Upload
ammara-mubashar
View
222
Download
0
Embed Size (px)
Citation preview
8/12/2019 Cash Flow December
1/61
8/12/2019 Cash Flow December
2/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-2 STATEMENT OF CASHFLOWS
Some investors believe that "cash isking".
The statement of cash flows is one of themain financial statements.
The other financial statements are the
balance sheet, income statement, and
statement of stockholders' equity.
8/12/2019 Cash Flow December
3/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-3
Cash flow versus Income Statement
The cash flow statement identifies the cash thatis flowing in and out of the company.
The difference of Inflow and Outflow of
the Cash is indentified
Because the income statement is preparedunder the accrual basis of accounting, therevenues reported may not have been collected.
Similarly, the expenses reported on the incomestatement might not have been paid
8/12/2019 Cash Flow December
4/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-4
Provides information about the cash receiptsand cash payments of a business entity
during the accounting period.
Helps investors with questions about thecompanys:
Ability to generate positive cash flows.
Ability to meet its obligations and to paydividends.
Need for external financing.
Investing and financing transactions for theperiod.
Purpose of the Statement of CashFlows
8/12/2019 Cash Flow December
5/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-5
Cash flows from operating activities
+ Cash flows from investing activities
+ Cash flows from financing activities
Net change in cash during period
+ Beginning cash balance
= Ending cash balance
Format and structure of the cash flowstatement
8/12/2019 Cash Flow December
6/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-6
The Statement of Cash Flows mustinclude the following three sections:
Cash Flows from OperatingActivitiesCash Flows from InvestingActivities
Cash Flows from FinancingActivities
Classification of Cash Flows
8/12/2019 Cash Flow December
7/61 The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-7
Outflowsto:
PAYMENTS to: Suppliers of merchandise
and services.
Employees.
Lenders for interest. Governments for taxes.
Inflows from: Sales to customers.
Interest and dividends
received.
CashFlows
fromOperatingActivities
+
_
OperatingActivities
Cash f lows from operating
activitiesare cash flows from
transactions that affect netincome, Current Assets and
Current Liabilities.
8/12/2019 Cash Flow December
8/61 The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-8 Cash Flows from InvestingActivities
Cash flows from investing activities are cash flows fromtransactions that affect the investments in noncurrent assets
of the company. Cash inflows from investing activities
normally arise from selling fixed assets, investments, andintangible assets.
Cashoutflows from investing activities normally include
payments to acquire fixed assets, investments, and
intangible assets.
1
8/12/2019 Cash Flow December
9/61 The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-9
CashFlowsfrom
InvestingActivities
+
_
Inflowsfrom: Selling investments and plant
assets.
Collecting of principal on loans.
Outflowsto:
Payments to acquireinvestments and plant assets.
Purchase debt or equityinvestments.
Make loans.
Investing Activities
8/12/2019 Cash Flow December
10/61 The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-10
Cash f lows from financingactivities
Cash f lows from f inancing act iv i t iesarecash flows from transactions that affect the equityand debt of the company.
Cash in f lowsfrom financing activities normallyarise from issuing debt or equity securities.
Cashout f lowsfrom financing activities normallyinclude paying cash dividends, repaying debt, andacquiring treasury stock.
8/12/2019 Cash Flow December
11/61 The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-11
+
_
Inflowsfrom: long-term borrowing.
Owners (for example, from
issuing stock).
Outflowsto: Repayments of borrowed
funds.
Payment of dividends.
Purchase treasury stock.
Financing Activities
CashFlowsfrom
FinancingActivities
Related to the externalfinancin
8/12/2019 Cash Flow December
12/61 The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-12
8/12/2019 Cash Flow December
13/61 The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-13
Identify whether each of the following would be reported as anoperating, investing, or financing activity in the statement ofcash flows.
a. Purchase of patent d. Cash sale
b. Payment of cash dividend e. Purchase of treasury stock
c. Disposal of equipment f. Payment of wages expense
i
f
i
1Quiz TimeClassifying Cash Flows
o
f
o
8/12/2019 Cash Flow December
14/61 The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-14
CashEquivalents
CashCurrency
Short-term, highly liquid investments. Readily convertible into cash.
So near maturity that market value is unaffected byinterest rate changes.
