Upload
yuri
View
726
Download
21
Embed Size (px)
DESCRIPTION
Solution
Citation preview
CHAPTER 16
BE16-1 Archer Inc. issued $4,000,000 par value, 7% convertible bonds at 99 for cash. If the bonds had not
included the conversion feature, they would have sold for 95. Prepare the journal entry to record the issuance
of the bonds.
BE16-2 Petrenko Corporation has outstanding 2,000 $1,000 bonds, each convertible into 50 shares of $10
par value common stock. The bonds are converted on December 31, 2014, when the unamortized discount
is $30,000 and the market price of the stock is $21 per share. Record the conversion using the book value
approach.
BE16-3 Pechstein Corporation issued 2,000 shares of $10 par value common stock upon conversion of
1,000 shares of $50 par value preferred stock. The preferred stock was originally issued at $60 per share.
The common stock is trading at $26 per share at the time of conversion. Record the conversion of the
preferred stock.
BE16-4 Eisler Corporation issued 2,000 $1,000 bonds at 101. Each bond was issued with one detachable
stock warrant. After issuance, the bonds were selling in the market at 98, and the warrants had a market
price of $40. Use the proportional method to record the issuance of the bonds and warrants.
BE16-5 McIntyre Corporation issued 2,000 $1,000 bonds at 101. Each bond was issued with one detachable
stock warrant. After issuance, the bonds were selling separately at 98. The market price of the warrants
without the bonds cannot be determined. Use the incremental method to record the issuance of the bonds
and warrants.
BE16-6 On January 1, 2014, Barwood Corporation granted 5,000 options to executives. Each option entitles
the holder to purchase one share of Barwoods $5 par value common stock at $50 per share at any time
during the next 5 years. The market price of the stock is $65 per share on the date of grant. The fair value
of the options at the grant date is $150,000. The period of benefit is 2 years. Prepare Barwoods journal
entries for January 1, 2014, and December 31, 2014 and 2015.
BE16-7 Refer to the data for Barwood Corporation in BE16-6. Repeat the requirements assuming that
instead of options, Barwood granted 2,000 shares of restricted stock.
BE16-8 On January 1, 2014 (the date of grant), Lutz Corporation issues 2,000 shares of restricted stock to its
executives. The fair value of these shares is $75,000, and their par value is $10,000. The stock is forfeited if
the executives do not complete 3 years of employment with the company. Prepare the journal entry (if any)
on January 1, 2014, and on December 31, 2014, assuming the service period is 3 years.BRIEF EXERCISE 16-1
Cash
3,960,000
Discount on Bonds Payable
40,000
Bonds Payable
4,000,000
BRIEF EXERCISE 16-2
Bonds Payable
2,000,000
Discount on Bonds Payable
30,000
Common Stock (2,000 X 50 X $10)
1,000,000
Paid-in Capital in Excess of Par
Common Stock
970,000
BRIEF EXERCISE 16-3
Preferred Stock (1,000 X $50)
50,000
Paid-in Capital in Excess of Par
Preferred Stock ($60 $50) X 1,000
10,000
Common Stock (2,000 X $10)
20,000
Paid-in Capital in Excess of ParCommon
Stock ($60 X 1,000) (2,000 X $10)
40,000
BRIEF EXERCISE 16-4
Cash
2,020,000
Discount on Bonds Payable
($2,000,000 $1,940,784)
59,216
Bonds Payable
2,000,000
Paid-in CapitalStock Warrants
79,216
Fair value of bonds (2,000 X $1,000 X .98)
$1,960,000
Fair value of warrants (2,000 X $40)
80,000
Aggregate fair value
$2,040,000
Allocated to bonds [($1,960/$2,040) X $2,020,000]
$1,940,784
Allocated to warrants [($80/$2,040) X $2,020,000]
79,216
$2,020,000BRIEF EXERCISE 16-5
Cash
2,020,000
Discount on Bonds Payable
[$2,000,000 X (1 .98)]
40,000
Bonds Payable
2,000,000
Paid-in CapitalStock Warrants
60,000*
*$2,000,000 X (1.01 .98)
BRIEF EXERCISE 16-6
1/1/14
No entry
12/31/14Compensation Expense
75,000
Paid-in CapitalStock
Options
75,000
12/31/15Compensation Expense
75,000
Paid-in CapitalStock
Options
75,000
BRIEF EXERCISE 16-7
1/1/14
Unearned Compensation
130,000
Common Stock (2,000 X $5)
10,000
Paid in Capital in Excess of Par
Common Stock
[($65 $5) X 2,000]
120,000
12/31/14Compensation Expense
65,000
Unearned Compensation
65,000
12/31/15Compensation Expense
65,000
Unearned Compensation
65,000
BRIEF EXERCISE 16-8
1/1/14
Unearned Compensation
75,000
Common Stock
10,000
Paid-in Capital in Excess of Par
Common Stock
65,000
12/31/14Compensation Expense
25,000
Unearned Compensation ($75,000 3)
25,000
EXERCISE 16-1 (1520 minutes)
E16-1 (Issuance and Conversion of Bonds) For each of the unrelated transactions described below, present
the entry(ies) required to record each transaction.
