56
Company Overview October 2018

Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

  • Upload
    others

  • View
    1

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

Company Overview

October 2018

Page 2: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

2

Forward-Looking Statements

Statements in this presentation contain “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. These statements appear in a number of places in this report and may include statements regarding the intent, belief or current expectations of the Company, with respect to, among other things, our (i) future product and facility expansion, (ii) acquisition strategy, (iii) investments and new product development, (iv) growth opportunities related to awarded business and (v) operational expectations. Forward-looking statements may be identified by the words “will,” “may,” “should,” “designed to,” “believes,” “plans,” “projects,” “intends,” “expects,” “estimates,” “anticipates,” “continue,” and similar words and expressions. The forward-looking statements are subject to risks and uncertainties that could cause actual events or results to differ materially from those expressed in or implied by the statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, among other factors:

• the reduced purchases, loss or bankruptcy of a major customer or supplier;• the costs and timing of business realignment, facility closures or similar actions;• a significant change in automotive, commercial, off-highway, motorcycle or agricultural vehicle production;• competitive market conditions and resulting effects on sales and pricing;• the impact on changes in foreign currency exchange rates on sales, costs and results, particularly the Argentinian peso, Brazilian real, Chinese

renminbi, euro, Mexican peso and Swedish krona;• our ability to achieve cost reductions that offset or exceed customer-mandated selling price reductions;• customer acceptance of new products;• our ability to successfully launch/produce products for awarded business;• adverse changes in laws, government regulations or market conditions, including tariffs, affecting our products or our customers’ products;• our ability to protect our intellectual property and successfully defend against assertions made against us;• liabilities arising from warranty claims, product recall or field actions, product liability and legal proceedings to which we are or may become a

party, or the impact of product recall or field actions on our customers;• labor disruptions at our facilities or at any of our significant customers or suppliers;• the ability of our suppliers to supply us with parts and components at competitive prices on a timely basis, including the impact of potential

tariffs and trade considerations on their operations and output;• the amount of our indebtedness and the restrictive covenants contained in the agreements governing our indebtedness, including our revolving

credit facility;• capital availability or costs, including changes in interest rates or market perceptions;• the failure to achieve the successful integration of any acquired company or business; • risks related to a failure of our information technology systems and networks, and risks associated with current and emerging technology

threats and damage from computer viruses, unauthorized access, cyber attack and other similar disruptions; and• the items described in Part I, Item IA (“Risk Factors”) of our 10-K filed with the SEC.

In addition, the forward-looking statements contained herein represent our estimates only as of the date of this release and should not be relied upon as representing our estimates as of any subsequent date. While we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, whether to reflect actual results, changes in assumptions, changes in other factors affecting such forward-looking statements or otherwise.

Rounding Disclosure: There may be slight immaterial differences between figures represented in our public filings compared to what is shown in this presentation. The differences are the a result of rounding due to the representation of values in millions rather than thousands in public filings.

Page 3: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

3

No end-market*

comprises more than

of our year-to-date sales

About Stoneridge

11Manufacturing

locations on 4

continents 1/3

5%

1965Founded

NYSE: SRI

31%5-year backlog***

$3.3 billion5.3x 2017 OEM sales

2018 Revenue growth** 2018 Adj. EPS growth**

Stoneridge is an established, global company with a well diversified product

portfolio, strong historical financial performance and a robust 5-year backlog

*End-markets include passenger car, light truck / SUV, commercial vehicle, aftermarket and other, including agriculture, off-highway vehicles, material handling, etc.

** Based on midpoint of full year guidance provided on Q3 2018 earnings call on October 29, 2018

*** As of December 31, 2017

Page 4: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

4

Global Reach

Global Headquarters

Manufacturing Site

Design Center

Sales & Technical Support

11 Manufacturing Sites

10 Design Centers

Headquarters relocated to Novi, MI

in 4Q16 to facilitate stronger

customer relationships and attract

and retain talent

Page 5: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

5

Driver Information Systems

Vision Systems

Telematics Systems

Tachograph Systems

Electronic Control Units (ECU)

Electronic Logging Devices

Power & Switch Modules

High Performance Actuators

Sensors: Particle Matter (Soot),

Temperature, Speed, Position,

Pressure, Fluid Level, Torque

Evaporative Emission

Reduction and Solenoid Control

Valves

Track & Trace

Telematics

Safety & Security

Electronic Modules

Alarm & Remote Access

Audio

Organization Overview

Stoneridge, Inc.(NYSE: SRI)

Stoneridge

ELECTRONICSStoneridge

CONTROL DEVICES

PST ELETRÔNICA

(JV, BRAZIL)

SRESCD PST

52% of 2018 Q3 Sales 39% of 2018 Q3 Sales 9% of 2018 Q3 Sales

2018 Sales* : $862.5m

Advanced vehicle camera

systems and displays

Radar

Video Recording

Stoneridge

ELECTRONICS

*Based on midpoint of full year guidance provided

on Q3 2018 earnings call on October 29, 2018

Page 6: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

6

Building a Culture of Performance and Growth

Page 7: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

7

Our Current Leadership New Hire or New

Position since 2015

Page 8: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

8

Leadership Team Capable of Driving Global Growth

Stoneridge has systematically assembled an executive team comprised of industry leaders capable of

driving global, sustainable performance and growth

*Based on midpoint of full year guidance provided on Q3 2018 earnings call on October 29, 2018

Page 9: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

9

Business Share by Segment and Region

We continue to diversify our product portfolio and geographic exposure through organic

and inorganic growth opportunities

*Regional sales based on manufactured location.