Cash and Cash Equivalents
8/12/2019 Cash Flow December
15/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-15
Company Name
Statement of Cash Flows
Period Covered
Cash flows from operating activities:
[List of individual inflows and outflows]
Net cash provided (used) by operating activities $ #####
The operatingcash flows section
can be preparedusing either thedirect method or
the indirectmethod.
Lets look at
the In-DirectMethod for
preparing theStatement ofCash Flows.
8/12/2019 Cash Flow December
16/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-16 Steps in Preparation
The statement of cash flows is prepared using thefollowing information:
1. Comparative balance sheets
The changes between the beginning and endingbalance sheets are analyzed to determine thesources of changes in cash flows.
2. Current income statementThe current income statement provides theinformation required to determine the sources anduses of cash during the accounting period.
8/12/2019 Cash Flow December
17/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-17
Comparative BalanceSheet
Shiner Corporation
Assets Dec 31, 2012 Dec 31, 2011
Cash $54,000 $37,000
AccountsReceivable
$18,000 $28,000
Inventories $54,000 $0
PrepaidExpenses
$14,000 $6,000
Land $45,000 $70,000
Change
17000
-10,000
54,000
8000
-25,000
Cash
Inflow
Inflow
Cashoutflow
outflow
inflow
8/12/2019 Cash Flow December
18/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-18
Prepare a statement of
cash flows, using theindirect method.
Slid
8/12/2019 Cash Flow December
19/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-19
Companies favor the indirect
method for two reasons:
1. Easier and less costly toprepare.
2. Focuses on differences
between net income and net
cash flow from operating
activities.
Usefulness and Format
SO 3 Explain the impact of the product life cycle on a companys cash flows.
Indirect and Direct Methods
Slid
8/12/2019 Cash Flow December
20/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-20
SO 4 Prepare a statement of cash f lows us ing the indirect method.
Preparing the Statement of Cash Flows
IllustrationIndirect Method Illustration 12-5
Slid
8/12/2019 Cash Flow December
21/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-21
SO 4 Prepare a statement of cash f lows us ing the indirect method.
Preparing the Statement of Cash Flows
Illustration 12-5
Slide
8/12/2019 Cash Flow December
22/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-22
SO 4.
Preparing the Statement of Cash Flows
Illustration 12-5
Additional information for 2012:
1. Depreciation expense was comprised of $6,000 for building and $3,000 for equipment.
2. The company sold equipment with a book value of $7,000 (cost $8,000, less accumulateddepreciation $1,000) for $4,000 cash.
3. Issued $110,000 of long-term bonds in direct exchange for land.
4. A building costing $120,000 was purchased for cash. Equipment costing $25,000 was alsopurchased for cash.
5. Issued common stock for $20,000 cash.
6. The company declared and paid a $29,000 cash dividend.
Slide
8/12/2019 Cash Flow December
23/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-23
Step 1: Operating Activities
Determine net cash provided/used by operating activities by
converting net income from accrual basis to cash basis.
SO 4 Prepare a statement of cash f lows us ing the indirect method.
Preparation of the Statement of Cash FlowsIndirect Method
Common adjustments to Net Income (Loss):
Add back non-cash expenses (depreciation, amortization,
or depletion expense).
Deduct gains and add losses.
Changes in noncash current assets and current liabilities.
Slide
8/12/2019 Cash Flow December
24/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-24
Depreciation Expense
Although depreciation expense reduces net income, it does
not reduce cash. The company must add it back to net
income.
SO 4 Prepare a statement of cash f lows us ing the indirect method.
Cash flows from operating activities:
Net income 145,000$
Adjustments :
Depreciation expense 9,000
Net cash provided by operating activities 154,000$
Illustration 12-7
Step 1: Operating Activities
Slide
8/12/2019 Cash Flow December
25/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-25
Which is an example of a cash flow from an operating
activity?
a. Payment of cash to lenders for interest.
b. Receipt of cash from the sale of capital stock.
c. Payment of cash dividends to the companys
stockholders.
d. Dividend Payable
e. None of the above.
Question
SO 4 Prepare a statement of cash f lows us ing the indirect method.
