Coastal Annual 2011

Embed Size (px)

Citation preview

  • 7/25/2019 Coastal Annual 2011

    1/641

    A N N U A L R E P O R T2 0

    1 1

    T H E P AT H T O

    P E R F O R M A N C E

  • 7/25/2019 Coastal Annual 2011

    2/642

    2 Presidents Report to the Shareholders

    4 Financial and Operational Highlights

    12 Managements Discussion and Analysis

    26 Managements Report

    27 Independent Auditors Report

    28 Consolidated Statements of Operations and Comprehensive Income

    29 Consolidated Statements of Financial Position

    30 Consolidated Statements of Cash Flows

    31 Consolidated Statement of Changes in Equity

    32 Notes to the Consolidated Financial Statements

    61 Corporate Information

    T a b l e o f C o n t e n t s

  • 7/25/2019 Coastal Annual 2011

    3/641

    A D D I N GR E S E R V E S .

    D E L I V E R I N GR E S U L T S .

    Drilling exclusively in Thailand, Coastal Energy achieved

    record revenues in 2011 while increasing certied 2P

    reserves by more than 100%.

    AV E R A G E D A I LY

    P R O D U T I O N V O L U M E

    In boe/d

  • 7/25/2019 Coastal Annual 2011

    4/642

    Dear Fellow Shareholders:

    Increased production and higher oil prices enabled

    Coastal Energy to achieve its best-ever nancial results

    in 2011, while successful appraisal and development

    wells bolstered the companys year-over-year certied

    2P reserves by 101%. Financial highlights included

    an 80% increase in crude oil revenues and a 77%

    increase in EBIDTAX (earnings before interest, taxes,

    depreciation, depletion, amortization and exploration

    expenses).

    These results demonstrate short-term success and suggesta sustainable path to performance. With approximately

    three years of drilling prospects and production from the

    recently discovered Bua Ban North eld still in an early

    phase, we have reasons to be optimistic.

    Our unique position

    The Coastal success story attracted a number of new

    shareholders during 2011. While results will vary

    quarter by quarter, we believe our unique positioning

    will continue to provide Coastal advantages:

    We focus exclusively on Thailand, which provides astable operating environment and offshore properties

    with prospects for signicant oil reserves. Currently,

    we have 1.4 million acres leased in the Gulf of

    Thailand and more than 30 prospects identied.

    Coastals offshore production and prospects are in

    shallow water, making for cost-effective development.

    With approximately 70% of outstanding shares owned

    by management and four top shareholders, we are

    motivated to succeed.

    Like other young E&P companies, one of our early goals

    was to fund exploration with current cash ow. Im

    pleased to say we met that goal in 2011. A signicant

    factor in reaching this milestone is our ability to quickly

    commercialize new discoveries. Typically, its a matter

    of just a few months to turn development production

    into cash ow. Barring any unforeseen circumstances,

    our 2012 exploration program will be entirely self-

    funded and the Company will be able to reduce its debt

    balances and put cash on the balance sheet.

    Offshore

    Production highlightsFor the year, Coastal produced 3.56 million barrels of

    oil (mmbl). By year end, oil production from three elds

    Bua Ban North, Songkhla Field and Bua Ban was

    averaging 16,200 barrels of oil per day (bopd), up from

    10,500 bopd at the beginning of 2011.

    The highlight was Bua Ban North, which began

    production in August after its discovery early in

    the year. By year end, it was generating 69% of the

    companys total output. The Bua Ban North properties

    bolstered our total Company 2P reserves by 132%.

    Exploration highlights

    Signicant oil reserves in the Miocene sands at Bua

    Ban North were proven with exploration wells at two

    separate prospects. Those prospects Bua Ban North

    A and Bua Ban North B were later proved to be

    connected to one another. Third-party reserve estimates

    of 67 mmbl at Bua Ban North make it the companys

    most successful discovery.

    Offshore oil production

    topped 3.5 million

    barrels in 2011.

    2

  • 7/25/2019 Coastal Annual 2011

    5/64

    Onshore

    Coastals onshore interests are held indirectly through

    an equity investment in Apico LLC. Production and

    revenues from Apico gas elds in northeastern Thailand

    increased during the year, however, severe ooding in

    the third and fourth quarter caused demand to decrease.

    At year end, Coastals share of onshore production was

    approximately 1,360 barrels of equivalent per day (boe/d)

    average, with 2P reserves of 24 mmboe. In early 2012,

    Coastal purchased additional shares in Apico and now

    owns 39% of the company.

    Operational highlights

    Coastal is a safe and efcient operator. Once again, we

    are very pleased to report zero reportable HSE (health,

    safety, environmental) issues during the year. Meanwhile,

    our average cost of $3.0 3.5 million for drilling wells in

    the Miocene sands is extremely competitive. Protability

    of oil sales was also improved with a new two-year

    agreement to sell crude at a higher percentage of the

    Dubai benchmark price. That agreement went into effect

    in January 2012.

    Whats ahead in 2012

    A $235 million capital budget will include $130 million

    for drilling. Approximately 60% of the drilling budget wil

    be devoted to exploration and 40% to development. The

    exploration focus will be on multiple Miocene prospects

    throughout the basin aiming to build upon the successful

    Miocene discoveries at Bua Ban North. Additional

    horizontal development wells are planned in Bua Ban

    North to increase production and total recovery. In the

    Songkhla A eld we will drill ve to seven appraisal/

    development wells to exploit areas of the reservoir

    discovered in 2010. Onshore will also see activity, withthe potential to market gas discovered in early 2012

    during the sidetrack of the Dong Mun 3 well.

    Realistic expectations go hand in hand with the

    experience of our management and staff. We know that

    2011 was an exceptional year for Coastal. Even so, we are

    hopeful for similar results in 2012, and I believe we have

    the prospects and abilities to make that happen.

    On behalf of the Board of Directors

    Randy L. Bartley

    President and Chief Executive OfcerMarch 28, 2012

    T O T A L A N N U A L

    E B I T D A X

    EBITDAX - US $000s

    O P E R A T I N G C A S H F L O W

    P E R S H A R E

    Cash Flow per Share - US $000s

    1.63

    2011

    0.87

    2010

    0.55

    2009

    0.03

    2008

    201,689

    2011

    114,271

    2010

    37.864

    2009

    5,925

    2008

  • 7/25/2019 Coastal Annual 2011

    6/644

    THAILAND

    LAOS

    CAMBODIA

    BURMA

    GULF

    OF

    THAILAND

    Block G5/50

    Block G5/43

    Songkhla Field

    Bua Ban FieldSONGKHLA

    SURAT THANI

    Bangkok

    L 15/43

    L 13/48

    Sinphuhorm Gas Field

    12.6% WI

    L 15/43

    36.1% WI

    Dong Mun Gas Field

    36.1% WI

    Si That Gas Field

    21.7% WI

    L 27/43

    Coastal Energys Oil & Gas Interests

    4

    F I N A N C I A L A N D O P E R A T I O N A L H I G H L I G H T S

    Years Ended

    December 31, 2011 and 2010

  • 7/25/2019 Coastal Annual 2011

    7/645

    3 months ended December 31, Years ended December 31,

    2011 2010%

    Change 2011 2010%

    Change

    F I N A N C I A L

    Crude oil revenue $128,929 $33,246 288% $347,783 $193,608 80%

    EBITDAX (1)

    Per share Basic $0.66 $0.03 - $1.80 $1.04 73%

    Per share Diluted $0.64 $0.03 - $1.74 $1.04 67%

    Net Income (loss)

    Per share Basic $0.17 $(0.56) - $0.42 $(0.12) -

    Per share Diluted $0.16 $(0.56) - $0.41 $(0.12) -

    Capital expenditures, excluding onshore $44,614 $27,625 61% $153,535 $144,749 6%

    Total Assets $518,731 $368,942 41%

    Working capital decit $48,848 $58,953 -17%

    Weighted average common shares outstandingBasic 112,998,419 109,627,720 3% 112,226,944 109,451,113 3%

    Diluted 117,849,003 109,627,720 7% 115,994,340 109,451,113 6%

    O P E R A T I O N S

    Operating netback ($/bbl) (1) (2)

    Crude oil revenue $101.05 $76.66 32% $101.39 $70.47 44%

    Royalties 9.37 6.39 47% 8.49 5.97 42%

    Production expenses 25.69 41.50 -38% 28.94 19.41 49%

    Operating netback $65.99 $28.77 129% $63.96 $45.09 42%

    Average daily crude oil production (bbls)(2) 13,386 5,557 141% 9,760 7,653 28%

    Notes:(1)Non-IFRS measure; see Non-IFRS Measures section within MD&A.(2)Includes offshore crude oil only as onshore is accounted for using the equity method of accounting.

    F I N A N C I A L A N D O P E R A T I O N A L H I G H L I G H T S

  • 7/25/2019 Coastal Annual 2011

    8/646

    Fourth Quarter 2011 Highlights

    Total Company production increased to 14,508 boe/d in

    the fourth quarter from 7,552 boe/d in the same period

    last year. The Companys offshore production was

    bolstered by the inclusion of a full quarter of production

    from the B platform at the recently discovered Bua Ban

    North eld. The Company began tying in production

    at Bua Ban North A late in Q4 and realized production

    gains from that eld beginning in 2012. Productionat Songkhla A and Bua Ban Main was in line with

    expectations. Average onshore production was 1,122

    boe/d, impacted by decreased demand due to the severe

    ooding in Thailand in Q3 and Q4 2011. Demand has

    made a signicant recovery in 2012.

    EBITDAX for the full year of 2011 was $201.7 million,

    77% higher than the $114.3 million recorded in 2010.

    Revenue and EBITDAX were driven higher by

    increased production and commodity prices. Crude oil

    inventory was approximately 336,000 barrels at year

    end, the revenue from which will be recognized in 2012.

    The Company announced that RPS Energy, Ltd.

    delivered a third party reserves evaluation of Bua

    Ban North A & B. The report assigned 54.9 mmbbl of

    reserves to 1P and 67.0 mmbbl to 2P. The report also

    assigned 63.0 mmbbl of contingent and prospective

    resources to the area.

