect the application of accounting policies and reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates. The sig-nificant judgments made by management in applying the Company’s accounting policies and the key sources of estimates uncertainty were the same as those that applied to the financial statements for the year ended 30 June 2012.

5. CONTINGENCIES AND COMMITMENTS There is no material change in the position of contingent liabilities since the last audited published

financial statements. 3 Months ended July to Sept. July to Sept. 2012 2011 (Rupees in thousand) 6. SALES - Net Blades 860,341 836,107 Soaps 122,561 192,724 Packaging products 311,994 287,224 Paper and board 51,390 70,979 Motorbike project 75,365 107,507

1,421,651 1,494,541 7. COST OF GOODS SOLD Blades (602,514) (519,784) Soaps (127,167) (160,964) Packaging products (205,231) (216,768) Paper and board (118,399) (109,119) Motorbike project (73,147) (94,288)

(1,126,458) (1,100,923)

Page 14: Contents · 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares

TREET CORPORATION LIMITED 13

8. TRANSACTIONS WITH RELATED PARTIES The Company enters into transactions with related parties in the normal course of business on an arm’s

length basis. Prices for transactions with related parties are determined using admissible valuation methods.

3 Months ended July to Sept. July to Sept. 2012 2011 (Rupees in thousand)

Purchases and services received 47,591 34,264

Goods sold and services rendered 5,734 74

Mark-up paid - 860

Mark-up received - 996 9. DATE OF AUTHORIzATION FOR ISSUE

This un-audited condensed interim financial information was authorized for issue by the board of directors on October 25, 2012.

10. GENERAL 10.1 Amounts have been rounded off to thousand rupees.

10.2 The Board of directors in its meetings held on 02 October 2012 has proposed a final cash dividend of Rs. 2 per share (2011: Re 1 per share) for the year ended 30 June 2012 amounting to Rs. 83,644 million (2011: Rs. 41,822 million) for the approval of the members at the annual general meeting to be held on 31 Oct 2012. These consolidated financial statements do not reflect this proposed dividend payable.

LAHORE: Syed Shahid Ali Muhammad Shafique Anjum October 25, 2012 Chief Executive Officer Director

Page 15: Contents · 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares

TREET CORPORATION LIMITED14

TREET CORPORATION LIMITED

FINANCIAL STATEMENTS

Page 16: Contents · 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares

TREET CORPORATION LIMITED 15

Condensed Interim Balance SheetAs at September 30, 2012 (Un-audited)

LAHORE: Syed Shahid Ali Muhammad Shafique Anjum October 25, 2012 Chief Executive Officer Director

September 30, June 30, 2012 2012 Un-audited Audited Note (Rupees in thousand) Property, plant and equipment 1,820,017 1,760,540 Investment property 55,748 55,939 Long term investments 1,413,939 1,412,891 Long term deposits 4,901 6,973

3,294,605 3,236,343

CURRENT ASSETS Stores and spares 129,765 139,277 Stock-in-trade 384,246 403,373 Trade debts - unsecured considered good 419,639 492,887 Short term investments 416,542 363,470 Loans, advances, deposits, prepayments and other receivables 521,635 412,942 Cash and bank balances 1,349,485 129,538

3,221,312 1,941,487 CURRENT LIABILITIES Finance under mark-up arrangements - secured 2,078,978 1,690,116 Loan from director - 350,000 Trade and other payables 463,801 523,278 Provision for taxation 95,278 73,264

2,638,057 2,636,658

NET CURRENT ASSETS 583,255 (695,171)

NET ASSETS 3,877,860 2,541,172 FINANCED BY: Issued, subscribed and paid-up capital 418,222 418,222 Reserves 279,416 278,368 Unappropriated profit 1,099,312 1,017,016

SHAREHOLDERS’ EQUITY 1,796,950 1,713,606 Deposit against Participation Term Certificates 1,254,668 - Surplus on revaluation of fixed assets 743,365 744,664 Long term deposits 2,314 2,339 Deferred liabilities 80,563 80,563 Contingencies and commitments 6 - -

3,877,860 2,541,172 The attached notes 1 to 11 form an integral part of this condensed interim financial information.