Business Segments (2018 Q3 YTD) Regions (2018 Q3 YTD)*

Page 10: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

10

China – A Platform for Growth

Strong financial performance

Backlog suggests CAGR of over 20% from 2016 –

2020*

World-class manufacturing facility in Suzhou

Products, operations and engineering focused

on “Asia-for-Asia” strategy

Regulations creating emissions requirements

Exhaust gas temperature (EGT) sensors

(Control Devices segment)

Local customers and content growth

Commercial vehicle driver information systems

(Electronics segment)

Continuing to focus on opportunities to serve the local market and expand

manufacturing and development in China as a catalyst for growth

*Based on September 2017 IHS; Q3 2017 LMC

Page 11: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

11

2018 Full Year Volume Outlook

Stoneridge is well positioned to take advantage of strong performing regions and end

markets

Passenger Car*Sales by End Market (2017)

Commercial Vehicle*

(Units in Millions) Stoneridge 2018

2017E Sales** 2017E 2018E B/(W) 2017

Europe 5.0% 22.3 22.8 2.0%

Asia 20.9% 50.0 50.4 0.9%

North America 73.8% 17.1 17.4 1.6%

South America 0.1% 3.3 3.7 13.1%

Other 0.2% 2.6 2.8 9.0%

Total 100.0% 95.3 97.1 1.9%

Vehicle Production

(Units in Millions) Stoneridge 2018

2017E Sales** 2017E 2018E B/(W) 2017

Europe 64.5% 0.6 0.6 3.2%

Asia 4.9% 2.0 1.9 -7.8%

North America 30.3% 0.5 0.6 13.9%

South America 0.2% 0.1 0.1 15.5%

Other 0.1% 0.0 0.0 -5.4%

Total 100.0% 3.2 3.2 -1.8%

Vehicle Production

*Excluding Orlaco and PST

** Regional sales based on manufactured location

SOURCE: Dec 2017 IHS; Q4 2017 LMC, Company Data

Page 12: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

12

Business Share by Customer (2017)

We are well diversified in our customer exposure. Approximately 75% of sales are

attributable to OEM customers which comprise forecasted backlog.

*Does not include revenue from Minda-Stoneridge JV,

Page 13: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

13

Winning with Our Customers

Deepening relationships with customers

Positioning the Company for long-term success

Over the past year we have been recognized for our excellence as both a passenger car and commercial vehicle supplier by some of the largest, global OEMs

Received the 2016 Safe Pillar Award from Ford Motor Company for supplying a variety of advanced technology sensors and actuators

Received the 2017 Partnership award from Daimler AG for the international roll-out of driver information systems for Mercedes-Benz Freightliner and FUSO Trucks

“You always go above-and-beyond to create the best body electronic, instrument and telematics components for our trucks and buses. This is why you take the award

trophy home in the Partnership category.”

Dr. Marcus Shoenenberg Vice President of Procurement, Daimler Trucks and Buses, Daimler AG

Page 14: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

14

Focus on Growth

Page 15: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

15

Focus on Growth Markets

Source: Dec 2017 IHS; LMCA, ACT Research, Emerging Strategy and Company Data

INTELLIGENCE

10% CAGR

SAFETY &

SECURITY

12% CAGR

EMISSIONS

5% CAGR

FUEL

EFFICIENCY

5% CAGR

These megatrends

are expected to grow

8% - 9% vs. global

vehicle production

growth of 2% - 3%

from 2017 to 2023

We focus on industry megatrends that will drive growth 2-3x our underlying markets

Migrating toward smart products will continue to drive growth through increased vehicle content

*Smart products include Stoneridge products with printed circuit boards and /

or electronic content, including software

Page 16: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

16

Intelligence

Stoneridge is helping

customers move from

electromechanical to

electronic solutions that can

leverage digital advantages

Stoneridge Solutions

Instrument Clusters Fully reconfigurable, high

resolution displays

Telematics Enhances vehicle diagnostics

and efficiency

Electronic Control Units

(ECUs)

Standard to highly

customizable

Electronic Shift-by-wire

(SBW)

Replaces the mechanical

shifter in automatic

transmissions

Tachograph and Electronic

Logging Device (ELD)

