80
Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name 7Seas Enter. Axis Cap.Mkt. Cigniti Tech. Finaventure Cap. Guj.Nat.Resour. Jaihind Synth Mahavir Indust. A2Z Maintenance Axon Finance Cipla Fine Plast Poly Gujarat Metallic Jainco Projects Mahesh Agri Imp. Aadi Industries Azure Exim Cistro Telelink Fineotex Chem Gyscoal Alloys Jattashankar Ind Majestic Auto Aankit Granites Bacil Pharma Citadel Realty First Custodian H. S. India JBM Auto Mangal Credit Aarey Drugs Bagadia Colourch CitiPort Fin. First Financial Haria Exports Jeypore Sug.Co Mangalam Cement Aarvee Denims Bajrang Finance City Hospital Firstobj.Tech. Hartron Commn JHS Sven.Lab. Mangalam Industr ABG Infra Balaji Galvanisg Classic Electric Fischer Chemic Haryana Texprint Jindal Cotex Ltd Manipal Fin. Cor ABG Shipyard Balmer Law. Inv. Clutch Auto Fluidomat HBL Power System Jindal Photo Manjeera Constr. Accel Trans BAMPSL Sec. Cochin Malabar Fortune Interntl High Ground JMG Corporation Mansoon Trading ACE Edu. Banas Finance Color Chips (I) Futur. Offshore High Street Fila Joindre Capital Marg Acknit Indus. Bansisons Tea Commercial Eng. Future Retail Himalchuli Food JPT Securities Marg Projects AcroPetal Tech. Barak Valley Cons.Securities G D Trad&Agency Hinafil India JRI Inds. Marsons Adi Rasayan Bedmutha Indus. Cont. Petroleums G V Films Hind Rectifiers JTL Infra Master Trust Adinath Textiles Beeyu Overseas Cords Cable Gaekwar Mills Hind. Udyog K S Oils Mathew Easow Res Advance Lifes. Bell Agromachina CORE Education Gajra Bevel Hind.Appliances Kailash Auto Fin Mavi Industries Advance Powerin. BGIL Films & Tec Country Club (I) Gallantt Metal Hind.Foods Kaiser Corporat. Max Heights Advent Computer Bhagyodaya Infra Cox & Kings Ganesh Benzopl. Hind.Hardy Spice Kajal Syn & Silk Maximaa Systems Agarwal Indl. Bhandari Hosiery Creative Eye Ganesh Housing Hind.Motors Kalyani Forge Mayur Leather Agio Paper Bhanot Constn. Creative World Ganesha Ecosphe. Hindalco Inds. Kavveri Telecom McNally Bharat Ahluwalia Contr. Bharatiya Glob. Crimson Metal Ganon Trdg. Hiran Orgochem Kay Power &Paper Medicamen Biotec Aimco Pesticides Bhuwalka Steel CTIL Garnet Construct Hubtown KCP Sugar &Inds. Meenakshi Steel Aishwarya Tele. Bil Energy Sys. Cura Tech. Garodia Chemical I B I P Kemrock Inds. Mega Fin (India) Ajcon Global Bilcare DCM Garware Synth I K F Finance KEN Fin.Serv. Meuse Kara Akar Tools Bilpower DCM Shriram Inds Gayatri BioOrga. I T D C Khator Fibre MFL India Alfavision Overs Bimetal Bearings Delton Cables Gayatri Projects IB Infotech KIC Metaliks Midas Infra Tra. Allied Digital Binny Dhampur.Spl.Sug. Gayatri Tissue IDream Film Kilitch Drugs Midland Polymers Allsec Tech. Biofil Chemicals Dhanada Corp. Gee Gee Granites IFGL Refractor KLG Capital Midvalley Enter Alok Inds. Birla Cotsyn Dhenu Buildcon GEI Industrial IMC Finance KMC Speciality Milkfood Alpine Housing Birla Pacific Dhoot Inds. Genera Agri Inani Marbles KNR Construct. Minolta Finance Amalgamated Elec Birla Precision DHP India Gennex Lab. India Infras. Kohinoor Broad. Mohit Inds. Ambica Agarbat. Bloom Dekor Dhunseri Petro. Genus Prime Indiabulls Power Konark Synth Morarka Finance Amrapali Inds. Bloom Inds. Dinesh Allorga Gillanders Arbut Indian Acrylics Kopran Moryo Industries Amulya Lsg.Fin. Blue Chip India Disa India Gitanjali Gems Indian Sucrose Kothari Ferment. Moser Baer (I) ANG Inds BMB Music Donear Inds. Global Land IndiaNivesh Kuberkamal Inds. MSP Steel & Pow. Anik Industries Brandhou.Retail DQ Entertain. Global Stone (I) Indo Credit Capi Kusum Iron MSR India Anil Brushman (India) Dr.Datsons Labs Global Vectra Indo Euro Indch. Kuwer Inds. Mudra Lifestyle Ansal Housing BS Eco Recyc. Globus Power Indo National Lalit Polymers Mukesh Babu Finl Anugraha Jewel Burnpur Cement Emami Infra. Globus Spirits Indo-Asian Proj. Lanco Infratech Mukesh Steels Anukaran Commerc C C C L Encore Software Gloster Indsoya Lawreshwar Poly. Mukesh Strips Aptus Indust. Cals Refineries Entegra Godavari Drugs Indus Fila Lesha Inds. Murli Industries Arcee Inds. Cambridge Tech. Eros Intl.Media Golden Tobacco Info-Drive Softw Linc Pen &Plast. MW Unitexx Archidply Inds. CCL Inter Esaar (India) Golkunda Diamond Infronics Sys. Lincoln Pharma. N D Metal Inds. Arihant Multi CDI Intl. Esha Media Goodluck Steel Inland Printers Lippi Systems Nam Securities Aris Interna. Celestial Biolab ESI Gopal Iron Stl. Insecticid.India Lohia Securities Naolin Enterpri. Arms Paper Cenlub Inds. Ess Dee Alumin. GPT Infraproject Insilco Lokesh Mach. National Fitting Asahi Infrastr. Centron Indl Essen Supplement Gradiente Info. Integ. Thermopl. Longview Tea Navcom Inds. Assoc.Alcohols Century 21st Por Eureka Inds. Grandma Trading Inventure Grow. Lykis Navkar Builders Atlanta Devcon Cerebra Integr. Euro Ceramics Grauer & Weil Invicta Meditek M T N L NB Footwear Aurum Soft CFL Capital Fin. Euro Multivision Green Fire IOL Chemicals Maa Jagdambe NCC Finance Automotive Axles Charter. Capital Excel Castro GSL Nova Petro. Ivee Injectaa Maestros Medi. NCL Inds. Autoriders Fin. CHD Developers Excel Infoways GSS Info. Jagatjit Inds. Magnum Neha Intl. Autoriders Intl. Chennai Meena Farmax India Gufic BioScience Jagsonpal Pharma Mahalaxmi Seam. Neo Corp Intern Avon Organics Choice Infra Faze Three Guj Apollo Inds Jai Mata Glass Mahamaya Steel Net 4 India Avonmore Capital Choice Intl. FE (India) Guj NRE Coke Jaihind Projects Mahan Inds. New Markets Advi Expected Results on 14 August 2014

Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Embed Size (px)

Citation preview

Page 1: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name

7Seas Enter. Axis Cap.Mkt. Cigniti Tech. Finaventure Cap. Guj.Nat.Resour. Jaihind Synth Mahavir Indust.

A2Z Maintenance Axon Finance Cipla Fine Plast Poly Gujarat Metallic Jainco Projects Mahesh Agri Imp.

Aadi Industries Azure Exim Cistro Telelink Fineotex Chem Gyscoal Alloys Jattashankar Ind Majestic Auto

Aankit Granites Bacil Pharma Citadel Realty First Custodian H. S. India JBM Auto Mangal Credit

Aarey Drugs Bagadia Colourch CitiPort Fin. First Financial Haria Exports Jeypore Sug.Co Mangalam Cement

Aarvee Denims Bajrang Finance City Hospital Firstobj.Tech. Hartron Commn JHS Sven.Lab. Mangalam Industr

ABG Infra Balaji Galvanisg Classic Electric Fischer Chemic Haryana Texprint Jindal Cotex Ltd Manipal Fin. Cor

ABG Shipyard Balmer Law. Inv. Clutch Auto Fluidomat HBL Power System Jindal Photo Manjeera Constr.

Accel Trans BAMPSL Sec. Cochin Malabar Fortune Interntl High Ground JMG Corporation Mansoon Trading

ACE Edu. Banas Finance Color Chips (I) Futur. Offshore High Street Fila Joindre Capital Marg

Acknit Indus. Bansisons Tea Commercial Eng. Future Retail Himalchuli Food JPT Securities Marg Projects

AcroPetal Tech. Barak Valley Cons.Securities G D Trad&Agency Hinafil India JRI Inds. Marsons

Adi Rasayan Bedmutha Indus. Cont. Petroleums G V Films Hind Rectifiers JTL Infra Master Trust

Adinath Textiles Beeyu Overseas Cords Cable Gaekwar Mills Hind. Udyog K S Oils Mathew Easow Res

Advance Lifes. Bell Agromachina CORE Education Gajra Bevel Hind.Appliances Kailash Auto Fin Mavi Industries

Advance Powerin. BGIL Films & Tec Country Club (I) Gallantt Metal Hind.Foods Kaiser Corporat. Max Heights

Advent Computer Bhagyodaya Infra Cox & Kings Ganesh Benzopl. Hind.Hardy Spice Kajal Syn & Silk Maximaa Systems

Agarwal Indl. Bhandari Hosiery Creative Eye Ganesh Housing Hind.Motors Kalyani Forge Mayur Leather

Agio Paper Bhanot Constn. Creative World Ganesha Ecosphe. Hindalco Inds. Kavveri Telecom McNally Bharat

Ahluwalia Contr. Bharatiya Glob. Crimson Metal Ganon Trdg. Hiran Orgochem Kay Power &Paper Medicamen Biotec

Aimco Pesticides Bhuwalka Steel CTIL Garnet Construct Hubtown KCP Sugar &Inds. Meenakshi Steel

Aishwarya Tele. Bil Energy Sys. Cura Tech. Garodia Chemical I B I P Kemrock Inds. Mega Fin (India)

Ajcon Global Bilcare DCM Garware Synth I K F Finance KEN Fin.Serv. Meuse Kara

Akar Tools Bilpower DCM Shriram Inds Gayatri BioOrga. I T D C Khator Fibre MFL India

Alfavision Overs Bimetal Bearings Delton Cables Gayatri Projects IB Infotech KIC Metaliks Midas Infra Tra.

Allied Digital Binny Dhampur.Spl.Sug. Gayatri Tissue IDream Film Kilitch Drugs Midland Polymers

Allsec Tech. Biofil Chemicals Dhanada Corp. Gee Gee Granites IFGL Refractor KLG Capital Midvalley Enter

Alok Inds. Birla Cotsyn Dhenu Buildcon GEI Industrial IMC Finance KMC Speciality Milkfood

Alpine Housing Birla Pacific Dhoot Inds. Genera Agri Inani Marbles KNR Construct. Minolta Finance

Amalgamated Elec Birla Precision DHP India Gennex Lab. India Infras. Kohinoor Broad. Mohit Inds.

Ambica Agarbat. Bloom Dekor Dhunseri Petro. Genus Prime Indiabulls Power Konark Synth Morarka Finance

Amrapali Inds. Bloom Inds. Dinesh Allorga Gillanders Arbut Indian Acrylics Kopran Moryo Industries

Amulya Lsg.Fin. Blue Chip India Disa India Gitanjali Gems Indian Sucrose Kothari Ferment. Moser Baer (I)

ANG Inds BMB Music Donear Inds. Global Land IndiaNivesh Kuberkamal Inds. MSP Steel & Pow.

Anik Industries Brandhou.Retail DQ Entertain. Global Stone (I) Indo Credit Capi Kusum Iron MSR India

Anil Brushman (India) Dr.Datsons Labs Global Vectra Indo Euro Indch. Kuwer Inds. Mudra Lifestyle

Ansal Housing BS Eco Recyc. Globus Power Indo National Lalit Polymers Mukesh Babu Finl

Anugraha Jewel Burnpur Cement Emami Infra. Globus Spirits Indo-Asian Proj. Lanco Infratech Mukesh Steels

Anukaran Commerc C C C L Encore Software Gloster Indsoya Lawreshwar Poly. Mukesh Strips

Aptus Indust. Cals Refineries Entegra Godavari Drugs Indus Fila Lesha Inds. Murli Industries

Arcee Inds. Cambridge Tech. Eros Intl.Media Golden Tobacco Info-Drive Softw Linc Pen &Plast. MW Unitexx

Archidply Inds. CCL Inter Esaar (India) Golkunda Diamond Infronics Sys. Lincoln Pharma. N D Metal Inds.

Arihant Multi CDI Intl. Esha Media Goodluck Steel Inland Printers Lippi Systems Nam Securities

Aris Interna. Celestial Biolab ESI Gopal Iron Stl. Insecticid.India Lohia Securities Naolin Enterpri.

Arms Paper Cenlub Inds. Ess Dee Alumin. GPT Infraproject Insilco Lokesh Mach. National Fitting

Asahi Infrastr. Centron Indl Essen Supplement Gradiente Info. Integ. Thermopl. Longview Tea Navcom Inds.

Assoc.Alcohols Century 21st Por Eureka Inds. Grandma Trading Inventure Grow. Lykis Navkar Builders

Atlanta Devcon Cerebra Integr. Euro Ceramics Grauer & Weil Invicta Meditek M T N L NB Footwear

Aurum Soft CFL Capital Fin. Euro Multivision Green Fire IOL Chemicals Maa Jagdambe NCC Finance

Automotive Axles Charter. Capital Excel Castro GSL Nova Petro. Ivee Injectaa Maestros Medi. NCL Inds.

Autoriders Fin. CHD Developers Excel Infoways GSS Info. Jagatjit Inds. Magnum Neha Intl.

Autoriders Intl. Chennai Meena Farmax India Gufic BioScience Jagsonpal Pharma Mahalaxmi Seam. Neo Corp Intern

Avon Organics Choice Infra Faze Three Guj Apollo Inds Jai Mata Glass Mahamaya Steel Net 4 India

Avonmore Capital Choice Intl. FE (India) Guj NRE Coke Jaihind Projects Mahan Inds. New Markets Advi

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Page 2: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name

Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global Sunteck Realty Vadilal Dairy

Nicco Uco All. Pratiksha Chem. Royal India Shiva Suitings Superhouse Ltd Vadilal Enterp.

Nikhil Adhesives Precision Pipes RPP Infra Proj. Shiv-Vani OilGas Supra Trends Vadilal Inds.

Nilkanth Engg Premco Global RTCL Shree Mfg. Co. Suprem.Tex Mart Vallabh Steels

Nissan Copper Prime Urban RTS Power Corpn. Shri Krishna Supreme Infra. Valson Inds.

Nitin Fire Prot. Profess. Diamond Ruby Mills Shri Lakshmi Surabhi Chemical Value Industries

Nivedita Mercant Provogue (India) Ruchi Infrastr. Shriram AMC Surya Chak.Pow. Vardhman Concr.

Nouveau Global Pruden. Sugar Ruchi Soya Inds. Siddhartha Tubes Suryanagri Finl. Vardhman Inds.

NTC Inds. Quest Softech Rutron Intl. Sigrun Holdings SW Investments Vaswani Inds.

Nu-Tech Corp. R B Gupta Fin. S I Cap. & Fin. Silver Oak (I) Swan Energy Vax Housing Fin.

Nutraplus India R M Mohite Ind. S Kumars Nation Simplex Infra Syncom Health Vedavaag Systems

OK Play India R T Exports S R K Industries Simplex Mills Synthiko Foils Veejay Lak. Eng.

Olympia Capital Raasi Refractor Sagar Prod. Simplex Papers T & I Global Venus Power

Om Metals Infrap Radha Madh.Corp. Sagar Soya Prod Simran Farms T N Jai Bharath VHCL Indust.

Omega Ag Seeds Raghunath Intl. Sagar Systech Skypak Serv. Sp. T N Steel Tubes Videocon Inds.

Omkar Spl.Chem. Rain Industries Sagar Tourist Smilax Indust. Talbros Auto. Vidhi Dyestuffs

Omnitech Info. Rainbow Foundat. Sah Petroleums Smiths & Founder Tarai Foods Vijay Shan. Bui.

Omnitex Inds Raj Irrigation Sakthi Sugars Solid Carbide Tarapur Trans Vijay Solvex

Orchid Chemicals Raj Oil Mills Sakuma Exports Som Distilleries Tarrif Cine& Fin Vikas Granaries

Organic Coatings Raj Rayon Inds. Sam Inds. Source Indust. Tasty Bite Eat. Vikas Wsp

Oricon Enter. Rajani Extractn. Sam Leaseco Source Natural Tecpro Systems Viksit Engg.

Oriental Veneer Rajas. Gases Samrat Pharma South.Bio Tech. Texmo Pipes Vimal Oil Foods

Orissa Sponge Rajesh Exports Samtel (India) Southern Ispat Thirthankar Infr Vinaditya Trad.

Orosil Smith Rajesh Solvex Samtel Color Sowbhagya Media Thiru Aroor. Su. Vippy Spinpro

P B A Infra. Rajratan Global Sand Plast Sparc Systems Tijaria Poly. Virtualsoft Sys.

Pacheli Enter. Ram Informatics Sandu Pharma. SpiceJet Tilaknagar Inds. Visesh Infotec.

Pacific Inds Ramkrishna Forg. Sankhya Infotech Splash Media & I Timbor Home Vital Comm.

Padmalaya Tele. Ramky Infra Sanmitra Commerc Sr.Rayala.Hypo Timex Group VJIL

Page Industries Ramsons Projects Sanwaria Agro Sr.Sakthi Paper Tirupati Foam VJTF Eduservices

Palred Technolog Rana Sugars Sarda Energy Sreeleathers Tirupati Inds. VKS Projects

Pan Electronics Rasandik Engg. Sarthak Inds. Sri Ramakr. Mill Todays Writing VMS Indus.

Panch.Organics Rasi Electrodes Sarvamangal Merc SRM Ener Transgene Biotek Volt.Transform.

Panjon Rasoi Sathavaha. Ispat Stampede Cap. Transglobe Foods Vora Const.

Parabolic Drugs Rathi Graphic Sayaji Hotels Starlite Comp. Trend Electronic VST Till. Tract.

Parasram. Synth Ravi Leela Gran Scope Indus. Starvox Electr. Tricom Fruit Vybra Automet

Parenteral Drugs Ravindra Energy Sea TV Network Steel Str. Wheel Tricom India Wagend Infra

Parnax Lab RDB Rasayans SEL Mfg. Co Steel Strips Trident Tools Websol Energy

Patidar Build. RDB Realty Seshachal Tech. Steel Strips Inf Tridev Infra. West Coast Paper

Pearl Agricultur Refex Refrig. Seya Indus. Steel Tubes (I) Triochem Product Winsome Brew.

Pearl Electronic Regency Hospital Sezal Glass Steelco Gujarat Triton Valves Wintac

Pearl Global Ind REI Agro Sh. Ajit Pulp Stellant Secu. Tulsyan NEC Worldwide Leath.

Perfect-Octave REI Six Ten Sh. Bhawani Pap. Ster. Guaranty Tuni Text. Mills Yamini Invest

PG Electro. Rel. Comm. Sh. Dinesh Mills Sterling Biotech Tuticorin Alkali Yogi Infra

Piccadily Agro Reliance Capital Sh. Rajas. Synt. STI Products (I) Twinstar Indus. York Exports

Piccadily Sugar Remi Edelstahl Shah Constructn Stone India Ujaas Energy Zenith Birla

Pipavav Defence Remi Elektrotec. Shalimar Prod. Subex Unimin India Zenith Exports

Pithampur Poly Remi Proc. Plant Shantanu Sh. Aq. Subway Fin.&Inv. Unitech Internat Zigma Software

Pochiraju Inds. Remi Sales & Eng Sharma E I Hosp. Sudal Inds. United Bank (I) Zodiac Vent.

Polo Hotels Remi Securities Sharyans Reso. Sudev Inds. United Credit Zyden Gentec

Pooja Entertain Resonance Speci. Shervani Indl Sy Sulabh Engineers United Drilling

Power Fin.Corpn. Richa Industries Shetron Sundaram Multi. United Van Der

Pradeep Metals Risa Internatio. Shikhar Leasing Sunil Hitech Unno Industries

Prag Bosimi Syn. Rishabhdev Techn Shilchar Tech. Sunitee Chem. UTL Industries

Prakash Constro. RNB Industries Shilpa Medicare Sunraj Diamond V R Woodart

Page 3: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

7Seas Enter. 201306 7.11 0.64 0.00 0.00 0.81 -0.16 0.19 0.71 -1.06 0.07 -1.13 -1.13 -1.61 0

7Seas Enter. 201309 7.11 0.87 0.00 0.00 0.93 -0.05 0.18 0.69 -0.92 0.08 -1.00 -1.00 -1.42 0

7Seas Enter. 201312 7.11 0.10 0.00 0.00 0.74 -0.63 0.17 0.66 -1.46 0.09 -1.55 -1.55 -2.18 0

7Seas Enter. 201403 7.11 0.11 0.00 0.00 0.44 -0.33 0.20 0.79 -1.32 -1.28 -0.04 -0.04 -0.05 0

A2Z Maintenance 201306 74.18 77.59 0.52 2.30 110.38 -29.97 22.02 1.78 -53.76 -2.79 -50.98 -50.98 -6.87 0

A2Z Maintenance 201309 74.18 103.48 0.61 5.90 114.99 -4.99 26.46 1.80 -33.24 0.05 -33.29 -38.52 -4.49 0

A2Z Maintenance 201312 74.18 75.29 0.76 4.62 100.79 -20.13 18.95 1.80 -40.88 -3.72 -37.17 -38.76 -5.01 0

A2Z Maintenance 201403 74.18 78.03 0.00 1.61 118.43 -38.78 24.85 1.73 -65.37 8.15 -73.52 -73.77 -9.91 0

Aadi Industries 201306 10.00 0.00 0.00 0.00 0.05 -0.05 0.00 0.14 -0.19 0.00 -0.19 -0.19 -0.20 0

Aadi Industries 201309 10.00 0.00 0.00 0.00 0.10 -0.10 0.29 0.14 -0.53 0.00 -0.53 -0.53 -0.53 0

Aadi Industries 201312 10.00 0.00 0.00 0.00 0.00 0.00 0.01 0.10 -0.11 0.00 -0.10 -0.10 -0.14 0

Aadi Industries 201403 10.00 0.00 0.00 8.32 21.11 -12.79 -0.22 0.10 -12.67 0.00 -12.67 -12.67 -13.00 0

Aankit Granites 201306 8.16 1.32 0.00 0.00 1.22 0.10 0.04 0.04 0.02 0.01 0.01 0.01 0.00 0

Aankit Granites 201309 8.16 1.45 0.00 0.03 1.38 0.10 0.04 0.03 0.02 0.01 0.02 0.02 0.00 0

Aankit Granites 201312 8.16 0.84 0.00 0.00 0.77 0.07 0.03 0.04 0.00 0.00 0.01 0.01 0.00 0

Aankit Granites 201403 8.16 1.15 0.00 0.03 1.13 0.05 0.07 0.02 -0.04 0.02 -0.05 -0.05 0.00 0

Aarey Drugs 201306 16.81 46.96 0.00 0.35 46.74 0.57 0.20 0.13 0.24 0.00 0.24 0.24 0.15 0

Aarey Drugs 201309 16.81 57.44 0.00 0.10 56.25 1.29 0.20 0.13 0.96 0.15 0.81 0.81 0.48 0

Aarey Drugs 201312 16.81 58.34 0.00 0.09 57.83 0.60 0.21 0.13 0.25 0.00 0.25 0.25 0.15 0

Aarey Drugs 201403 16.81 36.99 0.00 1.04 37.70 0.33 0.20 0.23 -0.10 0.15 -0.25 -0.25 -0.15 0

Aarvee Denims 201306 23.46 164.40 2.47 0.27 144.15 22.99 9.32 8.36 5.31 1.61 3.70 3.70 1.58 5

Aarvee Denims 201309 23.46 188.26 4.84 0.21 163.62 29.69 10.82 7.93 10.94 3.37 7.58 7.58 3.23 5

Aarvee Denims 201312 23.46 149.15 4.35 0.24 134.90 18.83 10.00 8.37 0.46 -0.47 0.93 0.93 0.40 5

Aarvee Denims 201403 23.46 166.36 5.50 1.90 166.65 7.11 9.22 8.19 -10.29 -1.27 -9.03 -9.03 -3.85 5

ABG Infra 201306 11.97 24.63 0.00 0.07 10.95 13.75 8.35 8.97 -3.57 -0.79 -2.78 -2.78 -2.32 29

ABG Infra 201309 11.97 19.35 0.00 1.86 8.18 13.03 6.97 9.75 -3.69 0.17 -3.86 -3.86 -3.22 29

ABG Infra 201312 11.97 18.82 0.00 0.00 10.24 8.58 7.53 9.25 -8.20 -4.94 -3.26 -3.26 -2.72 29

ABG Infra 201403 11.97 11.57 0.00 0.04 7.25 4.36 9.37 7.03 -12.04 -3.64 -8.40 -8.40 -7.02 29

ABG Shipyard 201306 50.92 422.22 7.05 0.87 276.18 153.96 123.03 24.59 6.34 2.09 4.25 4.25 0.83 0

ABG Shipyard 201309 50.92 373.60 0.69 1.03 222.93 152.39 131.27 19.19 1.93 0.63 1.30 1.30 0.26 0

ABG Shipyard 201312 50.92 285.00 7.00 1.00 264.00 29.00 163.00 24.00 -158.00 -3.00 -155.00 -83.00 -30.65 0

ABG Shipyard 201403 50.92 389.00 111.00 37.00 467.00 70.00 192.00 24.00 -146.00 -97.00 -49.00 -49.00 -9.62 0

Accel Trans 201306 11.04 0.10 0.00 0.03 0.44 -0.31 0.58 0.97 -1.86 0.00 -1.86 -1.86 -1.69 0

Accel Trans 201309 11.04 0.04 0.00 0.04 0.57 -0.49 0.64 1.08 -2.21 0.00 -2.21 -2.21 -2.00 0

Accel Trans 201312 11.04 0.43 0.00 0.03 0.39 0.07 0.62 0.95 -1.49 0.00 -1.50 -1.50 -1.36 0

Accel Trans 201403 11.04 0.28 0.00 0.55 0.68 0.15 0.35 0.97 -1.17 0.00 -1.17 -1.17 -1.06 0

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Page 4: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

ACE Edu. 201306 9.16 5.42 0.00 0.00 4.82 0.60 0.00 0.00 0.60 0.00 0.60 0.60 0.66 0

ACE Edu. 201309 9.16 5.74 0.00 0.00 5.11 0.63 0.00 0.00 0.63 0.00 0.63 0.63 0.69 0

ACE Edu. 201312 9.16 5.77 0.00 0.00 5.13 0.65 0.00 0.00 0.65 0.00 0.65 0.65 0.70 0

ACE Edu. 201403 9.16 6.19 0.00 0.00 4.05 2.15 0.00 2.68 -0.53 0.00 -0.53 -0.53 -0.58 0

Acknit Indus. 201306 2.52 24.11 1.98 0.04 24.40 1.73 0.65 0.38 0.70 0.23 0.47 0.47 1.87 15

Acknit Indus. 201309 2.52 31.19 2.56 0.12 31.82 2.06 0.50 0.37 1.19 0.40 0.79 0.79 3.13 15

Acknit Indus. 201312 2.52 30.78 2.61 0.02 31.51 1.90 0.40 0.47 1.03 0.35 0.68 0.68 2.69 15

Acknit Indus. 201403 2.52 37.85 3.22 0.18 39.36 1.89 0.51 0.50 0.89 0.36 0.52 0.52 2.08 15

AcroPetal Tech. 201306 38.89 49.11 0.00 2.08 35.91 15.29 4.06 8.02 3.20 1.00 1.67 1.67 0.43 0

AcroPetal Tech. 201309 38.89 26.28 0.00 -2.26 13.89 10.13 3.39 8.09 -1.35 0.09 -4.12 -4.12 -1.06 0

AcroPetal Tech. 201312 38.89 36.85 0.00 19.30 64.72 -8.58 3.55 10.39 -22.52 -0.48 -22.07 -21.99 -5.67 0

AcroPetal Tech. 201403 38.89 11.19 0.00 -2.52 81.52 -72.86 3.99 8.44 -85.28 -0.36 -101.53 -105.82 -26.11 0

Adi Rasayan 201306 6.52 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

Adi Rasayan 201309 6.52 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Adi Rasayan 201312 6.52 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

Adi Rasayan 201403 6.52 0.00 0.06 0.00 0.01 0.04 0.00 0.00 0.04 0.00 0.04 0.04 0.07 0

Adinath Textiles 201306 6.81 0.39 0.25 0.00 0.38 0.27 0.00 0.02 0.25 0.00 0.25 0.25 0.36 0

Adinath Textiles 201309 6.81 0.15 0.05 0.00 0.27 -0.07 0.00 0.02 -0.09 0.00 -0.09 -0.09 0.00 0

Adinath Textiles 201312 6.81 0.20 0.17 0.00 0.30 0.08 0.01 0.02 0.05 0.00 0.04 0.04 0.06 0

Adinath Textiles 201403 6.81 0.18 0.22 0.05 0.38 0.07 -0.01 0.02 0.06 0.04 0.02 0.02 0.02 0

Advance Lifes. 201306 3.11 0.00 62.24 0.07 61.13 1.18 1.17 0.01 0.00 0.00 0.00 -0.07 0.02 0

Advance Lifes. 201309 3.11 0.00 0.00 0.00 -1.19 1.19 1.29 0.01 -0.11 0.00 -0.10 -0.10 -0.34 0

Advance Lifes. 201312 3.11 0.00 0.00 0.00 0.18 -0.18 0.23 0.01 -0.42 0.00 -0.42 -0.42 -1.34 0

Advance Lifes. 201403 3.11 0.00 0.00 0.00 0.12 -0.12 -0.34 0.01 0.20 0.00 0.21 0.21 0.67 0

Advance Powerin. 201306 11.64 0.48 0.00 0.08 0.50 0.05 0.03 0.02 0.01 0.00 0.01 0.01 0.01 0

Advance Powerin. 201309 11.64 1.23 0.00 0.07 1.23 0.07 0.00 0.01 0.06 0.03 0.04 0.04 0.03 0

Advance Powerin. 201312 11.64 1.87 0.05 0.00 1.88 0.04 0.00 0.01 0.03 0.00 0.03 0.03 0.02 0

Advance Powerin. 201403 11.64 7.68 0.04 0.00 7.67 0.05 0.01 0.03 0.01 0.00 0.01 0.01 0.01 0

Advent Computer 201306 16.27 0.09 0.00 0.00 0.07 0.02 0.00 0.01 0.01 0.00 0.01 0.01 0.01 0

Advent Computer 201309 16.27 0.07 0.00 0.00 0.06 0.02 0.00 0.01 0.01 0.00 0.01 0.01 0.01 0

Advent Computer 201312 16.27 0.05 0.00 0.00 0.06 -0.01 0.00 0.01 -0.02 0.00 -0.01 -0.01 -0.01 0

Advent Computer 201403 16.27 0.05 0.00 0.00 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Agarwal Indl. 201306 5.51 41.85 6.35 0.08 44.19 4.09 0.72 1.00 2.37 0.47 1.90 1.90 3.44 12

Agarwal Indl. 201309 5.51 7.84 5.58 0.12 10.70 2.84 0.67 1.26 0.91 0.18 0.73 0.73 1.32 12

Agarwal Indl. 201312 5.51 31.96 8.68 0.08 37.97 2.75 0.97 1.26 0.52 0.32 0.21 0.21 0.38 12

Agarwal Indl. 201403 5.51 70.63 9.00 0.35 75.64 4.33 0.99 0.70 2.64 0.38 2.26 2.26 4.10 12

Page 5: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Agio Paper 201306 16.13 0.00 0.05 0.01 0.28 -0.21 1.17 0.07 -1.45 0.00 -1.45 -1.45 -0.90 0

Agio Paper 201309 16.13 0.00 0.09 0.01 0.29 -0.18 1.22 0.07 -1.48 0.00 -1.47 -1.47 -0.91 0

Agio Paper 201312 16.13 0.00 0.04 0.01 0.28 -0.22 1.27 0.07 -1.56 0.00 -1.56 -1.56 -0.97 0

Agio Paper 201403 16.13 0.00 0.33 0.16 0.40 0.08 1.29 0.07 -1.28 0.00 -1.28 -1.28 -0.80 0

Ahluwalia Contr. 201306 12.55 219.00 1.21 2.11 207.56 14.76 9.29 4.38 1.09 0.23 0.86 0.86 0.14 0

Ahluwalia Contr. 201309 12.55 248.71 0.84 15.67 252.71 12.51 9.38 1.68 1.45 0.30 1.15 -12.66 0.18 0

Ahluwalia Contr. 201312 12.55 239.52 1.23 1.13 227.39 14.50 8.39 3.03 3.08 0.63 2.45 2.45 0.39 0

Ahluwalia Contr. 201403 12.55 249.63 0.20 9.63 230.97 28.48 9.24 3.07 16.18 -1.11 17.29 17.29 2.75 0

Aimco Pesticides 201306 9.24 33.33 0.07 0.35 33.31 0.44 0.05 0.09 0.31 0.08 0.23 0.23 0.25 0

Aimco Pesticides 201309 9.24 35.64 0.07 0.02 33.88 1.84 0.30 0.09 1.46 0.45 1.00 1.00 1.09 0

Aimco Pesticides 201312 9.24 28.57 0.04 0.35 27.64 1.32 0.18 0.09 1.05 0.84 0.22 0.22 0.23 0

Aimco Pesticides 201403 9.24 42.68 0.10 -0.33 43.19 -0.74 0.20 0.09 -1.03 0.01 -1.05 -1.05 -1.13 0

Aishwarya Tele. 201306 10.78 6.78 0.00 0.15 6.16 0.78 0.34 0.24 0.20 0.07 0.14 0.14 0.06 0

Aishwarya Tele. 201309 10.78 6.96 0.00 0.12 6.13 0.95 0.39 0.24 0.32 0.26 0.05 0.05 0.02 0

Aishwarya Tele. 201312 10.78 6.13 0.00 0.10 7.66 -1.42 0.25 0.25 -1.93 -0.75 -1.18 -1.18 -0.55 0

Aishwarya Tele. 201403 10.78 6.74 0.00 -0.04 4.31 2.39 0.37 0.24 1.78 1.04 0.73 0.74 0.34 0

Ajcon Global 201306 6.12 1.76 0.00 0.02 1.02 0.76 0.62 0.11 0.03 0.00 0.02 0.02 0.04 0

Ajcon Global 201309 6.12 1.89 0.00 0.02 1.51 0.40 0.16 0.11 0.13 0.04 0.08 0.08 0.12 0

Ajcon Global 201312 6.12 1.94 0.00 0.02 1.57 0.38 0.13 0.12 0.14 0.05 0.09 0.09 0.15 0

Ajcon Global 201403 6.12 2.24 0.00 0.02 1.83 0.44 0.14 0.12 0.18 0.08 0.10 0.10 0.16 0

Akar Tools 201306 5.39 35.41 0.00 0.00 33.20 2.21 1.25 0.61 0.35 0.08 0.27 0.27 0.51 5

Akar Tools 201309 5.39 39.53 0.00 0.00 37.42 2.11 1.26 0.59 0.26 0.06 0.20 0.20 0.37 5

Akar Tools 201312 5.39 33.94 0.00 0.00 31.71 2.23 1.29 0.62 0.33 0.05 0.28 0.28 0.52 5

Akar Tools 201403 5.39 33.68 0.09 0.00 31.64 2.13 1.12 0.60 0.41 0.48 -0.07 -0.07 -0.12 5

Alfavision Overs 201306 3.15 9.23 0.06 0.00 9.23 0.07 0.00 0.00 0.07 0.00 0.07 0.07 0.00 0

Alfavision Overs 201309 3.15 14.01 0.08 0.00 13.89 0.20 0.00 0.00 0.20 0.00 0.20 0.20 0.00 0

Alfavision Overs 201312 3.15 10.91 0.12 0.00 11.00 0.03 0.00 0.00 0.03 0.00 0.03 0.03 0.00 0

Alfavision Overs 201403 3.15 3.83 0.14 0.06 4.18 -0.16 0.00 0.00 -0.16 0.00 -0.16 -0.16 0.00 0

Allied Digital 201306 23.09 81.30 8.14 0.45 78.50 11.39 2.93 6.29 2.17 0.70 1.19 1.67 0.26 0

Allied Digital 201309 23.09 78.09 4.17 17.51 84.76 15.01 3.06 7.08 4.87 0.22 4.53 4.49 0.98 0

Allied Digital 201312 23.09 64.92 -3.58 1.54 56.24 6.64 3.10 6.18 -2.64 -0.95 -2.14 -1.87 -0.47 0

Allied Digital 201403 23.09 40.77 -1.00 4.58 29.80 14.55 6.35 6.72 1.48 -3.36 5.67 5.78 1.23 0

Allsec Tech. 201306 15.24 57.29 0.00 2.21 61.60 -2.10 1.29 3.21 -6.60 -2.50 -2.28 -2.28 -1.50 0

Allsec Tech. 201309 15.24 52.13 0.00 -0.66 63.24 -11.77 2.00 3.17 -16.94 -5.54 -7.21 -7.21 -4.73 0

Allsec Tech. 201312 15.24 49.09 0.00 0.73 53.81 -3.99 2.68 3.15 -9.82 0.72 -10.54 -10.54 -4.20 0

Allsec Tech. 201403 15.24 41.11 0.00 0.45 58.20 -16.64 0.72 2.89 -20.25 -9.17 -11.08 -11.08 -5.98 0

Page 6: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Alok Inds. 201306 1377.12 2995.18 0.00 9.94 2303.88 701.24 415.33 236.05 49.86 16.95 32.91 219.78 0.28 3

Alok Inds. 201309 1377.12 3740.67 0.00 13.02 2948.50 805.19 417.98 244.91 142.30 45.32 96.98 147.80 0.70 3

Alok Inds. 201312 1377.12 3700.24 0.00 45.55 2905.44 840.35 442.23 249.21 148.91 50.62 98.29 80.73 0.71 3

Alok Inds. 201403 1377.12 3889.78 0.00 91.69 3091.37 890.10 458.17 235.08 196.85 66.20 130.65 87.05 0.95 3

Alpine Housing 201306 6.50 15.63 0.00 0.33 15.11 0.85 0.19 0.27 0.39 0.08 0.31 0.32 0.48 10

Alpine Housing 201309 6.50 7.83 0.00 0.30 7.25 0.88 0.23 0.27 0.38 0.02 0.36 0.36 0.55 10

Alpine Housing 201312 6.50 5.36 0.00 0.30 4.91 0.75 0.09 0.27 0.39 -0.03 0.42 0.47 0.65 10

Alpine Housing 201403 6.50 10.37 0.00 0.39 9.77 0.99 0.15 0.28 0.56 0.16 0.39 0.52 0.61 10

Amalgamated Elec 201306 1.39 0.01 0.00 0.00 0.03 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 0.00 0

Amalgamated Elec 201309 1.39 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 0.00 0

Amalgamated Elec 201312 1.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 0

Amalgamated Elec 201403 1.39 0.00 0.00 0.02 0.01 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

Ambica Agarbat. 201306 17.18 24.99 0.01 0.10 21.91 3.18 2.12 0.92 0.14 0.05 0.10 0.10 0.06 0

Ambica Agarbat. 201309 17.18 27.71 0.30 -0.10 24.04 3.87 2.27 0.94 0.65 0.06 0.60 0.60 0.35 0

Ambica Agarbat. 201312 17.18 33.11 0.19 0.00 30.37 2.92 2.20 0.93 -0.21 0.05 -0.27 -0.27 -0.86 0

Ambica Agarbat. 201403 17.18 26.24 0.15 0.00 21.64 4.75 3.06 0.96 0.74 0.11 0.63 0.63 0.37 0

Amrapali Inds. 201306 25.71 4349.13 0.68 1.30 4347.71 3.40 0.01 0.45 2.93 0.00 2.93 2.93 0.57 0

Amrapali Inds. 201309 25.71 697.71 0.00 1.20 695.37 3.54 0.02 0.45 3.07 0.00 3.07 3.07 0.60 0

Amrapali Inds. 201312 25.71 1215.88 -0.14 2.24 1218.28 -0.31 0.25 -0.43 -0.13 0.00 -0.12 -0.12 -0.02 0

Amrapali Inds. 201403 25.71 968.81 -4.56 3.12 971.24 -3.86 1.39 0.13 -5.39 0.00 -5.39 -5.39 -1.05 0

Amulya Lsg.Fin. 201306 5.00 0.18 0.00 0.00 0.04 0.14 0.00 0.00 0.14 0.04 0.10 0.10 0.19 0

Amulya Lsg.Fin. 201309 5.00 0.18 0.00 0.00 0.04 0.14 0.00 0.00 0.14 0.04 0.10 0.10 0.20 0

Amulya Lsg.Fin. 201312 5.00 0.18 0.00 0.00 0.05 0.13 0.00 0.00 0.13 0.05 0.08 0.08 0.16 0

Amulya Lsg.Fin. 201403 5.00 0.18 0.00 0.00 0.04 0.14 0.00 0.00 0.14 0.06 0.09 0.09 0.17 0

ANG Inds 201306 15.59 40.39 0.00 0.00 34.22 6.16 4.33 1.72 0.11 0.00 0.11 0.11 0.07 0

ANG Inds 201309 15.59 39.35 0.00 0.00 33.92 5.43 5.10 1.71 -1.38 0.00 -1.37 -1.37 -0.88 0

ANG Inds 201312 15.59 36.53 0.00 0.00 32.97 3.55 4.72 1.72 -2.88 0.00 -2.89 -2.89 -1.85 0

ANG Inds 201403 15.59 59.96 0.00 0.00 50.73 9.23 3.34 2.10 3.79 0.00 3.78 3.78 2.43 0

Anik Industries 201306 27.75 365.43 1.14 6.94 356.94 16.57 11.37 1.34 3.86 0.80 3.06 3.06 1.10 0

Anik Industries 201309 27.75 316.77 1.68 9.80 309.31 18.95 16.48 1.36 1.11 0.10 1.01 1.01 0.37 0

Anik Industries 201312 27.75 335.42 0.71 13.55 333.91 15.76 12.64 1.35 1.77 0.08 1.68 1.68 0.61 0

Anik Industries 201403 27.75 425.88 1.03 26.43 428.53 24.81 16.16 1.31 7.34 1.99 5.34 5.34 1.93 0

Anil 201306 9.77 190.79 0.15 0.16 160.30 30.80 14.47 2.90 13.42 3.25 10.17 10.17 10.42 20

Anil 201309 9.77 197.36 0.11 1.99 166.61 32.85 14.55 2.95 15.35 4.49 10.86 10.86 11.12 20

Anil 201312 9.77 208.19 0.14 0.14 172.59 35.88 15.11 3.39 17.38 5.70 11.68 11.68 11.96 20

Anil 201403 9.77 227.81 0.17 0.14 186.88 41.24 15.99 3.46 21.79 6.15 15.64 15.50 16.01 20

Page 7: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Ansal Housing 201306 59.39 97.25 4.87 1.22 77.50 25.83 11.35 0.76 13.72 4.47 9.25 9.25 1.56 8

Ansal Housing 201309 59.39 205.59 3.88 1.79 181.27 29.98 10.81 0.78 18.39 7.66 10.73 10.73 1.81 8

Ansal Housing 201312 59.39 182.99 4.76 8.30 158.46 37.60 18.43 0.76 18.41 6.56 11.85 10.88 2.00 8

Ansal Housing 201403 59.39 99.21 5.66 4.90 89.34 20.42 8.87 0.74 10.82 3.62 7.20 7.20 1.21 8

Anugraha Jewel 201306 4.50 0.26 0.00 0.51 0.78 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 0.00 0

Anugraha Jewel 201309 4.50 2.12 0.00 -1.99 2.14 -2.01 0.00 0.00 -2.01 0.00 -2.01 -2.01 0.00 0

Anugraha Jewel 201312 4.50 0.00 0.00 0.01 2.13 -2.12 0.00 0.00 -2.12 0.00 -2.12 -2.12 0.00 0

Anugraha Jewel 201403 4.50 0.00 0.00 0.00 -0.16 0.16 0.00 0.02 0.14 -0.05 0.19 0.19 0.00 0

Anukaran Commerc 201306 19.37 14.80 0.00 0.08 14.78 0.09 0.00 0.00 0.09 0.00 0.09 0.09 0.00 0

Anukaran Commerc 201309 19.37 10.21 0.00 0.00 10.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Anukaran Commerc 201312 19.37 2.68 0.00 0.70 3.09 0.28 0.00 0.00 0.28 0.00 0.28 0.28 0.01 0

Anukaran Commerc 201403 19.37 0.00 0.00 0.29 0.47 -0.18 0.00 0.00 -0.18 0.04 -0.22 -0.22 -0.01 0

Aptus Indust. 201306 10.60 15.06 0.06 0.00 14.24 0.88 0.00 0.17 0.71 0.23 0.48 0.48 0.45 5

Aptus Indust. 201309 10.60 11.94 0.06 0.00 10.97 1.03 0.00 0.04 0.99 0.31 0.68 0.68 0.65 5

Aptus Indust. 201312 10.60 8.53 0.05 0.00 7.90 0.68 0.00 0.04 0.64 0.17 0.47 0.47 0.45 5

Aptus Indust. 201403 10.60 0.32 -0.16 0.03 2.28 -2.09 0.00 0.06 -2.15 -0.64 -1.51 -1.51 0.00 5

Arcee Inds. 201306 5.14 7.84 0.00 0.03 7.61 0.26 0.10 0.06 0.10 0.00 0.09 0.09 0.18 0

Arcee Inds. 201309 5.14 2.44 0.00 0.11 2.71 -0.17 0.09 0.06 -0.32 0.00 -0.32 -0.32 0.00 0

Arcee Inds. 201312 5.14 3.74 0.00 0.12 3.79 0.07 0.07 0.06 -0.06 0.00 -0.06 -0.06 -0.11 0

Arcee Inds. 201403 5.14 2.65 0.00 -0.20 2.63 -0.18 0.07 0.06 -0.31 -0.18 -0.13 -0.13 0.00 0

Archidply Inds. 201306 22.06 50.17 0.00 0.24 46.29 4.12 1.62 1.26 1.24 0.38 0.86 0.86 0.39 0

Archidply Inds. 201309 22.06 64.19 0.00 0.24 59.47 4.96 2.25 1.37 1.34 0.24 1.11 1.11 0.50 0

Archidply Inds. 201312 22.06 54.90 0.00 0.28 50.15 5.03 2.28 1.43 1.32 0.16 1.17 1.17 0.50 0

Archidply Inds. 201403 22.06 64.75 0.00 0.34 60.38 4.72 2.13 1.40 1.19 0.31 0.87 0.84 0.40 0

Arihant Multi 201306 3.62 9.58 0.00 0.00 9.48 0.10 0.00 0.00 0.10 0.00 0.10 0.10 0.03 0

Arihant Multi 201309 3.62 3.26 0.00 0.10 3.24 0.12 0.00 0.00 0.12 0.00 0.12 0.12 0.03 0

Arihant Multi 201312 3.62 9.64 0.00 0.23 9.50 0.37 0.00 0.00 0.37 0.00 0.37 0.37 0.10 0

Arihant Multi 201403 3.62 17.60 0.00 0.44 17.65 0.39 0.00 0.00 0.39 0.32 0.07 0.07 0.02 0

Aris Interna. 201306 4.62 0.02 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Aris Interna. 201309 4.62 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Aris Interna. 201312 4.62 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Aris Interna. 201403 4.62 0.00 0.00 0.00 0.05 -0.05 0.00 0.00 -0.05 0.00 -0.05 -0.05 0.00 0

Arms Paper 201306 5.52 28.02 0.00 0.00 27.91 0.11 0.01 0.00 0.10 0.04 0.06 0.06 0.11 0

Arms Paper 201309 5.52 12.55 0.00 0.00 12.45 0.10 0.02 0.00 0.09 0.03 0.06 0.06 0.11 0

Arms Paper 201312 5.52 5.62 0.00 0.00 5.57 0.05 0.00 0.00 0.05 0.01 0.03 0.03 0.06 0

Arms Paper 201403 5.52 14.70 0.00 0.00 14.62 0.08 0.00 0.00 0.08 0.03 0.05 0.05 0.10 0

Page 8: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Asahi Infrastr. 201306 35.08 24.09 0.00 0.00 23.07 1.02 0.05 0.10 0.87 0.00 0.87 0.87 0.22 0

Asahi Infrastr. 201309 35.08 1.28 0.00 0.00 0.88 0.40 0.05 0.10 0.25 0.00 0.25 0.25 0.07 0

Asahi Infrastr. 201312 35.08 86.50 0.00 0.00 85.27 1.23 0.04 0.24 0.95 0.00 0.95 0.95 0.27 0

Asahi Infrastr. 201403 35.08 3.11 0.00 0.08 2.89 0.30 0.02 0.12 0.16 0.00 0.16 0.16 0.05 0

Assoc.Alcohols 201306 9.04 56.00 0.75 0.00 48.89 7.86 2.51 1.71 3.63 1.95 1.69 1.69 1.87 0

Assoc.Alcohols 201309 9.04 44.45 1.03 0.00 41.58 3.89 1.77 1.61 0.51 0.18 0.33 0.33 0.37 0

Assoc.Alcohols 201312 9.04 63.18 0.00 0.00 58.92 4.26 2.26 1.88 0.12 -0.27 0.39 0.39 0.43 0

Assoc.Alcohols 201403 9.04 49.54 3.40 0.00 45.55 7.38 0.47 1.39 5.52 2.09 3.43 3.43 3.80 0

Atlanta Devcon 201306 14.06 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 -0.02 0

Atlanta Devcon 201309 14.06 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

Atlanta Devcon 201312 14.06 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

Atlanta Devcon 201403 14.06 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

Aurum Soft 201306 13.02 3.70 0.00 0.54 3.50 0.75 0.00 0.27 0.48 0.12 0.36 0.36 0.06 0

Aurum Soft 201309 13.02 2.96 0.00 0.34 2.83 0.48 0.00 0.27 0.21 0.10 0.10 0.10 0.02 0

Aurum Soft 201312 13.02 2.90 0.00 -0.05 2.80 0.05 0.00 0.27 -0.22 0.08 -0.30 -0.30 -0.05 0

Aurum Soft 201403 13.02 2.78 0.00 -0.11 8.01 -5.33 0.00 0.27 -5.60 -0.23 -5.37 -0.01 -0.83 0

Automotive Axles 201306 15.11 160.84 0.39 0.44 147.00 14.66 2.24 6.87 5.54 1.87 3.68 3.68 2.43 20

Automotive Axles 201309 15.11 119.15 0.31 0.75 110.44 9.77 1.81 7.29 0.67 0.25 0.43 0.43 0.28 20

Automotive Axles 201312 15.11 133.29 0.13 0.25 121.49 12.18 1.41 7.15 3.62 0.71 2.90 2.90 1.92 20

Automotive Axles 201403 15.11 174.97 0.25 0.95 158.72 17.45 1.50 7.54 8.41 2.55 5.86 5.86 3.88 20

Autoriders Fin. 201306 13.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Autoriders Fin. 201309 13.11 0.00 0.00 0.00 0.03 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 -0.02 0

Autoriders Fin. 201312 13.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Autoriders Fin. 201403 13.11 0.00 0.00 0.00 0.74 -0.74 0.00 0.00 -0.74 0.00 -0.74 0.00 -0.57 0

Autoriders Intl. 201306 0.25 9.06 0.00 0.11 7.87 1.30 0.04 1.23 0.03 0.00 0.03 0.03 0.00 0

Autoriders Intl. 201309 0.25 12.65 0.00 0.12 10.93 1.84 0.27 0.95 0.62 0.00 0.61 0.61 0.00 0

Autoriders Intl. 201312 0.25 12.74 0.00 0.10 10.78 2.06 0.28 1.71 0.06 0.00 0.07 0.07 0.00 0

Autoriders Intl. 201403 0.25 12.89 0.00 0.39 11.22 2.07 0.72 1.71 -0.36 -0.22 -0.15 -0.15 0.00 0

Avon Organics 201306 22.50 23.25 0.00 0.03 22.93 0.36 4.24 2.40 -6.28 0.00 -6.29 -6.29 -2.79 0

Avon Organics 201309 22.50 16.00 0.00 0.03 18.57 -2.54 4.51 2.44 -9.49 0.00 -9.50 -9.50 -4.22 0

Avon Organics 201312 22.50 8.68 0.00 0.01 11.91 -3.22 4.30 2.44 -9.96 0.00 -9.96 -9.96 -4.43 0

Avon Organics 201403 22.50 8.95 0.00 0.11 7.93 1.14 5.09 2.33 -6.29 0.54 -6.83 -6.83 -3.04 0

Avonmore Capital 201306 21.27 0.33 0.01 0.00 0.09 0.25 0.00 0.00 0.25 0.09 2.17 2.17 1.56 0

Avonmore Capital 201309 21.27 0.15 0.00 0.00 0.11 0.04 0.00 0.01 0.03 0.00 0.03 0.03 0.02 0

Avonmore Capital 201312 21.27 0.13 0.00 0.01 0.15 -0.01 0.00 0.00 -0.01 -0.09 0.66 0.66 0.47 0

Avonmore Capital 201403 21.27 0.02 0.00 0.00 0.21 -0.19 0.00 -0.01 -0.18 -0.03 3.36 3.36 2.54 0

Page 9: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Axis Cap.Mkt. 201306 5.80 0.00 0.02 0.05 0.01 0.06 0.00 0.00 0.06 0.00 0.05 0.00 0.09 125

Axis Cap.Mkt. 201309 5.80 -0.02 0.44 0.00 0.02 0.40 0.00 0.00 0.40 0.00 0.40 0.40 0.68 125

Axis Cap.Mkt. 201312 5.80 0.00 0.00 0.00 0.04 -0.04 0.00 0.00 -0.04 0.00 -0.04 -0.04 -0.08 125

Axis Cap.Mkt. 201403 5.80 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.03 -0.03 -0.04 125

Axon Finance 201306 7.64 1.86 0.00 0.08 1.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Axon Finance 201309 7.64 0.36 0.00 0.08 0.32 0.13 0.00 0.00 0.13 0.00 0.12 0.12 0.16 0

Axon Finance 201312 7.64 0.00 0.08 0.00 0.02 0.06 0.00 0.00 0.06 0.00 0.05 0.05 0.07 0

Axon Finance 201403 7.64 5.29 0.04 0.00 5.52 -0.18 0.00 0.00 -0.18 0.01 -0.19 -0.19 -0.25 0

Azure Exim 201306 8.96 0.00 0.00 0.08 0.01 0.07 0.00 0.07 0.00 0.00 0.00 0.00 0.00 0

Azure Exim 201309 8.96 0.00 0.00 0.08 0.01 0.07 0.00 0.07 0.00 0.00 0.00 0.00 0.00 0

Azure Exim 201312 8.96 0.00 0.00 0.00 0.01 -0.01 0.00 0.07 -0.08 0.00 -0.08 -0.08 0.00 0

Azure Exim 201403 8.96 0.00 0.00 0.01 0.13 -0.12 0.00 0.07 -0.19 0.00 -0.18 -0.18 0.00 0

Bacil Pharma 201306 5.89 0.00 0.00 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0

Bacil Pharma 201309 5.89 0.00 0.00 0.02 0.02 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.02 0

Bacil Pharma 201312 5.89 0.00 0.00 0.01 0.02 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.02 0