Page 17: Contents · 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares

TREET CORPORATION LIMITED16

Condensed Interim Profit and Loss AccountFor the period ended September 30, 2012 (Un-audited)

LAHORE: Syed Shahid Ali Muhammad Shafique Anjum October 25, 2012 Chief Executive Officer Director

3 Months ended July to Sept. July to Sept. 2012 2011 Note (Rupees in thousand)

Sales -Net 7 834,133 712,503 Cost of Goods Sold 8 (585,491) (520,471)

Gross Profit 248,642 192,032 Operating expenses - Administrative expenses (41,570) (22,718)- Selling & distribution expenses (116,072) (14,234)

(157,642) (36,952)

Operating Profit 91,000 155,080 Other income 68,478 33,671

159,478 188,751 Financial expenses (49,874) (63,790)

109,604 124,961 Workers’ Profit Participation Fund (5,480) (6,248)Workers’ Welfare Fund (1,108) (1,051) (6,588) (7,299)

Profit before taxation 103,016 117,662 Taxation (22,014) (21,206)

Profit after taxation 81,002 96,456

Earnings per share 1.94 2.31

The attached notes 1 to 11 form an integral part of this condensed interim financial information.

Page 18: Contents · 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares

TREET CORPORATION LIMITED 17

Condensed Interim Statement of Comprehensive IncomeFor the period ended September 30, 2012 (Un-audited)

LAHORE: Syed Shahid Ali Muhammad Shafique Anjum October 25, 2012 Chief Executive Officer Director

3 Months ended July to Sept. July to Sept. 2012 2011 (Rupees in thousand)

Profit after taxation 80,997 96,456 Other comprehensive income

Available-for-sale financial assets Fair value adjustment 1,048 (14,223)

Total comprehensive income for the period 82,045 82,233 Appropriations have been reflected in the statement of changes in equity.

The attached notes 1 to 11 form an integral part of this condensed interim financial information.

Page 19: Contents · 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares

TREET CORPORATION LIMITED18

Condensed Interim Cash Flow StatementFor the period ended September 30, 2012 (Un-audited)

July to Sept. July to Sept. 2012 2011 (Rupees in thousand) CASH FLOW FROM OPERATING ACTIVITIES Profit before taxation 103,016 117,662 Adjustments for non-cash items Financial charges for the period 49,874 63,790 Depreciation on property, plant and equipment 25,106 21,473 Depreciation on investment property 189 189 Provision for gratuity 3,121 2,351 Provision for superannuation fund 3,149 2,512 Profit on bank deposits (2,301) (1,057) Dividend income (1,031) (3,883) Provision for WPPF and WWF 6,588 7,299 Gain on sale of fixed assets (4,292) (724)

80,403 91,950

Operating profit before working capital changes 183,419 209,612 (Increase) / decrease in operating assets Stores and spares 9,512 (6,104) Stock-in-trade 19,127 40,711 Trade debts 73,248 (151,576) Short term investments (53,072) 17,831 Loans, advances, deposits, prepayments and other receivables (93,222) (102,451)

(44,407) (201,589)Increase / (decrease) in operating liabilities Loan from director (350,000) - Trade and other payables (15,629) 59,265

Cash generated from operations (226,617) 67,288 Financial charges paid (69,394) (65,272)Taxes paid (16,205) (13,576)WPPF and WWF 5,000 (20,000)Payment to gratuity fund (24,658) (13,198)Payment to superannuation fund (16,898) (12,478)

(122,155) (124,524)

Net cash outflow from operating activities (348,772) (57,236)

