Upload
trancong
View
236
Download
10
Embed Size (px)
Citation preview
2-1
CHAPTER 2 The Recording Process
ASSIGNMENT CLASSIFICATION TABLE
Study Objectives
Questions
Brief
Exercises
Exercises
Problems
Set A
Problems Set B
1. Explain what an account is and
how it helps in the recording process.
2. Define debits and credits and illustrate how they are used to record business transactions.
1, 2, 3, 4, 5, 6, 7, 8, 9
1, 2, 3 1, 2, 3 1, 2 1, 2
3. Describe the basic steps in the recording process.
10, 18 4 10 10
4. Explain what a journal is, how it helps in the recording process, and journalize business transactions.
11, 12, 13, 14, 18
5, 6 4, 5, 6, 7 2, 3, 4, 5, 6, 7 2, 3, 4, 5, 6, 7
5. Explain what a ledger is and how it helps in the recording process.
14, 15, 18 4, 5, 6, 7 12 12
6. Explain what posting is, and how it helps in the recording process.
15, 16, 18 7 6, 8, 9 3, 4, 5, 6, 7 3, 4, 5, 6, 7
7. Explain the purpose of, and prepare, a trial balance.
17, 18, 19 8, 9 7, 8, 9, 10
3, 4, 5, 6, 7, 8, 9, 10, 11, 12
3, 4, 5, 6, 7, 8, 9, 10, 11, 12
2-2
ASSIGNMENT CHARACTERISTICS TABLE
Problem Number
Description
Difficulty Level
Time Allotted (min.)
1A Identify increases, decreases, normal balances, and
types of accounts.
Simple 15-20
2A Journalize a series of transactions. Simple 20-30
3A Journalize transactions, post, and prepare trial balance. Moderate 40-50
4A Journalize transactions, post, and prepare trial balance. Moderate 55-65
5A Journalize transactions, post, and prepare trial balance. Moderate 55-65
6A Journalize transactions, post, and prepare trial balance and financial statements.
Moderate 80-90
7A Journalize transactions, post, prepare trial balance, and determine elements of financial statements.
Moderate 65-75
8A Prepare financial statements from trial balance. Simple 25-35
9A Prepare trial balance and financial statements.
Simple 30-40
10A Answer questions about trial balance error and identify source documents.
Moderate 25-30
11A Identify errors and prepare correct trial balance. Moderate 25-35
12A Prepare correct trial balance. Complex 30-40
1B Identify increases, decreases, normal balances, and types of accounts.
Simple 15-20
2B Journalize a series of transactions. Simple 20-30
3B Journalize transactions, post, and prepare trial balance. Moderate 40-50
4B Journalize transactions, post, and prepare trial balance. Moderate 55-65
5B Journalize transactions, post, and prepare trial balance. Moderate 55-65
6B Journalize transactions, post, and prepare trial balance and financial statements.
Moderate 80-90
7B Journalize transactions, post, prepare trial balance, and determine elements of financial statements.
Moderate 65-75
8B Prepare financial statements from trial balance. Simple 25-35
9B Prepare trial balance and financial statements.
Simple 30-40
10B Answer questions about trial balance error and identify source documents.
Moderate 25-30
11B Identify errors and prepare correct trial balance. Moderate 25-35
12B Prepare correct trial balance. Complex 30-40
2-3
BLOOM’S TAXONOMY TABLE Correlation Chart between Bloom’s Taxonomy, Study Objectives and End-of-Chapter Material Study Objective Knowledge Comprehension Application Analysis Synthesis Evaluation 1. Explain what
an account is and how it helps in the recording process.
2. Define debits and credits and illustrate how they are used to record business transactions.
Q2-5 Q2-6 Q2-7 BE2-1 BE2-2 BE2-3 E2-1 E2-2 P2-1A P2-1B
Q2-1 Q2-2 Q2-3 Q2-4 Q2-8 Q2-9
E2-3 P2-2A P2-2B
3. Describe the basic steps in the recording process.
BE2-4 Q2-10
Q2-18 P2-10A P2-10B
4. Explain what a journal is, how it helps in the recording process, and journalize business transactions.
Q2-11 Q2-12 Q2-13, Q2-14 Q2-18 BE2-5 BE2-6 E2-4 E2-5 E2-6 E2-7 P2-2A P2-3A
P2-4A P2-5A P2-6A P2-7A P2-2B P2-3B P2-4B P2-5B P2-6B P2-7B
5. Explain what a ledger is and how it helps in the recording process.
Q2-14 Q2-15 Q2-18
P2-12A P2-12B
6. Explain what posting is, and how it helps in the recording process.
Q2-15 Q2-16 Q2-18 BE2-7 E2-6 E2-8 P2-3A P2-4A
P2-5A P2-6A P2-7A P2-3B P2-4B P2-5B P2-6B P2-7B
E2-9
7. Explain the purpose of, and prepare, a trial balance.
Q2-17 Q2-18 BE2-8 BE2-9 E2-7 E2-8 E2-10 P2-3A P2-4A P2-5A P2-6A
P2-7A P2-8A P2-9A P2-3B P2-4B P2-5B P2-6B P2-7B P2-8B P2-9B
E2-9 P2-10A P2-11A P2-12A P2-10B P2-11B P2-12B
Q2-19
Broadening Your Perspective
BYP2-1 BYP2-2 BYP2-3 BYP2-4 BYP2-5 BYP2-6
2-4
ANSWERS TO QUESTIONS 01. A T account is the shape of the letter T. It has three parts: (1) the
account title across the top of the T; (2) the left side of the T in which debit entries are recorded; and (3) the right side in which credit entries are recorded.
02. Disagree. The terms debit and credit are synonymous with the left and
right sides of an account, respectively. Whether they mean increase or decrease depends on the type of account being considered.
03. Jos is incorrect. The double-entry system merely records the effect of
a transaction on the accounting equation. A transaction is not recorded twice; it is recorded once, with a dual effect on the equation.
04. Kim is incorrect. A debit balance only means that debit amounts
exceed credit amounts in an account. Conversely, a credit balance only means that credit amounts are greater than debit amounts in an account. Whether a debit or credit balance is favourable or unfavourable depends on the type of account being considered.
05. (a) Asset accounts are increased by debits and decreased by credits. The normal balance of asset accounts is a debit balance.
(b) Liability accounts are decreased by debits and increased by credits. The normal balance of liability accounts is a credit balance.
(c) Owner's equity accounts are decreased by debits and increased by credits. The normal balance of equity accounts is a credit balance.
06. (a) Accounts Receivable—debit balance.
(b) Cash—debit balance. (c) Owner's Drawings—debit balance. (d) Accounts Payable—credit balance. (e) Service Revenue—credit balance. (f) Salaries Expense—debit balance. (g) Owner's Capital—credit balance.
2-5
Questions Chapter 2 (Continued) 07. (a) Accounts Receivable—asset—debit balance.
(b) Accounts Payable—liability—credit balance. (c) Equipment—asset—debit balance. (d) Owner's Drawings—owner's equity—debit balance (since it is a
reduction of capital). (e) Supplies—asset—debit balance.
(f) Unearned Revenue—liability—credit balance. 08. (a) Debit Supplies and credit Accounts Payable.
(b) Debit Cash and credit Notes Payable. (c) Debit Salaries Expense and credit Cash.
9. 1. Accounts Payable—both debit and credit entries.
2. Accounts Receivable—both debit and credit entries. 3. Cash—both debit and credit entries. 4. Owner's Drawings—debit entries only. 5. Salaries Expense—debit entries only. 6. Service Revenue—credit entries only.
10. The basic steps in the recording process are:
(1) Analyse each transaction. In this step, business documents are examined to determine the effects of the transaction on the accounts.
(2) Enter each transaction in a journal. This step is called journalizing and it results in making a chronological record of the transactions.
(3) Transfer journal information to ledger accounts. This step is called posting. Posting makes it possible to accumulate the effects of journalized transactions on individual accounts.
11. (a) The debit should be entered first.
(b) The credit should be indented. 12. When three or more accounts are required in one journal entry, the
entry is referred to as a compound entry. An example of a compound entry is the purchase of equipment, part of which is paid for with cash and the remainder is on account (Debit Equipment, credit Cash and credit Accounts Payable).
2-6
Questions Chapter 2 (Continued) 13. (a) Cash............................................................................. 9,000
Doris Wang, Capital.............................................. 9,000 Invested cash in the business.
(b) Prepaid Insurance....................................................... 800 Cash....................................................................... 800 Paid one-year insurance policy.
(c) Supplies ...................................................................... 1,500 Accounts Payable................................................. 1,500 Purchased supplies on account.
(d) Cash............................................................................. 7,500 Service Revenue................................................... 7,500
Received cash for services rendered. 14. (a) Yes, debits and credits could be recorded directly in the ledger.
(b) The benefits of using the journal are: 1. It discloses in one place the complete effect of a transaction. 2. It provides a chronological record of all transactions. 3. It helps to prevent or locate errors, because the debit and credit
amounts for each entry can be readily compared. The advantage of the last step in the posting process is to indicate that the item has been posted, and to provide a cross-reference.
15. (a) The entire group of accounts maintained by a company, including
all the asset, liability, and owners' equity accounts, is referred to collectively as the ledger.
(b) The chart of accounts is important, particularly for a company that has a large number of accounts, because it helps organize the accounts and identify their location in the ledger. A chart of accounts lists the accounts and account numbers that identify their location in the ledger. The numbering system used to identify the accounts usually starts with the balance sheet accounts and follows with the income statement accounts.
2-7
Questions Chapter 2 (Continued) 16. The advantage of the last step in the posting process is to indicate that
the item has been posted, and to provide a cross-reference. 17. A trial balance is a list of accounts and their balances at a given time.
The primary purpose of a trial balance is to prove the mathematical equality of debits and credits, after all journalized transactions have been posted. A trial balance also facilitates the discovery of errors in journalizing and posting. In addition, it is useful in preparing financial statements.
18. The proper sequence is as follows: 1. Business transaction occurs.
2. Information entered in the journal. 3. Debits and credits posted to the ledger. 4. Trial balance is prepared. 5. Financial statements are prepared.
19. (a) The trial balance would balance, because the debits ($600) are
equal to the credits ($600). (b) The trial balance would not balance, because the debits ($900) and
credits ($90) are not equal.
