Upload
pravin-raj
View
221
Download
0
Embed Size (px)
Citation preview
7/31/2019 Common Size Income Statement 2008-2009
1/24
Particulars 2008 2009
Amount Percentage Amount Percentage
% %
Interest Earned 6508.56 89.39% 8121.38 88.84%
Other Income 772.13 10.61% 1019.89 11.16%
Total Income (A) 7280.69 100% 9141.27 100%
Less : Operating expenses
Employee cost 894.54 12.29% 997.54 10.91%
Administrative expenses 561.89 7.72% 489.48 5.35%
Miscellaneous expenses 321.41 4.41% 536.25 5.87%
Total operating expenses (B) 1777.84 24.42% 2023.27 22.13%
Operating profit(A-B) 5502.85 75.58% 7118.00 77.87%
Total (C) 5502.85 75.58% 7118.00 77.87%
Less : Non-operating expenses
Equity dividend 1867.33 25.65% 2096.56 22.94%
Corporate dividend Tax 675.15 9.27% 1610.12 17.61%
Transfer to other Reserves 1565.11 21.50% 1850.43 20.24%
Proposed dividend
(Transferred to Government) 983.2 13.50% 1003.17 10.97%
Total (D) 5090.69 69.92% 6560.28 71.76%
Net Profit 412.16 5.66% 557.72 6.10%
7/31/2019 Common Size Income Statement 2008-2009
2/24
Particulars 2009 2010
Amount Percentage Amount Percentage
% %
Interest Earned 8121.38 88.84% 9526.32 90.79%
Other Income 1019.89 11.16% 965.93 9.21%
Total Income (A) 9141.27 100% 10492.25 100%
Less : Operating expenses
Employee cost 997.54 10.91% 1057.62 10.08%
Administrative expenses 489.48 5.35% 612.22 5.83%
Miscellaneous expenses 536.25 5.87% 533.85 5.09%
Total operating expenses (B) 2023.27 22.13% 2203.69 21.00%
Operating profit(A-B) 7118.00 77.87% 8288.56 79.00%
Total (C) 7118.00 77.87% 8288.56 79.00%
Less : Non-operating expenses
Equity dividend 2096.56 22.94% 2323.33 22.14%
Corporate dividend Tax 1610.12 17.61% 1781.21 16.98%
Transfer to other Reserves 1850.43 20.24% 1926.15 18.36%
Proposed dividend
(Transferred to Government) 1003.17 10.97% 1245.68 11.87%
Total (D) 6560.28 71.76% 7276.37 69.35%
Net Profit 557.72 6.10% 1012.19 9.64%
7/31/2019 Common Size Income Statement 2008-2009
3/24
Particulars 2010 2011
Amount Percentage Amount Percentage
% %
Interest Earned 9526.32 90.79% 11370.80 92.47%
Other Income 965.93 9.21% 925.93 7.53%
Total Income (A) 10492.25 100% 12296.21 100%
Less : Operating expenses
Employee cost 1057.62 10.08% 1480.12 12.04%
Administrative expenses 612.22 5.83% 1466.58 11.93%
Miscellaneous expenses 533.85 5.09% 836.54 6.80%
Total operating expenses (B) 2203.69 21.00% 3783.24 30.77%
Operating profit(A-B) 8288.56 79.00% 8512.97 69.23%
Total (C) 8288.56 79.00% 8512.97 69.23%
Less : Non-operating expenses
Equity dividend 2323.33 22.14% 2451.68 19.94%
Corporate dividend Tax 1781.21 16.98% 1530.40 12.45%
Transfer to other Reserves 1926.15 18.36% 2216.14 18.02%
Proposed dividend
(Transferred to Government) 1245.68 11.87% 1408.21 11.45%
Total (D) 7276.37 69.35% 7606.43 61.86%