Advanced fleet management

and driver information systems

Power Modules Intelligent distribution and

power control

The market is demanding

innovative display and

vehicle communications

solutions

Stoneridge is applying our

hardware & software solutions

into adaptive systems driving

vehicle / user interaction and

data management

Page 17: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

17

Emissions

Compliance

requirements are

driving increasingly

sophisticated

emissions products

Recent emissions scandals

are creating requirements for

additional emissions testing

products and more complex

systems

Stoneridge has developed

innovative technologies that

enable compliance with

increasingly stringent

emissions regulations

Stoneridge Solutions

Soot Sensor Particulate sensor monitors

harmful emissions

Exhaust Gas

Temperature Sensors

Controls and monitors critical after-

treatment systems and engine

components protecting engine

from critically high exhaust

temperatures

Canister Vent

Solenoid

Reduces fuel vapor emissions

Page 18: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

18

Fuel Efficiency

Stoneridge Solutions

MirrorEyeTM Reduces fuel consumption through

enhanced aerodynamics

Front Axle

Disconnect

Improves drivetrain efficiency

Turbo Actuator Improves engine performance

Telematics Enhances vehicle efficiency

Market demand for fuel economy

and performance has led OEMs to

focus on delivering fuel savings

without compromising

performance

Increased regulations

and market demands

have led to changes in

vehicle systems

Stoneridge is helping OEMs

increase fuel economy through

more effective engine

management and performance

enhancing technology

Page 19: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

19

Safety and Security

Stoneridge Solutions

Track and

Trace

Enhances driver safety and security of

both vehicle and cargo

Tachograph and

ELD

Improves driver safety and enables

compliance

MirrorEyeTM Eliminates driver blind spots and

increases driver’s awareness of

surroundings

Parking Assist Improves vehicle safety / reduces accidents

Seat Track

Position

Improves active restraint systems

Speed Sensors Enables ABS & vehicle stability

Driver safety becoming

more autonomous

through electronic safety

and security solutions

Stoneridge focuses on providing

high reliability products for safety

critical applications through robust

design and testing

Stoneridge is using our

established network to track

vehicle and goods for both driver

and cargo safety and security as

well as fleet management

Page 20: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

20

Ford F-Series

Trailer Tow Connector, Canister Vent Valve, Rotary 4x4

Control Switch, Seat Track Position Sensor

Exhaust Gas, Cylinder Head, Engine Coolant & Exhaust

Gas Recirculation Temperature Sensors

Buick LaCrosse

Shift by Wire / Transmission Range Control Module,

Canister Vent Solenoid

Ram Trucks

Front Axle Disconnect Actuator, Trailer Tow Connector,

Ram Box and Tailgate Actuators, Under Hood Switch,

Coolant & Oil Temperature Sensors, Smart Bar Actuator

Cadillac XT5

Shift by Wire / Transmission Range Control Module,

Canister Vent Solenoid, Trailer Tow Connector

Jeep Cherokee

Under Hood Security Switch, Coolant & Oil Temperature

Sensors, Tailgate Release Switch, Exhaust Gas,

Temperature Sensor, Trailer Tow Connector

Chevrolet Bolt

Shift by Wire / Transmission Range Control Module,

Park Lock

Chevy / GMC Silverado / Sierra

Front Axle Disconnect Actuator, Trailer Tow Connector,

Canister Vent Solenoid

Lincoln Continental

Shift by Wire / Transmission Range Control Module,

Capacitive Keypad, Seat Track Position Sensor, Vapor,

Bypass Valve, Canister Vent Valve

Ford Fusion

Shift by Wire / Transmission Range Control Module,

Capacitive Keypad, Seat Track Position Sensor,

Release Switches, Canister Vent Solenoid, Vapor

Blocking Valve, Cylinder Head & Engine coolant

Temperature Sensors

Stoneridge Passenger Car / Light Truck Content

Page 21: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

21

PACCAR

Tachograph, High Temperature Sensor, Power & Switch

Module

Daimler

Instrument Cluster, Tachograph, High Temperature

Sensor, Power & Switch Module, Telematics

MAN

Instrument Cluster, Telematics, Tachograph, Power &

Switch Module, ECU

Navistar

Instrument Cluster, High Temperature Sensor, Switches,

Power & Switch Module

Scania

Instrument Cluster, Tachograph, Power & Switch Modules,

Telematics

Volvo

Instrument Cluster, Power & Switch Modules, ECU, Soot

Sensor, Switches

Crown Equipment Corporation

Vision Systems

Caterpillar

Vision Systems

John Deere

Vision Systems

Stoneridge Commercial Vehicle Content

Page 22: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

22

Recent Financial Performance

Page 23: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

23

3rd Quarter 2018 Financial Summary

3rd Quarter 2018 Financial Results

2018 Performance and Guidance

Sales of $208.9 million, an increase of 3% over Q3 2017

Control Devices sales of $110.0 million, an increase of 2% over Q3 2017

Electronics sales of $90.7 million, an increase of 13% over Q3 2017

PST sales of $18.9 million, a decrease of 26% over Q3 2017

Adjusted operating income of $18.7 million, an increase of 20% over Q3 2017 (9.0% adjusted operating margin)

Control Devices adjusted operating income of $16.7 million, an increase of 3% over Q3 2017 (15.2% adjusted operating margin)

Electronics adjusted operating income of $9.3 million, an increase of 38% over Q3 2017 (10.3% adjusted operating margin)

PST adjusted operating income of $1.2 million, a decrease of 18% over Q3 2017 (6.5% adjusted operating margin)

Segment level financial information includes intercompany sales

Due to centralizing certain procurement and operations functions we have allocated certain corporate costs to each segment that were not previously allocated

For purposes of our quarter over quarter comparisons we have adjusted these costs

*Guided to low end of previously provided ranges on Q2 earnings call

2018 Q3

(Actual)

2018 Full Year

Guidance

(Previous)*

2018 Full Year

Guidance

(Updated)

Sales $208.9 Million $870 - $890 Million $855 - $870 Million

Gross Margin 30.3% 31.0% - 32.0% 30.0% - 31.0%

Adj. Operating

Margin9.0% 9.0% - 10.0% 8.75% - 9.25%

Adj. EPS $0.47 $2.05 - $2.20 $2.00 - $2.10

Adj. EBITDA

Margin12.2% 12.5% - 13.5% 12.25% - 12.75%

Page 24: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

24

Financial Summary

We continue to deliver sustainable, profitable growth

Page 25: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

25

Control Devices

Deliver growth in sensing and actuation segments

Drive operational efficiency

Manage ramp-down of shift-by-wire programs (~Q4)

Electronics

Execute product

launches

Capture MirrorEye

opportunities

Refine engineering

footprint and drive

global capability

PST

Drive track & trace

growth

Leverage cost

structure

Capitalize on

macroeconomic

tailwinds

Keys to 2018 Success

We continue to execute and focus on our keys to 2018 success

*Based on midpoint of full year guidance provided on Q3 2018 earnings call on October 29, 2018

Page 26: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

26

Control Devices

Financial Performance

Revenue growth and stable operating profit despite reduced production levels,

tariffs and continued ramp-down of Shift-by-Wire programs

Control Devices Overview

Growth in certain actuation products and emissions products offset by production volume reductions by our customers, especially in China, and continued ramp-down of current Shift-by-Wire programs

Year-to-date Shift-by-Wire revenue of $52 million relative to $77 million in the same period in 2017 ($25 million or 32% reduction year-over-year)

40 Basis point improvement in SG&A and design and development (“D&D”) expenses relative to last quarter

10 Basis point adjusted operating margin improvement relative to Q3 2017 despite tariff-related headwinds of approximately $1.3 million in the quarter (1.2% of segment sales)

Segment level financial information includes intercompany sales

*Due to centralizing certain procurement and operations functions we have allocated certain corporate costs to each segment that were not previously allocated

For purposes of our quarter over quarter comparisons we have adjusted these costs

Page 27: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

27

Electronics

Financial Performance

Continued strong revenue performance and margin expansion. Adjusted

operating margin exceeds 10% for the quarter – first time in 5 years.