2-8
SOLUTIONS TO BRIEF EXERCISES BRIEF EXERCISE 2-1
(a)
Debit Effect
(a)
Credit Effect
(b)
Normal Balance
1. Accounts Payable 2. Advertising Expense 3. Service Revenue 4. Accounts Receivable 5. J. Takamoto, Capital 6. J. Takamoto, Drawings 7. Prepaid Insurance 8. Office Equipment 9. Rent Expense 10. Unearned Revenue 11. Advertising Supplies 12. Notes Payable
Decrease Increase Decrease Increase Decrease Increase Increase Increase Increase Decrease Increase Decrease
Increase Decrease Increase Decrease Increase Decrease Decrease Decrease Decrease Increase Decrease Increase
Credit Debit Credit Debit Credit Debit Debit Debit Debit Credit Debit Credit
BRIEF EXERCISE 2-2
Account Debited Account Credited June 1 Cash D. Ing, Capital
2 Equipment Accounts Payable 3 Rent Expense Cash 12 Accounts Receivable Service Revenue
2-9
BRIEF EXERCISE 2-3
(a) Basic Analysis
(b) Debit-Credit Analysis
Aug. 1
4
16
27
The asset Cash is increased; the owner's equity account A. Fisher, Capital is increased. The asset Prepaid Insurance is increased; the asset Cash is decreased. The asset Cash is increased; the revenue Service Revenue is increased. The expense Salaries Expense is increased; the asset Cash is decreased.
Debits increase assets: debit Cash $6,000. Credits increase owner's equity: credit A. Fisher, Capital $6,000. Debits increase assets: debit Prepaid Insurance $1,800. Credits decrease assets: credit Cash $1,800. Debits increase assets: debit Cash $900. Credits increase revenues: credit Service Revenue $900. Debits increase expenses: debit Salaries Expense $500. Credits decrease assets: credit Cash $500.
BRIEF EXERCISE 2-4 The basic steps in the recording process are: (1) Analyse each transaction. In this step, business documents are
examined to determine the effects of the transaction on the accounts. (2) Enter each transaction in a journal. This step is called journalizing and
it results in making a chronological record of the transactions. (3) Transfer journal information to ledger accounts. This step is called
posting. Posting makes it possible to accumulate the effects of journalized transactions on individual accounts.
2-10
BRIEF EXERCISE 2-5 June 1 Cash ........................................................................ 2,000
D. Ing, Capital ................................................. 2,000
2 Equipment .............................................................. 900 Accounts Payable........................................... 900
3 Rent Expense ......................................................... 500 Cash ................................................................ 500
12 Accounts Receivable ............................................. 300 Service Revenue............................................. 300
BRIEF EXERCISE 2-6 Aug. 1 Cash ........................................................................ 6,000
A. Fisher, Capital ............................................ 6,000
4 Prepaid Insurance .................................................. 1,800 Cash ................................................................ 1,800
16 Cash ........................................................................ 900 Service Revenue............................................. 900
27 Salaries Expense.................................................... 500 Cash ................................................................ 500
2-11
BRIEF EXERCISE 2-7
Cash
Service Revenue
5/12 2,400 5/15 2,000
5/5 3,200
5/15 2,000 4,400 5,200
Accounts Receivable
5/5
5/12 2,400
800
BRIEF EXERCISE 2-8 BEIRSDORF COMPANY Trial Balance June 30, 2003
Debit
Credit Cash ...............................................................................Accounts Receivable ....................................................Equipment......................................................................Accounts Payable..........................................................Beirsdorf, Capital ..........................................................Beirsdorf, Drawings ......................................................Service Revenue............................................................Salaries Expense...........................................................Rent Expense ................................................................
$04,800 003,000 017,000
001,200
4,000 001,000 $31,000
$05,000 020,000
006,000
0000000 $31,000
2-12
BRIEF EXERCISE 2-9 BOURQUE COMPANY Trial Balance December 31, 2002
Debit
Credit
Cash................................................................................Prepaid Insurance .........................................................Accounts Payable..........................................................Unearned Revenue ........................................................Bourque, Capital ............................................................Bourque, Drawings........................................................Service Revenue............................................................Salaries Expense ...........................................................Rent Expense.................................................................
$16,800 003,500
004,500
018,600 002,400 $45,800
$03,000 002,200 015,000
025,600
0000-00 $45,800
2-13
SOLUTIONS TO EXERCISES
EXERCISE 2-1
Account (a)
Normal Balance
(b) Decreased
By
(c) Financial Statement
1. Accounts Payable Credit Debit Balance Sheet 2. Accounts Receivable Debit Credit Balance Sheet 3. Cash Debit Credit Balance Sheet 4. H. Poitras, Drawings Debit Credit Statement of Owner’s
Equity 5. Interest Revenue Credit Debit Income Statement 6. Office Equipment Debit Credit Balance Sheet 7. Prepaid Insurance Debit Credit Balance Sheet 8. Rent Expense Debit Credit Income Statement
2-14
EXERCISE 2-2
Account Debited Account Credited
Trans- action
(a) Basic Type
(b) Specific Account
(c)
Effect
(d) Normal Balance
(a) Basic Type
(b) Specific Account
(c)
Effect
(d) Normal Balance
Mar. 3
6
7
12
21
25
28
31
Asset Asset Asset Asset Owner’s Equity—Expense Asset Liability Owner’s Equity—Drawings
Cash Equipment (or Vehicle) Supplies Accounts Receivable Advertising Expense Cash Accounts Payable L. Visser, Drawings
Increase Increase Increase Increase Increase Increase Decrease Increase
Debit Debit Debit Debit Debit Debit Credit Debit
Owner’s Equity—Capital Asset Liability Owner’s Equity—Revenue Asset Asset Asset Asset
L. Visser, Capital Cash Accounts Payable Service Revenue Cash Accounts Receivable Cash Cash
Increase Decrease Increase Increase Decrease Decrease Decrease Decrease
Credit Debit Credit Credit Debit Debit Debit Debit
2-15
EXERCISE 2-3 Oct. 1 Debits increase assets: debit Cash $15,000.
Credits increase owner's equity: credit Lynn Gardiner, Capital $15,000.
2 No transaction at this point in time (see Oct. 30).
3 Debits increase assets: debit Office Furniture $1,900.
Credits increase liabilities: credit Accounts Payable $1,900. 6 Debits increase assets: debit Accounts Receivable $3,200.
Credits increase revenues: credit Fees Earned $3,200.
10 Debits increase assets: debit Cash $140. Credits increase revenues: credit Fees Earned $140.
27 Debits decrease liabilities: debit Accounts Payable $700.
Credits decrease assets: credit Cash $700.
30 Debits increase expenses: debit Salaries Expense $960. Credits decrease assets: credit Cash $960.
2-16
EXERCISE 2-4
GENERAL JOURNAL
J1
Date Account Titles and Explanation
Ref.
Debit
Credit
March 3
6
7
12
21
25
28
31
Cash ....................................................
L. Visser, Capital.......................... Equipment (or Vehicle) ......................
Cash.............................................. Supplies ..............................................
Accounts Payable ........................ Accounts Receivable .........................
Service Revenue..........................
Advertising Expense.......................... Cash..............................................
Cash ....................................................
Accounts Receivable................... Accounts Payable...............................
Cash.............................................. L. Visser, Drawings............................
Cash..............................................
8,000
04,000
00,500
01,800
00,200
00,700
00,300
00,500
8,000
04,000
00,500
01,800
00,200
00,700
00,300
00,500 Note: Explanations have not been reproduced from the text in this exercise. Students should recognize, however, that explanations are a critical part of the journal entry in real life.
2-17
EXERCISE 2-5
GENERAL JOURNAL Date
Account Titles and Explanation
Ref.
Debit
Credit
Oct. 1 2 3 6 10 27 30
Cash ..................................................
Lynn Gardner, Capital................ No entry. Office Furniture.................................
Accounts Payable ...................... Accounts Receivable........................
Fees Earned ............................... Cash ..................................................
Fees Earned ............................... Accounts Payable.............................
Cash............................................ Salaries Expense..............................
Cash............................................
15,000
01,900
03,200
00,140
00,700
00,960
15,000
01,900
03,200
00,140
00,700
00,960 Note: Explanations have not been reproduced from the text in this exercise. Students should recognize, however, that explanations are a critical part of the journal entry in real life.
2-18
EXERCISE 2-6 (a)
GENERAL JOURNAL
J1
Date Account Titles and Explanation
Ref.
Debit
Credit
Sept. 1 5 25 30
Cash....................................................
Shirley Basler, Capital ................ Equipment ..........................................
Cash ............................................. Accounts Payable........................
Accounts Payable ..............................
Cash ............................................. Shirley Basler, Drawings...................
Cash .............................................
101 301
157 101 201
201 101
306 101
12,000
10,000
03,000
00,500
12,000
04,000 06,000
03,000
00,500 Note: Explanations have not been reproduced from the text in this exercise. Students should recognize, however, that explanations are a critical part of the journal entry in real life.
2-19
EXERCISE 2-6 (Continued) (b) Cash No. 101 Date
Explanation
Ref.
Debit
Credit
Balance
Sept. 1 5 25 30
J1 J1 J1 J1
12,000
04,000 03,000 00,500
12,000 8,000 05,000 04,500
Equipment No. 157 Date
Explanation
Ref.
Debit
Credit
Balance
Sept. 5
J1
10,000
10,000
Accounts Payable No. 201 Date
Explanation
Ref.
Debit
Credit
Balance
Sept. 5 25
J1 J1
03,000
6,000
6,000 3,000
Shirley Basler, Capital No. 301 Date
Explanation
Ref.
Debit
Credit
Balance
Sept. 1
J1
12,000
12,000
Shirley Basler, Drawings No. 306 Date
Explanation
Ref.
Debit
Credit
Balance
Sept. 30
J1
00,500
00,500
2-20
EXERCISE 2-7 (a) Oct. 1 Cash .............................................................. 5,000
A. Fortin, Capital................................... 5,000 Invested cash in business. 3 Furniture ....................................................... 2,000 Accounts Payable................................. 2,000 Purchased furniture on account.
4 Supplies........................................................ 400 Cash ...................................................... 400 Purchased supplies.
6 Accounts Receivable ................................... 800 Service Revenue................................... 800 Billed clients for services rendered.
10 Cash .............................................................. 650 Service Revenue................................... 650 Received cash for services rendered.
10 Cash .............................................................. 5,000 Notes Payable ....................................... 5,000 Obtained loan from bank. 12 Accounts Payable ........................................ 1,500 Cash ...................................................... 1,500 Paid cash on account.
20 Cash .............................................................. 500 Accounts Receivable............................ 500 Received cash in payment of account.
20 Accounts Receivable ................................... 940 Service Revenue................................... 940 Billed clients for services provided.
25 Cash .............................................................. 2,000 A. Fortin, Capital................................... 2,000 Invested cash in business.
2-21
EXERCISE 2-7 (Continued) (a) (Continued)
Oct. 30 A. Fortin, Drawings ...................................... 300 Cash ...................................................... 300 Withdrew cash for personal use.
31 Rent Expense ............................................... 250
Cash ...................................................... 250 Paid rent for month.