Bacil Pharma 201403 5.89 0.00 0.00 0.02 0.10 -0.08 0.00 0.00 -0.08 0.00 -0.08 -0.08 -0.14 0

Bagadia Colourch 201306 3.69 0.67 0.00 0.04 0.79 -0.08 0.01 0.08 -0.17 0.00 -0.17 -0.17 -0.46 0

Bagadia Colourch 201309 3.69 0.28 0.00 0.05 0.63 -0.30 0.00 0.08 -0.38 0.00 -0.38 -0.38 0.00 0

Bagadia Colourch 201312 3.69 1.32 0.00 0.04 1.32 0.03 0.02 0.08 -0.06 0.00 -0.06 -0.06 0.00 0

Bagadia Colourch 201403 3.69 0.94 0.00 0.05 1.06 -0.07 0.00 0.06 -0.14 -0.04 -0.10 -0.10 -0.27 0

Bajrang Finance 201306 1.40 0.07 0.00 0.00 1.77 -1.70 0.00 0.00 -1.70 -0.82 -0.88 0.88 0.00 0

Bajrang Finance 201309 1.40 0.15 0.00 0.00 0.02 0.13 0.00 0.00 0.13 0.04 0.09 0.09 0.64 0

Bajrang Finance 201312 1.40 0.13 0.00 0.00 0.02 0.11 0.00 0.00 0.11 0.06 0.05 0.05 0.00 0

Bajrang Finance 201403 1.40 0.12 0.00 0.00 0.04 0.09 0.00 0.00 0.09 0.03 0.06 0.06 0.00 0

Balaji Galvanisg 201306 4.95 1.85 0.00 0.01 1.99 -0.13 0.03 0.05 -0.21 0.00 -0.21 -0.21 0.00 0

Balaji Galvanisg 201309 4.95 2.20 0.00 0.00 2.31 -0.11 0.03 0.05 -0.18 0.00 -0.18 -0.18 0.00 0

Balaji Galvanisg 201312 4.95 2.24 0.00 0.00 2.43 -0.19 0.00 0.05 -0.24 0.00 -0.24 -0.24 0.00 0

Balaji Galvanisg 201403 4.95 2.10 0.00 0.01 2.16 -0.05 0.08 0.04 -0.17 0.00 -0.17 -0.17 0.00 0

Balmer Law. Inv. 201306 22.20 0.00 0.00 1.24 0.12 1.12 0.00 0.00 1.12 0.37 0.76 0.76 0.34 110

Balmer Law. Inv. 201309 22.20 31.00 0.00 1.26 0.11 32.15 0.00 0.00 32.15 0.43 31.72 31.72 14.29 110

Balmer Law. Inv. 201312 22.20 0.00 0.00 1.53 0.10 1.43 0.00 0.00 1.43 0.47 0.96 0.96 0.43 110

Balmer Law. Inv. 201403 22.20 0.00 0.00 1.53 0.15 1.39 0.00 0.00 1.39 0.44 0.95 0.95 0.43 110

BAMPSL Sec. 201306 29.60 0.27 0.00 0.00 0.09 0.18 0.00 0.01 0.17 0.07 0.11 0.14 0.00 0

BAMPSL Sec. 201309 29.60 0.24 0.00 0.00 0.11 0.13 0.00 0.01 0.12 0.05 0.08 0.10 0.00 0

BAMPSL Sec. 201312 29.60 0.22 0.00 0.00 0.07 0.15 0.00 0.01 0.14 0.06 0.09 0.11 0.00 0

BAMPSL Sec. 201403 29.60 1.15 0.00 0.00 0.46 0.69 0.00 0.01 0.68 0.27 0.42 0.62 0.01 0

Page 10: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Banas Finance 201306 11.38 0.99 0.00 0.00 -0.01 1.00 0.00 0.01 0.99 0.00 0.98 0.98 0.09 0

Banas Finance 201309 11.38 0.66 0.01 0.00 0.92 -0.25 0.00 0.01 -0.26 0.00 -0.26 -0.26 -0.02 0

Banas Finance 201312 11.38 1.96 0.01 0.00 2.62 -0.65 0.00 0.01 -0.66 0.00 -0.67 -0.67 -0.06 0

Banas Finance 201403 11.38 2.02 0.00 0.00 2.02 0.00 0.00 -0.01 0.00 0.02 -0.02 -0.02 0.00 0

Bansisons Tea 201306 6.33 0.32 0.00 0.00 0.25 0.07 0.00 0.00 0.07 0.00 0.07 0.07 0.00 0

Bansisons Tea 201309 6.33 0.41 0.00 0.00 0.38 0.03 0.00 0.00 0.03 0.00 0.02 0.02 0.00 0

Bansisons Tea 201312 6.33 0.31 0.00 0.00 0.32 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 0.00 0

Bansisons Tea 201403 6.33 0.20 0.00 0.00 0.24 -0.05 0.00 0.00 -0.05 0.00 -0.05 -0.05 0.00 0

Barak Valley 201306 22.16 32.77 0.00 0.27 29.33 3.71 2.66 2.10 -1.05 0.00 -1.04 -0.95 -0.47 0

Barak Valley 201309 22.16 22.99 0.15 -0.18 21.09 1.87 2.94 2.02 -3.10 0.00 -3.10 -3.07 -1.40 0

Barak Valley 201312 22.16 26.47 0.00 0.05 24.67 1.85 2.96 2.07 -3.18 0.00 -3.19 -3.18 -1.44 0

Barak Valley 201403 22.16 41.49 0.05 0.16 37.20 4.50 2.97 2.01 -0.48 -0.16 -0.31 -0.06 -0.14 0

Bedmutha Indus. 201306 21.03 47.25 0.01 0.50 42.59 5.17 3.20 1.87 0.10 -0.06 0.16 0.16 0.08 0

Bedmutha Indus. 201309 21.03 38.60 0.00 0.74 33.78 5.56 3.18 1.88 0.50 0.29 0.20 0.20 0.10 0

Bedmutha Indus. 201312 21.03 59.48 0.01 2.20 52.63 9.06 2.15 2.17 4.74 3.46 1.19 1.19 0.57 0

Bedmutha Indus. 201403 21.03 85.54 0.00 5.68 84.51 6.71 3.61 1.22 1.88 0.23 1.60 1.60 0.79 0

Beeyu Overseas 201306 14.14 0.00 0.00 0.02 0.02 -0.01 0.00 0.01 -0.02 0.00 -0.02 -0.02 0.00 0

Beeyu Overseas 201309 14.14 0.00 0.00 0.02 0.02 0.00 0.00 0.01 -0.01 0.00 -0.02 -0.02 0.00 0

Beeyu Overseas 201312 14.14 0.00 0.00 0.02 0.04 -0.02 0.00 0.01 -0.03 0.00 -0.04 -0.04 0.00 0

Beeyu Overseas 201403 14.14 0.00 0.00 0.02 0.01 0.01 0.00 0.01 0.00 0.00 -0.01 -0.01 0.00 0

Bell Agromachina 201306 3.50 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Bell Agromachina 201309 3.50 0.02 0.00 0.00 0.01 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0

Bell Agromachina 201312 3.50 0.03 0.00 0.00 0.03 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0

Bell Agromachina 201403 3.50 0.00 0.02 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

BGIL Films & Tec 201306 11.33 4.14 0.00 0.02 4.26 -0.11 0.00 0.18 -0.29 0.00 -0.29 -0.29 -0.25 0

BGIL Films & Tec 201309 11.33 1.34 0.00 0.01 1.13 0.23 0.00 0.18 0.05 0.00 0.05 0.05 0.04 0

BGIL Films & Tec 201312 11.33 2.54 0.00 0.01 2.12 0.43 0.00 0.24 0.19 0.00 0.19 0.19 0.17 0

BGIL Films & Tec 201403 11.33 6.86 0.00 0.02 6.49 0.40 0.00 0.33 0.06 0.02 0.04 0.04 0.04 0

Bhagyodaya Infra 201306 0.15 0.35 0.00 0.00 0.18 0.17 0.33 0.29 -0.45 -0.01 -0.44 -0.44 0.00 0

Bhagyodaya Infra 201309 0.15 0.43 0.00 0.00 0.25 0.18 0.32 0.26 -0.40 -0.12 -0.28 -0.28 0.00 0

Bhagyodaya Infra 201312 0.15 0.02 0.00 0.00 0.01 0.02 0.35 0.26 -0.59 -0.18 -0.41 -0.41 0.00 0

Bhagyodaya Infra 201403 0.15 0.04 0.00 0.00 0.42 -0.38 0.35 0.26 -0.99 -0.42 -0.57 -0.57 0.00 0

Bhandari Hosiery 201306 14.65 24.18 0.00 0.00 21.89 2.29 0.63 0.30 1.35 0.45 0.91 0.91 0.62 0

Bhandari Hosiery 201309 14.65 9.93 0.01 0.00 9.90 0.03 1.08 0.30 -1.34 -0.44 -0.90 -0.90 -0.61 0

Bhandari Hosiery 201312 14.65 43.52 0.00 0.00 40.10 3.42 1.10 0.30 2.01 0.48 1.54 1.54 1.05 0

Bhandari Hosiery 201403 14.65 33.83 0.00 0.16 31.53 2.47 1.32 0.30 0.85 0.42 0.43 0.34 0.29 0

Page 11: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Bhanot Constn. 201306 20.40 8.86 0.00 0.09 8.24 0.71 0.26 0.24 0.21 0.06 0.14 0.14 0.07 0

Bhanot Constn. 201309 20.40 0.73 0.00 0.35 0.59 0.49 0.41 0.18 -0.10 -0.03 -0.07 -0.07 -0.03 0

Bhanot Constn. 201312 20.40 0.23 0.00 0.17 0.21 0.20 1.42 0.21 -1.43 -0.03 -1.40 -1.40 -0.69 0

Bhanot Constn. 201403 20.40 -0.40 0.00 0.21 -0.77 0.58 1.79 0.86 -2.07 -0.64 -1.43 -1.43 -0.89 0

Bharatiya Glob. 201306 15.84 6.59 0.00 0.02 5.42 1.20 0.00 1.04 0.15 0.03 0.12 0.12 0.08 0

Bharatiya Glob. 201309 15.84 8.87 0.00 0.01 7.39 1.49 0.01 1.04 0.44 0.08 0.35 0.35 0.22 0

Bharatiya Glob. 201312 15.84 9.46 0.00 0.01 8.18 1.29 0.05 0.00 1.24 0.00 1.24 1.24 0.78 0

Bharatiya Glob. 201403 15.84 26.70 0.00 0.08 25.04 1.73 0.06 1.18 0.49 0.10 0.39 0.39 0.24 0

Bhuwalka Steel 201306 10.37 145.85 0.32 0.11 141.40 4.88 4.97 1.33 -1.42 0.00 -1.42 -1.42 -1.37 0

Bhuwalka Steel 201309 10.37 179.47 0.95 0.12 176.13 4.40 5.51 1.53 -2.64 0.05 -2.68 -2.68 -2.59 0

Bhuwalka Steel 201312 10.37 75.89 0.21 0.13 74.01 2.23 4.37 1.43 -3.58 0.00 -3.57 -3.57 -3.45 0

Bhuwalka Steel 201403 10.37 91.97 0.11 0.08 105.08 -12.92 7.14 1.61 -21.68 -5.96 -15.72 -15.72 -15.15 0

Bil Energy Sys. 201306 10.57 19.72 0.00 0.15 21.78 -1.91 2.35 0.76 -5.02 0.00 -5.02 -5.02 -0.48 0

Bil Energy Sys. 201309 10.57 10.05 0.00 0.23 10.12 0.16 2.50 0.77 -3.11 0.00 -3.11 -3.11 -0.29 0

Bil Energy Sys. 201312 10.57 14.78 0.00 0.13 14.42 0.49 2.61 0.77 -2.89 0.00 -2.89 -2.89 -0.27 0

Bil Energy Sys. 201403 10.57 14.06 0.00 0.41 17.13 -2.66 3.63 0.75 -7.04 0.00 -7.04 -4.24 -0.67 0

Bilcare 201306 23.54 842.21 -2.50 0.00 748.31 91.40 58.85 36.96 -4.41 3.86 -9.94 -9.66 -4.22 0

Bilcare 201309 23.54 85.00 0.10 0.01 84.39 0.71 0.61 0.51 -0.41 0.19 -0.58 -0.45 -24.73 0

Bilcare 201312 23.54 781.13 2.00 0.00 732.97 50.16 53.56 36.63 -40.03 -3.29 -36.36 -36.33 -15.44 0

Bilcare 201403 23.54 725.36 12.60 0.11 657.52 80.55 56.91 39.24 -15.60 3.85 -19.33 -9.78 -8.21 0

Bilpower 201306 21.00 0.02 0.00 0.42 4.96 -4.52 5.62 0.10 -10.24 0.08 -10.31 -10.31 -4.91 0

Bilpower 201309 21.00 1.63 0.00 0.27 9.39 -7.49 5.91 0.09 -13.49 0.00 -13.48 -8.70 -6.42 0

Bilpower 201312 21.00 0.00 0.00 0.08 5.08 -4.99 6.05 0.08 -11.13 0.00 -11.13 -6.38 -5.30 0

Bilpower 201403 21.00 2.20 0.00 1.06 20.04 -16.78 -17.15 0.07 0.30 -0.01 0.31 17.55 0.15 0

Bimetal Bearings 201306 3.83 34.12 1.22 1.36 35.31 1.39 0.05 1.07 0.27 0.08 0.18 0.18 0.47 70

Bimetal Bearings 201309 3.83 36.92 1.48 1.26 35.69 3.96 0.06 1.11 2.79 0.90 1.90 1.90 4.96 70

Bimetal Bearings 201312 3.83 32.01 1.16 1.04 32.89 1.32 0.05 1.14 0.12 -0.09 0.21 0.21 0.54 70

Bimetal Bearings 201403 3.83 37.53 1.63 1.44 37.56 3.04 0.11 1.09 1.84 0.27 1.57 1.57 4.11 70

Binny 201306 11.16 2.29 0.00 0.06 0.56 1.79 0.00 0.06 1.73 0.54 1.19 1.19 0.53 0

Binny 201309 11.16 2.29 0.00 0.03 37.62 -35.30 0.00 0.06 -35.36 -0.54 -34.82 1.96 -15.60 0

Binny 201312 11.16 2.42 0.00 0.03 1.19 1.26 20.37 0.06 -19.17 0.00 -19.17 -19.17 -8.59 0

Binny 201403 11.16 2.23 0.00 0.12 8.04 -5.69 2.03 0.06 -7.78 0.00 -7.78 -4.87 -3.49 0

Biofil Chemicals 201306 16.27 0.88 0.00 0.01 0.75 0.14 0.04 0.05 0.05 0.00 0.05 0.05 0.03 0

Biofil Chemicals 201309 16.27 0.91 0.00 0.01 0.80 0.12 0.04 0.05 0.03 0.00 0.03 0.03 0.00 0

Biofil Chemicals 201312 16.27 1.97 1.16 0.01 2.63 0.50 0.04 0.05 0.41 0.00 0.41 0.41 0.25 0

Biofil Chemicals 201403 16.27 1.13 1.13 0.03 1.47 0.82 0.04 0.06 0.72 0.12 0.59 0.60 0.36 0

Page 12: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Birla Cotsyn 201306 266.86 33.01 0.94 1.90 50.20 -14.35 12.27 2.53 -29.15 0.00 -29.15 -29.15 -0.11 0

Birla Cotsyn 201309 266.86 26.17 0.00 5.32 30.89 0.61 12.26 2.55 -14.20 0.00 -14.20 -14.20 -0.05 0

Birla Cotsyn 201312 266.86 30.37 1.60 2.60 41.28 -6.72 12.21 2.55 -21.48 0.00 -21.48 -21.48 -0.08 0

Birla Cotsyn 201403 266.86 28.33 2.81 0.42 36.00 -4.45 12.00 2.43 -18.87 0.00 -18.87 -18.87 -0.07 0

Birla Pacific 201306 112.14 0.10 0.00 0.97 0.54 0.52 0.00 0.14 0.38 0.00 0.38 0.74 0.03 0

Birla Pacific 201309 112.14 0.19 0.00 0.72 0.43 0.48 0.00 0.14 0.34 0.00 0.34 0.34 0.03 0

Birla Pacific 201312 112.14 0.28 0.00 0.72 0.60 0.39 0.00 0.14 0.25 0.00 0.25 0.25 0.02 0

Birla Precision 201306 10.53 34.20 0.65 0.95 29.59 6.22 1.66 2.26 2.29 0.85 1.45 1.45 0.27 0

Birla Precision 201309 10.53 43.62 0.57 0.96 38.70 6.46 2.17 2.21 2.08 0.80 1.28 1.28 0.24 0

Birla Precision 201312 10.53 35.29 -0.04 1.33 31.90 4.68 1.88 2.21 0.59 0.32 0.28 0.28 0.05 0

Birla Precision 201403 10.53 41.91 1.90 1.01 40.96 3.86 2.20 2.00 -0.34 -0.17 -0.16 -0.16 -0.03 0

Bloom Dekor 201306 6.85 13.69 0.27 0.01 12.81 1.16 1.39 0.34 -0.57 0.00 -0.57 -0.57 -0.83 8

Bloom Dekor 201309 6.85 18.43 0.07 0.00 15.97 2.53 1.02 0.35 1.16 0.00 1.15 1.15 1.68 8

Bloom Dekor 201312 6.85 14.78 0.20 0.00 14.93 0.06 1.01 0.36 -1.31 0.00 -1.32 -1.32 -1.92 8

Bloom Dekor 201403 6.85 16.03 0.15 0.86 17.06 -0.01 0.80 0.33 -1.14 -0.22 -0.92 -0.92 -1.34 8

Bloom Inds. 201306 4.71 0.06 0.08 0.00 0.07 0.07 0.00 0.05 0.02 0.00 0.02 0.02 0.00 0

Bloom Inds. 201309 4.71 0.06 0.08 0.00 0.07 0.07 0.00 0.05 0.02 0.00 0.02 0.02 0.00 0

Bloom Inds. 201312 4.71 0.07 0.09 0.00 0.08 0.08 0.00 0.05 0.03 0.00 0.03 0.03 0.07 0

Bloom Inds. 201403 4.71 0.07 0.04 0.00 0.06 0.05 0.00 0.05 0.00 0.01 -0.01 -0.02 0.00 0

Blue Chip India 201306 11.06 1.59 0.00 0.00 1.73 -0.14 0.02 0.01 -0.17 0.00 -0.17 -0.17 -0.03 0

Blue Chip India 201309 11.06 0.31 0.00 0.04 0.60 -0.25 0.00 0.01 -0.27 0.00 -0.27 -0.24 -0.05 0

Blue Chip India 201312 11.06 1.64 0.00 0.03 0.58 1.10 0.00 0.01 1.09 0.00 1.09 1.09 0.20 0

Blue Chip India 201403 11.06 0.47 0.00 0.03 1.02 -0.52 0.00 0.01 -0.53 0.00 -0.53 -0.53 -0.09 0

BMB Music 201306 6.06 0.00 0.00 0.00 0.03 -0.03 0.00 0.05 -0.08 0.00 -0.08 -0.08 -0.12 0

BMB Music 201309 6.06 0.00 0.00 0.00 0.06 -0.06 0.00 0.05 -0.11 0.00 -0.10 -0.10 -0.17 0

BMB Music 201312 6.06 0.00 0.00 0.00 0.03 -0.03 0.00 0.05 -0.08 0.00 -0.08 -0.08 -0.13 0

BMB Music 201403 6.06 0.00 0.07 0.00 0.03 0.03 0.00 0.05 -0.02 -0.05 0.04 0.04 0.06 0

Brandhou.Retail 201306 53.60 126.98 0.00 0.02 122.53 4.47 11.17 0.30 -7.00 0.00 -7.00 -7.00 -1.31 0

Brandhou.Retail 201309 53.60 180.15 0.00 0.01 173.72 6.43 11.90 0.31 -5.78 0.00 -5.78 -5.78 -1.08 0

Brandhou.Retail 201312 53.60 108.71 0.00 0.03 106.76 1.98 11.66 0.51 -10.19 0.00 -10.19 -10.19 -1.90 0

Brandhou.Retail 201403 53.60 96.19 0.00 0.11 94.83 1.47 7.45 0.92 -6.90 0.00 -6.90 -6.90 -1.29 0

Brushman (India) 201306 14.76 0.79 0.00 0.49 1.16 0.11 0.00 0.31 -0.20 0.00 -0.20 -0.20 -0.14 0

Brushman (India) 201309 14.76 0.41 0.00 0.46 0.87 0.00 0.00 0.31 -0.31 0.00 -0.31 -0.31 -0.21 0

Brushman (India) 201312 14.76 0.38 0.00 0.45 0.89 -0.06 0.00 0.31 -0.37 0.00 -0.37 -0.37 -0.25 0

Brushman (India) 201403 14.76 0.66 0.00 0.45 1.86 -0.75 0.00 0.28 -1.03 0.00 -1.03 -1.03 -0.70 0

Page 13: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

BS 201306 43.94 506.93 0.00 1.27 455.98 52.21 23.43 6.97 21.81 6.56 15.25 15.25 0.35 10

BS 201309 43.94 619.50 0.00 1.39 563.99 56.90 27.22 7.04 22.64 7.14 15.49 15.49 0.71 10

BS 201312 43.94 541.25 0.00 1.20 494.67 47.78 27.83 7.18 12.77 3.99 8.76 8.76 0.20 10

BS 201403 43.94 653.05 0.00 2.56 571.10 84.51 28.94 7.68 47.89 17.03 30.86 30.86 0.70 10

Burnpur Cement 201306 65.14 25.24 0.00 0.06 23.16 2.14 0.75 0.36 1.03 0.34 0.70 0.70 0.11 0

Burnpur Cement 201309 65.14 24.92 0.00 0.06 22.38 2.60 0.79 0.37 1.44 0.47 0.97 0.97 0.15 0

Burnpur Cement 201312 65.14 20.33 0.00 0.06 18.02 2.38 0.85 0.38 1.14 0.39 0.76 0.76 0.12 0

Burnpur Cement 201403 65.14 26.81 0.00 0.14 25.07 1.89 1.57 0.15 0.17 -0.11 0.28 0.28 0.04 0

C C C L 201306 36.96 302.77 0.00 0.33 301.27 1.83 28.82 3.21 -30.20 0.00 -30.20 -30.20 -1.63 0

C C C L 201309 36.96 247.48 0.00 1.04 317.90 -69.38 29.17 3.22 -101.77 0.00 -101.77 -101.77 -5.51 0

C C C L 201312 36.96 218.88 0.00 0.80 255.81 -36.13 30.69 3.22 -70.05 0.00 -70.05 -70.05 -3.79 0

C C C L 201403 36.96 152.53 0.00 0.62 247.99 -94.84 20.56 3.22 -118.63 -96.95 -21.68 -21.68 -1.17 0

Cals Refineries 201306 829.40 0.00 0.00 0.00 0.92 -0.92 2.05 0.01 -2.98 0.00 -2.98 -2.98 0.00 0

Cals Refineries 201309 829.40 0.00 0.00 4.30 0.76 3.54 2.05 0.01 1.48 0.00 1.48 -2.82 0.00 0

Cals Refineries 201312 829.40 0.00 0.00 0.42 0.45 -0.03 2.05 0.01 -2.09 0.00 -2.09 -2.51 0.00 0

Cals Refineries 201403 829.40 0.00 0.00 0.38 0.26 0.12 2.05 0.01 -1.94 0.00 -1.94 -1.94 0.00 0

Cambridge Tech. 201306 19.63 6.51 0.00 0.13 5.70 0.95 0.00 0.15 0.80 0.20 0.60 0.60 0.31 0

Cambridge Tech. 201309 19.63 6.44 0.00 0.40 5.83 1.01 0.00 0.16 0.85 0.29 0.56 0.56 0.29 0

Cambridge Tech. 201312 19.63 6.24 0.00 0.48 5.97 0.76 0.00 0.15 0.61 0.29 0.31 0.32 0.16 0

Cambridge Tech. 201403 19.63 5.98 0.00 0.08 6.18 -0.12 0.00 0.26 -0.38 0.00 -0.37 -0.37 -0.19 0

CCL Inter 201306 19.19 18.21 0.12 0.00 17.59 0.75 0.12 0.21 0.41 0.11 0.30 0.30 0.03 2.5

CCL Inter 201309 19.19 5.99 0.15 0.00 5.87 0.28 0.08 0.18 0.02 0.00 0.02 0.02 0.00 2.5

CCL Inter 201312 19.19 17.61 0.07 0.00 16.93 0.75 0.16 0.30 0.29 0.08 0.21 0.21 0.02 2.5

CCL Inter 201403 19.19 37.78 0.24 0.00 36.66 1.37 0.29 0.41 0.67 0.22 0.46 0.46 0.05 2.5

CDI Intl. 201306 12.75 0.00 0.00 0.00 0.33 -0.33 0.00 0.00 -0.33 0.00 -0.33 -0.33 -0.26 0

CDI Intl. 201309 12.75 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 -0.01 0

CDI Intl. 201312 12.75 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 -0.01 0

CDI Intl. 201403 12.75 0.00 0.00 0.00 0.11 -0.11 0.00 0.06 -0.17 0.00 -0.16 -0.16 -0.13 0

Celestial Biolab 201306 17.35 3.57 0.00 0.00 1.93 1.64 0.17 1.18 0.29 0.05 0.23 0.23 0.16 0

Celestial Biolab 201309 17.35 5.14 0.00 0.00 3.47 1.68 0.17 1.18 0.32 0.06 0.26 0.26 0.18 0

Celestial Biolab 201312 17.35 6.58 0.00 0.00 4.65 1.93 0.17 1.18 0.58 0.11 0.47 0.47 0.32 0

Celestial Biolab 201403 17.35 8.20 0.00 0.20 5.40 3.01 1.70 1.43 -0.12 0.00 -0.12 -0.32 -0.07 0

Cenlub Inds. 201306 4.12 5.50 0.04 0.08 5.09 0.53 0.37 0.08 0.08 0.02 0.05 0.05 0.13 0

Cenlub Inds. 201309 4.12 5.51 0.09 0.13 5.34 0.38 0.52 0.10 -0.23 0.00 -0.23 -0.23 -0.56 0

Cenlub Inds. 201312 4.12 6.95 0.08 0.15 6.26 0.92 0.54 0.09 0.29 0.02 0.27 0.27 0.66 0

Cenlub Inds. 201403 4.12 7.24 0.08 0.22 6.63 0.90 0.55 0.08 0.27 0.08 0.18 0.18 0.45 0

Page 14: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Centron Indl 201306 9.96 3.16 0.20 0.00 3.24 0.12 0.02 0.01 0.09 0.00 0.09 0.09 0.01 0

Centron Indl 201309 9.96 3.16 0.69 0.00 3.71 0.15 0.02 0.01 0.12 0.00 0.12 0.12 0.01 0

Centron Indl 201312 9.96 3.21 0.70 0.00 3.76 0.14 0.00 0.03 0.11 0.00 0.11 0.11 0.01 0

Centron Indl 201403 9.96 13.32 0.07 0.00 13.30 0.09 -0.03 -0.05 0.16 0.09 0.07 0.07 0.01 0

Century 21st Por 201306 2.07 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Century 21st Por 201309 2.07 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Century 21st Por 201312 2.07 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0

Century 21st Por 201403 2.07 0.04 0.00 0.00 0.05 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 -0.04 0

Cerebra Integr. 201306 48.09 66.60 0.00 -0.35 64.44 1.82 0.26 0.07 1.49 0.10 1.47 1.47 0.31 0

Cerebra Integr. 201309 48.09 60.69 0.00 0.99 60.28 1.39 0.43 0.61 0.35 -0.68 1.32 1.32 0.37 0

Cerebra Integr. 201312 48.09 62.16 0.58 0.72 61.94 1.52 0.25 0.24 1.03 0.04 0.97 0.97 0.20 0

Cerebra Integr. 201403 48.09 68.30 -0.12 -0.37 65.63 2.19 0.92 0.23 1.04 0.21 0.46 0.46 0.10 0

CFL Capital Fin. 201306 138.66 0.05 0.00 0.00 0.33 -0.28 13.63 0.01 -13.92 0.00 -13.92 -13.92 -1.06 0

CFL Capital Fin. 201309 138.66 0.11 0.00 0.00 0.68 -0.57 13.61 0.02 -14.20 0.00 -14.20 -14.20 -1.08 0

CFL Capital Fin. 201312 138.66 0.14 0.00 0.00 0.51 -0.37 14.24 0.01 -14.62 0.00 -14.62 -14.62 -1.23 0

CFL Capital Fin. 201403 138.66 0.12 0.01 0.50 0.59 0.04 14.43 0.02 -14.41 0.00 -14.41 -14.91 -1.10 0

Charter. Capital 201306 3.01 0.12 0.12 0.26 0.19 0.31 0.11 0.01 0.19 0.10 0.09 0.09 0.00 0

Charter. Capital 201309 3.01 0.14 0.20 0.32 0.18 0.48 0.10 0.01 0.36 0.03 0.34 0.34 1.12 0

Charter. Capital 201312 3.01 0.14 0.22 0.31 0.21 0.47 0.06 0.01 0.40 0.01 0.39 0.39 0.00 0

Charter. Capital 201403 3.01 -0.08 0.19 0.34 0.26 0.19 0.01 0.01 0.17 0.02 0.15 0.15 0.50 0

CHD Developers 201306 22.72 86.12 0.00 0.07 73.71 12.48 3.93 0.25 8.30 2.72 5.59 5.59 0.49 5

CHD Developers 201309 22.72 78.62 0.00 0.23 67.09 11.76 4.88 0.26 6.61 2.17 4.44 4.44 0.39 5

CHD Developers 201312 22.72 81.59 0.00 0.28 70.08 11.79 6.19 0.50 5.10 1.57 3.54 3.54 0.31 5

CHD Developers 201403 22.72 87.41 0.00 0.50 78.73 9.18 4.96 0.41 3.81 1.41 2.41 2.41 0.21 5

Chennai Meena 201306 7.47 4.58 0.04 0.02 3.74 0.90 0.35 0.19 0.36 0.00 0.36 0.36 0.48 0

Chennai Meena 201309 7.47 4.57 0.04 0.01 3.79 0.82 0.35 0.20 0.27 0.00 0.27 0.27 0.37 0

Chennai Meena 201312 7.47 4.22 0.04 0.02 3.87 0.40 0.35 0.20 -0.15 0.00 -0.15 -0.15 -0.20 0

Chennai Meena 201403 7.47 4.33 0.07 0.08 3.91 0.56 0.34 0.21 0.01 0.04 -0.03 -0.03 -0.04 0

Choice Infra 201306 15.13 10.68 0.00 0.08 10.33 0.42 0.00 0.00 0.42 0.14 0.28 0.28 0.19 0

Choice Infra 201309 15.13 10.99 0.00 0.05 10.63 0.40 0.00 0.00 0.40 0.14 0.26 0.26 0.17 0

Choice Infra 201312 15.13 10.89 0.00 0.05 10.76 0.18 0.00 0.00 0.18 0.06 0.12 0.12 0.08 0

Choice Infra 201403 15.13 10.86 0.00 0.04 10.60 0.30 0.00 0.00 0.30 0.09 0.21 0.21 0.14 0

Choice Intl. 201306 10.00 13.64 0.46 0.56 10.83 3.84 1.52 0.32 2.00 0.57 1.42 1.42 1.42 10

Choice Intl. 201309 10.00 9.83 0.39 0.63 7.94 2.91 1.60 0.31 1.00 0.51 0.49 0.49 0.49 10

Choice Intl. 201312 10.00 17.65 0.13 0.65 14.96 3.46 1.98 0.35 1.13 0.37 0.76 0.76 0.76 10

Choice Intl. 201403 10.00 16.33 0.28 1.09 12.44 5.26 3.43 0.35 1.48 0.68 0.81 0.81 0.81 10

Page 15: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Cigniti Tech. 201306 20.82 51.66 0.02 0.00 46.01 5.67 0.23 0.52 4.92 1.13 3.79 3.79 2.01 0

Cigniti Tech. 201309 20.82 61.33 0.00 0.64 53.38 8.59 0.22 0.57 7.79 2.61 5.18 5.18 2.75 0

Cigniti Tech. 201312 20.82 72.61 0.14 0.00 63.29 9.46 0.22 0.67 8.57 3.23 5.34 5.34 2.57 0

Cigniti Tech. 201403 20.82 73.50 0.10 0.00 68.59 5.01 0.61 0.67 3.73 1.90 1.84 1.84 0.88 0

Cipla 201306 160.58 2307.71 179.99 67.12 1795.36 759.46 40.69 85.03 633.74 153.62 485.35 485.35 6.04 100

Cipla 201309 160.58 2463.18 49.21 68.34 1948.23 632.50 37.68 91.43 503.39 135.76 358.06 358.06 4.46 100

Cipla 201312 160.58 2552.63 28.15 52.39 2113.51 519.66 33.26 91.17 395.23 98.70 284.31 284.31 3.54 100

Cipla 201403 160.58 2429.28 90.24 77.52 2110.24 486.80 34.11 105.01 347.68 75.30 260.69 260.69 3.25 100

Cistro Telelink 201306 5.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Cistro Telelink 201309 5.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Cistro Telelink 201312 5.13 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Cistro Telelink 201403 5.13 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Citadel Realty 201306 3.57 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.02 0

Citadel Realty 201309 3.57 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 -0.05 0

Citadel Realty 201312 3.57 1.26 0.00 0.00 1.11 0.15 0.00 0.00 0.15 0.00 0.15 0.15 0.41 0

Citadel Realty 201403 3.57 0.00 0.00 0.00 0.03 -0.03 0.00 0.00 -0.03 0.04 -0.07 -0.07 -0.18 0

CitiPort Fin. 201306 3.10 0.04 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

CitiPort Fin. 201309 3.10 0.04 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

CitiPort Fin. 201312 3.10 0.04 0.00 0.00 0.04 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0

CitiPort Fin. 201403 3.10 0.04 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

City Hospital 201306 10.00 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

City Hospital 201309 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

City Hospital 201312 10.00 0.00 0.00 0.02 0.01 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

City Hospital 201403 10.00 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 0.00 0

Classic Electric 201306 1.49 0.00 0.00 0.10 0.03 0.07 0.00 0.02 0.05 0.00 0.05 0.05 0.00 0

Classic Electric 201309 1.49 0.00 0.00 0.07 0.01 0.07 0.00 0.02 0.05 0.00 0.05 0.05 0.00 0

Classic Electric 201312 1.49 0.00 0.00 0.06 0.03 0.03 0.00 0.02 0.01 0.00 0.01 0.01 0.00 0

Classic Electric 201403 1.49 0.00 0.00 0.06 0.22 -0.16 0.00 0.00 -0.16 -0.04 -0.13 -0.13 0.00 0

Clutch Auto 201306 18.76 5.91 0.02 0.00 5.54 0.39 4.29 0.00 -3.90 0.00 -3.90 -3.90 -2.08 0

Clutch Auto 201309 18.76 8.36 0.01 0.00 9.24 -0.88 4.50 0.00 -5.38 0.00 -5.38 -5.38 -2.86 0

Clutch Auto 201312 18.76 7.75 0.00 0.00 7.52 0.23 5.40 0.00 -5.17 0.00 -5.17 -5.17 -2.76 0

Cochin Malabar 201306 1.77 0.00 0.00 0.00 0.19 -0.19 0.71 0.00 -0.90 0.00 -0.90 -0.90 -5.07 0

Cochin Malabar 201309 1.77 0.00 0.00 0.01 0.04 -0.03 11.47 0.00 -11.50 0.00 -11.50 -11.50 -64.89 0

Cochin Malabar 201312 1.77 0.00 0.00 53.45 0.13 53.31 0.07 0.00 53.24 0.00 53.24 -0.20 300.47 0

Cochin Malabar 201403 1.77 0.00 0.00 0.00 0.11 -0.11 0.00 0.00 -0.11 0.00 -0.11 -0.11 -0.60 0

Page 16: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Color Chips (I) 201306 17.47 0.11 0.00 0.00 0.32 -0.21 0.00 0.03 -0.24 0.00 -0.24 -0.24 0.00 0

Color Chips (I) 201309 17.47 0.00 0.00 0.00 0.01 -0.01 0.00 0.03 -0.04 0.00 -0.04 -0.04 -0.03 0

Color Chips (I) 201312 17.47 0.03 0.00 0.00 0.01 0.01 0.00 0.03 -0.02 0.00 -0.02 -0.02 -0.01 0

Color Chips (I) 201403 17.47 0.02 0.00 0.00 0.04 -0.02 0.00 0.04 -0.06 0.00 -0.06 -0.06 0.00 0

Commercial Eng. 201306 54.94 44.98 0.37 0.54 47.81 -1.93 4.52 7.48 -13.92 1.56 -15.48 -15.48 -2.82 4

Commercial Eng. 201309 54.94 19.59 0.28 1.60 23.46 -1.99 4.83 7.56 -14.38 0.71 -15.08 -15.08 -2.74 4

Commercial Eng. 201312 54.94 31.50 0.34 0.25 35.54 -3.44 5.43 7.56 -16.43 0.27 -16.70 -16.70 -3.04 4

Commercial Eng. 201403 54.94 35.50 6.30 0.29 53.45 -11.36 4.18 7.47 -23.01 0.17 -23.17 -23.17 -4.22 4

Cons.Securities 201306 4.68 16.22 0.06 0.00 14.42 1.86 0.23 0.02 1.60 1.17 0.44 0.44 0.96 0

Cons.Securities 201309 4.68 78.28 0.33 0.00 75.81 2.80 0.31 0.02 2.48 0.46 2.02 2.02 4.31 0

Cons.Securities 201312 4.68 12.51 0.11 0.00 7.94 4.68 0.25 0.02 4.41 0.47 3.94 3.94 8.41 0

Cons.Securities 201403 4.68 5.96 1.65 0.00 5.82 1.79 0.28 0.02 1.49 0.69 0.81 0.81 1.72 0

Cont. Petroleums 201306 2.78 4.38 0.54 0.00 4.68 0.24 0.02 0.04 0.18 0.06 0.13 0.13 0.00 0

Cont. Petroleums 201309 2.78 4.65 0.74 0.00 5.14 0.25 0.02 0.04 0.19 0.06 0.13 0.13 0.00 0

Cont. Petroleums 201312 2.78 6.69 0.73 0.00 7.15 0.27 0.03 0.03 0.21 0.06 0.15 0.15 0.60 0

Cont. Petroleums 201403 2.78 9.11 0.61 0.00 9.33 0.39 0.06 0.06 0.27 0.16 0.11 0.11 0.43 0

Cords Cable 201306 11.43 47.06 0.00 0.52 42.03 5.54 4.12 1.24 0.18 0.06 0.12 0.12 0.07 0

Cords Cable 201309 11.43 62.98 0.00 0.41 56.76 6.62 4.70 1.26 0.66 0.22 0.45 0.45 0.31 0

Cords Cable 201312 11.43 58.79 0.00 0.38 52.75 6.42 4.49 1.26 0.67 0.22 0.45 0.45 0.35 0

Cords Cable 201403 11.43 94.17 0.00 0.55 85.63 9.09 6.35 1.24 1.50 0.49 1.01 1.01 0.84 0

CORE Education 201306 22.90 342.11 0.00 1.23 288.61 54.73 50.06 52.26 -47.59 -14.22 -33.37 -33.37 -2.91 30

CORE Education 201309 22.90 330.36 0.00 0.55 254.00 76.91 54.81 56.32 -34.22 -4.97 -29.56 -29.56 -2.55 30

CORE Education 201312 22.90 281.40 0.00 0.42 265.62 16.19 51.60 44.17 -79.58 -9.05 -70.53 -70.53 -6.16 30

CORE Education 201403 22.90 129.96 0.00 0.51 358.55 -228.08 104.50 32.75 -365.34 5.13 -370.47 -140.18 -32.36 30

Country Club (I) 201306 32.69 134.20 0.00 0.00 93.47 40.73 16.94 11.91 11.88 2.47 9.41 9.41 1.05 5

Country Club (I) 201309 32.69 118.54 0.00 0.00 75.58 42.96 15.12 13.22 14.61 2.76 11.85 11.85 0.72 5

Country Club (I) 201312 32.69 128.41 0.00 0.00 83.87 44.54 14.08 12.73 17.73 3.47 14.26 14.26 0.87 5

Country Club (I) 201403 32.69 115.81 0.00 0.00 122.93 -7.13 0.54 8.16 -15.83 2.48 -18.31 -18.31 0.00 5

Cox & Kings 201306 68.26 586.19 0.00 6.94 249.78 343.34 80.85 39.42 223.07 67.51 134.77 135.95 9.87 20

Cox & Kings 201309 68.26 818.81 0.00 7.86 251.57 575.11 77.81 74.58 422.72 87.59 263.73 270.41 19.32 20

Cox & Kings 201312 68.26 407.67 0.00 24.60 316.46 115.81 49.45 29.70 36.65 12.15 30.92 40.33 2.26 20

Cox & Kings 201403 68.26 494.92 0.00 3.66 461.79 36.79 78.46 27.44 -69.11 -2.96 -46.25 -24.83 -3.39 20

Creative Eye 201306 10.03 5.62 0.00 0.31 4.79 1.14 0.06 0.15 0.93 0.00 0.93 0.93 0.46 0

Creative Eye 201309 10.03 3.39 0.00 0.49 3.07 0.81 0.01 0.15 0.65 0.00 0.65 0.65 0.32 0

Creative Eye 201312 10.03 3.93 0.00 0.35 3.76 0.52 0.02 0.15 0.35 0.00 0.35 0.35 0.17 0

Creative Eye 201403 10.03 4.68 0.00 0.40 5.14 -0.06 0.05 0.15 -0.26 0.27 -0.53 -0.53 -0.27 0

Page 17: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Creative World 201306 6.67 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Creative World 201309 6.67 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Creative World 201312 6.67 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Creative World 201403 6.67 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 0.00 0

Crimson Metal 201306 4.43 10.78 0.00 0.73 10.62 0.88 0.54 0.26 0.08 0.03 0.06 0.06 0.00 0

Crimson Metal 201309 4.43 9.06 0.00 0.23 8.40 0.89 0.54 0.28 0.06 0.00 0.07 0.07 0.00 0

Crimson Metal 201312 4.43 14.80 0.00 -0.47 13.43 0.91 0.58 0.26 0.07 0.00 0.07 0.07 0.00 0

Crimson Metal 201403 4.43 26.98 0.00 0.72 25.42 2.27 1.07 0.23 0.98 0.31 0.67 0.67 0.00 0

CTIL 201306 30.77 3.60 0.00 0.00 2.61 0.99 0.42 0.26 0.31 0.04 0.25 0.25 0.40 0

CTIL 201309 30.77 17.53 0.00 0.00 16.43 1.11 0.49 0.26 0.36 0.05 0.29 0.29 0.10 0

CTIL 201312 30.77 21.59 0.00 0.00 20.82 0.77 0.32 0.28 0.17 0.04 0.12 0.12 0.04 0

CTIL 201403 30.77 4.55 0.00 0.00 4.78 -0.23 0.14 0.13 -0.49 -0.03 -0.47 -0.47 -0.15 0

Cura Tech. 201306 9.56 2.06 0.00 0.02 1.84 0.24 6.28 0.23 -6.26 0.15 -6.42 -6.42 -6.71 0

Cura Tech. 201309 9.56 2.13 0.00 0.00 1.79 0.34 0.31 0.24 -0.21 1.83 -2.04 -2.04 -2.13 0

Cura Tech. 201312 9.56 1.99 0.00 0.00 1.65 0.34 0.31 0.24 -0.21 -0.03 -0.17 -0.17 -0.18 0

Cura Tech. 201403 9.56 2.33 0.00 0.10 5.98 -3.55 -5.65 0.23 1.87 -2.02 3.88 3.88 4.07 0

DCM 201306 17.38 101.18 8.04 0.84 95.37 14.69 4.26 2.68 7.75 2.61 5.14 5.14 2.96 30

DCM 201309 17.38 112.45 6.99 1.36 99.43 21.37 2.76 2.85 15.76 5.38 10.38 10.38 5.97 30

DCM 201312 17.38 108.68 7.39 17.81 104.00 29.88 2.21 2.95 24.72 8.46 16.26 6.06 9.36 30

DCM 201403 17.38 117.34 6.96 2.08 112.97 13.41 3.20 3.05 7.16 2.74 4.42 4.42 2.54 30

DCM Shriram Inds 201306 17.40 285.26 5.26 3.35 269.48 24.39 12.03 5.41 6.95 2.34 4.61 4.61 2.65 35

DCM Shriram Inds 201309 17.40 309.08 6.79 4.59 296.75 23.71 11.70 5.46 6.55 2.24 4.31 4.31 2.48 35

DCM Shriram Inds 201312 17.40 371.62 7.37 3.81 362.92 19.88 8.16 5.57 6.15 1.83 4.32 4.32 2.48 35

DCM Shriram Inds 201403 17.40 318.11 9.81 3.95 292.04 39.83 8.05 5.74 26.04 10.28 15.76 15.76 9.06 35

Delton Cables 201306 2.88 17.17 0.01 0.41 17.77 -0.18 1.44 0.34 -1.96 -0.65 -1.31 -1.31 -4.53 0

Delton Cables 201309 2.88 22.28 0.02 0.15 22.40 0.05 1.32 0.34 -1.61 -0.52 -1.09 -1.09 -3.80 0

Delton Cables 201312 2.88 28.77 0.02 0.25 27.40 1.64 1.59 0.34 -0.29 -0.09 -0.20 -0.28 -0.71 0

Dhampur.Spl.Sug. 201306 7.16 9.67 0.00 0.03 9.30 0.41 0.01 0.05 0.34 0.10 0.24 0.24 0.34 8

Dhampur.Spl.Sug. 201309 7.16 9.50 0.00 0.08 9.20 0.37 0.01 0.05 0.32 0.11 0.21 0.21 0.29 8

Dhampur.Spl.Sug. 201312 7.16 28.35 0.00 0.18 27.46 1.08 0.03 0.15 0.89 0.28 0.61 0.61 0.85 8

Dhampur.Spl.Sug. 201403 7.16 9.84 0.00 -0.08 9.54 0.22 0.00 0.05 0.17 0.17 0.00 0.00 0.00 8

Dhanada Corp. 201306 5.59 1.98 0.03 0.01 2.17 -0.14 0.51 0.49 -1.14 0.00 -0.85 -0.84 -0.15 0

Dhanada Corp. 201309 5.59 1.83 0.28 0.03 1.80 0.34 0.53 0.49 -0.68 0.00 -0.63 -0.63 -0.11 0

Dhanada Corp. 201312 5.59 2.81 0.10 0.01 2.20 0.72 0.42 0.49 -0.19 0.00 -0.08 -0.08 -0.01 0

Dhanada Corp. 201403 5.59 2.35 -0.08 1.04 1.90 1.41 1.57 0.49 -0.65 0.02 -0.33 -0.33 -0.06 0

Page 18: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Dhenu Buildcon 201306 1.83 3.88 0.00 -0.03 3.82 0.02 0.01 0.00 0.02 -0.03 0.05 0.05 0.02 0

Dhenu Buildcon 201309 1.83 3.71 0.00 -0.19 3.69 -0.17 0.00 0.00 -0.17 0.01 -0.18 -0.18 -0.10 0

Dhenu Buildcon 201312 1.83 4.42 0.00 -0.11 4.39 -0.08 0.00 0.00 -0.08 0.02 -0.10 -0.10 -0.05 0

Dhenu Buildcon 201403 1.83 3.50 0.00 0.17 3.61 0.06 0.00 0.00 0.06 0.00 0.06 0.06 0.03 0

Dhoot Inds. 201306 3.73 0.01 0.00 0.00 0.02 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Dhoot Inds. 201309 3.73 0.01 0.00 0.00 0.02 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Dhoot Inds. 201312 3.73 0.01 0.00 0.00 0.02 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.03 0

Dhoot Inds. 201403 3.73 0.14 0.00 0.00 0.13 0.01 0.00 0.00 0.01 -0.01 0.02 0.02 0.03 0

DHP India 201306 3.00 9.20 2.32 0.36 9.29 2.59 0.03 0.28 2.28 0.73 1.54 1.54 5.12 15

DHP India 201309 3.00 9.33 1.98 0.16 9.86 1.62 0.01 0.34 1.27 0.41 0.85 0.85 2.85 15

DHP India 201312 3.00 11.23 2.12 0.14 9.63 3.87 0.01 0.39 3.47 1.13 2.34 2.34 7.81 15

DHP India 201403 3.00 10.47 2.86 -0.01 9.04 4.29 0.03 0.37 3.89 1.36 2.53 2.53 8.44 15

Dhunseri Petro. 201306 35.02 893.89 30.16 7.51 892.91 38.65 14.45 11.73 12.47 2.41 10.06 10.06 2.87 45

Dhunseri Petro. 201309 35.02 1011.53 44.25 5.72 977.08 84.42 16.63 12.50 55.29 15.09 40.20 40.20 11.48 45

Dhunseri Petro. 201312 35.02 1054.28 38.15 5.78 1042.55 55.66 12.22 12.44 31.00 8.78 22.22 22.22 6.34 45

Dhunseri Petro. 201403 35.02 958.50 20.39 12.62 980.59 10.92 -3.04 12.08 1.88 -0.35 2.23 2.23 0.64 45

Dinesh Allorga 201306 3.47 0.08 0.00 0.00 0.10 -0.02 0.01 0.02 -0.05 0.00 -0.05 -0.05 -0.14 0

Dinesh Allorga 201309 3.47 0.23 0.00 0.23 0.24 0.21 0.01 0.02 0.18 0.00 0.18 -0.05 0.51 0

Dinesh Allorga 201312 3.47 0.19 0.00 0.00 0.21 -0.02 0.00 0.02 -0.05 0.00 -0.05 -0.05 -0.15 0

Dinesh Allorga 201403 3.47 0.22 0.00 0.00 0.25 -0.04 0.00 0.09 -0.13 0.00 -0.13 -0.13 -0.39 0

Disa India 201306 1.51 34.92 1.29 0.73 32.25 4.70 0.00 0.95 3.75 1.41 2.33 2.33 15.43 25

Disa India 201309 1.51 46.71 1.65 0.99 38.26 11.09 0.00 0.96 10.13 3.60 6.53 6.53 43.24 25

Disa India 201312 1.51 63.20 0.54 1.27 49.83 15.18 0.02 0.94 14.22 5.01 9.21 9.21 60.99 25

Disa India 201403 1.51 20.72 0.24 1.93 20.60 2.29 0.36 0.94 0.99 1.04 -0.05 -0.05 -0.33 25

Donear Inds. 201306 10.40 100.67 1.03 1.00 90.48 12.22 7.40 5.12 -0.30 -0.41 0.11 0.11 0.03 10

Donear Inds. 201309 10.40 119.83 1.16 1.10 108.82 13.27 7.38 5.26 0.63 -0.82 1.44 1.44 0.28 10

Donear Inds. 201312 10.40 120.56 1.32 1.93 109.97 13.83 8.45 5.66 -0.28 -0.02 -0.27 -0.27 -0.05 10

Donear Inds. 201403 10.40 126.23 1.59 1.65 114.57 14.89 6.33 5.76 2.79 0.34 2.45 2.45 0.47 10

DQ Entertain. 201306 79.28 30.43 0.00 18.65 28.21 20.86 5.02 9.09 6.75 0.12 6.63 6.63 0.84 0

DQ Entertain. 201309 79.28 56.58 0.00 14.68 31.93 39.32 6.30 9.84 23.18 0.47 22.72 22.72 2.86 0

DQ Entertain. 201312 79.28 50.85 0.00 0.56 28.45 22.96 7.27 10.05 5.64 6.88 -1.24 -1.24 -0.15 0

DQ Entertain. 201403 79.28 101.83 0.00 0.33 50.73 51.43 15.88 26.33 9.22 -5.44 14.66 14.66 1.85 0

Dr.Datsons Labs 201306 53.37 117.69 0.00 0.00 96.90 20.79 11.74 5.10 3.95 0.72 3.24 3.24 2.33 1

Dr.Datsons Labs 201309 53.37 132.00 0.00 0.04 115.17 16.87 8.31 5.15 3.41 1.67 1.74 1.83 1.25 1

Dr.Datsons Labs 201312 53.37 150.57 0.00 0.00 129.99 20.57 12.67 5.15 2.75 0.89 1.86 1.86 1.34 1

Dr.Datsons Labs 201403 53.37 20.79 0.00 7.83 22.12 6.51 10.29 5.04 -8.82 -2.67 -6.16 -6.16 -1.70 1

Page 19: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Eco Recyc. 201306 17.54 1.03 0.09 0.85 1.55 0.42 0.23 0.07 0.12 0.00 0.11 0.11 0.06 0

Eco Recyc. 201309 17.54 1.03 0.09 0.85 1.55 0.42 0.23 0.07 0.12 0.00 0.11 0.11 0.06 0

Eco Recyc. 201312 17.54 6.17 0.23 0.91 6.87 0.44 0.20 0.07 0.16 0.00 0.16 0.16 0.09 0

Eco Recyc. 201403 17.54 11.87 0.12 0.69 12.29 0.40 0.25 0.07 0.08 0.00 0.09 0.09 0.05 0

Emami Infra. 201306 4.86 0.00 0.00 0.00 0.10 -0.10 0.00 0.00 -0.10 0.00 -0.10 -0.10 -0.04 0

Emami Infra. 201309 4.86 0.00 0.00 0.15 0.14 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.01 0

Emami Infra. 201312 4.86 0.00 0.00 0.07 0.17 -0.10 0.00 0.00 -0.10 0.00 -0.10 -0.10 -0.04 0

Emami Infra. 201403 4.86 0.00 0.00 0.07 0.19 -0.13 0.00 0.00 -0.13 0.00 -0.13 -0.13 -0.05 0

Encore Software 201306 6.47 1.06 0.01 0.00 0.49 0.58 0.47 0.01 0.10 0.21 -0.34 -0.34 -0.52 0

Encore Software 201309 6.47 0.97 0.04 0.00 0.55 0.46 0.47 0.00 -0.01 0.15 -0.32 -0.32 0.00 0

Encore Software 201312 6.47 0.92 -0.01 0.00 0.45 0.46 0.47 0.01 -0.02 0.06 -0.28 -0.28 -0.43 0

Encore Software 201403 6.47 1.28 -0.05 0.00 0.71 0.52 0.63 0.00 -0.12 0.24 -0.51 -0.51 -0.78 0

Entegra 201306 317.15 0.00 0.00 0.04 0.38 -0.34 5.42 0.03 -5.78 0.00 -5.79 -5.79 -0.18 0

Entegra 201309 317.15 0.00 0.00 -0.01 0.33 -0.34 5.59 0.03 -5.96 0.00 -5.97 -5.97 -0.19 0

Entegra 201312 317.15 0.00 0.00 0.08 0.30 -0.22 5.64 0.03 -5.90 0.00 -5.90 -5.90 -0.19 0

Entegra 201403 317.15 0.00 0.00 0.03 0.32 -0.29 5.63 0.03 -5.96 0.00 -5.96 -5.96 -0.19 0

Eros Intl.Media 201306 92.23 186.32 0.00 7.89 146.83 47.38 4.61 1.25 41.52 13.50 29.34 29.34 3.19 15

Eros Intl.Media 201309 92.23 201.05 0.00 0.42 149.90 51.57 6.20 1.26 44.11 8.49 36.97 36.97 4.02 15

Eros Intl.Media 201312 92.23 432.68 0.00 0.97 297.13 136.52 7.39 1.27 127.86 37.41 91.99 91.99 10.01 15

Eros Intl.Media 201403 92.23 314.62 0.00 -4.30 241.06 69.26 14.54 1.25 53.47 14.29 41.40 41.40 4.50 15

Esaar (India) 201306 8.18 1.53 0.00 0.00 2.24 -0.72 0.00 0.03 -0.75 0.00 -0.74 -0.74 -0.09 0