Page 20: Contents · 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares

TREET CORPORATION LIMITED 19

July to Sept. July to Sept. 2012 2011 (Rupees in thousand)

CASH FLOWS FROM INVESTING ACTIVITIES Capital expenditure incurred (89,023) (43,541)Proceeds from sale of fixed assets 8,732 1,472 Long term investments - 6,124 Long term deposits 2,072 (3,919)Profit received on bank deposits 2,301 1,057 Dividend received 1,136 1,221 Net cash outflow from investing activities (74,782) (37,586)

CASH FLOWS FROM FINANCING ACTIVITIES Participation Term Certificates 1,254,668 - Long Term Deposits (25) 15 Dividend paid (3) - Net cash from financing activities 1,254,640 15

NET INCREASE IN CASH AND CASH EQUIVALENTS 831,086 (94,807) CASH AND CASH EQUIVALENTS AT THE BEGINNING OF PERIOD (1,560,579) (1,798,865)

CASH AND CASH EQUIVALENTS AT THE END OF PERIOD (729,493) (1,893,672) CASH AND CASH EQUIVALENTS Cash and bank balances 1,349,485 55,738 Finance under mark-up arrangements (2,078,978) (1,949,410)

(729,493) (1,893,672) The attached notes 1 to 11 form an integral part of this condensed interim financial information.

LAHORE: Syed Shahid Ali Muhammad Shafique Anjum October 25, 2012 Chief Executive Officer Director

Page 21: Contents · 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares

TREET CORPORATION LIMITED20

Condensed Interim Statement of Changes in Shareholders’ EquityFor the period ended September 30, 2012 (Un-audited)

Share Capital General Fair Value Unappropriated Total Capital Reserve Reserve Reserve Profit ------------------------------- (Rupees in thousand) ------------------------------- Balance as at June 30, 2011 418,222 8,949 266,400 39,078 735,130 1,467,779 Total comprehensive income for the period - - - (14,223) 96,456 82,233 Incremental depreciation transferred from surplus on revaluation of property, plant and equipment - - - - 1,507 1,507 Balance as on September 30, 2011 418,222 8,949 266,400 24,855 833,093 1,551,519 Balance as at June 30, 2012 418,222 8,949 266,400 3,019 1,017,016 1,713,606 Total comprehensive income for the period - - - 1,048 80,997 82,045 Incremental depreciation transferred from surplus on revaluation of property, plant and equipment - - - - 1,299 1,299 Balance as on September 30, 2012 418,222 8,949 266,400 4,067 1,099,312 1,796,950 The attached notes 1 to 11 form an integral part of this condensed interim financial information.

LAHORE: Syed Shahid Ali Muhammad Shafique Anjum October 25, 2012 Chief Executive Officer Director

Page 22: Contents · 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares

TREET CORPORATION LIMITED 21

Notes to the Condensed Interim Financial InformationFor the period ended September 30, 2012 (Un-audited)

1. STATUS AND NATURE OF BUSINESS Treet Corporation Limited (“the Company”) was incorporated in Pakistan on 22 January 1977 as a Public

Limited Company under the Company’s Act 1913 (now Companies Ordinance, 1984). Its shares are listed on Karachi, Islamabad and Lahore Stock Exchanges. The principal activity of the Company is to manufacture and sale of razors and razor blades. The registered office of the Company is situated at 72-B, Industrial Area, Kotlakhpat, Lahore.

2. BASIS OF PREPARATION The condensed interim financial information has been presented in condensed form in accordance

with approved accounting standards as applicable in Pakistan for interim financial reporting. This condensed interim information is unaudited and is being submitted to shareholders in accordance with the requirements of section 245 of the Companies Ordinance, 1984. This condensed interim financial information does not include all of the information required for full annual financial statements and should be read in conjunction with the annual financial statements for the year ended 30 June 2012.