    The Company announced several successful appraisal

    and development wells at the Bua Ban North A &

    B platforms. These wells helped to further delineate

    the eld and conrm that the two elds are in factconnected. One horizontal well was drilled during the

    quarter and began producing at a rate of approximately

    3,000 bopd. The Company plans to drill several more

    horizontal development wells at the eld to increase

    production and total recovery.

    The following chart represents the Companys Average

    BOE/D on a quarterly basis

    Q1 10 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Q3 11 Q4 11

    Onshore Songkhla Bua Ban Main Bua Ban North

    16,000

    14,000

    12,000

    10,000

    8,000

    6,000

    4,000

    2,000

    0

    Q U A R T E R L Y P R O D U C T I O N

    (boe/d)

    1,855

    7,068

    1,900

    7,914

    1,730

    6,922

    3,143

    2,024

    3,502

    2,041

    1,926

    6,384

    1,815

    2,291

    5,785

    1,418

    1,868

    3,958

    1,403

    4,830

    1,122

    5,247

    1,234

    6,905

    Note:Bua Ban North came onstream starting in August 2011

    The following chart represents the Companys cash

    operating netback ($/bbl) for its offshore production over

    the past eight (8) quarters. Operating netback is based on

    sales volume and is a non-IFRS measure. See Non-IFRS

    and Non-GAAP Measure section within the MD&A.

    Q1 10 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Q3 11 Q4 11

    Cash Operating Netback Production Expense Royalties Cash Taxes

    120.00

    100.00

    80.00

    60.00

    40.00

    20.00

    0.00

    48.8853.17

    44.78

    28.77

    58.19

    71.19

    60.83

    65.9915.42

    5.12

    14.18

    5.45

    15.79

    6.6841.50

    6.39 29.06

    7.6428.69

    8.41

    34.25

    7.94

    25.69

    9.37

    O P E R A T I N G N E T B A C K S

    ($/bbl)

  • 7/25/2019 Coastal Annual 2011

    9/647

    EBITDAX Computation

    2011 2010

    Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1

    Net income (loss) attributableto shareholders $18,892 $19,013 $11,816 $(2,362) $(62,741) $25,077 $12,526 $11,568

    Add Back:Unrealized loss (gain) on

    derivative 3,663 (15,019) (7,744) 18,257 16,614 - 1 65Realized loss on

    derivative (c) 5,175 3,837 8,615 2,400 1,567 - - -

    Interest income (2) (2) (1) (1) (1) (1) (1) (2)

    Stock option expense 677 587 607 618 545 615 676 683Unrealized foreign

    exchange loss / (gain) (b) 268 (337) 308 149 297 2,158 (121) (135)

    Interest expense 1,549 913 1,201 1,162 1,272 722 749 732

    Debt nancing fees 273 258 31 234 256 23 119 124(Gain ) loss on sale of

    assets - (873) - - - - - -Depletion, depreciation and

    accretion 22,844 13,308 11,698 13,286 11,658 8,343 3,684 5,973

    Taxation 20,201 22,628 12,005 3,183 (40,857) 9,872 12,669 6,541Impairment and Settlement

    expense - - - - 10,706 - - -Exploration 1,545 345 931 5,553 62,786 26 91 9,267

    Other IFRS transition - - - - 2,311 (2,327) (539) 680

    EBITDAX $75,085 $44,658 $39,467 $42,479 $4,413 $44,508 $29,854 $35,496

    Notes:(a) Not used(b) The unrealized foreign exchange adjustment primarily relates to a tax liability in Thailand and is not expected to be a cash item.(c) The realized loss on the derivative contracts has been added back to net income / loss since these contracts were executed as part

    of the debt facility with BNP Paribas and therefore considered a nancing cost. This has lead to a revision of the Q4 2010 and Q12011 EBITDAX numbers. EBITDAX is a non-GAAP/non-IFRS measure.

    The following chart represents the Companys EBITDAXon a quarterly basis in US$000s

    Q1 10 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Q3 11 Q4 11

    80,000

    70,000

    60,000

    50,000

    40,000

    30,000

    20,000

    10,000

    0

    E B I T D A X

    (US $000s)

    35,496

    29,854

    44,508

    4,413

    42,47939,467

    44,658

    75,085

  • 7/25/2019 Coastal Annual 2011

    10/648

    The forecasted prices used by RPS Group Ltd. in their

    evaluation for December 31, 2011 were taken from

    RPSs own internal estimates of future commodity prices.

    Forecasted prices as at December 31, 2011 and December31, 2010 are as follows.

    Year

    Oil as at

    December 31,2011

    ($/bbl)

    December 31,2010

    ($/bbl)

    December 31,2009

    ($/bbl)

    2010 n/a n/a 72.59

    2011 n/a 82.76 76.59

    2012 105.80 82.51 79.59

    2013 101.30 82.76 82.59

    2014 96.80 84.76 85.59

    2015 96.61 87.93 87.432016 98.63 90.31 89.31

    2017 100.69 93.02 91.23

    2018 102.79 95.50 93.18

    2019 104.93 97.41 95.17

    2020 107.11 99.36 n/a

    thereafter 2.1% 2.0% 2.0%

    The following table summarizes the present value of future

    net revenues discounted at 10% before income taxes at

    December 31, 2011 and 2010.

    US $ millions based on forecastedprices at December 31, 2011 2010

    Proved Reserves:

    Developed producing $1,182.3 $319.3Developed non-producing 852.1 44.1

    Undeveloped 874.5 254.7

    Total Proved Gulf of Thailand $2,908.9 $618.1

    Total Probable Gulf of Thailand $506.5 $571.4

    Total Proved Plus Probable Gulfof Thailand $3,415.4 $1,189.5

    Thailand Onshore

    RPS also evaluated the onshore reserves held via Apico

    effective December 31, 2011. Selected data from RPSs

    report follows.

    Natural gas is converted to equivalent barrels (BOE)

    at the energy equivalent conversion rate of six thousand

    cubic feet (6mcf) to one barrel (1bbl) of crude oil,

    reecting the approximate relative energy content. The

    following reserve gures, before royalties for 2011 and

    2010 reect Coastal Energys 36.1% interest in APICO as

    if the Company directly owned the onshore properties.

    Oil and Gas Reserves

    The Companys oil and gas assets are all in Thailand and

    are divided into two groups Gulf of Thailand properties,

    which are held directly by the Company; and Thailand

    Onshore properties, which are held indirectly though

    the Companys equity investment in Apico. Therefore,

    in accordance with Canadian securities regulations,

    the following reserves information has been reported

    separately for the two groups.

    Gulf of Thailand Properties

    The Companys Gulf of Thailand reserves were evaluated

    by RPS Energy, Ltd. (RPS) effective December 31,

    2011. Selected data from their report follows. Their report,

    dated March 28, 2011, is available on SEDAR at www.

    sedar.com. Natural gas is converted to equivalent barrels

    (BOE) at the energy equivalent conversion rate of six

    thousand cubic feet (6mcf) to one barrel (1bbl) of crude

    oil, reecting the approximate relative energy content. The

    following reserve gures, before royalties for 2011 and

    2010 reect Coastal Energys 100% interest in its Gulf of

    Thailand concessions (Block G5/43 and G5/50.)

    Gulf of ThailandOil and Gas Reserves (Gross)

    December 31, 2011 December 31, 2010

    Oil(Mbbls)

    Gas(MMcf)

    BOE(Mbbls)

    Oil(Mbbls)

    Gas(MMcf)

    BOE(Mbbls)

    Proved Reserves

    Developed producing 25,115 25,115 9,552 - 9,552Developed non-producing 17,638 17,638 687 - 687

    Undeveloped 19,736 19,736 4,250 - 4,250

    Total Proved 62,489 - 62,489 14,489 - 14,489

    Total Probable 17,453 - 17,453 12,654 - 12,654

    Total Proved Plus Probable 79,942 - 79,942 27,143 - 27,143

    O P E R A T I O N A L R E V I E W

  • 7/25/2019 Coastal Annual 2011

    11/649

    Thailand OnshoreOil and Gas Reserves (Gross)

    December 31, 2011 December 31, 2010

    Oil(Mbbls)

    Gas(MMcf)

    BOE(Mbbls)

    Oil(Mbbls)

    Gas(MMcf)

    BOE(Mbbls)

    Total Proved 222.4 43,305 7,440 245 46,680 8,025

    Total Probable 461.0 89,750 15,419 486 92,488 15,900

    Total Proved Plus Probable 683.4 133,055 22,859 731 139,168 23,925

    Year

    As at December 31, 2011 As at December 31, 2010

    Condensate($/bbl)

    Gas($/Mcf)

    Condensate($/bbl)

    Gas($/Mcf)

    2011 n/a n/a 79.12 7.35

    2012 102.68 8.44 81.00 6.69

    2013 98.44 8.13 81.94 6.75

    2014 94.19 7.81 84.44 6.93

    2015 94.03 7.80 86.16 7.05

    2016 95.92 7.79 87.90 7.172017 97.86 8.08 89.67 7.15

    2018 99.84 8.22 91.49 7.28

    2019 101.85 8.37 93.34 7.40

    2020 103.91 8.12 95.23 7.53

    thereafter 2.0% 2.0% 2.0% 2.0%

    The forecasted prices used by RPS Group Ltd. in their

    evaluation for December 31, 2011 were taken from

    RPSs own internal estimates of future commodity prices.

    Forecasted prices as at December 31, 2011 and December

    31, 2010 are as follows.

    The following table summarizes the present value of future

    net revenues discounted at 10% before income taxes at

    December 31, 2011 and 2010.