Esaar (India) 201309 8.18 6.80 0.00 0.00 5.08 1.71 0.00 0.00 1.71 0.00 1.72 1.72 0.21 0

Esaar (India) 201312 8.18 1.97 0.00 0.00 1.70 0.26 0.00 0.00 0.26 0.00 0.26 0.26 0.03 0

Esaar (India) 201403 8.18 5.43 0.00 0.00 7.34 -1.90 0.00 0.00 -1.90 -0.21 -1.69 -1.69 -0.21 0

Esha Media 201306 9.76 7.02 0.00 0.00 5.59 1.44 0.00 0.81 0.63 0.10 0.52 0.52 0.66 0

Esha Media 201309 9.76 7.58 0.00 0.00 5.97 1.61 0.00 0.94 0.67 0.11 0.56 0.56 0.72 0

Esha Media 201312 9.76 7.73 0.00 0.00 6.00 1.73 0.00 1.06 0.67 0.11 0.56 0.56 0.72 0

Esha Media 201403 9.76 5.71 0.00 0.00 5.00 0.71 0.00 1.06 -0.35 0.00 -0.35 -0.35 -0.42 0

ESI 201306 15.79 19.34 0.34 0.40 96.76 -76.69 11.80 3.88 -92.37 0.00 -92.37 -49.96 -11.70 0

ESI 201309 15.79 19.28 0.29 1.61 23.04 -1.86 12.16 3.93 -17.95 0.00 -17.95 -17.93 -2.27 0

ESI 201312 15.79 22.35 0.38 1.61 21.55 2.78 12.24 3.90 -13.36 0.00 -13.36 -13.36 -1.69 0

ESI 201403 15.79 17.08 0.59 21.89 36.29 3.26 12.07 3.96 -12.77 0.00 -12.77 -9.93 -1.62 0

Ess Dee Alumin. 201306 32.05 191.55 0.00 1.87 144.55 48.87 13.22 10.06 25.58 7.62 17.96 17.96 5.60 20

Ess Dee Alumin. 201309 32.05 176.36 0.00 0.06 135.35 41.07 14.25 10.44 16.37 6.99 9.37 9.37 2.92 20

Ess Dee Alumin. 201312 32.05 176.86 0.00 2.57 135.70 43.74 15.49 11.44 16.81 3.00 13.82 13.82 4.31 20

Ess Dee Alumin. 201403 32.05 174.59 0.00 -1.15 139.35 34.10 17.15 11.42 5.53 -4.20 9.72 9.72 3.03 20

Page 20: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Essen Supplement 201306 9.81 0.19 0.00 0.00 0.02 0.17 0.00 0.00 0.17 0.00 0.17 0.17 0.18 0

Essen Supplement 201309 9.81 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 -0.02 0

Essen Supplement 201312 9.81 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 -0.02 0

Eureka Inds. 201306 8.75 0.00 0.00 0.00 0.03 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 0.00 0

Eureka Inds. 201309 8.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Eureka Inds. 201312 8.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Eureka Inds. 201403 8.75 0.00 0.00 0.10 0.02 0.08 0.00 0.00 0.08 0.01 0.07 0.07 0.00 0

Euro Ceramics 201306 33.74 16.28 0.00 0.44 20.15 -3.44 0.45 7.45 -11.34 -0.02 -11.32 -11.32 -3.96 0

Euro Ceramics 201309 33.74 26.76 0.00 6.10 28.08 4.78 0.91 7.53 -3.66 0.00 -3.66 -3.66 -1.28 0

Euro Ceramics 201312 33.74 21.02 0.00 0.12 26.60 -5.46 0.22 7.43 -13.11 0.00 -13.12 -13.12 -4.59 0

Euro Multivision 201306 23.80 2.74 1.25 0.13 4.77 -0.65 0.07 4.82 -5.54 0.00 -5.54 -5.54 -2.33 0

Euro Multivision 201309 23.80 2.17 0.04 0.12 2.49 -0.16 0.13 4.87 -5.16 0.00 -5.16 -5.16 -2.17 0

Euro Multivision 201312 23.80 2.84 0.01 0.19 3.29 -0.25 0.04 4.82 -5.11 0.00 -5.11 -5.11 -2.14 0

Euro Multivision 201403 23.80 3.94 0.44 0.16 4.38 0.17 0.01 4.51 -4.36 0.00 -4.35 -4.35 -1.83 0

Excel Castro 201306 8.14 0.47 0.00 0.00 0.57 -0.10 0.00 0.00 -0.10 0.00 -0.10 -0.10 -0.12 0

Excel Castro 201309 8.14 0.00 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Excel Castro 201312 8.14 1.32 0.15 0.00 1.35 0.12 0.00 0.00 0.12 0.00 0.12 0.12 0.15 0

Excel Castro 201403 8.14 2.03 0.00 0.08 2.05 0.06 0.00 0.01 0.05 -0.41 0.45 0.45 0.55 0

Excel Infoways 201306 31.35 5.97 0.00 0.21 5.38 0.81 0.23 0.12 0.46 0.18 0.27 0.15 0.09 0

Excel Infoways 201309 31.35 4.41 0.00 0.19 3.86 0.74 0.22 0.12 0.40 0.17 0.23 0.13 0.08 0

Excel Infoways 201312 31.35 1.28 0.00 0.02 0.78 0.52 0.31 0.12 0.10 0.03 0.06 0.05 0.02 0

Excel Infoways 201403 31.35 1.30 0.00 0.13 1.04 0.39 0.29 0.11 -0.01 -0.07 0.06 0.43 0.02 0

Farmax India 201306 40.83 3.75 0.00 0.07 5.28 -1.47 0.00 0.98 -2.45 0.00 -2.45 -2.45 -0.06 0

Farmax India 201309 40.83 4.96 0.00 0.11 8.07 -3.00 0.00 0.98 -3.98 0.00 -3.98 -3.98 -0.10 0

Farmax India 201312 40.83 4.47 0.00 0.11 5.01 -0.44 1.59 0.98 -3.01 0.00 -3.00 -3.00 -0.07 0

Farmax India 201403 40.83 4.23 0.00 0.09 3.08 1.24 1.57 -0.92 0.59 0.00 0.60 0.60 0.01 0

Faze Three 201306 12.20 49.96 2.58 1.00 53.70 -0.17 3.44 1.25 -4.86 0.16 -5.02 1.42 -4.12 0

Faze Three 201309 12.20 49.98 3.66 0.55 51.07 3.12 3.62 1.21 -1.71 0.02 -1.73 2.12 -1.42 0

Faze Three 201312 12.20 65.95 3.57 0.41 61.74 8.19 2.82 1.24 4.13 0.77 3.36 3.36 2.75 0

Faze Three 201403 12.20 50.27 4.72 3.96 51.77 7.18 4.88 1.24 1.06 -0.80 1.86 -1.53 1.52 0

FE (India) 201306 8.20 199.90 0.12 0.42 192.37 8.07 6.00 0.15 1.92 0.65 1.27 1.27 0.00 0

FE (India) 201309 8.20 305.62 0.38 0.35 296.87 9.48 6.77 0.15 2.56 0.87 1.69 1.69 2.06 0

FE (India) 201312 8.20 269.17 0.02 0.19 264.24 5.15 3.78 0.15 1.22 0.43 0.79 0.79 0.96 0

FE (India) 201403 8.20 251.60 0.16 1.04 246.15 6.66 4.07 0.14 2.44 0.79 1.65 1.65 2.01 0

Page 21: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Finaventure Cap. 201306 10.57 0.00 -10.07 0.00 0.13 -10.20 2.73 0.00 -12.93 0.00 -12.93 -12.93 -12.24 0

Finaventure Cap. 201309 10.57 0.00 -4.07 0.00 0.06 -4.13 0.59 0.00 -4.72 0.00 -4.72 -4.72 0.00 0

Finaventure Cap. 201312 10.57 0.00 0.00 0.00 0.05 -0.05 0.65 0.00 -0.70 0.00 -0.70 -0.70 -0.66 0

Finaventure Cap. 201403 10.57 0.00 -5.93 1.24 0.03 -4.72 -2.59 0.00 -2.14 0.00 -2.14 -2.14 -2.02 0

Fine Plast Poly 201306 3.02 0.10 0.00 0.00 0.16 -0.06 0.00 0.04 -0.10 0.00 -0.10 -0.10 0.00 0

Fine Plast Poly 201309 3.02 0.06 0.00 0.00 0.11 -0.04 0.00 0.09 -0.13 0.00 -0.13 -0.13 -0.44 0

Fine Plast Poly 201312 3.02 0.09 0.00 0.00 0.18 -0.09 0.00 0.09 -0.18 0.00 -0.18 -0.18 -0.58 0

Fine Plast Poly 201403 3.02 0.13 0.01 0.00 0.12 0.02 0.00 0.04 -0.02 0.00 -0.02 -0.02 0.00 0

Fineotex Chem 201306 11.23 9.78 0.02 1.56 9.27 2.08 0.08 0.05 1.95 0.40 1.54 1.70 1.37 5

Fineotex Chem 201309 11.23 14.19 0.06 0.39 12.70 1.94 0.09 0.05 1.80 0.62 1.18 1.18 1.05 5

Fineotex Chem 201312 11.23 13.99 0.07 0.59 12.97 1.68 0.09 0.05 1.54 0.36 1.18 1.18 1.05 5

Fineotex Chem 201403 11.23 15.32 0.04 1.21 13.69 2.88 0.07 0.05 2.76 0.83 1.92 1.92 1.71 5

First Custodian 201306 1.50 0.02 0.05 0.00 0.09 -0.02 0.01 0.00 -0.02 0.00 -0.02 -0.02 -0.15 0

First Custodian 201309 1.50 0.06 0.05 0.00 0.07 0.04 0.00 0.00 0.04 0.00 0.03 0.03 0.21 0

First Custodian 201312 1.50 0.07 0.05 0.00 0.06 0.06 0.00 0.00 0.06 0.00 0.06 0.06 0.39 0

First Custodian 201403 1.50 0.03 0.10 0.00 0.05 0.08 0.01 0.00 0.07 0.04 0.03 0.03 0.19 0

First Financial 201306 8.07 0.08 0.13 0.00 0.14 0.07 0.00 0.00 0.07 0.00 0.07 0.07 0.01 2

First Financial 201309 8.07 0.15 0.11 0.00 0.08 0.18 0.00 0.00 0.18 0.00 0.18 0.18 0.02 2

First Financial 201312 8.07 0.03 0.13 0.00 0.23 -0.07 0.00 0.00 -0.08 0.00 -0.08 -0.08 -0.01 2

First Financial 201403 8.07 0.56 0.37 0.00 0.75 0.18 0.01 0.00 0.17 0.02 0.14 0.14 0.02 2

Firstobj.Tech. 201306 10.40 12.52 0.00 0.00 12.92 -0.40 0.00 1.10 -1.50 0.03 -1.53 -1.53 -1.47 0

Firstobj.Tech. 201309 10.40 13.93 0.00 0.00 13.81 0.12 0.00 1.23 -1.11 0.00 -1.11 -1.11 -1.06 0

Firstobj.Tech. 201312 10.40 11.54 0.00 0.00 12.72 -1.19 0.00 1.11 -2.30 0.00 -2.29 -2.29 -2.20 0

Fischer Chemic 201306 3.44 0.04 0.00 0.00 0.04 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

Fischer Chemic 201309 3.44 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Fischer Chemic 201312 3.44 0.00 0.07 0.00 0.03 0.04 0.00 0.00 0.04 0.00 0.04 0.04 0.00 0

Fischer Chemic 201403 3.44 0.00 0.00 0.00 0.03 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 -0.09 0

Fluidomat 201306 4.93 5.54 0.01 0.25 4.28 1.51 0.00 0.13 1.38 0.45 0.93 0.93 1.89 25

Fluidomat 201309 4.93 8.20 0.01 0.19 5.57 2.83 0.00 0.13 2.70 0.91 1.80 1.80 3.64 25

Fluidomat 201312 4.93 6.45 0.02 0.16 4.45 2.17 0.00 0.13 2.04 0.69 1.35 1.35 2.74 25

Fluidomat 201403 4.93 7.22 0.01 0.20 4.93 2.49 0.00 0.13 2.36 0.74 1.62 1.62 3.29 25

Fortune Interntl 201306 7.04 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Fortune Interntl 201309 7.04 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Fortune Interntl 201312 7.04 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

Fortune Interntl 201403 7.04 0.00 0.07 0.00 0.01 0.06 0.00 0.00 0.06 0.00 0.06 0.06 0.09 0

Page 22: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Futur. Offshore 201306 17.32 0.00 0.00 0.00 0.04 -0.04 0.00 0.00 -0.04 0.00 -0.04 -0.04 0.00 0

Futur. Offshore 201309 17.32 0.00 0.00 0.00 0.05 -0.05 0.00 0.00 -0.05 0.01 -0.06 -0.06 0.00 0

Futur. Offshore 201312 17.32 0.00 0.00 0.00 0.06 -0.06 0.00 0.00 -0.06 0.00 -0.06 -0.06 0.00 0

Futur. Offshore 201403 17.32 0.00 0.00 0.00 0.05 -0.05 0.00 0.00 -0.05 0.02 -0.07 -0.07 0.00 0

Future Retail 201306 46.36 338.14 7.60 3.86 317.20 32.40 22.80 23.61 -14.01 -4.55 -9.46 -9.46 -0.41 30

Future Retail 201309 46.36 356.06 6.26 4.94 329.65 37.61 29.86 23.77 -16.02 -6.16 -9.86 -9.86 -0.43 30

Future Retail 201312 46.36 2276.30 47.01 38.83 2096.38 265.76 149.27 84.31 32.18 10.44 21.74 0.93 0.94 30

Future Retail 201403 46.36 2295.46 49.63 5.11 2104.47 245.73 155.25 88.08 2.40 0.78 1.62 1.72 0.07 30

G D Trad&Agency 201306 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

G D Trad&Agency 201309 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

G D Trad&Agency 201312 0.10 0.00 0.00 0.01 0.00 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

G D Trad&Agency 201403 0.10 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

G V Films 201306 368.63 1.42 0.00 0.05 2.52 -1.05 0.10 0.03 -1.18 0.00 -1.18 -1.18 -0.03 0

G V Films 201309 368.63 1.32 0.00 0.04 2.46 -1.10 0.10 0.03 -1.23 0.00 -1.23 -1.23 -0.03 0

G V Films 201312 368.63 1.32 0.00 0.03 2.28 -0.93 0.10 0.03 -1.06 0.00 -1.06 -1.06 -0.03 0

G V Films 201403 368.63 1.30 0.00 0.15 2.68 -1.23 0.10 0.03 -1.36 0.00 -1.35 -1.35 -0.04 0

Gaekwar Mills 201306 2.00 0.00 0.00 0.09 0.01 0.08 0.67 0.00 -0.59 0.00 -0.59 -0.59 0.00 0

Gaekwar Mills 201309 2.00 0.00 0.00 0.10 0.03 0.07 0.67 0.00 -0.60 0.00 -0.60 -0.60 0.00 0

Gaekwar Mills 201312 2.00 0.00 0.00 0.10 0.02 0.08 0.67 0.00 -0.59 0.00 -0.59 -0.59 0.00 0

Gaekwar Mills 201403 2.00 0.00 0.00 0.43 0.14 0.29 0.69 0.00 -0.40 0.00 -0.40 -0.40 0.00 0

Gajra Bevel 201306 9.40 0.00 0.00 0.00 0.02 -0.02 -0.22 0.06 0.14 0.00 0.14 0.14 0.16 0

Gajra Bevel 201309 9.40 0.00 0.00 0.00 0.05 -0.05 0.00 0.06 -0.11 0.00 -0.11 -0.11 -0.11 0

Gajra Bevel 201312 9.40 0.00 0.00 0.00 0.03 -0.03 0.00 0.06 -0.09 0.00 -0.09 -0.09 -0.10 0

Gajra Bevel 201403 9.40 0.00 0.00 0.00 7.23 -7.22 0.00 1.39 -8.61 0.00 -8.61 -1.44 -9.16 0

Gallantt Metal 201306 81.32 167.04 0.00 0.29 154.87 12.45 1.76 3.99 6.71 0.00 6.71 6.71 0.83 0

Gallantt Metal 201309 81.32 150.35 0.00 0.51 143.65 7.22 2.85 4.12 0.25 0.00 0.25 0.25 0.03 0

Gallantt Metal 201312 81.32 172.63 0.00 0.33 161.28 11.69 3.13 4.29 4.27 0.00 4.26 4.26 0.52 0

Gallantt Metal 201403 81.32 179.88 0.00 0.22 166.91 13.19 3.60 4.74 4.85 1.02 3.83 3.83 0.47 0

Ganesh Benzopl. 201306 5.18 28.08 0.00 1.37 18.67 10.79 3.21 4.60 2.97 0.00 2.98 3.17 0.57 0

Ganesh Benzopl. 201309 5.18 29.77 0.00 0.69 19.74 10.72 3.53 4.62 2.57 0.00 2.57 2.64 0.50 0

Ganesh Benzopl. 201312 5.18 27.97 0.00 0.00 17.34 10.63 3.46 4.56 2.62 0.00 2.62 2.82 0.51 0

Ganesh Benzopl. 201403 5.18 22.19 7.77 0.57 30.46 0.06 3.32 4.78 -8.03 0.00 -8.03 -1.54 -1.55 0

Ganesh Housing 201306 32.67 44.11 1.26 0.07 20.49 24.95 15.49 0.64 8.82 2.21 6.62 6.62 2.06 14

Ganesh Housing 201309 32.67 113.42 0.59 2.12 83.77 32.36 17.91 0.73 13.73 4.21 9.62 9.62 2.94 14

Ganesh Housing 201312 32.67 45.95 0.21 0.08 16.72 29.51 16.14 0.76 12.62 3.36 8.87 8.87 2.72 14

Ganesh Housing 201403 32.67 79.73 3.33 -2.00 31.26 49.78 15.20 0.75 33.83 9.11 24.36 24.36 7.46 14

Page 23: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Ganesha Ecosphe. 201306 15.19 95.06 0.02 0.37 87.67 7.78 2.27 2.58 2.93 0.00 2.93 5.42 1.92 12

Ganesha Ecosphe. 201309 15.19 109.57 0.01 0.29 98.68 11.18 2.25 2.61 6.32 0.15 6.17 6.17 4.05 12

Ganesha Ecosphe. 201312 15.19 136.14 0.01 0.12 120.81 15.45 4.57 4.15 6.73 0.35 6.38 6.40 4.20 12

Ganesha Ecosphe. 201403 15.19 158.02 0.66 1.72 140.07 20.33 6.77 3.22 10.34 1.27 9.07 8.13 5.62 12

Ganon Trdg. 201306 9.33 0.07 0.00 0.00 0.05 0.02 0.00 0.00 0.02 0.01 0.01 0.01 0.00 0

Ganon Trdg. 201309 9.33 0.02 0.00 0.00 0.01 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.01 0

Ganon Trdg. 201312 9.33 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0

Ganon Trdg. 201403 9.33 47.34 0.00 0.00 47.29 0.05 0.00 0.00 0.05 0.03 0.02 0.02 0.02 0

Garnet Construct 201306 13.90 2.75 0.00 0.00 2.14 0.62 0.80 0.10 -0.29 0.00 -0.29 -0.29 -0.21 0

Garnet Construct 201309 13.90 1.74 0.00 0.00 1.82 -0.08 0.55 0.11 -0.73 0.00 -0.73 -0.73 -0.53 0

Garnet Construct 201312 13.90 7.57 0.00 4.13 5.29 6.41 0.52 0.13 5.76 0.20 5.56 5.56 4.00 0

Garnet Construct 201403 13.90 -6.13 0.00 0.18 -4.86 -1.09 0.61 0.13 -1.84 0.38 -2.22 -2.22 -1.60 0

Garodia Chemical 201306 7.20 0.00 0.00 0.00 0.02 -0.02 0.00 0.03 -0.05 0.00 -0.05 -0.05 0.00 0

Garodia Chemical 201309 7.20 0.00 0.00 0.00 0.01 -0.01 0.00 0.03 -0.04 0.00 -0.04 -0.04 0.00 0

Garodia Chemical 201312 7.20 0.00 0.00 0.00 0.01 -0.01 0.00 0.03 -0.04 0.00 -0.04 -0.04 0.00 0

Garodia Chemical 201403 7.20 0.00 0.00 0.00 0.01 -0.01 0.00 0.03 -0.04 0.00 -0.04 -0.04 0.00 0

Garware Synth 201306 5.55 1.97 0.00 0.00 1.95 0.02 0.00 0.01 0.01 0.00 0.01 0.01 0.00 0

Garware Synth 201309 5.55 2.15 0.00 0.00 2.06 0.09 0.00 0.01 0.08 0.00 0.08 0.08 0.00 0

Garware Synth 201312 5.55 2.06 0.00 0.00 2.27 -0.22 0.00 0.01 -0.23 0.00 -0.23 -0.23 -0.42 0

Garware Synth 201403 5.55 2.10 0.05 0.31 2.27 0.19 0.00 0.01 0.18 -0.06 0.23 -0.08 0.42 0

Gayatri BioOrga. 201306 50.92 32.76 0.16 0.09 36.45 -3.43 1.90 1.06 -6.39 0.00 -6.39 -6.39 -0.10 0

Gayatri BioOrga. 201309 50.92 42.89 0.38 0.04 39.51 3.79 2.38 1.07 0.34 0.00 0.34 0.34 0.07 0

Gayatri BioOrga. 201312 50.92 55.96 0.24 0.04 52.66 3.57 1.58 1.07 0.92 0.00 0.91 0.91 0.18 0

Gayatri BioOrga. 201403 50.92 82.14 0.23 0.14 73.26 9.25 1.71 1.05 6.49 0.00 6.49 6.49 1.27 0

Gayatri Projects 201306 30.23 443.39 1.23 0.22 380.27 64.56 42.27 7.61 14.68 5.56 9.11 9.11 3.02 30

Gayatri Projects 201309 30.23 444.93 2.88 0.50 375.14 73.17 33.48 7.56 32.13 11.28 20.85 20.85 6.89 30

Gayatri Projects 201312 30.23 420.43 1.18 0.93 369.71 52.83 41.87 7.64 3.32 1.70 1.62 1.62 0.54 30

Gayatri Projects 201403 30.23 496.03 2.47 0.84 417.72 81.62 42.10 7.17 32.35 16.33 16.03 16.03 5.30 30

Gayatri Tissue 201306 1.50 1.43 0.00 0.00 1.31 0.11 0.00 0.00 0.11 0.04 0.08 0.08 0.00 0

Gayatri Tissue 201309 1.50 1.22 0.00 0.00 1.11 0.11 0.00 0.00 0.11 0.05 0.05 0.05 0.00 0

Gayatri Tissue 201312 1.50 1.94 0.00 0.00 1.73 0.21 0.00 0.00 0.21 0.07 0.15 0.15 0.00 0

Gayatri Tissue 201403 1.50 0.68 0.00 0.00 0.66 0.03 0.00 0.00 0.03 0.01 0.02 0.02 0.00 0

Gee Gee Granites 201306 4.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Gee Gee Granites 201309 4.50 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.02 0

Gee Gee Granites 201312 4.50 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Gee Gee Granites 201403 4.50 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.02 0

Page 24: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

GEI Industrial 201306 19.68 16.26 0.71 0.22 19.53 -2.34 11.27 1.99 -15.60 0.00 -15.60 -15.60 -8.71 0

GEI Industrial 201309 19.68 12.75 0.22 0.13 14.83 -1.73 12.21 1.99 -15.93 0.00 -15.93 -15.93 -8.10 0

GEI Industrial 201312 19.68 14.40 0.25 1.73 20.37 -3.99 13.63 1.99 -19.61 0.00 -19.61 -19.61 0.00 0

GEI Industrial 201403 19.68 22.19 0.95 0.85 28.20 -4.21 3.88 1.24 -9.33 0.00 -9.33 -9.33 -4.74 0

Genera Agri 201306 9.00 22.12 0.00 0.00 21.90 0.22 0.00 0.11 0.11 0.02 0.10 0.10 0.11 0

Genera Agri 201309 9.00 12.42 0.00 0.00 12.19 0.23 0.00 0.11 0.12 0.02 0.11 0.11 0.12 0

Genera Agri 201312 9.00 10.27 0.00 0.00 9.63 0.64 0.00 0.11 0.53 0.01 0.53 0.53 0.59 0

Genera Agri 201403 9.00 9.08 0.00 0.00 8.15 0.92 0.00 0.11 0.81 0.01 0.81 0.81 0.90 0

Gennex Lab. 201306 12.65 6.78 0.01 0.05 6.48 0.36 0.07 0.20 0.09 0.00 0.08 0.08 0.01 0

Gennex Lab. 201309 12.65 8.06 0.01 0.04 7.82 0.29 0.07 0.20 0.02 0.00 0.02 0.02 0.00 0

Gennex Lab. 201312 12.65 10.20 0.01 0.10 9.35 0.96 0.10 0.21 0.65 0.00 0.65 0.65 0.05 0

Gennex Lab. 201403 12.65 9.91 0.01 0.03 9.71 0.24 0.08 0.21 -0.06 0.00 -0.06 -0.06 -0.01 0

Genus Prime 201306 2.81 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Genus Prime 201309 2.81 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

Genus Prime 201312 2.81 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

Genus Prime 201403 2.81 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

Gillanders Arbut 201306 21.34 201.45 4.67 0.92 187.56 19.49 7.89 6.60 5.00 0.00 5.01 5.01 2.32 7.5

Gillanders Arbut 201309 21.34 228.44 4.39 0.69 208.94 24.58 9.01 7.04 8.53 0.00 8.53 8.53 3.98 7.5

Gillanders Arbut 201312 21.34 258.59 5.59 1.72 235.15 30.75 8.57 7.22 14.96 0.00 14.96 14.96 6.99 7.5

Gillanders Arbut 201403 21.34 236.60 7.06 10.29 259.97 -6.01 10.51 7.74 -24.27 -1.35 -22.92 -22.92 -10.76 7.5

Gitanjali Gems 201306 98.12 3919.18 0.00 33.86 3770.85 182.19 135.36 7.28 39.55 3.43 35.13 35.13 3.82 30

Gitanjali Gems 201309 98.12 3003.70 0.00 88.75 2853.10 239.35 182.74 8.11 48.50 7.94 37.82 37.82 4.11 30

Gitanjali Gems 201312 98.12 2759.61 0.00 0.00 2483.98 275.63 220.00 8.30 47.33 -3.23 50.46 50.46 5.48 30

Gitanjali Gems 201403 98.12 2753.50 0.00 11.84 2651.71 113.64 198.21 14.59 -99.16 -7.86 -89.89 -89.16 -9.76 30

Global Land 201306 5.07 0.00 0.00 0.00 0.03 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 -0.06 0

Global Land 201309 5.07 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.02 -0.02 -0.03 0

Global Land 201312 5.07 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 -0.04 0

Global Land 201403 5.07 0.00 0.00 0.00 0.20 -0.20 0.00 0.00 -0.20 0.00 -0.20 -0.20 -0.40 0

Global Stone (I) 201312 12.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Global Stone (I) 201403 12.00 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 0.00 0

Global Vectra 201306 14.00 76.99 0.26 2.63 71.90 7.98 5.11 7.18 -4.31 0.00 -4.31 -4.31 -3.08 0

Global Vectra 201309 14.00 80.58 0.21 0.43 82.87 -1.66 5.14 7.37 -14.17 0.00 -14.17 -14.17 -10.12 0

Global Vectra 201312 14.00 84.67 0.44 1.57 62.58 24.10 4.30 7.39 12.42 0.00 12.42 12.42 8.87 0

Global Vectra 201403 14.00 87.89 0.52 0.44 64.69 24.16 1.90 7.30 14.95 3.40 11.55 11.55 5.24 0

Page 25: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Globus Power 201306 80.95 0.00 0.00 0.00 0.03 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 -0.07 0

Globus Power 201309 80.95 0.00 0.04 0.00 0.09 -0.05 0.00 0.00 -0.05 0.00 -0.05 -0.05 -0.01 0

Globus Power 201312 80.95 0.00 0.87 0.00 0.28 0.59 0.00 0.07 0.52 0.14 0.38 0.38 0.05 0

Globus Power 201403 80.95 0.00 0.36 0.00 2.28 -1.92 0.00 -0.04 -1.88 0.11 -1.99 -0.13 -0.27 0

Globus Spirits 201306 23.00 129.08 0.95 0.57 110.24 20.35 1.80 5.39 13.16 3.95 9.21 9.21 4.01 12

Globus Spirits 201309 23.00 119.97 1.17 1.56 117.73 4.98 2.46 6.36 -3.84 -5.01 1.17 4.48 0.51 12

Globus Spirits 201312 23.00 124.44 0.09 0.20 116.52 8.21 2.31 5.77 0.13 0.03 0.10 0.10 0.04 12

Globus Spirits 201403 23.00 120.75 0.06 0.57 113.00 8.37 3.58 10.96 -6.17 0.03 -6.20 -6.20 -3.12 12

Gloster 201306 5.23 78.98 2.02 0.79 72.80 8.99 1.34 1.82 5.83 2.36 3.47 3.47 6.64 100

Gloster 201309 5.23 88.37 1.04 0.76 82.30 7.87 1.06 1.82 4.99 2.42 2.57 2.57 4.90 100

Gloster 201312 5.23 79.11 0.76 0.35 72.53 7.69 1.43 1.98 4.28 0.76 3.52 3.52 6.72 100

Gloster 201403 5.23 85.00 0.74 2.65 79.89 8.50 1.47 1.93 5.10 0.58 4.52 4.52 8.63 100

Godavari Drugs 201306 7.53 2.36 0.00 0.00 1.82 0.54 0.05 0.26 0.23 0.00 0.23 0.23 0.30 0

Godavari Drugs 201309 7.53 2.74 0.00 0.00 2.15 0.59 0.05 0.26 0.28 0.00 0.28 0.28 0.37 0

Godavari Drugs 201312 7.53 2.28 0.00 0.00 1.81 0.47 0.05 0.26 0.16 0.00 0.15 0.15 0.20 0

Godavari Drugs 201403 7.53 2.05 0.00 0.11 1.80 0.36 0.05 0.26 0.05 -0.85 0.89 0.89 1.19 0

Golden Tobacco 201306 17.61 22.00 0.26 0.12 22.15 0.23 5.48 0.27 -5.52 0.00 -5.52 -5.52 -3.14 0

Golden Tobacco 201309 17.61 11.12 0.41 1.53 13.60 -0.54 5.60 0.27 -6.41 0.00 -6.41 -6.41 -3.65 0

Golden Tobacco 201312 17.61 16.94 0.37 3.04 17.05 3.31 8.55 0.27 -5.52 0.00 -5.52 -8.40 -3.14 0

Golden Tobacco 201403 17.61 18.81 0.38 0.89 18.30 1.77 5.94 0.27 -4.44 0.00 -4.44 -4.44 -2.53 0

Golkunda Diamond 201306 6.96 24.84 0.00 0.00 23.44 1.39 0.64 0.07 0.68 0.21 0.47 0.47 0.68 0

Golkunda Diamond 201309 6.96 31.00 0.00 0.00 26.95 4.05 1.06 0.06 2.93 0.96 1.97 1.97 0

Golkunda Diamond 201312 6.96 27.14 0.00 0.00 24.47 2.67 0.69 0.07 1.91 0.62 1.29 1.29 1.85 0

Golkunda Diamond 201403 6.96 36.83 0.00 0.01 33.92 2.92 0.54 0.02 2.35 1.03 1.32 1.32 1.91 0

Goodluck Steel 201306 4.20 256.91 6.87 0.19 243.91 20.06 8.71 1.77 9.58 3.10 6.48 6.48 3.46 20

Goodluck Steel 201309 4.20 240.34 7.26 0.16 227.87 19.88 8.80 1.83 9.25 3.20 6.05 6.05 3.23 20

Goodluck Steel 201312 4.20 249.05 4.02 0.34 237.37 16.04 9.65 1.98 4.42 1.94 2.48 2.48 1.32 20

Goodluck Steel 201403 4.20 229.12 7.40 0.38 221.93 14.98 8.23 1.98 4.78 2.06 2.71 2.71 1.42 20

Gopal Iron Stl. 201306 4.92 5.61 0.22 0.04 5.57 0.30 0.82 0.28 -0.80 0.03 -0.83 -0.83 -1.69 0

Gopal Iron Stl. 201309 4.92 5.66 0.25 0.03 4.87 1.06 0.91 0.28 -0.13 0.03 -0.16 -0.16 0.00 0

Gopal Iron Stl. 201312 4.92 6.56 0.30 0.01 5.33 1.54 0.94 0.28 0.32 0.03 0.29 0.29 0.00 0

Gopal Iron Stl. 201403 4.92 17.94 0.19 0.00 16.90 1.24 0.92 0.28 0.04 0.05 -0.02 -0.02 0.00 0

GPT Infraproject 201306 14.54 137.04 0.16 3.05 122.85 17.41 8.25 4.78 4.38 1.10 2.22 2.22 1.55 10

GPT Infraproject 201309 14.54 114.01 0.13 2.20 100.04 16.29 9.33 5.01 1.95 0.95 1.10 1.10 0.76 10

GPT Infraproject 201312 14.54 87.85 0.26 1.67 73.24 16.55 10.41 4.43 1.71 -0.06 1.92 1.92 1.34 10

Page 26: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Gradiente Info. 201306 23.17 1.99 0.00 0.00 1.84 0.15 0.03 0.02 0.09 0.03 0.07 0.07 0.03 0

Gradiente Info. 201309 23.17 1.60 0.00 0.00 10.43 -8.83 0.00 0.02 -8.85 0.00 -8.85 -8.85 -3.84 0

Gradiente Info. 201312 23.17 1.02 0.00 0.00 9.94 -8.92 0.00 0.02 -8.94 0.00 -8.93 -8.93 -3.87 0

Gradiente Info. 201403 23.17 1.30 0.00 0.00 8.46 -7.16 0.21 0.01 -7.37 0.00 -7.38 -7.38 -3.28 0

Grandma Trading 201306 13.06 0.00 0.00 0.27 0.04 0.23 0.00 0.00 0.23 0.00 0.23 0.23 0.17 0

Grandma Trading 201309 13.06 0.00 0.00 0.24 0.03 0.20 0.00 0.00 0.20 0.00 0.20 0.20 0.16 0

Grandma Trading 201312 13.06 0.00 0.00 0.24 0.09 0.15 0.00 0.00 0.15 0.00 0.15 0.15 0.11 0

Grandma Trading 201403 13.06 0.17 0.00 0.07 0.59 -0.36 0.00 0.00 -0.36 0.07 -0.42 -0.42 -0.32 0

Grauer & Weil 201306 22.67 87.88 1.27 2.64 74.42 17.37 4.55 2.88 9.94 1.14 8.80 8.80 0.39 16

Grauer & Weil 201309 22.67 84.68 1.94 1.71 71.19 17.14 4.26 2.85 10.03 2.00 8.03 8.03 0.35 16

Grauer & Weil 201312 22.67 94.63 1.18 -0.27 80.14 15.40 4.31 2.85 8.24 1.64 6.60 6.60 0.29 16

Grauer & Weil 201403 22.67 112.50 1.78 -0.66 99.45 14.17 3.62 2.91 7.64 0.27 7.37 7.37 0.33 16

Green Fire 201306 9.61 0.42 0.00 0.04 1.38 -0.92 0.23 0.03 -1.18 0.00 -1.18 -1.18 -0.12 0

Green Fire 201309 9.61 0.41 0.00 0.00 0.58 -0.18 0.20 0.03 -0.41 0.00 -0.41 -0.41 -0.04 0

Green Fire 201312 9.61 0.15 0.00 0.00 1.09 -0.94 1.48 0.03 -2.45 0.00 -2.45 -2.45 -0.25 0

Green Fire 201403 9.61 0.06 0.00 0.04 9.62 -9.53 0.68 0.03 -10.24 0.00 -10.24 -10.13 -1.07 0

GSL Nova Petro. 201306 13.50 0.05 0.00 0.03 0.24 -0.16 2.25 1.02 -3.43 0.00 -3.43 -3.43 -1.27 0

GSL Nova Petro. 201309 13.50 0.02 0.00 0.20 0.26 -0.05 2.36 1.06 -3.47 0.00 -3.47 -3.47 -1.28 0

GSL Nova Petro. 201312 13.50 0.00 0.00 0.12 0.18 -0.05 2.44 0.94 -3.44 0.00 -3.43 -3.43 -1.27 0

GSL Nova Petro. 201403 13.50 6.32 0.00 0.43 4.24 2.52 2.49 1.00 -0.98 0.00 -0.97 -0.97 -0.36 0

GSS Info. 201306 14.14 71.71 0.00 4.28 67.29 8.70 1.15 0.41 7.14 0.20 6.94 6.94 4.91 0

GSS Info. 201309 14.14 70.17 0.00 2.66 66.28 6.54 1.06 0.41 5.07 1.21 3.85 3.85 2.73 0

GSS Info. 201312 14.14 67.21 0.00 0.06 64.97 2.30 1.10 0.52 0.68 0.51 0.18 0.18 0.13 0

Gufic BioScience 201306 7.74 25.37 0.02 0.01 22.53 2.88 1.02 0.63 1.23 0.43 0.80 0.80 0.10 5

Gufic BioScience 201309 7.74 29.01 0.02 0.06 26.14 2.96 0.87 0.58 1.50 0.36 1.15 1.15 0.15 5

Gufic BioScience 201312 7.74 31.31 0.05 0.08 28.26 3.17 1.00 0.61 1.56 0.49 1.07 1.07 0.14 5

Gufic BioScience 201403 7.74 37.22 0.14 0.34 34.05 3.65 1.02 0.65 1.98 0.73 1.25 1.25 0.16 5

Guj Apollo Inds 201306 16.58 12.11 0.18 130.48 11.69 131.09 0.64 0.39 130.06 0.60 129.45 1.30 0.79 100

Guj Apollo Inds 201309 16.58 6.92 0.09 4.06 7.70 3.37 0.24 0.50 2.63 0.40 2.23 2.23 1.35 100

Guj Apollo Inds 201312 16.58 10.59 0.14 2.67 13.35 0.04 1.55 0.32 -1.83 0.00 -1.83 -1.83 -1.10 100

Guj Apollo Inds 201403 16.58 17.50 0.01 12.01 24.77 4.75 1.39 0.25 3.11 -2.51 5.62 -3.03 3.53 100

Guj NRE Coke 201306 673.03 326.53 0.00 97.14 340.30 83.37 67.09 14.76 1.52 -2.15 3.67 7.11 0.06 0

Guj NRE Coke 201309 673.03 322.55 0.00 2.34 371.26 -46.37 72.29 15.13 -133.79 -43.37 -90.42 -80.42 -1.44 0

Guj NRE Coke 201312 673.03 193.86 0.00 0.53 508.51 -314.12 66.79 14.96 -395.87 -118.39 -277.48 -269.65 -4.43 0

Guj NRE Coke 201403 673.03 89.44 0.00 218.25 498.12 -190.43 99.37 16.45 -306.25 -109.68 -196.57 -145.37 -3.14 0

Page 27: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Guj.Nat.Resour. 201306 38.75 2.68 0.04 0.12 1.37 1.47 0.11 0.33 1.03 0.20 0.83 0.83 0.21 5

Guj.Nat.Resour. 201309 38.75 3.41 0.04 0.14 1.23 2.37 0.20 0.31 1.85 0.36 1.49 1.49 0.39 5

Guj.Nat.Resour. 201312 38.75 3.14 0.08 0.07 2.31 0.98 0.15 0.33 0.51 0.13 0.38 0.38 0.10 5

Guj.Nat.Resour. 201403 38.75 3.13 0.46 3.36 0.71 6.23 0.79 1.73 3.72 -0.66 4.38 4.38 1.13 5

Gujarat Metallic 201306 19.81 100.77 0.00 0.04 100.66 0.15 0.00 0.00 0.15 0.01 0.14 0.14 0.72 0

Gujarat Metallic 201309 19.81 45.09 0.00 0.08 43.17 2.00 2.52 0.00 -0.52 -0.01 -0.51 -0.51 -2.57 0

Gujarat Metallic 201312 19.81 37.97 0.00 0.03 37.33 0.68 0.85 0.00 -0.17 0.00 -0.17 -0.17 -0.85 0

Gujarat Metallic 201403 19.81 13.70 0.00 0.02 11.90 1.82 1.10 0.00 0.72 0.01 0.71 0.71 3.56 0

Gyscoal Alloys 201306 15.83 100.23 0.21 0.16 96.52 4.08 2.57 0.96 0.55 0.22 0.33 0.33 0.21 0

Gyscoal Alloys 201309 15.83 73.32 0.69 0.09 69.63 4.47 2.66 0.97 0.84 0.31 0.53 0.53 0.33 0

Gyscoal Alloys 201312 15.83 49.71 0.49 0.39 51.35 -0.76 2.60 1.12 -4.48 -0.53 -3.95 -3.95 -2.50 0

Gyscoal Alloys 201403 15.83 52.19 0.23 3.82 48.32 7.92 2.90 1.07 3.96 0.32 3.64 3.64 2.30 0

H. S. India 201306 16.24 5.12 0.09 0.04 3.93 1.33 0.27 0.40 0.66 0.17 0.49 0.49 0.30 0

H. S. India 201309 16.24 4.59 0.07 0.07 3.53 1.19 0.25 0.38 0.57 0.17 0.40 0.40 0.25 0

H. S. India 201312 16.24 4.86 0.11 0.04 4.02 0.99 0.23 0.36 0.40 0.11 0.29 0.29 0.18 0

H. S. India 201403 16.24 5.07 0.07 0.08 4.08 1.14 0.41 0.22 0.51 -0.02 0.53 0.53 0.32 0

Haria Exports 201306 11.55 0.51 0.00 0.03 0.44 0.10 0.00 0.01 0.09 0.00 0.09 0.09 0.08 0

Haria Exports 201309 11.55 0.49 0.00 0.84 1.54 -0.21 0.00 0.01 -0.22 0.00 -0.22 -0.22 -0.19 0

Haria Exports 201312 11.55 0.58 0.00 0.43 1.01 0.00 0.00 0.02 -0.02 0.00 -0.02 -0.02 -0.02 0

Haria Exports 201403 11.55 0.10 0.00 0.40 0.98 -0.48 0.00 0.00 -0.48 -0.26 -0.22 -0.22 -0.19 0

Hartron Commn 201306 8.90 4.93 0.00 0.01 3.44 1.49 0.50 0.40 0.60 0.01 0.58 0.58 0.00 0

Hartron Commn 201309 8.90 5.37 0.00 0.00 2.35 3.02 0.63 0.40 2.00 0.37 1.63 1.63 0.00 0

Hartron Commn 201312 8.90 5.54 0.00 0.11 2.68 2.97 0.58 0.40 2.00 0.38 1.62 1.62 0.00 0

Hartron Commn 201403 8.90 5.97 0.00 0.16 4.77 1.36 0.66 0.37 0.34 -0.07 0.41 0.41 0.00 0

Haryana Texprint 201306 5.00 10.12 0.03 0.05 9.55 0.65 0.40 0.22 0.03 0.01 0.01 0.01 0.00 8.5

Haryana Texprint 201309 5.00 9.73 0.15 0.04 9.45 0.48 0.50 0.25 -0.27 -0.01 -0.26 -0.26 -0.05 8.5

Haryana Texprint 201312 5.00 15.68 0.15 0.09 14.74 1.17 0.52 0.26 0.40 0.05 0.36 0.36 0.07 8.5

Haryana Texprint 201403 5.00 18.87 0.59 0.09 18.15 1.40 0.50 0.27 0.63 0.17 0.46 0.46 0.09 8.5

HBL Power System 201306 25.30 314.66 0.00 2.19 281.23 35.62 20.37 10.01 5.24 1.00 4.24 4.24 0.17 15

HBL Power System 201309 25.30 300.68 0.00 64.08 273.43 91.33 18.00 10.11 63.22 8.03 55.19 0.58 2.18 15

HBL Power System 201312 25.30 345.29 0.00 3.08 315.00 33.37 18.87 9.92 4.58 1.58 3.00 2.61 0.12 15

HBL Power System 201403 25.30 320.16 0.00 3.81 317.94 6.03 18.50 8.47 -20.94 -3.52 -17.42 -10.82 -0.69 15

High Ground 201306 8.60 13.50 0.00 0.82 12.74 1.59 0.12 0.00 1.47 0.48 0.99 0.99 1.80 5

High Ground 201309 8.60 11.64 0.00 0.51 11.39 0.76 0.16 0.00 0.59 0.18 0.41 0.41 0.00 5

High Ground 201312 8.60 27.47 0.00 0.00 26.08 1.38 0.26 0.00 1.12 0.36 0.76 0.76 1.38 5

High Ground 201403 8.60 23.58 0.00 0.02 20.50 3.10 0.33 0.01 2.76 0.89 1.88 1.88 3.41 5

Page 28: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

High Street Fila 201306 0.65 0.00 0.00 0.00 0.01 -0.01 0.00 0.02 -0.03 0.00 -0.02 -0.02 -0.38 0

High Street Fila 201309 0.65 0.00 0.00 0.00 0.01 -0.01 0.00 0.02 -0.03 0.00 -0.03 -0.03 -0.49 0

High Street Fila 201312 0.65 0.02 0.00 0.00 0.02 0.00 0.00 0.02 -0.02 0.00 -0.02 -0.02 0.00 0

High Street Fila 201403 0.65 0.09 0.00 0.00 0.01 0.08 0.00 0.02 0.06 0.00 0.06 0.06 0.95 0

Himalchuli Food 201306 1.90 0.19 0.00 0.00 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Himalchuli Food 201309 1.90 0.17 0.00 0.00 0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Himalchuli Food 201312 1.90 0.04 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Himalchuli Food 201403 1.90 0.25 0.00 0.00 0.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Hinafil India 201306 5.61 0.27 0.00 0.00 0.28 -0.01 0.00 0.01 -0.02 0.00 -0.02 -0.02 0.00 0

Hinafil India 201309 5.61 0.62 0.00 0.00 0.61 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0

Hinafil India 201312 5.61 0.52 0.00 0.00 0.47 0.04 0.00 0.01 0.03 0.00 0.03 0.03 0.00 0

Hinafil India 201403 5.61 0.48 0.00 0.00 0.45 0.03 0.00 0.01 0.02 0.00 0.02 0.02 0.00 0

Hind Rectifiers 201306 3.01 8.94 0.00 0.13 12.01 -2.94 0.29 0.55 -3.77 0.00 -3.77 -3.77 -2.51 10

Hind Rectifiers 201309 3.01 29.49 0.00 0.07 30.36 -0.80 0.30 0.56 -1.66 0.00 -1.66 -1.66 -1.10 10

Hind Rectifiers 201312 3.01 22.03 0.00 0.16 22.98 -0.79 0.50 0.57 -1.86 0.00 -1.86 -1.86 -1.24 10

Hind Rectifiers 201403 3.01 36.26 0.00 0.10 34.89 1.46 0.63 0.60 0.24 -2.13 2.37 2.37 1.58 10

Hind. Udyog 201306 7.18 11.00 0.57 0.28 9.96 1.90 0.30 0.42 1.18 0.25 0.93 0.93 0.00 0

Hind. Udyog 201309 7.18 9.92 0.69 0.77 9.33 2.05 1.13 0.42 0.50 -0.04 0.54 0.54 0.00 0

Hind. Udyog 201312 7.18 9.16 0.23 0.00 8.16 1.23 0.77 0.42 0.04 0.02 0.02 0.02 0.00 0

Hind. Udyog 201403 7.18 12.69 0.90 -0.06 14.54 -1.00 -0.56 0.48 -0.92 -0.17 -0.75 -0.75 0.00 0

Hind.Appliances 201306 10.03 0.00 0.00 0.17 0.00 0.17 0.00 0.00 0.17 0.00 0.17 0.17 0.00 0

Hind.Appliances 201309 10.03 0.00 0.00 0.19 0.01 0.18 0.00 0.00 0.18 0.00 0.18 0.18 0.00 0

Hind.Appliances 201312 10.03 0.00 0.00 0.18 0.00 0.18 0.00 0.00 0.18 0.00 0.18 0.18 0.00 0

Hind.Appliances 201403 10.03 0.00 0.00 0.20 0.00 0.20 0.00 0.00 0.20 0.23 -0.03 -0.03 0.00 0

Hind.Foods 201306 5.00 0.72 0.31 0.00 1.16 -0.13 0.37 0.05 -0.55 0.00 -0.56 -0.56 -1.11 0

Hind.Foods 201309 5.00 1.61 0.07 0.00 1.67 0.02 0.30 0.06 -0.33 0.05 -0.38 -0.38 -0.75 0

Hind.Foods 201312 5.00 1.00 0.16 0.00 1.21 -0.05 0.30 0.06 -0.41 0.00 -0.40 -0.40 -0.81 0

Hind.Foods 201403 5.00 1.17 0.84 0.00 2.46 -0.45 0.39 0.09 -0.93 0.00 -0.93 -0.93 -1.85 0

Hind.Hardy Spice 201306 1.50 12.39 0.41 0.76 12.23 1.33 0.25 0.21 0.87 0.29 0.58 0.09 3.86 30

Hind.Hardy Spice 201309 1.50 12.31 0.20 0.23 11.90 0.84 0.20 0.22 0.42 0.15 0.27 0.12 1.81 30

Hind.Hardy Spice 201312 1.50 10.58 0.26 0.06 10.03 0.87 0.23 0.21 0.43 0.37 0.07 0.06 0.44 30

Hind.Hardy Spice 201403 1.50 12.21 0.14 0.15 12.12 0.38 0.33 0.21 -0.15 -0.08 -0.07 -0.03 -0.47 30

Hind.Motors 201306 92.39 92.41 1.56 0.71 111.27 -16.59 5.27 4.40 -26.26 -1.16 -25.10 -25.10 -1.37 0

Hind.Motors 201309 92.39 102.99 1.34 33.37 128.28 9.42 6.33 4.11 -1.02 -1.31 0.29 -31.38 0.02 0

Hind.Motors 201312 92.39 87.81 0.33 15.34 110.98 -7.50 3.94 4.07 -15.51 0.00 -15.51 -26.90 -0.84 0

Hind.Motors 201403 92.39 91.72 2.92 93.60 116.56 71.68 52.50 4.37 14.81 2.37 12.44 -76.55 0.66 0

Page 29: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Hindalco Inds. 201306 206.47 5766.69 71.24 427.94 5359.48 906.39 148.72 183.07 574.60 100.51 474.09 474.09 2.48 140

Hindalco Inds. 201309 206.47 6245.56 59.29 279.82 5765.01 819.66 183.17 196.36 440.13 83.02 357.11 357.11 1.85 140

Hindalco Inds. 201312 206.47 7200.96 72.13 204.19 6643.61 833.67 165.16 199.80 468.71 134.73 333.98 333.98 1.62 140

Hindalco Inds. 201403 206.47 8359.85 75.21 212.47 7986.93 660.60 214.60 244.06 201.94 -46.21 248.15 644.13 1.20 140

Hiran Orgochem 201306 98.65 4.22 0.00 1.62 40.08 -34.23 0.01 0.58 -34.82 0.00 -34.82 -34.82 -3.53 0

Hiran Orgochem 201309 98.65 2.56 0.00 0.27 2.75 0.08 0.00 0.62 -0.55 0.00 -0.55 -0.55 -0.06 0

Hiran Orgochem 201312 98.65 0.09 0.00 0.27 0.29 0.06 0.00 0.62 -0.56 0.00 -0.56 -0.56 -0.06 0

Hiran Orgochem 201403 98.65 0.00 0.00 0.38 6.05 -5.66 0.18 0.27 -6.11 0.00 -6.11 -6.11 -0.62 0

Hubtown 201306 72.74 118.62 0.87 10.11 48.66 80.94 71.65 1.43 7.86 1.84 6.02 6.02 0.83 10

Hubtown 201309 72.74 54.53 0.60 41.67 18.82 77.98 68.15 1.40 8.43 5.29 3.14 3.14 0.43 10

Hubtown 201312 72.74 101.45 24.44 13.41 44.48 94.82 84.86 3.74 6.22 -22.23 28.97 28.97 3.99 10

Hubtown 201403 72.74 94.68 37.43 28.58 60.43 100.26 107.62 0.10 -7.46 2.79 -10.54 -10.54 -1.42 10

I B I P 201306 254.59 0.00 0.00 0.55 1.03 -0.48 0.00 0.00 -0.48 0.02 -0.51 -0.51 0.00 0

I B I P 201309 254.59 0.00 0.00 0.64 0.87 -0.23 0.00 0.00 -0.23 0.14 -0.38 -0.38 0.00 0

I B I P 201312 254.59 0.00 0.00 0.80 0.20 0.60 0.00 0.00 0.60 0.00 0.59 0.59 0.00 0

I B I P 201403 254.59 0.00 0.00 1.02 0.08 0.94 0.00 0.00 0.94 0.27 0.68 0.68 0.01 0

I K F Finance 201306 32.10 12.51 0.00 0.25 2.16 10.60 6.38 0.08 4.14 1.30 2.83 2.83 0.97 10

I K F Finance 201309 32.10 13.72 0.00 0.26 2.35 11.63 7.39 0.09 4.15 1.29 2.87 2.87 0.98 10

I K F Finance 201312 32.10 15.62 0.00 0.28 2.59 13.31 9.01 0.09 4.21 1.32 2.89 2.89 0.89 10

I K F Finance 201403 32.10 17.75 0.00 0.34 3.45 14.64 9.19 0.05 5.40 2.36 3.04 3.04 0.95 10

I T D C 201306 85.77 93.02 0.00 9.24 99.58 2.69 0.00 1.53 1.16 0.00 1.16 1.16 0.54 0

I T D C 201309 85.77 100.16 0.00 12.96 114.25 -1.12 0.00 1.46 -2.58 0.00 -2.58 -2.58 -0.30 0

I T D C 201312 85.77 110.12 0.00 20.28 121.94 8.46 0.00 1.57 6.89 1.09 5.80 5.80 0.67 0

I T D C 201403 85.77 117.72 0.00 2.05 111.29 8.48 0.00 2.39 6.09 1.55 4.53 4.53 0.53 0

IB Infotech 201306 0.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.04 0

IB Infotech 201309 0.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.05 0

IB Infotech 201312 0.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 0

IB Infotech 201403 0.61 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 -0.29 0

IDream Film 201306 0.15 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.71 0

IDream Film 201309 0.15 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

IDream Film 201312 0.15 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.83 0

IDream Film 201403 0.15 0.00 0.00 0.00 2.54 -2.54 0.00 0.00 -2.54 0.00 -2.54 0.00 -169.64 0

IFGL Refractor 201306 34.61 181.13 0.26 0.47 156.79 25.07 1.67 3.20 20.20 5.40 14.94 14.94 4.26 17.5

IFGL Refractor 201309 34.61 201.44 0.52 0.33 171.59 30.70 1.81 3.39 25.50 5.65 19.05 19.05 5.44 17.5

IFGL Refractor 201312 34.61 194.74 0.00 0.61 167.51 27.84 1.91 4.61 21.32 6.79 14.26 14.26 4.06 17.5

IFGL Refractor 201403 34.61 200.33 0.00 1.17 172.11 29.39 1.56 4.28 23.55 6.96 15.75 15.75 4.49 17.5

Page 30: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

IMC Finance 201306 0.24 0.02 0.00 0.00 0.00 0.02 0.00 0.00 0.02 0.00 0.01 0.01 0.00 0

IMC Finance 201309 0.24 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

IMC Finance 201312 0.24 0.01 0.00 0.00 0.01 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

IMC Finance 201403 0.24 0.02 0.00 0.00 0.01 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

Inani Marbles 201306 3.25 19.25 0.04 0.04 16.50 2.82 0.78 0.00 2.04 0.76 1.28 1.28 3.94 10

Inani Marbles 201309 3.25 16.75 0.06 0.01 13.57 3.24 0.97 0.00 2.28 0.84 1.44 1.44 4.42 10