Step 1: Operating Activities
Dividend Payables are not
considered in Cash Flow
Analysis
Slide
8/12/2019 Cash Flow December
26/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-26
Loss on Sale of Equipment
Companies report as a source of cash in the investing
activities section the actual amount of cash received from
the sale. For the sake of operating section, reverse
treatments are made:
Any losson sale is addedto net income in the
operating section (non-cash expense).
Any gainon sale is deductedfrom net income in the
operating section.
SO 4 Prepare a statement of cash f lows us ing the indirect method.
Operating Activities
Slide
8/12/2019 Cash Flow December
27/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-27
SO 4 Prepare a statement of cash f lows us ing the indirect method.
Operating Activities
Cash flows from operating activities:
Net income 145,000$
Adjustments to reconcile net income to net cashprovided by operating activities:
Depreciation expense 9,000
Loss on sale of equipment 3,000
Net cash provided by operating activities 157,000$
Illustration 12-8
Loss on Sale of Equipment
Slide
8/12/2019 Cash Flow December
28/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-28
Adjustments to Net IncomeIndirect Method
Omni Corporations accumulated depreciation
increased by $12,000, while patents decreased by$3,400 between balance sheet dates. There were
no purchases or sales of depreciable or intangibleassets during the year. In addition, the incomestatement showed a gain of $4,100 from sale ofland. Reconcile a net income of $50,000 to net
cash flow from operating activities.
Slide
8/12/2019 Cash Flow December
29/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-29
Net income. $50,000Adjustments to reconcile net income to net
cash flow from operating activities:Depreciation. 12,000Amortization of patents. 3,400Gain on sale of land... (4,100)
Net cash flow from operating activities.. $61,300
Slide
8/12/2019 Cash Flow December
30/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-30
Changes to Noncash Current Asset Accounts
When the Accounts Receivable balancedecreases,
SO 4 Prepare a statement of cash f lows us ing the indirect method.
Operating Activities
Company adds to net income the amount of the decrease in
accounts receivable because the difference has been received
in form of cash.
Accounts Receivable
1/1/012 Balance 30,000
A/R Received During the year 10,000
12/31/12 Balance 20,000
Illustration 12-9
Slide
8/12/2019 Cash Flow December
31/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Slide
13-31
SO 4 Prepare a statement of cash f lows us ing the indirect method.
Operating Activities
Cash flows from operating activities:
Net income 145,000$
Adjustments to reconcile net income to net cashprovided by operating activities:
Depreciation expense 9,000
Loss on sale of equipment 3,000
Decrease in accounts receivable 10,000
Net cash provided by operating activities 167,000$
Illustration 12-10
Changes to Noncash Current Asset Accounts
Slide
8/12/2019 Cash Flow December
32/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
13-32
When the Inventory balanceincreases, cash has been paid to
purchase the inventory.
SO 4 Prepare a statement of cash f lows us ing the indirect method.
Operating Activities
Changes to Noncash Current Asset Accounts
Inventory
1/1/12 Balance 10,000
Purchases 5,000
12/31/12 Balance 15,000
The company deducts from net income this inventory increase.
Slide
8/12/2019 Cash Flow December
33/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
13-33
SO 4 Prepare a statement of cash f lows us ing the indirect method.
Operating Activities
Cash flows from operating activities:
Net income 145,000$
Adjustments to reconcile net income to net cashprovided by operating activities:
Depreciation expense 9,000
Loss on sale of equipment 3,000
Decrease in accounts receivable 10,000
Increase in inventory (5,000)
Net cash provided by operating activities 162,000$
Changes to Noncash Current Asset Accounts
Illustration 12-10
8/12/2019 Cash Flow December
34/61
Slide
8/12/2019 Cash Flow December
35/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
13-35
SO 4 Prepare a statement of cash f lows us ing the indirect method.
Operating Activities
Cash flows from operating activities:
Net income 145,000$
Adjustments to reconcile net income to net cashprovided by operating activities:
Depreciation expense 9,000
Loss on sale of equipment 3,000
Decrease in accounts receivable 10,000
Increase in inventory (5,000)
Increase in prepaid expenses (4,000)
Net cash provided by operating activities 158,000$
Changes to Noncash Current Asset AccountsIllustration 12-10
Slide
8/12/2019 Cash Flow December
36/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
13-36
Changes to Noncash Current Liability Accounts
When Accounts Payable increases, the company received more
in goods than it actually paid for. The increase is addedto net
income to determine net cash provided by operating activities.