31 Store Wages Expense.................................. 500 Cash ...................................................... 500 Paid store wages.
(b) FORTIN CO.
Trial Balance October 31, 2003
Debit
Credit
Cash .......................................................................Accounts Receivable ............................................Supplies .................................................................Furniture ................................................................Notes Payable........................................................Accounts Payable .................................................A. Fortin, Capital ...................................................A. Fortin, Drawings ...............................................Service Revenue ...................................................Store Wages Expense...........................................Rent Expense ........................................................
$10,200 001,240 000,400 002,000
000,300
000,500 250 $14,890
$05,000 000,500 007,000
002,390
000000
$14,890
2-22
EXERCISE 2-8 (a)
Cash
Notes Payable
Aug. 01 2,600 10 2,400 31 900
Aug. 12 1,000
Aug. 12 3,000
4,900 3,000
Accounts Receivable
L. Meche, Capital
Aug. 25 1,400
Aug. 31 900
Aug. 1 2,600
500
2,600
Office Equipment
Service Revenue
Aug. 12 4,000
Aug. 10 2,400
25 1,400 4,000 3,800
(b) L. MECHE, INVESTMENT BROKER Trial Balance August 31, 2003
Debit
Credit
Cash.............................................................................Accounts Receivable ..................................................Office Equipment ........................................................Notes Payable .............................................................L. Meche, Capital.........................................................Service Revenue .........................................................
$4,900 00,500 04,000
00000 $9,400
$3,000 02,600 03,800 $9,400
2-23
EXERCISE 2-9
Error
(a)
In Balance
(b)
Difference
(c)
Larger Column 1. 2. 3. 4. 5. 6.
No Yes Yes No Yes No
$400 00–– 00–– 0300 00–– 180
Debit
–– ––
Credit ––
Debit EXERCISE 2-10 EXPRESS DELIVERY SERVICE Trial Balance July 31, 2003
Debit
Credit
Cash ($81,907 – $67,340 total debits without Cash) Accounts Receivable.................................................. Prepaid Insurance....................................................... Delivery Equipment ......................................................Notes Payable ...............................................................Accounts Payable .........................................................Salaries Payable ...........................................................T. Weld, Capital .............................................................T. Weld, Drawings.........................................................Service Revenue ...........................................................Salaries Expense ..........................................................Gas and Oil Expense ....................................................Repair Expense.............................................................Insurance Expense .......................................................
$14,567 008,642 001,968 049,360
000,700
004,428 000,758 000,961 000,523 $81,907
$18,450 007,396 000,815 044,636
010,610
000,000 $81,907
2-24
SOLUTIONS TO PROBLEMS
PROBLEM 2-1A
Account (1)
Type of Account
(2) Financial Statement
(3) Normal Balance
(4) Increase
(5) Decrease
1. Cash Asset Balance Sheet
Debit Debit Credit
2. Accounts Receivable
Asset Balance Sheet
Debit Debit Credit
3. Drawings Owner’s Equity—Drawings
Statement of Owner’s Equity
Debit Debit Credit
4. Interest Expense
Expense Income Statement
Debit Debit Credit
5. Land Asset Balance Sheet
Debit Debit Credit
6. Office Supplies
Asset Balance Sheet
Debit Debit Credit
7. Salary Expense
Owner’s Equity—Expense
Income Statement
Debit Debit Credit
8. Service Revenue
Owner’s Equity—Revenue
Income Statement
Credit Credit Debit
2-25
PROBLEM 2-2A
GENERAL JOURNAL
J1
Date Account Titles and Explanation
Ref.
Debit
Credit
May 1 Cash ..................................................................
Amod Phatarpeker, Capital ....................... Invested cash in business.
45,000
45,000
3 Land .................................................................. Building ............................................................ Equipment ........................................................
Cash ........................................................... Purchased Lee's Golf Land.
23,000 09,000 06,000
38,000
5 Advertising Expense........................................Cash ........................................................... Paid for advertising.
01,600 01,600
6 Prepaid Insurance.............................................Cash ........................................................... Paid for one-year insurance policy.
01,480 01,480
10
Equipment ........................................................Accounts Payable...................................... Purchased equipment on account.
01,600
01,600
18 Cash..................................................................Golf Fees Earned....................................... Received cash for fees earned.
00,800 00,800
19 Cash..................................................................Unearned Golf Fees................................... Received cash for coupon books
sold.
01,500 01,500
2-26
PROBLEM 2-2A (Continued) Date
Account Titles and Explanation
Ref.
Debit
Credit
May 25 Amod Phatarpeker, Drawings .........................
Cash ........................................................... Withdrew cash for personal use.
0,500
0,500
30 Salaries Expense .............................................Cash ........................................................... Paid salaries expense.
0,600 0,600
30 Accounts Payable ............................................Cash ........................................................... Paid creditor on account.
1,600 1,600
31 Cash...................................................................Golf Fees Earned....................................... Received cash for fees earned.
0,500 0,500
2-27
PROBLEM 2-3A
(a)
GENERAL JOURNAL
J1
Date Account Titles and Explanation
Ref.
Debit
Credit
Apr. 1 Cash...............................................................
Maria Rojas, Capital ............................... Invested cash in business.
101 301
15,000
15,000
1 No entry—not a transaction.
2 Rent Expense ................................................Cash ........................................................ Paid monthly office rent.
729 101
00,800 00,800
3 Supplies.........................................................Accounts Payable................................... Purchased supplies on account from Halo Company.
126 201
01,500 01,500
10 Accounts Receivable ....................................Service Revenue..................................... Billed clients for services rendered.
112 400
00,900 00,900
11 Cash...............................................................Unearned Revenue................................. Received cash advance for future service.
101 209
00,500 00,500
20 Cash...............................................................Service Revenue.....................................
Received cash for services rendered.
101 400
01,500 01,500
2-28
PROBLEM 2-3A (Continued) (a) (Continued) Date
Account Titles and Explanation
Ref.
Debit
Credit
Apr. 30
Salaries Expense ..........................................
Cash ........................................................ Paid monthly salary.
726 101
0 1,200
01,200
30
Accounts Payable .........................................
Cash ........................................................ Paid Halo Company on account.
201 101
600
600
(b)
Cash
No. 101
Date
Explanation
Ref.
Debit
Credit
Balance Apr. 1 2 11 20 30 30
J1 J1 J1 J1 J1 J1
15,000
00,500 01,500
0,800
1,200 0,600
15,000 14,200 14,700 16,200 15,000 14,400
Accounts Receivable
No. 112
Date
Explanation
Ref.
Debit
Credit
Balance Apr. 10
J1
00,900
00,900
Supplies
No. 126
Date
Explanation
Ref.
Debit
Credit
Balance Apr. 3
J1
01,500
01,500
2-29
PROBLEM 2-3A (Continued) (b) (Continued)
Accounts Payable
No. 201
Date
Explanation
Ref.
Debit
Credit
Balance Apr. 3 30
J1 J1
00,600
1,500
01,500 00,900
Unearned Revenue
No. 209
Date
Explanation
Ref.
Debit
Credit
Balance Apr.11
J1
0,500
00,500
Maria Rojas, Capital
No. 301
Date
Explanation
Ref.
Debit
Credit
Balance Apr. 1
J1
15,000
15,000
Service Revenue
No. 400
Date
Explanation
Ref.
Debit
Credit
Balance Apr.10 20
J1 J1
00,900 01,500
00,900 02,400
Salaries Expense
No. 726
Date
Explanation
Ref.
Debit
Credit
Balance Apr.30
J1
01,200
01,200
Rent Expense
No. 729
Date
Explanation
Ref.
Debit
Credit
Balance Apr. 2
J1
00,800
00,800
2-30
PROBLEM 2-3A (Continued) (c) MARIA ROJAS, ARCHITECT
Trial Balance April 30, 2003
Debit
Credit
Cash .......................................................................Accounts Receivable ............................................Supplies .................................................................Accounts Payable .................................................Unearned Revenue................................................Maria Rojas, Capital ..............................................Service Revenue ...................................................Salaries Expense...................................................Rent Expense ........................................................
$14,400 000,900 001,500
001,200 000,800 $18,800
$00,900 000,500 015,000 002,400
000,000 $18,800
2-31
PROBLEM 2-4A
(a) & (c)
Cash
No. 101
Date
Explanation
Ref.
Debit
Credit
Balance Oct. 1 5 15 20 22 29 31
Balance
! J1 J1 J1 J1 J1 J1
0,800
200
1,200 1,600
0, 500 0,600
7,500 8,300 7,100 5,500 5,700 5,200 4,600
Accounts Receivable
No. 112
Date
Explanation
Ref.
Debit
Credit
Balance Oct. 1 5 10
Balance
! J1 J1
5,500
0,800
2,200 1,400 6,900
Supplies
No. 126
Date
Explanation
Ref.
Debit
Credit
Balance Oct. 1 26
Balance
! J1
300
1,700 2,000
Equipment
No. 157
Date
Explanation
Ref.
Debit
Credit
Balance Oct. 1
Balance
!
8,000
2-32
PROBLEM 2-4A (Continued) (a) & (c) (Continued)
Accounts Payable
No. 201
Date
Explanation
Ref.
Debit
Credit
Balance Oct. 1 20 26
Balance
! J1 J1
1,600
300
4,000 2,400 2,700
Unearned Revenue
No. 209
Date
Explanation
Ref.
Debit
Credit
Balance Oct. 1 17
Balance
! J1
0,400
00,700 00,300
Jane Kent, Capital
No. 301
Date
Explanation
Ref.
Debit
Credit
Balance Oct. 1
Balance
!
14,700
Jane Kent, Drawings
No. 306
Date
Explanation
Ref.
Debit
Credit
Balance Oct. 29
J1
0,500
00,500
Laundry Revenue
No. 426
Date
Explanation
Ref.
Debit
Credit
Balance Oct. 10 17 22
J1 J1 J1
5,500 0,400 200
05,500 05,900 6,100
Salaries Expense
No. 726
Date
Explanation
Ref.
Debit
Credit
Balance Oct.15
J1
1,200
01,200
2-33
PROBLEM 2-4A (Continued) (a) & (c) (Continued)
Utilities Expense
No. 732
Date
Explanation
Ref.
Debit
Credit
Balance Oct.31
J1
0,600
00,600
(b)
GENERAL JOURNAL
J1
Date Account Titles and Explanation
Ref.
Debit
Credit
Oct. 5
Cash............................................................
Accounts Receivable .......................... Received collections from customers on account.
101 112
0
,800
0 ,800
10 Accounts Receivable ................................. Laundry Revenue ................................ Billed customers for services performed.
112 426
5,500 5,500
15 Salaries Expense ....................................... Cash ..................................................... Paid employee salaries.
726 101
1,200 1,200
17 Unearned Revenue .................................... Laundry Revenue ................................
Performed services for customers who paid in advance.