Net Profit 1012.19 9.64% 906.54 7.37%
7/31/2019 Common Size Income Statement 2008-2009
4/24
Particulars 2011 2012
Amount Percentage Amount Percentage
% %
Interest Earned 11370.80 92.47% 14632.27 93.81%
Other Income 925.93 7.53% 965.56 6.19%
Total Income (A) 12296.21 100% 15597.93 100%
Less : Operating expenses
Employee cost 1480.12 12.04% 1383.06 8.87%
Administrative expenses 1466.58 11.93% 1092.60 7.00%
Miscellaneous expenses 836.54 6.80% 1205.19 7.73%
Total operating expenses (B) 3783.24 30.77% 3680.85 23.6%
Operating profit(A-B) 8512.97 69.23% 11917.08 76.4%
Total (C) 8512.97 69.23% 11917.08 76.4%
Less : Non-operating expenses
Equity dividend 2451.68 19.94% 3714.42 23.81%
Corporate dividend Tax 1530.40 12.45% 1 412.83 9.06%
Transfer to other Reserves 2216.14 18.02% 3118.24 19.99%
Proposed dividend
(Transferred to Government) 1408.21 11.45% 2562.92 16.43%
Total (D) 7606.43 61.86% 10808.41 69.29%
Net Profit 906.54 7.37% 1108.67 7.11%
7/31/2019 Common Size Income Statement 2008-2009
5/24
7/31/2019 Common Size Income Statement 2008-2009
6/24
Increase(+) or Decrease(-) in 2010
Particulars Over 2009
2009 2010 Amount Percentage
%
Interest Earned 8121.38 9526.32 +1404.94 +17.29%
Other Income 1019.89 965.93 -53.96 -5.29%
Total Income (A) 9141.27 10492.25 +1350.98 +14.77%
Less : Operating expenses
Employee cost 997.54 1057.62 +60.08 +6.02%
Administrative expenses 489.48 612.22 +112.74 +25.07%
Miscellaneous expenses 536.25 533.85 -2.4 -0.44%
Total operating expenses (B) 2023.27 2203.69 +180.42 +8.91%
Operating profit(A-B) 7118.00 8288.56 +1170.56 +16.44%
Total (C) 7118.00 8288.56 +1170.56 +16.44%
Less : Non-operating expenses
Equity dividend 2096.56 2323.33 +226.77 +10.81%
Corporate dividend Tax 1610.12 1781.21 +171.09 +10.62%
Transfer to other Reserves 1850.13 1926.15 +75.72 +4.09%
Proposed dividend
(Transferred to Government) 1003.17 1245.68 +242.51 +24.17%
Total (D) 6560.28 7276.37 +716.09 +10.91%
Net Profit 557.72 1012.19 +454.47 +81.48%
7/31/2019 Common Size Income Statement 2008-2009
7/24
Increase(+) or Decrease(-) in 2011
Particulars Over 2010
2010 2011 Amount Percentage
%
Interest Earned 9526.32 11370.80 +1844.48 +19.36%
Other Income 965.93 925.41 -40.52 -4.19%
Total Income (A) 10492.25 12296.21 +1803.96 +17.19%
Less : Operating expenses
Employee cost 1057.62 1480.12 +422.5 +39.94%
Administrative expenses 612.22 1466.58 +854.36 +139.55%
Miscellaneous expenses 533.85 836.54 +302.69 +56.69%
Total operating expenses (B) 2203.69 3783.24 +1579.55 +71.67%
Operating profit(A-B) 8288.56 8512.97 +224.41 +2.70%
Total (C) 8088.56 8512.97 +224.41 +2.70%
Less : Non-operating expenses
Equity dividend 2323.33 2451.68 +128.35 +5.52%
Corporate dividend Tax 1781.21 1530.40 -250.81 -14.08%
Transfer to other Reserves 1926.15 2216.14 +289.99 +15.05%