Segment level financial information includes intercompany sales

*Due to centralizing certain procurement and operations functions we have allocated certain corporate costs to each segment that were not previously allocated

For purposes of our quarter over quarter comparisons we have adjusted these costs

Electronics Overview

Revenue increased by 13% quarter-over-quarter due to continued strong commercial vehicle production volumes and ramp-up of recently launched programs

Revenue was negatively impacted by $3.1 million due to unfavorable currency translation

Adjusted operating margin improved by 190 basis points relative to Q3 2017 and 130 basis points relative to last quarter.

Page 28: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

28

PST

Financial Performance

Margin expansion continues despite challenging macroeconomic conditions

Segment level financial information includes intercompany sales

*Due to centralizing certain procurement and operations functions we have allocated certain corporate costs to each segment that were not previously allocated

For purposes of our quarter over quarter comparisons we have adjusted these costs

PST Overview

Challenging macroeconomic conditions in Brazil. Reduced demand for aftermarket audio and alarm systems and currency headwinds leading to reduced revenue quarter-over-quarter. Track and trace growth contributing to margin expansion.

Revenue was negatively impacted by approximately $5.1 million relative to Q3 2017 due to unfavorable currency movements.

Despite reduced revenue, adjusted operating income improved by 70 basis points quarter-over-quarter primarily due to reduced SG&A expenses

Page 29: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

29

Tariff / NAFTA Update

Total announced tariffs expected to impact Q4 by $1.0 to $1.3 million as

reflected in our updated guidance

Expected tariff

headwind in Q4:

$1.0 - $1.3 million

Expected tariff

headwind 2018:

$2.3 - $2.6 million

On August 23, 2018 the United States imposed a 25% import tariff on certain Chinese goods and raw materials (not considered in previously provided guidance)

On September 24, 2018 the United States implemented an additional 10% import tariff to increase to 25% on January 1, 2019 (not considered in previously provided guidance)

Stoneridge is impacted by these tariffs, directly and indirectly through our suppliers, as we import and utilize certain components and raw materials from China

On September 30, 2018 the United States-Mexico-Canada Agreement was reached to replace NAFTA

Stoneridge does not expect to be impacted by this agreement in the short-term, but we will continue to monitor the situation

We will continue to utilize our global manufacturing footprint and supply chain to reduce tariff exposure and work with our customers and suppliers to work to reduce the net impact

Page 30: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

30

Capital Allocation Strategy

Share Repurchase Authorization

We will utilize our capital structure in order to maximize shareholder value

Net Debt and Leverage Ratio

Net Debt / Adjusted EBITDA

We will utilize our capital to

maximize shareholder return

through investment in our existing

business, inorganic growth and

return of capital to shareholders

Continue to target and prioritize

inorganic growth through strategic

technologies, geographic expansion

and/or customer diversification

Stoneridge’s Board of Directors

have authorized the repurchase of

up to approximately 8% of its

common shares ($50 million) during

the next 18 months*1.6x 1.3x 0.5x 0.7x 0.7x 0.6x 0.4x

*Based on stock price and market capitalization as of October 25, 2018 and authorization of $50 million share repurchase program by the Board of Directors

Page 31: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

31

2018 Full-Year Adjusted EPS Guidance

Continued customer volume reductions on certain platforms in China and North America

Movements in currency are creating additional headwinds, specifically in Europe and Brazil

Tariffs announced in Q2 and Q3 created $1.3 million headwind in Q3 and are expected to create $1.0 - $1.3 million headwind for Q4 (total tariff expenses in 2018 expected to be $2.3 - $2.6 million)

Operating margin expansion expected to continue in Q4

Expecting tax rate below previously guided 20% – 25% range for Q4. Q4 tax rate expected to be 15% – 20%.

Q2 Guidance

Outlook

Volume

Reductions

Q3 Guidance

Outlook

Low End of

$2.05 - $2.20

Currency

Midpoint

$2.05

Tariffs

Expected operating margin expansion and reduced tax rate partially offset

challenging macroeconomic factors.

Midpoint of full-year Adjusted EPS guidance ($2.05) reaffirms low-end of

previously provided range.

Tax rateOperating Margin

Expansion

Q2 Guidance Adjusted for

Impact of External Factors

< $2.05

Page 32: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

32

Recent Product Updates

Page 33: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

33

MirrorEyeTM Update

Awarded first OEM MirrorEyeTM program

Expect retrofit opportunities beginning late 2018

Pending award for our first OEM MirrorEyeTM

program with a leading, global OEM

$13 million peak annual revenue

Start-of-Production – 2020

FMCSA exemption in-process to allow for

removal of traditional mirrors and

replacement by MirrorEyeTM systems

American Truck Association (ATA) encouraging

“expeditiously approving” any requests to allow

mirrorless technology

Expect MirrorEyeTM retrofit revenue late 2018

Multiple development programs with

additional global OEMs – expecting additional

OEM awards

Page 34: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

34

MirrorEyeTM Update

MirrorEyeTM commercialization progressing as planned

FMCSA exemption could accelerate market penetration and adoption rate

MirrorEyeTM fleet trials ongoing

Over one million miles driven with major U.S. fleets including Schneider, Maverick and J.B. Hunt

Schneider and J.B. Hunt publicly commented in support of the requested FMCSA exemption as have the Trucking Alliance and American Trucking Associations (ATA)

Expecting decision on FMCSA exemption shortly

MirrorEyeTM featured on Starship Initiative Truck

Partnered with Shell Lubricants and AirFlow Truck Company

Cross-country drive resulted in 28.4% fuel economy improvement

Expect to launch retrofit program late 2018

Not dependent on FMCSA exemption but exemption could provide additional market penetration and adoption

Page 35: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

35

Connecting Drivers to Information

Pending award for extension and

expansion of our largest global

Driver Information System program

$38 million peak annual revenue

$8 million expansion

$3 million localization in Brazil

Start-of-production – 2021

Deepening our existing customer

relationships

First significant award utilizing our

local Brazilian footprint – serving

our global customers more

efficiently

Driver Information Systems are a key global platform driving growth

Product image is an example of Stoneridge technology and may or may not be representative of the awarded production product

