Upload
saurav-keshri
View
230
Download
0
Embed Size (px)
Citation preview
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 1/31
1
ESTIMATION OF CASH FLOWS
By CA N.Venkatakrishnan
@
MVIT
12TH MAY 2011
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 2/31
2
ESTIMATION OF CASH FLOWS
OVERVIEW OF CAPITALBUDGETING AND EXPENDITURE;
What is Capital Budgeting;
The process of identifying, evaluating and
selecting investments whose returns (cashflows) are expected to extend beyond oneyear ie Long term Investments
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 3/31
3
ESTIMATION OF CASH FLOWS
CAPITAL EXPENDITURE VS REVENUE EXPENDITURE
Capital ( CAPEX)
Deferred revenue ( CAPEX)Revenue ( OPEX)
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 4/31
4
ESTIMATION OF CASH FLOWS
CAPITAL EXPENDITURE;
Purchase of capital equipment
Furniture and Fixtures
ComputersCommunication Equipment
Land and Buildings
Electrical Installation
Office Equipment
Major repairs to any Asset which would enhance the life of thatparticular Asset.
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 5/31
5
ESTIMATION OF CASH FLOWS
REVENUE EXPENDITURE;
Manufacturing costs
Salary, Bonus Gratuity etc-Employee costs
Rent
Electricity
Interest
Communication Expenses
AdvertisementMarketing Expenses
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 6/31
6
ESTIMATION OF CASH FLOWS
IMPORTANCE OF CASH FLOWS /CAPITAL BUDEGETINGDECISIONS;
1)Affect the profitability of the company –Earning Assets of thecompany.
2)Will have a long term effect over the company3)Not easily reversible without much Financial loss.
4)Involves huge costs and scarce resources
DIFFICULTIES IN CAPITAL EXPENDITURE DECISIONS;
1)Relate to uncertain future Period involving various risk factors.
2)Costs and revenue accrue at different time periods.
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 7/31
7
ESTIMATION OF CASH FLOWS
CLASSIFICATION OF INVESTMENT PROJECT PROPOSALS;
1. New products or expansion of existing products
2. Replacement of existing equipment or buildings
3. Infrastructure Projects
4. Research and development5. Exploration
6. Mandatory Requirements (e.g., safety or pollution related)
7. Others-welfare related like Townships etc.
All these could be Independent or Mutually Exclusive.
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 8/31
8
ESTIMATION OF CASH FLOWS
EXECUTIVES/PROFESSIONALS INVOLVED IN CAPITALBUDEGETING;
1. Engineering Teams-for outlays
2. Plant Managers- for giving their inputs
3. Production Team of Engineers-for operational costs
4. Marketing Team. – for estimation
5. Finance Team- For working out the Financial data
6 Capital Expenditures Committee
7. President
8. Board of Directors
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 9/31
9
ESTIMATION OF CASH FLOWS
CAPITAL BUDGETING AND ESTIMATING CASH FLOWS;
THE CAPITAL BUDGETING PROCESS;
Generate investment proposals consistent with the firm‟s strategic
objectives.Estimate after-tax incremental operating cash flows for the investmentprojects.
Evaluate project incremental cash flows
Select projects based on a value-maximizing acceptance criterion.
Reevaluate implemented investment projects continually and performpost audits for completed projects
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 10/31
10
ESTIMATION OF CASH FLOWS
DIFFICULTIES IN ESTIMATION;
Inaccurate data can distort the cash flow projections andeventually the conclusions may prove wrong.
Future cannot be predicted with certainty. The company has to rely on a lot of external Data
especially for new projects.
Accurate projections are important because the company
may accept an unviable proposal or reject a good proposal.
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 11/31
11
ESTIMATION OF CASH FLOWS
PRINCIPLES OF CASH FLOW;To arrange proper Financing for a project, it is imperative to ascertain the
correct profitability of the Project. The project cash flows consider almost
every kind of inflows of cash .1)Consistency principle ;
cash flows should be consistent as to the discount rates and estimatingthe cash flows. If distorted, then the purpose will be defeated.
Investors‟ and Inflation factors have to be factored in the cash flow
2)Post Tax principle ;
Cash flows have to factor in the taxes applicable. Whether it is thecompany‟s average tax or the projects marginal tax would depend on thesituation of the company. eg Previous existing Losses.
Non cash charges do affect cash flows.