Proposed dividend
(Transferred to Government) 1245.68 1408.21 +162.53 +13.04%
Total (D) 7276.37 7606.43 +330.06 +4.53%
Net Profit 1012.19 906.54 -105.65 -10.43%
7/31/2019 Common Size Income Statement 2008-2009
8/24
Increase(+) or Decrease(-) in 2012
Particulars Over 2011
2011 2012 Amount Percentage
%
Interest Earned 11370.80 14632.37 +3261.57 +28.68%
Other Income 925.41 965.56 +40.15 +4.33%
Total Income (A) 12296.21 15597.93 +3301.72 +26.85%
Less : Operating expenses
Employee cost 1480.12 1383.06 -97.06 -6.55%
Administrative expenses 1466.58 1092.60 -373.98 -25.50%
Miscellaneous expenses 836.54 1205.19 +368.65 +44.06%
Total operating expenses (B) 3783.24 3680.85 -102.39 -2.70%
Operating profit(A-B) 8512.97 11917.08 +3404.11 +39.98%
Total (C) 8512.97 11917.08 +3404.11 +39.98%
Less : Non-operating expenses
Equity dividend 2451.68 3714.42 +1262.74 +51.50%
Corporate dividend Tax 1530.40 1412.83 -117.57 -7.68%
Transfer to other Reserves 2216.14 3118.24 +902.1 +40.70%
Proposed dividend
(Transferred to Government) 1408.21 2562.92 +1154.71 +81.99%
Total (D) 7606.43 10808.41 +3201.98 +42.09%
Net Profit 906.54 1108.67 +202.13 +22.29%
7/31/2019 Common Size Income Statement 2008-2009
9/24
2008 2009
Particulars Amount Percentage Amount Percentage
% %
ASSETS
A. Cash balance in RBI 5702.72 6.35% 6588.85 5.90%B. Balance with Bank 2400.80 2.67% 4264.59 3.82%C. Other assets 1675.55 1.87% 1903.22 1.70%D. Advances 55081.89 61.34% 68803.86 61.62%Total Current assets(A) 64860.96 72.23% 81560.52 73.04%
Fixed Assets:
A. Investment 24933.97 27.77% 30103.64 26.96%Total Fixed assets(B) 24933.97 27.77% 30103.64 26.96%
Total assets(A+B) 89794.93 100% 111664.16 100%
LIABILITIES
A. Share capital 799.36 0.89% 1249.36 1.12%B. Reserves and surplus 2126.96 2.37% 2707.69 2.42%Net Worth 2926.32 3.26% 3957.05 3.54%
Deposits 79908.94 88.99% 100221.57 89.75%
Borrowings 1715.95 1.91% 2062.42 1.85%
Total Debt 81624.89 90.90% 102283.99 91.6%
Other liabilities and provisions 5243.73 5.84% 5423.14 4.86%
Total Liabilities 89794.94 100% 111664.18 100%
7/31/2019 Common Size Income Statement 2008-2009
10/24
2009 2010
Particulars Amount Percentage Amount Percentage
% %
ASSETS
A. Cash balance in RBI 6588.85 5.90% 7242.73 5.27%B. Balance with Bank 4264.59 3.82% 861.60 0.63%C. Other assets 1903.22 1.70% 2479.15 1.81%D. Advances 68803.86 61.62% 82504.53 60.08%
Total Current assets(A) 81560.23 73.04% 93088.01 67.79%
Fixed Assets:
A. Investment 30103.64 26.96% 44231.46 32.21%Total Fixed assets(B) 30103.64 26.96% 44231.46 32.21%
Total assets(A+B) 111664.16 100% 137319.47 100%
LIABILITIES
A. Share capital 1249.36 1.12% 1699.36 1.24%B. Reserves and surplus 2707.69 2.42% 3511.19 2.55%
Net Worth 3957.05 3.54% 5210.55 3.79%
Deposits 100221.57 89.75% 122415.55 89.15%