    US $ millions based on forecastedprices at December 31, 2011 2010

    Total Proved Thailand Onshore $184.2 $165.0

    Total Probable Thailand Onshore $158.6 $141.0

    Total Proved Plus Probable Thailand Onshore $342.8 $306.0

    Oil and Gas Properties

    Summary of Oil & Gas PropertiesThailandOnshore Gulf of Thailand Totals

    Balance, December 31, 2009 $55,225 $223,207 $278,432

    Additions during the period, net of disposals:

    Exploration & development - 156,519 156,519

    Equity earnings in Apico, net of distributions (6,855) - (6,855)

    Depletion - (30,911) (30,911)

    Exploration expense - (72,170) (72,170)

    Amortization of excess basis in Apico (1,109) - (1,109)

    Balance, December 31, 2010 $47,261 $276,645 $323,906

    Additions during the period, net of disposals:

    Exploration & development 1,446 176,655 178,101

    Equity earnings in Apico, net of distributions 47 - 47

    Depletion - (59,447) (59,447)

    Exploration expense (8,374) (8,374)

    Amortization of excess basis in Apico (1,056) - (1,056)

    Balance, December 31, 2011 $47,698 $385,479 $433,177

  • 7/25/2019 Coastal Annual 2011

    12/6410

    Gulf of Thailand Properties

    CAMBODIA

    GULFOF

    THAILAND

    Block G5/50

    Block G5/43

    Songkhla Field

    Bua Ban FieldSONGKHLA

    SURAT THANI

    Bangkok

    i l.

    Block G5/43 Songkhla Basin

    The Company holds a 100% working interest in

    Blocks G5/43 and G5/50 (the Blocks) in the Gulf of

    Thailand. The current combined area of the Blocks is

    approximately 5,021 square kilometres and average waterdepths are approximately 70 feet. Block G5/50 contains

    approximately 554 square kilometers of acreage within the

    boundaries of Block G5/43.

    Bua Ban North Field

    The Bua Ban North eld was discovered in 2011. It

    was originally drilled as two separate prospects which

    later proved to be connected to one another. The initial

    exploration wells at both locations discovered signicant

    amounts of oil in the Miocene interval. These discoveries

    have proven the commercial viability of the Miocene trend

    in the Songkhla basin.

    The Company has drilled a total of 24 wells at the Bua Ban

    North eld. To date, two horizontal development wells have

    been drilled and each have had initial production rates of

    2,500 3,000 bopd. Several more horizontal development

    wells are planned to increase production and ultimate

    recovery. The Company is planning further appraisal and

    development drilling at Bua Ban North in mid-2012.

    There are currently two production facilities at Bua Ban

    North. Production at the B platform began in August

    2011 and production at the A platform began at the rstof 2012. Approximately 12 additional development wells

    and 1 water injector are required for full eld development

    at Bua Ban North.

    Production at Bua Ban North is currently averaging

    16,600 bbl/d. As of December 31, 2011, Bua Ban North

    had proven and probable (2P) reserves of approximately

    67.9 million barrels of oil.

    Bua Ban Main Field

    Production from the eld commenced in July 2010. Two

    of the wells, the A-03 and A-11, both encountered oil in

    the Miocene reservoir. This was the rst time productive

    Miocene sands had been encountered in the Songkhla

    basin and laid the foundation for the successful Miocene

    exploration at Bua Ban North in 2011. Production from

    Bua Ban is currently averaging approximately 1,300

    bbl/d. As of December 31, 2011, Bua Ban had proven andprobable (2P) oil reserves of 1.3 million barrels of oil.

    Songkhla Field

    The Songkhla A eld was the rst eld developed by the

    Company beginning in 2008. The Company is currently

    producing approximately 4,750 bbl/d at the Songkhla

    A eld. Further appraisal and development drilling is

    scheduled for 2012. One development well and two water

    injectors are required to exploit the eastern area of the

    reservoir which was discovered in 2010. The Company is

    awaiting written environmental approval for these wells.

    As of December 31, 2011, Songkhla A had proven and

    probable (2P) reserves of approximately 9.9 million

    barrels of oil.

    In the third quarter of 2011 and in compliance with the

    terms of the concession, the Company drilled an exploration

    well at Songkhla H. This well was successful but could not

    be completed due to being outside the current production

    licenses. The Company intends to le for another production

    license to encompass this eld. As of December 31, 2011,

    Songkhla H had proven and probable (2P) reserves of

    approximately 0.8 million barrels of oil.

    Under the terms of the concession agreement and the Thai

    Petroleum Act B.E. 2514, the Company is required to

    periodically relinquish a portion of its concession which is

    not protected under the Companys production licenses.

    The following table shows the size of the initial concession,

    all relinquishments made by the Company and the

    remaining size with respect to Block G5/43.

    Activity Date

    Size inSquare

    KilometersInitial grant of the concession 17 July 2003 17,110End of concessions rst

    exploration period (~50%) 17 July 2007 (8,615)End of concessions second

    exploration period (~25%) 17 July 2009 (4,028)

    4,467

  • 7/25/2019 Coastal Annual 2011

    13/6411

    Company management used available seismic and

    technical data to determine the less prospective acreage

    which was relinquished. The Company incurred a $1.5

    million charge in the fourth quarter of 2011 related to

    the relinquishment of 50% of G5/50 acreage. The 50%

    relinquished was deemed to not have any basinal qualities

    following seismic interpretation. At December 31, 2011,

    total Gulf of Thailand 2P reserves are 79.9 million barrels

    of oil (before royalties).

    Thailand Onshore

    THAILAND

    LAOS

    CAMBODIA

    BURMA

    l

    l

    l i l

    i l

    Bangkok

    L 15/43

    L 13/48

    Sinphuhorm Gas Field

    12.6% WI

    L 15/4336.1% WI

    Dong Mun Gas Field36.1% WI

    Si That Gas Field21.7% WI

    L 27/43

    The Companys Thailand onshore interests are held

    indirectly through its equity investment in Apico. Apico

    is considered a signicantly inuenced investee. Apicos

    petroleum concessions are located in the Khorat Plateau

    in north eastern Thailand. Apicos results of operations

    for the years ended December 31, 2011 and 2010 and its

    nancial position are as follows:

    Apico Results for the yearended December 31, 2011 2010

    Total revenue $86,625 $71,493

    Total expenses 17,166 25,082

    Income tax expense 26,326 21,388

    Net Income $43,133 $25,023

    Apico Balance Sheet as ofDecember 31, 2011 2010

    Current assets $19,419 $22,969

    Property, plant andequipment 108,956 112,618

    Other assets 777 3,105

    Total assets $129,152 $138,692

    Current liabilities $30,694 $28,903

    Non-current liabilities 2,731 9,815

    Members equity 95,727 99,974

    Total liabilities and equity $129,152 $138,692

    Coastal holds a net working interest of 13.7% (12.6% at

    December 31, 2011) in Blocks EU-1 and E-5N onshore

    Thailand through its 39.0% (36.1% at December 31, 2011)

    equity investment in Apico, LLC, which holds a 35% non-

    operated working interest in the Blocks. Blocks EU-1

    and E-5N contain the Sinphuhorm gas eld. Production

    at Sinphuhorm commenced on November 30, 2006 to

    supply the Nam Phong power plant with over 500 billion

    cubic feet of gas, plus condensate, under a 15 year GasSales Agreement with PTT Public Company Limited. In

    the fourth quarter of 2011, the Sinphuhorm eld delivered

    approximately 52.4 mmcf/d (6.6 mmcf/d net to Coastal) to

    Nam Phong. The eld also produced 251 bbl/d (32 bbl/d

    net to Coastal) of condensate. The lower volume in the

    fourth quarter was due to decreased industrial demand

    as a result of the severe ooding in Thailand in the third

    and fourth quarters of 2011. In early 2012, demand has

    begun to accelerate as factories are returning to full

    production and the country is rebuilding. The Company

    acquired an additional 2.9% of Apico in the rst quarter

    of 2012, bringing its total ownership interest to 39%. As

    of December 31, 2011, Sinphuhorm had 2P reserves of

    963 billion cubic feet (bcf) of natural gas (131 bcf net to

    Coastal, 22.2 mmboe) and 5 mmbbls of oil (0.7 mmbbls net

    to Coastal), before royalties.

    Coastal also holds a net 39.0% (36.1% at December

    31, 2011) working interest in Block L27/43 (operated

    by Apico), which is located southeast of the L15/43

    concession. A sidetrack of the Dong Mun 3 well drilled

    in Q1 2012 encountered a 113 meter gas column with

    commercial degrees of porosity and permeability. The wellowed 15 mmcfd of gas when tested. Further wells will be

    required to determine the areal extent of the Dong Mun

    prospect. The Company and its partners are currently

    evaluating a marketing plan for the gas to commercialize

    this prospect.

    The Company has a net 39.0% (36.1% at December 31,

    2011) working interest in Block L15/43 (operated by

    Apico), which surrounds the Sinphuhorm gas eld.

    Effective January 1, 2012, the Company purchased an

    additional 2.9% of Apico from a minority partner for $9.25million cash, bringing Coastals interest in Apico to 39.0%.

  • 7/25/2019 Coastal Annual 2011

    14/6412

    The following is Managements Discussion and Analysis

    (MD&A) of the results and nancial condition of

    Coastal Energy Company (Coastal or the Company).

    This MD&A, dated March 28, 2012, should be read in

    conjunction with the accompanying audited consolidated

    nancial statements as at and for the three and twelve

    months ended December 31, 2011 and related notes

    thereto. Additional information related to the Company is

    available on SEDAR at www.sedar.com.

    Overview

    The Company was incorporated under the Companies

    Law of the Cayman Islands on May 26, 2004. The

    Company is engaged in the acquisition and exploration of

    petroleum and natural gas properties in Southeast Asia.

    The functional and reporting currency of the Company

    and its subsidiaries is the US dollar. The Companys

    trading symbols are CEN on the TSX and CEO on the

    AIM exchange.