When Income Tax Payable decreases, the income tax expense
reported on the income statement was less than the amount of
taxes paid during the period. The decrease is subtractedfrom
net income to determine net cash provided by operating activities.
SO 4 Prepare a statement of cash f lows us ing the indirect method.
Operating Activities
Slide
8/12/2019 Cash Flow December
37/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
13-37
Operating Activities
Cash flows from operating activities:
Net income 145,000$
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation expense 9,000
Loss on sale of equipment 3,000
Decrease in accounts receivable 10,000
Increase in inventory (5,000)
Increase in prepaid expenses (4,000)
Increase in accounts payable 16,000
Decrease in income taxes payable (2,000)
Net cash provided by operating activities 172,000$
Illustration 12-11
Changes to Noncash Current Liability Accounts
SO 4
Slide
8/12/2019 Cash Flow December
38/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
13-38
Changes in Current Operating Assets and LiabilitiesIndirect Method
Victor Corporations comparative balance sheet for current
assets and current liabilities was as follows:
Dec. 31, 2011 Dec. 31, 2010
Accounts receivable $ 6,500 $ 4,900Inventory 12,300 15,000Accounts payable 4,800 5,200Dividends payable 5,000 4,000
Adjust net income of $70,000 for changes in operatingassets and liabilities to arrive at cash flows fromoperating activities.
Slide
8/12/2019 Cash Flow December
39/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
13-39
Net income.. $70,000Adjustments to reconcile net income to netcash flow from operating activities:
Increase in accounts receivable. (1,600)
Decrease in inventory... 2,700Decrease in accounts payable (400)Net cash flow from operating activities ..... $70,700
16 38
Slide
13 40
8/12/2019 Cash Flow December
40/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
13-40
Cash Flows from Operating ActivitiesIndirect Method
2
Omicron, Inc. reported the following data:
Prepare the cash flows for operating activitiessection of the statement of cash flows using the
indirect method.
Net income $120,000Depreciation expense 12,000Loss on disposal of equipment 15,000
Increase in Accounts receivable 5,000Decrease in Accounts payable (2,000)
Slide
13 41
8/12/2019 Cash Flow December
41/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
13-41
2
Cash flows from operating activities:Net income.. $120,000Adjustments to reconcile net incometo net cash flow from operating activities:
Depreciation.. 12,000
Loss from disposal of equipment... 15,000Changes in current operating assets
and liabilities:Increase in accounts receivable.. (5,000)Decrease in accounts payable.. (2,000)
Net cash flow from operating activities... $140,000
Slide
13 42
8/12/2019 Cash Flow December
42/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
13-42
16 53
Prepare a statement of
cash flows, using thedirect method.
Slide
13 43 3
8/12/2019 Cash Flow December
43/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
13-43
The final amount reported in theCash Flows from Operating Activitiessection will be the same whether the
direct or indirect approach is used.The methods differin how the dataare obtained, analyzed, and
reported.Direct method starts with CashSales.
The Direct Method3
Slide
13 44 3
8/12/2019 Cash Flow December
44/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
13-44
Cash Received from Customers
Rundell, Inc. reports sales of $350,000for
2010. To determine the cash received
from customers, sales are adjusted by any
increase or decrease in accounts
receivable.
3
Slide
13 45
8/12/2019 Cash Flow December
45/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
13-45
Cash Received from CustomersDirect Method
Sales reported on the income statement were$350,000. The accounts receivable balance declined$8,000 over the year. Determine the amount of cashreceived from customers.
Example
16 57
Sales$350,000Add decrease in accounts receivable 8,000
Cash received from customers$358,000
3
Slide
13 46 3
8/12/2019 Cash Flow December
46/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
13-46
Cash Payments for
Merchandise
Rundell, Inc. reports purchase of
merchandise of $790,000. To determine the
cash payment for merchandise, the $790,000
is adjusted for any increase or decrease in
inventories and accounts payable (assuming
the accounts payable are owed tomerchandise suppliers).