Page 36: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

36

Stoneridge - A Vehicle Technology CompanyDriver Information Systems

Driver information systems are driving increased content per vehicle and future

growth opportunities through additional functionality and sub-system integration

Commercial vehicle instrument

clusters are following passenger car

trends and becoming fully

configurable, display-based driver

information systems

Stoneridge is one of the global

leaders in commercial vehicle driver

information systems

Delivering commercial vehicle driver

information systems solutions for 25+

years

Awards

Recently announced $38

million annual* global

award for hybrid and fully

configurable systems

2005 First color TFT diplay

commercial vehicle

instruement cluster

award

2008Launched first “hybrid”

color display driver

information system

2017Awarded fully-

configurable driver

information system

global program

2020Launch fully-

configurable

driver information

system

Additional functionality

development and sub-

system integration (data,

infotainment, etc.)

*Peak annual revenue

Page 37: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

37

Enabling Intelligent Vehicles

Leading provider of commercial vehicle connectivity and intelligence solutions

OEM and aftermarket connectivity and

intelligence solutions for global commercial

vehicle applications

Hardware solutions that provide in-vehicle connectivity

Software solutions that enable data compilation and

analysis

Our solutions enable improved fleet

management, vehicle efficiency and compliance

Pending award for one of our largest

connectivity programs with global commercial

vehicle OEM

$24 million peak annual revenue

Start-of-production – Early 2019

Page 38: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

38

Stoneridge – A Vehicle Technology CompanyTachograph Business Realignment

Launching 1C Smart Tachograph in 2019

Includes global navigation satellite system to record vehicle location

Utilizes digital short-range communication (DSRC) to communicate with roadside inspections without stopping vehicle

Managed exit from analog tachograph and non-core related products

Digital tachograph production and operations in Dundee, Scotland will be moved to an alternate facility in Europe

Digital tachograph business follows data and connectivity strategy and is key to our long-term strategic plan

Realignment of the business will drive margin improvement of 3% - 5% in 2019 on total sales of $45 -$50 million

Will provide additional detail regarding expected restructuring costs in Q4

We continue to evaluate our product portfolio and structure to optimize

performance and focus resources for growth

Page 39: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

39

Stoneridge - A Vehicle Technology CompanyShift-by-Wire Award

Awarded new Shift-by-Wire program with Chinese

OEM for local market

First major actuation award to be produced in

China for the Company

Establishes our actuation products in Chinese market to

take advantage of growing Shift-by-Wire and Park-by-Wire

market demand

3 Total platforms with both traditional & hybrid

powertrains

Customer prefers a standalone Shift-by-Wire mechanism

external to the transmission

$13 million peak annual revenue

Expected start of production late-2020

7-year total life

Image Source: www.ford.com

Shift-by-Wire and Park-by-Wire remain a platform for growth

Page 40: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

40

Stoneridge - A Vehicle Technology CompanyShift-by-Wire Update

Shift-by-Wire (Current)

One of three global suppliers to

receive a 2016 Safe Pillar Award

from Ford for achieving

excellence in quality, cost,

performance and delivery related

to actuation and sensors,

including our Shift-by-Wire

program

Continue to pursue market

opportunities with the existing

Shift-by-Wire product, as well as

product extensions

Image Sources: www.ford.com, www.gm.com, and www.Lincoln.com

Shift-by-Wire and related technologies remain a platform for growth

Park-by-Wire (2019 and beyond)

Extension of Shift-by-Wire technology

Replaces park function normally

controlled by mechanical shifter

Broad applications across all

conventional engines as well as

electric and hybrid-electric powertrains

North America and Europe

programs (2019 start-of-production)

$24 million (peak annual revenue)

awarded

Asia programs (2020 start-of-

production)

$7 million (peak annual revenue)

awarded

Page 41: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

41

Stoneridge - A Vehicle Technology CompanyElectrified Drivetrain

Front-Axle Disconnect (Current)

Decouples the front-axle in a

4x4 vehicle allowing 4x2

operation “on-the-fly”

Smart Bar (Current)

Axle-mounted smart actuator

allowing increased performance

in off-road driving situations

Image Sources: www.motortrend.com, www.off-road.com

Axle and suspension actuation technologies remain

a platform for growth as drivetrains continue to

evolve

Electric Axle (E-Axle) (2020+)

Stoneridge has developed

actuators that will be included

in E-Axle systems that will

enable electric drive propulsion

in either hybrid or fully electric

vehicles

Awarded E-Axle development

on high-performance

platform in North America

with a planned start-of-

production (SOP) in 2021

Developing solutions for

multiple other OEM / Tier 1

applications

Page 42: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

42

Stoneridge - A Vehicle Technology CompanyActuation Systems

Our actuation technologies will drive growth on traditional, hybrid and fully

electric drivetrains today and in the future

Our actuation technologies will drive growth in traditional drivetrains and the electrified drivetrains of the future

Park-by-wire developed for hybrid and fully electric drivetrains as an extension of our shift-by-wire actuator that is in production on traditional drivetrains today

Awarded contracts for our actuation technology on electrified axle (E-Axle) systems. Extension of our axle-based actuation technologies currently in production.

Awards

Announced in Q2 – $31 million annual* park-by-wire programs awarded in North America, Europe and Asia

Announced in Q3 – E-Axle development award on high-performance platform in North America

*Peak annual revenue

2015Launch shift-by-wire

with multiple global

OEMs

2016Launch shift-by-

wire with park-

by-wire

functionality on

Chevrolet Bolt

2017Awarded $31

million* of

park-by-wire

global

programs

2017Awarded E-Axle

development

platform

2021E-Axle platform

launch in North

America

2019Park-by-wire

platform

launches in

North America

and Europe

2020Park-by-wire

platform

launches in Asia

Exploration of complimentary actuation

technologies (expand customers and capabilites)

Geographic expansion of actuation capabilities

Page 43: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

43

Summary

Stoneridge is a well-established, global, public automotive

company

Our business is well diversified among our segments, regions

and served markets

We have a robust backlog representing 5.3x 2017 OEM sales

over the next five years

We are positioned to outpace vehicle market growth by 2 – 3x

over the next 5 years as we continue to focus on segments

that outperform the underlying market

Page 44: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

44

Appendix

Page 45: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

45

2018 Q3 Adjustments

The expense related to the step-up in the fair value of the earn-out related to the acquisition of

the remaining 26% minority interest in PST was $0.5 million resulting in an EPS adjustment of

$0.02

Expenses related to certain one-time business realignment costs have been adjusted to

reflect normalized earnings. The after-tax impact of this adjustment was ($0.1) million.