3. ACCOUNTING POLICIES Accounting policies adopted for the preparation of these condensed financial statements are the same

as those applied in the preparation of the financial statements of the Company for the year ended 30 June 2012. Revised International Accounting Standard (IAS) - 1 “Presentation of Financial Statements” which is applicable for accounting years beginning on or after January 01, 2009, requires ‘non -owner changes in equity’ to be presented separately from owner changes in equity. All ‘non-owner changes in equity‘ are to be shown in performance statement. Companies can choose whether to present one performance statement (the statement of comprehensive income) or two statements (profit and loss account and statement of comprehensive income).

The Company, however, has preferred to present two statements i.e., a Profit and Loss Account and a Statement of Comprehensive Income. This interim financial information has been prepared on the basis of revised disclosure requirements.

4. ESTIMATES The preparation of condensed Interim financial information requires management to make judgments,

estimates and assumptions that affect the application of accounting policies and reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates. The significant judgments made by management in applying the Company’s accounting policies and the key sources of estimates uncertainty were the same as those that applied to the financial statements for the year ended 30 June 2012.

The provision for taxation for the period has been made on an estimated basis. 5. PROPERTY, PLANT AND EQUIPMENT The following acquisitions and disposals have been made during 3 months ended September 30, 2012 Acquisitions Disposals Cost Book value (Rupees in thousand)

Plant and machinery 17,118 - Furniture and equipment 800 - Vehicles 25,030 4,419

42,948 4,419

Page 23: Contents · 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares

TREET CORPORATION LIMITED22

6. CONTINGENCIES AND COMMITMENTS

There are no significant changes in the contingent liabilities and commitments since the last audited published financial statements.

3 Months ended July to Sept. July to Sept. 2012 2011 (Rupees in thousand)

7. SALES - Net Local 503,318 370,731 Export 330,815 341,772

834,133 712,503 8. COST OF GOODS SOLD Raw and packing material consumed (297,468) (284,790) Stores and spares consumed (15,630) (18,155) Salaries, wages and other benefits (137,740) (92,311) Fuel and power (57,121) (45,823) Depreciation (17,120) (14,189) Others (29,470) (16,476)

(554,549) (471,744) Opening stock of work-in-process (47,305) (44,587) Closing stock of work-in-process 35,946 42,716

Cost of goods manufactured (565,908) (473,615) Opening stock of finished goods (60,305) (74,125) Closing stock of finished goods 40,722 27,269

(585,491) (520,471)

Page 24: Contents · 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares

TREET CORPORATION LIMITED 23

3 Months ended July to Sept. July to Sept. 2012 2011 (Rupees in thousand)

9. TRANSACTIONS WITH RELATED PARTIES Subsidiary

- Purchases and services received 43,708 18,449

- Goods sold and services rendered 26,208 370,407 Associates

- Purchases and services received 33,979 19,855

- Goods sold and services rendered - - The Company enters into transactions with related parties on an arm’s length basis. Prices for

transactions with related parties are determined using admissible valuation methods.

10. DATE OF AUTHORIzATION FOR ISSUE This un-audited condensed interim financial information was authorized for issue by the board of

directors on October 25, 2012. 11. GENERAL 11.1 Amounts have been rounded off to thousand rupees.

11.2 The Board of directors in its meetings held on 02 October 2012 has proposed a final cash dividend of Rs. 2 per share (2011: Re 1 per share) for the year ended 30 June 2012 amounting to Rs. 83,644 million (2011: Rs. 41,822 million) for the approval of the members at the annual general meeting to be held on 31 Oct 2012. These financial statements do not reflect this proposed dividend payable.

LAHORE: Syed Shahid Ali Muhammad Shafique Anjum October 25, 2012 Chief Executive Officer Director

Page 25: Contents · 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares

TREET CORPORATION LIMITED24

Page 26: Contents · 1.1 The Parent Company was incorporated in Pakistan on 22 January 1977 as a Public Limited Company under the Companies Act, 1913 (now Companies Ordinance, 1984). Its shares