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 12/31
12
ESTIMATION OF CASH FLOWS
PRINCIPLES OF CASH FLOW;
3)Incremental principle; According to this principle, only differences due to the decision needs
to be considered. Other factors may be important but not to thedecision at hand.
Incidental Effects: Any kind of project taken by a company remainsrelated to the other activities of the firm. Because of this, a particularproject influences all the other activities carried out, either negativelyor positively. It can increase the profits for the firm or it may causelosses.
4)Separation principle; This principle recognizes the fact that any projectcash flow estimation has two sides viz Investment and Financing.
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 13/31
13
ESTIMATION OF CASH FLOWSDATA REQUIRED-IDENTIFYING RELEVANT CASH FLOWS
1)CASH FLOW VS ACCOUNTING PROFIT ;
Cash Flow method is a better method of measuring Economic Viability;
Accounting Profits/losses include Non Cash Expenses and will not give anaccurate picture of the EV of the Investment proposal. Cash Flows willdescribe the Cash Transactions the company will experience once the Projectis accepted.
There are Accounting ambiguities in determining net profits under Accounting profits eg Valuation of Inventories, ,allocation of costs, methods
of depreciation, provisions etc. Cash Flow method provides a near perfectpicture of the EV of the Investment proposal.
Cash Flow method recognizes the Time value of money where as Accounting profits are more historical and on accrual basis.
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 14/31
14
ESTIMATION OF CASH FLOWSDifference between Accounting and cash Flow approach; In rupees
Particulars
Revenues-sales(1)
Less ;Cost of sales(2)
Materials
Labor
other expenses
Depreciation
Total cost
Earnings/Cash Flow before Tax(1-2)
Taxes say 30%
Net Earnings/Cash flow after Tax
Accountingapproach
50,000
20000
6000
4000
10000
40000
100003000
7000
Cash Flowapproach
50,000
20000
6000
4000
---------
30000
200006000
14000
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 15/31
15
ESTIMATION OF CASH FLOWS
2)INCREMENTAL CASH FLOWS;
These are cash flows WITH the Proposed Project MINUS thecompany‟s cash flow WITHOUT the Project.
Cash Flows (and only those cash flows) which are directly attributableto the Investment are considered.
Eg Fixed Overhead costs which remain the same whether the proposal
is accepted or rejected are not considered. If there is an increase in the FO costs due to the new proposal they
may be considered.
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 16/31
16
ESTIMATION OF CASH FLOWS
Relevant and Irrelevant cash outflows;
Relevant for cash outflows;
Cost of the Investment
Variable costs-Material and Labor Additional Fixed overheads
Taxes
Effects of Inflation
Opportunity costs
Irrelevant for cash outflows
Fixed Overheads
Sunk costs.
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 17/31
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 18/31
18
ESTIMATION OF CASH FLOWS
Effect of Depreciation;
Is a non cash expenditure which does not have a cash outflow but has todeducted while working out the tax on the net cash flows and evaluationthere after.
Companies Act prescribes various depreciation rates
Normally two methods are used-Straight line method or WDV method. Income tax Act provides rates which are also followed by many
companies in their books.
Effect of working capital;
Constitutes another important ingredient which directly affects theproposal. It is a cash out flow in the year there is an increase in the netWC requirement. It could be from t0 to tn.
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 19/31
19
ESTIMATION OF CASH FLOWSCOMPONENTS OF CASH FLOW;
1)INITIAL INVESTMENT OR OUTLAY/OUTFLOW-a) Purchase price of “new” assets
b) +Capitalized expenditure-Freight , Insurance, Transportation, Training
of Manpower to use the machine, CD etc
c) Opportunity costs incurred.. eg own land/house used for the project.
d)+ (-)Increase (decrease) =Net Working Capital.
e)- Net proceeds from sale of “old” Assets ,if replacement
f) + (-) Taxes (savings) due to the sale of „old „machines/assets
f) = Initial cash outflow
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 20/31
20
ESTIMATION OF CASH FLOWS
An old machine is to be replaced. It was bought 4 years ago for rs 120,000
and now sold as salvage for Rs 10000.The accumulated depreciationamounts to Rs 112000.
The cost of the new machine is Rs 200,000.The installation costs amountto Rs 4000 and training costs Rs 5000.The increase in net workingcapital amounts to Rs 3000.Tax rate is 30%.
Find out the initial investment ;
Cost of machine- 200,000
Installation cost- +4000
Training costs- +5000
Increase in WC- +3000
Salvage value- -10000
Tax on CG@30- - 600
Rs 201,400
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 21/31
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 22/31
22
ESTIMATION OF CASH FLOWS
3)TERMINAL CASH FLOWS;
The cash inflow to the company during the terminal year (lastyear) is called Terminal cash flow.