    The Companys oil and gas properties and assets consist of

    the following ownership interests in petroleum concessions

    awarded by the Kingdom of Thailand as of December 31,

    2011:

    M A N A G E M E N T S D I S C U S S I O N A N D A N A L Y S I S

    Petroleum ConcessionCoastals

    Working Interest

    Gulf of Thailand

    Block G5/43 100.0%

    Block G5/50 (within the boundaries of Block G5/43) 100.0%

    Onshore Thailand (via Coastals 36.1% ownership of Apico LLC (Apico))

    Blocks EU-1 and E-5N containing the Sinphuhorm gas eld 12.6%

    Block L15/43 (surrounding the Sinphuhorm gas eld) 36.1%

    Block L27/43 (southeast of the Sinphuhorm gas eld) 36.1%

    Non-IFRS and Non-GAAP Measures

    This report contains nancial terms that are not

    considered measures under International Financial

    Reporting Standard principles (IFRS) or Canadian

    Generally Accepted Accounting Principles (GAAP),

    such as funds ow from operations, funds ow per share,

    EBITDA, EBITDAX, net debt, operating netback and

    working capital. These measures are commonly utilized

    in the oil and gas industry and are considered informative

    for management and shareholders. Specically, funds

    ow from operations and funds ow per share reect

    cash generated from operating activities before changes

    in non-cash working capital. Management considers

    funds ow from operations and funds ow per share

    important as they help evaluate performance and

    demonstrate the Companys ability to generate sufcient

    cash to fund future growth opportunities and repay debt.

    EBITDA is dened as earnings before interest, taxes,depreciation, amortization and earnings from signicantly

    inuenced investee adjusted for non-cash items such as

    unrealized gains and losses on risk management contracts,

    unrealized foreign exchange gains or losses and Share-

    Based Compensation. EBITDAX is an industry measure

    equivalent to EBITDA but for the fact that it neutralizes

    the impact of some companies expensing rather than

    capitalizing exploration costs. Net debt includes short

    term and revolving credit facilities less cash and cash

    equivalents and restricted cash, and is used to evaluate

    the Companys nancial leverage. Protability relative to

    commodity prices per unit of production is demonstrated

    by an operating netback. Working capital represents

    current assets less current liabilities.

    Funds ow from operations, funds ow per share,

    EBITDA, EBITDAX, net debt, operating netbacks

    and working capital are not dened by IFRS or GAAP,

    and consequently are referred to as non-IFRS or non-

    GAAP measures. Accordingly, these amounts may not be

    compatible to those reported by other companies where

    similar terminology is used, nor should they be viewed as

    an alternative to cash ow from operations, net income

    or other measures of nancial performance calculated in

    accordance with IFRS or GAAP.

    Forward Looking Statements

    Certain information included in this discussion may

    constitute forward-looking statements. Forward

    looking statements are based on current expectations,

    estimates, and projections that involve various risks and

    uncertainties. These risks and uncertainties could cause

    or contribute to actual results that are materially different

    from those expressed or implied.

  • 7/25/2019 Coastal Annual 2011

    15/6413

    Average Daily Production (boe/d)

    3 Months ended

    December 31,

    Years ended

    December 31,

    2011 2010 Change 2011 2010 Change

    Songkhla 5,247 3,509 50% 5,336 6,345 -16%

    Bua Ban Main 1,234 2,048 -40% 1,466 1,308 12%

    Bua Ban North 6,905 - - 2,958 - -

    Total Offshore Production 13,386 5,557 141% 9,760 7,653 28%

    Sinphuhorm (via Apico) 1,122 1,995 -44% 1,780 2,017 -12%

    Total Company 14,508 7,552 92% 11,540 9,670 19%

    Fourth quarter offshore production increased signicantly

    from the prior year period due to the inclusion of a

    full quarter of production at the Bua Ban North B

    platform. Fourth quarter production at Bua Ban North

    was approximately 6,900 bopd, which was below the

    third quarter exit rate of 8,000 bopd due to downtime in

    November and December as the rig was mobilized anddemobilized to and from the location, and certain wells

    had to be shut in during this process. Songkhla production

    returned to more normalized levels in the fourth quarter

    following the installation of additional cooling units at the

    Songkhla platform to mitigate a temperature issue with the

    oil transfers. Production at the Bua Ban Main platform

    was slightly below levels in the same period as last year.

    Production at the Bua Ban North A platform began in

    early 2012.

    The Company is planning to drill further appraisal and

    development wells at Bua Ban North in 2012, including

    several horizontal development wells to increase

    production further as well as injection wells to maintain

    aquifer support. Further appraisal and development wells

    are also planned at Songkhla to boost production and

    appraise some of the areas discovered by the Q4 2010drilling campaign.

    Onshore production was negatively impacted in Q4 due

    to decreased demand as a result of the severe ooding in

    Thailand in late 2011. Demand has begun to increase in

    early 2012 as factories have returned to production and the

    country has begun its rebuilding efforts.

    The following table reconciles the Companys offshore

    inventory, production and liftings.

    Crude Oil Inventory (bbls)

    3 Months endedDecember 31,

    Years endedDecember 31,

    2011 2010 Change 2011 2010 Change

    Inventory Beginning of Period 380,754 126,209 202% 203,983 157,883 29%

    + Production 1,231,488 511,432 141% 3,562,408 2,793,644 27%

    - Sales / Liftings (1,275,908) (433,658) 194% (3,430,057) (2,747,544) 25%

    Inventory, End of Period 336,334 203,983 65% 336,334 203,983 65%

    The Companys crude oil production is stored in oating

    storage and ofoading vessels (FSOs) moored at the

    production platforms. The inventory represents crude

    oil produced and loaded in the FSOs, but which had

    not yet been off-loaded for sale at the end of the period.

    The Company ended the year with over 336,000 bbl in

    inventory, the revenue and associated expenses of which

    will be recognized in 2012.

    Financial Review

    The following tables are analysis of the line items in the

    Companys Consolidated Statements of Operations and

    Comprehensive Loss and are comparisons of the current

    quarter activities vs. the same quarter in the prior year,

    unless otherwise noted.

    Oil Sales, Average Benchmarkand Realized Prices ($/bbl)

    3 Months ended

    December 31,

    Years ended

    December 31,

    2011 2010 Change 2011 2010 Change

    Oil Sales $128,929 $33,246 288% $347,783 $193,608 80%

    Dubai (Benchmark - $/bbl) $106.50 $84.39 26% $106.31 $78.12 36%

    Sales Price per bbl Sold ($/bbl) $101.05 $76.66 32% $101.39 $70.47 44%

    Sales Price as a Percentage of Dubai 95% 91% 95% 90%

  • 7/25/2019 Coastal Annual 2011

    16/6414

    Revenue increased dramatically in Q4 over the same

    period in 2010, driven by signicantly higher production

    and lifting volumes as well as a 32% increase in realized

    pricing. The Company had over 336,000 bbl of crude oil

    inventory at quarter end, the revenue from which will be

    recognized in 2012. This was a decrease from the 380,000

    bbl which were in inventory at the beginning of the

    quarter and an increase from the 204,000 bbl which were

    in inventory at the end of Q4 2010.

    The sales price for the Companys offshore oil is based on

    the Dubai benchmark price. The Company is receiving

    a higher percentage of its benchmark crude price as

    it retendered for bids for the crude offtake contract.

    In the fourth quarter of 2011, the Company signed a

    2-year agreement to sell its crude oil at a xed $1.75

    per bbl discount to Dubai pricing. This price includes

    transportation costs.

    Royalties

    3 Months ended

    December 31,

    Years ended

    December 31,

    2011 2010 Change 2011 2010 Change

    Royalties $11,955 $2,769 332% $29,113 $16,401 78%

    $ per bbl $9.37 $6.39 47% $8.49 $5.97 42%

    Royalties as a percent of revenue 9.3% 8.3% 8.4% 8.5%

    Royalties on the Gulf of Thailand assets are paid to

    the Kingdom of Thailand as a percentage of revenue

    calculated on a sliding scale and based on monthly sales.

    Fourth quarter royalty rates increased in the fourthquarter both on a percentage basis and on a per barrel

    basis due to higher lifting volumes and commodity prices,

    respectively. Average annual royalty rates were at as

    higher rates in last four months of 2012 year, due to

    increased production, were offset by lower rates in the rsteight months on a dollar per barrel basis.

    Other income

    3 Months ended

    December 31,

    Years ended

    December 31,

    2011 2010 Change 2011 2010 Change

    Unrealized gain (loss) on derivativecontracts $(3,663) $(16,614) - 843 $(16,681) -

    Realized loss on derivative contracts (5,175) (1,567) - (20,027) (1,566) -

    Interest income 2 1 - 6 5 -

    Foreign exchange loss (336) (1,012) - (2,388) (1,064) -

    Other - 99 - - 99 -

    Other income $(9,172) $(19,093) - $(21,566) $(19,207) -

    The Company has risk management contracts outstanding

    to hedge its exposure to interest rate and commodity

    price movements. These contracts were entered into as a

    condition of the Companys revolving credit facility. The

    Company adjusts the fair value of this risk management

    contract (mark to market) every quarter with the changes

    in fair value recognized in net earnings, as required under

    IFRS. Volatility in commodity pricing has translated into

    large swings in the Companys mark to market gains and

    losses. The Company realized losses of $5.2 million in thefourth quarter, which was an increase from prior quarters

    due to an increase in commodity pricing.

    The net derivative liability at December 31, 2011 may

    never be realized depending upon commodity price

    movements between December 31, 2011 and expiry of the

    nal contract (March 2013).

    During the fourth quarter, the Company extended its

    hedging contracts in accordance with the debt facility

    agreement by adding approximately 800,000 bbl of

    production hedged via a $70.00 / bbl purchased put and a

    $119.10 / bbl sold call. This was a zero cost transaction for

    the Company. The collar runs from October 2011 through

    March 2013. The reference instrument is ICE Brent crude.

    The Company has earned negligible income on its cash

    balances due to the low global interest rate environment

    for risk-free assets and by using cash on hand as part of its

    capital intensive drilling program.

    The foreign exchange loss is a result of the Companycarrying out transactions and maintaining certain

    nancial assets and liabilities in currencies other than

    the US Dollar. The primary foreign currency in which

    the Company transacts is Thai Baht. The Company also

    occasionally has transactions denominated in the Canadian

    Dollar, Singapore Dollar, British Pound and Euro.