1. Grand Corp. issued $20,000,000 par value 10% convertible bonds at 99. If the bonds had not been
convertible, the companys investment banker estimates they would have been sold at 95. Expenses
of issuing the bonds were $70,000.
2. Hoosier Company issued $20,000,000 par value 10% bonds at 98. One detachable stock purchase
warrant was issued with each $100 par value bond. At the time of issuance, the warrants were selling
for $4.
3. Suppose Sepracor, Inc. called its convertible debt in 2014. Assume the following related to the transaction.
The 11%, $10,000,000 par value bonds were converted into 1,000,000 shares of $1 par value
common stock on July 1, 2014. On July 1, there was $55,000 of unamortized discount applicable to
the bonds, and the company paid an additional $75,000 to the bondholders to induce conversion of
all the bonds. The company records the conversion using the book value method.1.Cash ($20,000,000 X .99)
19,800,000
Discount on Bonds Payable
200,000
Bonds Payable
20,000,000
Unamortized Bond Issue Costs
70,000
Cash
70,000
2.Cash
19,600,000
Discount on Bonds Payable
1,200,000
Bonds Payable
20,000,000
Paid-in CapitalStock Warrants
800,000
Value of bonds
plus warrants
($20,000,000 X .98)$19,600,000
Less: Value of warrants
(200,000 X $4) 800,000
Value of bonds$18,800,0003.Debt Conversion Expense
75,000
Bonds Payable
10,000,000
Discount on Bonds Payable
55,000
Common Stock
1,000,000
Paid-in Capital in Excess of Par
8,945,000*
Cash
75,000
*[($10,000,000 $55,000) $1,000,000]
EXERCISE 16-2 (1520 minutes)
E16-2 (Conversion of Bonds) Aubrey Inc. issued $4,000,000 of 10%, 10-year convertible bonds on June 1,
2014, at 98 plus accrued interest. The bonds were dated April 1, 2014, with interest payable April 1 and
October 1. Bond discount is amortized semiannually on a straight-line basis.
On April 1, 2015, $1,500,000 of these bonds were converted into 30,000 shares of $20 par value common
stock. Accrued interest was paid in cash at the time of conversion.
Instructions
(a) Prepare the entry to record the interest expense at October 1, 2014. Assume that accrued interest
payable was credited when the bonds were issued. (Round to nearest dollar.)
(b) Prepare the entry(ies) to record the conversion on April 1, 2015. (Book value method is used.)
Assume that the entry to record amortization of the bond discount and interest payment has been
made.(a)Interest Payable ($200,000 X 2/6)
66,667
Interest Expense ($200,000 X 4/6) + $2,712
136,045
Discount on Bonds Payable
2,712
Cash ($4,000,000 X 10% 2)
200,000
Calculations:
Par value$4,000,000
Issuance price 3,920,000
Total discount$ 80,000
Months remaining118
Discount per month$678
($80,000 118)
Discount amortized$2,712
(4 X $678)
(b)Bonds Payable
1,500,000
Discount on Bonds Payable
27,458
Common Stock (30,000 X $20)
600,000
Paid-in Capital in Excess of Par
872,542*
*($1,500,000 $27,458) $600,000
Calculations:
Discount related to 3/8 of
the bonds ($80,000 X 3/8)$30,000
Less: Discount amortized
[($30,000 118) X 10] 2,542
Unamortized bond discount$27,458
EXERCISE 16-3 (1020 minutes)
E16-3 (Conversion of Bonds) Vargo Company has bonds payable outstanding in the amount of $500,000,
and the Premium on Bonds Payable account has a balance of $7,500. Each $1,000 bond is convertible into
20 shares of preferred stock of par value of $50 per share. All bonds are converted into preferred stock.
Instructions
Assuming that the book value method was used, what entry would be made?Conversion recorded at book value of the bonds:
Bonds Payable
500,000
Premium on Bonds Payable
7,500
Preferred Stock (500 X 20 X $50)
500,000
Paid-in Capital in Excess of Par
(Preferred Stock)
7,500
EXERCISE 16-8 (1015 minutes)
E16-8 (Issuance of Bonds with Detachable Warrants) On September 1, 2014, Sands Company sold at 104
(plus accrued interest) 4,000 of its 9%, 10-year, $1,000 face value, nonconvertible bonds with detachable
stock warrants. Each bond carried two detachable warrants. Each warrant was for one share of common
stock at a specified option price of $15 per share. Shortly after issuance, the warrants were quoted on the
market for $3 each. No fair value can be determined for the Sands Company bonds. Interest is payable on
December 1 and June 1. Bond issue costs of $30,000 were incurred.