Represents some value in the asset when the asset isterminated/project is completed.
When Replacement decision is taken to replace old asset withnew asset, the sale value of the old asset is the terminal cashflow of the asset replaced. (eg True value exchange of Maruthicar).
Due to termination of the Asset, there may be release of some Net working capital tied up in the initial year whichshould also be added to the salvage of the asset in the terminalcash flows.
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 23/31
23
ESTIMATION OF CASH FLOWS
Determination of Inflows
ParticularsSales
Less Operating costs
Cash Inflows before Taxes (CFBT)
Less Depn
Taxable Income
Less Tax
Earnings after Tax
Plus Depreciation
Cash inflows after Taxes ( CFAT)PLUS salvage value (yn)
PLUS Recovery of working capital
Y1 y2 y3 y4 yn
ESTIMATION OF CASH FLOWS
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 24/31
24
ESTIMATION OF CASH FLOWSInvestments, costs and Revenues( in rs 000)
Revenues
Costs -300
Undiscounted cash flow -300
Cum cash flow -300
NPV=400
Pay back period=2.78 years
Y1
100
20
80
-220
Y2
100
20
80
-140
Y3
200
20
180
40
Y4
200
20
180
220
Y5
200
20
180
400
ESTIMATION OF CASH FLOWS
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 25/31
25
ESTIMATION OF CASH FLOWSComputation of cash flows
Year
Cash flows -300
DCF(@10%)
DCF -300
Cum DCF
NPV=208.7
Pay back period=3.21 years
Y1
80
0.909
72.72
-227.78
Y2
80
0.826
66.08
-161.2
Y3
180
0.751
135.18
-26.02
Y4
180
0.683
122.94
96.92
Y5
180
0.621
111.78
208.70
ESTIMATION OF CASH FLOWS
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 26/31
26
ESTIMATION OF CASH FLOWSComputation of cash flows-in 000Rs
Year 0
Cash Outflow -300
Gross Income
Depreciation(300000/5)
Taxable Income
Tax@30%CFAT
y1
80
60
20
674
y2
80
60
20
674
y3
180
60
120
36144
y4
180
60
120
36144
y5
180
60
120
36144
ESTIMATION OF CASH FLOWS
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 27/31
27
ESTIMATION OF CASH FLOWSComputation of cash flows
Year 0
Cash flows -300
CFAT
DCF(@10%)
DCF -300
Cum DCF
NPV=124.3
Pay back period=3.65 years
Y1
80
74
0.909
67.27
-232.73
Y2
80
74
0.826
61.12
-171.61
Y3
180
144
0.751
108.14
-63.47
Y4
180
144
0.683
98.35
34.88
Y5
180
144
0.621
89.42
124.30
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 28/31
28
ESTIMATION OF CASH FLOWS
BEFORE TAX AFTER TAX
NPV (Rs 000)
400
208.7
85.5
2.2
PAY BACK PERIOD
2.78
3.21
3.85
4.95
Rate(%)
0
10
20
30
PAY BACK PERIOD
3.06
3.65
4.6
>5
NPV( Rs 000)
280
124.31
23.67
- 44.63
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 29/31
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 30/31
30
ESTIMATION OF CASH FLOWS
Case study;
“A” company is into retail business for the last 10 years with an averageturnover of Rs 50 crores and an average net profit of Rs 2.5 croresduring the last 5 years. As the margins are low in retail business due tosevere competition, the average net profits of the retail Industry isaround 5% and A company was within the Industry standards vis a visthe average net profit.The Management wanted to expand and it took on lease a property inthe CBD area and modified it into an ultra modern show room .The costof the expansion was Rs 50 crores and it had to borrow the entireamount as term loan from the bank at an interest rate of 12 %perannum repayable in 10 years. Annual property lease cost is Rs 2crores.The new showroom would generate an average turnover of Rs 30
crores per annum in the first 5 years with an average net profit of 1.5crores @5percent. The gross profit is 30 percentHas “A “company taken a good decision? Make suitable assumptionsand advise “A “company the position ,pointing out where and in whichareas of cash flow estimation they have gone wrong.
8/3/2019 Cash Flow Mvit
http://slidepdf.com/reader/full/cash-flow-mvit 31/31
31
ESTIMATION OF CASH FLOWS
Thank you