Borrowings 2062.42 1.85% 6263.84 4.56%
Total Debt 102283.99 91.6% 128679.39 93.71%
Other liabilities and provisions 5423.14 4.86% 3429.56 2.50%
Total Liabilities 111664.18 100% 137319.50 100%
7/31/2019 Common Size Income Statement 2008-2009
11/24
2010 2011
Particulars Amount Percentage Amount Percentage
% %
ASSETS
A. Cash balance in RBI 7242.73 5.27% 10404.03 6.37%B. Balance with Bank 861.60 0.63% 6576.41 4.03%C. Other assets 2479.15 1.81% 3681.05 2.25%D. Advances 82504.53 60.08% 99070.81 60.63%
Total Current assets(A) 93088.01 67.79% 119732.3 73.28%
Fixed Assets:
A. Investment 44231.46 32.21% 43666.15 26.72%Total Fixed assets(B) 44231.46 32.21% 43666.15 26.72%
Total assets(A+B) 137319.47 100% 163398.45 100%
LIABILITIES
A. Share capital 1699.36 1.24% 2450.52 1.50%B. Reserves and surplus 3511.19 2.55% 4968.71 3.04%
Net Worth 5210.55 3.79% 7419.23 4.54%
Deposits 122415.55 89.15% 145277.09 88.91%
Borrowings 6263.84 4.56% 5474.77 3.35%
Total Debt 128679.39 93.71% 150752.37 92.26%
Other liabilities and provisions 3429.56 2.50% 5226.86 33.20%
Total Liabilities 137319.50 100% 163398.46 100%
7/31/2019 Common Size Income Statement 2008-2009
12/24
2011 2012
Particulars Amount Percentage Amount Percentage
% %
ASSETS
A. Cash balance in RBI 10404.03 6.37% 7811.53 4.33%B. Balance with Bank 6576.41 4.03% 5792.16 3.21%C. Other assets 3681.05 2.25% 4781.66 2.65%D. Advances 99070.81 60.63% 115540.01 64.01%
Total Current assets(A) 119732.3 73.28% 133925.36 74.20%
Fixed Assets:
A. Investment 43666.15 26.72% 46573.05 25.80%Total Fixed assets(B) 43666.15 26.72% 46573.05 25.80%
Total assets(A+B) 163398.45 100% 180498.41 100%
LIABILITIES
A. Share capital 2450.52 1.50% 2487.71 1.38%B. Reserves and surplus 4968.71 3.04% 6125.72 3.39%
Net Worth 7419.23 4.54% 8613.43 4.77%
Deposits 145277.09 88.91% 154003.49 85.32%
Borrowings 5474.77 3.35% 12901.42 7.15%
Total Debt 150752.37 92.26% 166904.91 92.47%
Other liabilities and provisions 5226.86 33.20% 4980.05 2.76%
Total Liabilities 163398.46 100% 180498.39 100%
7/31/2019 Common Size Income Statement 2008-2009
13/24
Increase(+) or decrease(-) in
2009 over 2008
Particulars 2008 2009 Amount Percentage
%
ASSETS
A. Cash balance in RBI 5702.72 6588.85 +886.13 15.53%B. Balance with Bank 2400.80 4264.59 +1863.79 77.63%C. Other assets 1675.55 1903.22 +227.67 13.58%D. Advances 55081.89 68803.86 +13721.97 24.91%
Total Current assets(A) 64860.96 81560.52 +16699.63 25.74%
Fixed Assets:
A. Investment 24933.97 30103.64 +5169.67 20.73%Total Fixed assets(B) 24933.97 30103.64 +5169.67 20.73%
Total assets(A+B) 89794.93 111664.16 +21869.23 24.35%
LIABILITIES
A. Share capital 799.36 1249.36 +450.00 56.29%B. Reserves and surplus 2126.96 2707.69 +580.73 27.30%
Net Worth 2926.96 3957.05 +1030.73 35.22%
Deposits 79908.94 100221.57 +20312.63 25.41%