209 426
0,400 0,400
20 Accounts Payable ......................................
Cash ..................................................... Paid creditors on account.
201 101
1,600 1,600
2-34
PROBLEM 2-4A (Continued) (b) (Continued)
GENERAL JOURNAL
J1
Date Account Titles and Explanation
Ref.
Debit
Credit
Oct. 22 26
Cash............................................................ Laundry Revenue...............................
Performed services for cash.
Supplies...................................................... Accounts Payable................................
Purchased supplies on account.
101 426
126 201
200
300
200
0, 300
29 Jane Kent, Drawings.................................. Cash ..................................................... Withdrew cash for personal use.
306 101
0,500 0,500
31 Utilities Expense ........................................ Cash ..................................................... Paid utilities.
732 101
0,600 0,600
2-35
PROBLEM 2-4A (Continued) (d) SPEEDY LAUNDRY
Trial Balance October 31, 2003
Debit
Credit
Cash........................................................................Accounts Receivable .............................................Supplies..................................................................Equipment ..............................................................Accounts Payable ..................................................Unearned Revenue.................................................Jane Kent, Capital ..................................................Jane Kent, Drawings..............................................Laundry Revenue ...................................................Salaries Expense ...................................................Utilities Expense ....................................................
$04,600 006,900 002,000 008,000
000,500
001,200 600 $23,800
$02,700 000,300 014,700
006,100
000000
$23,800
2-36
PROBLEM 2-5A
(a) & (c)
Cash
No. 101
Date
Explanation
Ref.
Debit
Credit
Balance Mar. 1 2 9 10 12 20 21 31 31 31
Balance
! J2 J2 J2 J2 J2 J2 J2 J2 J2
6,500
7,200
0,0600 12,500
03,000
9,000 800
3,000 3,800
16,000 13,000 19,500 10,500 9,700
16,900 13,900 10,100 10,700 23,200
Accounts Receivable
No. 112
Date
Explanation
Ref.
Debit
Credit
Balance Mar.31
J2
0,0600
00,0600
Land
No. 140
Date
Explanation
Ref.
Debit
Credit
Balance Mar. 1
Balance
!
42,000
Buildings
No. 145
Date
Explanation
Ref.
Debit
Credit
Balance Mar. 1
Balance
!
018,000
Equipment
No. 157
Date
Explanation
Ref.
Debit
Credit
Balance Mar. 1
Balance
!
016,000
2-37
PROBLEM 2-5A (Continued) (a) & (c) (Continued)
Accounts Payable
No. 201
Date
Explanation
Ref.
Debit
Credit
Balance Mar. 1 2 10
Balance
! J2 J2
9,000
6,000
012,000 18,000
9,000
L. Baroni, Capital
No. 301
Date
Explanation
Ref.
Debit
Credit
Balance Mar. 1
Balance
!
80,000
Admission Revenue
No. 405
Date
Explanation
Ref.
Debit
Credit
Balance Mar. 9 20 31
J2 J2 J2
6,500 7,200 12,500
06,500 13,700 26,200
Concession Revenue
No. 406
Date
Explanation
Ref.
Debit
Credit
Balance Mar. 31
J2
0,1,200
00,1,200
Advertising Expense
No. 610
Date
Explanation
Ref.
Debit
Credit
Balance Mar. 12
J2
0,800
0,800
Film Rental Expense
No. 632
Date
Explanation
Ref.
Debit
Credit
Balance Mar. 2 21
J2 J2
9,000 3,000
9,000
12,000
2-38
PROBLEM 2-5A (Continued) (a) & (c) (Continued)
Salaries Expense
No. 726
Date
Explanation
Ref.
Debit
Credit
Balance Mar. 31
J2
3,800
3,800
(b)
GENERAL JOURNAL
J2
Date Account Titles and Explanation
Ref.
Debit
Credit
Mar. 2 Film Rental Expense .................................
Cash .................................................... Accounts Payable............................... Paid film rental.
632 101 201
0,9,000
0,3,000 6,000
3 No entry—not a transaction.
9 Cash ........................................................... Admission Revenue ........................... Received cash for admissions.
101 405
6,500 6,500
10
Accounts Payable ($6,000 + $3,000) ........ Cash ....................................................
Paid balance due on Star Wars and $3,000 on account.
201 101
9,000 9,000
11 No entry—Not a transaction.
12
Advertising Expense................................
Cash ................................................... Paid advertising expenses.
610 101
800
800
2-39
PROBLEM 2-5A (Continued) (b) (Continued) Date
Account Titles and Explanation
Ref.
Debit
Credit
Mar. 20
Cash ..........................................................
Admission Revenue .......................... Received cash for admissions.
101 405
7,200
7,200
21 Film Rental Expense ................................ Cash ................................................... Paid for Scream films.
632 101
3,000 3,000
31 Salaries Expense ..................................... Cash ................................................... Paid salaries expense.
726 101
3,800 3,800
31 Cash .......................................................... Accounts Receivable ...............................
Concession Revenue ........................ Received cash and balance on account for concession revenue.
101 112 406
0,0600 0,0600
0,1,200
31 Cash .......................................................... Admission Revenue .......................... Received cash for admissions.
101 405
12,500 12,500
2-40
PROBLEM 2-5A (Continued) (d)
STARLITE THEATRE Trial Balance March 31, 2003
Debit
Credit
Cash ......................................................................Accounts Receivable ...........................................Land .......................................................................Buildings................................................................Equipment .............................................................Accounts Payable .................................................L. Baroni, Capital...................................................Admission Revenue ..............................................Concession Revenue ............................................Advertising Expense.............................................Film Rental Expense .............................................Salaries Expense...................................................
$ 23,200
0,0600 042,000 018,000 016,000
000,800 12,000
0003,800 $116,400
$ 9,000 080,000 026,200 001,200
0000000 $116,400
2-41
PROBLEM 2-6A
(a)
Date Account Titles and Explanation
Debit
Credit
May 1 Cash ...........................................................
Jacob Bablad, Capital.........................
120,000
120,000
5 No entry at this time.
5 Prepaid Rent .............................................. Rent Expense ($36,000 ÷ 12 mos.) ...........
Cash.....................................................
4433,000 3,000
036,000
8 Furniture & Equipment..............................Cash.....................................................Accounts Payable ...............................
00,70,000 20,000 50,000
9 Prepaid Insurance ..................................... Insurance Expense ($3,000 ÷ 12 mos.) ....
Cash.....................................................
02,750 250
03,000
12 Office Supplies ..........................................Cash.....................................................
11,000 01,000
15 Office Supplies ..........................................Accounts Payable ...............................
02,000 02,000
20 Cash ........................................................... Accounts Receivable ................................
Brokerage Fees Earned......................
010,000 20,000
030,000
22 Accounts Payable......................................Cash.....................................................
00, 800 00,800
26 Cash ...........................................................
Accounts Receivable..........................00, 5,000
00,5,000
2-42
PROBLEM 2-6A (Continued) (a) (Continued)
Date Account Titles and Explanation
Debit
Credit
May 30
Utility Expense ............................................
Accounts Payable................................
00 , 400
00,400
30 Salaries Expense........................................Cash......................................................
00, 2,000 00,2,000
2-43
Cash
Debit
Credit 120,000
10,000
5,000
36,000 20,000
3,000 1,000
800
2,000
72,200
Accounts Receivable Debit
Credit
020,000
5,000 15,000
Office Supplies Debit
Credit
01,000 2,000
3,000
Prepaid Insurance Debit
Credit
0,2,750
Prepaid Rent Debit
Credit
33,000
2-44
PROBLEM 2-6A (Continued) (b) (Continued)
Furniture & Equipment Debit
Credit
0,70,000
Accounts Payable Debit
Credit
00,800
50,000 2,000
400
51,600
J. Bablad, Capital Debit
Credit
0120,000
Brokerage Fees Earned Debit
Credit
0,
30,000
Salaries Expense Debit
Credit
2,000
Rent Expense
Debit
Credit 3,000
Utilities Expense Debit
Credit
0,400
Insurance Expense Debit
Credit
0,250
2-45
PROBLEM 2-6A (Continued) (c)
BABLAD BROKERAGE SERVICES Trial Balance May 31, 2003
Debit
Credit
Cash .......................................................................Accounts Receivable ...........................................Office Supplies ......................................................Prepaid Insurance ................................................Prepaid Rent .........................................................Furniture and Equipment......................................Accounts Payable .................................................J. Bablad, Capital ..................................................Brokerage Fees Earned ........................................Salaries Expense...................................................Rent Expense ........................................................Utilities Expense ...................................................Insurance Expense ...............................................
$ 72,200
15,000 3,000 2,750
33,000 70,000
2,000 3,000
400 0000250
0$201,600
$ 51,600 120,000 30,000
,51
000,0600 $201,600
2-46
PROBLEM 2-6A (Continued) (d) BABLAD BROKERAGE SERVICES
Income Statement For the Month Ended May 31, 2003
Revenues Brokerage fees earned....................................................... $30,000
Expenses Salaries expense............................................... $2,000 Rent expense..................................................... 3,000 Insurance expense............................................ 250 Utilities expense................................................ 00,400
Total expenses............................................................ 0 5,650 Net income ................................................................................. $24,350
BABLAD BROKERAGE SERVICES Statement of Owner's Equity For the Month Ended May 31, 2003
Capital, May 1, 2003................................................. $ 0 Add: Investment..................................................... 120,000 Net income..................................................... 24,350
Capital, May 31, 2003............................................... $144,350
2-47
PROBLEM 2-6A (Continued) (d) (Continued)
BABLAD BROKERAGE SERVICES Balance Sheet May 31, 2003
Assets
Cash............................................................................................ $ 72,200 Accounts receivable .................................................................. 15,000 Office supplies........................................................................... 3,000 Prepaid insurance...................................................................... 0442,750 Prepaid rent................................................................................ 0033,000 Furniture & equipment .............................................................. 0070,000
Total assets ........................................................................ $195,950 Liabilities and Owner's Equity Liabilities
Accounts payable............................................................... 0$ 51,600 Owner's Equity
Jacob Bablad, Capital ........................................................ 00144,350
Total liabilities and owner's equity............................ $195,950
2-48
PROBLEM 2-7A
(a) As indicated in item (9), $4,500 was paid for three months in advance
on December 1. One month has passed, so 1/3 X $4,500 = $1,500 of rent has expired and become an expense. Two months are still to come, so 2/3 x $4,500 = $3,000 remains in the prepaid rent account as an asset.