    Included within the forex loss for the three and twelve

    months ended December 31, 2011 is unrealised losses

    associated with cash retranslation of $1.3m and $1.8m,

    respectively.

  • 7/25/2019 Coastal Annual 2011

    17/6415

    Production

    3 Months ended

    December 31,

    Years ended

    December 31,

    2011 2010 Change 2011 2010 Change

    Production expenses $31,445 $22,692 39% $101,034 $57,397 76%

    Effect of change in inventory 1,328 (4,696) -128% (1,771) (4,071) -56%

    $32,773 $17,996 82% $99,263 $53,326 86%

    $ per bbl $25.69 $41.50 $28.94 $19.41

    The year over year increase in fourth quarter productionexpenses was driven by inclusion of a full quarter of Bua

    Ban North operating expenses of approximately $10.9

    million, workover costs of $2.4 million and, to a lesser

    extent, general oileld price ination. Fourth quarter

    operating costs declined signicantly on a per barrel basis

    due to the production gains from Bua Ban North. Coastal

    expects per barrel costs to continue declining in coming

    quarters due to further production gains from Bua Ban

    North over a relatively xed lease operating cost base.

    Year over year production costs increased due to the

    inclusion of a full year of operating costs at Bua Ban Mainand ve months of operating costs at Bua Ban North.

    Repair & maintenance expense due to storm damage ($2.8million) and increased workover expenses ($10.9 million)

    also contributed to the overall increase. The Company

    experienced an increase in operating costs on a per barrel

    basis, primarily due to an overall increase in costs and

    production declines at Songkhla and Bua Ban Main. The

    addition of production from Bua Ban North has begun

    to decrease per barrel operating costs, as evidenced by

    fourth quarter per barrel costs coming in below full year

    per barrel costs. Coastal expects this trend to continue in

    coming quarters.

    General and Administrative Expenses

    3 Months ended

    December 31,

    Years ended

    December 31,

    2011 2010 Change 2011 2010 Change

    Salaries and benets $9,246 $6,082 52% $24,125 $14,580 65%

    Professional fees 1,117 753 48% 2,275 2,000 14%

    Ofce and general 808 677 19% 2,606 1,879 39%

    Travel and entertainment 667 420 59% 1,726 1,369 26%

    Regulatory and transfer fees 93 95 -2% 721 425 70%

    Total general and administrative

    expenses $11,931 $8,027 49% $31,453 $20,253 55%

    G&A expense increased over the same period last year

    primarily due to higher overhead costs and higher stock

    based compensation expenses. Salaries & Benets and

    Ofce & General expense has increased due to increased

    headcount. A signicant driver of the Salaries & Benet

    increase is related to the amount required to be accrued for

    Stock Appreciation Rights (SARs) increased to $12.2

    million from $5.0 million year on year. SARs expense

    is tied to the Companys share price, which has seen a

    dramatic increase from C$6.06 to C$15.20 since December

    31, 2010. The Company had 49 full-time employees; and

    19 full time contractors as of December 31, 2011 (2010: 48

    and 17, respectively).

    Regulatory & Transfer fees are higher for the quarter

    and full year due to the Companys costs incurred in the

    required transition to IFRS standards as well as costs

    related to the Companys graduation to the main board of

    the Toronto Stock Exchange.

    Exploration

    3 Months ended

    December 31,

    Years ended

    December 31,

    2011 2010 Change 2011 2010 Change

    Unsuccessful exploration costs $1,545 $62,786 -98% $8,374 $72,170 -88%

  • 7/25/2019 Coastal Annual 2011

    18/6416

    Finance costs

    3 Months ended

    December 31,

    Years ended

    December 31,

    2011 2010 Change 2011 2010 Change

    Finance costs $1,549 $92 -% $4,825 $2,295 110%

    After allowing for mark-to-market adjustments on the

    cashless warrants liability, interest expense increased year

    over year as the Company had higher debt balances. Total

    gross debt (excluding interest) at December 31, 2011 was

    $80 million versus $71.3 million at December 31, 2010.

    The Companys average interest rate was 4.14% for the

    year ended December 31, 2011 (2010: 4.09%). Interest

    expense for 2010 includes interest on the Companys

    amounts due to shareholder (which were repaid in Q310)

    and long-term debt.

    Depletion and Depreciation

    3 Months ended

    December 31,

    Years ended

    December 31,

    2011 2010 Change 2011 2010 Change

    Oil and gas depreciation & depletion $20,968 $13,689 53% $59,447 $30,911 92%

    Effect of change in inventory 1,773 (2,093) -185% 1,338 (1,490) -190%Corporate depreciation 103 62 66% 351 237 48%

    Depletion, depreciation, amortization andimpairment expense $22,844 $11,658 96% $61,136 $29,658 106%

    $ per bbl $17.90 $26.88 $17.82 $10.79

    Overall depreciation expense increased due to higher

    production rates both on a quarterly and full year basis.

    Depletion rates increased on a per barrel basis for the

    full year due to an increase in the depletion rate at Bua

    Ban Main associated with the reduction in reserves at

    December 31, 2010. This was partially offset by the

    commencement of production at Bua Ban North in Q311.

    The signicant decline in the depletion rate from Q311 to

    Q411 is due to the inclusion of a full quarter of production

    at Bua Ban North using the depletion rate and reserves

    number per the RPS report.

    Gains on disposal of property,plant and equipment

    3 Months ended

    December 31,

    Years ended

    December 31,

    2011 2010 Change 2011 2010 Change

    Gains on disposal of property, plantand equipment $- $- - $873 $- -

    In 2011, the Company disposed of the Ocean 66 drilling

    platform, which was undergoing refurbishment. After

    review, it was determined that the costs to complete the

    project far outweighed comparable costs to purchase an

    already refurbished unit. The sale of the unit resulted in a

    one-time gain of $0.2 million after being entirely written

    off earlier in 2011.

    The remainder of the 2011 gain is attributable to the

    termination of certain nance lease obligations on

    production equipment in Q3 2011.

    The full year 2011 charge relates to a write down of

    costs associated with the fracture jobs on Benjarong, the

    results of which did not lead to commercially acceptable

    performance, and relinquishment of some acreage at G5/50.

    As a result of the Companys transition to IFRS reporting,

    it is now expensing dry hole costs on exploration prospects

    which prove to be unsuccessful.

  • 7/25/2019 Coastal Annual 2011

    19/6417

    Share of net income from Apico LLC

    3 Months ended

    December 31,

    Years ended

    December 31,

    2011 2010 Change 2011 2010 Change

    Coastals 36.1% of Apicos netincome $2,732 $(619) - $15,583 $9,041 72%

    Amortization of Coastals excessbasis (169) (298) - (1,056) (1,109) -5%

    Earnings from SignicantlyInuenced Investee, net of taxes $2,563 $(917) - $14,527 $7,932 83%

    100% Field Production volumes(mmcf/d) 53.4 93.2 -43% 84.8 94.2 -10%

    12.6% net to Coastal (mmcf/d) 6.7 11.7 -43% 10.7 11.8 -10%

    Taxes

    3 Months ended

    December 31,

    Years ended

    December 31,

    2011 2010 Change 2011 2010 Change

    Current tax expense (recovery) $- $(7) - $135 $(7) -

    Deferred income charge (credit) 20,201 (40,850) - 57,882 (11,768) -

    Taxes $20,201 $(40,857) - $58,017 $(11,775) -

    The Companys future income tax liability primarily relates

    to Thai taxes. Under IFRS, these taxes are calculated in

    Thai Baht (the payment currency) and then converted to

    US dollars.

    Under the equity method of accounting for investments,

    the Company records its share of the net income of Apico

    based on Apicos quarterly reported net income. Apicos

    revenue declined in the fourth quarter due to decreased

    industrial demand following the oods in Thailand in Q3/

    Q4 2011. Demand has since increased in 2012.

    The Q410 and full year 2010 results for Apico have been

    adjusted to reect an approximate charge of $3MM for

    dry hole costs in Q410. Apico uses US GAAP and the

    full cost method for reporting purposes. As part of the

    transition to IFRS, the Company had to make adjustments

    to convert Apicos results to be IFRS compliant.

    On September 25, 2006, the Company acquired an

    additional interest in Apico for an amount greater than

    its proportionate share of net assets of Apico (excess

    basis). The excess basis was allocated to Apicos oil &

    gas properties and is being amortized using the units of

    production method beginning in Q1 2007.

    In the rst quarter of 2012, the Company acquired an

    additional 2.9% of Apico, bringing its total holdings to

    39%. The effective date of the transaction is January 1,

    2012, and thus future nancial statements will reect this

    increased holding.

    Net income

    3 Months ended

    December 31,

    Years ended

    December 31,

    2011 2010 Change 2011 2010 Change

    Net income and comprehensiveincome attributable to CoastalEnergy $18,892 $(61,561) - $47,359 ($12,390) -

    Basic earnings per share $0.17 $(0.56) - $0.42 $(0.12) -

    Diluted earnings per share $0.16 $(0.56) - $0.41 $(0.12) -

  • 7/25/2019 Coastal Annual 2011

    20/6418

    2011 2010

    Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1

    Revenues and Other Income

    Oil sales $128,929 $81,670 $64,628 $72,556 $33,246 $68,688 $42,164 $49,510

    Royalties (11,955) (6,295) (5,018) (5,845) (2,769) (6,828) (3,154) (3,650)

    Gain (loss) on derivative (8,838) 11,182 (871) (20,657) (18,181) - (1) (65)

    Interest income 2 2 1 1 1 1 1 2

    Other income (336) (467) (1,157) (428) (913) (296) 33 211

    107,802 86,092 57,583 45,627 11,384 61,565 39,043 46,008

    Expenses

    Production 32,773 27,148 17,124 22,218 17,996 16,124 8,211 10,995Depreciation, Depletion,