Inani Marbles 201312 3.25 17.51 0.14 0.11 14.15 3.61 0.82 0.00 2.79 1.01 1.79 1.79 5.49 10

Inani Marbles 201403 3.25 20.37 0.23 0.42 18.94 2.08 0.55 0.00 1.53 0.60 0.94 0.94 2.88 10

India Infras. 201306 10.00 10.73 0.00 0.00 10.74 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

India Infras. 201309 10.00 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

India Infras. 201312 10.00 3.72 0.00 0.00 3.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

India Infras. 201403 10.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Indiabulls Power 201306 2642.93 10.04 0.00 12.57 39.23 -16.61 11.65 6.02 -34.28 5.01 -39.35 -39.35 -0.15 0

Indiabulls Power 201309 2642.93 102.50 0.00 14.79 81.51 35.78 37.79 19.32 -21.33 4.28 -25.67 -25.67 -0.10 0

Indiabulls Power 201312 2642.93 91.83 0.00 16.14 72.23 35.74 39.15 20.23 -23.63 -4.37 -19.33 -19.33 -0.07 0

Indiabulls Power 201403 2642.93 134.41 0.00 15.32 103.14 46.60 42.90 20.96 -17.27 -0.40 -16.92 -16.92 -0.06 0

Indian Acrylics 201306 135.32 148.56 0.00 0.66 139.88 9.34 3.52 1.80 4.02 0.00 4.02 4.02 0.30 0

Indian Acrylics 201309 135.32 155.33 0.00 0.72 139.56 16.49 12.38 3.35 0.76 0.00 0.76 0.76 0.06 0

Indian Acrylics 201312 135.32 183.41 0.00 1.09 175.29 9.21 5.65 2.51 1.05 0.00 1.05 1.05 0.08 0

Indian Acrylics 201403 135.32 140.02 0.00 1.34 131.44 9.92 2.34 2.09 5.49 0.00 5.49 5.49 0.41 0

Indian Sucrose 201306 15.46 25.09 1.32 0.03 22.04 4.39 6.49 1.46 -3.56 -2.32 -1.24 -1.24 -0.80 0

Indian Sucrose 201309 15.46 58.96 0.03 0.08 51.50 7.57 5.27 1.47 0.83 0.99 -0.16 -0.16 -0.27 0

Indian Sucrose 201312 15.46 34.89 0.84 0.17 29.86 6.04 3.83 1.47 0.75 -0.04 0.78 0.78 38.00 0

Indian Sucrose 201403 15.46 70.72 4.95 0.11 69.55 6.23 4.93 1.54 -0.24 0.22 -0.46 -0.44 -0.22 0

IndiaNivesh 201306 3.78 0.00 0.00 0.00 0.10 -0.10 0.14 0.00 -0.23 0.02 -0.26 -0.26 -0.07 10

IndiaNivesh 201309 3.78 0.00 0.00 0.00 0.08 -0.08 0.12 0.00 -0.20 0.00 -0.21 -0.21 -0.05 10

IndiaNivesh 201312 3.78 0.00 0.00 0.10 0.10 0.00 0.15 0.00 -0.14 0.00 -0.15 -0.15 -0.04 10

IndiaNivesh 201403 3.78 1.72 0.00 0.01 0.12 1.61 0.19 0.00 1.42 0.15 1.27 1.27 0.34 10

Indo Credit Capi 201306 7.23 0.02 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Indo Credit Capi 201309 7.23 0.02 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Indo Credit Capi 201312 7.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Indo Credit Capi 201403 7.23 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Indo Euro Indch. 201306 9.05 0.00 0.00 0.13 0.08 0.05 0.00 0.01 0.04 0.08 -0.04 -0.10 0.00 0

Indo Euro Indch. 201309 9.05 1.10 0.00 0.13 1.18 0.05 0.00 0.01 0.04 0.01 0.03 0.07 0.03 0

Indo Euro Indch. 201312 9.05 0.30 0.00 0.12 0.37 0.05 0.00 0.01 0.04 0.01 0.03 0.07 0.03 0

Indo Euro Indch. 201403 9.05 0.16 0.00 0.14 0.31 -0.01 0.01 0.01 -0.02 0.00 -0.02 0.04 -0.02 0

Page 31: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Indo National 201306 3.75 75.98 2.57 0.28 73.67 5.16 0.30 1.31 3.55 0.93 2.62 2.62 6.99 100

Indo National 201309 3.75 89.04 3.05 0.06 85.56 6.59 0.27 1.32 5.00 1.58 3.42 3.45 9.12 100

Indo National 201312 3.75 80.17 3.47 0.05 76.03 7.66 0.52 1.32 5.82 1.81 4.01 4.05 10.69 100

Indo National 201403 3.75 69.21 3.20 0.06 66.67 5.80 0.57 1.31 3.92 1.26 2.66 2.70 7.09 100

Indo-Asian Proj. 201306 5.16 0.00 0.00 0.00 0.04 -0.04 0.00 0.00 -0.04 0.00 -0.05 -0.05 -0.09 0

Indo-Asian Proj. 201309 5.16 0.00 0.00 0.00 0.02 -0.02 0.02 0.00 -0.04 0.00 -0.04 -0.04 0.00 0

Indo-Asian Proj. 201312 5.16 0.00 0.00 0.00 0.01 -0.01 0.02 0.00 -0.03 0.00 -0.03 -0.03 0.00 0

Indo-Asian Proj. 201403 5.16 22.86 0.00 -0.01 22.62 0.23 0.02 0.00 0.21 0.02 0.19 0.19 0.00 0

Indsoya 201306 0.20 2.04 0.03 0.00 1.94 0.13 0.00 0.00 0.13 0.04 0.09 0.09 0.00 0

Indsoya 201309 0.20 0.06 0.03 0.00 0.07 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

Indsoya 201312 0.20 2.12 0.06 0.00 2.11 0.08 0.04 0.00 0.04 0.01 0.03 0.03 0.00 0

Indsoya 201403 0.20 1.32 0.12 0.00 1.37 0.07 0.08 0.00 -0.01 -0.01 -0.01 -0.01 0.00 0

Indus Fila 201306 20.73 53.80 0.58 1.07 123.89 -68.44 10.87 2.24 -81.55 3.36 -84.91 -84.91 -40.93 0

Indus Fila 201309 20.73 5.50 0.29 1.52 11.33 -4.01 9.61 2.22 -15.84 -1.53 -14.31 -14.31 -6.90 0

Indus Fila 201312 20.73 5.12 0.03 -0.29 9.60 -4.74 10.77 2.24 -17.76 -1.54 -16.22 -16.22 -7.97 0

Info-Drive Softw 201306 45.09 3.92 0.00 0.16 3.63 0.46 0.26 0.06 0.14 0.05 0.09 0.09 0.02 0

Info-Drive Softw 201309 45.09 4.13 0.00 0.16 3.86 0.43 0.28 0.06 0.09 0.03 0.06 0.06 0.01 0

Info-Drive Softw 201312 45.09 4.08 0.00 0.16 4.04 0.20 0.12 0.06 0.02 0.01 0.01 0.01 0.00 0

Info-Drive Softw 201403 45.09 4.53 0.00 0.08 4.12 0.50 0.20 0.05 0.24 0.09 0.16 0.24 0.03 0

Infronics Sys. 201306 7.93 2.10 0.02 0.00 1.55 0.57 0.38 0.88 -0.70 -0.21 -0.48 -0.48 -0.30 0

Infronics Sys. 201309 7.93 2.12 0.02 0.00 0.89 1.25 0.39 0.88 -0.02 0.01 -0.02 -0.02 0.00 0

Infronics Sys. 201312 7.93 1.09 0.02 0.00 0.33 0.77 0.37 0.88 -0.48 -0.15 -0.33 -0.33 0.00 0

Infronics Sys. 201403 7.93 3.78 0.16 0.00 3.25 0.69 0.36 0.89 -0.56 -0.03 -0.53 -0.53 -0.33 0

Inland Printers 201306 7.39 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Inland Printers 201309 7.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Inland Printers 201312 7.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Inland Printers 201403 7.39 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

Insecticid.India 201306 12.68 197.63 0.00 0.04 172.82 24.85 5.20 1.63 18.02 3.85 14.17 14.17 11.17 30

Insecticid.India 201309 12.68 340.32 0.00 0.05 311.42 28.95 9.66 1.68 17.61 3.77 13.84 13.84 10.91 30

Insecticid.India 201312 12.68 190.89 0.00 0.03 171.47 19.45 9.00 1.68 8.77 2.01 6.76 6.76 5.33 30

Insecticid.India 201403 12.68 135.24 0.00 0.32 126.62 8.94 3.05 1.66 4.23 -0.92 5.15 5.15 4.06 30

Insilco 201306 62.72 15.73 0.00 1.14 17.90 -1.03 0.00 0.77 -1.80 -0.78 -1.02 -1.02 -0.16 0

Insilco 201309 62.72 16.23 0.00 0.33 18.75 -2.19 0.02 0.65 -2.86 -0.61 -2.25 -2.25 -0.36 0

Insilco 201312 62.72 15.53 0.00 1.05 23.96 -7.38 0.00 0.66 -8.04 -0.27 -7.77 -0.27 -1.24 0

Insilco 201403 62.72 14.11 0.00 0.82 13.77 1.16 0.01 0.42 0.73 0.00 0.73 0.66 0.12 0

Page 32: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Integ. Thermopl. 201306 6.29 11.34 0.00 0.00 10.28 1.06 0.83 0.12 0.11 0.00 0.12 0.12 0.18 0

Integ. Thermopl. 201309 6.29 4.19 0.00 0.00 4.27 -0.08 0.82 0.12 -1.02 0.00 -1.02 -1.02 0.00 0

Integ. Thermopl. 201312 6.29 15.19 0.00 0.00 12.96 2.23 0.96 0.12 1.15 0.00 1.15 1.15 0.00 0

Integ. Thermopl. 201403 6.29 5.12 0.00 0.15 6.29 -1.02 0.89 0.12 -2.02 0.00 -2.02 -2.02 -3.22 0

Inventure Grow. 201306 84.00 4.51 0.42 1.21 3.29 2.85 0.92 0.26 1.67 0.46 1.21 1.21 0.14 0

Inventure Grow. 201309 84.00 2.60 1.56 1.38 4.71 0.83 0.84 0.24 -0.25 1.18 -1.43 -1.43 -0.17 0

Inventure Grow. 201312 84.00 2.95 3.81 -0.53 4.11 2.12 0.63 0.23 1.26 0.15 1.11 1.11 0.13 0

Inventure Grow. 201403 84.00 2.92 0.26 -0.32 4.62 -1.76 0.63 0.24 -2.63 -1.51 -1.12 -1.12 -0.13 0

Invicta Meditek 201306 7.21 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 -0.02 0

Invicta Meditek 201309 7.21 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

Invicta Meditek 201312 7.21 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 -0.02 0

Invicta Meditek 201403 7.21 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.02 0

IOL Chemicals 201306 39.31 139.14 0.32 0.00 115.02 24.45 15.35 7.85 1.25 0.43 0.82 0.82 0.32 0

IOL Chemicals 201309 39.31 154.94 0.30 0.00 130.13 25.11 15.63 7.96 1.52 0.45 1.07 1.07 0.41 0

IOL Chemicals 201312 39.31 138.78 0.32 0.00 115.47 23.63 14.37 7.94 1.32 0.74 0.59 0.59 0.21 0

IOL Chemicals 201403 39.31 130.64 0.35 0.00 107.13 23.86 14.99 7.89 0.98 0.17 0.81 0.81 0.28 0

Ivee Injectaa 201306 3.76 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Ivee Injectaa 201309 3.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Ivee Injectaa 201312 3.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Ivee Injectaa 201403 3.76 0.00 0.00 0.00 0.03 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 -0.08 0

Jagatjit Inds. 201306 46.15 229.82 9.25 0.33 231.56 7.84 7.00 4.84 -4.00 0.00 -4.00 -4.00 -0.92 0

Jagatjit Inds. 201309 46.15 229.88 3.93 0.28 230.21 3.88 6.94 4.55 -7.61 0.00 -7.61 -7.61 -1.74 0

Jagatjit Inds. 201312 46.15 236.06 8.12 0.30 246.43 -1.95 7.15 4.55 -13.65 0.00 -13.65 -13.65 -3.13 0

Jagatjit Inds. 201403 46.15 215.53 5.44 0.47 226.74 -5.30 7.55 4.55 -17.40 2.57 -19.97 -19.97 -4.58 0

Jagsonpal Pharma 201306 13.10 38.08 0.00 0.00 36.03 2.05 1.35 0.69 0.01 0.01 0.00 0.00 0.00 10

Jagsonpal Pharma 201309 13.10 36.79 0.00 0.00 34.87 1.92 1.12 0.71 0.10 0.09 0.01 0.01 0.00 10

Jagsonpal Pharma 201312 13.10 37.70 0.00 0.00 34.71 3.00 1.08 0.74 1.17 0.28 0.89 0.89 0.34 10

Jagsonpal Pharma 201403 13.10 31.28 0.00 0.06 27.57 3.77 1.83 0.69 1.25 0.03 1.22 1.22 0.47 10

Jai Mata Glass 201306 10.00 0.00 0.00 0.58 0.18 0.40 0.01 0.01 0.39 0.00 0.38 0.38 0.04 0

Jai Mata Glass 201309 10.00 0.00 0.00 0.06 0.07 -0.02 0.00 0.01 -0.03 0.00 -0.03 -0.03 0.00 0

Jai Mata Glass 201312 10.00 0.00 0.00 0.04 0.63 -0.59 0.00 0.01 -0.60 0.00 -0.60 -0.56 -0.06 0

Jai Mata Glass 201403 10.00 0.00 0.00 -0.04 0.06 -0.09 -0.01 0.01 -0.10 0.00 -0.10 -0.10 -0.01 0

Jaihind Projects 201306 9.76 73.41 0.74 0.62 64.67 10.10 12.73 2.91 -5.54 -1.62 -3.92 -3.92 -4.01 0

Jaihind Projects 201309 9.76 55.40 0.00 0.82 47.40 8.82 12.25 2.77 -6.19 -0.56 -5.63 -5.63 -5.77 0

Jaihind Projects 201312 9.76 68.66 0.19 0.54 52.29 17.11 16.20 2.80 -1.89 -0.53 -1.36 -1.36 -1.39 0

Jaihind Projects 201403 9.76 103.33 0.00 0.79 104.42 -0.31 10.53 2.77 -13.61 -2.53 -11.08 -11.08 -11.35 0

Page 33: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Jaihind Synth 201306 8.55 0.01 0.07 0.00 0.07 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.02 0

Jaihind Synth 201309 8.55 0.01 0.10 0.00 0.09 0.02 0.00 0.00 0.02 0.00 0.02 0.02 0.01 0

Jaihind Synth 201312 8.55 0.01 0.06 0.00 0.03 0.03 0.00 0.00 0.03 0.00 0.03 0.03 0.04 0

Jainco Projects 201306 10.00 4.74 0.02 0.00 4.62 0.14 0.05 0.02 0.07 0.00 0.06 0.06 0.16 0

Jainco Projects 201309 10.00 7.59 0.02 0.00 7.40 0.21 0.06 0.02 0.13 0.00 0.12 0.12 0.12 0

Jainco Projects 201312 10.00 6.67 0.00 0.02 6.33 0.36 0.16 0.02 0.17 0.00 0.17 0.17 0.17 0

Jainco Projects 201403 10.00 6.57 0.00 0.26 6.87 -0.04 0.19 0.01 -0.25 0.00 -0.25 -0.25 -0.24 0

Jattashankar Ind 201306 4.39 5.94 0.00 0.03 5.28 0.68 0.00 0.03 0.65 0.00 0.65 0.65 0.00 0

Jattashankar Ind 201309 4.39 7.05 0.00 0.02 6.53 0.54 0.00 0.03 0.51 0.00 0.51 0.51 0.00 0

Jattashankar Ind 201312 4.39 5.96 0.00 0.05 4.95 1.06 0.00 0.04 1.02 0.00 1.03 1.03 0.00 0

Jattashankar Ind 201403 4.39 6.91 0.00 0.03 6.49 0.44 0.00 0.04 0.40 0.00 0.40 0.40 0.00 0

JBM Auto 201306 10.20 231.25 27.52 0.02 228.66 30.13 9.70 9.41 11.01 5.31 4.10 4.10 4.02 20

JBM Auto 201309 10.20 286.59 33.96 0.34 283.49 37.40 8.74 9.77 18.89 5.99 10.57 10.57 10.37 20

JBM Auto 201312 10.20 374.90 32.48 0.91 368.26 40.03 8.91 10.28 20.85 5.00 14.80 14.80 14.16 20

JBM Auto 201403 10.20 330.23 46.97 4.32 328.91 52.60 8.64 10.70 33.26 10.72 20.74 20.74 20.21 20

Jeypore Sug.Co 201306 4.53 48.84 0.00 0.20 48.62 0.42 5.98 1.46 -7.02 0.00 -7.02 -7.02 0.00 0

Jeypore Sug.Co 201309 4.53 43.76 0.00 0.50 46.04 -1.77 5.56 1.46 -8.79 0.00 -8.79 -8.79 -19.39 0

Jeypore Sug.Co 201312 4.53 33.03 0.00 0.10 36.88 -3.75 4.88 2.34 -10.97 0.00 -10.97 -10.97 -24.20 0

Jeypore Sug.Co 201403 4.53 63.65 0.00 0.71 51.21 13.15 9.00 5.42 -1.28 -9.14 7.87 7.87 17.35 0

JHS Sven.Lab. 201306 24.10 11.03 0.29 0.22 12.24 -0.70 3.33 3.67 -7.70 -0.78 -6.92 -6.92 -2.87 0

JHS Sven.Lab. 201309 24.10 8.51 0.02 0.09 10.43 -1.81 3.49 3.71 -9.01 0.23 -9.24 -9.24 -3.83 0

JHS Sven.Lab. 201312 24.10 7.61 0.01 0.21 8.60 -0.77 3.29 3.71 -7.78 0.22 -8.00 -7.74 -3.32 0

JHS Sven.Lab. 201403 24.10 7.79 0.02 3.42 14.47 -3.24 3.96 3.61 -10.81 -6.16 -4.65 1.82 -1.93 0

Jindal Cotex Ltd 201306 45.00 84.12 0.46 0.00 83.20 1.38 10.50 4.26 -13.38 0.00 -11.03 -11.03 -2.45 0

Jindal Cotex Ltd 201309 45.00 86.99 1.05 0.00 84.27 3.77 9.19 4.31 -9.73 0.03 -12.11 -12.11 -2.69 0

Jindal Cotex Ltd 201312 45.00 85.71 0.04 0.00 85.99 -0.24 13.27 4.29 -17.80 0.00 -10.50 -10.50 -2.33 0

Jindal Cotex Ltd 201403 45.00 91.40 0.95 0.00 87.16 5.19 14.89 -0.73 -8.97 -0.03 -7.97 -7.97 -1.77 0

Jindal Photo 201306 10.26 89.38 0.00 0.16 93.89 -4.35 1.38 0.45 -6.18 -0.09 -6.09 -6.09 -5.94 0

Jindal Photo 201309 10.26 85.42 0.00 0.62 99.04 -13.00 1.23 0.46 -14.69 -2.30 -12.39 -12.39 -12.08 0

Jindal Photo 201312 10.26 78.52 0.00 0.43 84.59 -5.64 1.52 0.47 -7.63 0.00 -7.63 -7.63 -7.44 0

Jindal Photo 201403 10.26 83.17 0.00 0.84 85.47 -1.46 1.29 0.43 -3.18 -6.89 3.71 3.71 3.62 0

JMG Corporation 201306 4.95 0.05 0.00 5.09 0.47 4.68 0.00 0.07 4.61 0.00 4.61 4.61 2.33 0

JMG Corporation 201309 4.95 0.00 0.00 0.05 0.24 -0.19 0.00 0.02 -0.21 0.00 -0.21 -0.21 0.00 0

JMG Corporation 201312 4.95 0.00 0.00 0.31 0.37 -0.05 0.00 0.02 -0.07 0.00 -0.07 -0.07 0.00 0

JMG Corporation 201403 4.95 0.08 0.00 -0.23 0.42 -0.58 0.00 -0.01 -0.57 0.72 -1.28 -1.28 0.00 0

Page 34: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Joindre Capital 201306 13.84 2.64 0.39 0.93 3.15 0.80 0.10 0.05 0.65 0.20 0.44 0.44 0.32 0

Joindre Capital 201309 13.84 2.86 0.45 0.93 3.39 0.84 0.12 0.05 0.67 0.19 0.47 0.47 0.34 0

Joindre Capital 201312 13.84 3.09 0.43 0.87 3.60 0.79 0.13 0.06 0.61 0.19 0.41 0.41 0.30 0

Joindre Capital 201403 13.84 2.98 0.46 1.02 3.38 1.08 0.11 0.08 0.89 0.27 0.62 0.62 0.45 0

JPT Securities 201306 3.01 0.27 0.00 0.00 0.02 0.25 0.00 0.00 0.25 0.08 0.17 0.17 0.56 0

JPT Securities 201309 3.01 0.72 0.00 0.00 0.36 0.36 0.00 0.00 0.36 0.13 0.23 0.23 0.77 0

JPT Securities 201312 3.01 0.06 0.00 0.00 0.03 0.03 0.00 0.00 0.03 0.01 0.02 0.02 0.07 0

JPT Securities 201403 3.01 0.05 0.00 0.01 0.04 0.02 0.00 0.00 0.02 0.00 0.02 0.02 0.07 0

JRI Inds. 201306 5.31 1.01 0.00 0.00 1.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

JRI Inds. 201309 5.31 1.03 0.00 0.00 1.03 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0

JRI Inds. 201312 5.31 1.01 0.00 0.00 1.01 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0

JRI Inds. 201403 5.31 1.05 0.00 0.00 0.73 0.32 0.00 0.00 0.32 0.10 0.22 0.22 0.08 0

JTL Infra 201306 10.01 22.90 0.42 0.00 22.24 1.09 0.39 0.13 0.58 0.19 0.39 0.39 0.39 0

JTL Infra 201309 10.01 25.16 -0.08 0.00 23.89 1.19 0.46 0.13 0.59 0.20 0.40 0.40 0.00 0

JTL Infra 201312 10.01 22.23 -0.44 0.00 21.64 0.16 0.38 0.14 -0.37 -0.09 -0.28 -0.28 0.00 0

JTL Infra 201403 10.01 26.96 0.05 0.00 26.30 0.71 0.57 0.13 0.01 0.02 -0.01 -0.01 -0.01 0

K S Oils 201306 45.92 328.37 -1.02 2.08 424.65 -95.22 60.47 15.19 -170.88 0.42 -171.30 -171.30 -3.74 0

K S Oils 201309 45.92 73.01 1.54 2.09 119.94 -43.30 68.36 15.36 -127.02 0.06 -127.08 -74.58 -2.80 0

K S Oils 201312 45.92 49.37 3.37 1.91 153.91 -99.26 65.33 15.38 -179.97 0.56 -180.53 -76.70 -3.93 0

K S Oils 201403 45.92 37.42 2.82 1.08 350.26 -308.94 53.62 15.07 -377.63 0.49 -378.12 -81.91 -8.23 0

Kailash Auto Fin 201306 58.71 0.16 0.00 0.00 0.14 0.02 0.00 0.00 0.02 0.00 0.02 0.02 0.00 0

Kailash Auto Fin 201309 58.71 0.20 0.00 0.00 0.11 0.09 0.00 0.00 0.09 0.00 0.09 0.09 0.00 0

Kailash Auto Fin 201312 58.71 12.41 0.20 0.00 12.29 0.31 0.00 0.00 0.31 0.00 0.31 0.31 0.01 0

Kailash Auto Fin 201403 58.71 7.64 -0.19 0.00 6.50 0.95 0.05 0.00 0.90 0.00 0.90 0.90 0.02 0

Kaiser Corporat. 201306 5.26 0.09 0.02 0.00 0.09 0.02 0.00 0.00 0.02 0.01 0.01 0.01 0.00 0

Kaiser Corporat. 201309 5.26 0.09 0.02 0.00 0.11 0.01 0.00 0.00 0.01 -0.02 0.02 0.02 0.00 0

Kaiser Corporat. 201312 5.26 0.09 0.02 0.00 0.11 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0

Kaiser Corporat. 201403 5.26 0.10 0.02 0.00 0.12 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0

Kajal Syn & Silk 201306 1.99 0.29 0.00 0.00 0.01 0.29 0.00 0.00 0.29 0.09 0.20 0.20 0.00 0

Kajal Syn & Silk 201309 1.99 0.31 0.00 0.00 0.01 0.31 0.00 0.00 0.31 0.11 0.20 0.20 0.00 0

Kajal Syn & Silk 201312 1.99 0.31 0.00 0.00 0.01 0.31 0.00 0.00 0.31 0.10 0.21 0.21 0.00 0

Kajal Syn & Silk 201403 1.99 0.31 0.00 0.00 0.01 0.29 0.00 0.00 0.29 0.09 0.20 0.20 0.00 0

Kalyani Forge 201306 3.64 54.95 1.09 0.56 47.97 8.63 1.12 3.38 4.13 1.36 2.77 2.77 7.61 25

Kalyani Forge 201309 3.64 50.89 2.56 0.38 46.79 7.04 1.39 3.42 2.23 0.82 1.41 1.41 3.87 25

Kalyani Forge 201312 3.64 47.80 0.15 0.56 43.67 4.84 0.83 3.37 0.64 0.25 0.39 0.39 1.07 25

Kalyani Forge 201403 3.64 47.82 0.20 0.84 44.18 4.68 1.20 3.32 0.16 -0.05 0.21 0.21 0.58 25

Page 35: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Kavveri Telecom 201306 20.12 64.37 0.47 9.30 66.43 7.71 6.63 3.17 -2.09 0.56 -1.38 -1.38 -0.69 0

Kavveri Telecom 201309 20.12 71.43 1.88 0.33 71.39 2.25 7.88 3.28 -8.91 0.00 -8.91 -8.91 -4.43 0

Kavveri Telecom 201312 20.12 26.97 1.13 0.20 35.26 -6.97 6.88 2.91 -16.76 0.00 -16.76 -16.76 -8.33 0

Kavveri Telecom 201403 20.12 0.23 0.00 9.78 3.76 6.25 3.45 0.42 2.38 -1.44 3.83 3.83 1.90 0

Kay Power &Paper 201306 10.64 5.98 0.09 0.01 5.96 0.12 0.00 0.11 0.01 0.00 0.01 0.01 0.01 0

Kay Power &Paper 201309 10.64 6.99 0.04 0.00 6.90 0.12 0.00 0.11 0.01 0.00 0.01 0.01 0.01 0

Kay Power &Paper 201312 10.64 7.97 0.02 0.01 7.86 0.14 0.00 0.11 0.03 0.00 0.03 0.03 0.03 0

Kay Power &Paper 201403 10.64 6.77 0.01 0.00 6.66 0.12 0.00 0.10 0.02 0.00 0.02 0.02 0.02 0

KCP Sugar &Inds. 201306 11.34 93.31 0.00 0.63 78.64 15.29 1.02 0.52 13.75 2.50 11.26 11.26 0.99 100

KCP Sugar &Inds. 201309 11.34 95.11 0.00 1.55 81.84 14.82 0.95 0.52 13.35 3.50 9.85 9.85 0.87 100

KCP Sugar &Inds. 201312 11.34 98.59 0.00 2.57 95.81 5.35 1.00 2.14 2.22 0.00 2.22 2.22 0.20 100

KCP Sugar &Inds. 201403 11.34 156.29 0.00 2.16 144.98 13.46 1.59 7.92 3.95 -0.39 4.34 4.34 0.38 100

Kemrock Inds. 201306 20.33 75.18 0.00 1.03 75.37 0.84 59.23 11.38 -69.77 0.00 -69.77 -69.77 -83.51 0

Kemrock Inds. 201309 20.33 33.86 0.02 75.07 -51.11 160.06 134.62 13.84 11.60 15.83 -4.23 -4.23 -2.08 0

Kemrock Inds. 201312 20.33 37.75 0.00 0.08 27.82 10.01 0.34 14.10 -4.43 1.35 -5.78 -5.78 -2.84 0

Kemrock Inds. 201403 20.33 12.82 0.00 0.08 71.04 -58.14 0.07 15.44 -73.65 1.92 -75.56 -75.56 -37.17 0

KEN Fin.Serv. 201306 3.00 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.03 0

KEN Fin.Serv. 201309 3.00 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.03 0

KEN Fin.Serv. 201312 3.00 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.04 0

KEN Fin.Serv. 201403 3.00 -0.06 0.00 0.02 0.02 -0.06 0.00 0.03 -0.09 0.00 -0.09 -0.09 -0.29 0

Khator Fibre 201306 4.25 10.42 0.00 0.01 9.26 1.17 0.46 0.33 0.38 0.00 0.38 0.38 0.90 0

Khator Fibre 201309 4.25 9.16 0.00 0.01 8.05 1.12 0.34 0.34 0.43 0.00 0.43 0.43 1.03 0

Khator Fibre 201312 4.25 10.40 0.00 0.01 9.40 1.01 0.42 0.35 0.25 0.00 0.24 0.24 0.58 0

Khator Fibre 201403 4.25 16.43 0.00 0.04 15.52 0.96 0.17 0.35 0.44 0.00 0.44 0.44 1.05 0

KIC Metaliks 201306 7.10 99.42 0.00 3.37 95.90 6.89 2.80 2.51 1.58 0.32 1.27 1.27 1.79 0

KIC Metaliks 201309 7.10 113.29 0.00 5.05 113.68 4.66 1.95 2.54 0.17 0.03 0.13 0.13 0.00 0

KIC Metaliks 201312 7.10 36.33 0.00 4.35 43.16 -2.49 2.72 2.01 -7.22 -0.35 -6.87 -3.73 -9.67 0

KIC Metaliks 201403 7.10 225.38 0.00 2.54 220.78 7.14 3.43 2.58 1.13 0.02 1.12 1.12 1.58 0

Kilitch Drugs 201306 13.23 3.69 0.00 2.11 3.64 2.15 0.06 0.33 1.76 0.00 1.76 1.76 1.33 0

Kilitch Drugs 201309 13.23 2.88 0.67 1.00 3.40 1.15 -0.06 0.33 0.88 0.43 0.45 0.45 0.34 0

Kilitch Drugs 201312 13.23 1.31 0.22 1.44 1.68 1.29 0.00 0.33 0.96 0.15 0.81 0.81 0.61 0

Kilitch Drugs 201403 13.23 6.34 -0.20 1.75 9.97 -2.09 0.00 0.45 -2.54 -0.69 -1.85 -1.85 -1.39 0

KLG Capital 201306 3.20 0.05 0.00 0.00 0.03 0.02 0.00 0.00 0.02 0.01 0.01 0.01 0.03 0

KLG Capital 201309 3.20 0.25 0.00 0.00 0.18 0.07 0.00 0.00 0.07 0.06 0.01 0.01 0.03 0

KLG Capital 201312 3.20 0.14 0.00 0.00 0.01 0.12 0.00 0.00 0.12 0.02 0.10 0.10 0.32 0

KLG Capital 201403 3.20 0.06 0.00 0.00 0.03 0.03 0.00 0.00 0.03 0.01 0.02 0.02 0.07 0

Page 36: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

KMC Speciality 201306 16.31 7.02 0.00 0.02 6.52 0.51 0.54 1.56 -1.59 -0.86 -0.73 -0.73 -0.04 0

KMC Speciality 201309 16.31 7.89 0.01 0.02 8.05 -0.14 0.55 0.53 -1.21 0.00 -1.21 -1.21 -0.07 0

KMC Speciality 201312 16.31 8.41 0.01 0.01 6.88 1.56 0.55 0.53 0.48 0.12 0.36 0.36 0.02 0

KMC Speciality 201403 16.31 8.56 0.02 3.14 8.82 2.90 0.52 1.60 0.77 -0.52 1.29 1.29 0.08 0

KNR Construct. 201306 28.12 206.69 0.96 1.77 178.97 30.45 3.76 14.31 12.38 1.28 11.10 11.10 18.54 10

KNR Construct. 201309 28.12 157.00 0.84 1.24 132.29 26.80 4.43 14.44 7.93 -0.48 8.41 8.41 2.99 10

KNR Construct. 201312 28.12 207.78 1.09 1.88 174.53 36.21 3.09 14.38 18.75 5.28 13.46 13.46 4.79 10

KNR Construct. 201403 28.12 265.56 -5.12 10.62 223.21 47.85 5.92 14.10 27.83 -0.18 28.01 28.01 9.96 10

Kohinoor Broad. 201306 110.21 0.01 0.00 0.00 0.07 -0.05 0.00 0.37 -0.42 0.00 -0.42 -0.42 -0.04 0

Kohinoor Broad. 201309 110.21 0.01 0.00 0.00 0.04 -0.03 0.00 0.37 -0.40 0.02 -0.42 -0.42 -0.04 0

Kohinoor Broad. 201312 110.21 0.05 0.00 0.00 0.08 -0.03 0.00 0.37 -0.40 0.00 -0.40 -0.40 -0.04 0

Kohinoor Broad. 201403 110.21 0.01 0.00 0.03 0.30 -0.27 0.00 0.36 -0.63 0.27 -0.89 -0.92 -0.08 0

Konark Synth 201306 5.81 26.68 0.01 0.01 24.67 2.03 0.94 0.68 0.41 0.00 0.41 0.41 0.71 0

Konark Synth 201309 5.81 25.67 0.00 0.03 23.98 1.73 0.89 0.68 0.16 0.00 0.16 0.16 0.28 0

Konark Synth 201312 5.81 22.44 0.01 0.01 21.31 1.14 0.02 0.68 0.44 0.00 0.44 0.44 0.75 0

Konark Synth 201403 5.81 30.71 0.09 1.45 29.37 2.89 1.79 0.68 0.42 0.34 0.08 0.08 0.13 0

Kopran 201306 39.05 58.10 1.60 0.02 50.83 8.89 3.07 3.03 2.79 0.00 2.79 2.79 0.71 0

Kopran 201309 39.05 78.54 2.37 -2.61 66.44 11.86 3.75 3.08 5.03 0.00 5.03 5.03 1.29 0

Kopran 201312 39.05 76.28 1.73 0.19 68.37 9.83 3.61 3.15 3.07 0.00 3.07 3.07 0.79 0

Kopran 201403 39.05 81.24 2.09 2.69 72.65 13.37 4.02 3.20 6.15 0.00 6.15 6.15 1.58 0

Kothari Ferment. 201306 15.00 9.56 0.00 0.03 8.79 0.79 0.32 0.47 0.00 0.00 -0.01 -0.01 -0.01 0

Kothari Ferment. 201309 15.00 11.59 0.00 0.04 11.45 0.18 0.32 0.48 -0.62 -0.19 -0.42 -0.42 -0.28 0

Kothari Ferment. 201312 15.00 13.35 0.00 0.01 12.88 0.48 0.32 0.48 -0.32 -0.10 -0.22 -0.22 -0.15 0

Kothari Ferment. 201403 15.00 16.13 0.00 0.10 13.95 2.27 0.31 0.47 1.49 0.46 1.03 1.03 0.69 0

Kuberkamal Inds. 201306 1.40 0.13 0.00 0.00 1.33 -1.20 0.00 0.00 -1.20 -0.56 -0.64 -0.64 0.00 0

Kuberkamal Inds. 201309 1.40 0.20 0.00 0.02 0.07 0.14 0.00 0.00 0.14 0.04 0.10 0.10 0.00 0

Kuberkamal Inds. 201312 1.40 0.13 0.00 0.00 0.02 0.11 0.00 0.00 0.11 0.03 0.07 0.07 0.00 0

Kuberkamal Inds. 201403 1.40 0.14 0.00 1.17 0.04 1.26 0.00 0.00 1.26 0.25 1.02 0.16 0.00 0

Kusum Iron 201306 2.41 0.00 0.19 0.00 0.01 0.18 0.00 0.02 0.16 0.00 0.16 0.16 0.00 0

Kusum Iron 201309 2.41 0.00 0.19 0.00 0.01 0.18 0.00 0.04 0.14 0.00 0.14 0.14 0.00 0

Kusum Iron 201312 2.41 0.00 0.00 0.00 0.01 -0.01 0.00 0.02 -0.03 0.00 -0.03 -0.03 0.00 0

Kusum Iron 201403 2.41 0.00 0.00 0.00 0.01 -0.01 0.00 0.02 -0.03 0.00 -0.03 -0.03 0.00 0

Kuwer Inds. 201306 9.08 3.32 0.00 0.26 2.53 1.05 0.29 0.21 0.55 0.04 0.51 0.51 1.00 0

Kuwer Inds. 201309 9.08 5.35 0.00 0.21 4.88 0.68 0.28 0.21 0.19 0.06 0.13 0.13 0.26 0

Kuwer Inds. 201312 9.08 4.75 0.00 0.35 4.81 0.29 0.30 0.22 -0.23 0.00 -0.22 -0.22 -0.44 0

Kuwer Inds. 201403 9.08 5.34 0.00 1.30 5.83 0.81 0.27 0.22 0.31 0.04 0.27 0.27 0.54 0

Page 37: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Lalit Polymers 201306 6.00 0.00 0.00 0.00 0.04 -0.04 0.00 0.00 -0.04 0.00 -0.04 -0.04 0.00 0

Lalit Polymers 201309 6.00 0.00 0.00 0.00 0.03 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 0.00 0

Lalit Polymers 201312 6.00 0.00 0.00 0.00 0.04 -0.04 0.00 0.00 -0.04 0.00 -0.04 -0.04 0.00 0

Lalit Polymers 201403 6.00 0.00 0.00 0.00 0.06 -0.06 0.00 0.00 -0.06 0.00 -0.06 -0.06 0.00 0

Lanco Infratech 201306 240.78 2808.49 13.96 42.24 2413.07 451.62 708.74 292.01 -549.13 42.59 -563.12 -563.12 -2.47 0

Lanco Infratech 201309 240.78 2481.25 14.50 62.40 2102.32 455.83 719.15 294.32 -557.64 46.68 -581.08 -581.08 -2.48 0

Lanco Infratech 201312 240.78 2501.66 13.08 84.21 2139.25 459.70 678.26 286.41 -504.97 50.51 -529.68 -538.15 -2.25 0

Lanco Infratech 201403 240.78 2803.39 24.09 109.23 2839.19 97.52 655.96 299.17 -857.61 -269.21 -584.29 -396.56 -2.48 0

Lawreshwar Poly. 201306 13.68 24.28 0.00 0.22 22.85 1.65 0.49 0.29 0.87 0.28 0.58 0.58 0.43 0

Lawreshwar Poly. 201309 13.68 19.83 0.00 0.20 18.68 1.34 0.48 0.29 0.58 0.25 0.33 0.33 0.24 0

Lawreshwar Poly. 201312 13.68 16.89 0.00 0.23 15.50 1.62 0.69 0.30 0.63 0.22 0.41 0.41 0.30 0

Lawreshwar Poly. 201403 13.68 16.06 0.00 0.18 14.69 1.55 0.67 0.32 0.56 0.19 0.37 0.37 0.27 0

Lesha Inds. 201306 17.47 5.20 0.00 0.00 5.24 -0.04 0.00 0.02 -0.06 0.00 -0.06 -0.06 -0.03 0

Lesha Inds. 201309 17.47 15.47 0.00 0.00 15.41 0.06 0.00 0.02 0.04 0.00 0.04 0.04 0.02 0

Lesha Inds. 201312 17.47 4.60 0.00 0.00 4.60 0.00 0.00 0.02 -0.02 0.00 -0.01 -0.01 -0.01 0

Lesha Inds. 201403 17.47 0.84 0.00 0.00 0.91 -0.07 0.00 0.17 -0.24 0.00 -0.24 -0.24 -0.14 0

Linc Pen &Plast. 201306 14.79 68.32 1.18 0.04 65.90 3.64 0.44 1.17 2.04 0.37 1.67 1.67 1.13 20

Linc Pen &Plast. 201309 14.79 79.99 0.95 0.01 75.28 5.67 0.38 1.21 4.09 0.91 3.17 3.17 2.15 20

Linc Pen &Plast. 201312 14.79 70.06 1.35 0.03 66.02 5.42 0.53 1.22 3.68 1.14 2.53 2.53 1.71 20

Linc Pen &Plast. 201403 14.79 90.56 1.70 0.00 84.84 7.41 1.03 1.45 4.93 1.17 3.77 3.77 2.55 20

Lincoln Pharma. 201306 16.31 37.95 2.05 0.00 34.97 5.04 1.45 0.86 2.73 -0.35 3.24 3.24 1.99 6

Lincoln Pharma. 201309 16.31 54.35 1.21 0.00 50.26 5.30 0.48 0.88 3.94 0.59 3.42 3.42 2.09 6

Lincoln Pharma. 201312 16.31 51.99 0.95 0.00 46.00 6.94 1.99 0.91 4.04 1.06 3.30 3.30 2.02 6

Lincoln Pharma. 201403 16.31 64.79 1.97 0.00 61.40 5.36 3.12 0.88 1.36 0.59 0.70 0.70 0.43 6

Lippi Systems 201306 7.00 5.70 0.00 0.04 5.12 0.62 0.13 0.32 0.17 0.10 0.06 0.06 0.00 0

Lippi Systems 201309 7.00 6.76 0.00 0.02 6.07 0.71 0.20 0.33 0.18 0.06 0.12 0.12 0.00 0

Lippi Systems 201312 7.00 7.24 0.00 0.09 6.50 0.83 0.39 0.38 0.07 0.04 0.03 0.03 0.04 0

Lippi Systems 201403 7.00 8.69 0.00 0.15 8.18 0.66 0.31 0.41 -0.06 -0.08 0.02 0.02 0.03 0

Lohia Securities 201306 4.98 4.25 0.01 0.53 6.41 -1.62 0.46 0.13 -2.21 0.00 -2.21 -2.21 -4.43 2

Lohia Securities 201309 4.98 6.46 0.01 0.46 5.25 1.67 0.52 0.11 1.05 0.00 1.05 1.05 2.10 2

Lohia Securities 201312 4.98 7.85 0.00 0.35 7.80 0.40 0.30 0.12 -0.03 0.00 -0.02 -0.02 0.00 2

Lohia Securities 201403 4.98 7.19 0.00 0.36 5.61 1.94 0.30 0.12 1.53 0.16 1.37 1.37 2.74 2

Lokesh Mach. 201306 11.78 27.64 0.00 0.31 20.09 7.86 4.58 2.55 0.73 0.22 0.51 0.51 0.43 7.5

Lokesh Mach. 201309 11.78 21.34 0.00 0.10 17.33 4.12 4.53 2.59 -3.00 -0.90 -2.10 -2.10 -1.78 7.5

Lokesh Mach. 201312 11.78 32.56 0.00 0.07 22.40 10.23 5.19 2.37 2.67 0.80 1.87 1.87 1.59 7.5

Lokesh Mach. 201403 11.78 30.26 0.00 0.39 23.78 6.87 4.76 1.46 0.65 0.48 0.18 0.18 0.15 7.5

Page 38: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Longview Tea 201306 3.00 0.00 0.00 0.19 0.06 0.14 0.01 0.00 0.12 0.02 0.10 0.10 0.34 0

Longview Tea 201309 3.00 0.48 0.00 0.17 0.54 0.11 0.01 0.00 0.10 0.01 0.08 0.08 0.28 0

Longview Tea 201312 3.00 0.19 0.00 0.17 0.24 0.12 0.02 0.00 0.11 0.02 0.09 0.09 0.30 0

Longview Tea 201403 3.00 0.24 0.00 0.20 0.33 0.11 0.01 0.00 0.09 0.02 0.07 0.07 0.22 0

Lykis 201306 18.41 15.45 1.38 0.24 16.86 0.20 0.14 0.06 0.00 0.00 0.00 0.00 0.00 0

Lykis 201309 18.41 34.11 2.50 -0.18 35.13 1.30 0.43 0.06 0.81 0.29 0.51 0.51 0.28 0

Lykis 201312 18.41 38.31 2.01 0.11 40.57 -0.13 0.31 0.05 -0.49 0.00 -0.49 -0.49 -0.27 0

Lykis 201403 18.41 23.36 1.66 1.66 25.41 1.26 0.23 0.07 0.97 0.12 0.85 0.85 0.46 0

M T N L 201306 630.00 883.16 0.00 51.46 1509.12 -574.50 320.68 361.02 -1256.20 0.00 -1256.19 -1256.19 -19.94 0

M T N L 201309 630.00 808.44 5.01 134.15 1185.01 -237.40 347.48 362.16 -947.05 0.00 -947.05 -947.05 -15.03 0

M T N L 201312 630.00 847.20 6.19 1452.10 1383.55 921.94 358.71 135.20 428.03 0.00 428.03 -976.85 6.79 0

M T N L 201403 630.00 840.35 1.38 10378.86 452.43 10768.16 363.27 307.37 10097.52 497.18 9600.34 -118.53 152.39 0

Maa Jagdambe 201306 15.69 1.02 0.00 0.00 0.99 0.03 0.00 0.00 0.03 0.01 0.02 0.02 0.00 0

Maa Jagdambe 201309 15.69 0.61 0.00 0.00 0.60 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.01 0

Maa Jagdambe 201312 15.69 7.76 0.00 0.00 7.65 0.11 0.00 0.00 0.11 0.04 0.08 0.08 0.01 0

Maa Jagdambe 201403 15.69 12.96 0.00 0.34 12.80 0.50 0.00 0.00 0.50 0.08 0.42 0.42 0.05 0

Maestros Medi. 201306 4.37 3.44 0.00 0.00 4.41 -0.97 0.18 0.48 -1.63 0.00 -1.63 -1.63 0.00 0

Maestros Medi. 201309 4.37 1.97 0.00 0.00 0.05 1.92 0.01 0.51 1.40 0.00 1.40 1.40 0

Maestros Medi. 201312 4.37 0.26 0.00 0.02 0.36 -0.08 0.00 0.48 -0.56 0.00 -0.57 -0.57 -1.30 0

Magnum 201306 6.35 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.03 0

Magnum 201309 6.35 0.00 0.00 0.04 0.02 0.02 0.00 0.00 0.02 0.00 0.02 0.02 0.05 0

Magnum 201312 6.35 0.00 0.00 0.05 0.04 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.02 0

Magnum 201403 6.35 0.00 0.00 0.01 0.02 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

Mahalaxmi Seam. 201306 5.28 3.01 0.00 0.02 2.50 0.53 0.23 0.29 0.02 0.00 0.02 0.02 0.04 0

Mahalaxmi Seam. 201309 5.28 3.00 0.00 0.08 4.57 -1.48 0.28 0.29 -2.05 0.00 -2.06 -2.06 -3.88 0

Mahalaxmi Seam. 201312 5.28 4.16 0.00 0.04 4.43 -0.23 0.20 0.29 -0.72 0.00 -0.72 -0.72 -1.36 0

Mahalaxmi Seam. 201403 5.28 4.33 0.00 0.02 4.99 -0.64 0.27 -0.21 -0.70 0.00 -0.70 -0.70 -1.32 0

Mahamaya Steel 201306 13.57 73.52 0.00 0.37 71.05 2.83 1.50 1.35 -0.01 0.00 -0.01 -0.01 -0.01 0

Mahamaya Steel 201309 13.57 55.52 0.00 0.29 50.70 5.11 1.55 1.25 2.31 0.36 1.95 1.86 1.44 0

Mahamaya Steel 201312 13.57 70.49 0.00 0.48 67.70 3.27 1.69 1.35 0.23 0.52 -0.29 -0.06 -0.21 0

Mahamaya Steel 201403 13.57 90.20 0.00 1.42 87.72 3.90 0.69 1.33 1.88 0.57 1.31 0.49 0.97 0

Mahan Inds. 201306 36.00 0.01 0.00 0.00 0.14 -0.13 0.15 0.00 -0.28 0.00 -0.28 -0.28 -0.08 0

Mahan Inds. 201309 36.00 0.12 -1.93 0.05 0.18 -1.94 0.17 0.00 -2.11 0.00 -2.11 -2.11 -0.59 0

Mahan Inds. 201312 36.00 0.18 0.00 0.00 0.12 0.06 0.17 0.00 -0.11 0.00 -0.11 -0.11 -0.03 0

Page 39: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Mahavir Indust. 201306 6.31 2.06 0.00 0.00 2.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Mahavir Indust. 201309 6.31 1.26 0.00 0.01 1.25 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.02 0

Mahavir Indust. 201312 6.31 1.19 0.00 0.00 1.23 -0.04 0.00 0.00 -0.04 0.00 -0.04 -0.04 -0.06 0

Mahavir Indust. 201403 6.31 0.00 0.03 0.00 0.05 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 -0.02 0

Mahesh Agri Imp. 201306 1.21 0.00 0.00 0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 0

Mahesh Agri Imp. 201309 1.21 0.00 0.00 0.03 0.01 0.02 0.00 0.00 0.02 0.00 0.02 0.02 0.18 0

Mahesh Agri Imp. 201312 1.21 0.00 0.00 0.03 0.01 0.02 0.00 0.00 0.02 0.01 0.01 0.01 0.18 0

Mahesh Agri Imp. 201403 1.21 0.00 0.00 0.04 0.04 0.00 0.00 0.00 0.00 0.01 -0.02 -0.02 -0.13 0

Majestic Auto 201306 10.40 21.80 4.14 0.02 26.86 -0.90 4.74 4.06 -9.70 -2.34 -7.36 -7.36 -7.08 0

Majestic Auto 201309 10.40 16.95 3.71 11.69 22.31 10.04 4.66 4.46 0.92 -3.40 4.32 2.27 4.16 0

Majestic Auto 201312 10.40 18.58 2.75 75.83 29.83 67.33 2.94 3.68 60.71 -1.25 61.96 -13.79 59.58 0

Majestic Auto 201403 10.40 33.07 5.11 0.52 40.56 -1.86 2.49 4.08 -8.43 -5.47 -2.96 -2.96 -2.84 0

Mangal Credit 201306 1.41 1.48 0.00 0.01 0.34 1.15 0.83 0.03 0.29 0.00 0.29 0.29 2.04 20

Mangal Credit 201309 1.41 2.64 0.00 0.06 0.48 2.22 1.83 0.03 0.36 0.00 0.36 0.36 2.53 20

Mangal Credit 201312 1.41 3.35 0.00 0.30 0.97 2.67 2.23 0.14 0.30 0.00 0.30 0.30 2.14 20

Mangal Credit 201403 1.41 3.62 0.00 0.60 1.45 2.78 2.43 0.19 0.16 0.23 -0.07 -0.07 -0.53 20

Mangalam Cement 201306 26.69 168.31 1.00 0.62 143.58 26.35 0.93 6.08 19.34 0.49 18.84 18.84 7.06 60

Mangalam Cement 201309 26.69 144.90 3.04 0.71 140.76 7.90 0.93 6.06 0.91 -1.66 2.58 2.58 0.96 60

Mangalam Cement 201312 26.69 160.61 1.02 0.76 167.55 -5.17 2.31 6.97 -14.45 -14.92 0.47 0.47 0.18 60

Mangalam Cement 201403 26.69 213.72 4.72 2.54 189.68 31.29 4.53 8.63 18.13 10.31 7.82 7.82 2.89 60

Mangalam Industr 201306 96.16 0.03 0.00 0.00 0.03 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Mangalam Industr 201309 96.16 0.04 0.00 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Mangalam Industr 201312 96.16 0.04 0.00 0.00 0.10 -0.07 0.00 0.00 -0.07 0.00 -0.07 0.01 0.00 0

Mangalam Industr 201403 96.16 0.04 0.00 0.00 0.08 -0.04 0.00 0.00 -0.04 -0.01 -0.04 0.01 0.00 0

Manipal Fin. Cor 201306 8.38 0.00 0.00 0.15 0.04 0.11 0.00 0.02 0.09 0.00 0.08 -0.05 0.00 0

Manipal Fin. Cor 201309 8.38 0.00 0.00 0.19 0.04 0.15 0.00 0.02 0.13 0.00 0.13 -0.01 0.00 0

Manipal Fin. Cor 201312 8.38 0.00 0.00 0.12 0.03 0.09 0.00 0.03 0.06 0.00 0.06 -0.04 0.00 0

Manipal Fin. Cor 201403 8.38 0.00 0.00 0.08 0.07 0.01 0.00 0.03 -0.02 0.03 -0.05 -0.06 0.00 0

Manjeera Constr. 201306 12.51 42.55 0.00 3.00 40.45 5.10 1.50 0.17 3.43 1.10 1.72 1.72 1.37 12

Manjeera Constr. 201309 12.51 12.40 0.00 3.36 13.58 2.18 1.49 0.18 0.51 0.34 0.52 0.52 0.41 12

Manjeera Constr. 201312 12.51 14.41 0.00 2.98 14.30 3.09 3.19 0.65 -0.75 0.19 0.14 0.14 0.11 12

Manjeera Constr. 201403 12.51 40.99 0.00 2.24 34.58 8.65 3.53 1.96 3.16 -1.18 3.02 3.02 2.42 12

Mansoon Trading 201306 2.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Mansoon Trading 201309 2.45 0.04 0.00 0.03 0.00 0.06 0.00 0.00 0.06 0.01 0.05 0.05 0.00 0

Mansoon Trading 201312 2.45 0.04 0.00 0.00 0.00 0.04 0.00 0.00 0.04 0.01 0.03 0.03 0.00 0

Mansoon Trading 201403 2.45 0.05 0.00 0.01 0.01 0.04 0.00 0.00 0.04 0.01 0.03 0.03 0.00 0

Page 40: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Marg 201306 38.12 91.05 0.00 0.50 91.71 -0.16 27.25 2.87 -30.28 -10.03 -20.25 -20.25 -5.32 0

Marg 201309 38.12 66.77 0.00 0.75 62.80 4.72 33.75 2.92 -31.95 -9.53 -22.42 -22.42 -5.87 0

Marg 201312 38.12 72.69 0.00 1.71 70.68 3.72 24.47 2.86 -23.61 -7.63 -15.98 -15.98 -4.19 0

Marg 201403 38.12 74.15 0.00 1.21 134.82 -59.46 86.44 2.77 -148.67 56.48 -205.15 -205.15 -53.83 0

Marg Projects 201306 5.45 0.05 0.00 0.13 0.01 0.17 0.00 0.11 0.06 0.01 0.05 0.05 0.00 0

Marg Projects 201309 5.45 0.05 0.00 0.14 0.03 0.15 0.00 0.11 0.04 0.01 0.04 0.04 0.00 0

Marg Projects 201312 5.45 0.01 0.00 0.25 0.02 0.24 0.00 0.11 0.13 0.02 0.11 0.11 0.00 0

Marg Projects 201403 5.45 0.00 0.00 -0.31 0.79 -1.10 0.00 0.11 -1.21 -0.02 -1.19 -1.19 -2.18 0

Marsons 201306 25.00 5.94 0.53 0.24 4.52 2.20 2.03 0.07 0.10 0.02 0.08 0.08 0.03 0

Marsons 201309 25.00 14.90 0.00 0.11 12.45 2.57 2.05 0.40 0.12 0.02 0.09 0.09 0.04 0

Marsons 201312 25.00 15.85 0.00 0.04 13.04 2.84 1.71 0.42 0.71 0.26 0.46 0.46 0.18 0

Marsons 201403 25.00 23.93 0.00 0.41 22.10 2.25 2.07 0.14 0.04 0.00 0.04 0.04 0.02 0

Master Trust 201306 10.98 23.88 0.00 0.00 16.46 7.42 4.80 0.27 2.35 0.29 2.06 2.06 1.90 10

Master Trust 201309 10.98 24.33 0.00 0.00 15.97 8.36 4.52 0.28 3.56 0.35 3.21 3.21 2.90 10

Master Trust 201312 10.98 23.73 0.00 0.00 17.63 6.10 3.20 0.23 2.67 0.22 2.45 2.45 2.24 10