Borrowings 1715.95 2062.42 +346.47 20.19%
Total Debt 81624.89 102283.99 +20659.1 25.30%
Other liabilities and provisions 5243.73 5423.14 +179.41 3.42%
Total Liabilities 89794.94 111664.18 +21869.24 24.35%
7/31/2019 Common Size Income Statement 2008-2009
14/24
Increase(+) or decrease(-) in
2010 over 2009
Particulars 2009 2010 Amount Percentage
%
ASSETS
A. Cash balance in RBI 6588.85 7242.73 +653.88 +9.92%B. Balance with Bank 4264.59 861.60 -3402.99 -79.79%C. Other assets 1903.22 2479.15 +575.93 +30.26%D. Advances 68803.86 82504.53 +13700.67 +19.91%
Total Current assets(A) 81560.52 93088.01 +11527.49 +14.13%
Fixed Assets:
A. Investment 30103.64 44231.46 +14127.82 +46.93%Total Fixed assets(B) 30103.64 44231.46 +14127.82 +46.93%
Total assets(A+B) 111664.16 137319.47 +25655.31 +22.97%
LIABILITIES
A. Share capital 1249.36 1699.36 +450.00 +36.01%B. Reserves and surplus 2707.69 3511.19 +803.50 +29.67%
Net Worth 3957.05 5210.55 +1253.50 +31.67%
Deposits 100221.57 122415.55 +22193.98 +22.14%
Borrowings 2062.42 6263.84 +4201.42 +2.03%
Total Debt 102283.99 128679.39 +26395.40 +25.80%
Other liabilities and provisions 5423.14 3429.56 -1993.58 -36.76%
Total Liabilities 111664.18 137319.50 +25655.32 +22.97%
7/31/2019 Common Size Income Statement 2008-2009
15/24
Increase(+) or decrease(-) in
2011 over 2010
Particulars 2010 2011 Amount Percentage
%
ASSETS
A. Cash balance in RBI 7242.73 10404.03 +3161.30 43.64%B. Balance with Bank 861.60 6576.41 +5714.81 663.27%C. Other assets 2479.15 3681.05 +1201.90 48.48%D. Advances 82504.53 99070.81 +16566.28 20.07%
Total Current assets(A) 93088.01 119732.30 +26644.29 28.62%
Fixed Assets:
A. Investment 44031.46 43666.15 -565.31 -1.27%Total Fixed assets(B) 44031.46 43666.15 -565.31 -1.27%
Total assets(A+B) 137319.47 163398.45 +26078.98 +18.99%
LIABILITIES
A. Share capital 1699.36 2450.52 +751.16 +44.20%B. Reserves and surplus 3511.19 4968.71 +1457.52 +41.51%
Net Worth 5210.55 7419.23 +2208.68 +42.38%
Deposits 122415.55 145277.09 +22861.54 +18.67%
Borrowings 6263.84 5474.77 -789.07 -12.59%
Total Debt 128679.39 150752.37 +22072.98 +17.15%
Other liabilities and provisions 3429.56 5226.86 +1797.30 +52.40%
Total Liabilities 137319.50 163.398.46 +26078.96 +18.99%
7/31/2019 Common Size Income Statement 2008-2009
16/24
Increase(+) or decrease(-) in
2009 over 2008
Particulars 2008 2009 Amount Percentage
%
ASSETS
A. Cash balance in RBI 10404.03 7811.53 -2592.50 -24.91%B. Balance with Bank 6576.41 5792.16 -784.25 -11.92%C. Other assets 3681.05 4781.66 +1100.61 +29.89%D. Advances 99070.81 115540.01 +16469.20 +16.62%
Total Current assets(A) 119732.30 133925.36 +14193.06 +11.85%
Fixed Assets:
A. Investment 43666.15 46573.05 +2906.90 +6.65%Total Fixed assets(B) 43666.15 46573.05 +2906.90 +6.65%