    Amortization andImpairment 22,844 13,308 11,698 13,286 22,364 8,343 3,684 5,973

    General and Administrative 11,931 7,802 6,457 5,263 8,027 4,334 4,095 3,797

    Exploration 1,545 345 931 5,553 62,786 26 91 9,267

    Debt nancing fees 273 258 31 234 256 23 119 124

    Finance expenses 1,549 913 1,201 1,162 92 722 749 732Gains on disposal of

    property, plant andequipment - (873) - - - - - -

    70,915 48,901 37,442 47,716 111,521 29,572 16,949 30,888

    Taxes 20,201 22,628 12,005 3,183 (40,857) 9,872 12,669 6,541Share of net income (loss) from

    Apico LLC 2,563 4,436 4,272 3,256 (917) 2,709 3,156 2,984

    Net income (loss) beforenon-controlling interests 19,249 18,999 12,408 (2,016) (60,197) 24,830 12,581 11,563

    Non Controlling interest (357) 14 (592) (346) (1,364) 247 (55) 5

    Net income (loss) attributable

    to Coastal Energy Company 18,892 19,013 11,816 (2,362) (61,561) 25,077 12,526 11,568

    EBITDAX(a) $75,085 $44,658 $39,467 $42,479 $4,413 $44,508 $29,854 $35,496

    Basic earnings (loss) $0.17 $0.17 $0.11 ($0.02) ($0.56) $0.23 $0.11 $0.11

    Diluted earnings (loss) $0.16 $0.16 $0.10 ($0.02) ($0.56) $0.22 $0.11 $0.10

    Note:(a)EBITDAX is a non-IFRS and non-Canadian GAAP measure and is dened as earnings before interest, nancing fees, taxes,

    depreciation, amortization, exploration costs and other one-time items adjusted for non-cash items such as unrealized gains andlosses on risk management contracts, unrealized foreign exchange gains or losses and Share-Based Compensation (see reconciliationbelow.)

    S U M M A R Y O F Q U A R T E R L Y R E S U L T S

    Signicant factors inuencing Quarterly Results include

    The volatility of global crude oil prices has a direct effect

    on the Companys revenue as well as unrealized gains

    or losses on risk management contracts. The Company

    realized a higher sales price year over year, but a lower

    sales price sequentially.

    The Company has incurred higher lease operating

    expenses in 2011 due to a full year of Bua Ban Main

    operating expenses, the addition of production and

    associated expenses at Bua Ban North B as well as

    increased repair and maintenance expense related to storm

    damage. The Company also had increased workover

    expenses in 2011 related to replacing a number of

    downhole pumps.

    The Company has incurred higher general and

    administrative expenses as the substantial increase in the

    Companys stock price has increased its Share-Based

    Compensation expense as well as the accrual value of

    stock-linked cash compensation.

  • 7/25/2019 Coastal Annual 2011

    21/6419

    The Company transacts business in multiple currencies;

    therefore the volatility of global currency exchange rates

    has a direct effect on the Companys foreign exchange

    (gains) losses.

    Cash Flow Analysis

    The Companys cash and cash equivalents at December

    31, 2011 were $23.0 million, an increase of $19.1 million

    from $3.9 million at December 31, 2010. The Companys

    primary source of funds came from operations, shares

    issued for cash of $7.9 million from one-time option

    exercises, and $6.3 million increase in borrowings. Cash

    and cash equivalents were primarily used to fund property,

    plant and equipment expenditures of $165.1 million and to

    fund working capital.

    Capital Expenditures

    Capital expenditures (on an accruals basis) amounted

    to $153.5 million in 2011, compared to $144.7 million in,

    2010, respectively. The Q411 expenditures were almost

    entirely related to exploration, appraisal and developmentdrilling at Bua Ban North. The following table sets forth a

    summary of the Companys capital expenditures incurred:

    Capital Expenditures

    Years ended

    December 31,

    2011 2010

    Seismic, geological andgeophysical studies $5,145 $4,885

    Drilling and completions 113,337 91,223

    Facilities 6,081 40,450

    Lease and well equipment 27,839 7,912

    Administrative assets 1,133 279Total Capital Expenditures $153,535 $144,749

    Equity Capital

    Share Capital

    Authorized 250,000,000 common shares with par value of

    $0.04 each;

    As of the date of this report, the Company had

    114,225,476 common shares outstanding.

    Warrants

    As of December 31, 2010, the Company had 540,000warrants outstanding exercisable at CAD $1.136 per

    share. During 2011, 340,000 warrants were exercised

    resulting in the issuance of 286,082 common shares of

    the Company. As of December 31, 2011, the Company

    had 200,000 warrants outstanding at a weighted average

    exercise price of CAD$1.136 per share.

    Subsequent to December 31, 2011, no warrants were

    exercised resulting in the issuance of no common shares of

    the Company.

    Stock OptionsDuring the year ended December 31, 2011, the Company

    granted 1,591,947 stock options with a weighted average

    exercise price of $13.58. In addition, options exercised

    and forfeited were 3,602,288 and 238,929 respectively. As

    of December 31, 2011 the Company had 8,545,717 stock

    options outstanding with a weighted average exercise

    price of $5.79. Subsequent to December 31, 2011, 673,297

    options were exercised and 3,732 options were forfeited.

    GrantDate

    NumberOutstanding

    RemainingContractual Life

    ExercisePrice

    ExpiryDate

    NumberExercisable

    Jan. 25, 2008 230,270 1.00 year $3.87 (Cdn$3.94) Jan. 26, 2013 230,270

    May 05, 2008 25,000 1.25 years $4.37 (Cdn$4.44) May 06, 2013 25,000

    Jul. 14, 2008 54,166 1.50 years $3.55 (Cdn$3.61) Jul. 15, 2013 54,166

    Sep. 16, 2008 100,000 1.75 years $2.23 (Cdn$2.27) Sep. 16, 2013 100,000

    Sep. 23, 2008 898,000 2.00 years $3.87 (Cdn$3.94) Feb. 05, 2013 898,000

    Jan. 02, 2009 1,306,595 2.00 years $1.33 (Cdn$1.35) Jan. 01, 2014 1,306,596

    Dec. 01, 2009 2,241,544 3.00 years $5.04 (Cdn$5.13) Nov. 30, 2014 1,447,823

    Dec. 28, 2010 1,471,166 4.00 years $5.53 (Cdn$5.75) Dec. 27, 2015 467,987

    Dec 14, 2011 1,541,947 5.00 years $13.81 (Cdn$14.04) Dec 13, 2016 -

    7,868,689 4,529,842

    Restricted stock units

    During the year ended December 31, 2011, the Company

    granted 205,628 restricted stock units with a weighted

    fair value of $12.93. The following table summarizes the

    outstanding RSUs at December 31, 2011 and as of the

    date of this report:

  • 7/25/2019 Coastal Annual 2011

    22/6420

    GrantDate

    NumberOutstanding

    RemainingContractual Life

    Grant DateFair Value

    ExpiryDate

    Dec. 14, 2011 205,628 3.00 years $12.93 Dec. 14, 2014

    205,628

    Off-Statement of Financial Position Arrangements

    The Company has no off-statement of nancial position

    arrangements.

    Related Party Transaction

    Effective September 25, 2006, the Company assumed

    a note payable to O. S. Wyatt, Jr., the shareholder of

    NuCoastal Thailand Limited (NuCoastal) for $4.6

    million. The original note was unsecured, accrued interest

    at 4% and was set to mature on July 20, 2007. The note

    and its accrued interest were periodically renegotiated.

    The note was fully repaid in Q3 2010.

    Commitments and Contingencies

    All the Companys commitments and contingencies

    are described in Note 23 to the Consolidated FinancialStatements for the year ended December 31, 2011.

    Subsequent Events

    On February 22, 2012, the Company announced the

    acquisition of an additional 2.9% stake in Apico LLC for

    US $9.25 million in cash, bringing the Companys interest

    in Apico LLC to 39%. This agreement was effective

    January 1, 2012. Apico LLC holds a 35% interest in the

    Sinphuhorm Gas Field, thus increasing the Companys net

    interest in this eld to 13.65%.

    Also during Q1 2012, the Company purchased the Sorayajack-up rig which had been used on the Songkhla A

    eld. The purchase price for the jack-up rig was $20.25

    million. In relation to this purchase, the Company has also

    agreed to purchase the processing equipment currently

    being used on the Soraya for approximately $4.5 million.

    The purchase agreement on the processing equipment is

    expected to close in Q3 2012.

    During 2012 the Company has also announced the results

    of the rst exploration well at Bua Ban South. The Bua

    Ban South A-01 well encountered 88 feet of net pay in the

    Lower Oligocene with 12 percent porosity. The Companyplans to drill future appraisal wells to determine the size of

    this oil accumulation.

    Critical Accounting Policies, Estimates and New

    Accounting Pronouncements

    A detailed summary of the Companys critical accounting

    policies and estimates is included in Note 3 to theaudited nancial statements for the twelve months ended

    December 31, 2011. Given the transition to International

    Financial Reporting Standards we strongly advocate

    readers of this document read and understand the policies

    described in that document.

    Risks and Uncertainties

    Coastal has published its assessment of its business risks

    in the Risk Factor section of its Annual Information Form

    (AIF) dated March 28, 2012 (available on SEDAR at

    www.sedar.com.) It is recommended that this document

    be reviewed for a thorough discussion of risks faced by theCompany.

    The Company is subject to a number of risk factors due to

    the nature of the petroleum and gas business in which it

    is engaged, not the least of which are adverse movements

    in commodity prices, which are impossible to forecast.

    The Company is also subject to the oil and gas services

    sector which, from time to time, may have limited available

    capacity and therefore may demand premium rates. The

    Company seeks to counter these risks as far as possible by

    selecting exploration areas on the basis of their recognized

    geological potential to host economic returns.

    Industry

    The Company is engaged in the acquisition of petroleum

    and natural gas properties, an inherently risky business,

    and there is no assurance that an additional economic

    petroleum and natural gas deposit will ever be discovered

    and subsequently put into production. Most exploration

    projects do not result in the discovery of commercially

    viable petroleum and natural gas deposits. The geological

    focus of the Company is on areas in which the geological

    setting is well understood by management.

  • 7/25/2019 Coastal Annual 2011

    23/6421

    Petroleum and Gas Prices

    In recent years, the petroleum and natural gas exploration

    industry has seen signicant growth, primarily as a result

    of increased global demand, led by India and China.