(b) & (d)
Cash 10,000
(4) 13,000
(7) 4,000
(1) 500 (3) 2,000
(5) 15,000
(8) 3,000 (10) 5,000
1,500
Accounts Receivable 15,000
(7) 9,000
(4) 13,000 11,000
2-50
Repair Parts Inventory 13,000
(2) 2,000
(6) 4,000 11,000
Prepaid Rent 3,000
(9) 1,500 1,500
2-51
PROBLEM 2-7A (Continued) (b) & (d) (Continued)
Shop Equipment 21,000
Accounts Payable
(5) 15,000
19,000 (2) 2,000
6,000
Leo Mataruka, Capital 43,000
Leo Mataruka, Drawings (10) 5,000
5,000
Repair Services Revenue (7) 13,000
Advertising Expense (1) 500
Miscellaneous Expense (3) 2,000
Repair Parts Expense (6) 4,000
Wages Expense (8) 3,000
Rent Expense (9) 1,500
2-52
PROBLEM 2-7A (Continued) (c)
GENERAL JOURNAL
Account Titles and Explanation
Debit
Credit
1. Advertising Expense
Cash
500
500
2. Repair Parts Inventory
Accounts Payable
2,000
2,000
3. Miscellaneous Expense
Cash
0 2,000
0
2,000
4. Cash
Accounts Receivable
0 13,000
0
13,000
5.
Accounts Payable
Cash
0 15,000
0
15,000
6. Repair Parts Expense
Repair Parts Inventory
0 4,000
0
4,000
7. Cash Accounts Receivable
Repair Services Revenues
4,000 9,000
0 13,000
8.
Wages Expense
Cash
0 3,000
0
3,000
9. Rent Expense
Prepaid Rent
0 1,500
0
1,500
10. Leo Mataruka, Drawings
Cash
0 5,000
0
5,000
2-53
PROBLEM 2-7A (Continued) (e) CYBERDYNE REPAIR SERVICE Trial Balance January 31, 2003
Debit
Credit Cash...............................................................................Accounts Receivable....................................................Repair Parts Inventory..................................................Prepaid Rent .................................................................Shop Equipment ...........................................................Accounts Payable .........................................................Leo Mataruka, Capital...................................................Leo Mataruka, Drawings ..............................................Repair Services Revenue .............................................Advertising Expense ....................................................Miscellaneous Expense ...............................................Repair Parts Expense...................................................Rent Expense................................................................Wages Expense ............................................................
$01,500 011,000 011,000 001,500
0021,000
5,000
500 2,000 4,000 1,500
0 3,000 $62,000
$06,000 043,000
0 13,000
0000 00 $62,000
(f) Cash $ 1,500 Accounts Receivable 11,000 Repair Parts Inventory 11,000 Prepaid Rent 1,500 Shop Equipment 21,000 Total Assets $46,000 (g) Repairs Services Revenue $13,000 Advertising Expense (500) Miscellaneous Expense (2,000) Repair Parts Expense (4,000) Rent Expense (1,500) Wages Expense (3,000) Net Income $2,000
2-54
PROBLEM 2-8A
(a) CYBERDYNE REPAIR SERVICE
Income Statement For the Month Ended January 31, 2003
Revenues Repair services revenue.................................................... $13,000
Expenses
Wages expense ................................................. $3,000 Rent expense..................................................... 1,500 Repair parts expense........................................ 4,000 Miscellaneous expense .................................... 00,2,000 Advertising expense ......................................... 00, 500
Total expenses............................................................ 11,000 Net income ................................................................................. $ 2,000
(b)
CYBERDYNE REPAIR SERVICE Statement of Owner's Equity For the Month Ended January 31, 2003
Leo Mataruka, Capital, January 1, 2003 ................. $43,000 Add: Net income .................................................... 2,000 45,000 Less: Drawings ....................................................... 5,000
Leo Mataruka, Capital, January 31, 2003 ............... $40,000
2-55
PROBLEM 2-8A (Continued) (c)
CYBERDYNE REPAIR SERVICE Balance Sheet January 31, 2003
Assets Cash............................................................................................ $ 1,500 Accounts receivable .................................................................. 11,000 Repair parts inventory............................................................... 11,000 Prepaid rent................................................................................ 001,500 Shop equipment......................................................................... 04421,000
Total assets ........................................................................ $46,000
Liabilities and Owner's Equity Liabilities
Accounts payable............................................................... 0 $ 6,000 Owner's Equity
Leo Mataruka, Capital ........................................................ 040,000
Total liabilities and owner's equity............................ $46,000
2-56
PROBLEM 2-9A
(a)
KIA TAGGAR ENTERPRISES Trial Balance June 30, 2003
Debit Credit Cash $ 180 Accounts receivable 500 Supplies 510 Prepaid insurance 90 Long-term investment 495 Land 800 Equipment 1,200 Notes payable, current $1,000 Long-term debt 1,200 Taggar, Capital 800 Service revenue 2,000 Operating expense 870 Insurance expense 130 Interest expense 225 00000 $5,000 $5,000
2-57
PROBLEM 2-9A (Continued) (b) KIA TAGGAR ENTERPRISES
Income Statement For the Year Ended June 30, 2003
Revenue Service revenue...................................................... $2,000
Expenses
Insurance expense................................................. $130 Interest expense..................................................... 225 Operating expense................................................. 870
Total expenses................................................ 01,225 Net income ..................................................................... $ 775
KIA TAGGAR ENTERPRISES Statement of Owner's Equity For the Year Ended June 30, 2003
Taggar, Capital, July 1, 2002......................................... $ 800 Add: Net income .......................................................... 775 Taggar, Capital, June 30, 2003...................................... $1,575
2-58
PROBLEM 2-9A (Continued) (b) (Continued)
KIA TAGGAR ENTERPRISES Balance Sheet June 30, 2003
Assets Cash............................................................................................ $ 180 Accounts receivable .................................................................. 500 Prepaid insurance...................................................................... 00990 Supplies...................................................................................... 510 Long-term investment ............................................................... 495 Land............................................................................................ 800 Equipment .................................................................................. 0441,200
Total assets ........................................................................ $3,775
Liabilities and Owner's Equity Liabilities
Note payable....................................................................... $1,000 Long-term debt................................................................... 1,200
Total liabilities ............................................................ 2,200
Owner's Equity Taggar, Capital ................................................................... 01,575
Total liabilities and owner's equity............................ $3,775
2-59
PROBLEM 2-10A
(a)
1. Correctly stated 2. Understated 3. Correctly stated (the debit posting was to a credit balance
account, Accounts Payable) 4. Understated 5. $374,000 ($360,000 + $7,000 to reverse debit to Accounts Payable
account + $7,000 to record credit to Accounts Payable account) (b)
1. Invoice from supplier 3. Utility bill 4. Sales ticket
2-60
PROBLEM 2-11A
(a) Errors in the trial balance are:
1. The trial balance should be dated at a specific point in time, not for “the year ended”.
2. Machinery and equipment should be a debit. 3. Accounts Payable should be a credit. 4. Prepaid Rent should be a debit. 5. Capital should be a credit. 6. Advertising Expenses should be a debit. 7. Notes Payable should be a credit. 8. Accounts Receivable should be a debit. 9. They are not arranged in the proper sequence: 1) assets; 2)
liabilities; 3) owner’s equity (capital and drawings); and 4) income statement accounts (revenues and expenses).
10. The totals should be equal. (b) MEHTA AUTOMOTIVE SERVICES Trial Balance December 31, 2002
Debit
Credit
Cash .......................................................................Accounts Receivable.............................................Prepaid Rent ..........................................................Prepaid Insurance .................................................Machinery and Equipment ....................................Accounts Payable..................................................Note Payable ..........................................................Capital ....................................................................Drawings ................................................................Service Revenues..................................................Miscellaneous Expense ........................................Wages Expense .....................................................Advertising Expense .............................................
$ 24 31 5 3 89
20
49 76
30 $327
$ 38 45 42
202
0000 $327
2-61
PROBLEM 2-12A
WINAU CO. Trial Balance June 30, 2003
Debit
Credit
Cash ($2,840 + $180).....................................................Accounts Receivable ($3,231 – $180)..........................Supplies ($800 – $340) .................................................Equipment ($3,000 + $340)...........................................Accounts Payable ($2,666 – $206 – $260) ...................Unearned Fees..............................................................T. Winau, Capital...........................................................T. Winau, Drawings ($800 + $400) ...............................Fees Earned ($2,380 + $801) ........................................Salaries Expense ($3,400 + $600 – $400) ....................Office Expense..............................................................
$ 3,020 003,051 000,460 003,340
001,200
003,600 910 $15,581
$02,200 001,200 009,000
003,181
000000
$15,581
2-62
PROBLEM 2-1B
Account (1)
Type of Account
(2) Financial Statement
(3) Normal Balance
(4) Increase
(5) Decrease
1. Cash Asset Balance Sheet Debit Debit Credit 2. Accounts Payable
Liability Balance Sheet Credit Credit Debit
3. Kobiashi, Capital
Owner’s Equity—Capital
Balance Sheet and Statement of Owner’s Equity
Credit Credit Debit
4. Kobiashi, Drawings
Owner’s Equity—Drawings
Statement of Owner’s Equity
Debit Debit Credit
5. Office Equipment
Asset Balance Sheet Debit Debit Credit
6. Office Supplies
Asset Balance Sheet Debit Debit Credit
7. Rent Expense Expense Income Statement
Debit Debit Credit
8. Service Revenue
Revenue Income Statement
Credit Credit Debit
2-63
PROBLEM 2-2B
GENERAL JOURNAL
J1
Date Account Titles and Explanation
Ref.
Debit
Credit
April 1 Cash................................................................
Al Rossy, Capital ..................................... Invested cash in business.
50,000
50,000
4 Land ................................................................ Cash ......................................................... Purchased land.
30,000
30,000
8 Advertising Expense...................................... Accounts Payable.................................... Purchased advertising on account.
01,800 01,800
11 Salaries Expense ........................................... Cash ......................................................... Paid employees salaries.
1,1,5005
1,500
12 No entry required
13 Prepaid Insurance.......................................... Cash .........................................................
Paid for one-year insurance policy.
01,500 01,500
17 Al Rossy, Drawings......................................... Cash ......................................................... Withdrew cash for personal use.
600600 00 600
20 Cash................................................................ Admissions Revenue ..............................
Received cash for admissions.
05,700 05,700
2-64
PROBLEM 2-2B (Continued)
Date Account Titles and Explanation
Ref.
Debit
Credit
April 25
Cash ...............................................................
Unearned Admissions Revenue ........... Received cash for coupon books sold.
02,500
02,500
30 Cash .............................................................. Admissions Revenue............................. Received cash for fees earned.
00,5,900 5,900
30
Accounts Payable......................................... Cash........................................................ Made payment on account.
0700
0700
2-65
PROBLEM 2-3B
(a)
GENERAL JOURNAL
J1
Date Account Titles and Explanation
Ref.
Debit
Credit
May 1 Cash.......................................................