Gains related to the impact of the US Tax Cuts and Jobs Act were removed to reflect

normalized earnings. The after-tax impact of this adjustment was ($0.1) million.

Adjustment

Expected Q3 2018 After-

Tax Impact (USD millions)

Expected Q3 2018 After-

Tax EPS Impact

Earn-out (PST) ($0.5) ($0.02)

Business realignment costs $0.1 $0.00

Impact of US Tax Cuts and Jobs Act $0.1 $0.00

Total ($0.3) ($0.01)

Page 46: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

46

Income Statement

(Unaudited)

(in thousands, except per share data) 2018 2017 2018 2017

Net sales $ 208,853 $ 203,582 $ 655,385 $ 617,004

Costs and expenses:

Cost of goods sold 145,568 141,033 456,713 429,890

Selling, general and administrative 32,589 37,277 105,106 107,247

Design and development 12,384 11,976 39,226 35,731

Operating income 18,312 13,296 54,340 44,136

Interest expense, net 1,155 1,508 3,679 4,436

Equity in earnings of investee (249) (465) (1,435) (1,200)

Other expense (income), net 647 395 (216) 1,190

16,759 11,858 52,312 39,710

3,467 3,809 10,520 13,569

Net income 13,292 8,049 41,792 26,141

Net loss attributable to noncontrolling interest - - - (130)

Net income attributable to Stoneridge, Inc. $ 13,292 $ 8,049 $ 41,792 $ 26,271

Earnings per share attributable to Stoneridge, Inc.:

Basic $ 0.47 $ 0.29 $ 1.47 $ 0.94

Diluted $ 0.46 $ 0.28 $ 1.44 $ 0.92

Weighted-average shares outstanding:

Basic 28,453 28,136 28,384 28,026

Diluted 29,065 28,652 29,073 28,613

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

September 30,

Income before income taxes

Provision for income taxes

Three months ended Nine months ended

September 30,

Page 47: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

47

Segment Financial Information

2018 2017 2018 2017

Net Sales:

Control Devices $ 108,402 $ 106,842 $ 333,715 $ 339,716

Inter-segment sales 1,556 1,118 6,218 3,269

Control Devices net sales 109,958 107,960 339,933 342,985

Electronics 81,587 71,354 261,928 206,769

Inter-segment sales 9,067 8,959 29,310 30,538

Electronics net sales 90,654 80,313 291,238 237,307

PST 18,864 25,386 59,742 70,519

Inter-segment sales - 145 2 145

PST net sales 18,864 25,531 59,744 70,664

Eliminations (10,623) (10,222) (35,530) (33,952)

Total net sales $ 208,853 $ 203,582 $ 655,385 $ 617,004

Operating Income (Loss):

Control Devices $ 16,297 $ 16,249 $ 51,336 $ 55,257

Electronics 8,951 4,896 25,107 13,267

PST 668 1,018 1,553 2,720

Unallocated Corporate (7,604) (8,867) (23,656) (27,108)

Total operating income $ 18,312 $ 13,296 $ 54,340 $ 44,136

Depreciation and Amortization:

Control Devices $ 3,070 $ 2,664 $ 8,762 $ 8,050

Electronics 2,213 2,136 6,756 5,947

PST 1,583 2,115 5,828 6,299

Unallocated Corporate 200 181 596 376

Total depreciation and amortization $ 7,066 $ 7,096 $ 21,942 $ 20,672

Interest Expense, net:

Control Devices $ 19 $ 19 $ 56 $ 84

Electronics 32 24 89 68

PST 230 378 762 1,482

Unallocated Corporate 874 1,087 2,772 2,802

Total interest expense, net $ 1,155 $ 1,508 $ 3,679 $ 4,436

Capital Expenditures:

Control Devices $ 3,938 $ 5,523 $ 12,996 $ 13,318

Electronics 725 2,417 4,892 6,451

PST 522 974 2,477 2,899

Unallocated Corporate 786 811 2,451 2,224

Total capital expenditures $ 5,971 $ 9,725 $ 22,816 $ 24,892

Nine months endedThree months ended

September 30,September 30,

Page 48: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

48

Balance Sheet

CONDENSED CONSOLIDATED BALANCE SHEETS

September 30, December 31,

(in thousands) 2018 2017

(Unaudited)

ASSETS

Current assets:

Cash and cash equivalents $ 60,655 $ 66,003

150,393 142,438

Inventories, net 86,755 73,471

Prepaid expenses and other current assets 22,107 21,457

Total current assets 319,910 303,369

Long-term assets:

Property, plant and equipment, net 111,012 110,402

Intangible assets, net 63,052 75,243

Goodwill 37,155 38,419

Investments and other long-term assets, net 28,123 31,604

Total long-term assets 239,342 255,668

Total assets $ 559,252 $ 559,037

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:

Current portion of debt $ 1,808 $ 4,192

Accounts payable 91,272 79,386

Accrued expenses and other current liabilities 52,663 52,546

Total current liabilities 145,743 136,124

Long-term liabilities:

Revolving credit facility 101,000 121,000

Long-term debt, net 1,218 3,852

Deferred income taxes 17,170 18,874

Other long-term liabilities 24,722 35,115

Total long-term liabilities 144,110 178,841

Shareholders' equity:

Preferred Shares, without par value, 5,000 shares authorized, none issued - -

Common Shares, without par value, 60,000 shares authorized,

- -

Additional paid-in capital 230,229 228,486

and December 31 2017, respectively, at cost (8,875) (7,118)

Retained earnings 133,803 92,264

Accumulated other comprehensive loss (85,758) (69,560)

Total shareholders' equity 269,399 244,072

Total liabilities and shareholders' equity $ 559,252 $ 559,037

September 30, 2018 and December 31, 2017, respectively, with no stated value

28,966 and 28,966 shares issued and 28,483 and 28,180 shares outstanding at

Common Shares held in treasury, 483 and 786 shares at September 30, 2018

Accounts receivable, less reserves of $1,199 and $1,109, respectively

Page 49: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

49

Statement of Cash Flows

(Unaudited)

Nine months ended September 30, (in thousands) 2018 2017

OPERATING ACTIVITIES:

Net income $ 41,792 $ 26,141

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation 17,073 15,922

Amortization, including accretion of deferred financing costs 5,112 4,993

Deferred income taxes 2,399 6,233

Earnings of equity method investee (1,435) (1,200)

(Loss) gain on sale of fixed assets (21) 6

Share-based compensation expense 4,214 5,713

Tax benefit related to share-based compensation expense (879) (759)

Change in fair value of earn-out contingent consideration 1,918 4,645

Accounts receivable, net (15,145) (18,232)

Inventories, net (18,041) (6,564)

Prepaid expenses and other assets (1,086) 1,530

Accounts payable 15,280 11,611

Accrued expenses and other liabilities (3,543) 1,079

Net cash provided by operating activities 47,638 51,118

INVESTING ACTIVITIES:

Capital expenditures (22,816) (24,892)

Proceeds from sale of fixed assets 44 66

Insurance proceeds for fixed assets 1,403 -

Business acquisition, net of cash acquired - (77,258)

Net cash used for investing activities (21,369) (102,084)

Changes in operating assets and liabilities, net of effect of business combination:

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Page 50: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

50

Statement of Cash Flows (Cont.)

(Unaudited)

Nine months ended September 30, (in thousands) 2018 2017

FINANCING ACTIVITIES:

Acquisition of noncontrolling interest, including transaction costs - (1,848)

Revolving credit facility borrowings 27,500 91,000

Revolving credit facility payments (47,500) (32,000)

Proceeds from issuance of debt 369 2,557

Repayments of debt (4,372) (10,307)

Other financing costs - (61)

Repurchase of Common Shares to satisfy employee tax withholding (4,206) (2,222)

Net cash (used for) provided by financing activities (28,209) 47,119

Effect of exchange rate changes on cash and cash equivalents (3,408) 4,249

Net change in cash and cash equivalents (5,348) 402

Cash and cash equivalents at beginning of period 66,003 50,389

Cash and cash equivalents at end of period $ 60,655 $ 50,791

Supplemental disclosure of cash flow information:

Cash paid for interest $ 3,899 $ 4,286

Cash paid for income taxes, net $ 14,899 $ 5,745

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Page 51: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

51

Reconciliations to US GAAP

Page 52: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

52

Reconciliations to US GAAP

This document contains information about Stoneridge's financial results which is not presented in accordance with accounting principles generally accepted in the United States ("GAAP"). Such non-GAAP financial measures are reconciled to their closest GAAP financial measures in the appendix of this document. The provision of these non-GAAP financial measures for 2017 and 2018 is not intended to indicate that Stoneridge is explicitly or implicitly providing projections on those non-GAAP financial measures, and actual results for such measures are likely to vary from those presented. The reconciliations include all information reasonably available to the Company at the date of this document and the adjustments that management can reasonably predict.

Page 53: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

53

Reconciliations to US GAAP

(USD in millions) Q1 2017 Q2 2017 Q3 2017 YTD Q3 2017 Q1 2018 Q2 2018 Q3 2018 YTD Q3 2018

Gross Profit 61.2$ 63.4$ 62.6$ 187.1$ 68.0$ 67.4$ 63.3$ 198.7$

Add: Pre-Tax Step-Up in Acquired Inventory from Orlaco 1.0 0.7 1.6

Adjusted Gross Profit 62.1$ 64.1$ 62.6$ 188.8$ 68.0$ 67.4$ 63.3$ 198.7$

Reconciliation of Adjusted Gross Profit

(USD in millions) Q1 2017 Q2 2017 Q3 2017 YTD Q3 2017 Q1 2018 Q2 2018 Q3 2018 YTD Q3 2018

Operating Income 15.2$ 15.7$ 13.3$ 44.1$ 16.8$ 19.2$ 18.3$ 54.3$

Add: Pre-Tax Step-Up in Acquired Inventory from Orlaco 1.0 0.7 1.6

Add: Pre-Tax Transaction Costs Adjustment (Orlaco) 1.2 1.2

Add: Pre-Tax Step-Up in Fair Value of Earn-Out (Orlaco) 2.1 1.8 3.9 0.4 0.4

Add: Pre-Tax Step-Up in Fair Value of Earn-Out (PST) 0.2 0.5 0.7 0.5 0.5 0.5 1.6

Add: Pre-Tax Business Realignment Costs 0.2 0.4 (0.1) 0.6

Adjusted Operating Income 17.4$ 18.7$ 15.6$ 51.6$ 18.0$ 20.1$ 18.7$ 56.8$

Reconciliation of Adjusted Operating Income

(USD in millions) Q1 2017 Q2 2017 Q3 2017 YTD Q3 2017 Q1 2018 Q2 2018 Q3 2018 YTD Q3 2018