    During this period, prices for petroleum have steadily

    increased, resulting in multi-year price highs. Prior to

    this recent surge, large companies found it more feasible

    to grow their reserves and resources by purchasing

    companies or existing oilelds. However, with improvingprices and increasing demand, a discernible need for the

    development of exploration projects has arisen. Junior

    companies have become key participants in identifying

    properties of merit to explore and develop.

    The price of petroleum and natural gas is affected by

    numerous factors beyond the control of the Company

    including global consumption and demand for petroleum

    and natural gas, international economic and political

    trends, uctuations in the U.S. dollar and other currencies,

    interest rates, and ination. Continued volatility in

    commodity prices may adversely affect the Companysoperating cash ow.

    Operating Hazards and Risks

    Exploration for natural resources involves many risks,

    which even a combination of experience, knowledge

    and careful evaluation may not be able to overcome.

    Operations in which the Company has a direct or indirect

    interest will be subject to all the hazards and risk normally

    incidental to exploration, development and production

    of natural resources, any of which could result in work

    stoppages, damages to persons or property and possible

    environmental damage. Although the Company may

    obtain liability insurance in an amount which is expected

    to be adequate, the nature of these risks is such that

    liabilities might exceed policy limits, the liabilities and

    hazards might not be insurable, or the Company might

    not elect to insure itself against such liabilities due to the

    high premium costs or other reasons, in which event the

    Company could incur signicant costs that could have a

    material adverse effect upon its nancial condition.

    Reserve Estimates

    Despite the fact that the Company has reviewed theestimates related to potential reserve evaluation and

    probabilities attached thereto and it is of the opinion that

    the methods used to appraise its estimates are adequate,

    these gures remain estimates, even though they have

    been calculated or validated by independent appraisers.

    The reserves disclosed by the Company should not

    be interpreted as assurances of property life or of the

    protability of current or future operations given that

    there are numerous uncertainties inherent in the estimation

    of economically recoverable oil and natural gas reserves.

    Disruptions in Production

    Other factors affecting the production and sale of oil and

    natural gas that could result in decrease of protability

    include: (i) expiration or termination of leases, permits or

    licenses, or sales price re-determinations or suspension of

    deliveries; (ii) future litigation; (iii) the timing and amount

    of insurance recoveries; (iv) work stoppages or other labor

    difculties; (v) worker vacation schedules and related

    maintenance activities; and (vi) changes in the marketand general economic conditions. Weather conditions,

    equipment replacement or repair, res, amounts of rock

    and other natural materials and other geological conditions

    can have a signicant impact on operating results.

    Cash Flows and Additional Funding Requirements

    The Company presently has revenue from its Gulf of

    Thailand production and earnings from its interest in

    Apico, which is accounted for under the equity method

    on the consolidated statement of operations. In order to

    further develop the Gulf of Thailand assets, substantial

    capital will be required. The sources of capital presentlyavailable to the Company for development are cash ow

    from production or the issuance of debt or equity. The

    Company has sufcient nancial resources to undertake its

    rm obligations for the next 12 months.

    The Company is exposed to uctuations in short-term

    interest rates on amounts drawn under its revolving credit

    facilities. The Company has not hedged these rates given

    the need to remain exible in borrowing and repaying the

    outstanding balances.

    EnvironmentalThe Companys exploration activities are subject to

    extensive laws and regulations governing environmental

    protection. Although the Company closely follows and

    believes it is operating in compliance with all applicable

    environmental regulations, there can be no assurance that

    all future requirements will be achievable on reasonable

    terms. Failure to comply may result in enforcement actions

    causing operations to cease or be curtailed and may

    include corrective measures requiring capital expenditures

  • 7/25/2019 Coastal Annual 2011

    24/6422

    Laws and Regulations

    The Companys exploration activities are subject to local

    laws and regulations governing prospecting, drilling,

    development, exports, taxes, labor standards, occupational

    health and safety, and other matters. Such laws and

    regulations are subject to change, can become more

    stringent and compliance can therefore become more

    costly.

    The political unrest in Thailand has manifested itself in

    recent protests and violence in Bangkok. This unrest

    and its related violence have not affected our Thailand

    production operations; but there can be no guarantee that

    operations will not be affected in the future. As a safety

    precaution for our Bangkok based employees, we have on

    occasion shut down our Bangkok ofce and allowed those

    employees to work from home. We have also reviewed

    contingency plans for our third country nationals to ensure

    their safe exit from Thailand should the need arise.

    There are also many risks associated with operationsin international markets, including changes in foreign

    governmental policies relating to crude oil and natural

    gas taxation, other political, economic or diplomatic

    developments, changing political conditions and

    international monetary uctuations. These risks

    include: political and economic instability or war; the

    possibility that a foreign government may seize our

    property with or without compensation; conscatory

    taxation; legal proceedings and claims arising from our

    foreign investments or operations; a foreign government

    attempting to renegotiate or revoke existing contractual

    arrangements, or failing to extend or renew such

    arrangements; uctuating currency values and currency

    controls; and constrained natural gas markets dependent

    on demand in a single or limited geographical area.

    The Company applies the expertise of its management,

    its advisors, its employees and contractors to ensure

    compliance with current local laws.

    Title to Oil and Gas Properties

    While the Company has undertaken customary due

    diligence in the verication of title to its oil and gas

    properties, this should not be construed as a guarantee oftitle. The properties may be subject to prior unregistered

    Petroleum Agreements or transfers and title may be

    affected by undetected defects.

    Dependence on Management

    The Company strongly depends on the business and

    technical expertise of its senior management team

    and there is little possibility that this dependence will

    decrease in the near term. The loss of one or more of these

    individuals could have a material adverse effect on the

    Company.

    Apico Financial Reporting

    The Company accounts for its 36.1% investment in Apico

    (to be 39% in 2012 following the acquisition of additional

    interest) under the equity method whereby it records its

    share of Apicos earnings as earnings from a signicantly

    inuenced investee. Apico is required to provide the

    partners its nancial statements under the Joint Venture

    Agreement on a timely basis. While the Company has a

    seat on the Board of Directors of Apico, it does not controlthe Board or the management of Apico. Therefore, the

    Company relies heavily on Apico management to provide

    timely and accurate nancial information to the partners.

    Risk Management and Financial Instruments

    Coastal provides a risk management and nancial

    instruments discussion on its exposure to and management

    of credit risk, liquidity risk and market risk in Note 28 to

    the audited nancial statements as at and for the period

    ended December 31, 2011 and 2010.

    Managements Report on Internal Control overFinancial Reporting

    As of June 30, 2011, the Companys common stock

    was listed and traded on the TSX-Venture exchange.

    Effective July 5, 2011, the Companys common stock was

    listed and began trading on the Toronto Stock Exchange

    and was simultaneously de-listed on the TSX-Venture

    exchange. In compliance with Exemption Orders issued

    in November 2007 and revised in December 2008 by

    each of the securities commissions across Canada, the

    Chief Executive Ofcer (CEO) and Chief Financial

    Ofcer (CFO) of the Company led the VentureIssuer Basic Certicate with respect to the nancial

    information contained in the unaudited condensed interim

    nancial statements and the respective accompanying

    Managements Discussion and Analysis for the rst three

    (3) quarters of 2011.

    In contrast to the certicate under National Instrument

    (NI) 52-109 (Certication of Disclosure in Issuers

    Annual and Interim Filings), the Venture Issuer Basic

    Certication does not include representations relating to

    the establishment and maintenance of disclosure controls

    and procedures and internal control over nancial

    reporting, as dened in NI 52-109.

    Beginning with this nancial ling, the CEO and CFO

    will be required to le their respective certicates under

    NI 52-109, and as such, will certify the following.

  • 7/25/2019 Coastal Annual 2011

    25/6423

    Disclosure Controls and Procedures:

    The Companys management under the supervision of,

    and with the participation of, the CEO and CFO of

    Coastal Energy Company have designed and evaluated

    the effectiveness and operation of its disclosure controls

    and procedures, as dened under National Instrument

    52 109 Certication of Disclosure in Issuers Annual

    and Interim Filings (NI 52-109). Disclosure controls

    and procedures are designed to provide reasonableassurance that information required to be disclosed

    in reports led with Canadian securities regulatory

    authorities is recorded, processed, summarized and

    reported in a timely fashion. The disclosure controls

    and procedures are designed to ensure that information

    required to be disclosed by the Company in such reports

    is then accumulated and communicated to management,

    including the CEO and the CFO, as appropriate, to allow

    timely decisions regarding required disclosure. Due to the

    inherent limitations in all control systems, an evaluation

    of the disclosure controls can only provide reasonable

    assurance over the effectiveness of the controls. The

    disclosure controls are not expected to prevent and detect

    all misstatements due to error or fraud. Based on the

    evaluation of disclosure controls and procedures, the CEO

    and CFO have concluded that, subject to the inherent

    limitations noted above, the Companys disclosure controls

    and procedures are effective as of December 31, 2011.

    Internal Controls over Financial Reporting

    The Companys management, with the participation of

    its CEO and CFO, are responsible for establishing and

    maintaining adequate internal controls over nancial

    reporting (ICFR). Under the supervision of the CFO,

    the Companys ICFR is a process designed to provide

    reasonable assurance regarding the reliability of nancial

    reporting and the preparation of nancial statements for

    external purposes in accordance with GAAP.

    All internal control systems, no matter how well designed,

    have inherent limitations. Therefore, even those systems

    determined to be effective can provide only reasonable

    assurance with respect to nancial statement preparation

    and presentation. As at the end of the period covered by

    this Managements Discussion and Analysis, management

    evaluated the effectiveness of the Companys ICFR as

    required by Canadian securities laws.

    Based on that evaluation, the CEO and CFO have

    concluded that, as of the end of the three month periodcovered by this Managements Discussion and Analysis,

    the ICFR were designed to provide reasonable assurance

    regarding the reliability of nancial reporting and the

    preparation of nancial statements for external purposes in

    accordance with GAAP.