Lisa Heins, Capital ......................... Invested cash in business.
101 301
32,000
32,000
2 No entry—not a transaction.
3 Supplies................................................. Accounts Payable........................... Purchased supplies on account.
126 201
01,200 01,200
7 Rent Expense ........................................ Cash ................................................ Paid monthly office rent.
729 101
00,900 00,900
11 Accounts Receivable ............................ Service Revenue............................. Billed clients for tax services.
112 400
00,1,100 001,100
12 Cash....................................................... Unearned Revenue......................... Received cash advance for future service.
101 209
033,500 03,500
17 Cash....................................................... Service Revenue............................. Received cash for fees earned.
101 400
01,200 01,200
31 Salaries Expense .................................. Cash ................................................ Paid monthly salary.
726 101
01,000 01,000
31 Accounts Payable ................................. Cash ................................................
Paid Read Supply 40% of amount owing.
201 101
480 480
2-66
PROBLEM 2-3B (Continued) (b)
Cash
No. 101
Date
Explanation
Ref.
Debit
Credit
Balance May 1 7 12 17 31 31
J1 J1 J1 J1 J1 J1
32,000
03,500 01,200
0,9900
1,000 0,480
32,000 31,100 34,600 35,800 34,800 34,320
Accounts Receivable
No. 112
Date
Explanation
Ref.
Debit
Credit
Balance May 11
J1
00,1,100
00,1,100
Supplies
No. 126
Date
Explanation
Ref.
Debit
Credit
Balance May 3
J1
01,200
01,200
Accounts Payable
No. 201
Date
Explanation
Ref.
Debit
Credit
Balance May 3 31
J1 J1
00,480
1,200
01,200 00,720
Unearned Revenue
No. 209
Date
Explanation
Ref.
Debit
Credit
Balance May 12
J1
0,3,500
00,3,500
2-67
PROBLEM 2-3B (Continued) (b) (Continued)
Lisa Heins, Capital
No. 301
Date
Explanation
Ref.
Debit
Credit
Balance May 1
J1
32,000
32,000
Service Revenue
No. 400
Date
Explanation
Ref.
Debit
Credit
Balance May 11 17
J1 J1
0,1,100 01,200
01,100 02,300
Salaries Expense
No. 726
Date
Explanation
Ref.
Debit
Credit
Balance May 31
J1
01,000
01,000
Rent Expense
No. 729
Date
Explanation
Ref.
Debit
Credit
Balance May 7
J1
00,9900
00,900
2-68
PROBLEM 2-3B (Continued) (c) LISA HEINS, CGA
Trial Balance May 31, 2003
Debit
Credit
Cash .......................................................................Accounts Receivable ............................................Supplies .................................................................Accounts Payable .................................................Unearned Revenue................................................Lisa Heins, Capital ................................................Service Revenue ...................................................Salaries Expense...................................................Rent Expense ........................................................
$34,320 001,100 001,200
001,000 000,900 $38,520
$00,720 003,500 032,000 002,300
00 000
$38,520
2-69
PROBLEM 2-4B
(a) & (c)
Cash
No. 101
Date
Explanation
Ref.
Debit
Credit
Balance July 1 8 9 11 14 30 31
Balance
! J1 J1 J1 J1 J1 J1
0,5,936
4,325
2,100
10,750 , 5,190
0700
12,532 18,468 16,368 20,693 9,943 4,753 4,053
Accounts Receivable
No. 112
Date
Explanation
Ref.
Debit
Credit
Balance July 1 8 22
Balance
! J1 J1
5,700
0,5,936
10,536 4,600
10,300
Supplies
No. 126
Date
Explanation
Ref.
Debit
Credit
Balance July 1
17
Balance
! J1
554
4,844 5,398
Equipment
No. 157
Date
Explanation
Ref.
Debit
Credit
Balance July 1
Balance
!
25,950
2-70
PROBLEM 2-4B (Continued) (a) & (c) (Continued)
Accounts Payable
No. 201
Date
Explanation
Ref.
Debit
Credit
Balance July 1 14 17
Balance
! J1 J1
10,750
554
15,878 5,128 5,682
Unearned Revenue
No. 209
Date
Explanation
Ref.
Debit
Credit
Balance July 1
Balance
!
1,730
C. Steiner, Capital
No. 301
Date
Explanation
Ref.
Debit
Credit
Balance July 1
Balance
!
36,254
C. Steiner, Drawings
No. 306
Date
Explanation
Ref.
Debit
Credit
Balance July 31
J1
0,700
00,700
Dry Cleaning Revenue
No. 428
Date
Explanation
Ref.
Debit
Credit
Balance July 11 22
J1 J1
4,325 5,700
04,325
010,025
Repair Expense
No. 622
Date
Explanation
Ref.
Debit
Credit
Balance July 30
J1
0,692
00,692
2-71
PROBLEM 2-4B (Continued) (a) & (c) (Continued)
Salaries Expense
No. 726
Date
Explanation
Ref.
Debit
Credit
Balance July 9 30
J1 J1
2,100 3,114
02,100 5,214
Utilities Expense
No. 732
Date
Explanation
Ref.
Debit
Credit
Balance July31
J1
0,1,384
00,1,384
2-72
PROBLEM 2-4B (Continued) (b)
GENERAL JOURNAL
J1
Date Account Titles and Explanation
Ref.
Debit
Credit
July 8
Cash............................................................
Accounts Receivable .......................... Received collections from customers on account.
101 112
0
5,936
0 5,936
9 Salaries Expense ....................................... Cash ..................................................... Paid employee salaries.
726 101
2,100 2,100
11 Cash............................................................ Dry Cleaning Revenue ........................ Performed services for cash.
101 428
4,325 4,325
14
Accounts Payable ...................................... Cash ..................................................... Paid creditors on account.
201 101
10,750
10,750
17 Supplies...................................................... Accounts Payable................................
Purchased supplies on account.
126 201
0,554 0, 554
22 Accounts Receivable ................................. Dry Cleaning Revenue ........................ Billed customers for services
rendered.
112 428
5,700 5,700
2-73
PROBLEM 2-4B (Continued) (b) (Continued) Date
Account Titles and Explanation
Ref.
Debit
Credit
July 30
Salaries Expense ........................................ Utilities Expense ........................................ Repair Expense..........................................
Cash ..................................................... Paid salaries, utilities and repairs in
cash.
726 732 622 101
0, 3,114 1,384
692
0,5,190
31 C. Steiner, Drawings.................................. Cash ..................................................... Withdrew cash for personal use.
306 101
0,7700 0,700
(d) STEINER DRY CLEANERS
Trial Balance July 31, 2003
Debit
Credit
Cash .......................................................................Accounts Receivable ............................................Supplies .................................................................Equipment .............................................................Accounts Payable .................................................Unearned Revenue................................................C. Steiner, Capital .................................................C. Steiner, Drawings .............................................Dry Cleaning Revenue ..........................................Repair Expense .....................................................Salaries Expense...................................................Utilities Expense ...................................................
$04,053
0010,300 005,398 025,950
000,700
692 5,214
1,384 $53,691
$ 5,682 1,730
36,254
10,025
000000 $53,691
2-74
PROBLEM 2-5B
(a) & (c)
Cash
No. 101
Date
Explanation
Ref.
Debit
Credit
Balance Apr. 1 2 9 10 12 25 29 30 30
Balance
! J1 J1 J1 J1 J1 J1 J1 J1
1,800
5,200
8855
800
0,3,000 0 300
1,600
700,
6,000 5,200 7,000 4,000 3,700 8,900 7,300 7,385 6,685
Accounts Receivable
No. 112
Date
Explanation
Ref.
Debit
Credit
Balance Apr. 30
J1
85
85,
Prepaid Rentals
No. 136
Date
Explanation
Ref.
Debit
Credit
Balance Apr.30
J1
03,700
00,700
Land
No. 140
Date
Explanation
Ref.
Debit
Credit
Balance Apr. 1
Balance
!
10,000
2-75
PROBLEM 2-5B (Continued) (a) & (c) (Continued)
Buildings
No. 145
Date
Explanation
Ref.
Debit
Credit
Balance Apr. 1
Balance
!
0 8,000
Equipment
No. 157
Date
Explanation
Ref.
Debit
Credit
Balance Apr. 1
Balance
!
0 6,000
Accounts Payable
No. 201
Date
Explanation
Ref.
Debit
Credit
Balance Apr. 1 20
Balance
!
J1 J1
1,000
500
2,000 1,000 1,500
Mortgage Payable
No. 275
Date
Explanation
Ref.
Debit
Credit
Balance Apr. 1 10
Balance
!
J1
2,000
8,000
6,000
Fran Holley, Capital
No. 301
Date
Explanation
Ref.
Debit
Credit
Balance Apr. 1
Balance
!
20,000
Admissions Revenue
No. 405
Date
Explanation
Ref.
Debit
Credit
Balance Apr. 9 25
J1 J1
1,800 5,200
01,800 7,000
2-76
PROBLEM 2-5B (Continued) (a) & (c) (Continued)
Concession Revenue
No. 406
Date
Explanation
Ref.
Debit
Credit
Balance Apr. 30
J1
0,170
00,170
Advertising Expense
No. 610
Date
Explanation
Ref.
Debit
Credit
Balance Apr. 12
J1
0,300
0,300
Film Rental Expense
No. 632
Date
Explanation
Ref.
Debit
Credit
Balance Apr. 2 20
J1 J1
0,800
, 500
800 1,300
Salaries Expense
No. 726
Date
Explanation
Ref.
Debit
Credit
Balance Apr. 29
J1
01,600
1,600
(b)
GENERAL JOURNAL
J1
Date Account Titles and Explanation
Ref.
Debit
Credit
Apr. 2 Film Rental Expense .................................
Cash .................................................... Paid film rental.
632 101
0,800
0,800
3 No entry—not a transaction.
9 Cash ........................................................... Admissions Revenue ......................... Received cash for admissions.
101 405
1,800 1,800
2-77
PROBLEM 2-5B (Continued) (b) (Continued) Date
Account Titles and Explanation
Ref.
Debit
Credit
Apr. 10 Mortgage Payable ..................................... Accounts Payable .....................................
Cash Made payments on mortgage and
accounts payable.
275 201 101
0,2,000 1,000
0,3,000
11 No entry—not a transaction.
12 Advertising Expense................................. Cash .................................................... Paid advertising expenses.
610 101
0,300 0,300
20 Film Rental Expense ................................. Accounts Payable............................... Received film and billed on account.
632 201
0,500 0,500
25 Cash ........................................................... Admissions Revenue ......................... Received cash for admissions.
101 405
5,200 5,200
29 Salaries Expense ...................................... Cash .................................................... Paid salaries expense.