3
Slide
13-47 Di t M th d
8/12/2019 Cash Flow December
47/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
13-47
Step 1
Step 2
Purchases = COGS
{
+ Increasein inventory
- Decreasein inventory
Cash paid for
merchandise= Purchases { + Decreasein A/P- Increasein A/P
Direct MethodCash Paid for Merchandise
Slide
13-48
8/12/2019 Cash Flow December
48/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
13-48
Cash Payment for MerchandiseDirect Method
Purchase of Merchandise reported on the incomestatement was $145,000. The accounts payable balanceincreased $4,000, and the inventory balance increased by$9,000 over the year. Determine the amount of cash paidfor merchandise.
16 60
Cost of merchandise sold $145,000Add increase in inventory 9,000
Deduct increase in accounts payable.. (4,000)Cash paid for merchandise. $150,000
3
Slide
13-49 3
8/12/2019 Cash Flow December
49/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
13 49
Cash Payments for OperatingExpenses
Rundell, Inc. reports total operating expenses of
$203,000, which includes depreciation expense of
$7,000. To determine cash payments for operatingexpenses, the other operating expenses (excluding
depreciation) of $196,000 are adjusted for any
increase or decrease in accrued expenses payable.
3
Slide
13-50 3
8/12/2019 Cash Flow December
50/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
13 50
$196,000 = $193,800
$(2,200)
$0
3
Slide
13-51 3
8/12/2019 Cash Flow December
51/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
13 51
Interest Expense
Rundell, Inc. reports interest
expense of 8,000. To determine
the cash payments for interest,the $8,000 is adjusted for any
increases or decreases in interest
payable.
3
Slide
13-52 3
8/12/2019 Cash Flow December
52/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
13 52 3
$8,000 = $8,000
$0
$0
Slide
13-53 3
8/12/2019 Cash Flow December
53/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Cash Payments for Income
Taxes
Rundell, Inc. reports income tax
expense of $83,000. To determine
the cash payments for income
taxes, the $83,000 is adjusted for
any increases or decreases in
income taxes payable.
3
Slide
13-54 3
8/12/2019 Cash Flow December
54/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
3
$83,000 = $83,500
$0
$500
Slide
13-55 3
8/12/2019 Cash Flow December
55/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Statement of Cash FlowsDirect Method
(continued)
3
Exhibit 7
8/12/2019 Cash Flow December
56/61
Slide
13-57
8/12/2019 Cash Flow December
57/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Cash Budgets are used by management to plan andforecast future cash flows.
Force management to coordinate activities.
Provide managers with advance notice of available resources.
Provide targets useful in evaluating performance.
Provide advance warnings of potential cash shortages.
A Cash Budget can be used to:
Managing Cash Flows
Slide
13-58
8/12/2019 Cash Flow December
58/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Increase collection of accountsreceivables.
Keep inventory low.
Delay payment of liabilities. Plan timing of major expenditures.
Invest idle cash.
Managing Cash Flows
Slide
13-59
Cash Budgeting
8/12/2019 Cash Flow December
59/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Cash Budgeting
Cash Budget
May June July August
Beginning cash balance 27,500$ 15,000$ -$ -$
Add: Cash receipts 3,500
Total available cash 31,000$
Less: Cash disbursements 16,000
Excess (deficiency) of
available cash over cash
disbursements 15,000$
Financing needed
Financing repayments -
Ending cash balance 15,000$
The ending cash balance of one month becomes thebeginning cash balance of the next month.
Slide
13-60
Cash Budgeting
8/12/2019 Cash Flow December
60/61
The McGraw-Hill Companies, Inc., 2002McGraw-Hill/Irwin
Cash Budgeting
Cash Budget
May June July August
Beginning cash balance 27,500$ 15,000$ 10,000$ 10,000$
Add: Cash receipts 3,500 2,000 9,000 14,000
Total available cash 31,000$ 17,000$ 19,000$ 24,000$
Less: Cash disbursements 16,000 18,000 6,000 8,000
Excess (deficiency) of
available cash over cash
disbursements 15,000$ (1,000)$ 13,000$ 16,000$
Financing needed 11,000 - -
Financing repayments - - 3,000 6,000
Ending cash balance 15,000$ 10,000$ 10,000$ 10,000$
Financing is needed in June because the companymust maintain a minimum cash balance of $10,000.
Slide
13-61
8/12/2019 Cash Flow December
61/61
End of Chapter 13
Chester, ol
buddy, I wonder if
you could helpme with a little
cash flowproblem Im
having?