  • 7/25/2019 Coastal Annual 2011

    26/6424

    International Financial Reporting Standards Transition

    Effective January 1, 2011, the Company began preparing

    its nancial statements under International Financial

    Reporting Standards (IFRS). As such, the accounting

    policies of the Company have been adjusted to comply

    with IFRS beginning with the statement of nancial

    position as at January 1, 2010. A comprehensive summary

    of all of the signicant changes, including reconciliations

    of the Canadian GAAP nancial statements to thoseprepared under IFRS, is presented in Note 29 First Time

    Adoption of IFRS of the Companys audited December

    31, 2011 nancial statements.

    Adopting IFRS did not impact the cash the Company

    generated. However, the adoption of IFRS has had an

    impact on the Companys statement of nancial position

    and statement of income. Previously reported net income

    for the fourth quarter of 2010 under IFRS is shown in the

    following reconciliation:

    Three Months endedDecember 31, 2010

    $m

    Year endedDecember 31,2010

    $m

    Net Income under Canadian GAAP (23.1) 4.9

    Differences increasing (decreasing) reported net income:

    Unsuccessful exploration costs (62.8) (72.2)

    Income Taxes 27.2 27.7

    Foreign exchange 0.9 3.5

    Depletion (1.5) 26.8

    Finance lease - (0.5)

    Accretion 0.1 0.3

    Property, Plant & Equipment - (1.1)

    Share of joint ventures net income (3.6) (3.0)

    Derivative liability - warrants 1.2 1.2

    Total Differences in Net Income (38.5) (17.3)

    Net Income under IFRS (61.6) (12.4)

    Net income for the three and twelve months ended

    December 31, 2011 was $18.9 million and $47.4

    million, respectively under IFRS. The signicant IFRS

    accounting adjustments to net income include the writeoff of costs associated with the frac jobs at Benjarong

    (not commercially viable), and lower depletion due to the

    way we were required to allocate our property base upon

    transition to IFRS.

    Outlook

    Coastal anticipates further exploration drilling at the Bua

    Ban South prospect in the rst half of 2012. The Company

    then plans to return to Bua Ban North for furtherappraisal and development drilling. Following the receipt

    of the requisite environmental permits, Coastal plans

    further appraisal and development drilling at Songkhla.

    The Company also has numerous prospects in its

    inventory which will be drilled in coming quarters.

  • 7/25/2019 Coastal Annual 2011

    27/6425

  • 7/25/2019 Coastal Annual 2011

    28/6426

    Management is responsible for the integrity and objectivity of the information contained in this report and for the

    consistency between the consolidated nancial statements and other nancial and operating data contained elsewhere in

    this report. The accompanying consolidated nancial statements have been prepared by management in accordance with

    International Financial Reporting Standards using estimates and careful judgment, particularly in those circumstances

    where transactions affecting a current period are dependent upon future events. The accompanying consolidatednancial statements have been prepared using policies and procedures established by management and fairly reect

    the Companys nancial position, nancial performance and cash ows, within the International Financial Reporting

    Standards framework. Management has established and maintains a system of internal controls that is designed to provide

    reasonable assurance that assets are safeguarded from loss or unauthorized use and the nancial information is reliable

    and accurate.

    The Companys external auditors, Deloitte & Touche LLP, have audited the consolidated nancial statements. Their audit

    provides an independent view as to managements discharge of its responsibilities insofar as they relate to the fairness of

    reported nancial results and the nancial performance of the Company.

    The Audit Committee of the Board of Directors have reviewed in detail the consolidated nancial statements with

    management and have met with the external auditors. The Audit Committee has reported its ndings to the Board ofDirectors who have approved the consolidated nancial statements.

    /s/ Randy Bartley /s/ William Phelps

    President & Chief Executive Ofcer Chief Financial Ofcer

    Houston, Texas USA

    March 28, 2012

    M A N A G E M E N T S R E P O R T

  • 7/25/2019 Coastal Annual 2011

    29/6427

    To the Shareholders of Coastal Energy Company:

    We have audited the accompanying consolidated nancial statements of Coastal Energy Company (the Company),

    which comprise the consolidated statements of nancial position as at December 31, 2011, December 31, 2010 and

    January 1, 2010, and the consolidated statements of operations and comprehensive income (loss), the consolidated

    statement of changes in equity and consolidated statement of cash ow for the years ended December 31, 2011 andDecember 31, 2010, and the notes to the consolidated nancial statements.

    Managements responsibility for the consolidated nancial statements

    Management is responsible for the preparation and fair presentation of these consolidated nancial statements in

    accordance with International Financial Reporting Standards, and for such internal control as management determines is

    necessary to enable the preparation of consolidated nancial statements that are free from material misstatement, whether

    due to fraud or error.

    Auditors responsibility

    Our responsibility is to express an opinion on these consolidated nancial statements based on our audits. We conducted

    our audits in accordance with Canadian generally accepted auditing standards. Those standards require that we comply

    with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidatednancial statements are free from material misstatement.

    An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated

    nancial statements. The procedures selected depend on the auditors judgment, including the assessment of the risks

    of material misstatement of the consolidated nancial statements, whether due to fraud or error. In making those risk

    assessments, the auditor considers internal control relevant to the entitys preparation and fair presentation of the

    consolidated nancial statements in order to design audit procedures that are appropriate in the circumstances, but not for

    the purpose of expressing an opinion on the effectiveness of the entitys internal control. An audit also includes evaluating

    the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as

    well as evaluating the overall presentation of the consolidated nancial statements.

    We believe that the audit evidence we have obtained in our audits is sufcient and appropriate to provide a basis for ouraudit opinion.

    Opinion

    In our opinion, the consolidated nancial statements present fairly, in all material respects, the nancial position of Coastal

    Energy Company as at December 31, 2011, December 31, 2010 and January 1, 2010, and its nancial performance and

    its cash ow for the years ended December 31, 2011 and December 31, 2010 in accordance with International Financial

    Reporting Standards.

    March 28, 2012Chartered Accountants

    I N D E P E N D E N T A U D I T O R S R E P O R T

  • 7/25/2019 Coastal Annual 2011

    30/6428

    CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSI VE INCOME ( LOSS)

    US $000S

    Years Ended December 31, 2011 2010

    (Note 29)

    Revenues and Other Income

    Oil sales, net of royalties (Note 18) 318,670 177,207

    Other income (Note 19) (21,566) (19,207)

    297,104 158,000

    Expenses

    Production 99,263 53,326

    Depreciation and depletion (Note 8) 61,136 29,658

    Impairment (Note 8) - 10,706

    General and administrative 31,453 20,253

    Exploration (Note 7) 8,374 72,170

    Debt nancing fees 796 522

    Finance (Note 17) 4,825 2,295

    Gains on disposal of property, plant and equipment (873) -

    204,974 188,930

    Net income (loss) before income taxes and share ofNet income from Apico LLC 92,130 (30,930)

    Share of net income from Apico LLC (Note 9) 14,527 7,932

    Net income (loss) before income taxes 106,657 (22,998)

    Income taxes (Note 24)

    Current 135 (7)

    Deferred 57,882 (11,768)

    58,017 (11,775)

    Net income (loss) and comprehensive income (loss) 48,640 (11,223)

    Net income (loss) and comprehensive income (loss) attributable to:

    Shareholders of Coastal Energy 47,359 (12,390)

    Non-controlling interest 1,281 1,167

    48,640 (11,223)

    Net income (loss) per share:

    Basic (Note 22) 0.42 (0.12)

    Diluted (Note 22) 0.41 (0.12)

    The accompanying notes are an integral part of these consolidated nancial statements.

  • 7/25/2019 Coastal Annual 2011

    31/6429

    C O N S O L I D A T E D S T A T E M E N T S O F F I N A N C I A L P O S I T I O N

    US $000S

    As at

    December 31,

    2011

    December 31,

    2010

    January 1,

    2010

    $ $ $

    (Note 29) (Note 29)

    Assets

    Current Assets

    Cash 22,995 3,884 21,229Restricted cash (Note 4) 28,447 16,369 3,829

    Accounts receivable (Note 5) 16,939 10,299 6,111

    Derivative asset (Note 14) 59 135 66

    Inventory (Note 6) 14,161 12,783 5,310

    Prepaids and other current assets 1,094 606 526

    Total current assets 83,695 44,076 37,071

    Non-Current Assets

    Exploration and evaluation assets (Note 7) 31,881 31,068 44,907

    Property, plant and equipment (Note 8) 355,052 246,248 189,534

    Investment in and advances to Apico LLC (Note 9) 47,698 47,261 55,225

    Deposits and other assets 405 289 300Total non-current assets 435,036 324,866 289,966

    Total Assets 518,731 368,942 327,037

    Liabilities

    Current Liabilities

    Accounts payable and accrued liabilities (Note 10) 59,471 53,550 31,363

    Deferred revenue (Note 11) - - 23,060

    Current portion of long-term debt (Note 14) 55,662 36,262 10,266

    Amounts due to shareholder (Note 13) - - 5,164

    Obligations under nance leases (Note 16) - 885 35

    Current portion of derivative liabilities (Note 14) 14,557 10,141 -

    Derivative liability - Warrants (Note 12) 2,853 2,191 3,371

    Total current liabilities 132,543 103,029 73,259

    Non-Current Liabilities

    Long-term debt (Note 14) 22,156 35,081 24,284

    Obligations under nance leases (Note 16) - 579 1,439

    Non-current portion of derivative liabilities (Note 14) 1,274 6,609 -

    Deferred tax liabilities 69,767 11,885 23,653

    Decommissioning liabilities (Note 15) 42,124 17,655 4,071

    Total Non-Current Liabilities 135,321 71,809 53,447

    Shareholders Equity (Note 22)

    Common shares 211,554 201,303 198,121

    Contributed surplus 16,401 15,971 13,932

    Retained earnings (accumulated decit) 17,630 (29,729) (17,339)

    Total Shareholders Equity 245,585 187,545 194,714

    Non-controlling interest 5,282 6,559 5,617

    Total equity 250,867 194,10