726 101
1,600 1,600
30 Cash ........................................................... Accounts Receivable ................................
Concession Revenue ......................... Received cash and balance on account for concession revenue.
101 112 406
0,085 0,085
0,170
30 Prepaid Rentals......................................... Cash .................................................... Paid for film to be shown next
month.
136 101
700 700
2-78
PROBLEM 2-5B (Continued) (d)
GRAND THEATRE Trial Balance April 30, 2003
Debit
Credit
Cash .......................................................................Accounts Receivable ............................................Prepaid Rentals......................................................Land ........................................................................Buildings ................................................................Equipment ..............................................................Accounts Payable ..................................................Mortgage Payable ..................................................Fran Holley, Capital................................................Admissions Revenue.............................................Concession Revenue.............................................Advertising Expense..............................................Film Rental Expense..............................................Salaries Expense ...................................................
$ 6,685 0,085 0,700
01110,000 08,000 06,000
000 300
001,300 1,600 $34,670
$ 1,500 6,000
020,000 07,000 00170
000000 $34,670
2-79
PROBLEM 2-6B
(a)
GENERAL JOURNAL
J1
Date Account Titles and Explanation
Debit
Credit
Sept. 1
Cash..........................................................
B. Rowland, Capital..........................
125,000
125,000
1 No entry.
5 Rent Expense..........................................Cash ..................................................
443,750
3,750 8 Furniture & Equipment...........................
Cash ..................................................Accounts Payable
00,75,000 25,000 50,000
10 Insurance Expense .................................Cash ..................................................
0320
320
12 Office Supplies .......................................Cash ..................................................
11,100 01,100
19 Office Supplies .......................................Accounts Payable ...........................
01,900 01,900
24 Cash......................................................... Accounts Receivable..............................
Brokerage Fees Earned ...................
015,000 25,000
040,000
26 Accounts Payable ...................................Cash ..................................................
00, 750 00,750
29 Cash.........................................................
Accounts Receivable .......................00, 6,500
00,6,500
2-80
PROBLEM 2-6B (Continued) (a) (Continued)
Date Account Titles and Explanation
Debit
Credit
Sept. 30
Utility Expense ........................................
Accounts Payable............................
00, 450
0
0,450
30 Salaries Expense ..................................Cash .................................................
, 3,600 0,3,600
Note: Journal entry explanations have not been reproduced from the text in part (a). Students should recognize, however, that explanations are a critical part of the journal entry in real life.
2-81
(b) Ca
sh
Debit
Credit 125,000
15,000
6,500
3,750 25,000 320 1,100
750
3,600
111,980
Accounts Receivable
Debit
Credit 025,000
6,500 18,500
Office Supplies Debit
Credit
1,100 1,900
3,000
Furniture &
Equipment
Debit
Credit 0,75,000
Accounts
Payable
Debit Credit
00,750
50,000 1,900
450
51,600
2-82
PROBLEM 2-6B (Continued) (b) (Continued)
B. Rowland, Capital Debit
Credit
125,000
Brokerage Fees Earned Debit
Credit
0,
40,000
Salaries Expense
Debit
Credit 3,600
Rent Expense Debit
Credit
3,750
Utilities
Expense
Debit
Credit 0,450
Insurance
Expense
Debit
Credit 0,320
2-83
PROBLEM 2-6B (Continued) (c)
ROWLAND BROKERAGE SERVICES Trial Balance September 30, 2003
Debit
Credit
Cash ......................................................................Accounts Receivable ...........................................Office Supplies......................................................Furniture and Equipment......................................Accounts Payable .................................................B. Rowland, Capital...............................................Brokerage Fees Earned ........................................Salaries Expense...................................................Rent Expense ........................................................Utilities Expense ...................................................Insurance Expense ...............................................
$111,980
18,500 3,000
75,000
3,600 3,750
450 320
0$216,600
$ 51,600 125,000 40,000
51
000,0600 $216,600
2-84
PROBLEM 2-6B (Continued) (d) ROWLAND BROKERAGE SERVICES
Income Statement For the Month Ended September 30, 2003
Revenues Brokerage fees earned....................................................... $40,000
Expenses Salaries expense............................................... $3,600 Rent expense..................................................... 3,750 Insurance expense............................................ 320 Utilities expense................................................ 00,450
Total expenses............................................................ 008,120 Net income ................................................................................. $31,880
ROWLAND BROKERAGE SERVICES Statement of Owner's Equity For the Month Ended September 30, 2003
Capital, September 1, 2003 ..................................... $ 0 Add: Investment..................................................... 125,000 Net income..................................................... 31,880
Capital, September 30, 2003 ................................... $156,880
2-85
PROBLEM 2-6B (Continued) (d) (Continued)
ROWLAND BROKERAGE SERVICES Balance Sheet September 30, 2003
Assets Cash............................................................................................ $111,980 Accounts receivable .................................................................. 18,500 Office supplies........................................................................... 3,000 Furniture and equipment........................................................... 0075,000
Total assets ........................................................................ $208,480 Liabilities and Owner's Equity Liabilities
Accounts payable............................................................... 0$ 51,600 Owner's Equity
B. Rowland, Capital............................................................ 0156,880
Total liabilities and owner's equity............................ $208,480
2-86
PROBLEM 2-7B
(a) As indicated in item (9), $4,800 was paid for three months in advance
on March 1. One month has passed, so 1/3 X $4,800 = $1,600 of rent has expired and become an expense. Two months are still to come, so 2/3 x $4,800 = $3,200 remains in the Prepaid Rent account as an asset.
(b) & (d)
Cash Accounts Receivable 7,000
(4) 9,000
(7) 3,000
(1) 900 (3) 2,100
(5) 8,000
(8) 4,000 (10) 1,000
12,000
(7) 9,000
(4) 9,000
3,000 12,000 Repair Parts Inventory Prepaid Rent
15,000 (2) 3,200
(6) 3,000
3,200 (9) 1,600
15,200 1,600
Shop Equipment Accounts Payable 21,000
(5) 8,000
21,000 (2) 3,200
16,200
Gary Hobson, Capital Gary Hobson, Drawings 37,200 (10) 1,000
2-87
PROBLEM 2-7B (Continued) (b) & (d) (Continued)
Repair Services Revenue Advertising Expense (7) 12,000 (1) 900
Miscellaneous Expense Repair Parts Expense (3) 2,100 (6) 3,000
Rent Expense Wages Expense (9) 1,600 (8) 4,000
2-88
PROBLEM 2-7B (Continued) (c)
GENERAL JOURNAL
Account Titles and Explanation
Debit
Credit
1. Advertising Expense......................................
Cash.........................................................
900
900 2.
Repair Parts Inventory ...................................
Accounts Payable ...................................
3,200
3,200 3.
Miscellaneous Expense .................................
Cash.........................................................
0 2,100
0
2,100 4.
Cash ................................................................
Accounts Receivable..............................
0 9,000
0
9,000 5.
Accounts Payable...........................................
Cash.........................................................
0 8,000
0
8,000 6.
Repair Parts Expense ....................................
Repair Parts Inventory............................
0 3,000
0
3,000 7.
Cash ................................................................ Accounts Receivable .....................................
Repair Services Revenue.......................
3,000 9,000
0 12,000
8.
Wages Expense..............................................
Cash
0 4,000
0
4,000 9.
Rent Expense .................................................
Prepaid Rent ...........................................
0 1,600
0
1,600 10.
Gary Hobson, Drawings.................................
Cash.........................................................
0 1,000
0
1,000 Note: Journal entry explanations have not been reproduced from the text in this part of the problem. Students should recognize, however, that explanations are a critical part of the journal entry in real life.
2-89
PROBLEM 2-7B (Continued) (e) SOFT-Q REPAIR SERVICE Trial Balance April 30, 2003
Debit
Credit Cash ...............................................................................Accounts Receivable ....................................................Repair Parts Inventory ..................................................Prepaid Rent ..................................................................Shop Equipment............................................................Accounts Payable .........................................................Gary Hobson, Capital ....................................................Gary Hobson, Drawings................................................Repair Services Revenue .............................................Advertising Expense.....................................................Miscellaneous Expense................................................Repair Parts Expense ...................................................Rent Expense ................................................................Wages Expense.............................................................
$03,000 012,000 015,200 001,600
0021,000
1,000
900 2,100 3,000 1,600
004,000 $65,400
$16,200 037,200
0 12,000
000000 $65,400
(f) Cash $ 3,000 Accounts Receivable 12,000 Repair Parts Inventory 15,200 Prepaid Rent 1,600 Shop Equipment 21,000 Total Assets $52,800 (g) Repair Services Revenue $12,000 Advertising Expense (900) Miscellaneous Expense (2,100) Repair Parts Expense (3,000) Rent Expense (1,600) Wages Expense (4,000) Net Income $ 400
2-90
PROBLEM 2-8B
(a) SOFT-Q REPAIR SERVICE
Income Statement For the Month Ended April 30, 2003
Revenues Repair services revenue.................................................... $12,000
Expenses
Wages expense ................................................. $4,000 Rent expense..................................................... 1,600 Repair parts expense........................................ 3,000 Miscellaneous expense .................................... 00,2,100 Advertising expense ......................................... 00, 900
Total expenses............................................................ 011,600 Net income ................................................................................. $ 400
(b)
SOFT-Q REPAIR SERVICE Statement of Owner's Equity For the Month Ended April 30, 2003
Gary Hobson, Capital, April 1, 2003.......................................... $37,200 Add: Net income ...................................................................... 400 37,600 Less: Drawings ......................................................................... 1,000
Gary Hobson, Capital, April 30, 2003........................................ $36,600
2-91
PROBLEM 2-8B (Continued) (c)
SOFT-Q REPAIR SERVICE Balance Sheet April 30, 2003
Assets Cash............................................................................................ $ 3,000 Accounts receivable .................................................................. 12,000 Repair parts inventory............................................................... 15,200 Prepaid rent................................................................................ 001,600 Shop equipment......................................................................... 0421,000
Total assets ........................................................................ $52,800
Liabilities and Owner's Equity Liabilities
Accounts payable............................................................... $16,200
Owner's Equity Gary Hobson, Capital......................................................... 0036,600
Total liabilities and owner's equity............................ $52,800
2-92
PROBLEM 2-9B
(a)
HUDSON’S BAY COMPANY Trial Balance
January 31, 2000 (thousands)
Debit
Credit
Cash in stores $ 8,480 Short-term deposits 41,792 Credit card receivables 483,940 Other accounts receivable 127,522 Merchandise inventories 1,598,695 Prepaid expenses 44,606 Income taxes recoverable 25,445 Investments 49,264 Long-term receivables 29,348 Capital assets 1,447,200 Other assets 378,970 Trade accounts payable $ 384,804 Short-term borrowings 29,597 Other accounts payable and accrued expenses
584,644
Long-term debt due within one year 151,695 Long-term debt 700,184 Future income taxes payable 54,368 Other long-term liabilities 64,445 Shareholders’ equity 2,169,490 Sales and revenue 7,295,751 Operating expenses 7,024,207 Interest expense 79,140 Income tax expense 96,369 0000000000 Totals $11,434,978 $11,434,978
2-93
PROBLEM 2-9B (Continued) (b)
HUDSON’S BAY COMPANY Income Statement
For the Year Ended January 31, 2000 (thousands)
Revenues Sales and revenue $7,295,751 Expenses Operating expenses $7,024,207 Interest expense 79,140 Income tax expense 96,369 7,199,716 Net income $ 96,035
2-94
PROBLEM 2-9B (Continued) (b) (Continued)
HUDSON’S BAY COMPANY Balance Sheet
January 31, 2000 (thousands)
Assets Current assets Cash in stores $ 8,480 Short-term deposits 41,792 Credit card receivables 483,940 Other accounts receivable 127,522 Merchandise inventories 1,598,695 Prepaid expenses 44,606 Income taxes recoverable 25,445 Total current assets 2,330,480 Investments 49,264 Long-term receivables 29,348 Capital assets 1,447,200 Other assets 378,970 Total assets $4,235,262
Liabilities and Shareholders’ Equity
Current liabilities Short-term borrowings $ 29,597 Trade accounts payable 384,804 Other accounts payable and accrued expenses 584,644 Long-term debt due within one year 151,695 Total current liabilities 1,150,740 Long-term debt 700,184 Future income taxes payable 54,368 Other long-term liabilities 64,445 Total liabilities 1,969,737 Shareholders’ equity ($2,169,490 + $96,035) 2,265,525 Total liabilities and shareholders’ equity $4,235,262
2-95
PROBLEM 2-10B
(a)
1. Understated by $10,000 ($5,000 to reverse the incorrect entry and $5,000 for the correct entry)
2. Correctly stated 3. Understated 4. Correct 5. $360,000 ($350,000 debit column + $5,000 debit to reverse credit
to Accounts Receivable + $5,000 debit to record Accounts Receivable)
(b) 1. Cheque 3. Property tax bill 4. Sales slip 7. Cash register tape
2-96
PROBLEM 2-11B
(a) Errors in the trial balance are:
1. The trial balance should be dated at a specific point in time, not for “the year ended”.
2. Machinery and equipment should be a debit. 3. Accounts Payable should be a credit. 4. Capital should be a credit. 5. Note Payable should be a credit. 6. Accounts Receivable should be a debit. 7. They are not arranged in the proper sequence: 1) assets; 2)
liabilities; 3) owner’s equity (capital and drawings); and 4) income statement accounts (revenues and expenses).
8. The totals should be equal. (b) CHRISTOPHER’S SMALL ENGINE REPAIRS Trial Balance December 31, 2002
Debit
Credit
Cash......................................................................Accounts Receivable ...........................................Prepaid Rent.........................................................Prepaid Insurance................................................Machinery and Equipment ..................................Accounts Payable ................................................Note Payable ........................................................Capital...................................................................Drawings ..............................................................Service Revenue ..................................................Miscellaneous Expense.......................................Wages Expense....................................................
$ 29 40 5 25
91
30
47 71 $338
$ 41 50 45
202
0000 $338
2-97
PROBLEM 2-12B
SHAWNEE COMPANY Trial Balance May 31, 2003
Debit
Credit
Cash ($5,850 + $520 + $25 - $250) ...............................Accounts Receivable ($2,570 – $210)..........................Prepaid Insurance ($700 +$100) ..................................Equipment ($8,000 - $520)............................................Supplies ($520) .............................................................Accounts Payable ($4,600 + $100 + $520 - $210)........Property Taxes Payable ($560) ....................................M. Flynn, Capital ($11,700 + $700) ...............................M. Flynn, Drawings ($700)............................................Service Revenue ($6,960).............................................Salaries Expense ($4,200 + $200) ................................Advertising Expense ($1,100 - $25 + $250) .................Property Tax Expense ($1,100 + $100) ........................
$06,145 002,360 000,800 007,480 520
700
044,400 1,325
1,200 $24,930
$05,010 00 560 012,400
6, 6,960
000000 $24,930
2-98
BYP 2-1 FINANCIAL REPORTING PROBLEM
(a)
Account
(1)
Increase Side
(1)
Decrease Side
(2)
Normal Balance
Accounts Payable and
Accrued Liabilities Accounts Receivable Capital Assets Franchise Revenue Income Taxes Expense Interest and Other
Investment Expense Prepaid Expenses and
Sundry Assets
Credit Debit Debit Credit Debit Debit Debit
Debit Credit Credit Debit Credit Credit Credit
Credit Debit Debit Credit Debit Debit Debit
(b) 1. Cash is increased. 2. Cash is decreased and/or long-term debt is increased. 3. Cash is increased (or Accounts Receivable). 4. Income Tax Payable is increased or Cash is decreased. 5. Cash is decreased or Interest Payable increased. 6. Cash is decreased.
2-99
BYP 2-2 INTERPRETING FINANCIAL STATEMENTS
(a)
UNITED GRAIN GROWERS LIMITED Trial Balance July 31, 2000
(in thousands) Debit Credit Cash ...................................................................... $ 13,340 Accounts receivable and prepaid expenses ...... 128,126 Inventories ............................................................ 106,604 Capital assets ....................................................... 307,202 Other assets ......................................................... 44,159 Bank and other loans........................................... $ 66,352 Accounts payable and accrued expenses.......... 91,440 Dividends payable ................................................ 5,315 Long-term debt ..................................................... 210,051 Shareholders’ (owners’) equity ........................... 224,090 Sales and revenue from services........................ 1,779,789 Cost of goods sold expense................................ 1,576,718 Operating, general and administrative expense 154,250 Depreciation and amortization expense............. 26,380 Interest expense................................................... 17,350 Other expense ...................................................... 595 Income tax expense ............................................. 2,313 000000000 Totals............................................................. $2,377,037 $2,377,037
2-100
BYP 2-2 (Continued) (b)
Assets = Liabilities + Owners’ Equity Cash $13,340 + Accounts Receivable and Prepaid Expenses $128,126 + Inventories $106,604 + Capital Assets $307,202 + Other Assets $44,159
Bank and Other Loans $66,352 + Accounts Payable and Accrued Expenses $91,440 + Dividends Payable $5,315 + Long-term Debt $210,051
Shareholders’ (owners’) Equity $224,090 + Sales and Revenue from Services $1,779,789 - Cost of Goods Sold Expense $1,576,718 - Operating, General and Administrative Expense $154,250 - Depreciation and Amortization Expense $26,380 - Interest Expense $17,350 - Other Expenses $595 - Income Tax Expense $2,313
$599,431 = $373,158 + $226,273
2-101
BYP 2-3 ACCOUNTING ON THE WEB Due to the frequency of change with regard to information available on the world wide web, the Accounting on the Web cases are updated as required. Their suggested solutions are also updated whenever necessary, and can be found on-line in the Instructor Resources section of our home page [www.wiley.com/canada/weygandt2].
2-102
BYP 2-4 COLLABORATIVE LEARNING ACTIVITY
(a) May 1 Correct.
5 Cash ................................................................ 250 Lesson Fees Earned ............................... 250
7 Cash ................................................................ 1,500 Unearned Boarding Fees........................ 1,500
9 Hay and Feed Supplies .................................. 1,700 Accounts Payable ................................... 1,700
14 Office Equipment............................................ 800 Cash......................................................... 800
15 A. Boudreau, Drawings .................................. 400 Cash......................................................... 400
20 Cash ................................................................ 154 Riding Fees Earned ................................ 154
31 Correct.
31 Hay and Feed Expense................................... 1,000 Hay and Feed Supplies........................... 1,000
(b) The errors in the entries of May 14, 20, and May 31 second entry would
prevent the trial balance from balancing. (c) Net income as reported................................................. $4,500
Add: 5/9, Hay and feed expense ................................. $1,700 5/15, Salaries expense (A. Boudreau, Drawings) ......................................................... 00,400 02,100
6,600 Less: 5/7, Boarding fees unearned.............................. 00,131 1,500 Correct net income........................................................ $5,100
2-103
BYP 2-4 (Continued) (d) Cash as reported ........................................................ $12,475
Add: 5/9, Purchase on account............................... $1,700 5/20, Transposition error................................. 9 5/31, Hay and feed used .................................. 00,0100 001,809
$14,284
2-104
BYP 2-5 COMMUNICATION ACTIVITY
MEMORANDUM
To: Instructor From: Student Date: Subject: Steps in the Recording Process As requested, following is an explanation and illustration of the steps in the recording process as they relate to the March 15 transactions for Merry Maid Company: (1) In the first transaction, bills totaling $6,000 were sent to customers for
services rendered. Therefore, the asset Accounts Receivable is increased $6,000 and the revenue Cleaning Services Revenue is increased $6,000. Debits increase assets and credits increase revenues, so the journal entry is:
Accounts Receivable...................................................... 6,000
Cleaning Services Revenue ................................... 6,000 Billed customer for services rendered.
The $6,000 amount is then posted to the debit side of the general ledger account Accounts Receivable and to the credit side of the general ledger account Cleaning Services Revenue.
(2) In the second transaction, $2,000 was paid in salaries to employees.
Therefore, the expense Salaries Expense is increased $2,000 and the asset Cash is decreased $2,000. Debits increase expenses and credits decrease assets, so the journal entry is:
Salaries Expense ............................................................ 2,000
Cash......................................................................... 2,000 Paid salaries.
The $2,000 amount is then posted to the debit side of the general ledger account Salaries Expense and to the credit side of the general ledger account Cash.
2-105
BYP 2-5 (Continued) I trust that the foregoing is satisfactory. Please let me know if anything further is required.
2-106
BYP 2-6 ETHICS CASE
(a) The stakeholders in this situation are:
Vu Hung, assistant chief accountant. Users of the company's financial statements (internal and external). Her supervisor (the chief accountant, who evaluates her).
(b) By adding $1,000 to the Equipment account, that account total is
intentionally misstated. By not locating the error causing the imbalance, some other account(s) may also be misstated. If the amount of $1,000 is determined to be immaterial, and the intent is not to commit fraud (cover up an embezzlement or other misappropriation of assets), Vu’s action might not be considered unethical in the preparation of interim financial statements. However, she should disclose what she has done. Otherwise, if Vu is violating a company accounting policy by her action, then she is acting unethically.
(c) Vu's alternatives are:
1. Miss the deadline but find the error causing the imbalance.
2. Tell her supervisor of the imbalance and suffer the consequences.
3. Do as she did and locate the error later, making the adjustment (if any) in the next quarter.