Instructions
Prepare in general journal format the entry to record the issuance of the bonds.SANDS COMPANY
Journal Entry
September 1, 2014Cash
4,220,000
Unamortized Bond Issue Costs
30,000
Bonds Payable (4,000 X $1,000)
4,000,000
Premium on Bonds PayableSchedule 1
136,000
Paid-in CapitalStock Warrants
Schedule 1
24,000
Bond Interest ExpenseSchedule 2
90,000
(To record the issuance of the bonds)
Schedule 1
Premium on Bonds Payable and Value of Stock WarrantsSales price (4,000 X $1,040)$4,160,000
Less: Face value of bonds 4,000,000
160,000
Deduct value assigned to stock warrants
(4,000 X 2 = 8,000; 8,000 X $3) 24,000Premium on bonds payable$ 136,000Schedule 2
Accrued Bond Interest to Date of Sale
Face value of bonds$4,000,000
Interest rate X 9%Annual interest$ 360,000
Accrued interest for 3 months ($360,000 X 3/12)$ 90,000EXERCISE 16-9 (1015 minutes)
E16-9 (Issuance of Bonds with Stock Warrants) On May 1, 2014, Friendly Company issued 2,000 $1,000
bonds at 102. Each bond was issued with one detachable stock warrant. Shortly after issuance, the bonds
were selling at 98, but the fair value of the warrants cannot be determined.
Instructions
(a) Prepare the entry to record the issuance of the bonds and warrants.
(b) Assume the same facts as part (a), except that the warrants had a fair value of $30. Prepare the entry
to record the issuance of the bonds and warrants.(a)Cash ($2,000,000 X 1.02)
2,040,000
Discount on Bonds Payable
40,000
[(1 .98) X $2,000,000]
Bonds Payable
2,000,000
Paid-in CapitalStock Warrants
80,000*
*$2,040,000 ($2,000,000 X .98)
(b)Market value of bonds without warrants$1,960,000
($2,000,000 X .98)
Market value of warrants (2,000 X $30) 60,000
Total market value$2,020,000$1,960,000X $2,040,000 = $1,979,406 Value assigned to bonds
$2,020,000
$60,000X $2,040,000 = $ 60,594Value assigned to warrants
$2,040,000Total
$2,020,000
Cash
2,040,000
Discount on Bonds Payable
20,594
Bonds Payable
2,000,000
Paid-in CapitalStock Warrants
60,594
EXERCISE 16-12 (1525 minutes)
E16-12 (Issuance, Exercise, and Termination of Stock Options) On January 1, 2013, Nichols Corporation
granted 10,000 options to key executives. Each option allows the executive to purchase one share of
Nichols $5 par value common stock at a price of $20 per share. The options were exercisable within a
2-year period beginning January 1, 2015, if the grantee is still employed by the company at the time of the
exercise. On the grant date, Nichols stock was trading at $25 per share, and a fair value option-pricing
model determines total compensation to be $400,000.
On May 1, 2015, 8,000 options were exercised when the market price of Nichols stock was $30
per share. The remaining options lapsed in 2017 because executives decided not to exercise their
options.
Instructions
Prepare the necessary journal entries related to the stock option plan for the years 2013 through 2017.1/1/13No entry
12/31/13Compensation Expense
200,000
Paid-in CapitalStock Options
200,000
($400,000 X 1/2)
12/31/14Compensation Expense
200,000
Paid-in CapitalStock Options
200,000
5/1/15Cash (8,000 X $20)
160,000
Paid-in CapitalStock Options
320,000*
Common Stock (8,000 X $5)
40,000
Paid-in Capital in Excess of
ParCommon Stock
440,000
*($400,000 X 8,000/10,000)
1/1/17Paid-in CapitalStock Options
80,000
Paid-in CapitalExpired Stock
Options ($400,000 $320,000)
80,000
EXERCISE 16-13 (1015 minutes)
E16-13 (Accounting for Restricted Stock) Derrick Company issues 4,000 shares of restricted stock
to its CFO, Dane Yaping, on January 1, 2014. The stock has a fair value of $120,000 on this date. The
service period related to this restricted stock is 4 years. Vesting occurs if Yaping stays with the
company for 4 years. The par value of the stock is $5. At December 31, 2015, the fair value of the stock
is $145,000.
Instructions
(a) Prepare the journal entries to record the restricted stock on January 1, 2014 (the date of grant), and
December 31, 2015.
(b) On March 4, 2016, Yaping leaves the company. Prepare the journal entry (if any) to account for this
forfeiture.(a)1/1/14Unearned Compensation
120,000
Common Stock (4,000 X $5)
20,000
Paid-in Capital Excess of Par
Common stock
100,000
12/31/15Compensation Expense
30,000
Unearned Compensation ($120,000 4)
30,000
(b)3/4/16Common Stock
20,000
Paid-in Capital Excess of Par
100,000
Unearned Compensation
60,000
Compensation Expense (2 X $30,000)
60,000
16-10Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual(For Instructor Use Only)Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual(For Instructor Use Only) 16-1