Master Trust 201403 10.98 18.91 0.00 0.00 15.40 3.51 1.78 0.39 1.34 0.59 0.75 0.75 0.69 10

Mathew Easow Res 201306 6.65 0.36 0.00 0.00 0.21 0.15 0.00 0.01 0.14 0.03 0.12 0.12 0.17 0

Mathew Easow Res 201309 6.65 0.21 0.00 0.00 0.12 0.09 0.00 0.01 0.08 0.02 0.07 0.07 0.10 0

Mathew Easow Res 201312 6.65 0.30 0.00 0.00 0.15 0.14 0.00 0.01 0.13 0.02 0.12 0.12 0.17 0

Mathew Easow Res 201403 6.65 0.68 0.00 0.00 0.96 -0.28 0.00 0.01 -0.29 0.00 -0.28 -0.28 -0.43 0

Mavi Industries 201306 7.79 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 -0.03 0

Mavi Industries 201309 7.79 0.00 0.00 0.00 0.07 -0.07 0.00 0.00 -0.07 0.00 -0.07 -0.07 0.00 0

Mavi Industries 201312 7.79 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 -0.02 0

Mavi Industries 201403 7.79 0.00 0.00 37.50 0.28 37.22 0.00 0.00 37.22 0.00 37.22 37.22 47.80 0

Max Heights 201306 14.14 0.00 0.41 0.00 0.15 0.26 0.07 0.03 0.15 0.00 0.15 0.15 0.11 0

Max Heights 201309 14.14 0.00 0.12 0.00 0.14 -0.02 0.07 0.03 -0.12 0.00 -0.12 -0.12 -0.09 0

Max Heights 201312 14.14 0.24 0.09 0.00 0.48 -0.15 0.10 0.03 -0.28 0.00 -0.28 -0.28 -0.19 0

Max Heights 201403 14.14 2.21 0.48 0.01 1.73 0.96 0.11 0.03 0.82 0.18 0.64 0.64 0.45 0

Maximaa Systems 201306 10.05 5.18 0.00 0.00 4.41 0.78 0.31 0.42 0.05 0.00 0.05 0.05 0.01 0

Maximaa Systems 201309 10.05 6.23 0.00 0.03 5.43 0.82 0.31 0.42 0.10 0.00 0.10 0.10 0.02 0

Maximaa Systems 201312 10.05 7.03 0.00 0.01 6.92 0.13 0.28 0.42 -0.57 0.00 -0.57 -0.57 -0.11 0

Maximaa Systems 201403 10.05 9.89 0.00 0.30 8.92 1.27 0.33 0.42 0.53 0.05 0.48 0.48 0.09 0

Mayur Leather 201306 4.83 4.10 0.55 0.16 4.09 0.73 0.09 0.10 0.54 0.00 0.55 0.55 1.13 10

Mayur Leather 201309 4.83 4.01 0.39 0.25 4.28 0.37 0.08 0.09 0.20 0.15 0.04 0.08 0.09 10

Mayur Leather 201312 4.83 5.68 0.07 0.89 6.08 0.57 0.09 0.09 0.39 0.15 0.24 0.24 0.50 10

Mayur Leather 201403 4.83 7.19 1.09 -0.24 7.40 0.64 0.09 0.10 0.45 0.23 0.23 0.23 0.47 10

Page 41: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

McNally Bharat 201306 31.09 442.68 3.38 1.02 403.50 43.58 32.91 4.41 6.26 2.08 4.18 4.18 1.25 0

McNally Bharat 201309 31.09 474.56 5.76 1.09 432.58 48.83 41.13 4.75 2.95 1.32 1.63 1.63 0.42 0

McNally Bharat 201312 31.09 521.68 1.89 3.42 482.64 44.35 35.66 4.92 3.77 1.39 2.38 2.38 0.66 0

McNally Bharat 201403 31.09 693.04 0.79 6.20 658.82 41.21 41.54 5.02 -5.35 0.33 -5.68 -5.68 -1.93 0

Medicamen Biotec 201306 8.91 18.46 0.00 0.24 17.22 1.48 0.62 0.40 0.46 0.00 0.45 0.45 0.54 0

Medicamen Biotec 201309 8.91 20.37 0.00 0.00 18.45 1.92 0.78 0.41 0.73 0.23 0.51 0.51 0.60 0

Medicamen Biotec 201312 8.91 12.02 0.00 0.08 11.49 0.60 0.72 0.40 -0.52 -0.09 -0.43 -0.43 -0.50 0

Medicamen Biotec 201403 8.91 22.39 0.00 0.39 22.10 0.68 0.78 0.40 -0.50 -0.05 -0.44 -0.44 -0.52 0

Meenakshi Steel 201306 1.99 0.07 0.00 0.00 0.00 0.07 0.00 0.00 0.07 0.02 0.05 0.05 0.00 0

Meenakshi Steel 201309 1.99 0.10 0.00 0.00 0.00 0.10 0.00 0.00 0.10 0.03 0.07 0.07 0.00 0

Meenakshi Steel 201312 1.99 0.09 0.00 0.00 0.00 0.09 0.00 0.00 0.09 0.03 0.06 0.06 0.00 0

Meenakshi Steel 201403 1.99 0.08 0.00 0.00 0.00 0.08 0.00 0.00 0.08 -0.05 0.13 0.13 0.00 0

Mega Fin (India) 201306 8.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Mega Fin (India) 201309 8.18 0.00 0.00 0.11 0.21 -0.10 0.00 0.00 -0.10 0.00 -0.10 -0.10 0.00 0

Mega Fin (India) 201312 8.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Mega Fin (India) 201403 8.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Meuse Kara 201306 8.63 155.66 0.00 0.00 149.06 6.60 0.00 0.37 6.23 2.02 4.21 4.21 4.87 0

Meuse Kara 201309 8.63 160.12 0.00 0.00 153.37 6.75 0.00 0.37 6.38 2.07 4.31 4.31 4.99 0

Meuse Kara 201312 8.63 169.52 0.00 0.00 165.44 4.08 0.00 4.35 -0.27 -0.61 0.34 0.34 0.39 0

Meuse Kara 201403 8.63 180.32 0.00 0.00 182.81 -2.49 0.24 1.59 -4.32 -2.05 -2.27 -2.27 -2.63 0

MFL India 201306 36.03 25.28 0.00 0.00 23.91 1.37 0.43 0.68 0.26 0.05 0.21 0.21 0.06 0

MFL India 201309 36.03 26.66 0.00 0.01 25.20 1.47 0.52 0.63 0.32 0.15 0.17 0.17 0.05 0

MFL India 201312 36.03 30.62 0.00 0.00 28.95 1.67 0.56 0.78 0.33 0.11 0.22 0.22 0.06 0

MFL India 201403 36.03 28.01 0.00 0.02 26.25 1.78 0.60 0.76 0.42 0.35 0.07 0.07 0.02 0

Midas Infra Tra. 201306 12.20 0.39 0.00 0.00 0.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Midas Infra Tra. 201309 12.20 56.49 0.00 0.00 56.57 -0.08 0.00 0.00 -0.08 0.00 -0.08 -0.08 -0.16 0

Midas Infra Tra. 201312 12.20 1.17 0.00 0.00 1.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Midas Infra Tra. 201403 12.20 1.24 0.00 0.02 1.25 0.02 0.00 0.00 0.02 0.00 0.02 0.02 0.02 0

Midland Polymers 201306 13.59 0.00 0.10 0.00 0.07 0.03 0.00 0.00 0.03 0.00 0.03 0.03 0.02 0

Midland Polymers 201309 13.59 0.00 0.10 0.00 0.06 0.04 0.00 0.00 0.04 0.00 0.04 0.04 0.00 0

Midland Polymers 201312 13.59 0.00 0.25 0.00 0.10 0.15 0.00 0.00 0.15 0.00 0.14 0.14 0.01 0

Midland Polymers 201403 13.59 0.00 0.42 0.00 0.18 0.24 0.00 0.01 0.23 0.05 0.18 0.18 0.15 0

Midvalley Enter 201304 34.22 0.00 0.00 0.00 0.25 -0.25 0.00 1.79 -2.04 0.00 -2.04 -2.04 0.00 0

Midvalley Enter 201307 34.22 0.00 0.00 0.00 0.11 -0.11 0.00 1.50 -1.61 0.00 -1.62 -1.62 0.00 0

Midvalley Enter 201310 34.22 0.00 0.00 0.00 0.11 -0.11 0.00 1.50 -1.61 0.00 -1.61 -1.61 0.00 0

Midvalley Enter 201401 34.22 0.00 0.00 0.00 0.25 -0.24 0.00 1.50 -1.74 0.00 -1.75 -1.75 0.00 0

Page 42: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Milkfood 201306 4.89 87.69 1.15 0.01 88.31 0.54 2.82 1.24 -3.52 0.00 -3.52 -3.52 -7.19 0

Milkfood 201309 4.89 69.72 2.04 0.30 69.47 2.59 2.69 1.16 -1.26 0.00 -1.26 -1.56 -2.58 0

Milkfood 201312 4.89 110.45 0.00 7.02 108.25 9.22 2.70 1.50 5.02 0.00 5.02 4.81 10.25 0

Milkfood 201403 4.89 159.58 0.00 4.23 156.10 7.71 3.26 1.94 2.51 1.57 0.94 2.33 1.93 0

Minolta Finance 201306 10.00 0.03 0.00 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Minolta Finance 201309 10.00 0.04 0.00 0.00 0.02 0.02 0.00 0.00 0.02 0.00 0.01 0.01 0.01 0

Minolta Finance 201312 10.00 0.04 0.00 0.00 0.03 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.01 0

Minolta Finance 201403 10.00 -0.01 0.00 0.00 0.01 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 -0.03 0

Mohit Inds. 201306 14.16 52.43 0.00 0.60 48.46 4.57 2.29 1.12 1.16 0.23 0.93 0.93 0.66 0

Mohit Inds. 201309 14.16 54.53 0.00 0.76 51.67 3.62 2.23 1.31 0.08 0.02 0.06 0.06 0.04 0

Mohit Inds. 201312 14.16 55.29 0.00 0.32 51.64 3.98 2.67 1.24 0.07 0.01 0.06 0.06 0.04 0

Mohit Inds. 201403 14.16 62.85 0.00 2.40 60.37 4.87 1.81 0.79 2.27 1.15 1.13 0.32 0.79 0

Morarka Finance 201306 4.50 0.00 0.00 0.00 0.04 -0.03 0.01 0.00 -0.04 0.00 -0.04 -0.04 0.00 0

Morarka Finance 201309 4.50 0.03 0.00 0.00 0.20 -0.17 0.01 0.00 -0.17 0.00 -0.17 -0.17 -0.39 0

Morarka Finance 201312 4.50 0.04 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Morarka Finance 201403 4.50 0.04 0.00 0.00 0.05 -0.01 0.00 0.00 -0.01 -0.02 0.01 0.01 0.01 0

Moryo Industries 201306 8.25 1.04 0.00 0.19 0.76 0.47 0.00 0.00 0.47 0.00 0.47 0.47 0.29 0

Moryo Industries 201309 8.25 8.40 0.20 0.00 4.35 4.25 0.00 0.00 4.25 0.00 4.25 4.25 2.57 0

Moryo Industries 201312 8.25 0.05 0.26 0.00 1.71 -1.41 0.00 0.00 -1.41 0.00 -1.41 -1.41 -0.85 0

Moryo Industries 201403 8.25 1.52 -0.38 0.00 4.56 -3.42 0.00 0.00 -3.42 0.04 -3.45 -3.45 -2.09 0

Moser Baer (I) 201306 208.31 341.65 5.27 33.02 371.55 8.39 51.02 55.87 -98.50 0.00 -98.50 -53.32 -5.63 0

Moser Baer (I) 201309 208.31 289.61 7.51 19.51 345.55 -28.92 52.77 50.06 -131.75 0.00 -131.75 -78.94 -7.00 0

Moser Baer (I) 201312 208.31 284.76 15.89 8.58 423.57 -114.34 53.73 48.34 -216.41 0.00 -216.41 -108.93 -11.18 0

Moser Baer (I) 201403 208.31 262.11 4.51 6.13 348.83 -76.08 54.43 44.01 -174.52 0.00 -174.52 -112.79 -8.65 0

MSP Steel & Pow. 201306 88.10 246.48 12.53 0.90 218.97 40.94 25.40 12.88 2.66 1.14 1.52 1.52 0.17 0

MSP Steel & Pow. 201309 88.10 242.65 6.98 11.05 217.60 43.08 25.04 13.03 5.01 1.67 3.34 3.34 0.55 0

MSP Steel & Pow. 201312 88.10 293.61 9.89 21.24 281.97 42.76 28.53 13.03 1.21 0.24 0.96 0.96 0.30 0

MSP Steel & Pow. 201403 88.10 378.14 2.48 3.11 315.24 68.49 29.79 15.86 22.85 7.67 15.18 15.18 1.73 0

MSR India 201306 31.44 0.99 0.00 0.01 0.97 0.03 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0

MSR India 201309 31.44 0.86 0.00 0.00 0.91 -0.06 0.00 0.03 -0.09 0.00 -0.09 -0.09 -0.01 0

MSR India 201312 31.44 0.68 0.00 0.03 0.69 0.02 0.00 0.03 -0.01 0.00 -0.01 -0.01 0.00 0

MSR India 201403 31.44 7.65 0.00 0.02 7.73 -0.05 0.00 0.01 -0.06 0.07 -0.13 -0.13 -0.02 0

Mudra Lifestyle 201306 47.99 79.25 2.65 0.50 89.99 -7.59 10.45 6.31 -24.35 0.00 -24.35 -24.26 -5.07 0

Mudra Lifestyle 201309 47.99 93.72 2.63 1.05 112.59 -15.19 10.19 6.39 -31.78 0.00 -31.78 -30.93 -6.45 0

Mudra Lifestyle 201312 47.99 83.18 2.01 19.23 112.59 -8.17 8.71 6.32 -23.20 -2.94 -20.26 -22.92 -4.22 0

Mudra Lifestyle 201403 47.99 68.48 1.98 74.83 88.47 56.81 6.44 5.87 44.50 -18.55 63.06 -17.08 13.14 0

Page 43: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Mukesh Babu Finl 201306 6.97 0.97 0.00 0.00 0.16 0.81 0.39 0.02 0.40 0.06 0.34 0.34 0.49 10

Mukesh Babu Finl 201309 6.97 3.82 0.00 0.00 0.10 3.72 0.32 0.02 3.38 0.86 2.52 2.52 3.61 10

Mukesh Babu Finl 201312 6.97 2.42 0.00 0.00 0.11 2.32 0.43 0.02 1.87 0.55 1.31 1.31 1.88 10

Mukesh Babu Finl 201403 6.97 0.95 0.00 0.00 0.12 0.84 0.47 0.02 0.34 0.20 0.14 0.14 0.20 10

Mukesh Steels 201306 6.57 13.55 0.00 0.00 12.95 0.60 0.40 0.07 0.13 0.04 0.09 0.09 0.14 0

Mukesh Steels 201309 6.57 14.28 0.00 0.03 14.01 0.30 0.22 0.07 0.01 -0.01 0.02 0.02 0.03 0

Mukesh Steels 201312 6.57 13.00 0.00 0.00 12.52 0.48 0.33 0.06 0.09 0.02 0.06 0.06 0.10 0

Mukesh Steels 201403 6.57 26.03 0.00 1.42 27.23 0.23 0.38 0.05 -0.21 -0.08 -0.13 -0.13 -0.19 0

Mukesh Strips 201306 3.66 13.20 0.00 0.03 12.57 0.67 0.52 0.06 0.09 0.03 0.06 0.06 0.19 0

Mukesh Strips 201309 3.66 11.74 0.00 0.02 11.27 0.49 0.36 0.06 0.07 0.03 0.04 0.04 0.11 0

Mukesh Strips 201312 3.66 10.35 0.00 0.03 9.94 0.44 0.31 0.06 0.08 0.03 0.05 0.05 0.14 0

Mukesh Strips 201403 3.66 28.18 0.00 0.26 28.62 -0.19 0.30 0.05 -0.54 -0.10 -0.44 -0.44 -1.20 0

Murli Industries 201306 14.42 115.61 0.00 0.15 111.54 4.22 32.28 16.06 -44.12 0.00 -44.12 -44.12 -6.12 0

Murli Industries 201309 14.42 87.10 0.00 0.00 90.58 -3.47 31.72 15.09 -50.29 0.00 -50.29 -50.29 -6.97 0

Murli Industries 201312 14.42 91.96 0.00 0.05 98.30 -6.29 32.13 15.11 -53.54 0.00 -53.53 -53.53 -7.42 0

Murli Industries 201403 14.42 84.40 0.00 0.41 158.46 -73.65 35.35 14.96 -123.96 0.53 -124.49 -124.49 -17.26 0

MW Unitexx 201306 13.08 265.77 0.00 0.66 255.55 10.87 6.73 7.75 -3.62 1.89 -5.66 -5.63 0.00 0

MW Unitexx 201309 13.08 253.98 0.00 5.07 244.71 14.34 7.30 8.38 -1.34 1.63 -2.46 -2.47 -2.45 0

MW Unitexx 201312 13.08 247.88 0.00 2.40 230.65 19.62 7.65 8.54 3.43 4.22 -0.45 -0.45 -0.44 0

MW Unitexx 201403 13.08 294.58 0.00 6.81 298.18 3.21 14.05 8.70 -19.54 7.84 -27.56 -11.22 -27.36 0

N D Metal Inds. 201306 2.48 0.02 0.00 0.12 0.10 0.04 0.00 0.08 -0.04 0.00 -0.04 -0.04 0.00 0

N D Metal Inds. 201309 2.48 0.03 0.00 0.13 0.08 0.07 0.00 0.08 -0.01 0.00 -0.01 -0.01 -0.04 0

N D Metal Inds. 201312 2.48 0.13 0.00 0.00 0.54 -0.41 0.00 0.08 -0.49 0.00 -0.49 -0.49 0.00 0

N D Metal Inds. 201403 2.48 0.00 0.00 0.05 0.18 -0.13 0.00 0.06 -0.19 0.00 -0.19 -0.19 -0.76 0

Nam Securities 201306 3.05 0.09 0.00 0.00 0.06 0.04 0.00 0.02 0.02 0.00 0.01 0.01 0.00 0

Nam Securities 201309 3.05 0.13 0.00 0.00 0.07 0.06 0.00 0.02 0.04 0.01 0.02 0.02 0.00 0

Nam Securities 201312 3.05 0.16 0.00 0.00 0.13 0.04 0.00 0.02 0.02 0.00 0.02 0.02 0.00 0

Nam Securities 201403 3.05 0.09 0.00 0.00 0.07 0.02 0.00 0.02 0.00 -0.01 0.01 0.01 0.00 0

Naolin Enterpri. 201306 7.26 88.92 0.00 0.01 88.40 0.53 0.11 0.02 0.40 0.14 0.26 0.26 0.36 0

Naolin Enterpri. 201309 7.26 110.88 0.00 0.02 100.81 10.09 9.58 0.02 0.49 0.15 0.35 0.35 0.48 0

Naolin Enterpri. 201312 7.26 79.22 0.00 0.02 76.13 3.11 2.32 0.02 0.77 0.24 0.54 0.54 0.74 0

Naolin Enterpri. 201403 7.26 114.16 0.00 0.01 108.74 5.42 4.59 0.08 0.76 0.30 0.45 0.45 0.62 0

National Fitting 201306 8.32 7.01 0.00 0.23 6.18 1.06 0.16 0.18 0.72 0.18 0.55 0.55 0.66 0

National Fitting 201309 8.32 8.64 0.00 0.22 7.10 1.76 0.16 0.18 1.42 0.74 0.69 0.69 0.83 0

National Fitting 201312 8.32 9.10 0.00 0.04 7.65 1.50 0.19 0.18 1.13 0.53 0.61 0.61 0.73 0

National Fitting 201403 8.32 12.13 0.00 0.10 9.61 2.62 0.13 0.18 2.31 0.78 1.52 1.52 1.82 0

Page 44: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Navcom Inds. 201306 8.84 0.60 0.00 0.00 0.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Navcom Inds. 201309 8.84 0.82 0.00 0.00 0.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Navcom Inds. 201312 8.84 0.45 0.00 0.00 0.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Navcom Inds. 201403 8.84 0.99 0.00 0.00 1.00 -0.01 0.00 0.00 -0.01 -0.04 0.03 0.03 0.00 0

Navkar Builders 201306 17.45 7.36 0.00 0.07 5.74 1.69 0.81 0.45 0.43 0.00 0.43 0.43 0.00 0

Navkar Builders 201309 17.45 6.52 0.00 0.02 4.77 1.76 0.86 0.45 0.45 0.00 0.45 0.45 0.00 0

Navkar Builders 201312 17.45 9.84 0.00 0.01 7.65 2.20 1.01 0.45 0.74 0.00 0.74 0.74 0.56 0

Navkar Builders 201403 17.45 34.70 0.00 0.52 30.49 4.73 1.07 0.22 3.45 1.54 1.90 1.72 1.09 0

NB Footwear 201306 13.50 0.00 0.00 0.00 0.05 -0.05 0.00 0.00 -0.05 0.00 -0.05 -0.05 -0.03 0

NB Footwear 201309 13.50 0.00 0.00 0.00 0.06 -0.06 0.00 0.00 -0.06 0.00 -0.06 -0.06 0.00 0

NB Footwear 201312 13.50 0.00 0.00 0.00 0.04 -0.04 0.00 0.00 -0.04 0.00 -0.04 -0.04 0.00 0

NB Footwear 201403 13.50 0.00 0.00 0.00 0.04 -0.04 0.00 0.00 -0.04 0.00 -0.04 -0.04 0.00 0

NCC Finance 201306 6.03 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

NCC Finance 201309 6.03 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

NCC Finance 201312 6.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

NCC Finance 201403 6.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

NCL Inds. 201306 34.94 80.77 0.05 0.11 76.28 4.64 8.42 7.93 -11.71 0.59 -12.30 -12.30 -3.52 10

NCL Inds. 201309 34.94 93.13 0.25 0.01 83.99 9.40 11.04 7.22 -8.86 1.04 -9.90 -9.90 -2.83 10

NCL Inds. 201312 34.94 113.76 0.09 -0.15 101.89 11.81 10.41 7.79 -6.39 0.35 -6.75 -6.75 -1.93 10

NCL Inds. 201403 34.94 121.07 -0.81 5.53 118.62 7.17 10.11 7.77 -10.71 1.15 -11.85 -16.57 -3.39 10

Neha Intl. 201306 28.38 40.00 -0.01 0.00 40.88 -0.89 0.45 0.24 -1.59 0.12 -1.64 -1.64 0.63 0

Neha Intl. 201309 28.38 22.97 0.67 0.00 22.38 1.25 1.23 0.35 -0.32 0.14 -0.34 -0.34 -0.12 0

Neha Intl. 201312 28.38 20.42 0.12 0.00 18.67 1.87 1.05 0.50 0.32 0.05 0.38 0.38 0.13 0

Neha Intl. 201403 28.38 52.76 0.15 0.00 50.78 2.12 1.22 0.41 0.49 0.28 0.33 0.33 0.12 0

Neo Corp Intern 201306 38.02 169.69 5.41 0.00 154.34 20.77 7.99 2.62 10.16 2.66 7.50 7.50 1.97 5

Neo Corp Intern 201309 38.02 267.21 6.63 0.00 247.38 26.46 6.84 1.62 18.01 5.31 12.70 12.70 3.34 5

Neo Corp Intern 201312 38.02 138.56 0.26 0.00 121.00 17.82 8.20 2.96 6.66 1.64 5.02 5.02 1.32 5

Neo Corp Intern 201403 38.02 194.70 -2.88 0.00 175.45 16.37 9.05 1.22 6.10 7.07 -0.97 -0.97 -0.25 5

Net 4 India 201306 20.06 70.29 0.00 0.64 69.98 0.95 6.64 8.01 -13.70 -0.35 -13.35 -13.35 -6.66 0

Net 4 India 201309 20.06 34.97 0.00 0.28 101.60 -66.35 3.16 8.67 -78.18 -0.63 -74.36 -37.35 -45.32 0

Net 4 India 201312 20.06 19.63 0.00 9.87 148.28 -118.78 1.92 8.21 -128.91 -1.13 -124.34 -99.95 -61.99 0

Net 4 India 201403 20.06 24.22 0.00 -1.47 151.24 -128.49 18.14 8.08 -154.70 -17.85 -136.37 -136.37 -63.71 0

New Markets Advi 201306 1.24 0.00 0.00 0.02 0.01 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

New Markets Advi 201309 1.24 0.00 0.00 0.02 0.01 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0

New Markets Advi 201312 1.24 0.00 0.00 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

New Markets Advi 201403 1.24 0.00 0.00 0.02 0.04 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 0.00 0

Page 45: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Nicco Corpn. 201306 25.18 51.45 0.74 0.74 50.20 2.73 10.67 1.55 -9.49 0.00 -9.49 -9.49 -0.75 0

Nicco Corpn. 201309 25.18 60.09 1.36 0.75 54.15 8.05 10.50 1.54 -3.99 0.00 -3.99 -3.99 -0.36 0

Nicco Corpn. 201312 25.18 59.64 1.51 0.54 56.43 5.26 10.56 1.56 -6.86 0.00 -6.86 -6.86 -0.59 0

Nicco Corpn. 201403 25.18 54.61 0.97 1.34 57.46 -0.54 10.41 1.52 -12.47 0.00 -12.47 -12.47 -1.03 0

Nicco Uco All. 201306 40.15 0.00 0.00 0.34 0.22 0.12 17.36 0.06 -17.30 0.00 -17.30 -17.30 -4.00 0

Nicco Uco All. 201309 40.15 0.00 0.07 0.34 0.29 0.12 17.53 0.07 -17.48 0.00 -17.48 -17.48 -4.35 0

Nicco Uco All. 201312 40.15 0.00 0.00 1.37 0.25 1.12 16.67 0.07 -15.62 0.00 -15.62 -15.62 -3.89 0

Nicco Uco All. 201403 40.15 0.00 0.05 0.22 0.21 0.06 16.55 0.06 -16.55 0.00 -16.55 -16.55 -4.12 0

Nikhil Adhesives 201306 3.90 48.18 0.38 0.00 46.50 2.06 1.15 0.59 0.32 0.00 0.31 0.31 0.80 8

Nikhil Adhesives 201309 3.90 57.78 0.37 0.00 57.77 0.38 1.34 0.60 -1.56 0.00 -1.56 0.62 -3.98 8

Nikhil Adhesives 201312 3.90 62.50 0.26 0.02 59.96 2.82 1.56 0.61 0.66 0.00 0.66 1.94 1.68 8

Nikhil Adhesives 201403 3.90 64.46 0.24 0.22 61.92 3.00 1.42 0.62 0.96 0.11 0.85 0.80 2.18 8

Nilkanth Engg 201306 1.25 0.03 0.00 0.03 0.01 0.04 0.00 0.00 0.04 0.01 0.03 0.03 0.00 0

Nilkanth Engg 201309 1.25 0.03 0.06 0.02 0.01 0.10 0.00 0.00 0.10 0.01 0.09 0.09 0.00 0

Nilkanth Engg 201312 1.25 0.04 0.01 0.02 0.01 0.06 0.00 0.00 0.06 0.01 0.05 0.05 0.00 0

Nilkanth Engg 201403 1.25 0.04 0.01 0.03 0.03 0.05 0.00 0.00 0.05 0.01 0.03 0.03 0.00 0

Nissan Copper 201306 62.86 2.29 0.00 0.04 8.32 -5.99 7.50 3.33 -16.81 1.05 -17.87 -17.87 -2.84 0

Nissan Copper 201309 62.86 1.77 0.00 0.00 9.88 -8.11 5.23 3.36 -16.69 -1.13 -15.57 -15.57 -2.48 0

Nissan Copper 201312 62.86 0.57 0.00 0.29 2.02 -1.16 -0.42 3.36 -4.10 1.08 -5.19 -5.19 -0.83 0

Nissan Copper 201403 62.86 0.01 0.00 0.26 183.85 -183.58 -3.48 3.29 -183.39 0.00 -183.39 -183.39 -29.18 0

Nitin Fire Prot. 201306 43.91 199.12 0.00 0.97 179.85 20.24 4.72 2.00 13.53 0.78 11.10 15.66 0.50 10

Nitin Fire Prot. 201309 43.91 266.75 0.00 0.04 234.59 32.20 6.17 2.85 23.18 0.96 19.95 20.62 0.90 10

Nitin Fire Prot. 201312 43.91 201.34 0.00 1.98 171.34 31.98 8.02 0.91 23.06 1.70 19.83 19.83 0.90 10

Nitin Fire Prot. 201403 43.91 347.22 0.00 -5.30 319.53 22.39 7.96 2.87 11.55 0.36 16.56 16.56 0.75 10

Nivedita Mercant 201306 7.30 7.66 0.00 0.00 6.63 1.03 0.00 0.00 1.03 0.34 0.69 0.69 1.98 5

Nivedita Mercant 201309 7.30 4.33 0.00 0.00 3.90 0.43 0.00 0.00 0.43 0.24 0.19 0.19 0.37 5

Nivedita Mercant 201312 7.30 3.69 0.00 0.00 2.64 1.05 0.00 0.00 1.05 0.40 0.65 0.65 0.00 5

Nivedita Mercant 201403 7.30 3.32 0.00 0.54 2.74 1.13 0.00 0.00 1.13 0.38 0.74 0.74 0.00 5

Nouveau Global 201306 18.55 2.22 0.13 0.01 2.15 0.20 0.01 0.03 0.16 0.05 0.11 0.11 0.06 0

Nouveau Global 201309 18.55 0.53 0.09 0.01 0.38 0.25 0.01 0.03 0.21 0.06 0.14 0.14 0.08 0

Nouveau Global 201312 18.55 1.63 0.09 0.00 1.65 0.07 0.01 0.03 0.04 0.01 0.02 0.02 0.01 0

Nouveau Global 201403 18.55 5.13 0.15 0.00 5.34 -0.05 0.08 0.03 -0.17 -0.06 -0.10 -0.10 -0.06 0

NTC Inds. 201306 10.75 4.56 0.00 0.27 3.72 1.11 0.27 0.26 0.59 0.00 0.59 0.59 0.55 0

NTC Inds. 201309 10.75 5.64 0.00 0.53 3.80 2.37 0.26 0.30 1.81 -0.32 2.13 2.13 1.98 0

NTC Inds. 201312 10.75 3.93 0.00 0.18 3.36 0.76 0.31 0.32 0.12 0.00 0.12 0.12 0.11 0

NTC Inds. 201403 10.75 9.10 0.00 0.25 9.46 -0.10 0.21 0.37 -0.68 0.91 -1.59 -1.59 -1.48 0

Page 46: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Nu-Tech Corp. 201306 12.00 0.00 0.06 0.00 0.04 0.02 0.65 0.00 -0.63 0.00 -0.63 -0.63 -0.53 0

Nu-Tech Corp. 201309 12.00 0.00 0.06 0.00 0.03 0.03 0.65 0.00 -0.62 0.00 -0.63 -0.63 -0.52 0

Nu-Tech Corp. 201312 12.00 0.00 0.06 0.00 0.01 0.05 0.65 0.02 -0.62 0.00 -0.62 -0.62 -0.52 0

Nu-Tech Corp. 201403 12.00 0.00 0.06 0.00 0.02 0.04 0.64 0.02 -0.62 0.00 -0.62 -0.62 -0.52 0

Nutraplus India 201306 5.90 13.28 0.00 0.02 12.02 1.28 0.51 0.40 0.37 0.21 0.16 0.16 0.02 0

Nutraplus India 201309 5.90 13.02 0.00 0.02 10.71 2.33 0.35 0.40 1.58 0.40 1.18 1.18 2.01 0

Nutraplus India 201312 5.90 15.83 0.00 0.02 14.14 1.71 0.35 0.41 0.95 0.34 0.61 0.61 1.04 0

OK Play India 201306 17.98 22.80 0.06 0.00 21.93 0.93 1.58 1.50 -2.15 0.00 -2.16 -2.16 -1.27 0

OK Play India 201309 17.98 29.73 0.18 0.00 25.09 4.82 2.20 1.55 1.07 0.00 1.07 3.08 0.63 0

OK Play India 201312 17.98 28.49 0.00 1.22 21.94 7.78 2.38 1.58 3.81 0.55 3.27 2.22 1.93 0

OK Play India 201403 17.98 25.04 0.04 1.26 24.95 1.39 1.69 1.29 -1.58 4.78 -6.36 -7.62 -3.72 0

Olympia Capital 201306 7.20 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -0.02 0.00 -0.02 -0.02 0.00 0

Olympia Capital 201309 7.20 0.21 0.00 0.00 0.00 0.21 0.00 0.01 0.20 0.00 0.20 0.20 0.00 0

Olympia Capital 201312 7.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Olympia Capital 201403 7.20 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Om Metals Infrap 201306 9.63 100.51 0.47 2.52 89.79 13.72 3.06 1.92 8.74 2.85 5.88 5.88 0.61 10

Om Metals Infrap 201309 9.63 42.90 0.44 5.25 38.83 9.76 2.20 1.97 5.59 0.65 4.93 4.93 0.51 10

Om Metals Infrap 201312 9.63 97.43 0.00 4.73 82.34 19.83 2.14 1.99 15.70 4.57 11.13 11.13 1.16 10

Om Metals Infrap 201403 9.63 64.05 0.00 21.06 64.23 20.88 1.71 1.82 17.36 1.05 16.31 16.31 1.69 10

Omega Ag Seeds 201306 7.90 0.36 0.00 0.04 0.35 0.04 0.00 0.00 0.04 0.02 0.02 0.02 0.03 0

Omega Ag Seeds 201309 7.90 0.10 0.00 0.04 0.12 0.02 0.00 0.00 0.02 0.01 0.01 0.01 0.02 0

Omega Ag Seeds 201312 7.90 0.11 0.00 0.06 0.13 0.04 0.00 0.00 0.04 0.01 0.03 0.03 0.03 0

Omega Ag Seeds 201403 7.90 0.12 0.00 0.05 0.24 -0.06 0.00 0.00 -0.06 -0.01 -0.05 -0.05 -0.07 0

Omkar Spl.Chem. 201306 19.63 57.51 0.00 0.21 46.82 10.90 3.14 3.35 4.41 1.18 3.23 3.23 1.65 15

Omkar Spl.Chem. 201309 19.63 55.05 0.00 0.27 44.86 10.47 3.41 2.52 4.54 0.85 3.68 3.68 1.88 15

Omkar Spl.Chem. 201312 19.63 53.78 0.00 0.38 43.28 10.88 4.23 2.12 4.53 1.21 3.32 3.32 1.69 15

Omkar Spl.Chem. 201403 19.63 73.94 0.00 2.38 62.45 13.87 3.58 4.08 6.22 2.90 3.32 3.36 1.69 15

Omnitech Info. 201306 15.01 152.86 0.05 1.76 124.25 30.42 9.70 14.42 6.31 2.36 4.78 4.78 3.19 15

Omnitech Info. 201309 15.01 89.58 0.04 1.82 118.17 -26.73 8.89 15.02 -50.64 3.11 -50.85 -31.11 -33.89 15

Omnitech Info. 201312 15.01 49.93 0.08 2.16 51.11 1.06 10.96 17.11 -27.01 1.95 -27.66 -27.66 -18.43 15

Omnitech Info. 201403 15.01 28.73 0.99 0.58 83.53 -53.22 5.57 16.69 -75.48 4.20 -79.44 -64.21 -52.94 15

Omnitex Inds 201306 4.20 0.11 0.00 0.08 0.13 0.06 0.00 0.02 0.04 0.01 0.03 0.03 0.08 0

Omnitex Inds 201309 4.20 0.00 0.00 0.08 0.03 0.05 0.00 0.02 0.03 0.01 0.03 0.03 0.06 0

Omnitex Inds 201312 4.20 0.00 0.00 0.08 0.02 0.06 0.00 0.02 0.04 0.01 0.03 0.03 0.07 0

Omnitex Inds 201403 4.20 0.00 0.00 0.08 0.04 0.04 0.00 0.02 0.02 -0.06 0.08 0.10 0.19 0

Page 47: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Orchid Chemicals 201306 70.45 248.46 8.32 39.65 213.75 82.69 95.24 41.95 -54.51 0.00 -54.50 -94.15 -7.74 0

Orchid Chemicals 201309 70.45 377.25 3.22 0.00 401.17 -20.70 120.88 44.76 -186.34 14.00 -200.35 -186.76 -28.44 0

Orchid Chemicals 201312 70.45 368.82 2.78 0.00 272.54 99.06 95.56 57.41 -53.91 0.00 -53.90 -43.47 -7.65 0

Orchid Chemicals 201403 70.45 448.46 4.27 0.01 353.25 99.49 102.02 57.17 -59.70 21.08 -80.79 -75.01 -11.47 0

Organic Coatings 201306 7.67 11.14 0.00 0.01 14.12 -2.97 0.87 0.46 -4.31 0.00 -4.30 -2.63 -5.61 0

Organic Coatings 201309 7.67 10.75 0.00 12.58 9.03 14.30 0.54 0.44 13.31 0.00 13.32 13.32 17.35 0

Organic Coatings 201312 7.67 9.92 0.00 0.00 9.54 0.37 0.51 0.35 -0.48 0.00 -0.48 -0.48 -0.62 0

Organic Coatings 201403 7.67 9.97 0.00 -0.55 12.73 -3.31 0.64 0.38 -4.34 0.00 -4.34 -3.96 -5.66 0

Oricon Enter. 201306 20.51 237.02 0.38 6.73 200.54 43.60 3.82 9.89 29.89 10.86 9.72 9.72 0.92 22

Oricon Enter. 201309 20.51 206.23 0.39 6.24 189.80 23.06 3.13 9.91 10.02 3.82 2.87 2.87 0.25 22

Oricon Enter. 201312 20.51 225.00 0.30 6.67 208.77 23.20 3.67 10.23 9.30 3.98 2.22 2.22 0.18 22

Oricon Enter. 201403 20.51 216.35 0.29 7.89 188.91 35.62 4.63 10.29 20.71 8.00 6.92 8.05 0.64 22

Oriental Veneer 201306 5.39 16.48 0.00 0.34 16.27 0.55 0.07 0.19 0.29 0.10 0.19 0.19 0.00 0

Oriental Veneer 201309 5.39 16.79 0.00 0.50 16.76 0.52 0.13 0.19 0.20 0.08 0.12 0.12 0.00 0

Oriental Veneer 201312 5.39 20.64 0.00 0.70 20.80 0.54 0.05 0.21 0.28 0.08 0.19 0.19 0.00 0

Oriental Veneer 201403 5.39 17.57 0.00 1.11 16.20 2.49 2.16 0.18 0.15 0.10 0.05 0.05 0.00 0

Orissa Sponge 201306 27.00 0.00 0.00 0.07 3.80 -3.73 10.47 3.62 -17.82 0.00 -17.81 -17.81 -6.60 0

Orissa Sponge 201309 27.00 0.00 0.00 0.09 3.69 -3.61 10.87 3.62 -18.10 -16.46 -1.63 -1.63 -0.60 0

Orissa Sponge 201312 27.00 0.00 0.00 0.05 7.70 -7.65 11.18 3.62 -22.45 -7.62 -14.83 -14.83 -5.49 0

Orissa Sponge 201403 27.00 0.00 0.28 0.36 6.41 -5.78 13.57 -8.56 -10.79 -3.77 -7.02 -7.02 -2.60 0

Orosil Smith 201306 4.13 0.78 0.00 0.06 0.87 -0.04 0.07 0.09 -0.20 0.00 -0.20 -0.20 0.00 0

Orosil Smith 201309 4.13 1.30 0.00 0.06 1.21 0.14 0.07 0.09 -0.02 0.00 -0.02 -0.02 -0.03 0

Orosil Smith 201312 4.13 0.84 0.00 0.05 0.79 0.10 0.07 0.09 -0.06 0.00 -0.07 -0.07 0.00 0

Orosil Smith 201403 4.13 1.51 0.00 0.42 1.42 0.51 0.03 0.08 0.40 0.00 0.40 0.40 0.49 0

P B A Infra. 201306 13.50 74.93 0.30 0.00 65.89 9.34 7.39 2.18 -0.23 0.00 -0.23 -0.23 -0.17 0

P B A Infra. 201309 13.50 56.53 0.52 0.00 49.29 7.76 7.13 2.19 -1.56 0.00 -1.56 -1.56 -1.16 0

P B A Infra. 201312 13.50 65.71 1.03 0.00 57.91 8.83 7.44 2.19 -0.81 0.00 -0.80 -0.80 -0.60 0

P B A Infra. 201403 13.50 95.39 0.58 0.00 83.29 12.68 11.43 2.04 -0.80 0.00 -0.80 -0.80 -0.59 0

Pacheli Enter. 201306 5.37 0.10 0.00 0.00 0.03 0.07 0.06 0.00 0.02 0.00 0.02 0.02 0.04 0

Pacheli Enter. 201309 5.37 0.54 0.00 0.14 0.43 0.26 0.01 0.00 0.25 0.08 0.17 0.17 0.31 0

Pacheli Enter. 201312 5.37 0.00 0.00 0.23 0.11 0.12 0.00 0.00 0.12 0.04 0.09 0.09 0.16 0

Pacheli Enter. 201403 5.37 0.57 0.00 0.21 0.52 0.27 0.00 0.00 0.27 0.12 0.15 0.15 0.28 0

Pacific Inds 201306 1.35 20.14 1.22 0.32 17.89 3.79 0.10 0.55 3.14 0.63 2.52 2.52 18.63 0

Pacific Inds 201309 1.35 22.28 0.32 0.93 19.00 4.52 0.16 0.80 3.55 0.72 2.83 2.83 20.96 0

Pacific Inds 201312 1.35 18.50 0.39 0.25 15.98 3.16 0.25 0.99 1.93 0.39 1.54 1.54 11.38 0

Pacific Inds 201403 1.35 18.95 0.08 -0.05 17.22 1.75 0.15 0.78 0.83 0.23 0.60 0.60 4.46 0

Page 48: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Padmalaya Tele. 201306 17.00 0.54 0.01 0.00 0.43 0.12 0.00 0.50 -0.38 0.00 -0.38 -0.38 -0.22 0

Padmalaya Tele. 201309 17.00 0.60 0.01 0.00 0.46 0.15 0.00 0.50 -0.35 0.00 -0.36 -0.36 -0.21 0

Padmalaya Tele. 201312 17.00 0.62 0.00 0.00 0.53 0.08 0.00 0.50 -0.42 0.00 -0.42 -0.42 -0.25 0

Padmalaya Tele. 201403 17.00 0.65 0.01 0.00 0.48 0.17 0.00 0.50 -0.33 -0.53 0.20 0.20 0.12 0

Page Industries 201306 11.15 304.10 4.41 2.27 240.41 70.37 1.91 2.94 65.52 22.42 43.10 43.10 38.65 600

Page Industries 201309 11.15 287.58 2.87 1.23 225.54 66.14 2.04 3.34 60.77 19.84 40.93 40.93 36.69 600

Page Industries 201312 11.15 302.51 3.04 0.93 247.48 59.00 2.75 3.62 52.63 18.00 34.63 34.63 31.05 600

Page Industries 201403 11.15 278.90 3.92 2.46 223.03 62.24 3.65 4.03 54.56 19.44 35.12 35.12 31.49 600

Palred Technolog 201306 19.52 30.14 0.00 0.96 25.34 5.76 0.38 0.41 4.97 0.95 4.03 4.03 1.03 0

Palred Technolog 201309 19.52 35.71 0.00 1.12 31.80 5.04 0.50 0.43 4.11 1.66 2.45 2.45 0.63 0

Palred Technolog 201312 19.52 0.00 0.00 162.92 0.50 162.42 0.00 0.01 162.41 33.77 128.63 1.01 32.95 0

Palred Technolog 201403 19.52 0.37 0.00 2.02 2.53 -0.15 0.01 0.03 -0.19 0.00 -0.19 0.79 -0.05 0

Pan Electronics 201306 4.00 0.00 0.00 0.00 0.04 -0.04 0.00 0.11 -0.15 0.00 -0.15 -0.15 0.00 0

Pan Electronics 201309 4.00 0.00 0.00 0.00 0.13 -0.13 0.00 0.00 -0.13 0.00 -0.13 -0.13 0.00 0

Pan Electronics 201312 4.00 0.00 0.00 0.00 0.14 -0.14 0.00 0.00 -0.14 0.00 -0.14 -0.14 0.00 0

Pan Electronics 201403 4.00 0.00 0.00 19.37 8.03 11.34 0.07 0.17 11.09 0.00 11.09 -8.27 0.00 0

Panch.Organics 201306 5.01 9.75 0.00 0.00 8.59 1.15 0.19 0.16 0.81 0.25 0.56 0.56 1.11 5

Panch.Organics 201309 5.01 10.35 0.04 0.00 9.16 1.23 0.15 0.36 0.72 0.07 0.66 0.66 1.31 5

Panch.Organics 201312 5.01 8.38 0.00 0.00 7.41 0.97 0.11 0.33 0.53 0.06 0.47 0.47 0.94 5

Panch.Organics 201403 5.01 10.65 0.00 0.03 9.71 0.98 0.29 0.24 0.45 0.37 0.07 0.07 0.15 5

Panjon 201306 10.48 2.96 0.00 0.00 2.91 0.05 0.00 0.02 0.03 0.00 0.02 0.02 0.00 0

Panjon 201309 10.48 3.45 0.00 0.00 3.41 0.04 0.00 0.02 0.02 0.00 0.02 0.02 0.00 0

Panjon 201312 10.48 6.45 0.00 0.00 6.39 0.06 0.00 0.02 0.03 0.00 0.03 0.03 0.00 0

Panjon 201403 10.48 6.45 0.02 0.00 6.41 0.06 0.00 0.02 0.03 0.00 0.03 0.03 0.00 0

Parabolic Drugs 201306 61.89 96.35 3.13 0.00 97.08 2.40 20.00 17.04 -34.64 -10.70 -23.94 -23.94 -3.87 0

Parabolic Drugs 201309 61.89 113.91 3.21 0.00 112.85 4.27 19.59 16.99 -32.31 -9.99 -22.32 -22.32 -3.61 0

Parabolic Drugs 201312 61.89 108.07 6.35 0.00 112.86 1.56 19.93 17.03 -35.40 -10.94 -24.46 -24.46 -3.95 0

Parabolic Drugs 201403 61.89 112.05 7.51 26.98 196.65 -50.11 23.55 17.02 -90.68 -29.67 -61.01 -87.99 -9.86 0

Parasram. Synth 201306 66.28 10.00 0.00 0.06 10.27 -0.21 0.00 0.41 -0.62 0.00 -0.62 -0.17 0.00 0

Parasram. Synth 201309 66.28 10.31 0.00 0.05 10.55 -0.19 0.00 0.41 -0.60 0.00 -0.60 -0.60 0.00 0

Parasram. Synth 201312 66.28 12.76 0.00 0.07 13.14 -0.32 0.00 0.42 -0.74 0.00 -0.74 -0.74 0.00 0

Parasram. Synth 201403 66.28 12.19 0.00 1.82 12.10 1.91 0.00 0.35 1.56 -0.05 1.61 1.63 0.00 0

Parenteral Drugs 201306 29.82 80.71 0.01 52.27 75.73 57.26 14.18 4.56 38.51 -12.29 50.80 -1.47 19.64 0

Parenteral Drugs 201309 29.82 73.98 1.92 0.00 69.21 6.69 15.46 4.55 -13.32 0.41 -13.73 -13.73 -5.31 0

Parenteral Drugs 201312 29.82 60.29 1.66 0.00 61.05 0.89 15.59 4.57 -19.26 0.52 -19.78 -19.78 -6.63 0

Parenteral Drugs 201403 29.82 58.72 0.48 2.36 94.14 -32.57 14.98 4.95 -52.50 9.97 -62.46 -64.82 -20.95 0

Page 49: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Parnax Lab 201306 8.50 12.01 0.35 0.00 9.83 2.53 0.78 0.51 1.24 0.00 1.24 1.24 1.45 0

Parnax Lab 201309 8.50 16.54 0.37 0.00 13.99 2.92 0.90 0.52 1.50 0.00 1.50 1.50 1.77 0

Parnax Lab 201312 8.50 18.37 0.12 0.00 16.32 2.16 0.88 0.54 0.74 0.00 0.74 0.74 0.87 0

Parnax Lab 201403 8.50 21.67 0.28 0.00 20.38 1.56 1.09 0.54 -0.08 0.00 -0.07 0.16 -0.09 0

Patidar Build. 201306 5.50 1.17 0.00 0.00 1.09 0.08 -0.03 0.00 0.11 0.00 0.10 0.10 0.19 0

Patidar Build. 201309 5.50 0.58 0.00 0.04 0.60 0.02 -0.03 0.00 0.05 0.00 0.05 0.05 0.09 0

Patidar Build. 201312 5.50 0.54 0.00 0.03 0.45 0.11 0.00 0.00 0.11 0.00 0.11 0.11 0.21 0

Patidar Build. 201403 5.50 0.72 0.03 0.00 0.77 -0.02 0.00 0.01 -0.03 0.07 -0.10 -0.10 -0.19 0

Pearl Agricultur 201306 21.68 13.74 0.00 0.00 13.55 0.19 0.00 0.00 0.19 0.00 0.19 0.19 0.09 0

Pearl Agricultur 201309 21.68 3.31 0.01 0.00 3.12 0.21 0.00 0.00 0.21 0.00 0.20 0.20 0.14 0

Pearl Agricultur 201312 21.68 0.00 0.02 0.00 0.06 -0.04 0.00 0.00 -0.04 0.00 -0.04 -0.04 -0.03 0

Pearl Agricultur 201403 21.68 6.84 0.06 0.00 7.11 -0.21 0.01 0.00 -0.22 0.03 -0.26 -0.26 -0.13 0

Pearl Electronic 201306 19.77 23.36 0.00 0.00 23.33 0.04 0.00 0.00 0.04 0.01 0.03 0.03 0.03 0

Pearl Electronic 201309 19.77 0.00 0.12 0.00 0.08 0.04 0.00 0.00 0.04 0.01 0.03 0.03 0.02 0

Pearl Electronic 201312 19.77 0.00 0.11 0.00 0.08 0.02 0.00 0.00 0.02 0.01 0.02 0.02 0.01 0

Pearl Electronic 201403 19.77 0.08 0.23 0.00 0.10 0.21 0.00 0.00 0.21 0.07 0.14 0.14 0.07 0

Pearl Global Ind 201306 21.66 1040.02 14.86 25.64 1052.02 28.51 9.63 6.35 12.53 4.60 6.43 6.43 2.97 10

Pearl Global Ind 201309 21.66 1240.06 14.69 5.17 1225.16 34.76 9.66 7.39 17.71 4.77 10.30 10.30 4.75 10

Pearl Global Ind 201312 21.66 1059.14 18.98 15.25 1078.74 14.63 10.07 7.72 -3.15 3.26 -4.83 -4.83 -2.23 10

Pearl Global Ind 201403 21.66 1285.34 25.87 19.21 1287.98 42.44 11.32 7.44 23.68 -5.92 26.74 31.55 12.34 10

Perfect-Octave 201306 34.01 2.85 0.00 0.00 2.80 0.05 0.00 0.00 0.05 0.00 0.05 0.05 0.01 0

Perfect-Octave 201309 34.01 3.41 0.00 0.03 3.38 0.06 0.00 0.00 0.06 0.00 0.06 0.06 0.02 0

Perfect-Octave 201312 34.01 3.07 0.00 0.00 3.04 0.03 0.00 0.00 0.03 0.00 0.03 0.03 0.01 0

Perfect-Octave 201403 34.01 4.13 0.00 0.00 5.15 -1.02 0.00 2.72 -3.74 -0.88 -2.86 -2.86 -0.84 0

PG Electro. 201306 16.41 57.04 0.13 1.42 55.30 3.28 2.69 2.65 -2.06 0.00 -2.06 -2.05 -1.26 0

PG Electro. 201309 16.41 47.62 0.33 1.99 47.92 2.02 2.87 2.67 -3.52 0.00 -3.52 -3.52 -2.15 0

PG Electro. 201312 16.41 45.91 0.63 1.00 48.75 -1.20 2.91 2.71 -6.83 0.00 -6.82 -6.53 -4.16 0

PG Electro. 201403 16.41 66.36 0.11 1.38 69.42 -1.58 3.06 3.23 -7.87 0.00 -7.87 -7.87 -4.79 0

Piccadily Agro 201306 23.59 126.58 2.59 0.69 113.35 16.51 3.07 2.36 11.08 3.17 7.90 7.90 3.35 10

Piccadily Agro 201309 23.59 81.00 1.48 0.68 74.05 9.11 1.66 2.42 5.02 2.03 2.99 2.99 1.27 10

Piccadily Agro 201312 23.59 70.35 -0.23 0.83 61.18 9.77 1.46 2.47 5.85 1.89 3.95 3.95 1.67 10

Piccadily Agro 201403 23.59 98.12 -1.72 0.87 81.11 16.15 2.16 2.48 11.51 5.07 6.44 6.44 2.73 10

Piccadily Sugar 201306 23.25 3.82 0.13 0.00 3.19 0.76 0.07 0.74 -0.05 0.16 -0.22 -0.24 -0.09 0

Piccadily Sugar 201309 23.25 3.23 0.05 0.00 3.04 0.24 0.08 0.59 -0.43 -0.24 -0.19 -0.17 -0.08 0

Piccadily Sugar 201312 23.25 3.61 0.16 0.00 2.83 0.94 0.07 0.41 0.45 0.14 0.32 0.33 0.14 0

Piccadily Sugar 201403 23.25 3.64 0.62 0.04 3.78 0.52 0.07 0.40 0.05 -0.06 0.11 0.07 0.05 0

Page 50: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Pipavav Defence 201306 736.21 699.29 3.46 7.93 551.64 159.05 107.93 39.50 11.62 4.33 7.28 7.28 0.10 0

Pipavav Defence 201309 736.21 804.78 2.68 8.19 660.45 155.20 107.93 39.98 7.29 2.75 4.54 4.54 0.06 0

Pipavav Defence 201312 736.21 314.03 4.05 10.04 193.07 135.05 101.99 40.02 -6.96 -2.20 -4.77 -4.77 -0.06 0

Pipavav Defence 201403 736.21 449.10 1.59 13.92 310.56 154.06 95.88 42.20 15.99 14.68 1.31 1.31 0.02 0

Pithampur Poly 201306 4.87 1.53 0.00 0.00 1.23 0.30 0.00 0.13 0.17 0.00 0.17 0.17 0.00 0

Pithampur Poly 201309 4.87 1.67 0.00 0.00 1.49 0.18 0.00 0.13 0.05 0.00 0.05 0.05 0.00 0

Pithampur Poly 201312 4.87 1.69 0.00 0.00 1.61 0.09 0.00 0.13 -0.04 0.00 -0.05 -0.05 0.00 0

Pithampur Poly 201403 4.87 1.87 0.00 0.01 1.76 0.12 0.00 0.14 -0.02 0.00 -0.02 -0.02 -0.04 0

Pochiraju Inds. 201306 18.90 22.20 0.00 0.00 16.95 5.25 1.19 1.33 2.73 0.31 2.42 2.42 1.28 0

Pochiraju Inds. 201309 18.90 24.37 0.00 0.00 18.86 5.50 1.16 1.33 3.01 -0.05 3.06 3.06 1.62 0

Pochiraju Inds. 201312 18.90 25.80 0.00 0.00 22.12 3.68 1.51 1.33 0.83 0.05 0.78 0.78 0.41 0

Pochiraju Inds. 201403 18.90 47.37 0.00 0.00 39.64 7.73 1.48 1.72 4.53 0.43 4.10 4.10 2.17 0

Polo Hotels 201306 8.44 0.21 0.00 0.00 0.02 0.19 0.07 0.06 0.06 0.00 0.06 0.06 0.00 0