Income Before Tax 13.7$ 14.1$ 11.9$ 39.7$ 16.6$ 18.9$ 16.8$ 52.3$

Interest expense, net 1.4 1.5 1.5 4.4 1.4 1.2 1.2 3.7

Depreciation and amortization 6.5 7.1 7.1 20.7 7.8 7.1 7.1 21.9

EBITDA 21.6$ 22.7$ 20.5$ 64.8$ 25.8$ 27.2$ 25.0$ 77.9$

Add: Pre-Tax Step-Up in Acquired Inventory from Orlaco 1.0 0.7 1.6

Add: Pre-Tax Transaction Costs Adjustment (Orlaco) 1.2 1.2

Add: Pre-Tax Step-Up in Fair Value of Earn-Out (Orlaco) 2.1 1.8 3.9 0.4 0.4

Add: Pre-Tax Step-Up in Fair Value of Earn-Out (PST) 0.2 0.5 0.7 0.5 0.5 0.5 1.6

Add: Pre-Tax Business Realignment Costs 0.2 0.4 (0.1) 0.6

Adjusted EBITDA 23.8$ 25.7$ 22.8$ 72.3$ 26.9$ 28.1$ 25.4$ 80.4$

Reconciliation of Adjusted EBITDA

Page 54: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

54

Reconciliations to US GAAP

(USD in millions) Q1 2017 Q2 2017 Q3 2017 YTD Q3 2017 Q1 2018 Q2 2018 Q3 2018 YTD Q3 2018

Control Devices Operating Income 19.1$ 19.9$ 16.2$ 55.3$ 17.9$ 17.2$ 16.3$ 51.3$

Add: Pre-Tax Allocation of Centralized Procurement and Operations Functions 0.5 0.4 0.4 1.4

Add: Pre-Tax Business Realignment Costs 0.1 0.1

Control Devices Adjusted Operating Income 19.1$ 19.9$ 16.2$ 55.3$ 18.4$ 17.7$ 16.7$ 52.8$

Reconciliation of Control Devices Adjusted Operating Income

(USD in millions) Q1 2017 Q2 2017 Q3 2017 YTD Q3 2017 Q1 2018 Q2 2018 Q3 2018 YTD Q3 2018

Electronics Operating Income 5.6$ 2.8$ 4.9$ 13.3$ 7.9$ 8.3$ 9.0$ 25.1$

Add: Pre-Tax Step-Up in Acquired Inventory from Orlaco 1.0 0.7 1.6

Add: Pre-Tax Step-Up in Fair Value of Earn-Out (Orlaco) 2.1 1.8 3.9 0.4 0.4

Add: Pre-Tax Allocation of Centralized Procurement and Operations Functions 0.5 0.4 0.4 1.4

Add: Pre-Tax Business Realignment Costs 0.3 (0.1) 0.2

Electronics Adjusted Operating Income 6.5$ 5.6$ 6.7$ 18.8$ 8.8$ 9.0$ 9.3$ 27.1$

Reconciliation of Electronics Adjusted Operating Income

(USD in millions) Q1 2017 Q2 2017 Q3 2017 YTD Q3 2017 Q1 2018 Q2 2018 Q3 2018 YTD Q3 2018

PST Operating Income 0.6$ 1.1$ 1.0$ 2.7$ 0.2$ 0.7$ 0.7$ 1.6$

Add: Pre-Tax Step-Up in Fair Value of Earn-Out (PST) 0.2 0.5 0.7 0.5 0.5 0.5 1.6

Add: Pre-Tax Business Realignment Costs 0.2 0.2

Add: Pre-Tax Allocation of Centralized Procurement and Operations Functions 0.1 0.1 0.1 0.2

PST Adjusted Operating Income 0.6$ 1.3$ 1.5$ 3.4$ 1.0$ 1.3$ 1.2$ 3.5$

Reconciliation of PST Adjusted Operating Income

Page 55: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

55

Reconciliations to US GAAP

(USD in millions) Q3 2018 Q3 2018 EPS

Net Income Attributable to Stoneridge 13.3$ 0.46$

Add: After-Tax Step-Up in Fair Value of Earn-Out (PST) 0.5 $0.02

Less: After-Tax Impact of US Tax Cut and Jobs Act (0.1) ($0.00)

Add: After-Tax Business Realignment Costs (0.1) ($0.00)

Adjusted Net Income 13.6$ 0.47$

Reconciliation of Q3 2018 Adjusted EPS

(USD in millions) Q3 2017 Q3 2017 EPS

Net Income Attributable to Stoneridge 8.0$ 0.28$

Add: After-Tax Step-Up in Fair Value of Earn-Out (PST) 0.5 $0.02

Add: After-Tax Step-Up in Fair Value of Earn-Out (Orlaco) 1.8 $0.06

Adjusted Net Income 10.3$ 0.36$

Reconciliation of Q3 2017 Adjusted EPS

Page 56: Company Overviews22.q4cdn.com/191330061/files/doc_presentations/SRI... · 2018-10-31 · 3 No end-market* comprises more than of our year-to-date sales About Stoneridge 11Manufacturing

56

Reconciliations to US GAAP

(USD in millions) YTD Q3 2018 YTD Q3 2018 EPS

Net Income Attributable to Stoneridge 41.8$ 1.44$

Add: After-Tax Step-Up in Fair Value of Earn-Out (PST) 1.6 $0.05

Add: After-Tax Step-Up in Fair Value of Earn-Out (Orlaco) 0.4 $0.01

Less: After-Tax Impact of US Tax Cut and Jobs Act (0.1) ($0.00)

Add: After-Tax Business Realignment Costs 0.4 $0.01

Adjusted Net Income 44.0$ 1.52$

Reconciliation of YTD Q3 2018 Adjusted EPS

(USD in millions) YTD Q3 2017 YTD Q3 2017 EPS

Net Income Attributable to Stoneridge 26.3$ 0.92$

Add: After-Tax Step-Up in Fair Value of Earn-Out (PST) 0.7 $0.02

Add: After-Tax Step-Up in Acquired Inventory from Orlaco 1.2 $0.04

Add: After-Tax Transaction Costs Adjustment (Orlaco) 0.8 $0.03

Add: After-Tax Step-Up in Fair Value of Earn-Out (Orlaco) 3.9 $0.14

Adjusted Net Income 32.9$ 1.15$

Reconciliation of YTD Q3 2017 Adjusted EPS