Total assets(A+B) 180498.41 180498.41 +17099.96 +10.46%
LIABILITIES
A. Share capital 2450.52 2487.71 +37.19 +1.51%B. Reserves and surplus 4968.71 6125.72 +1157.01 +23.28%
Net Worth 7419.23 8613.43 +1194.20 +16.09%
Deposits 145277.09 154003.49 +8726.40 +6.00%
Borrowings 5474.77 12904.91 +7430.14 +135.71%
Total Debt 150752.37 166904.91 +16452.54 +10.71%
Other liabilities and provisions 5226.86 4980.05 -246.81 -4.72%
Total Liabilities 163398.46 180498.39 +17099.93 +10.46%
7/31/2019 Common Size Income Statement 2008-2009
17/24
Particulars Year ( Rs.in crores) Trend percentage
Base year 2008
2008 2009 2008 2009
Income Earned 6508.56 8121.38 100% 124.78%
Other Income 772.13 1019.89 100% 132.09%
Total Income(A) 7280.69 9141.27 100% 125.55%
Operating expenses 1777.84 2023.27 100% 113.80%
Total expenses(B) 5502.85 7118.00 100% 129.35%
Less: Non opertaing expenses 5090.69 6560.28 100% 128.87%
Net profit/loss (A-B) 412.16 557.72 100% 135.32%
7/31/2019 Common Size Income Statement 2008-2009
18/24
Particulars Year ( Rs.in crores) Trend percentage
Base year 2008
2008 2010 2008 2010
Income Earned 6508.56 9526.32 100% 146.37%
Other Income 772.13 965.93 100% 125.10%
Total Income(A) 7280.69 10492.25 100% 144.11%
Operating expenses 1777.84 2203.89 100% 123.95%
Total expenses(B) 5502.85 8288.56 100% 150.62%
Less: Non opertaing expenses 5090.69 7276.37 100% 142.93%
Net profit/loss (A-B) 412.16 1012.19 100% 245.58%
7/31/2019 Common Size Income Statement 2008-2009
19/24
Particulars Year ( Rs.in crores) Trend percentage
Base year 2008
2008 2011 2008 2011
Income Earned 6508.56 11370.80 100% 174.70%
Other Income 772.13 925.93 100% 119.92%
Total Income(A) 7280.69 12296.21 100% 168.89%
Operating expenses 1777.84 3783.24 100% 212.80%
Total expenses(B) 5502.85 8512.97 100% 154.70%
Less: Non opertaing expenses 5090.69 7606.43 100% 149.42%
Net profit/loss (A-B) 412.16 906.54 100% 219.95%
7/31/2019 Common Size Income Statement 2008-2009
20/24
Particulars Year ( Rs.in crores) Trend percentage
Base year 2008
2008 2012 2008 2012
Income Earned 6508.56 14632.37 100% 224.82%
Other Income 772.13 965.56 100% 125.05%
Total Income(A) 7280.69 15597.93 100% 214.24%
Operating expenses 1777.84 3680.85 100% 207.04%
Total expenses(B) 5502.85 11917.08 100% 216.56%
Less: Non opertaing expenses 5090.69 10808.41 100% 212.32%
Net profit/loss (A-B) 412.16 1108.67 100% 268.99%
7/31/2019 Common Size Income Statement 2008-2009
21/24
Year (Rs. in crores) Trend Percentage
Base year 2008
Particulars
2008 2009 2008 2009
ASSETS
E. Cash balance in RBI 5702.72 6588.85 100% 115.54%F. Balance with Bank 2400.80 4264.59 100% 177.63%G. Other assets 1675.55 1903.22 100% 113.59%H. Advances 55081.89 68803.86 100% 124.91%
Total Current assets(A) 64860.96 81560.52 100% 125.75%
Fixed Assets:
B. Investment 24933.97 30103.64 100% 120.73%Total Fixed assets(B) 24933.97 30103.64 100% 120.73%
Total assets(A+B) 89794.93 111664.16 100% 124.35%
LIABILITIES
C. Share capital 799.36 1249.36 100% 156.30%D.
Reserves and surplus 2126.96 2707.69 100% 127.30%
Net Worth 2926.96 3957.05 100% 135.22%
Deposits 79908.94 100221.57 100% 125.42%
Borrowings 1715.95 2062.42 100% 120.19%
Total Debt 81624.89 102283.99 100% 125.31%
Other liabilities and provisions 5243.73 5423.14 100% 103.42%
Total Liabilities 89794.94 111664.18 100% 124.35%
7/31/2019 Common Size Income Statement 2008-2009
22/24
Year (Rs. in crores) Trend Percentage
Base year 2008
Particulars
2008 2010 2008 2010
ASSETS
I. Cash balance in RBI 5702.72 7242.73 100% 127.00%J. Balance with Bank 2400.80 861.60 100% 35.89%K. Other assets 1675.55 2479.15 100% 147.96%L. Advances 55081.89 82504.53 100% 149.78%
Total Current assets(A) 64860.96 93088.01 100% 143.52%
Fixed Assets:
C. Investment 24933.97 44231.46 100% 177.39%Total Fixed assets(B) 24933.97 44231.46 100% 177.39%
Total assets(A+B) 89794.93 137319.47 100% 152.92%
LIABILITIES
E. Share capital 799.36 1699.36 100% 212.59%F. Reserves and surplus 2126.96 3511.19 100% 165.08%
Net Worth 2926.96 5210.55 100% 178.06%
Deposits 79908.94 122415.55 100% 153.19%
Borrowings 1715.95 6263.84 100% 365.04%
Total Debt 81624.89 128679.39 100% 157.65%
Other liabilities and provisions 5243.73 3429.56 100% 65.40%
Total Liabilities 89794.94 137319.50 100% 152.92%
7/31/2019 Common Size Income Statement 2008-2009
23/24
Year (Rs. in crores) Trend Percentage
Base year 2008
Particulars
2008 2011 2008 2011
ASSETS
M. Cash balance in RBI 5702.72 10404.03 100% 182.44%N. Balance with Bank 2400.80 6576.41 100% 273.92%O. Other assets 1675.55 3681.05 100% 219.69%P. Advances 55081.89 99070.81 100% 179.86%
Total Current assets(A) 64860.96 119732.30 100% 184.60%
Fixed Assets:
D. Investment 24933.97 43666.15 100% 175.13%Total Fixed assets(B) 24933.97 43666.15 100% 175.13%
Total assets(A+B) 89794.93 163398.45 100% 181.97%
LIABILITIES
G. Share capital 799.36 2450.52 100% 306.56%H.
Reserves and surplus 2126.96 4968.71 100% 233.61%
Net Worth 2926.96 7419.23 100% 253.53%
Deposits 79908.94 145277.09 100% 181.80%
Borrowings 1715.95 5474.77 100% 319.05%
Total Debt 81624.89 150752.37 100% 184.69%
Other liabilities and provisions 5243.73 5226.86 100% 99.68%
Total Liabilities 89794.94 163398.46 100% 181.97%
7/31/2019 Common Size Income Statement 2008-2009
24/24
Year (Rs. in crores) Trend Percentage
Base year 2008
Particulars
2008 2012 2008 2012
ASSETS
Q. Cash balance in RBI 5702.72 7811.53 100% 136.98%R. Balance with Bank 2400.80 5792.16 100% 241.26%S. Other assets 1675.55 4781.66 100% 285.38%T. Advances 55081.89 115540.01 100% 209.76%
Total Current assets(A) 64860.96 133925.36 100% 206.48%
Fixed Assets:
E. Investment 24933.97 46573.05 100% 186.78%Total Fixed assets(B) 24933.97 46573.05 100% 186.78%
Total assets(A+B) 89794.93 180498.41 100% 201.01%
LIABILITIES
I. Share capital 799.36 2487.71 100% 311.21%J.
Reserves and surplus 2126.96 6125.72 100% 288.00%
Net Worth 2926.96 8613.43 100% 294.34%
Deposits 79908.94 154003.49 100% 192.72%
Borrowings 1715.95 12901.42 100% 751.85%
Total Debt 81624.89 166904.91 100% 204.48%
Other liabilities and provisions 5243.73 4980.05 100% 94.97%
Total Liabilities 89794.94 180498.39 100% 201.01%