Polo Hotels 201309 8.44 0.00 0.21 0.00 0.02 0.19 0.07 0.05 0.06 0.00 0.06 0.06 0.07 0

Polo Hotels 201312 8.44 0.00 0.21 0.00 0.02 0.18 0.07 0.05 0.06 0.00 0.06 0.06 0.06 0

Polo Hotels 201403 8.44 0.00 0.21 0.00 0.03 0.18 0.10 0.03 0.05 0.00 0.05 0.05 0.05 0

Pooja Entertain 201306 5.00 0.14 0.00 0.00 0.85 -0.70 0.43 0.00 -1.13 0.00 -1.14 -1.14 0.00 0

Pooja Entertain 201309 5.00 0.00 0.00 0.05 0.41 -0.36 0.45 0.00 -0.81 0.00 -0.82 -0.82 0.00 0

Pooja Entertain 201312 5.00 0.00 0.00 0.00 0.57 -0.57 0.79 0.00 -1.36 0.00 -1.36 -1.36 0.00 0

Power Fin.Corpn. 201306 1320.04 5014.05 0.75 2.30 30.66 4986.44 3263.09 1.27 1722.08 523.84 1198.24 1198.24 9.08 70

Power Fin.Corpn. 201309 1320.04 5321.26 11.03 4.67 70.88 5266.08 3475.19 1.20 1789.69 515.90 1273.79 1273.79 9.65 70

Power Fin.Corpn. 201312 1320.04 5340.86 199.66 6.79 38.92 5508.39 3452.26 1.24 2054.89 520.58 1534.31 1534.31 11.62 70

Power Fin.Corpn. 201403 1320.04 5498.75 133.61 3.73 85.63 5550.46 3557.59 1.22 1991.65 580.24 1411.41 1411.41 10.69 70

Pradeep Metals 201306 17.27 20.93 2.08 0.09 20.29 2.81 0.84 0.51 1.46 0.45 1.01 1.01 0.58 10

Pradeep Metals 201309 17.27 27.41 3.36 0.50 26.33 4.94 0.86 0.51 3.57 1.17 2.40 2.40 1.39 10

Pradeep Metals 201312 17.27 26.58 2.93 0.90 26.35 4.06 0.79 0.52 2.75 0.89 1.86 1.86 1.08 10

Pradeep Metals 201403 17.27 27.03 3.39 0.22 28.01 2.63 0.83 0.52 1.28 0.51 0.77 0.77 0.45 10

Prag Bosimi Syn. 201306 74.38 0.74 0.07 0.00 2.66 -1.85 3.04 1.36 -6.25 0.00 -6.25 -6.25 -0.84 0

Prag Bosimi Syn. 201309 74.38 0.41 0.09 0.00 2.55 -2.05 2.99 1.36 -6.40 0.00 -6.40 -6.40 -0.86 0

Prag Bosimi Syn. 201312 74.38 0.38 0.01 0.00 1.75 -1.37 2.71 1.37 -5.45 0.00 -5.44 -5.44 -0.73 0

Prag Bosimi Syn. 201403 74.38 0.22 0.00 0.00 1.46 -1.24 3.61 1.34 -6.18 0.00 -6.18 -6.18 -0.83 0

Prakash Constro. 201306 12.57 20.20 0.02 0.06 17.98 2.30 1.19 0.45 0.66 0.21 0.46 0.46 0.04 0

Prakash Constro. 201309 12.57 28.23 0.02 0.02 25.97 2.30 1.18 0.45 0.67 0.21 0.46 0.46 0.04 0

Prakash Constro. 201312 12.57 41.22 0.01 0.08 39.73 1.57 0.45 0.45 0.66 0.21 0.45 0.45 0.04 0

Prakash Constro. 201403 12.57 60.66 0.90 0.20 55.17 6.59 0.45 0.45 5.69 1.85 3.83 3.85 0.30 0

Page 51: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Pratibha Inds. 201306 20.21 552.27 4.04 3.26 479.27 80.31 66.54 9.56 4.21 4.04 0.16 0.16 0.02 30

Pratibha Inds. 201309 20.21 555.65 3.84 7.90 484.15 83.24 67.04 10.03 6.18 5.33 0.85 0.85 0.08 30

Pratibha Inds. 201312 20.21 555.50 4.60 4.12 480.58 83.63 57.29 12.26 14.08 5.79 8.28 8.28 0.82 30

Pratibha Inds. 201403 20.21 620.19 5.63 4.86 537.64 93.04 66.62 12.69 13.73 7.63 6.09 6.09 0.60 30

Pratiksha Chem. 201306 5.57 1.62 0.00 0.00 1.47 0.15 0.06 0.08 0.01 0.00 0.01 0.01 0.00 0

Pratiksha Chem. 201309 5.57 1.71 0.00 0.00 1.57 0.14 0.05 0.08 0.01 0.00 0.01 0.01 0.00 0

Pratiksha Chem. 201312 5.57 1.59 0.00 0.00 1.46 0.13 0.04 0.08 0.01 0.00 0.01 0.01 0.00 0

Pratiksha Chem. 201403 5.57 1.58 0.02 0.00 1.42 0.17 0.06 0.12 -0.01 0.00 -0.01 -0.01 -0.03 0

Precision Pipes 201306 14.00 61.11 0.66 0.11 55.97 5.91 0.46 4.85 0.60 0.22 0.39 0.39 0.28 0

Precision Pipes 201309 14.00 59.42 0.28 1.51 56.87 4.34 0.95 4.79 -1.40 0.17 -1.56 1.62 -1.12 0

Precision Pipes 201312 14.00 60.80 0.00 4.85 52.21 13.44 0.74 5.25 7.46 2.17 5.29 5.29 3.78 0

Precision Pipes 201403 14.00 64.57 0.00 2.09 59.55 7.11 0.90 4.86 1.36 0.01 1.35 3.63 0.96 0

Premco Global 201306 3.34 18.01 0.82 0.78 15.71 3.89 0.22 0.28 3.39 0.20 3.20 3.20 10.03 18

Premco Global 201309 3.34 11.91 0.45 0.40 9.46 3.30 0.21 0.28 2.81 1.71 1.10 1.10 3.45 18

Premco Global 201312 3.34 17.99 0.82 0.20 15.41 3.60 0.38 0.28 2.94 0.97 1.96 1.96 6.16 18

Premco Global 201403 3.34 15.20 0.85 -0.25 11.74 4.06 0.28 0.44 3.35 1.48 1.87 1.87 5.79 18

Prime Urban 201306 4.55 6.02 0.00 0.06 5.38 0.70 0.51 0.05 0.14 0.00 0.14 0.14 0.06 0

Prime Urban 201309 4.55 22.56 0.00 0.05 21.63 0.98 0.75 0.05 0.18 0.00 0.18 0.18 0.08 0

Prime Urban 201312 4.55 21.43 0.00 0.03 19.78 1.68 0.84 0.03 0.81 0.27 0.54 0.57 0.24 0

Prime Urban 201403 4.55 15.42 0.00 0.09 15.90 -0.38 0.99 0.07 -1.44 0.12 -1.56 -1.06 -0.69 0

Profess. Diamond 201306 2.00 0.00 0.00 0.01 0.03 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 0.00 0

Profess. Diamond 201309 2.00 0.00 0.00 0.00 0.03 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 0.00 0

Profess. Diamond 201312 2.00 0.00 0.00 0.00 0.06 -0.05 0.00 0.00 -0.05 0.00 -0.05 -0.05 0.00 0

Profess. Diamond 201403 2.00 0.00 0.00 0.00 0.09 -0.09 0.00 0.00 -0.09 -0.01 -0.08 -0.08 0.00 0

Provogue (India) 201306 11.44 106.53 9.96 3.24 102.22 17.51 9.35 2.16 6.00 1.44 4.55 4.55 0.40 10

Provogue (India) 201309 11.44 153.24 6.64 2.36 143.55 18.69 8.90 2.10 7.69 1.65 6.03 8.89 0.53 10

Provogue (India) 201312 11.44 158.05 3.59 3.43 144.37 20.69 9.07 2.15 9.48 2.85 6.63 5.43 0.58 10

Provogue (India) 201403 11.44 172.40 3.96 0.12 186.99 -10.51 9.69 1.88 -22.08 -5.80 -16.28 -0.78 -1.42 10

Pruden. Sugar 201306 35.75 29.23 0.00 0.00 28.90 0.33 0.57 0.71 -0.95 0.00 -0.95 -0.95 0.00 0

Pruden. Sugar 201309 35.75 6.64 0.00 0.01 8.98 -2.33 0.57 0.71 -3.61 0.00 -3.61 -3.61 0.00 0

Quest Softech 201306 10.00 0.00 0.00 0.00 0.01 -0.01 0.00 0.08 -0.09 -0.02 -0.07 -0.07 0.00 0

Quest Softech 201309 10.00 0.00 0.00 0.00 0.03 -0.03 0.00 0.08 -0.11 -0.01 -0.10 -0.10 0.00 0

Quest Softech 201312 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 -0.08 -0.01 -0.07 -0.07 -0.07 0

Quest Softech 201403 10.00 0.10 0.00 0.00 0.01 0.09 0.00 0.08 0.01 0.01 0.00 0.00 0.00 0

Page 52: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

R B Gupta Fin. 201306 5.96 0.02 0.00 0.03 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

R B Gupta Fin. 201309 5.96 0.00 0.00 0.03 0.06 -0.03 0.01 0.00 -0.04 0.00 -0.04 -0.04 0.00 0

R B Gupta Fin. 201312 5.96 0.00 0.00 0.02 0.04 -0.02 0.01 0.00 -0.03 0.00 -0.03 -0.03 0.00 0

R B Gupta Fin. 201403 5.96 0.00 0.00 0.04 0.04 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0

R M Mohite Ind. 201306 20.10 46.00 0.00 0.01 38.24 7.77 2.55 2.26 2.96 0.00 2.96 2.96 1.47 0

R M Mohite Ind. 201309 20.10 65.34 0.00 0.11 52.02 13.43 6.99 4.68 1.76 0.00 1.76 1.76 0.88 0

R M Mohite Ind. 201312 20.10 41.26 0.00 0.00 35.76 5.50 2.49 2.28 0.72 0.00 0.72 0.72 0.36 0

R M Mohite Ind. 201403 20.10 58.23 0.00 0.35 50.55 8.03 4.04 2.41 1.58 0.31 1.28 1.28 0.64 0

R T Exports 201306 4.36 0.60 0.00 0.20 0.34 0.46 0.17 0.09 0.20 0.00 0.20 0.20 0.46 0

R T Exports 201309 4.36 1.00 0.00 0.08 0.32 0.76 0.32 0.09 0.35 0.10 0.25 0.25 0.00 0

R T Exports 201312 4.36 1.24 0.00 0.16 0.82 0.58 0.24 0.09 0.24 0.00 0.24 0.24 0.55 0

R T Exports 201403 4.36 2.13 0.00 0.33 2.81 -0.35 0.26 0.09 -0.70 -0.04 -0.67 -0.67 -1.54 0

Raasi Refractor 201306 4.71 2.79 0.00 0.00 3.16 -0.37 0.34 0.26 -0.97 0.00 -0.97 -0.97 -2.06 0

Raasi Refractor 201309 4.71 4.61 0.00 0.00 5.76 -1.15 -0.26 0.26 -1.15 0.00 -1.15 -1.15 -2.44 0

Raasi Refractor 201312 4.71 4.16 0.03 0.00 4.67 -0.48 0.01 0.26 -0.75 0.00 -0.75 -0.75 -1.60 0

Raasi Refractor 201403 4.71 3.57 0.00 0.00 3.97 -0.40 0.06 0.26 -0.72 0.00 -0.72 -0.72 -1.53 0

Radha Madh.Corp. 201306 55.04 4.17 0.00 0.11 7.69 -3.41 0.01 3.63 -7.05 0.00 -7.06 -7.06 -2.17 0

Radha Madh.Corp. 201309 55.04 4.65 0.00 0.35 29.19 -24.19 0.02 3.68 -27.88 0.00 -27.89 -27.89 -8.57 0

Radha Madh.Corp. 201312 55.04 3.88 0.00 0.02 12.52 -8.62 0.01 3.68 -12.31 0.00 -12.31 -12.31 -3.78 0

Radha Madh.Corp. 201403 55.04 3.97 0.00 0.09 32.55 -28.49 0.01 3.60 -32.10 0.00 -32.10 -17.72 -9.87 0

Raghunath Intl. 201306 5.00 0.00 0.00 0.10 0.06 0.04 0.02 0.01 0.01 0.00 0.01 0.01 0.01 0

Raghunath Intl. 201309 5.00 0.00 0.00 0.11 0.13 -0.02 0.02 0.02 -0.06 -0.03 -0.03 -0.04 -0.05 0

Raghunath Intl. 201312 5.00 0.70 0.00 0.10 0.55 0.25 0.02 0.02 0.21 0.06 0.15 0.15 0.31 0

Raghunath Intl. 201403 5.00 0.00 0.00 0.10 0.24 -0.14 0.03 0.01 -0.18 -0.06 -0.12 -0.12 -0.23 0

Rain Industries 201306 67.27 2906.56 27.05 11.96 2529.35 416.22 139.84 90.24 186.14 48.91 139.17 139.17 4.13 50

Rain Industries 201309 67.27 3009.60 0.00 4.10 2655.06 358.64 155.85 96.18 106.61 -0.94 86.55 86.55 2.58 50

Rain Industries 201312 67.27 2881.21 125.97 3.82 2788.94 222.06 155.11 92.84 -25.89 -75.26 47.22 47.22 1.41 50

Rain Industries 201403 67.27 3084.28 54.54 4.69 2825.35 318.16 162.52 88.87 66.77 15.14 50.07 50.07 1.49 50

Rainbow Foundat. 201306 5.51 4.28 0.01 0.00 3.74 0.55 0.23 0.01 0.31 0.00 0.30 0.30 0.55 0

Rainbow Foundat. 201309 5.51 3.47 0.01 0.34 2.86 0.96 0.52 0.01 0.43 0.00 0.42 0.42 0.77 0

Rainbow Foundat. 201312 5.51 3.71 0.01 0.58 2.94 1.35 0.87 0.02 0.47 0.00 0.47 0.47 0.85 0

Rainbow Foundat. 201403 5.51 3.11 0.00 0.09 2.51 0.70 0.62 0.02 0.06 0.41 -0.36 -0.36 -0.65 0

Raj Irrigation 201306 3.10 0.02 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Raj Irrigation 201309 3.10 0.03 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Raj Irrigation 201312 3.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Raj Irrigation 201403 3.10 0.00 0.00 0.00 0.07 -0.07 0.00 0.00 -0.07 0.00 -0.07 -0.07 0.00 0

Page 53: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Raj Oil Mills 201306 71.01 18.18 0.00 0.23 24.99 -6.59 0.32 1.14 -8.05 -2.66 -5.38 -5.38 -0.76 0

Raj Oil Mills 201309 71.01 17.07 0.00 0.20 23.09 -5.82 1.50 1.07 -8.39 -2.92 -5.46 -5.46 -0.77 0

Raj Oil Mills 201312 71.01 15.35 0.00 0.21 19.60 -4.04 0.90 1.11 -6.05 -2.36 -3.69 -3.69 -0.52 0

Raj Oil Mills 201403 71.01 17.39 0.00 0.44 284.41 -266.58 0.76 1.08 -268.42 7.94 -276.37 -19.07 -38.92 0

Raj Rayon Inds. 201306 26.64 184.66 0.80 0.46 176.31 9.61 8.58 6.09 -5.05 -1.58 -3.47 -3.47 -0.13 0

Raj Rayon Inds. 201309 26.64 154.66 1.03 0.81 193.19 -36.69 13.99 11.33 -62.01 -20.20 -41.81 -41.81 -1.57 0

Raj Rayon Inds. 201312 26.64 87.57 0.83 0.53 103.00 -14.07 14.63 11.19 -39.89 -13.04 -26.86 -26.86 -1.01 0

Raj Rayon Inds. 201403 26.64 40.06 0.49 0.87 47.72 -6.31 11.54 3.00 -20.85 -5.02 -15.83 -15.83 -0.59 0

Rajani Extractn. 201306 4.15 0.00 0.04 0.00 0.10 -0.06 0.00 0.00 -0.06 0.00 -0.06 -0.06 0.00 0

Rajani Extractn. 201309 4.15 0.00 0.02 0.00 0.01 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0

Rajani Extractn. 201312 4.15 0.00 0.02 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Rajani Extractn. 201403 4.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Rajas. Gases 201306 5.37 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Rajas. Gases 201309 5.37 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Rajas. Gases 201312 5.37 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Rajas. Gases 201403 5.37 0.02 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0

Rajesh Exports 201306 29.53 5503.17 0.00 0.00 5339.82 163.35 51.33 3.90 108.12 0.00 108.12 108.12 3.66 100

Rajesh Exports 201309 29.53 6440.57 0.00 0.07 6211.77 228.87 127.86 0.55 100.46 0.00 100.46 100.46 3.40 100

Rajesh Exports 201312 29.53 5022.99 0.00 0.05 4850.13 172.92 80.71 0.54 91.67 0.00 91.67 91.67 3.10 100

Rajesh Exports 201403 29.53 12230.47 0.00 0.51 12008.34 222.64 103.57 14.78 104.30 44.40 59.34 59.34 2.00 100

Rajesh Solvex 201306 5.50 1.25 1.39 0.01 2.69 -0.04 0.17 0.04 -0.25 0.00 -0.25 -0.25 0.00 0

Rajesh Solvex 201309 5.50 0.00 1.28 0.00 1.26 0.02 0.18 0.04 -0.20 0.00 -0.19 -0.19 0.00 0

Rajesh Solvex 201312 5.50 0.08 1.57 0.00 1.40 0.25 0.17 0.04 0.05 0.00 0.05 0.05 0.00 0

Rajesh Solvex 201403 5.50 1.30 1.65 0.00 2.38 0.57 0.10 0.05 0.42 0.00 0.42 0.42 0.00 0

Rajratan Global 201306 4.35 53.97 0.08 0.28 49.65 4.69 1.93 0.94 1.82 0.59 1.22 1.22 0.00 10

Rajratan Global 201309 4.35 60.32 0.01 0.25 54.84 5.74 2.25 0.94 2.55 0.71 1.83 1.83 0.00 10

Rajratan Global 201312 4.35 57.35 0.01 0.42 50.55 7.23 2.57 0.95 3.72 1.04 2.68 2.68 6.15 10

Rajratan Global 201403 4.35 60.20 0.11 0.10 54.96 5.46 2.14 1.02 2.30 0.79 1.51 1.51 3.46 10

Ram Informatics 201306 6.28 2.46 0.00 0.00 2.27 0.20 0.05 0.08 0.07 0.00 0.06 0.06 0.00 0

Ram Informatics 201309 6.28 2.75 0.00 0.00 2.54 0.21 0.03 0.08 0.10 0.00 0.09 0.09 0.15 0

Ram Informatics 201312 6.28 2.62 0.00 0.04 2.48 0.18 0.01 0.08 0.08 0.00 0.08 0.08 0.13 0

Ram Informatics 201403 6.28 2.24 0.00 0.02 1.66 0.60 0.02 0.09 0.49 0.00 0.49 0.49 0.79 0

Ramkrishna Forg. 201306 27.47 99.75 8.69 0.30 96.52 12.23 4.10 5.81 2.31 0.79 1.52 1.52 0.61 10

Ramkrishna Forg. 201309 27.47 90.24 6.68 0.58 84.28 13.22 4.90 6.01 2.31 0.84 1.47 1.47 0.59 10

Ramkrishna Forg. 201312 27.47 83.51 5.33 0.94 77.54 12.23 5.61 5.46 1.16 0.39 0.76 0.76 0.30 10

Ramkrishna Forg. 201403 27.47 114.41 20.92 0.57 114.70 21.20 6.56 7.63 7.01 2.31 4.70 4.70 1.82 10

Page 54: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Ramky Infra 201306 57.20 665.80 33.65 9.75 665.52 43.68 77.76 16.29 -50.36 -19.44 -34.12 -34.12 -5.96 0

Ramky Infra 201309 57.20 495.02 39.17 6.41 542.70 -2.10 82.97 16.87 -101.94 -33.25 -72.05 -72.05 -12.60 0

Ramky Infra 201312 57.20 538.19 34.07 4.78 605.37 -28.33 83.50 17.43 -129.26 0.66 -133.32 -133.32 -23.31 0

Ramky Infra 201403 57.20 570.75 25.05 15.36 808.00 -196.85 136.19 18.26 -351.30 -158.12 -175.37 -175.37 -30.66 0

Ramsons Projects 201306 3.01 0.04 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Ramsons Projects 201309 3.01 0.05 0.00 0.00 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0

Ramsons Projects 201312 3.01 0.05 0.00 0.00 0.04 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

Ramsons Projects 201403 3.01 0.04 0.00 0.00 0.04 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.02 0

Rana Sugars 201306 153.57 135.31 -0.23 0.00 138.81 -3.73 16.65 0.60 -20.98 0.00 -20.98 -20.94 -1.37 0

Rana Sugars 201309 153.57 65.94 0.51 0.00 73.00 -6.55 15.82 0.60 -22.98 0.00 -22.97 -22.95 -1.37 0

Rana Sugars 201312 153.57 117.37 0.43 0.00 83.65 34.14 26.23 16.36 -8.45 0.00 -8.45 -8.44 -0.55 0

Rana Sugars 201403 153.57 320.41 8.04 0.00 268.99 59.46 20.95 15.60 22.91 -5.55 28.46 28.54 1.85 0

Rasandik Engg. 201306 4.73 44.44 0.01 0.17 37.86 6.77 2.91 3.54 0.32 0.06 0.25 0.25 0.54 0

Rasandik Engg. 201309 4.73 49.12 0.02 0.09 40.86 8.38 4.57 3.56 0.24 0.04 0.19 0.19 0.41 0

Rasandik Engg. 201312 4.73 45.57 0.01 0.09 43.03 2.63 3.81 3.53 -4.71 -0.11 -4.60 -4.60 -9.74 0

Rasandik Engg. 201403 4.73 51.14 -0.09 0.30 47.39 3.96 3.55 3.79 -3.38 -2.04 -1.33 -1.33 -2.82 0

Rasi Electrodes 201306 4.97 4.99 0.03 0.04 4.47 0.58 0.16 0.09 0.33 0.10 0.23 0.23 0.49 5

Rasi Electrodes 201309 4.97 5.22 0.05 0.08 4.86 0.48 0.14 0.09 0.26 0.10 0.16 0.16 0.33 5

Rasi Electrodes 201312 4.97 5.17 0.04 0.10 4.97 0.34 0.14 0.09 0.11 0.02 0.09 0.09 0.19 5

Rasi Electrodes 201403 4.97 5.26 0.05 -0.03 4.87 0.40 0.13 0.14 0.13 0.05 0.08 0.08 0.16 5

Rasoi 201306 1.93 39.86 0.84 0.08 41.43 -0.65 0.52 0.53 -1.70 -0.08 -1.62 -1.62 -8.40 10

Rasoi 201309 1.93 38.00 0.41 0.05 37.37 1.10 0.93 0.53 -0.36 -0.49 0.13 0.13 0.68 10

Rasoi 201312 1.93 32.88 0.74 0.07 31.95 1.73 0.62 0.53 0.57 -0.08 0.65 0.65 3.38 10

Rasoi 201403 1.93 36.55 0.38 0.10 34.48 2.56 1.04 0.54 0.97 -0.05 1.03 1.03 5.33 10

Rathi Graphic 201306 16.44 115.09 0.00 0.08 108.08 7.09 3.62 1.00 2.46 0.49 1.09 1.09 0.66 0

Rathi Graphic 201309 16.44 103.66 0.00 0.06 95.22 8.50 3.67 1.04 3.80 0.76 1.79 1.79 1.09 0

Rathi Graphic 201312 16.44 115.10 0.00 0.10 106.05 9.16 3.82 1.13 4.20 0.93 1.86 1.86 1.13 0

Rathi Graphic 201403 16.44 100.00 0.00 0.53 91.41 9.12 3.59 0.95 4.58 1.86 1.02 1.02 0.62 0

Ravi Leela Gran 201306 10.59 6.37 0.00 0.14 5.43 1.08 0.00 0.19 0.89 0.00 0.89 0.89 0.00 0

Ravi Leela Gran 201309 10.59 7.41 0.00 0.42 5.35 2.47 0.00 0.19 2.28 0.00 2.28 2.28 0.00 0

Ravi Leela Gran 201312 10.59 5.37 0.00 0.03 5.04 0.36 0.00 0.19 0.17 0.00 0.17 0.17 0.00 0

Ravi Leela Gran 201403 10.59 6.56 0.00 -0.08 5.32 1.15 0.00 0.19 0.96 0.00 0.97 0.97 0.00 0

Ravindra Energy 201306 0.65 0.00 0.00 0.02 0.04 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Ravindra Energy 201309 0.65 0.00 0.00 0.02 0.04 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 0.00 0

Ravindra Energy 201312 0.65 0.00 0.00 1.26 1.01 0.26 0.00 0.02 0.24 -0.02 0.25 0.25 0.00 0

Ravindra Energy 201403 0.65 99.81 0.00 1.21 96.03 4.99 0.00 0.02 4.97 0.15 4.83 4.83 0.42 0

Page 55: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

RDB Rasayans 201306 17.71 16.10 0.00 0.19 14.83 1.46 0.42 0.45 0.59 0.22 0.37 0.37 0.21 5

RDB Rasayans 201309 17.71 23.77 0.00 0.09 22.16 1.69 0.55 0.44 0.71 0.22 0.49 0.49 0.28 5

RDB Rasayans 201312 17.71 15.87 0.00 0.06 14.48 1.44 0.40 0.47 0.57 0.19 0.38 0.38 0.22 5

RDB Rasayans 201403 17.71 17.71 0.00 0.12 16.35 1.48 0.43 0.45 0.60 0.20 0.40 0.40 0.22 5

RDB Realty 201306 17.28 17.87 1.10 0.01 15.63 3.35 1.37 0.20 1.77 0.43 1.31 1.31 0.76 10

RDB Realty 201309 17.28 19.66 0.67 0.02 18.01 2.35 1.33 0.26 0.76 0.37 0.57 0.57 0.23 10

RDB Realty 201312 17.28 17.28 0.82 0.01 16.22 1.89 1.25 0.25 0.39 0.55 -0.12 -0.12 -0.10 10

RDB Realty 201403 17.28 37.71 2.32 0.63 36.73 3.92 0.76 0.27 2.89 0.72 1.83 1.83 1.26 10

Refex Refrig. 201306 15.48 5.94 0.00 0.04 5.00 0.99 0.65 0.62 -0.28 0.00 -0.28 -0.28 -0.18 0

Refex Refrig. 201309 15.48 5.76 0.00 0.04 4.39 1.42 0.00 0.62 0.79 0.00 0.79 0.79 0.51 0

Refex Refrig. 201312 15.48 6.67 0.00 0.02 5.64 1.05 0.19 0.62 0.23 0.00 0.23 0.23 0.15 0

Refex Refrig. 201403 15.48 6.15 0.00 3.38 7.16 2.37 1.44 0.47 0.45 0.00 0.46 0.47 0.30 0

Regency Hospital 201306 9.36 21.57 0.15 0.00 17.18 4.54 1.48 1.31 1.75 0.37 1.38 1.38 1.47 0

Regency Hospital 201309 9.36 23.64 0.13 0.00 18.86 4.91 1.79 1.34 1.78 1.02 0.76 0.76 0.81 0

Regency Hospital 201312 9.36 22.87 1.65 0.00 19.08 5.44 2.00 1.28 2.17 0.77 1.40 1.40 1.50 0

REI Agro 201306 95.80 2937.44 0.00 0.88 2561.43 376.89 167.02 15.93 193.94 6.72 187.45 187.45 1.95 50

REI Agro 201309 95.80 3188.07 0.00 0.74 2832.30 356.52 176.95 16.34 163.23 6.60 156.92 156.92 1.64 50

REI Agro 201312 95.80 2968.02 0.00 0.85 2637.75 331.12 182.92 18.41 129.80 0.19 129.67 129.67 1.35 50

REI Agro 201403 95.80 1061.36 0.00 10.84 984.34 87.87 120.72 18.02 -50.87 -3.32 -46.89 3.63 0.00 50

REI Six Ten 201306 29.42 12.73 0.00 0.18 14.17 -1.27 0.01 0.99 -2.27 0.03 -2.29 -1.44 -0.16 0

REI Six Ten 201309 29.42 7.58 0.00 1.88 10.06 -0.60 0.02 0.75 -1.37 0.00 -1.37 -3.25 -0.09 0

REI Six Ten 201312 29.42 0.45 0.00 0.20 1.02 -0.37 0.01 0.83 -1.21 0.00 -1.21 -1.40 -0.08 0

REI Six Ten 201403 29.42 76.98 0.00 0.00 87.41 -10.43 0.03 -0.37 -10.10 0.00 -10.10 1.73 -0.69 0

Rel. Comm. 201306 1201.16 5246.00 69.00 97.00 3711.00 1701.00 687.00 883.00 131.00 1.00 108.00 108.00 0.53 5

Rel. Comm. 201309 1201.16 5266.00 95.00 474.00 3507.00 2328.00 676.00 937.00 715.00 1.00 675.00 675.00 3.27 5

Rel. Comm. 201312 1201.16 5057.00 100.00 246.00 3558.00 1845.00 749.00 948.00 148.00 3.00 108.00 108.00 0.52 5

Rel. Comm. 201403 1201.16 5371.00 34.00 266.00 3875.00 1796.00 907.00 1767.00 -878.00 -1026.00 156.00 156.00 0.75 5

Reliance Capital 201306 245.63 1914.00 16.00 8.00 1156.00 782.00 618.00 13.00 151.00 24.00 133.00 133.00 5.40 153

Reliance Capital 201309 245.63 1836.00 18.00 15.00 1063.00 806.00 627.00 15.00 164.00 29.00 181.00 181.00 7.36 153

Reliance Capital 201312 245.63 1855.00 28.00 6.00 1035.00 854.00 628.00 15.00 211.00 29.00 166.00 166.00 6.76 153

Reliance Capital 201403 245.63 1774.00 14.00 60.00 881.00 967.00 628.00 18.00 321.00 82.00 267.00 267.00 10.86 153

Remi Edelstahl 201306 9.58 27.88 0.02 0.01 28.12 -0.20 1.66 0.89 -2.75 -0.90 -1.85 -1.85 -1.93 0

Remi Edelstahl 201309 9.58 25.67 0.02 0.86 24.39 2.16 1.62 0.88 -0.34 -0.12 -0.23 -0.23 -0.24 0

Remi Edelstahl 201312 9.58 28.99 0.81 0.01 27.02 2.79 1.35 0.77 0.67 0.24 0.43 0.43 0.45 0

Remi Edelstahl 201403 9.58 39.82 0.59 0.00 36.65 3.77 2.14 0.80 0.83 0.23 0.60 0.60 0.63 0

Page 56: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Remi Elektrotec. 201306 4.86 18.06 0.06 0.10 15.38 2.85 0.66 0.26 1.93 0.63 1.30 1.30 0.00 0

Remi Elektrotec. 201309 4.86 18.86 0.12 0.04 17.33 1.69 0.79 0.28 0.63 0.17 0.46 0.46 0.00 0

Remi Elektrotec. 201312 4.86 19.05 0.10 0.07 16.99 2.22 0.92 0.37 0.93 0.30 0.63 0.63 0.00 0

Remi Elektrotec. 201403 4.86 29.35 0.15 0.11 26.04 3.57 0.12 0.40 3.05 1.04 2.01 2.01 0.00 0

Remi Proc. Plant 201306 1.76 28.71 0.03 0.21 28.09 0.86 0.18 0.13 0.55 0.16 0.39 0.39 0.00 6

Remi Proc. Plant 201309 1.76 8.37 0.03 0.18 8.29 0.29 0.15 0.13 0.01 0.00 0.00 0.74 0.00 6

Remi Proc. Plant 201312 1.76 3.12 0.03 0.18 3.11 0.22 -0.11 0.13 0.20 0.08 0.12 0.12 0.00 6

Remi Proc. Plant 201403 1.76 2.64 0.07 0.29 2.77 0.22 -0.30 0.13 0.39 0.04 0.35 0.35 0.00 6

Remi Sales & Eng 201306 0.57 74.14 0.00 0.34 72.30 2.18 0.23 0.09 1.86 0.57 1.29 1.29 0.00 0

Remi Sales & Eng 201309 0.57 27.39 0.00 0.01 28.77 -1.37 0.06 0.09 -1.51 -0.47 -1.04 1.19 -18.22 0

Remi Sales & Eng 201312 0.57 24.27 0.00 0.01 23.90 0.37 0.00 0.10 0.27 0.07 0.19 0.19 0.00 0

Remi Sales & Eng 201403 0.57 32.84 0.00 0.13 31.90 1.07 0.02 0.08 0.98 0.33 0.64 0.64 0.00 0

Remi Securities 201306 1.75 35.57 0.00 0.01 35.82 -0.23 0.53 0.00 -0.77 -0.84 0.07 0.96 0.42 0

Remi Securities 201309 1.75 8.71 0.00 0.05 10.32 -1.56 0.39 0.00 -1.95 -0.65 -1.30 0.69 0.00 0

Remi Securities 201312 1.75 0.15 0.00 0.00 0.04 0.12 0.26 0.00 -0.14 -0.04 -0.10 -0.10 0.00 0

Remi Securities 201403 1.75 0.17 0.00 0.05 0.01 0.22 0.24 0.00 -0.02 -0.02 0.00 0.00 0.00 0

Resonance Speci. 201306 11.54 10.46 0.06 0.00 9.86 0.66 0.17 0.28 0.21 0.02 0.19 0.19 0.17 5

Resonance Speci. 201309 11.54 13.21 0.06 0.00 12.18 1.10 0.16 0.28 0.65 -0.07 0.73 0.73 0.63 5

Resonance Speci. 201312 11.54 9.76 0.07 0.00 8.98 0.85 0.11 0.28 0.46 0.11 0.35 0.35 0.30 5

Resonance Speci. 201403 11.54 11.87 -0.42 0.00 11.33 0.13 0.15 0.27 -0.30 -0.06 -0.24 -0.09 -0.21 5

Richa Industries 201306 22.32 42.04 0.00 0.32 30.95 11.40 5.94 1.88 3.59 0.72 2.87 2.87 1.29 5

Richa Industries 201309 22.32 68.12 0.00 0.25 56.26 12.11 5.17 1.89 5.05 1.01 4.04 4.04 1.81 5

Richa Industries 201312 22.32 90.87 0.00 0.25 82.61 8.52 5.81 2.25 0.46 0.09 0.37 4.92 0.16 5

Richa Industries 201403 22.32 75.47 0.00 0.22 69.95 5.75 5.64 0.08 0.03 -2.11 2.13 7.02 1.11 5

Risa Internatio. 201306 31.90 20.57 0.00 0.05 16.56 4.06 0.27 0.00 3.79 1.15 2.64 2.64 0.83 0

Risa Internatio. 201309 31.90 39.49 -0.74 0.10 37.49 1.36 0.01 0.00 1.36 0.40 0.96 0.96 0.30 0

Risa Internatio. 201312 31.90 47.62 -2.38 0.00 46.15 -0.92 0.02 0.00 -0.94 -0.28 -0.66 -0.66 -0.21 0

Risa Internatio. 201403 31.90 44.20 0.66 0.03 43.29 1.60 0.33 0.00 1.27 0.54 0.73 0.73 0.23 0

Rishabhdev Techn 201306 26.69 22.61 0.00 0.00 19.48 3.12 1.26 0.54 1.32 0.28 1.04 1.04 0.39 0

Rishabhdev Techn 201309 26.69 46.97 0.00 0.00 34.18 12.80 1.32 0.54 10.94 1.97 8.97 8.97 3.36 0

Rishabhdev Techn 201312 26.69 38.52 0.00 0.00 31.22 7.31 1.27 0.54 5.50 1.02 4.48 4.48 1.68 0

Rishabhdev Techn 201403 26.69 7.05 0.03 0.00 22.39 -15.31 1.85 0.51 -17.67 -3.25 -14.41 -14.41 -5.40 0

RNB Industries 201306 5.10 0.02 0.00 0.00 0.03 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.02 0

RNB Industries 201309 5.10 0.50 0.00 0.00 0.26 0.24 0.00 0.00 0.24 0.00 0.24 0.24 0.47 0

RNB Industries 201312 5.10 0.86 0.00 0.00 0.77 0.09 0.00 0.00 0.09 0.00 0.09 0.09 0.18 0

RNB Industries 201403 5.10 0.00 0.00 0.33 0.53 -0.20 0.00 0.01 -0.21 0.04 -0.25 -0.25 -0.48 0

Page 57: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Roopa Inds. 201306 7.86 5.97 0.03 0.01 5.97 0.03 0.21 0.14 -0.32 0.00 -0.33 -0.33 -0.41 0

Roopa Inds. 201309 7.86 5.99 0.01 0.00 6.07 -0.07 0.28 0.15 -0.50 0.00 -0.50 -0.50 -0.63 0

Roopa Inds. 201312 7.86 7.07 0.01 0.03 7.55 -0.44 0.37 0.15 -0.96 0.00 -0.96 -0.96 -1.22 0

Roopa Inds. 201403 7.86 9.46 0.01 0.02 9.18 0.30 0.32 0.15 -0.17 0.06 -0.23 -0.24 -0.29 0

Royal India 201306 23.08 12.79 0.00 0.00 12.77 0.02 0.00 0.01 0.01 0.00 0.01 0.01 0.00 0

Royal India 201309 23.08 12.17 0.00 0.00 12.13 0.04 0.00 0.00 0.04 0.00 0.03 0.03 0.01 0

Royal India 201312 23.08 22.78 0.00 0.00 22.56 0.22 0.00 0.01 0.21 0.00 0.21 0.21 0.09 0

Royal India 201403 23.08 83.82 0.00 0.04 83.94 -0.08 0.00 0.02 -0.10 0.00 -0.10 -0.10 -0.04 0

RPP Infra Proj. 201306 22.60 63.10 0.00 0.85 53.98 9.97 4.13 1.86 3.98 0.93 3.05 3.05 1.35 5

RPP Infra Proj. 201309 22.60 58.76 0.00 1.94 48.02 12.68 4.25 2.12 6.31 1.47 4.85 4.85 2.14 5

RPP Infra Proj. 201312 22.60 65.66 0.00 2.79 57.60 10.86 4.11 1.97 4.77 0.64 4.13 4.13 1.83 5

RPP Infra Proj. 201403 22.60 52.76 0.00 1.23 44.87 9.12 4.02 1.93 3.17 1.60 1.57 1.57 0.70 5

RTCL 201306 12.00 0.08 0.00 0.11 0.08 0.11 0.02 0.03 0.06 0.02 0.04 0.04 0.04 0

RTCL 201309 12.00 0.25 0.00 0.07 0.26 0.06 0.06 0.04 -0.04 -0.01 -0.02 -0.02 0.00 0

RTCL 201312 12.00 0.36 0.00 0.05 0.17 0.24 0.16 0.05 0.03 0.01 0.02 0.02 0.01 0

RTCL 201403 12.00 1.45 0.00 0.68 1.72 0.41 0.20 0.04 0.17 0.06 0.11 0.13 0.09 0

RTS Power Corpn. 201306 8.17 22.38 0.38 0.14 22.52 0.38 2.00 0.37 -1.99 0.00 -1.99 -1.99 -2.43 0

RTS Power Corpn. 201309 8.17 35.82 0.77 0.17 35.69 1.07 2.43 0.37 -1.73 0.00 -1.73 -1.73 -2.12 0

RTS Power Corpn. 201312 8.17 32.78 0.56 0.17 30.54 2.97 2.37 0.37 0.22 0.00 0.22 0.22 0.27 0

RTS Power Corpn. 201403 8.17 48.15 1.19 0.40 43.13 6.60 2.58 0.37 3.65 0.03 3.62 3.62 4.43 0

Ruby Mills 201306 4.18 39.64 0.11 5.69 29.17 16.27 4.07 5.49 6.71 1.19 5.52 5.52 6.60 40

Ruby Mills 201309 4.18 47.73 0.12 3.75 35.26 16.34 4.10 5.79 6.45 1.20 5.25 5.25 6.28 40

Ruby Mills 201312 4.18 36.94 0.10 3.00 29.00 11.04 4.79 5.74 0.51 0.07 0.44 0.44 0.53 40

Ruby Mills 201403 4.18 62.25 0.74 26.74 41.48 48.25 5.86 5.54 36.85 3.18 33.67 33.67 40.27 40

Ruchi Infrastr. 201306 20.52 600.15 5.64 5.50 598.29 13.00 4.40 4.99 3.61 1.26 2.35 2.35 0.11 6

Ruchi Infrastr. 201309 20.52 1153.43 18.54 6.69 1156.45 22.21 12.82 5.04 4.35 1.65 2.70 2.70 0.13 6

Ruchi Infrastr. 201312 20.52 883.24 6.53 3.01 871.80 20.98 15.67 5.20 0.11 0.17 -0.06 -0.06 0.00 6

Ruchi Infrastr. 201403 20.52 1076.82 25.79 4.07 1102.22 4.46 8.95 4.44 -8.93 -4.86 -4.07 -4.07 -0.25 6

Ruchi Soya Inds. 201306 66.81 4838.95 15.60 81.73 4749.82 186.46 140.21 40.31 5.94 2.86 3.08 3.08 0.09 16

Ruchi Soya Inds. 201309 66.81 6022.67 27.96 63.75 5926.24 188.14 142.38 41.00 4.76 2.17 2.58 2.58 0.08 16

Ruchi Soya Inds. 201312 66.81 7092.75 6.85 47.36 7024.65 122.30 51.08 40.35 30.87 3.47 27.41 27.41 0.82 16

Ruchi Soya Inds. 201403 66.81 6308.07 69.44 38.29 6223.27 192.53 141.55 42.83 8.14 27.80 -19.65 -2.91 -0.59 16

Rutron Intl. 201306 17.61 0.00 0.17 0.00 0.03 0.14 0.00 0.00 0.14 0.00 0.14 0.14 0.01 1

Rutron Intl. 201309 17.61 0.00 0.22 0.00 0.02 0.20 0.00 0.00 0.20 0.00 0.20 0.20 0.02 1

Rutron Intl. 201312 17.61 0.00 0.29 0.00 0.04 0.25 0.00 0.00 0.25 0.00 0.25 0.25 0.01 1

Rutron Intl. 201403 17.61 0.23 0.95 0.00 2.37 -1.19 0.00 0.00 -1.19 0.00 -1.19 -1.19 -0.07 1

Page 58: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

S I Cap. & Fin. 201306 3.00 3.31 0.00 0.03 3.32 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

S I Cap. & Fin. 201309 3.00 3.80 0.00 0.03 3.81 0.02 0.00 0.01 0.01 0.00 0.01 0.01 0.00 0

S I Cap. & Fin. 201312 3.00 2.80 0.00 0.04 2.83 0.02 0.00 0.00 0.02 0.00 0.02 0.02 0.00 0

S I Cap. & Fin. 201403 3.00 1.34 0.00 0.03 1.36 0.00 0.00 0.01 -0.01 0.00 -0.01 -0.01 0.00 0

S Kumars Nation 201306 297.40 855.38 0.02 1.87 762.18 95.09 131.75 25.41 -62.07 0.00 -62.07 -62.07 -2.09 0

S Kumars Nation 201309 297.40 879.47 0.10 0.22 784.98 94.81 137.18 25.72 -68.09 0.00 -68.09 -68.09 -2.29 0

S Kumars Nation 201312 297.40 619.93 0.03 0.27 554.00 66.23 141.53 26.36 -101.66 0.00 -101.66 -101.66 -3.42 0

S Kumars Nation 201403 297.40 611.52 0.34 1.39 777.36 -164.11 33.34 24.65 -222.10 10.97 -233.07 -233.07 -7.84 0

S R K Industries 201306 39.23 9.17 0.00 0.00 8.44 0.72 0.00 0.01 0.71 0.22 0.49 0.49 0.09 0

S R K Industries 201309 39.23 3.27 0.64 0.00 3.27 0.63 0.00 0.01 0.62 0.19 0.43 0.43 0.05 0

S R K Industries 201312 39.23 7.93 0.37 0.00 7.82 0.48 0.00 0.01 0.47 0.15 0.32 0.32 0.06 0

S R K Industries 201403 39.23 2.65 0.36 0.00 2.68 0.33 0.00 0.01 0.32 0.13 0.19 0.19 0.04 0

Sagar Prod. 201306 5.37 0.21 0.00 -0.49 0.47 -0.75 0.00 0.00 -0.75 0.00 -0.75 -0.75 -0.14 0

Sagar Prod. 201309 5.37 0.00 0.00 -0.01 0.01 -0.02 0.00 0.00 -0.02 -0.01 -0.01 -0.01 0.00 0

Sagar Prod. 201312 5.37 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 0.00 0

Sagar Prod. 201403 5.37 0.00 0.00 0.00 0.05 -0.05 0.00 0.00 -0.05 0.00 -0.05 -0.05 -0.01 0

Sagar Soya Prod 201306 6.70 0.00 0.19 0.00 0.04 0.15 0.00 0.02 0.13 0.00 0.13 0.13 0.19 0

Sagar Soya Prod 201309 6.70 0.00 0.13 0.00 0.02 0.11 0.00 0.01 0.10 0.00 0.10 0.10 0.15 0

Sagar Soya Prod 201312 6.70 0.00 0.08 0.00 0.02 0.06 0.00 0.01 0.05 0.00 0.05 0.05 0

Sagar Soya Prod 201403 6.70 0.00 0.41 0.00 1.15 -0.75 0.00 0.06 -0.81 0.00 -0.80 -0.80 -0.73 0

Sagar Systech 201306 0.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Sagar Systech 201309 0.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Sagar Systech 201312 0.32 0.00 0.00 0.06 0.00 0.06 0.00 0.00 0.06 0.00 0.06 0.06 0.00 0

Sagar Systech 201403 0.32 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.01 -0.01 -0.01 0.00 0

Sagar Tourist 201306 3.12 0.57 0.01 0.00 0.36 0.23 0.00 0.03 0.20 0.00 0.19 0.19 0.00 0

Sagar Tourist 201309 3.12 0.07 0.00 0.00 0.24 -0.16 0.00 0.03 -0.19 0.00 -0.20 -0.20 0.00 0

Sagar Tourist 201312 3.12 0.19 0.00 0.00 0.29 -0.09 0.00 0.03 -0.12 0.00 -0.13 -0.13 0.00 0

Sagar Tourist 201403 3.12 0.16 0.01 0.00 0.27 -0.10 0.00 0.03 -0.13 0.00 -0.13 -0.13 0.00 0

Sah Petroleums 201306 25.49 88.27 0.32 0.97 86.30 3.26 8.76 0.49 -5.99 0.00 -6.00 -6.00 -1.17 0.2

Sah Petroleums 201309 25.49 90.75 0.32 0.70 87.05 4.72 6.59 0.49 -2.36 0.00 -2.36 -2.36 -0.46 0.2

Sah Petroleums 201312 25.49 104.26 0.27 0.87 101.75 3.65 0.10 0.50 3.05 0.00 3.06 3.06 0.60 0.2

Sah Petroleums 201403 25.49 119.17 0.23 0.83 113.20 7.03 -1.39 0.50 7.92 1.59 6.34 6.34 1.24 0.2

Sakthi Sugars 201306 96.21 254.16 0.19 0.89 253.25 2.00 41.87 16.58 -56.45 -15.73 -40.73 -40.73 -11.07 0

Sakthi Sugars 201309 96.21 118.94 0.37 0.51 128.58 -8.76 40.25 16.68 -65.69 -17.70 -47.98 -47.98 -13.04 0

Sakthi Sugars 201312 96.21 109.32 0.58 0.75 124.10 -13.45 45.95 16.69 -76.09 -19.54 -56.56 -56.56 -15.37 0

Sakthi Sugars 201403 96.21 222.18 1.53 0.93 186.51 38.14 57.85 16.43 -36.14 -22.03 -14.12 -14.12 -3.72 0

Page 59: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Sakuma Exports 201306 16.43 121.62 1.11 0.36 121.36 1.74 0.17 0.18 1.39 0.43 0.96 0.96 0.59 10

Sakuma Exports 201309 16.43 148.79 1.08 0.17 147.88 2.17 0.24 0.19 1.74 0.49 1.25 1.25 0.76 10

Sakuma Exports 201312 16.43 354.27 0.00 0.49 349.97 4.79 1.00 0.21 3.58 1.14 2.45 2.45 1.49 10

Sakuma Exports 201403 16.43 384.45 0.00 5.49 383.92 6.01 1.98 0.22 3.82 1.43 2.39 2.39 1.45 10

Sam Inds. 201306 11.09 1.64 0.00 0.27 1.48 0.43 0.00 0.16 0.26 0.06 0.20 0.20 0.00 0

Sam Inds. 201309 11.09 2.04 0.00 0.33 1.53 0.84 0.00 0.42 0.42 0.15 0.28 0.28 0.25 0

Sam Inds. 201312 11.09 1.92 0.00 0.24 1.51 0.65 0.00 0.38 0.26 0.07 0.19 0.19 0.00 0

Sam Inds. 201403 11.09 2.68 0.00 0.39 2.10 0.97 0.03 0.29 0.66 -0.32 0.98 1.09 0.88 0

Sam Leaseco 201306 10.20 0.00 0.00 0.25 0.03 0.23 0.00 0.00 0.23 0.04 0.19 0.19 0.02 0

Sam Leaseco 201309 10.20 0.00 0.00 0.23 0.02 0.21 0.00 0.00 0.21 0.04 0.17 0.17 0.02 0

Sam Leaseco 201312 10.20 0.00 0.00 0.27 0.02 0.24 0.00 0.00 0.24 0.05 0.20 0.20 0.02 0

Sam Leaseco 201403 10.20 0.00 0.00 0.25 0.45 -0.19 0.00 0.00 -0.19 0.06 -0.25 -0.25 -0.25 0

Samrat Pharma 201306 3.09 18.43 0.37 0.02 18.86 -0.04 0.21 0.08 -0.33 0.01 -0.34 -0.34 -1.11 0

Samrat Pharma 201309 3.09 16.99 0.15 0.08 16.73 0.49 0.30 0.08 0.11 0.04 0.07 0.07 0.23 0

Samrat Pharma 201312 3.09 17.25 0.01 0.05 16.85 0.47 0.15 0.08 0.23 0.07 0.16 0.16 0.53 0

Samrat Pharma 201403 3.09 12.16 0.05 0.07 11.70 0.58 0.09 0.08 0.40 0.05 0.35 0.35 1.13 0

Samtel (India) 201306 7.09 0.00 0.00 0.00 0.02 -0.02 0.05 0.00 -0.07 0.00 -0.07 -0.07 0.00 0

Samtel (India) 201309 7.09 0.00 0.00 0.00 0.01 0.00 0.02 0.00 -0.03 0.00 -0.03 -0.03 0.00 0

Samtel (India) 201312 7.09 0.00 0.00 0.00 0.06 -0.06 0.02 0.00 -0.08 0.00 -0.08 -0.08 -0.11 0

Samtel (India) 201403 7.09 0.00 0.00 0.00 1.66 -1.65 0.02 0.00 -1.67 0.00 -1.67 -0.02 -2.36 0

Samtel Color 201306 85.50 0.00 0.00 0.03 6.24 -6.21 15.73 2.61 -24.55 0.00 -24.55 -24.55 -2.87 0

Samtel Color 201309 85.50 0.00 0.00 0.01 2.49 -2.48 15.20 2.62 -20.30 0.00 -20.30 -20.30 -2.37 0

Samtel Color 201312 85.50 0.00 0.00 0.00 2.87 -2.87 3.88 2.62 -9.37 0.00 -9.37 -9.37 -2.51 0

Samtel Color 201403 85.50 0.00 0.00 1.53 14.14 -12.61 2.13 2.59 -17.33 0.00 -17.33 -17.33 -3.44 0

Sand Plast 201306 23.20 1.12 0.00 0.00 1.10 0.01 0.00 0.18 -0.17 0.00 -0.16 -0.16 0.00 0

Sand Plast 201309 23.20 1.17 0.00 0.00 1.32 -0.15 0.00 0.52 -0.67 0.00 -0.67 -0.67 -0.29 0

Sand Plast 201312 23.20 1.26 0.00 0.00 1.55 -0.29 0.00 0.35 -0.64 0.00 -0.64 -0.64 -0.27 0

Sand Plast 201403 23.20 1.23 0.00 0.18 1.64 -0.24 0.00 0.36 -0.60 0.00 -0.59 -0.59 -0.26 0

Sandu Pharma. 201306 7.08 8.46 0.00 0.05 7.95 0.56 0.23 0.19 0.14 0.03 0.11 0.11 0.16 0

Sandu Pharma. 201309 7.08 9.35 0.00 0.04 8.92 0.48 0.26 0.06 0.16 0.05 0.10 0.10 0.14 0

Sandu Pharma. 201312 7.08 0.00 26.07 0.18 24.63 1.62 0.79 0.39 0.44 0.11 0.33 0.33 0.46 0

Sandu Pharma. 201403 7.08 0.00 9.90 0.15 9.24 0.80 0.26 0.15 0.38 0.21 0.17 0.17 0.24 0

Sankhya Infotech 201306 11.25 30.36 0.00 0.00 26.77 3.59 1.16 1.12 1.31 0.25 1.06 1.06 0.94 0

Sankhya Infotech 201309 11.25 33.43 0.00 6.83 34.30 5.95 1.10 1.20 3.65 2.61 1.05 1.05 0.93 0

Sankhya Infotech 201312 11.25 39.59 0.00 0.01 38.02 1.58 1.14 1.20 -0.76 0.00 -0.76 -0.76 -0.67 0

Sankhya Infotech 201403 11.25 35.44 0.00 -1.29 31.56 2.58 1.09 1.20 0.29 0.74 -0.45 -0.45 -0.40 0

Page 60: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Sanmitra Commerc 201306 1.10 0.00 0.00 0.01 0.02 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Sanmitra Commerc 201309 1.10 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Sanmitra Commerc 201312 1.10 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Sanmitra Commerc 201403 1.10 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

Sanwaria Agro 201306 34.80 484.22 2.69 0.00 463.63 23.28 9.51 1.75 12.02 1.38 10.64 10.64 0.31 0

Sanwaria Agro 201309 34.80 574.95 2.11 0.00 553.17 23.90 13.01 1.94 8.95 1.52 7.43 7.43 0.21 0

Sanwaria Agro 201312 34.80 574.23 6.94 0.00 557.95 23.22 14.87 1.00 7.35 1.25 6.10 6.10 0.18 0

Sanwaria Agro 201403 34.80 846.46 2.29 0.00 821.47 27.29 17.51 0.60 9.17 2.26 6.91 6.91 0.20 0

Sarda Energy 201306 35.85 307.40 1.66 20.77 253.84 75.99 16.16 15.85 43.98 14.06 29.91 29.91 8.34 30

Sarda Energy 201309 35.85 277.05 1.95 4.74 240.42 43.32 16.32 16.33 10.67 3.99 6.68 6.68 1.86 30

Sarda Energy 201312 35.85 308.57 3.55 7.64 268.10 51.66 15.43 15.82 20.41 6.87 13.55 13.55 3.78 30

Sarda Energy 201403 35.85 362.98 7.37 1.50 297.42 74.43 15.10 15.22 44.11 18.87 25.24 40.34 7.04 30

Sarthak Inds. 201306 6.97 6.02 0.10 0.13 5.77 0.48 0.16 0.12 0.20 0.06 0.14 0.14 0.20 0

Sarthak Inds. 201309 6.97 24.84 0.16 0.10 24.64 0.47 0.12 0.13 0.22 0.06 0.16 0.16 0.23 0

Sarthak Inds. 201312 6.97 50.27 0.17 0.11 54.20 -3.64 0.48 0.13 -4.25 1.17 -5.42 -5.42 0

Sarthak Inds. 201403 6.97 35.14 0.12 0.17 42.44 -7.01 0.35 0.13 -7.49 0.08 -7.58 -7.58 -10.87 0

Sarvamangal Merc 201306 0.25 0.00 0.00 -0.01 0.19 -0.20 0.00 0.00 -0.20 0.00 -0.20 -0.20 0.00 0

Sarvamangal Merc 201309 0.25 0.00 0.00 0.43 0.15 0.28 0.04 0.00 0.24 0.00 0.24 0.24 0.00 0

Sarvamangal Merc 201312 0.25 0.00 0.00 -0.21 0.13 -0.34 0.10 0.00 -0.44 0.00 -0.44 -0.44 0.00 0

Sarvamangal Merc 201403 0.25 0.63 0.00 0.18 0.38 0.42 0.17 0.00 0.25 0.00 0.25 0.25 0.00 0

Sathavaha. Ispat 201306 50.90 247.68 0.00 2.52 273.54 -23.34 16.50 6.22 -46.06 -1.99 -44.07 -44.07 -11.48 0

Sathavaha. Ispat 201309 50.90 285.69 0.00 2.17 295.40 -7.55 19.29 6.30 -33.14 0.65 -33.79 -33.79 -8.80 0

Sathavaha. Ispat 201312 50.90 230.41 0.00 17.22 211.44 36.19 21.43 4.74 10.02 1.32 8.71 8.71 2.26 0

Sathavaha. Ispat 201403 50.90 174.28 0.00 23.91 166.52 31.67 10.99 5.92 14.76 3.64 11.12 11.12 2.78 0

Sayaji Hotels 201306 17.52 29.38 0.18 11.39 22.80 18.15 3.46 3.61 11.09 0.93 10.15 -0.12 5.80 0

Sayaji Hotels 201309 17.52 24.34 0.12 0.00 21.18 3.28 3.27 3.65 -3.64 0.77 -4.40 -4.40 -2.51 0

Sayaji Hotels 201312 17.52 35.07 0.15 0.00 26.00 9.22 3.21 3.91 2.10 -0.40 2.50 2.50 1.40 0

Sayaji Hotels 201403 17.52 34.64 0.29 0.00 29.24 5.69 3.10 3.90 -1.31 1.39 -2.71 -2.70 -1.50 0

Scope Indus. 201306 10.80 26.41 0.00 0.00 25.06 1.35 0.22 0.04 1.09 0.33 0.76 0.76 0.71 0

Scope Indus. 201309 10.80 26.81 0.00 0.00 25.88 0.93 0.23 0.04 0.66 0.20 0.46 0.46 0.43 0

Scope Indus. 201312 10.80 2.46 0.00 0.00 2.08 0.38 0.20 0.04 0.15 0.11 0.04 0.04 0.04 0

Sea TV Network 201306 12.02 4.39 0.29 0.00 2.54 2.14 0.57 1.14 0.44 0.14 0.30 0.30 0.25 0

Sea TV Network 201309 12.02 4.88 0.27 0.21 3.19 2.17 0.67 1.13 0.37 0.29 0.08 0.03 0.06 0

Sea TV Network 201312 12.02 3.98 0.19 0.00 3.32 0.86 1.27 1.20 -1.61 0.16 -1.78 -1.78 -1.48 0

Sea TV Network 201403 12.02 4.77 -0.06 0.00 3.50 1.20 1.44 1.19 -1.42 0.27 -1.70 -1.70 -1.41 0

Page 61: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

SEL Mfg. Co 201306 331.35 1306.00 0.00 75.58 1140.31 241.27 97.78 62.96 80.53 27.75 53.00 53.00 1.59 0

SEL Mfg. Co 201309 331.35 787.83 0.00 88.07 690.85 185.05 136.10 61.47 -12.52 -14.24 1.93 1.93 0.05 0

SEL Mfg. Co 201312 331.35 877.04 0.00 -29.49 764.95 82.61 93.33 65.64 -76.37 1.58 -77.83 -77.83 -2.34 0

SEL Mfg. Co 201403 331.35 662.31 0.00 -5.86 930.48 -274.04 104.88 76.72 -455.64 -184.74 -271.49 -18.40 -8.19 0

Seshachal Tech. 201306 6.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Seshachal Tech. 201309 6.94 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Seshachal Tech. 201312 6.94 0.00 0.00 0.00 8.36 -8.36 0.00 0.01 -8.37 0.00 -8.37 -8.37 0.00 0

Seshachal Tech. 201403 6.94 0.00 0.00 0.00 0.02 -0.02 0.00 0.01 -0.03 0.00 -0.03 -0.03 -0.04 0

Seya Indus. 201306 11.00 15.67 0.05 0.04 13.69 2.07 0.03 1.31 0.73 0.15 0.59 0.59 0.00 0

Seya Indus. 201309 11.00 32.07 0.06 0.26 29.57 2.81 0.03 1.32 1.47 0.29 1.17 1.17 0.00 0

Seya Indus. 201312 11.00 41.48 0.05 0.65 38.05 4.13 0.02 1.48 2.63 0.53 2.11 2.11 0.00 0

Seya Indus. 201403 11.00 41.62 0.46 0.37 35.50 6.96 0.51 3.68 2.76 0.55 2.21 2.21 0.00 0

Sezal Glass 201306 33.55 9.50 0.21 2.31 10.06 1.96 1.82 0.62 -0.48 0.00 -0.47 -0.47 -0.14 0

Sezal Glass 201309 33.55 37.49 0.21 2.27 36.96 3.01 1.92 0.61 0.48 0.00 0.48 0.48 0.14 0

Sezal Glass 201312 33.55 52.43 0.68 2.23 55.22 0.13 1.73 0.59 -2.19 0.00 -2.20 0.87 -0.65 0

Sezal Glass 201403 33.55 26.94 0.76 1.89 42.17 -12.58 3.35 0.64 -16.57 0.00 -16.57 -8.27 -4.94 0

Sh. Ajit Pulp 201306 5.36 51.26 0.00 0.02 44.21 7.08 0.75 1.05 5.28 0.79 4.48 4.48 8.37 5

Sh. Ajit Pulp 201309 5.36 54.08 0.00 0.02 46.30 7.81 0.79 1.08 5.95 1.84 4.10 4.10 7.66 5

Sh. Ajit Pulp 201312 5.36 47.13 0.00 0.03 41.47 5.69 1.00 1.26 3.43 1.37 2.06 2.06 3.85 5

Sh. Ajit Pulp 201403 5.36 52.25 0.02 0.02 46.96 5.33 1.14 1.32 2.87 1.77 1.09 1.09 2.04 5

Sh. Bhawani Pap. 201306 34.83 29.19 0.00 0.43 28.77 0.85 6.03 1.63 -6.81 0.00 -6.81 -6.81 -1.96 0

Sh. Bhawani Pap. 201309 34.83 28.88 0.00 0.22 29.52 -0.42 6.56 2.32 -9.30 0.00 -9.30 -9.30 -2.67 0

Sh. Bhawani Pap. 201312 34.83 23.23 0.00 1.35 30.34 -5.76 -1.38 1.98 -6.36 0.00 -6.36 -6.36 0.00 0

Sh. Bhawani Pap. 201403 34.83 28.10 0.00 0.06 45.11 -16.95 7.67 1.92 -26.54 0.00 -26.54 -21.78 -7.62 0

Sh. Dinesh Mills 201306 5.20 17.85 0.23 0.47 16.79 1.76 0.77 2.43 -1.44 -0.37 -1.07 -1.15 -2.03 18

Sh. Dinesh Mills 201309 5.20 24.26 0.27 0.39 17.72 7.20 0.86 2.43 3.91 1.00 2.91 2.91 5.54 18

Sh. Dinesh Mills 201312 5.20 19.53 0.18 0.86 15.70 4.87 0.82 2.75 1.30 0.18 1.12 1.12 2.16 18

Sh. Dinesh Mills 201403 5.20 24.46 0.26 0.76 20.10 5.38 0.81 2.69 1.88 0.51 1.37 1.35 2.66 18

Sh. Rajas. Synt. 201306 12.40 66.60 0.50 0.58 61.45 6.23 3.79 2.34 0.10 -0.02 0.12 0.12 0.10 0

Sh. Rajas. Synt. 201309 12.40 70.61 0.67 0.16 63.24 8.20 4.16 2.35 1.69 0.47 1.22 1.22 0.99 0

Sh. Rajas. Synt. 201312 12.40 76.04 0.65 0.56 70.92 6.33 3.86 2.36 0.11 0.04 0.07 0.07 0.06 0

Sh. Rajas. Synt. 201403 12.40 72.53 0.45 0.75 68.57 5.16 4.08 2.23 -1.15 -0.35 -0.80 -0.80 -0.65 0

Shah Constructn 201306 1.61 0.00 0.28 0.06 0.14 0.20 0.07 0.03 0.10 0.00 0.11 0.11 0.00 0

Shah Constructn 201309 1.61 0.00 0.28 0.02 0.20 0.09 0.11 0.03 -0.04 0.00 -0.04 -0.04 0.00 0

Shah Constructn 201312 1.61 0.00 0.28 0.00 0.13 0.15 0.12 0.03 -0.01 0.00 -0.01 -0.01 0.00 0

Shah Constructn 201403 1.61 0.03 0.28 0.02 0.15 0.18 0.26 0.03 -0.11 0.00 -0.11 -0.11 0.00 0

Page 62: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Shalimar Prod. 201306 98.43 0.00 0.01 0.00 0.04 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 0.00 0

Shalimar Prod. 201309 98.43 0.21 0.25 0.00 0.11 0.35 0.00 0.05 0.30 0.00 0.30 0.30 0.00 0

Shalimar Prod. 201312 98.43 0.40 0.00 0.00 0.20 0.20 0.00 0.00 0.20 0.00 0.20 0.20 0.00 0

Shalimar Prod. 201403 98.43 0.26 0.00 0.00 0.28 -0.02 0.00 0.12 -0.14 0.00 -0.14 -0.14 0.00 0

Shantanu Sh. Aq. 201306 30.04 0.00 0.00 0.34 0.12 0.22 0.00 0.00 0.22 0.04 0.18 0.18 0.00 0

Shantanu Sh. Aq. 201309 30.04 -1.49 0.00 0.33 0.04 -1.20 0.00 0.00 -1.20 0.00 -1.20 -1.20 0.00 0

Shantanu Sh. Aq. 201312 30.04 0.00 -6.09 0.32 0.10 -5.87 0.00 0.00 -5.87 0.00 -5.87 -5.87 -1.95 0

Shantanu Sh. Aq. 201403 30.04 0.00 -1.94 0.29 0.03 -1.68 0.00 0.00 -1.68 -0.04 -1.64 -1.64 -0.55 0

Sharma E I Hosp. 201306 3.28 3.14 0.00 0.24 2.82 0.56 0.11 0.14 0.31 0.09 0.22 0.22 0.00 0

Sharma E I Hosp. 201309 3.28 3.44 0.00 0.26 2.98 0.72 0.14 0.15 0.43 0.13 0.30 0.30 0.00 0

Sharma E I Hosp. 201312 3.28 3.02 0.00 0.22 2.76 0.49 0.17 0.15 0.17 0.04 0.13 0.13 0.00 0

Sharma E I Hosp. 201403 3.28 2.91 0.00 0.32 2.77 0.46 0.17 0.16 0.13 0.04 0.09 0.09 0.00 0

Sharyans Reso. 201306 17.37 29.52 0.00 1.61 29.27 1.86 2.28 0.65 -1.07 -0.21 6.11 6.11 3.52 5

Sharyans Reso. 201309 17.37 40.50 0.00 1.59 37.50 4.59 3.22 0.68 0.69 0.16 0.19 0.19 0.11 5

Sharyans Reso. 201312 17.37 53.66 0.00 1.38 52.18 2.86 2.72 0.78 -0.64 -0.48 2.87 2.87 1.65 5

Sharyans Reso. 201403 17.37 41.97 0.00 3.43 38.46 6.94 2.42 0.72 3.80 10.87 0.98 0.98 0.56 5

Shervani Indl Sy 201306 3.26 0.00 0.00 0.30 0.58 -0.28 0.01 0.04 -0.33 0.00 -0.33 -0.33 -1.00 0

Shervani Indl Sy 201309 3.26 0.00 0.04 0.48 0.64 -0.12 0.01 0.04 -0.17 0.00 -0.17 -0.17 -0.52 0

Shervani Indl Sy 201312 3.26 0.00 0.00 0.39 0.66 -0.27 0.04 0.04 -0.35 0.00 -0.35 -0.35 -1.07 0

Shervani Indl Sy 201403 3.26 0.00 0.02 0.54 0.72 -0.16 0.08 0.07 -0.31 0.00 -0.31 -0.31 -0.95 0

Shetron 201306 9.00 32.86 0.00 0.12 27.34 5.64 4.26 2.11 -0.73 -0.18 -0.55 -0.55 -0.61 0

Shetron 201309 9.00 34.06 0.00 0.38 28.47 5.97 4.30 2.14 -0.47 -0.21 -0.27 -0.27 -0.30 0

Shetron 201312 9.00 32.38 0.00 0.16 26.55 5.99 4.11 2.29 -0.41 -0.18 -0.30 -0.30 -0.33 0

Shetron 201403 9.00 33.53 0.00 0.60 27.16 6.97 4.36 2.17 0.44 0.06 0.29 0.29 0.32 0

Shikhar Leasing 201306 1.00 0.09 0.00 0.00 0.04 0.05 0.03 0.00 0.02 0.00 0.02 0.02 0.00 0

Shikhar Leasing 201309 1.00 0.05 0.00 0.02 0.03 0.05 0.03 0.00 0.02 0.00 0.01 0.01 0.00 0

Shikhar Leasing 201312 1.00 0.02 0.00 0.01 0.05 -0.02 0.03 0.00 -0.05 0.00 -0.05 -0.05 0.00 0

Shikhar Leasing 201403 1.00 0.05 0.00 0.01 0.06 0.01 0.03 0.00 -0.02 0.00 -0.03 -0.03 0.00 0

Shilchar Tech. 201306 3.81 16.05 0.00 1.02 14.41 2.66 1.16 0.26 1.24 0.44 0.80 0.80 0.00 10

Shilchar Tech. 201309 3.81 20.20 0.00 0.62 18.62 2.20 0.63 0.27 1.30 0.46 0.84 0.85 0.00 10

Shilchar Tech. 201312 3.81 26.71 0.00 0.69 24.43 2.98 0.50 0.27 2.20 0.76 1.44 1.44 3.79 10

Shilchar Tech. 201403 3.81 37.47 0.00 0.56 35.36 2.67 0.24 0.27 2.16 1.04 1.13 1.13 2.96 10

Shilpa Medicare 201306 7.71 113.69 0.00 4.44 92.36 25.78 0.77 5.46 19.54 2.72 16.94 16.94 3.07 65

Shilpa Medicare 201309 7.71 135.90 0.00 1.41 111.89 25.41 1.00 5.80 18.61 5.51 13.60 13.60 3.70 65

Shilpa Medicare 201312 7.71 154.34 0.00 0.42 122.06 32.70 0.58 5.99 26.13 5.77 20.66 23.56 5.62 65

Shilpa Medicare 201403 7.71 167.45 0.00 2.84 131.98 38.31 1.17 5.96 31.18 6.30 24.70 24.70 6.72 65

Page 63: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Shiva Global 201306 9.54 149.87 0.00 0.06 141.86 8.07 3.93 0.70 3.44 1.03 1.85 1.85 1.93 5

Shiva Global 201309 9.54 99.73 0.00 0.11 94.11 5.74 3.34 0.69 1.71 0.52 0.74 0.74 0.78 5

Shiva Global 201312 9.54 137.88 0.00 0.23 131.56 6.55 4.09 0.57 1.88 0.61 0.67 0.67 1.33 5

Shiva Global 201403 9.54 388.08 0.23 1.30 365.53 24.08 13.75 2.12 8.21 3.13 2.84 2.84 5.32 5

Shiva Suitings 201306 1.55 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 0.00 0

Shiva Suitings 201309 1.55 0.59 0.00 0.00 0.55 0.03 0.00 0.00 0.03 0.00 0.03 0.03 0.00 0

Shiva Suitings 201312 1.55 1.01 0.00 0.00 0.94 0.06 0.00 0.00 0.06 0.01 0.05 0.05 0.00 0

Shiva Suitings 201403 1.55 1.16 0.00 0.01 1.08 0.08 0.00 0.00 0.08 0.02 0.07 0.07 0.00 0

Shiv-Vani OilGas 201306 46.36 159.95 -2.07 1.20 131.42 27.65 119.85 51.33 -143.53 0.00 -143.53 -143.53 -30.96 0

Shiv-Vani OilGas 201309 46.36 72.51 13.85 1.39 95.81 -8.05 132.59 59.62 -200.26 -0.16 -200.10 -200.10 -43.16 0

Shiv-Vani OilGas 201312 46.36 59.43 -7.64 0.35 68.21 -16.08 102.14 74.09 -192.31 0.00 -192.31 -192.31 -41.48 0

Shree Mfg. Co. 201306 5.50 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

Shree Mfg. Co. 201309 5.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0

Shree Mfg. Co. 201312 5.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0

Shree Mfg. Co. 201403 5.50 0.00 0.00 0.00 0.01 -0.01 0.03 0.00 -0.04 0.00 -0.04 -0.04 -0.08 0

Shri Krishna 201306 28.00 0.76 0.00 0.00 0.86 -0.10 0.02 0.04 -0.16 -0.05 -0.11 -0.11 0.00 0

Shri Krishna 201309 28.00 0.27 0.00 0.27 0.35 0.18 0.11 0.04 0.03 0.04 -0.01 -0.01 0.00 0

Shri Krishna 201312 28.00 0.30 0.00 0.15 0.28 0.17 0.01 0.04 0.12 0.04 0.09 0.09 0.03 0

Shri Krishna 201403 28.00 28.36 0.00 0.41 27.10 1.66 0.01 0.03 1.62 0.51 1.11 1.11 0.40 0

Shri Lakshmi 201306 28.47 264.24 0.00 13.52 300.84 -23.08 85.06 6.00 -114.14 17.85 -131.99 -131.99 -46.36 0

Shri Lakshmi 201309 28.47 322.54 0.00 3.84 309.68 16.70 84.32 25.00 -92.62 10.00 -102.62 -102.62 -36.04 0

Shri Lakshmi 201312 28.47 219.58 0.00 13.08 370.70 -138.04 65.02 27.31 -230.37 0.00 -230.37 -159.23 -80.92 0

Shri Lakshmi 201403 28.47 188.62 0.00 6.09 493.48 -298.77 47.37 26.16 -372.30 0.00 -372.30 -200.62 -130.76 0

Shriram AMC 201306 6.00 0.00 0.00 0.06 0.40 -0.34 0.00 0.01 -0.35 0.00 -0.35 -0.35 -0.59 0

Shriram AMC 201309 6.00 0.00 0.00 0.05 0.45 -0.40 0.00 0.01 -0.41 0.00 -0.41 -0.41 -0.69 0

Shriram AMC 201312 6.00 0.02 0.00 0.35 0.75 -0.38 0.00 0.01 -0.39 0.00 -0.39 -0.39 -0.65 0

Shriram AMC 201403 6.00 0.07 0.00 0.03 0.52 -0.43 0.00 0.01 -0.44 0.00 -0.44 -0.44 -0.73 0

Siddhartha Tubes 201306 6.00 75.90 0.09 2.04 78.01 0.03 0.18 2.50 -2.66 0.00 -2.66 -4.67 0.00 0

Siddhartha Tubes 201309 6.00 52.88 0.00 1.25 53.91 0.22 0.08 2.50 -2.36 0.00 -2.36 -2.41 0.00 0

Siddhartha Tubes 201312 6.00 36.02 0.00 0.03 37.30 -1.24 0.22 2.50 -3.97 0.00 -3.96 -3.97 0.00 0

Siddhartha Tubes 201403 6.00 34.19 0.00 16.86 36.10 14.95 0.66 1.90 12.39 0.00 12.39 -3.23 20.65 0

Sigrun Holdings 201306 53.52 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 0.00 0

Sigrun Holdings 201309 53.52 0.00 0.00 0.00 0.04 -0.04 0.00 0.00 -0.04 0.00 -0.04 -0.04 0.00 0

Sigrun Holdings 201312 53.52 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 0.00 0

Sigrun Holdings 201403 53.52 0.00 0.00 0.00 5.40 -5.40 0.00 0.00 -5.40 0.00 -5.40 -5.40 -0.10 0

Page 64: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Silver Oak (I) 201306 3.79 1.55 0.00 0.00 1.59 -0.04 0.01 0.03 -0.08 0.00 -0.08 -0.08 -0.20 0

Silver Oak (I) 201309 3.79 1.50 0.00 0.00 1.50 0.00 0.02 0.03 -0.05 0.00 -0.05 -0.05 0.00 0

Silver Oak (I) 201312 3.79 2.18 0.00 0.00 2.05 0.13 0.03 0.03 0.08 0.00 0.08 0.08 0.00 0

Silver Oak (I) 201403 3.79 1.92 0.00 0.05 1.94 0.03 0.04 0.03 -0.04 0.00 -0.04 -0.04 -0.10 0

Simplex Infra 201306 9.89 1392.90 2.39 5.60 1269.60 131.29 76.05 33.07 22.17 9.40 12.77 12.77 2.58 50

Simplex Infra 201309 9.89 1282.16 2.42 11.01 1157.87 137.72 81.87 33.98 21.87 10.60 11.27 11.27 2.28 50

Simplex Infra 201312 9.89 1389.55 2.46 12.32 1263.90 140.43 86.38 34.13 19.92 4.75 15.17 15.17 3.07 50

Simplex Infra 201403 9.89 1434.66 6.44 10.47 1305.68 145.89 89.87 34.38 21.64 0.27 21.37 21.37 4.32 50

Simplex Mills 201306 3.00 4.50 0.02 0.02 4.66 -0.12 0.03 0.12 -0.27 0.00 -0.28 -0.28 -0.92 0

Simplex Mills 201309 3.00 3.44 0.00 0.01 3.79 -0.34 0.05 0.12 -0.50 0.00 -0.51 -0.51 0.00 0

Simplex Mills 201312 3.00 3.02 0.06 0.01 3.80 -0.72 0.05 0.12 -0.89 0.00 -0.90 -0.90 0.00 0

Simplex Mills 201403 3.00 0.26 0.00 0.02 1.05 -0.77 0.04 0.12 -0.93 0.00 -0.93 -0.93 -3.09 0

Simplex Papers 201306 3.00 0.30 0.00 0.72 0.34 0.68 0.02 0.12 0.53 0.00 0.53 0.53 1.77 0

Simplex Papers 201309 3.00 0.45 0.00 0.67 0.51 0.62 0.00 0.12 0.49 0.00 0.49 0.49 0.00 0

Simplex Papers 201312 3.00 0.40 0.00 0.03 0.41 0.01 0.05 0.12 -0.16 0.00 -0.17 -0.17 -0.55 0

Simplex Papers 201403 3.00 0.15 0.00 -0.24 0.22 -0.31 0.00 0.12 -0.43 0.00 -0.43 -1.48 -1.44 0

Simran Farms 201306 3.79 74.50 0.00 0.00 73.82 0.68 0.18 0.31 0.19 0.04 0.15 0.15 0.41 0

Simran Farms 201309 3.79 89.62 0.01 0.00 87.97 1.66 0.41 0.34 0.91 0.18 0.73 0.73 1.91 0

Simran Farms 201312 3.79 93.63 0.00 0.00 103.45 -9.82 0.26 0.34 -10.42 -0.22 -10.21 -10.21 -26.92 0

Simran Farms 201403 3.79 101.96 0.00 0.00 91.09 10.88 0.38 0.32 10.18 0.22 9.95 9.95 26.25 0

Skypak Serv. Sp. 201306 3.09 0.00 0.00 0.00 0.02 -0.02 0.01 0.01 -0.03 0.00 -0.03 -0.03 0.00 0

Skypak Serv. Sp. 201309 3.09 0.00 0.00 0.00 0.02 -0.02 0.00 0.01 -0.03 0.00 -0.03 -0.03 -0.10 0

Skypak Serv. Sp. 201312 3.09 0.00 0.00 0.00 0.06 -0.06 0.00 0.01 -0.07 0.00 -0.08 -0.08 -0.25 0

Skypak Serv. Sp. 201403 3.09 0.00 0.96 0.00 0.92 0.04 0.01 0.00 0.04 0.00 0.03 0.03 0.11 0

Smilax Indust. 201306 12.30 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 -0.02 0

Smilax Indust. 201309 12.30 0.00 0.00 0.00 0.03 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 -0.03 0

Smilax Indust. 201312 12.30 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

Smilax Indust. 201403 12.30 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

Smiths & Founder 201306 4.32 0.00 0.00 0.02 0.01 0.00 0.00 0.04 -0.04 0.00 -0.04 -0.04 -0.01 0

Smiths & Founder 201309 4.32 0.00 0.00 0.01 0.03 -0.02 0.00 0.04 -0.06 0.00 -0.06 -0.06 -0.01 0

Smiths & Founder 201312 4.32 0.00 0.00 0.01 0.02 -0.01 0.00 0.04 -0.05 0.00 -0.05 -0.05 -0.01 0

Smiths & Founder 201403 4.32 6.76 0.00 0.08 6.97 -0.13 0.65 0.24 -1.02 -0.23 -0.79 -0.79 -1.83 0

Solid Carbide 201306 8.86 0.00 0.00 0.00 0.02 -0.02 0.00 0.04 -0.06 0.00 -0.06 -0.06 0.00 0

Solid Carbide 201309 8.86 0.00 0.00 0.00 0.01 -0.01 0.00 0.04 -0.05 0.00 -0.05 -0.05 0.00 0

Solid Carbide 201312 8.86 0.00 0.00 0.00 0.01 -0.01 0.00 0.04 -0.05 0.00 -0.05 -0.05 0.00 0

Solid Carbide 201403 8.86 0.00 0.00 0.00 0.05 -0.05 0.00 0.04 -0.09 0.00 -0.09 -0.09 0.00 0

Page 65: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Som Distilleries 201306 27.52 78.66 0.35 0.00 66.95 12.06 0.02 1.16 10.88 3.48 7.40 7.40 2.69 15

Som Distilleries 201309 27.52 34.40 0.20 0.00 29.29 5.31 0.00 1.16 4.15 0.69 3.46 3.46 1.26 15

Som Distilleries 201312 27.52 37.52 0.27 0.00 31.94 5.86 0.01 1.16 4.69 0.93 3.76 3.76 1.37 15

Som Distilleries 201403 27.52 39.69 1.03 0.00 33.51 7.21 0.14 1.33 5.74 0.06 5.68 5.68 2.06 15

Source Indust. 201306 11.40 0.00 0.00 0.00 0.04 -0.04 0.00 0.00 -0.04 0.00 -0.04 -0.04 -0.03 0

Source Indust. 201309 11.40 0.00 0.00 0.00 0.08 -0.08 0.01 0.00 -0.09 0.00 -0.09 -0.09 -0.08 0

Source Indust. 201312 11.40 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

Source Indust. 201403 11.40 0.05 0.00 0.00 0.01 0.04 0.00 0.00 0.04 0.00 0.04 0.04 0.03 0

Source Natural 201306 5.20 0.74 0.01 0.00 0.83 -0.08 0.00 0.07 -0.15 0.00 -0.14 -0.14 -0.32 0

Source Natural 201309 5.20 1.00 0.00 0.00 0.81 0.19 0.00 0.07 0.12 0.00 0.13 0.13 0.28 0

Source Natural 201312 5.20 1.32 0.01 0.00 1.19 0.15 0.00 0.07 0.08 0.00 0.08 0.08 0.17 0

Source Natural 201403 5.20 1.46 0.00 0.01 1.30 0.17 0.00 0.06 0.11 0.00 0.11 0.11 0.21 0

South.Bio Tech. 201306 51.28 54.98 0.00 0.03 55.01 0.00 4.92 1.51 -6.43 0.00 -6.43 -6.43 -1.86 0

South.Bio Tech. 201309 51.28 63.02 0.00 0.14 61.25 1.91 4.63 1.73 -4.45 0.00 -4.45 -4.45 -0.87 0

South.Bio Tech. 201312 51.28 40.70 0.00 0.07 42.44 -1.67 4.74 1.62 -8.03 0.00 -8.02 -8.02 -1.56 0

South.Bio Tech. 201403 51.28 42.69 0.00 -0.12 42.54 0.04 4.03 2.38 -6.38 -8.20 1.83 1.83 0.53 0

Southern Ispat 201306 132.15 190.54 0.00 0.25 185.17 5.63 0.30 0.39 4.94 0.01 4.92 4.92 0.37 0

Southern Ispat 201309 132.15 182.68 0.00 0.00 171.86 10.82 0.12 0.31 10.39 0.03 10.36 10.36 0.78 0

Southern Ispat 201312 132.15 129.29 0.00 0.00 121.95 7.35 0.12 0.31 6.91 0.02 6.89 6.89 0.52 0

Southern Ispat 201403 132.15 194.24 0.00 0.00 182.53 11.71 0.13 0.31 11.28 0.01 11.27 11.27 0.85 0

Sowbhagya Media 201306 10.93 1.07 0.00 0.02 0.97 0.13 0.00 0.07 0.06 0.02 0.04 0.04 0.03 0

Sowbhagya Media 201309 10.93 0.62 0.00 0.03 0.62 0.03 0.01 0.07 -0.04 -0.01 -0.03 -0.03 -0.03 0

Sowbhagya Media 201312 10.93 0.62 0.00 0.03 0.64 0.01 0.00 0.07 -0.06 -0.02 -0.04 -0.04 -0.04 0

Sowbhagya Media 201403 10.93 0.64 0.00 0.02 1.38 -0.71 0.00 0.05 -0.76 -0.23 -0.53 -0.53 -0.48 0

Sparc Systems 201306 4.89 0.07 0.00 0.00 0.08 -0.01 0.00 0.01 -0.02 0.00 -0.02 -0.02 -0.04 0

Sparc Systems 201309 4.89 0.06 0.00 0.00 0.05 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0

Sparc Systems 201312 4.89 0.01 0.00 0.00 0.03 -0.01 0.00 0.01 -0.02 0.00 -0.03 -0.03 -0.06 0

Sparc Systems 201403 4.89 0.03 0.00 0.01 0.22 -0.19 0.00 0.01 -0.20 -0.01 -0.19 -0.18 -0.38 0

SpiceJet 201306 535.28 1688.48 13.06 19.52 1610.92 110.15 28.58 31.02 50.55 0.00 50.56 50.56 0.97 0

SpiceJet 201309 535.28 1246.08 11.14 7.64 1748.46 -483.60 32.73 43.17 -559.50 0.00 -559.49 -559.49 -10.75 0

SpiceJet 201312 535.28 1796.27 11.47 12.03 1929.91 -110.15 30.25 32.39 -172.79 0.00 -172.80 -172.80 -3.29 0

SpiceJet 201403 535.28 1573.41 16.21 41.76 1866.14 -234.77 45.06 41.69 -321.52 0.00 -321.51 -321.51 -6.01 0

Splash Media & I 201306 9.37 0.13 0.02 0.00 0.03 0.12 0.00 0.00 0.12 0.00 0.12 0.12 0.01 1

Splash Media & I 201309 9.37 0.08 0.07 0.00 0.10 0.05 0.00 0.00 0.05 0.00 0.05 0.05 0.02 1

Splash Media & I 201312 9.37 0.00 0.09 0.00 0.08 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.01 1

Splash Media & I 201403 9.37 0.21 0.18 0.00 0.23 0.17 0.02 0.00 0.15 0.06 0.09 0.09 0.01 1

Page 66: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Sr.Rayala.Hypo 201306 14.72 64.94 0.00 2.13 60.29 6.78 2.05 3.39 1.33 0.43 0.90 1.67 0.63 0

Sr.Rayala.Hypo 201309 14.72 72.56 0.00 2.37 64.86 10.07 1.91 3.58 4.58 1.49 3.09 4.57 2.71 0

Sr.Rayala.Hypo 201312 14.72 74.85 0.00 4.32 69.28 9.89 2.56 3.97 3.36 1.10 2.27 1.85 1.54 0

Sr.Rayala.Hypo 201403 14.72 83.74 0.00 2.65 77.32 9.08 2.72 3.98 2.38 1.21 1.17 0.66 0.79 0

Sr.Sakthi Paper 201306 16.44 50.14 0.10 0.10 46.38 3.96 1.78 1.27 0.91 0.30 0.62 0.62 0.37 15

Sr.Sakthi Paper 201309 16.44 49.83 0.00 0.16 46.97 3.02 1.65 1.27 0.11 0.04 0.07 0.07 0.05 15

Sr.Sakthi Paper 201312 16.44 52.33 0.21 0.12 49.52 3.13 1.70 1.20 0.24 0.08 0.16 0.16 0.10 15

Sr.Sakthi Paper 201403 16.44 50.77 0.29 0.38 48.38 3.07 1.73 1.16 0.17 -0.14 0.31 0.33 0.19 15

Sreeleathers 201306 25.16 12.34 0.00 0.06 9.69 2.72 0.05 0.22 2.45 0.84 1.61 1.61 0.64 2.5

Sreeleathers 201309 25.16 18.44 0.00 0.42 14.67 4.18 0.13 0.23 3.82 1.29 2.53 2.53 1.01 2.5

Sreeleathers 201312 25.16 13.55 0.00 0.43 10.94 3.03 0.36 0.23 2.44 0.70 1.74 1.74 0.69 2.5

Sreeleathers 201403 25.16 12.66 0.00 0.33 10.66 2.33 0.32 0.23 1.78 0.73 1.05 1.05 0.42 2.5

Sri Ramakr. Mill 201306 7.12 6.28 0.12 0.06 6.96 -0.49 0.90 0.19 -1.59 0.00 -1.58 -1.58 -2.23 0

Sri Ramakr. Mill 201309 7.12 5.23 0.09 0.22 5.90 -0.37 1.07 0.19 -1.63 0.00 -1.64 -1.64 -2.30 0

Sri Ramakr. Mill 201312 7.12 2.53 0.53 1.96 4.07 0.95 1.06 0.09 -0.20 0.00 -0.20 -1.30 -0.28 0

Sri Ramakr. Mill 201403 7.12 1.94 0.44 0.11 3.19 -0.70 0.55 0.11 -1.37 0.00 -1.36 -0.76 -1.91 0

SRM Ener 201306 9.06 0.00 0.00 0.00 0.02 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 0.00 0

SRM Ener 201309 9.06 0.00 0.00 0.00 0.03 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 -0.03 0

SRM Ener 201312 9.06 0.00 0.00 0.00 0.07 -0.07 0.00 0.00 -0.07 0.00 -0.07 -0.07 0.00 0

SRM Ener 201403 9.06 0.00 0.00 0.00 0.29 -0.29 0.00 0.00 -0.29 0.00 -0.29 -0.29 -0.32 0

Stampede Cap. 201306 21.27 5.42 0.00 0.84 4.42 1.83 0.00 0.77 1.06 0.34 0.72 0.72 0.35 0

Stampede Cap. 201309 21.27 6.06 0.00 0.59 4.52 2.12 0.00 0.78 1.34 -0.29 1.42 1.42 0.68 0

Stampede Cap. 201312 21.27 6.17 0.00 -0.14 3.70 2.32 0.00 0.81 1.51 0.17 1.34 1.34 0.64 0

Stampede Cap. 201403 21.27 6.33 0.00 -0.50 9.91 -4.09 0.00 0.85 -4.94 -1.30 -3.63 2.22 -1.74 0

Starlite Comp. 201306 3.37 4.09 0.00 0.18 4.61 -0.34 1.38 0.03 -1.75 0.25 -1.99 -2.16 -2.37 0

Starlite Comp. 201309 3.37 6.30 0.02 0.00 6.83 -0.51 1.11 0.03 -1.64 0.00 -1.65 -1.65 -1.96 0

Starlite Comp. 201312 3.37 3.29 0.09 0.00 3.34 0.05 -0.27 0.04 0.27 0.00 0.28 0.28 0.82 0

Starlite Comp. 201403 3.37 4.00 0.01 0.00 4.17 -0.16 -0.61 0.05 0.40 -0.85 1.26 1.26 0.00 0

Starvox Electr. 201306 1.00 0.01 0.01 0.00 0.07 -0.05 0.00 0.00 -0.05 0.00 -0.06 -0.06 0.00 0

Starvox Electr. 201309 1.00 0.01 0.00 0.00 0.06 -0.04 0.00 0.00 -0.04 0.00 -0.04 -0.04 0.00 0

Starvox Electr. 201312 1.00 0.04 0.01 0.00 0.08 -0.02 0.00 0.00 -0.02 0.00 -0.03 -0.03 0.00 0

Starvox Electr. 201403 1.00 0.06 0.02 0.00 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Steel Str. Wheel 201306 15.21 244.83 0.88 2.59 221.50 26.80 7.89 12.53 6.38 0.18 6.20 6.20 4.07 15

Steel Str. Wheel 201309 15.21 264.81 0.85 0.82 236.74 29.74 7.73 12.39 9.62 2.33 7.29 7.29 4.80 15

Steel Str. Wheel 201312 15.21 248.68 1.08 5.23 224.79 30.20 10.44 13.62 6.14 -0.43 6.57 6.57 4.32 15

Steel Str. Wheel 201403 15.21 305.36 -2.67 10.56 281.45 31.80 14.73 14.04 3.03 -1.24 4.27 4.31 2.81 15

Page 67: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Steel Strips 201306 8.28 0.00 0.00 0.01 0.04 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 0.00 0

Steel Strips 201309 8.28 0.00 0.00 0.01 0.07 -0.06 0.00 0.00 -0.06 0.00 -0.06 -0.06 0.00 0

Steel Strips 201312 8.28 0.00 0.00 0.01 0.02 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Steel Strips 201403 8.28 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Steel Strips Inf 201306 8.64 0.89 0.00 0.01 0.73 0.17 0.26 0.06 -0.15 0.00 -0.15 -0.15 0.00 0

Steel Strips Inf 201309 8.64 1.03 0.00 0.01 0.78 0.26 0.26 0.06 -0.06 0.00 -0.05 -0.05 -0.06 0

Steel Strips Inf 201312 8.64 0.96 0.00 0.02 0.77 0.20 0.25 0.06 -0.11 0.00 -0.11 -0.11 0.00 0

Steel Strips Inf 201403 8.64 1.27 0.00 0.93 1.18 1.02 0.24 -0.03 0.81 0.07 0.74 -0.05 0.86 0

Steel Tubes (I) 201312 12.40 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Steel Tubes (I) 201403 12.40 0.00 0.00 0.00 0.03 -0.03 0.00 0.19 -0.22 0.00 -0.22 -0.22 0.00 0

Steelco Gujarat 201306 42.56 111.53 2.82 0.40 112.86 1.89 4.17 1.14 -3.42 0.00 -3.42 -3.42 -1.04 0

Steelco Gujarat 201309 42.56 127.14 3.70 0.41 123.56 7.68 4.63 1.16 1.89 0.00 1.89 1.89 0.44 0

Steelco Gujarat 201312 42.56 133.08 2.81 0.18 132.99 3.08 5.03 1.18 -3.13 0.00 -3.13 -3.13 -0.98 0

Steelco Gujarat 201403 42.56 139.01 5.69 2.88 139.87 7.71 5.81 0.96 0.94 0.00 0.94 0.94 -0.03 0

Stellant Secu. 201306 3.70 0.18 0.00 0.00 0.55 -0.37 0.00 0.00 -0.37 0.00 -0.37 -0.37 -0.99 0

Stellant Secu. 201309 3.70 0.00 0.00 0.00 0.02 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.04 0

Stellant Secu. 201312 3.70 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.04 0

Stellant Secu. 201403 3.70 0.00 0.00 0.00 0.36 -0.36 0.00 0.00 -0.36 0.00 -0.36 -0.36 -0.96 0

Ster. Guaranty 201306 6.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Ster. Guaranty 201309 6.54 0.00 0.00 0.00 0.03 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 0.00 0

Ster. Guaranty 201312 6.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Ster. Guaranty 201403 6.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Sterling Biotech 201306 26.80 200.21 1.22 0.00 179.18 22.25 105.88 63.19 -146.82 -47.64 -99.18 -99.18 -3.70 0

Sterling Biotech 201309 26.80 161.35 1.11 0.00 135.24 27.22 110.98 63.35 -147.11 -47.73 -99.38 -99.38 -3.71 0

Sterling Biotech 201312 26.80 150.75 0.53 0.00 128.40 22.88 115.33 64.44 -156.90 -50.90 -105.99 -105.99 -3.96 0

Sterling Biotech 201403 26.80 188.21 0.62 0.00 152.09 36.74 125.81 63.89 -152.96 -49.63 -103.33 -103.33 -3.86 0

STI Products (I) 201312 4.00 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

STI Products (I) 201403 4.00 0.00 0.00 0.00 0.03 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 0.00 0

Stone India 201306 8.17 24.06 0.00 0.03 22.73 1.37 1.64 0.67 -0.95 0.02 -0.97 0.25 -1.27 0

Stone India 201309 8.17 27.22 0.03 0.06 26.18 1.13 1.34 0.67 -0.88 -0.02 -0.86 -0.86 -1.13 0

Stone India 201312 8.17 26.23 0.04 0.02 23.67 2.62 1.43 0.67 0.52 0.00 0.52 0.80 0.68 0

Stone India 201403 8.17 25.83 0.16 0.09 26.39 -0.32 1.47 0.67 -2.46 -1.27 -1.19 -0.52 -1.56 0

Page 68: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Subex 201306 169.10 77.76 0.00 10.98 62.57 26.17 16.52 0.66 8.99 1.57 7.42 7.42 0.44 0

Subex 201309 169.10 85.44 0.00 0.40 67.61 18.23 16.71 0.60 0.92 -0.64 1.56 1.56 0.09 0

Subex 201312 169.10 91.44 0.00 0.03 78.78 12.69 17.62 0.60 -5.53 2.91 -8.44 -8.44 -0.51 0

Subex 201403 169.10 85.41 0.00 5.78 80.48 10.71 16.63 0.63 -6.55 5.61 -12.16 -11.84 -0.73 0

Subway Fin.&Inv. 201306 1.10 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Subway Fin.&Inv. 201309 1.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Subway Fin.&Inv. 201312 1.10 0.12 0.00 0.00 0.01 0.11 0.00 0.00 0.11 0.03 0.08 0.08 0.00 0

Subway Fin.&Inv. 201403 1.10 0.04 0.00 0.00 0.03 0.01 0.00 0.00 0.01 -0.01 0.02 0.02 0.00 0

Sudal Inds. 201306 6.51 18.44 0.00 0.00 16.67 1.77 1.16 0.41 0.20 0.00 0.20 0.20 0.31 10

Sudal Inds. 201309 6.51 18.02 0.00 0.01 16.31 1.72 1.17 0.41 0.14 0.00 0.13 0.13 0.20 10

Sudal Inds. 201312 6.51 17.73 0.00 0.00 16.01 1.72 1.23 0.44 0.05 0.00 0.06 0.06 0.09 10

Sudal Inds. 201403 6.51 22.16 0.00 0.02 19.64 2.54 1.59 0.42 0.53 0.51 0.02 0.02 0.03 10

Sudev Inds. 201306 4.21 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Sudev Inds. 201309 4.21 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Sudev Inds. 201312 4.21 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Sudev Inds. 201403 4.21 0.00 0.03 0.00 0.01 0.02 0.00 0.00 0.02 0.00 0.02 0.02 0.01 0

Sulabh Engineers 201306 10.05 0.23 0.00 0.00 0.07 0.15 0.00 0.00 0.15 0.05 0.10 0.10 0.01 0

Sulabh Engineers 201309 10.05 0.25 0.00 0.00 0.08 0.17 0.01 0.00 0.16 0.05 0.11 0.11 0.01 0

Sulabh Engineers 201312 10.05 0.24 0.00 0.00 0.07 0.16 0.00 0.01 0.15 0.00 0.15 0.15 0.01 0

Sulabh Engineers 201403 10.05 0.18 0.00 0.00 0.10 0.09 0.00 0.01 0.08 0.06 0.01 0.01 0.00 0

Sundaram Multi. 201306 21.56 49.73 0.00 0.44 42.33 7.84 3.85 1.20 2.79 1.07 1.71 1.71 0.08 10

Sundaram Multi. 201309 21.56 38.67 0.00 0.36 34.27 4.77 3.32 1.21 0.24 0.18 0.06 0.06 0.00 10

Sundaram Multi. 201312 21.56 30.95 0.00 0.05 27.86 3.13 3.00 1.21 -1.07 -0.21 -0.86 -0.86 -0.04 10

Sundaram Multi. 201403 21.56 34.74 0.00 -0.14 31.09 3.51 3.56 1.22 -1.27 -0.48 -0.80 -0.80 -0.04 10

Sunil Hitech 201306 13.63 298.78 1.19 1.96 271.43 30.51 16.89 5.71 7.91 1.77 6.14 6.14 5.00 12

Sunil Hitech 201309 13.63 273.04 1.00 3.20 244.93 32.31 20.37 6.28 5.66 3.77 1.89 1.89 1.54 12

Sunil Hitech 201312 13.63 362.09 0.63 2.06 329.21 35.57 19.51 6.21 9.84 3.58 6.26 6.26 5.10 12

Sunil Hitech 201403 13.63 494.73 0.77 2.71 454.74 43.48 20.20 6.18 17.10 6.42 10.69 10.69 8.63 12

Sunitee Chem. 201306 5.20 0.00 0.02 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Sunitee Chem. 201309 5.20 0.00 0.03 0.00 0.02 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0

Sunitee Chem. 201312 5.20 0.00 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Sunitee Chem. 201403 5.20 -0.04 0.06 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Sunraj Diamond 201306 5.33 10.81 0.00 0.01 10.13 0.68 0.29 0.03 0.35 0.12 0.23 0.23 0.44 10

Sunraj Diamond 201309 5.33 7.54 0.00 0.04 7.42 0.16 0.15 0.03 -0.02 -0.01 -0.02 -0.02 -0.03 10

Sunraj Diamond 201312 5.33 11.86 0.00 0.02 11.10 0.78 0.28 0.03 0.47 0.16 0.31 0.31 0.58 10

Sunraj Diamond 201403 5.33 9.87 0.00 0.04 9.83 0.08 0.54 0.03 -0.50 -0.01 -0.49 -0.49 -0.91 10

Page 69: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Sunteck Realty 201306 12.59 15.59 0.00 4.15 7.68 12.07 2.74 0.35 8.98 3.46 5.39 5.39 0.90 9

Sunteck Realty 201309 12.59 3.63 0.00 2.71 4.41 1.93 2.33 0.35 -0.75 -0.14 -0.62 -0.62 -0.10 9

Sunteck Realty 201312 12.59 15.65 0.00 2.11 8.67 9.09 3.23 0.36 5.50 2.97 2.53 2.53 0.42 9

Sunteck Realty 201403 12.59 890.68 0.00 3.73 626.30 268.11 8.70 0.35 259.05 83.72 143.67 143.67 23.96 9

Superhouse Ltd 201306 11.02 127.70 2.13 0.07 115.69 14.22 4.19 3.15 6.87 2.64 4.24 6.36 3.84 15

Superhouse Ltd 201309 11.02 193.38 0.36 0.60 168.10 26.23 6.70 3.26 16.27 5.27 11.00 11.00 9.98 15

Superhouse Ltd 201312 11.02 161.97 0.54 0.41 142.68 20.25 4.63 3.31 12.31 4.35 7.97 8.04 7.23 15

Superhouse Ltd 201403 11.02 182.94 1.32 1.03 162.87 22.43 4.98 3.34 14.11 4.87 9.24 8.78 8.38 15

Supra Trends 201306 5.00 0.02 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Supra Trends 201309 5.00 0.02 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Supra Trends 201312 5.00 0.09 0.00 0.00 0.08 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.02 0

Supra Trends 201403 5.00 0.03 0.00 0.00 0.03 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

Suprem.Tex Mart 201306 34.12 223.38 0.03 0.00 200.80 22.60 12.05 4.42 6.13 2.21 3.92 3.92 0.61 0

Suprem.Tex Mart 201309 34.12 221.79 0.03 0.00 197.76 24.06 11.91 5.48 6.67 1.55 5.13 5.13 0.75 0

Suprem.Tex Mart 201312 34.12 217.76 0.01 0.00 192.23 25.54 12.47 8.44 4.63 1.78 2.85 2.85 0.42 0

Suprem.Tex Mart 201403 34.12 167.50 0.17 0.00 162.80 4.86 13.73 8.27 -17.13 -6.38 -10.75 -10.75 -1.61 0

Supreme Infra. 201306 20.09 441.48 0.00 1.05 369.45 73.08 31.64 8.70 32.74 10.62 22.12 22.12 13.21 20

Supreme Infra. 201309 20.09 311.55 0.00 2.99 262.41 52.12 30.03 9.08 13.01 4.22 8.79 8.79 5.25 20

Supreme Infra. 201312 20.09 606.26 0.00 0.92 520.15 87.02 30.65 8.85 47.52 15.42 32.10 32.10 18.64 20

Supreme Infra. 201403 20.09 799.37 0.00 1.10 695.36 105.10 42.69 9.87 52.54 25.52 27.02 27.02 13.45 20

Surabhi Chemical 201306 21.63 0.00 0.42 0.00 0.15 0.27 0.00 0.00 0.27 0.00 0.27 0.27 0.01 0

Surabhi Chemical 201309 21.63 0.00 0.42 0.00 0.12 0.30 0.01 0.00 0.29 0.00 0.29 0.29 0.01 0

Surabhi Chemical 201312 21.63 0.00 0.42 0.00 0.14 0.28 0.00 0.00 0.28 0.00 0.28 0.28 0.01 0

Surabhi Chemical 201403 21.63 0.00 0.49 0.00 0.14 0.35 0.00 0.00 0.35 0.00 0.35 0.35 0.02 0

Surya Chak.Pow. 201306 149.63 27.73 0.04 0.00 26.44 1.33 1.16 1.69 -1.52 0.00 -1.52 -1.52 -0.10 0

Surya Chak.Pow. 201309 149.63 39.80 0.01 0.00 37.90 1.91 1.20 1.71 -1.00 0.00 -1.00 -1.00 -0.07 0

Surya Chak.Pow. 201312 149.63 38.40 0.04 0.00 36.18 2.26 0.93 1.71 -0.37 0.00 -0.37 -0.37 -0.02 0

Surya Chak.Pow. 201403 149.63 39.91 0.00 0.00 37.76 2.21 0.59 1.07 0.55 0.92 -0.37 -0.37 -0.02 0

Suryanagri Finl. 201306 3.36 0.07 0.00 0.54 0.69 -0.08 0.00 0.00 -0.08 0.00 -0.08 -0.08 -0.23 0

Suryanagri Finl. 201309 3.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0

Suryanagri Finl. 201312 3.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0

SW Investments 201306 0.90 0.21 0.00 0.00 0.03 0.18 0.00 0.00 0.18 0.05 0.12 0.12 0.00 5

SW Investments 201309 0.90 0.09 0.00 0.00 0.03 0.06 0.00 0.00 0.06 0.02 0.04 0.04 0.45 5

SW Investments 201312 0.90 0.11 0.00 0.00 0.04 0.07 0.00 0.00 0.07 0.02 0.05 0.05 0.51 5

SW Investments 201403 0.90 0.20 0.00 0.00 0.03 0.17 0.00 0.00 0.17 0.05 0.11 0.11 1.25 5

Page 70: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Swan Energy 201306 22.12 78.77 0.68 0.00 71.10 8.35 4.66 1.07 2.61 0.00 2.61 2.61 0.14 25

Swan Energy 201309 22.12 81.73 0.73 0.00 70.48 11.98 6.89 1.09 4.00 0.00 4.00 4.00 0.18 25

Swan Energy 201312 22.12 59.19 1.36 0.00 55.21 5.34 2.08 1.09 2.17 0.00 2.17 2.17 0.10 25

Swan Energy 201403 22.12 98.99 11.30 0.00 94.10 16.19 14.41 1.06 0.72 2.95 -2.23 -2.23 -0.10 25

Syncom Health 201306 40.00 16.95 0.00 0.62 18.37 -0.80 1.04 0.83 -2.68 0.00 -2.68 -2.68 -0.67 0

Syncom Health 201309 40.00 19.13 0.00 1.14 17.97 2.30 0.99 0.82 0.49 0.00 0.49 0.49 0.12 0

Syncom Health 201312 40.00 14.67 0.00 0.68 17.49 -2.14 1.12 0.99 -4.24 0.00 -4.25 -4.25 -1.06 0

Syncom Health 201403 40.00 12.86 0.00 0.63 12.68 0.80 1.04 1.13 -1.37 -3.21 1.85 1.85 0.46 0

Synthiko Foils 201306 0.87 3.69 0.08 0.01 3.62 0.17 0.10 0.04 0.03 0.01 0.02 0.02 0.21 0

Synthiko Foils 201309 0.87 4.55 0.04 0.02 4.21 0.40 0.16 0.04 0.20 0.04 0.16 0.16 1.81 0

Synthiko Foils 201312 0.87 4.73 0.05 0.02 4.49 0.31 0.12 0.04 0.15 0.05 0.10 0.10 0.00 0

Synthiko Foils 201403 0.87 5.45 0.03 0.01 5.27 0.23 0.10 0.04 0.08 0.04 0.03 0.03 0.39 0

T & I Global 201306 5.07 11.45 0.44 0.01 11.51 0.39 0.10 0.18 0.11 0.00 0.11 0.11 0.22 5

T & I Global 201309 5.07 18.22 0.33 0.08 17.35 1.28 0.01 0.17 1.10 0.00 1.10 1.10 2.18 5

T & I Global 201312 5.07 13.07 0.78 0.33 13.32 0.85 0.04 0.03 0.78 0.00 0.78 0.78 1.54 5

T & I Global 201403 5.07 23.08 -0.37 0.25 23.14 -0.18 0.12 0.37 -0.67 0.84 -1.50 -1.50 -2.97 5

T N Jai Bharath 201306 29.58 18.99 0.00 0.19 17.23 1.95 3.07 0.93 -2.05 0.00 -2.05 -2.05 -0.87 0

T N Jai Bharath 201309 29.58 25.36 0.00 0.05 22.13 3.28 3.09 0.94 -0.75 0.00 -0.75 -0.75 -0.31 0

T N Jai Bharath 201312 29.58 20.81 0.00 0.07 17.87 3.01 2.48 0.97 -0.44 0.00 -0.44 -0.44 -0.15 0

T N Jai Bharath 201403 29.58 25.42 0.00 0.17 22.01 3.58 2.63 0.91 0.05 -0.96 1.01 1.01 0.25 0

T N Steel Tubes 201306 5.12 29.48 0.00 0.01 27.56 1.93 0.36 0.07 1.50 0.49 1.01 1.01 0.00 0

T N Steel Tubes 201309 5.12 27.22 0.00 0.00 25.59 1.63 0.39 0.07 1.17 0.41 0.76 0.76 0.00 0

T N Steel Tubes 201312 5.12 21.23 0.00 0.00 21.83 -0.60 0.36 0.07 -1.03 -0.32 -0.71 -0.71 0.00 0

T N Steel Tubes 201403 5.12 28.62 0.00 2.58 28.38 2.83 0.34 0.07 2.42 -0.08 2.51 -0.06 0.00 0

Talbros Auto. 201306 12.35 91.97 0.00 0.91 81.62 11.26 4.52 2.51 4.23 0.41 3.82 3.82 3.09 72

Talbros Auto. 201309 12.35 88.41 0.00 1.52 79.84 10.10 4.55 2.58 2.97 0.55 2.42 2.42 1.96 72

Talbros Auto. 201312 12.35 87.65 0.00 3.13 79.71 11.07 4.82 2.81 3.45 0.62 2.83 2.83 2.29 72

Talbros Auto. 201403 12.35 93.87 0.00 10.02 84.90 18.99 5.08 2.55 11.35 1.11 10.25 3.32 8.30 72

Tarai Foods 201306 17.73 0.52 0.00 0.00 0.54 -0.02 0.00 0.14 -0.16 0.00 -0.16 -0.16 -0.11 0

Tarai Foods 201309 17.73 0.37 0.00 0.00 0.40 -0.03 0.00 0.14 -0.17 0.00 -0.17 -0.17 -0.12 0

Tarai Foods 201312 17.73 0.54 0.01 0.00 0.57 -0.03 0.00 0.14 -0.17 0.00 -0.17 -0.17 0.00 0

Tarai Foods 201403 17.73 0.53 0.00 0.00 0.51 0.02 0.00 0.10 -0.08 0.00 -0.08 -0.08 -0.06 0

Tarapur Trans 201306 19.50 11.70 0.00 0.47 10.94 1.23 0.86 0.16 0.21 0.00 0.22 0.22 0.11 0

Tarapur Trans 201309 19.50 12.98 0.00 0.68 18.42 -4.76 0.88 0.16 -5.80 0.00 -5.80 -5.80 -2.97 0

Tarapur Trans 201312 19.50 8.91 0.00 0.58 11.24 -1.75 1.21 0.33 -3.29 0.00 -3.29 -3.29 -1.69 0

Tarapur Trans 201403 19.50 8.97 0.00 0.30 10.64 -1.37 1.60 0.27 -3.24 0.00 -3.25 -3.25 -1.67 0

Page 71: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Tarrif Cine& Fin 201306 0.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Tarrif Cine& Fin 201309 0.25 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.00 0

Tarrif Cine& Fin 201312 0.25 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Tarrif Cine& Fin 201403 0.25 0.02 0.00 0.01 0.02 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

Tasty Bite Eat. 201306 2.57 23.49 1.04 0.24 24.56 0.21 0.25 0.90 -0.93 -0.21 -0.73 -0.73 -2.85 10

Tasty Bite Eat. 201309 2.57 39.42 2.69 0.14 36.88 5.37 0.27 1.16 3.94 1.35 2.60 2.60 10.12 10

Tasty Bite Eat. 201312 2.57 36.64 2.12 0.06 36.42 2.41 0.55 0.67 1.19 0.19 1.01 1.01 3.93 10

Tasty Bite Eat. 201403 2.57 37.84 2.14 0.09 36.13 3.93 0.60 1.27 2.06 0.61 1.46 1.46 5.67 10

Tecpro Systems 201306 50.47 306.57 2.07 0.44 267.04 42.05 97.26 4.85 -60.06 0.00 -60.06 -60.06 -11.90 0

Tecpro Systems 201309 50.47 230.18 4.48 0.44 252.32 -17.22 124.76 5.10 -147.08 0.00 -147.08 -147.08 -29.14 0

Tecpro Systems 201312 50.47 146.80 40.34 0.32 193.67 -6.21 116.70 4.98 -127.89 0.00 -127.89 -127.89 -25.34 0

Tecpro Systems 201403 50.47 139.57 -7.45 -0.78 206.53 -75.19 150.45 5.33 -230.97 1.93 -232.90 -232.90 -46.14 0

Texmo Pipes 201306 23.82 58.81 0.44 0.57 53.88 5.93 2.10 1.37 2.46 0.80 1.66 1.66 0.70 0

Texmo Pipes 201309 23.82 29.88 0.02 0.46 27.78 2.59 2.66 1.33 -1.40 -0.46 -0.95 -0.95 -0.40 0

Texmo Pipes 201312 23.82 47.06 0.42 0.08 43.08 4.48 2.51 1.44 0.54 0.17 0.36 0.36 0.15 0

Texmo Pipes 201403 23.82 41.85 0.06 0.36 36.92 5.35 3.03 1.34 0.98 0.32 0.66 0.66 0.28 0

Thirthankar Infr 201306 5.00 0.99 0.00 0.00 0.97 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

Thirthankar Infr 201309 5.00 0.54 0.01 0.00 0.53 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

Thirthankar Infr 201312 5.00 5.67 0.00 0.00 5.40 0.28 0.00 0.00 0.28 0.10 0.19 0.19 0.37 0

Thirthankar Infr 201403 5.00 24.59 0.00 0.13 24.80 -0.09 0.07 0.00 -0.15 0.00 -0.15 -0.15 -0.31 0

Thiru Aroor. Su. 201306 11.32 39.98 0.19 0.08 36.20 4.05 8.71 3.81 -8.47 -2.75 -5.73 -5.20 -5.06 0

Thiru Aroor. Su. 201309 11.32 32.34 0.22 0.06 25.42 7.19 12.33 3.77 -8.91 -2.89 -6.02 -5.65 -5.32 0

Thiru Aroor. Su. 201312 11.32 56.63 0.07 0.05 58.46 -1.72 7.41 3.83 -12.96 -4.30 -8.66 -8.66 -7.65 0

Thiru Aroor. Su. 201403 11.32 63.57 0.47 0.11 37.79 26.36 16.78 3.99 5.60 1.15 4.45 4.45 3.93 0

Tijaria Poly. 201306 23.63 33.02 0.00 0.00 28.58 4.44 2.09 2.33 0.01 0.00 0.01 0.01 0.01 0

Tijaria Poly. 201309 23.63 33.49 0.00 0.00 28.60 4.89 2.37 2.48 0.05 0.00 0.05 0.05 0.02 0

Tijaria Poly. 201312 23.63 32.06 0.00 0.00 29.93 2.12 2.22 2.85 -2.94 0.00 -2.94 -2.89 -1.25 0

Tijaria Poly. 201403 23.63 11.74 0.00 0.05 14.15 -2.37 2.18 2.77 -7.31 0.61 -7.92 -7.92 -3.35 0

Tilaknagar Inds. 201306 124.27 167.03 13.11 0.84 140.04 40.94 14.43 6.04 20.47 3.19 17.27 17.27 1.42 8

Tilaknagar Inds. 201309 124.27 198.50 1.31 0.56 155.81 44.57 14.78 5.92 23.87 7.83 16.04 16.04 1.30 8

Tilaknagar Inds. 201312 124.27 223.32 1.36 1.49 175.90 50.27 18.14 6.36 25.77 8.37 17.41 17.41 1.42 8

Tilaknagar Inds. 201403 124.27 160.95 0.71 1.27 134.95 27.97 12.64 6.40 8.93 4.45 4.49 4.49 0.36 8

Timbor Home 201306 14.76 14.23 0.00 0.03 12.79 1.47 1.35 0.23 -0.10 0.00 -0.10 -0.10 -0.07 0

Timbor Home 201309 14.76 6.03 0.00 0.07 12.12 -6.01 1.35 0.23 -7.60 0.00 -7.59 -7.59 -5.14 0

Timbor Home 201312 14.76 9.22 0.00 0.97 11.96 -1.78 1.60 0.23 -3.61 0.00 -3.60 -3.60 -2.44 0

Timbor Home 201403 14.76 3.98 0.00 2.47 8.14 -1.69 1.56 0.62 -3.87 0.00 -3.87 -4.90 -2.42 0

Page 72: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Timex Group 201306 10.10 18.80 0.01 0.02 39.37 -20.54 0.19 0.58 -21.31 0.00 -21.31 -21.31 -2.19 0

Timex Group 201309 10.10 37.14 0.00 0.04 42.44 -5.26 0.16 0.59 -6.01 0.00 -6.01 -6.01 -0.68 0

Timex Group 201312 10.10 40.34 0.01 0.02 42.35 -1.98 0.37 0.59 -2.94 0.00 -2.94 -2.94 -0.37 0

Timex Group 201403 10.10 27.27 0.01 0.01 28.97 -1.68 0.45 0.58 -2.71 0.00 -2.71 -2.71 -0.35 0

Tirupati Foam 201306 4.41 21.88 0.00 0.11 19.88 2.10 1.30 0.53 0.28 0.16 0.12 0.12 0.27 0

Tirupati Foam 201309 4.41 21.87 0.00 0.11 19.72 2.26 1.24 0.55 0.47 -0.34 0.82 0.82 0.00 0

Tirupati Foam 201312 4.41 24.46 0.00 0.11 22.29 2.28 1.35 0.56 0.37 0.43 -0.06 -0.06 0.00 0

Tirupati Foam 201403 4.41 26.43 0.00 0.12 24.08 2.46 1.24 0.56 0.66 0.28 0.38 0.38 0.00 0

Tirupati Inds. 201306 5.43 10.34 0.02 0.01 9.57 0.79 0.11 0.05 0.63 0.05 0.58 0.58 1.07 0

Tirupati Inds. 201309 5.43 9.65 0.04 0.06 9.10 0.64 0.11 0.05 0.48 0.03 0.45 1.36 0.83 0

Tirupati Inds. 201312 5.43 6.93 0.01 0.01 6.41 0.54 0.09 0.07 0.39 0.02 0.37 0.37 0.68 0

Tirupati Inds. 201403 5.43 15.39 0.01 0.65 14.30 1.76 0.82 -0.02 0.96 0.73 0.23 0.07 0.43 0

Todays Writing 201306 12.81 10.98 0.10 0.36 11.39 0.06 2.81 0.54 -3.29 0.00 -3.29 -3.29 -2.57 0

Todays Writing 201309 12.81 13.97 0.29 0.36 13.81 0.82 2.85 0.54 -2.57 0.00 -2.57 -2.57 -2.01 0

Todays Writing 201312 12.81 12.47 0.34 0.38 12.80 0.39 2.84 0.38 -2.84 0.00 -2.83 -2.83 -2.21 0

Todays Writing 201403 12.81 12.92 0.03 1.31 12.49 1.77 -2.72 0.57 3.92 0.00 3.93 3.93 3.06 0

Transgene Biotek 201306 75.77 0.24 0.00 0.00 0.48 -0.24 0.00 0.91 -1.15 0.00 -1.14 -1.14 -0.17 0

Transgene Biotek 201309 75.77 0.21 0.00 0.06 0.58 -0.30 0.00 0.91 -1.21 0.00 -1.22 -1.22 -0.19 0

Transgene Biotek 201312 75.77 0.13 0.00 0.46 0.40 0.19 0.00 0.91 -0.72 0.00 -0.72 -0.72 -0.10 0

Transgene Biotek 201403 75.77 0.28 0.00 0.40 1.10 -0.42 0.00 14.48 -14.90 0.00 -14.90 -14.90 -1.97 0

Transglobe Foods 201306 3.45 0.05 0.00 0.00 0.08 -0.04 0.00 0.00 -0.04 0.00 -0.04 -0.04 0.00 0

Transglobe Foods 201309 3.45 0.05 0.00 0.00 0.07 -0.02 0.00 0.00 -0.02 0.00 -0.02 -0.02 0.00 0

Transglobe Foods 201312 3.45 0.04 0.00 0.00 0.13 -0.09 0.00 0.00 -0.09 0.00 -0.09 -0.01 0.00 0

Transglobe Foods 201403 3.45 0.11 0.00 0.00 0.09 0.02 0.00 0.00 0.02 0.00 0.02 0.02 0.00 0

Trend Electronic 201306 7.50 350.39 0.04 0.02 341.13 9.32 19.44 5.41 -15.53 -2.24 -13.29 -13.29 -17.72 0

Trend Electronic 201309 7.50 359.26 0.05 0.07 349.08 10.30 19.57 5.21 -14.48 -3.00 -11.48 -11.48 -15.31 0

Trend Electronic 201312 7.50 360.02 0.13 0.02 349.33 10.84 19.33 5.37 -13.86 -2.31 -11.55 -11.55 -15.40 0

Trend Electronic 201403 7.50 362.55 0.08 0.01 353.81 8.83 17.08 5.57 -13.82 -3.38 -10.44 -10.44 -13.92 0

Tricom Fruit 201306 15.94 0.76 0.01 0.03 2.06 -1.27 2.68 0.40 -4.34 0.00 -4.35 -4.35 -2.73 0

Tricom Fruit 201309 15.94 0.12 0.01 0.08 3.29 -3.08 2.59 0.41 -6.08 0.00 -6.08 -6.08 -3.82 0

Tricom Fruit 201312 15.94 0.01 0.00 0.00 1.79 -1.78 1.78 0.41 -3.97 0.00 -3.96 -3.96 -2.00 0

Tricom Fruit 201403 15.94 0.02 0.14 0.61 32.09 -31.31 -6.66 0.40 -25.06 0.00 -25.06 -12.34 -12.63 0

Tricom India 201306 15.84 13.48 0.00 7.54 15.64 5.39 4.41 3.21 -2.23 0.74 -2.97 -2.97 -0.37 0

Tricom India 201309 15.84 14.80 0.00 25.35 18.46 21.69 3.42 21.73 -3.46 0.53 -3.99 -18.96 -0.50 0

Tricom India 201312 15.84 18.86 0.00 0.15 11.63 7.39 5.66 4.35 -2.62 1.50 -4.12 -3.57 -0.52 0

Tricom India 201403 15.84 8.90 0.00 0.06 33.27 -24.32 6.18 3.53 -34.02 0.73 -34.75 -19.44 -4.39 0

Page 73: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Trident Tools 201306 6.75 15.21 0.06 0.05 12.92 2.41 1.21 0.57 0.63 0.29 0.34 0.34 0.51 3

Trident Tools 201309 6.75 14.26 0.13 0.16 12.16 2.39 1.15 0.57 0.66 0.30 0.37 0.37 0.00 3

Trident Tools 201312 6.75 15.86 0.10 0.13 13.29 2.81 1.23 0.88 0.70 0.30 0.40 0.40 0.00 3

Trident Tools 201403 6.75 17.60 0.01 0.00 14.88 2.73 0.92 0.81 1.00 0.19 0.81 0.81 0.57 3

Tridev Infra. 201306 6.53 0.28 0.00 0.00 0.29 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

Tridev Infra. 201309 6.53 0.26 0.00 0.00 0.27 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.02 0

Tridev Infra. 201312 6.53 0.26 0.00 0.00 0.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0

Tridev Infra. 201403 6.53 0.25 0.00 0.00 0.26 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

Triochem Product 201306 0.25 6.15 0.02 0.02 6.62 -0.44 0.28 0.08 -0.80 -0.01 -0.79 -0.79 0.00 0

Triochem Product 201309 0.25 8.09 0.08 0.04 7.32 0.88 0.09 0.08 0.71 0.03 0.69 0.69 0.00 0

Triochem Product 201312 0.25 4.75 0.02 0.02 5.43 -0.64 0.03 0.08 -0.75 -0.03 -0.72 -0.72 0.00 0

Triochem Product 201403 0.25 15.01 0.01 0.16 13.41 1.77 0.07 0.08 1.61 0.27 1.34 1.34 0.00 0

Triton Valves 201306 0.99 37.19 0.00 0.04 32.82 4.42 1.85 1.68 0.89 0.26 0.64 0.64 6.43 80

Triton Valves 201309 0.99 39.21 0.00 0.01 34.45 4.76 2.02 1.70 1.04 0.45 0.59 0.59 5.94 80

Triton Valves 201312 0.99 40.95 0.00 0.01 36.86 4.10 1.67 1.69 0.74 0.26 0.48 0.48 4.88 80

Triton Valves 201403 0.99 43.24 0.00 0.02 38.30 4.97 2.01 1.72 1.24 0.04 1.20 1.20 12.11 80

Tulsyan NEC 201306 15.00 357.68 0.00 4.82 340.92 21.58 17.89 1.17 2.52 0.01 2.48 2.48 1.71 7

Tulsyan NEC 201309 15.00 360.24 0.00 1.74 335.03 26.95 22.86 8.00 -3.91 0.00 -3.83 0.81 -2.66 7

Tulsyan NEC 201312 15.00 323.58 0.00 0.82 308.13 16.27 19.38 3.00 -6.11 0.00 -6.35 -5.45 -4.16 7

Tulsyan NEC 201403 15.00 307.74 0.00 3.91 303.55 8.10 25.52 8.80 -26.21 14.18 -40.40 -41.01 -27.49 7

Tuni Text. Mills 201306 13.06 4.29 0.08 0.05 4.02 0.40 0.24 0.14 0.03 -0.22 0.24 0.24 0.02 0

Tuni Text. Mills 201309 13.06 7.21 0.39 0.04 7.24 0.40 0.23 0.14 0.03 0.15 -0.12 -0.12 -0.01 0

Tuni Text. Mills 201312 13.06 5.91 0.08 0.05 5.64 0.40 0.22 0.14 0.04 0.01 0.03 0.03 0.00 0

Tuni Text. Mills 201403 13.06 6.33 0.22 0.08 6.11 0.52 0.27 0.13 0.12 0.02 0.09 0.09 0.01 0

Tuticorin Alkali 201306 14.79 0.34 0.00 0.06 4.04 -3.64 2.13 1.13 -6.90 0.00 -6.90 -6.90 -4.67 0

Tuticorin Alkali 201309 14.79 0.00 0.00 0.05 4.47 -4.42 2.15 1.13 -7.70 0.00 -7.70 -7.70 -5.21 0

Tuticorin Alkali 201312 14.79 8.45 0.00 0.33 19.18 -10.40 2.51 1.13 -14.04 0.00 -14.04 -14.04 -9.49 0

Tuticorin Alkali 201403 14.79 17.26 0.00 0.79 16.39 1.67 2.72 0.58 -1.63 0.00 -1.64 -1.64 -1.11 0

Twinstar Indus. 201306 22.50 17.00 0.00 0.00 16.65 0.34 0.05 0.10 0.19 0.04 0.15 0.15 0.01 0

Twinstar Indus. 201309 22.50 16.56 0.00 0.00 16.21 0.35 0.08 0.11 0.16 0.04 0.13 0.13 0.01 0

Twinstar Indus. 201312 22.50 11.14 0.00 0.00 10.63 0.50 0.12 0.16 0.23 0.07 0.16 0.16 0.01 0

Twinstar Indus. 201403 22.50 26.88 0.00 0.06 26.68 0.25 0.14 0.08 0.04 0.00 0.04 0.04 0.00 0

Ujaas Energy 201306 20.00 28.68 0.00 1.04 24.34 5.38 1.11 0.49 3.78 0.99 2.80 2.80 0.14 15

Ujaas Energy 201309 20.00 220.44 0.00 1.18 191.73 29.88 1.60 0.57 27.71 16.40 11.32 11.32 0.57 15

Ujaas Energy 201312 20.00 35.19 0.00 4.86 29.53 10.52 2.30 1.31 6.90 3.72 3.19 3.19 0.16 15

Ujaas Energy 201403 20.00 241.23 0.00 0.56 188.51 53.28 4.10 2.33 46.86 26.76 20.10 20.10 1.00 15

Page 74: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Unimin India 201306 20.18 0.30 0.00 0.00 0.08 0.22 0.00 0.46 -0.24 0.00 -0.23 -0.23 -0.12 0

Unimin India 201309 20.18 0.10 0.00 0.00 0.06 0.04 0.00 0.45 -0.41 0.00 -0.41 -0.41 -0.20 0

Unimin India 201312 20.18 0.35 0.00 0.00 0.12 0.23 0.00 0.45 -0.22 0.00 -0.22 -0.22 -0.11 0

Unimin India 201403 20.18 0.30 0.00 0.00 0.17 0.13 0.00 0.45 -0.32 0.00 -0.32 -0.32 -0.16 0

Unitech Internat 201306 10.10 14.60 0.00 0.00 14.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Unitech Internat 201309 10.10 11.54 0.00 0.00 11.81 -0.28 0.00 0.00 -0.28 0.00 -0.28 -0.28 0.00 0

Unitech Internat 201312 10.10 59.17 0.02 0.00 58.53 0.65 0.00 0.00 0.65 0.00 0.65 0.65 0.00 0

United Bank (I) 201306 632.15 2463.74 0.00 405.07 897.85 1970.96 1876.72 0.00 94.24 49.51 44.73 44.73 0.68 0

United Bank (I) 201309 632.15 2607.98 0.00 268.79 1399.44 1477.33 2091.29 0.00 -613.96 -124.49 -489.47 -489.47 -13.61 0

United Bank (I) 201312 632.15 2765.53 0.00 221.27 2294.78 692.02 2004.77 0.00 -1312.75 -74.67 -1238.08 -1238.08 -32.25 0

United Bank (I) 201403 632.15 2762.04 0.00 311.74 733.84 2339.94 2063.69 0.00 276.25 -193.12 469.37 469.37 8.46 0

United Credit 201306 5.33 0.47 0.00 0.01 0.27 0.21 0.00 0.01 0.20 0.10 0.10 0.10 0.19 0

United Credit 201309 5.33 0.47 0.00 0.01 0.26 0.21 0.00 0.01 0.20 0.05 0.16 0.16 0.29 0

United Credit 201312 5.33 0.44 0.00 0.01 0.27 0.17 0.00 0.01 0.16 0.04 0.12 0.12 0.23 0

United Credit 201403 5.33 0.51 0.00 0.05 0.26 0.30 0.02 0.01 0.27 0.08 0.20 0.20 0.37 0

United Drilling 201306 5.41 30.80 0.00 0.11 30.18 0.73 0.18 0.07 0.48 0.00 0.48 0.48 0.90 0

United Drilling 201309 5.41 26.69 0.00 0.32 25.66 1.35 0.19 0.09 1.07 0.00 1.07 1.07 1.98 0

United Drilling 201312 5.41 6.99 0.00 0.29 4.36 2.92 0.05 0.04 2.83 0.00 2.83 2.83 5.23 0

United Drilling 201403 5.41 13.42 0.00 1.25 12.87 1.80 0.19 0.75 0.86 0.52 0.34 0.34 0.63 0

United Van Der 201306 4.00 1.35 0.00 0.00 1.07 0.28 0.20 0.07 0.01 0.00 0.00 0.00 0.00 0

United Van Der 201309 4.00 1.76 0.00 0.00 1.77 -0.02 0.16 0.08 -0.26 0.00 -0.26 -0.24 -0.65 0

United Van Der 201312 4.00 1.23 0.00 0.00 0.69 0.54 0.12 0.07 0.35 0.00 0.35 0.36 0.87 0

United Van Der 201403 4.00 1.83 0.00 0.01 1.42 0.43 0.12 0.08 0.23 0.00 0.23 0.22 0.00 0

Unno Industries 201309 42.64 0.17 0.00 0.00 0.16 0.02 0.00 0.00 0.02 0.01 0.01 0.01 0.00 0

Unno Industries 201312 42.64 0.41 0.00 0.00 0.35 0.05 0.00 0.00 0.05 0.01 0.04 0.04 0.00 0

Unno Industries 201403 42.64 0.84 0.00 0.00 0.80 0.04 0.00 0.00 0.04 0.02 0.02 0.02 0.00 0

UTL Industries 201306 3.26 0.02 0.00 0.30 0.03 0.28 0.00 0.00 0.28 0.00 0.28 0.28 0.86 0

UTL Industries 201309 3.26 0.02 0.00 0.00 0.07 -0.06 0.00 0.00 -0.06 0.00 -0.06 -0.06 -0.17 0

UTL Industries 201312 3.26 0.57 0.00 0.00 0.62 -0.04 0.00 0.00 -0.04 0.00 -0.04 -0.04 -0.14 0

UTL Industries 201403 3.26 6.23 0.00 0.00 6.39 -0.16 0.00 0.00 -0.16 0.00 -0.16 -0.16 -0.50 0

V R Woodart 201306 7.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

V R Woodart 201309 7.73 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0

V R Woodart 201312 7.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

V R Woodart 201403 7.73 0.00 0.00 0.00 0.75 -0.75 0.00 0.00 -0.75 0.00 -0.75 -0.75 0.00 0

Page 75: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Vadilal Dairy 201306 3.19 9.98 0.00 0.05 9.57 0.47 0.04 0.11 0.32 0.13 0.19 0.19 0.00 0

Vadilal Dairy 201309 3.19 3.28 0.00 0.09 3.29 0.08 0.01 0.10 -0.03 0.00 -0.04 -0.04 0.00 0

Vadilal Dairy 201312 3.19 4.94 0.00 0.06 5.17 -0.17 0.00 0.11 -0.29 0.00 -0.29 -0.28 0.00 0

Vadilal Enterp. 201306 0.86 156.75 0.24 0.51 154.74 2.76 0.34 1.29 1.13 0.37 0.76 0.76 8.84 12

Vadilal Enterp. 201309 0.86 80.52 0.25 0.45 79.60 1.62 0.32 1.44 -0.14 -0.03 -0.10 -0.10 -1.17 12

Vadilal Enterp. 201312 0.86 56.25 0.13 0.63 56.29 0.71 0.40 1.42 -1.11 -0.36 -0.74 -0.74 -8.61 12

Vadilal Enterp. 201403 0.86 71.62 0.78 1.39 72.88 0.92 0.43 1.25 -0.76 -0.24 -0.52 -0.52 -6.07 12

Vadilal Inds. 201306 7.19 141.63 0.57 0.92 115.84 27.28 5.98 2.99 18.31 5.97 12.34 12.34 17.17 15

Vadilal Inds. 201309 7.19 84.29 0.55 0.15 76.98 8.02 5.80 3.19 -0.96 -0.22 -0.75 -0.75 -1.05 15

Vadilal Inds. 201312 7.19 63.00 0.56 0.53 65.99 -1.89 6.31 3.07 -11.27 -3.88 -7.39 -7.39 -10.28 15

Vadilal Inds. 201403 7.19 72.11 0.78 0.92 66.54 7.26 7.16 3.55 -3.45 -0.68 -2.77 -1.42 -3.86 15

Vallabh Steels 201306 4.95 41.47 0.00 0.00 39.05 2.42 1.91 0.32 0.19 0.04 0.15 0.15 0.31 0

Vallabh Steels 201309 4.95 43.99 0.00 0.00 41.48 2.51 1.93 0.32 0.25 0.05 0.20 0.20 0.41 0

Vallabh Steels 201312 4.95 36.86 0.00 0.00 34.91 1.96 1.49 0.32 0.15 0.03 0.12 0.12 0.23 0

Vallabh Steels 201403 4.95 47.27 0.00 0.00 47.79 -0.51 -2.31 0.14 1.66 -0.47 2.12 2.12 4.29 0

Valson Inds. 201306 7.66 23.62 0.21 0.00 22.31 1.52 0.47 0.57 0.48 0.15 0.33 0.33 0.43 5

Valson Inds. 201309 7.66 30.86 0.32 0.00 29.49 1.68 0.52 0.58 0.58 0.20 0.39 0.39 0.51 5

Valson Inds. 201312 7.66 25.44 0.23 0.00 24.29 1.38 0.47 0.58 0.33 0.12 0.22 0.22 0.29 5

Valson Inds. 201403 7.66 25.72 0.36 0.00 24.32 1.76 0.39 0.68 0.69 0.07 0.62 0.62 0.81 5

Value Industries 201306 39.19 367.63 0.38 0.17 342.79 25.39 26.16 21.44 -22.21 -3.69 -18.52 -18.52 -4.73 0

Value Industries 201309 39.19 371.25 0.26 0.21 345.27 26.45 26.51 20.57 -20.63 -4.00 -16.63 -16.63 -4.24 0

Value Industries 201312 39.19 383.60 0.14 2.14 357.95 27.93 26.01 19.62 -17.70 -2.25 -15.45 -15.45 -3.94 0

Value Industries 201403 39.19 369.99 2.07 0.10 345.71 26.45 22.92 20.31 -16.78 -3.92 -12.86 -12.86 -3.28 0

Vardhman Concr. 201306 7.16 0.00 0.00 0.00 0.06 -0.06 0.11 0.06 -0.22 -0.02 -0.21 -0.21 0

Vardhman Concr. 201309 7.16 0.00 0.00 0.01 0.06 -0.05 0.05 0.06 -0.16 -0.02 -0.14 -0.14 -0.20 0

Vardhman Concr. 201312 7.16 0.00 0.00 0.00 0.05 -0.05 0.03 0.06 -0.14 -0.02 -0.13 -0.13 -0.18 0

Vardhman Concr. 201403 7.16 4.18 0.00 0.02 2.14 2.06 0.24 0.01 1.81 -0.33 2.14 2.89 2.99 0

Vardhman Inds. 201306 7.90 164.29 0.04 0.00 152.75 11.58 6.42 2.97 2.19 0.24 1.95 2.52 2.57 0

Vardhman Inds. 201309 7.90 96.92 0.03 0.00 91.20 5.75 1.67 1.81 2.27 0.47 1.79 1.79 2.27 0

Vardhman Inds. 201312 7.90 88.99 0.02 0.00 83.27 5.75 2.41 1.84 1.50 0.30 1.20 1.20 1.51 0

Vardhman Inds. 201403 7.90 109.16 -0.06 0.64 104.24 5.49 1.46 1.18 2.85 0.79 2.06 1.60 2.61 0

Vaswani Inds. 201306 28.65 48.76 0.00 0.06 45.53 3.29 2.42 1.32 -0.45 0.35 -0.81 -0.81 -1.18 0

Vaswani Inds. 201309 28.65 51.10 0.00 0.09 46.88 4.31 2.71 1.40 0.20 0.06 0.13 0.13 0.05 0

Vaswani Inds. 201312 28.65 54.65 0.00 0.04 50.29 4.39 2.86 1.40 0.13 0.13 0.00 0.00 0.00 0

Vaswani Inds. 201403 28.65 71.87 0.00 1.78 68.51 5.14 2.74 1.37 1.04 0.34 0.70 0.70 -0.11 0

Page 76: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Vax Housing Fin. 201306 12.00 4.42 0.07 0.11 4.46 0.13 0.00 0.00 0.13 0.00 0.13 0.13 0.11 0

Vax Housing Fin. 201309 12.00 2.06 0.01 0.00 2.06 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

Vax Housing Fin. 201312 12.00 1.03 1.04 0.00 2.06 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

Vax Housing Fin. 201403 12.00 2.26 2.15 0.10 4.36 0.14 0.00 0.00 0.14 0.00 0.14 0.14 0.10 0

Vedavaag Systems 201306 9.35 5.11 0.00 0.00 3.28 1.83 0.00 1.43 0.40 0.10 0.30 0.30 0.32 0

Vedavaag Systems 201309 9.35 6.18 0.00 0.00 4.41 1.76 0.05 1.43 0.28 0.03 0.25 0.25 0.27 0

Vedavaag Systems 201312 9.35 23.79 0.00 0.00 20.18 3.61 0.01 1.44 2.16 0.66 1.50 1.50 1.61 0

Vedavaag Systems 201403 9.35 27.91 0.00 0.00 24.80 3.11 0.10 2.62 0.39 0.12 0.27 0.27 0.29 0

Veejay Lak. Eng. 201306 5.07 21.01 0.04 0.01 19.36 1.70 0.13 1.18 0.39 -0.08 0.47 0.47 0.93 0

Veejay Lak. Eng. 201309 5.07 20.01 0.00 0.01 18.22 1.80 0.14 1.19 0.47 0.02 0.45 0.45 0.89 0

Veejay Lak. Eng. 201312 5.07 14.65 0.02 0.01 14.52 0.16 0.18 1.01 -1.03 -0.30 -0.73 -0.73 -1.44 0

Veejay Lak. Eng. 201403 5.07 14.55 0.71 0.16 13.47 1.95 0.14 1.15 0.66 0.06 0.60 0.60 1.18 0

Venus Power 201306 15.20 8.06 0.00 0.00 7.78 0.28 0.01 0.08 0.19 0.01 0.18 0.18 0.12 0

Venus Power 201309 15.20 3.06 0.00 0.00 4.53 -1.47 0.01 0.08 -1.57 0.01 -1.57 -1.57 -1.03 0

Venus Power 201312 15.20 5.70 0.00 0.00 5.26 0.44 0.02 0.08 0.34 0.01 0.34 0.34 0.22 0

Venus Power 201403 15.20 13.28 0.00 0.00 11.48 1.79 0.01 0.08 1.70 0.20 1.50 1.50 0.99 0

VHCL Indust. 201306 7.72 170.05 0.00 0.05 167.28 2.82 0.57 0.32 1.93 0.00 1.92 2.61 0.52 10

VHCL Indust. 201309 7.72 63.79 0.00 0.19 62.24 1.75 1.08 0.31 0.35 0.00 0.35 1.45 0.39 10

VHCL Indust. 201312 7.72 122.43 0.00 0.21 119.06 3.58 3.19 0.32 0.08 0.00 0.07 11.24 0.02 10

VHCL Indust. 201403 7.72 141.93 0.00 0.41 138.18 4.16 5.60 0.31 -1.75 0.00 -1.75 3.06 -0.47 10

Videocon Inds. 201306 318.77 3032.45 10.03 241.44 2527.84 756.08 602.84 146.00 7.24 -3.39 10.63 10.63 0.33 20

Videocon Inds. 201309 318.77 3176.20 7.12 176.27 2624.71 734.88 581.06 128.64 25.18 5.00 20.18 20.18 0.63 20

Videocon Inds. 201312 318.77 3207.40 18.33 206.44 2679.11 753.06 597.74 132.46 22.86 5.23 17.63 17.63 0.55 20

Videocon Inds. 201403 318.77 3073.47 13.08 139.36 2535.35 690.56 579.62 191.72 -80.78 -15.84 -64.94 -64.94 -2.04 20

Vidhi Dyestuffs 201306 5.00 38.96 0.51 0.08 35.90 3.65 1.31 0.49 1.85 0.60 1.25 1.25 0.25 20

Vidhi Dyestuffs 201309 5.00 36.16 0.54 0.07 33.28 3.49 1.13 0.50 1.86 0.65 1.22 1.22 0.24 20

Vidhi Dyestuffs 201312 5.00 29.54 0.43 0.20 26.15 4.02 1.36 0.50 2.16 0.97 1.19 1.19 0.24 20

Vidhi Dyestuffs 201403 5.00 36.13 0.49 0.03 31.38 5.28 1.54 0.49 3.25 0.92 2.32 2.32 0.47 20

Vijay Shan. Bui. 201306 26.19 17.87 0.03 0.03 15.53 2.40 0.19 0.18 2.03 0.64 1.39 1.39 0.53 8

Vijay Shan. Bui. 201309 26.19 22.41 0.04 0.06 20.71 1.81 0.20 0.22 1.39 0.49 0.90 0.90 0.35 8

Vijay Shan. Bui. 201312 26.19 21.97 0.03 0.14 20.69 1.45 0.14 0.20 1.11 0.40 0.71 0.71 0.27 8

Vijay Shan. Bui. 201403 26.19 13.80 0.02 0.52 11.58 2.76 0.94 0.19 1.63 0.00 1.63 1.63 0.62 8

Vijay Solvex 201306 3.20 270.94 0.00 0.00 263.32 7.62 5.59 0.58 1.45 0.23 1.22 1.22 0.00 0

Vijay Solvex 201309 3.20 257.74 0.01 0.00 252.44 5.31 3.75 0.68 0.88 0.06 0.83 0.83 0.00 0

Vijay Solvex 201312 3.20 260.21 0.00 0.00 256.42 3.79 -0.03 0.63 3.19 0.91 2.29 2.29 0.00 0

Vijay Solvex 201403 3.20 242.78 0.04 0.00 241.97 0.85 -2.50 0.40 2.96 0.92 2.04 2.04 0.00 0

Page 77: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Vikas Granaries 201306 18.12 19.88 0.64 0.63 16.56 4.59 0.55 3.38 0.66 0.30 0.36 0.36 0.20 0

Vikas Granaries 201309 18.12 19.58 0.41 1.22 17.97 3.24 0.07 3.38 -0.21 0.27 -0.49 -0.49 -0.27 0

Vikas Granaries 201312 18.12 47.32 0.00 0.01 43.20 4.13 0.03 3.38 0.72 0.46 0.26 0.26 0.14 0

Vikas Granaries 201403 18.12 52.57 0.00 0.11 48.90 3.78 0.26 3.87 -0.35 -0.86 0.51 0.51 0.28 0

Vikas Wsp 201306 13.74 423.14 7.25 2.23 396.49 36.13 8.44 11.42 16.26 7.18 9.09 9.09 0.66 100

Vikas Wsp 201309 13.74 201.80 3.66 0.73 220.40 -14.20 6.68 11.56 -32.44 -4.90 -27.54 -27.54 -2.00 100

Vikas Wsp 201312 13.74 121.86 2.01 1.24 115.39 9.72 7.74 11.55 -9.57 0.30 -9.87 -9.87 -0.72 100

Vikas Wsp 201403 13.74 274.81 1.98 1.16 226.77 51.18 9.20 11.30 30.68 -0.67 31.35 31.35 2.28 100

Viksit Engg. 201306 0.25 1.74 0.00 0.00 1.69 0.05 0.00 0.01 0.04 0.01 0.02 0.02 0.00 0

Viksit Engg. 201309 0.25 0.57 0.00 0.00 0.54 0.03 0.00 0.01 0.02 0.00 0.01 0.01 0.00 0

Viksit Engg. 201312 0.25 0.79 0.00 0.00 0.77 0.02 0.00 0.01 0.01 0.00 0.01 0.01 0.00 0

Viksit Engg. 201403 0.25 13.07 0.00 -4.51 13.74 -5.18 0.00 0.01 -5.19 0.00 -5.19 -5.19 0.00 0

Vimal Oil Foods 201306 15.02 523.37 0.00 0.00 511.95 11.42 7.55 0.77 3.10 0.23 2.87 2.87 2.52 0

Vimal Oil Foods 201309 15.02 470.12 0.00 0.00 455.96 14.16 9.22 0.80 4.14 1.08 3.06 3.06 2.68 0

Vimal Oil Foods 201312 15.02 675.38 0.00 0.00 655.19 20.20 9.99 0.74 9.46 3.37 6.09 6.09 5.34 0

Vimal Oil Foods 201403 15.02 611.17 0.00 2.09 586.18 27.09 16.02 0.81 10.25 5.12 5.13 5.13 3.49 0

Vinaditya Trad. 201306 0.15 0.00 0.00 0.02 0.01 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

Vinaditya Trad. 201309 0.15 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0

Vinaditya Trad. 201312 0.15 0.03 0.00 0.00 0.03 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0

Vinaditya Trad. 201403 0.15 0.17 0.00 0.00 0.09 0.08 0.00 0.00 0.08 0.02 0.05 0.05 0.00 0

Vippy Spinpro 201306 5.87 22.71 0.00 0.14 20.86 1.99 0.57 0.64 0.78 0.15 0.64 0.64 1.08 0

Vippy Spinpro 201309 5.87 27.71 0.00 0.18 25.98 1.90 0.34 0.66 0.90 0.35 0.56 0.56 0.95 0

Vippy Spinpro 201312 5.87 24.30 0.00 0.17 22.30 2.17 0.19 0.60 1.38 0.42 0.96 0.98 1.66 0

Vippy Spinpro 201403 5.87 25.12 0.00 0.22 22.91 2.43 0.29 0.58 1.56 0.52 1.03 1.03 1.76 0

Virtualsoft Sys. 201306 10.30 1.29 0.08 0.22 1.94 -0.35 0.00 0.03 -0.38 0.00 -0.38 -0.38 0.00 0

Virtualsoft Sys. 201309 10.30 1.16 0.08 0.11 1.75 -0.40 0.00 0.03 -0.43 0.00 -0.43 -0.43 -0.42 0

Virtualsoft Sys. 201312 10.30 1.03 0.06 0.00 1.81 -0.71 0.00 0.02 -0.73 0.00 -0.74 -0.74 -0.72 0

Virtualsoft Sys. 201403 10.30 3.89 -0.07 0.00 5.71 -1.89 0.00 0.05 -1.94 0.00 -1.94 -1.94 0

Visesh Infotec. 201306 377.44 88.11 0.00 0.01 82.26 5.85 0.73 3.66 1.46 0.47 0.99 0.99 0.00 0

Visesh Infotec. 201309 377.44 81.75 0.00 0.06 76.43 5.39 0.73 4.01 0.65 0.22 0.43 0.43 0.00 0

Visesh Infotec. 201312 377.44 76.85 0.00 0.03 71.76 5.12 0.87 4.01 0.25 0.15 0.10 0.10 0.00 0

Vital Comm. 201306 37.97 0.00 0.00 0.00 0.01 -0.01 0.00 0.01 -0.02 0.00 -0.02 -0.02 0.00 0

Vital Comm. 201309 37.97 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -0.01 0.00 -0.01 -0.01 0.00 0

Vital Comm. 201312 37.97 0.00 0.00 0.00 0.01 -0.01 0.00 0.01 -0.02 0.00 -0.02 -0.02 0.00 0

Vital Comm. 201403 37.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 0.00 0

Page 78: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

VJIL 201306 7.86 1.66 0.00 0.00 1.77 -0.11 0.00 0.07 -0.18 0.00 -0.18 -0.18 -0.23 0

VJIL 201309 7.86 1.77 0.00 0.00 7.02 -5.25 0.00 0.07 -5.32 0.00 -5.32 -5.32 -6.77 0

VJIL 201312 7.86 1.69 0.00 0.00 1.59 0.10 0.00 0.04 0.06 0.00 0.07 0.07 0.09 0

VJIL 201403 7.86 1.30 0.00 0.01 1.36 -0.05 0.00 0.04 -0.09 0.00 -0.09 -0.09 -0.12 0

VJTF Eduservices 201306 17.60 2.95 0.04 0.00 2.13 0.86 0.28 0.36 0.22 0.04 0.17 0.17 0.10 0

VJTF Eduservices 201309 17.60 2.97 0.04 0.00 1.99 1.02 0.38 0.37 0.26 0.20 0.06 0.06 0.03 0

VJTF Eduservices 201312 17.60 2.82 0.01 0.00 1.68 1.15 0.40 0.38 0.37 0.16 0.21 0.21 0.12 0

VJTF Eduservices 201403 17.60 2.43 0.02 0.00 2.52 -0.07 0.48 0.36 -0.91 -0.15 -0.77 -0.77 -0.44 0

VKS Projects 201306 63.00 54.75 0.00 0.01 52.23 2.53 1.80 0.57 0.16 0.06 0.10 0.10 0.01 0

VKS Projects 201309 63.00 9.54 0.00 0.02 7.92 1.65 1.00 0.59 0.06 -0.13 0.19 0.19 0.00 0

VKS Projects 201312 63.00 4.23 0.00 0.00 8.47 -4.25 0.49 0.59 -5.33 0.42 -5.74 -5.74 -0.09 0

VKS Projects 201403 63.00 0.69 0.00 0.00 2.47 -1.78 0.47 0.57 -2.82 -3.10 0.28 0.28 0.00 0

VMS Indus. 201306 16.47 25.66 1.27 0.00 25.70 1.23 0.69 0.11 0.43 0.08 0.35 0.35 0.21 0

VMS Indus. 201309 16.47 30.31 0.00 0.88 30.68 0.51 0.20 0.11 0.20 0.11 0.09 0.09 0.06 0

VMS Indus. 201312 16.47 21.65 0.00 0.71 21.53 0.83 0.42 0.10 0.32 -0.07 0.39 0.39 0.24 0

VMS Indus. 201403 16.47 38.46 0.00 0.59 37.93 1.12 0.24 0.35 0.53 0.33 0.20 0.20 0.12 0

Volt.Transform. 201306 10.12 92.91 0.00 9.24 89.40 12.75 0.11 1.75 10.89 2.92 7.97 7.97 7.88 100

Volt.Transform. 201309 10.12 98.00 0.00 4.51 96.61 5.90 0.07 1.78 4.06 0.09 3.97 3.97 3.92 100

Volt.Transform. 201312 10.12 109.38 0.00 5.50 106.98 7.90 0.08 1.79 6.03 1.19 4.83 4.83 4.78 100

Volt.Transform. 201403 10.12 144.49 0.00 7.49 136.82 15.16 0.11 1.81 13.24 3.72 9.52 9.52 9.41 100

Vora Const. 201306 2.00 1.06 0.02 0.00 1.13 -0.05 0.00 0.00 -0.05 0.00 -0.05 -0.05 -0.26 0

Vora Const. 201309 2.00 2.14 0.02 0.00 2.14 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.06 0

Vora Const. 201312 2.00 0.79 0.02 0.00 0.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0

Vora Const. 201403 2.00 0.57 0.07 0.00 0.59 0.05 0.00 0.00 0.05 0.00 0.05 0.05 0.23 0

VST Till. Tract. 201306 8.64 149.10 0.17 1.84 122.55 28.56 0.36 0.95 27.25 8.90 18.35 18.35 21.00 150

VST Till. Tract. 201309 8.64 152.12 0.38 2.02 125.39 29.13 0.38 0.98 27.77 9.69 18.08 18.08 21.00 150

VST Till. Tract. 201312 8.64 159.95 0.53 2.04 129.76 32.76 0.54 0.99 31.23 9.65 21.58 21.58 24.98 150

VST Till. Tract. 201403 8.64 161.54 0.43 2.81 127.58 37.20 0.49 1.00 35.71 10.79 24.92 24.92 28.85 150

Vybra Automet 201306 12.94 9.35 0.00 0.00 9.17 0.18 0.78 0.90 -1.50 0.13 -1.63 -1.63 -1.26 0

Vybra Automet 201309 12.94 0.76 0.00 0.00 2.04 -1.28 0.88 0.90 -3.06 0.13 -3.18 -3.18 -2.46 0

Vybra Automet 201312 12.94 0.00 0.00 0.00 14.79 -14.78 1.03 0.90 -16.72 0.13 -16.84 -16.84 -13.02 0

Vybra Automet 201403 12.94 -2.30 0.00 0.00 1.06 -3.35 -0.85 0.90 -3.40 -0.39 -3.01 -3.01 -2.33 0

Wagend Infra 201306 9.42 0.00 0.17 0.00 0.04 0.12 0.00 0.01 0.11 0.00 0.11 0.11 0.02 0

Wagend Infra 201309 9.42 1.12 0.15 0.00 0.93 0.33 0.00 0.01 0.32 0.00 0.32 0.32 0.07 0

Wagend Infra 201312 9.42 0.00 0.15 0.00 0.04 0.11 0.00 0.01 0.10 0.00 0.11 0.11 0.02 0

Wagend Infra 201403 9.42 0.05 0.48 0.00 0.13 0.39 0.00 0.01 0.38 0.28 0.11 0.11 0.02 0

Page 79: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Websol Energy 201306 21.97 46.96 0.00 0.01 73.30 -26.33 3.60 4.40 -34.33 0.00 -34.33 -6.90 -15.62 0

Websol Energy 201309 21.97 95.66 0.00 0.01 99.26 -3.59 4.96 4.48 -13.03 0.00 -13.03 -4.90 -5.93 0

Websol Energy 201312 21.97 90.98 0.00 0.68 91.62 0.04 12.92 4.47 -17.35 0.00 -17.35 -12.12 -7.90 0

Websol Energy 201403 21.97 71.06 0.00 3.51 70.24 4.33 9.55 4.40 -9.62 0.00 -9.62 -11.65 -4.38 0

West Coast Paper 201306 13.21 334.08 0.73 0.11 276.10 58.82 16.68 31.37 10.76 3.35 7.41 7.41 1.12 50

West Coast Paper 201309 13.21 424.30 1.06 0.24 404.46 21.13 17.21 31.48 -27.56 -8.34 -19.23 -19.23 -2.91 50

West Coast Paper 201312 13.21 396.35 1.42 0.15 334.40 63.52 18.24 31.72 13.56 5.15 8.41 8.41 1.27 50

West Coast Paper 201403 13.21 402.48 2.14 0.34 339.69 65.28 15.47 32.61 17.20 7.16 10.04 10.04 1.52 50

Winsome Brew. 201306 27.67 22.87 0.36 0.00 22.45 0.78 0.08 0.34 0.36 0.00 0.35 0.35 0.13 0

Winsome Brew. 201309 27.67 12.21 0.19 0.01 11.66 0.75 0.08 0.34 0.33 0.00 0.33 0.33 0.12 0

Winsome Brew. 201312 27.67 10.51 0.23 0.00 10.03 0.71 0.07 0.34 0.30 0.00 0.30 0.30 0.11 0

Winsome Brew. 201403 27.67 15.39 0.30 1.35 16.71 0.33 0.09 0.34 -0.09 0.13 -0.21 -0.21 -0.08 0

Wintac 201306 10.02 6.39 0.00 0.37 6.76 0.00 0.08 0.44 -0.52 0.00 -0.52 -0.54 -0.52 0

Wintac 201309 10.02 5.44 0.00 0.52 8.77 -2.81 0.08 0.45 -3.33 0.00 -3.34 -3.62 -3.32 0

Wintac 201312 10.02 8.67 0.00 0.03 8.07 0.63 0.09 0.48 0.06 0.00 0.07 0.93 0.07 0

Wintac 201403 10.02 9.97 0.00 -0.04 12.02 -2.09 0.08 0.51 -2.68 0.52 -3.20 -0.84 -3.19 0

Worldwide Leath. 201306 2.97 1.43 0.05 0.10 1.56 0.01 -0.01 0.07 -0.05 0.00 -0.05 -0.05 -0.18 0

Worldwide Leath. 201309 2.97 2.51 -0.07 0.12 2.24 0.32 -0.01 0.04 0.29 0.07 0.21 0.21 0.54 0

Worldwide Leath. 201312 2.97 1.44 -0.05 0.13 1.89 -0.38 -0.01 0.06 -0.43 0.00 -0.43 -0.20 -1.45 0

Worldwide Leath. 201403 2.97 2.31 -0.05 0.24 2.49 0.01 0.02 0.03 -0.05 -0.07 0.02 0.02 0.06 0

Yamini Invest 201306 0.24 0.02 0.00 0.00 0.06 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 0.00 0

Yamini Invest 201309 0.24 0.00 0.12 0.00 0.02 0.10 0.00 0.00 0.10 0.00 0.10 0.10 4.25 0

Yamini Invest 201312 0.24 0.87 0.50 0.00 0.85 0.52 0.00 0.00 0.52 0.00 0.52 0.52 21.47 0

Yamini Invest 201403 0.24 0.00 -0.52 0.00 0.01 -0.53 0.00 0.00 -0.53 0.00 -0.53 -0.53 -22.27 0

Yogi Infra 201306 16.85 0.00 0.00 0.23 0.04 0.19 0.00 0.00 0.19 0.00 0.19 0.19 0.11 0

Yogi Infra 201309 16.85 0.00 0.00 0.28 0.15 0.14 0.00 0.00 0.14 0.00 0.14 0.14 0.08 0

Yogi Infra 201312 16.85 0.00 0.00 0.23 0.09 0.15 0.00 0.00 0.15 0.00 0.15 0.15 0.09 0

Yogi Infra 201403 16.85 0.00 0.00 0.19 0.07 0.12 0.00 0.00 0.12 0.15 -0.04 -0.04 -0.02 0

York Exports 201306 3.36 1.57 0.02 0.02 1.24 0.38 0.19 0.17 0.02 0.00 0.02 0.02 0.00 0

York Exports 201309 3.36 4.28 0.02 0.04 3.99 0.35 0.18 0.15 0.02 0.00 0.03 0.03 0.00 0

York Exports 201312 3.36 4.68 0.01 0.37 4.63 0.43 0.15 0.15 0.13 0.01 0.12 0.12 0.00 0

York Exports 201403 3.36 1.06 0.06 0.12 1.23 0.02 0.02 0.16 -0.16 -0.01 -0.15 -0.15 0.00 0

Zenith Birla 201306 131.28 42.48 0.41 0.00 55.60 -12.71 5.36 1.45 -19.52 0.00 -19.52 -19.52 -1.49 0

Zenith Birla 201309 131.28 41.93 17.34 0.00 80.58 -21.31 13.96 2.06 -37.33 0.00 -37.33 -37.33 -2.84 0

Zenith Birla 201312 131.28 23.16 0.00 0.00 28.76 -5.60 11.58 1.54 -18.72 0.00 -18.72 -18.72 -1.43 0

Page 80: Co. Name Co. Name Co. Name Co. Name Co. Name Co ... Results on 140814.pdf4 Co. Name Co. Name Co. Name Co. Name Co. Name Co. Name Nicco Corpn. Pratibha Inds. Roopa Inds. Shiva Global

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

14

Au

gu

st 2

014

Zenith Exports 201306 5.40 71.96 5.45 0.34 74.28 3.47 1.84 1.70 -0.07 0.20 -0.27 -0.27 0.00 0

Zenith Exports 201309 5.40 78.71 4.48 0.23 79.65 3.77 1.51 1.61 0.65 -0.02 0.67 0.67 0.00 0

Zenith Exports 201312 5.40 70.65 4.23 0.15 70.10 4.93 1.34 1.61 1.98 0.65 1.33 1.33 2.46 0

Zenith Exports 201403 5.40 75.59 4.46 0.09 76.77 3.37 1.56 1.54 0.27 0.33 -0.06 -0.06 -0.11 0

Zigma Software 201306 41.76 0.00 0.00 0.06 0.17 -0.11 0.00 0.04 -0.15 0.00 -0.15 -0.15 0.00 0

Zigma Software 201309 41.76 0.00 0.00 0.07 0.17 -0.10 0.00 0.04 -0.14 0.00 -0.15 -0.15 0.00 0

Zigma Software 201312 41.76 0.00 0.00 0.07 0.16 -0.09 0.00 0.04 -0.13 0.00 -0.13 -0.13 0.00 0

Zigma Software 201403 41.76 0.00 0.00 0.06 0.16 -0.10 0.00 0.04 -0.14 0.00 -0.14 -0.14 0.00 0

Zodiac Vent. 201306 3.73 0.00 0.00 0.00 0.14 -0.14 0.00 0.00 -0.14 0.00 -0.14 -0.14 -0.36 3

Zodiac Vent. 201309 3.73 0.20 0.00 0.02 0.13 0.09 0.00 0.00 0.09 0.00 0.09 0.09 0.23 3

Zodiac Vent. 201312 3.73 0.01 0.00 0.00 0.14 -0.12 0.00 0.00 -0.12 0.00 -0.12 -0.12 -0.33 3

Zodiac Vent. 201403 3.73 1.00 0.00 0.01 0.16 0.85 0.00 0.00 0.85 0.24 0.61 0.61 1.64 3

Zyden Gentec 201306 11.11 0.47 0.00 0.29 0.76 0.00 0.00 0.06 -0.06 0.00 -0.06 -0.06 -0.10 0

Zyden Gentec 201309 11.11 0.36 0.00 0.29 0.64 0.01 0.00 0.06 -0.05 0.00 -0.05 -0.05 0.01 0

Zyden Gentec 201312 11.11 0.16 0.00 0.29 0.26 0.18 0.00 0.06 0.12 0.00 0.12 0.12 0.01 0

Zyden Gentec 201403 11.11 0.59 0.00 0.46 1.23 -0.18 0.03 0.07 -0.28 0.00 -0.28 -0.28 -0.25 0

Note : Consolidated Figures in BLACK

Standalone Figures in RED

Disclaimer:

This Document has been prepared by Nirmal Bang Research (A Division of Nirmal Bang Securities Pvt. Ltd.). The information, analysis and

estimates contained herein are based on Nirmal Bang Research assessment and have been obtained from sources believed to be reliable. This

document is meant for the use of the intended recipient only. This document, at best, represents Nirmal Bang Research opinion and is meant for

general information only. Nirmal Bang Research, its directors, officers or employees shall not in anyway be responsible for the contents stated

herein. Nirmal Bang Research expressly disclaims any and all liabilities that may arise from information, errors or omissions in this connection.

This document is not to be considered as an offer to sell or a solicitation to buy any securities. Nirmal Bang Research, its affiliates and their

employees may from time to time hold positions in securities referred to herein. Nirmal Bang Research or its affiliates may from time to time solicit

from or perform investment banking or other services for any company mentioned in this document.

Nirmal Bang Research (Division of Nirmal Bang Securities Pvt. Ltd.)

B-2, 301/302, Marathon Innova,

Opp. Peninsula Corporate Park

Off. Ganpatrao Kadam Marg

Lower Parel (W), Mumbai-400013

Board No. : 91 22 3926 8000/8001

Fax. : 022 3926 8010